financials_irda - pd for jun-10
TRANSCRIPT
-
8/8/2019 Financials_IRDA - PD for Jun-10
1/48
(Rs. '000)
Particulars Schedule Quarter ended
June 30, 2010
Quarter ended
June 30, 2009
Premiums earned net(a) Premium 424,929 116,208
(b) Reinsurance ceded (6,000) (1,071)
(c) Reinsurance accepted - -
Sub Total 418,929 115,137
Income From Investments
(a) Interest, Dividends and Rent Gross 13,038 2,344
(b) Profit on sale/redemption of investments 16,769 16,432
(c) (Loss) on sale/ redemption of investments (12,946) (113)
(d) Transfer/Gain on revaluation/change in fair value* 30,060 29,430
(e) Amortisation of premium / discount on investments 1,314 975
Other Income
(a) Contribution from Shareholders' Account - -
(b) Linked Income - -(c ) Appropriation / (Expropriation) adjustment 1,082 -
TOTAL (A) 468,246 164,205
Commission L-5 34,083 8,244
Operating Expenses related to Insurance Business L-6 728,050 460,829
Provision for Doubtful debts - -
Bad debts written off - -
Provision for Tax
(a) Income Tax - -
(b) Fringe Benefit Tax - 2,100
Provisions (other than taxation)
(a) For diminution in the value of investments (Net) - -
(b) Others - -
TOTAL (B) 762,133 471,173
Benefits Paid (Net) L-7 4,971 3,840
Interim Bonuses Paid - -
(a) Gross** 50,383 18,346
(b) Fund Reserve 298,203 92,655
(c) Amount ceded in Reinsurance (10,511) (873)
(d) Amount accepted in Reinsurance - -
TOTAL (C) 343,046 113,968
SURPLUS/(DEFICIT) (D)=(A)-(B)-(C) (636,933) (420,936)
APPROPRIATIONS
Transfer to Shareholders Account - -
Transfer to Balance Sheet being "Deficit in Revenue Account (Policyholders' Account)" (640,055) (422,550)
Balance being Funds for Future Appropriations 3,122 1,614
TOTAL (E) (636,933) (420,936)
* Represents the deemed realised gain as per norms specified by the Authority
**Represents Mathematical Reserves after allocation of bonus
The breakup of total surplus is as under:
(a) Interim Bonus Paid - -
(b) Allocation of Bonus to policyholders - -
(c) Surplus shown in the Revenue Account - -
(d) Total Surplus: [(a)+(b)+(c)] - -
Form L-1-A-RA
AEGON RELIGARE LIFE INSURANCE COMPANY LIMITED
IRDA Registration No: 138
Date of Registration with IRDA: June 27, 2008
REVENUE ACCOUNT FOR THE QUARTER ENDED JUNE 30, 2010
Policyholders Account (Technical Account)
L-4
-
8/8/2019 Financials_IRDA - PD for Jun-10
2/48
(Rs. '000)
Particulars Quarter ended
June 30, 2010
Quarter ended
June 30, 2009Amount transferred from Policyholders Account (Technical Account) - -
Income From Investments
(a) Interest, Dividends and Rent Gross 12,898 9,327
(b) Profit on sale/redemption of investments 1,450 1,772
(c) (Loss on sale/redemption of investments) - (170)
(d) Transfer/Gain on revaluation/change in fair value - -
(e) Amortisation of premium/discount on investments 3,319 2,193
Other Income - -
TOTAL (A) 17,667 13,122
Expenses other than those directly related to the insurance business 1,779 150
Bad debts written off - -Provisions (Other than taxation)
(a) For diminution in the value of investments (net) - -
(b) Provision for doubtful debts - -
(c) Others - -
Contribution to the Policyholders Account (Technical Account) - -
TOTAL (B) 1,779 150
Profit/(Loss) before tax 15,888 12,972
Provision for Tax
Current tax - -
Fringe Benefit Tax - -
In respect of earlier year - -
Profit/(Loss) after tax 15,889 12,972
APPROPRIATIONS
(a) Balance at the beginning of the year/period (199,656) (237,878)
(b) Interim dividends paid during the year/period - -
(c) Proposed final dividend - -
(d) Dividend distribution on tax - -
(e) Transfer to reserves/ other accounts - -
Profit/ (Loss) carried forward to the Balance Sheet (183,768) (224,906)
PROFIT AND LOSS ACCOUNT FOR THE QUARTER ENDED JUNE 30, 2010
Shareholders Account (Non-technical Account)
Form L-2-A-PL
AEGON RELIGARE LIFE INSURANCE COMPANY LIMITED
IRDA Registration No: 138
Date of Registration with IRDA: June 27, 2008
-
8/8/2019 Financials_IRDA - PD for Jun-10
3/48
(Rs. '000)
Particulars Schedule As at
June 30, 2010
As at
March 31, 2010
SOURCES OF FUNDS
Shareholders Funds
Share Capital L-8, L-9 7,000,000 5,700,000
Reserves And Surplus L-10 - -
Credit/(Debit) Fair Value Change Account (Net) 12 53
Sub-Total 7,000,012 5,700,053
Borrowings L-11 - -
Policyholders Funds:
Credit/(Debit) Fair Value Change Account (Net) - -
Policy Liabilities 172,164 132,292
Insurance Reserves
Linked Liabilities 1,575,773 1,258,649
Fair value change 30,059 48,980
Provision For Linked Liabilities 1,605,832 1,307,629
1,777,996 1,439,921
Funds For Future Appropriations
Linked 15,699 12,577
TOTAL 8,793,707 7,152,551
Investments
Shareholders L-12 1,492,190 1,035,748
Policyholders L-13 178,854 136,362
Assets Held To Cover Linked Liabilities L-14 1,621,531 1,320,206
Loans L-15 - -
Fixed Assets L-16 389,206 452,062
Current Assets
Cash and Bank Balances L-17 87,528 252,600
Advances And Other Assets L-18 712,586 487,104
Sub-Total (A) 800,114 739,704
Current Liabilities L-19 354,330 524,715
Provisions L-20 79,635 128,426
Sub-Total (B) 433,965 653,141
Net Current Assets (C) = (A B) 366,149 86,563
Miscellaneous Expenditure L-21 - -
(To the extent not written off or adjusted)
Debit Balance of Profit and Loss Account 183,768 199,656
Deficit in the Revenue Account (Policyholders' Account) 4,562,009 3,921,954
TOTAL 8,793,707 7,152,551
CONTINGENT LIABILITIES
(Rs. '000)
Particulars As at
June 30, 2010
As at
March 31, 2010
Partly paid up investments - -
Claims, other than against policies, not acknowledged as debts by the Company - -
Underwriting commitments outstanding - -
Guarantees given by or on behalf of the Company - -
Statutory demands/ liabilities in dispute, not provided for - -
Reinsurance obligations to the extent not provided for in accounts - -
Others - -
Total - -
APPLICATION OF FUNDS
FORM L-3-A-BS
AEGON RELIGARE LIFE INSURANCE COMPANY LIMITED
IRDA Registration No: 138
Date of Registration with IRDA: June 27, 2008
BALANCE SHEET AS AT JUNE 30, 2010
Sub-Total
-
8/8/2019 Financials_IRDA - PD for Jun-10
4/48
-
8/8/2019 Financials_IRDA - PD for Jun-10
5/48
(Rs. '000)
Particulars Quarter ended
June 30, 2010
Quarter ended
June 30, 2009
Employees remuneration and welfare benefits 319,088 187,773
Travel, conveyance & vehicle running expenses 25,872 12,480
Training expenses 3,482 3,233
Rents, rates and taxes 58,333 47,882
Repairs 1,090 1,595
Printing and stationery 3,880 1,735
Communication expenses 9,263 6,017
Legal and professional charges 3,716 3,441
Medical fees 6,350 1,701
Auditors' fees, expenses etc
a) (i) as auditor 900 375
(ii) Out of Pocket expenses 28 6
b) as adviser or in any other capacity, in respect of
(i) Taxation matters - -
(ii) Insurance matters - -
(iii) Management services; - -
c) in any other capacity (certification fees) - -
Advertisement, Marketing and publicity 93,606 76,823
Interest and bank charges 1,432 956
Depreciation/Amortisation 68,102 56,547
Others:
Information technology and related expenses 32,994 22,735
Business Processing Services 5,038 2,168
Office maintenance 10,927 6,533
Recruitment 22,328 5,613
Other Miscellaneous expenses 4,246 1,319
Electricity 11,607 6,616
Sales and Business Promotion expenses 34,170 11,154
Service tax 11,598 4,127
TOTAL 728,050 460,829
AEGON RELIGARE LIFE INSURANCE COMPANY LIMITED
SCHEDULE FORMING PART OF THE REVENUE ACCOUNT FOR THE QUARTER ENDED JUNE 30, 2010
FORM L-6-OPERATING EXPENSES SCHEDULE
OPERATING EXPENSES RELATED TO INSURANCE BUSINESS
-
8/8/2019 Financials_IRDA - PD for Jun-10
6/48
FORM L-7-BENEFITS PAID SCHEDULE
BENEFITS PAID [NET]
(Rs. '000)
Particulars Quarter endedJune 30, 2010
Quarter endedJune 30, 2009
Insurance Claims
(a) Claims by Death, 16,091 3,840
(b) Claims by Maturity, - -
(c) Annuities/Pensions payment, - -
(d) Periodical Benefit - -
(e) Health - -
(f) Other benefits - Riders 500 -
(Amount ceded in reinsurance):
(a) Claims by Death, (11,620) -
(b) Claims by Maturity, - -
(c) Annuities/Pensions payment, - -
(d) Periodical Benefit - -
(e) Health - -
(f) Other benefits - Riders - -
Amount accepted in reinsurance :
(a) Claims by Death, - -
(b) Claims by Maturity, - -
(c) Annuities/Pensions payment, - -
(d) Periodical Benefit - -
(e) Health - -
(d) Other benefits - Riders - -
TOTAL 4,971 3,840
AEGON RELIGARE LIFE INSURANCE COMPANY LIMITED
SCHEDULE FORMING PART OF THE REVENUE ACCOUNT FOR THE QUARTER ENDED JUNE 30, 2010
-
8/8/2019 Financials_IRDA - PD for Jun-10
7/48
FORM L-8-SHARE CAPITAL SCHEDULE
SHARE CAPITAL
(Rs. '000)
Particulars As atJune 30, 2010
As atMarch 31, 2010
Authorised Capital 20,000,000 20,000,000
2,000,000,000 Equity shares of Rs 10 each
Issued Capital 7,000,000 5,700,000
700,000,000 Equity shares (Previous year: 570,000,000) of Rs 10 each
Subscribed Capital 7,000,000 5,700,000
700,000,000 Equity shares (Previous year: 570,000,000) of Rs 10 each
Called up Capital 7,000,000 5,700,000
700,000,000 Equity shares (Previous year: 570,000,000) of Rs 10 each
Less: Calls unpaid - -
Add: Shares forfeited (Amount originally paid up) - -Less: Par value of Equity Shares bought back - -
Less: Preliminary Expenses - -
TOTAL 7,000,000 5,700,000
AEGON RELIGARE LIFE INSURANCE COMPANY LIMITED
SCHEDULE FORMING PART OF BALANCE SHEET AS AT JUNE 30, 2010
-
8/8/2019 Financials_IRDA - PD for Jun-10
8/48
FORM L-9-PATTERN OF SHAREHOLDING SCHEDULE
PATTERN OF SHAREHOLDING
[As certified by the Management]
(In '000)
Particulars
Number of
shares
% of
Holding
Number of
shares
% of
Holding
Promoters
- Indian
Religare Enterprises Limited and its nominees 308,000 44.00% 250,800 44.00%
Bennett Coleman & Co. Limited 210,000 30.00% 171,000 30.00%
- Foreign
AEGON India Holdings B.V. and its nominees 182,000 26.00% 148,200 26.00%
TOTAL 700,000 100.00% 570,000 100.00%
AEGON RELIGARE LIFE INSURANCE COMPANY LIMITED
SCHEDULE FORMING PART OF BALANCE SHEET AS AT JUNE 30, 2010
As at
June 30, 2010
As at
March 31, 2010
-
8/8/2019 Financials_IRDA - PD for Jun-10
9/48
FORM L-10-RESERVES AND SURPLUS SCHEDULE
RESERVES AND SURPLUS
(Rs. '000)
Particulars As at
June 30, 2010
As at
March 31, 2010
Capital Reserve - -
Capital Redemption Reserve - -
Share Premium - -
Revaluation Reserve - -
General Reserves - -
Less: Debit balance in Profit and Loss Account - -
Less: Amount utilized for Buy-back - -
Catastrophe Reserve - -
Other Reserves - -
Balance of profit in Profit and Loss Account - -
TOTAL - -
FORM L-11-BORROWINGS SCHEDULE
BORROWINGS
(Rs. '000)
Particulars As at
June 30, 2010
As at
March 31, 2010
Debentures/Bonds - -
Banks - -
Financial Institutions - -Others - -
TOTAL - -
AEGON RELIGARE LIFE INSURANCE COMPANY LIMITED
SCHEDULES FORMING PART OF BALANCE SHEET AS AT JUNE 30, 2010
-
8/8/2019 Financials_IRDA - PD for Jun-10
10/48
FORM L-12-INVESTMENTS SHAREHOLDERS SCHEDULE
INVESTMENTS-SHAREHOLDERS
(Rs. '000)
Particulars As at
June 30, 2010
As at
March 31, 2010
LONG TERM INVESTMENTS
Government Securities and Government guaranteed bonds including Treasury Bills 256,040 209,480Other Approved Securities 93,838 43,307
Other Investments
(a) Shares
(aa) Equity - -
(bb) Preference - -
(b) Mutual Funds - -
(c) Derivative Instruments - -
(d) Debentures/ Bonds 75,664 32,315
(e) Other Securities* - -
(f) Subsidiaries - -
(g) Investment Properties-Real Estate - -
Investments in Infrastructure and Social Sector 214,710 106,101
Other than Approved Investments
Equity Shares - -
Debentures/ Bonds - -
SHORT TERM INVESTMENTS
Government Securities and Government guaranteed bonds including Treasury Bills 496,281 455,697
Other Approved Securities - -
Other Investments
(a) Shares
(aa) Equity - -
(bb) Preference - -
(b) Mutual Funds 35,389 -
(c) Derivative Instruments - -
(d) Debentures/ Bonds 249,067 -
(e) Other Securities* 1,380 6,862
(f) Subsidiaries - -
(g) Investment Properties-Real Estate - -
Investments in Infrastructure and Social Sector 50,018 49,868
Other than Approved Investments
Equity Shares - -
Debentures/ Bonds - -
Mutual funds 19,803 132,118
TOTAL 1,492,190 1,035,748
Notes:
i) Aggregate book value and market value of long term investments other than equity shares is Rs. 640,251
(Previous year Rs. 391,203 ('000)) and Rs. 640,296 ('000) (Previous year Rs.398,832 ('000)) respectively.
ii) Aggregate book value and market value of short term investments other than equity shares is Rs. 851,938 ('000)
(Previous year Rs. 644,545 ('000)) and Rs. 851,907 ('000) (Previous year Rs. 644,545 ('000)) respectively
* Other Securities include the Bank Fixed Deposits
AEGON RELIGARE LIFE INSURANCE COMPANY LIMITED
SCHEDULE FORMING PART OF BALANCE SHEET AS AT JUNE 30, 2010
-
8/8/2019 Financials_IRDA - PD for Jun-10
11/48
FORM L-13-INVESTMENTS POLICYHOLDERS SCHEDULE
INVESTMENTS-POLICYHOLDERS
(Rs. '000)
Particulars As at
June 30, 2010
As at
March 31, 2010
LONG TERM INVESTMENTS
Government Securities and Government guaranteed bonds including Treasury Bills - -
Other Approved Securities 50,000 50,064
Other Investments
(a) Shares
(aa) Equity - -
(bb) Preference - -
(b) Mutual Funds - -
(c) Derivative Instruments - -
(d) Debentures/ Bonds 5,600 5,576
(e) Other Securities - -
(f) Subsidiaries - -
(g) Investment Properties-Real Estate - -
Investments in Infrastructure and Social Sector 79,388 37,580
Other than Approved Investments
Equity Shares - -
Debentures/ Bonds - -
SHORT TERM INVESTMENTS
Government Securities and Government guaranteed bonds including Treasury Bills - -
Other Approved Securities - -
Other Investments
(a) Shares
(aa) Equity - -
(bb) Preference - -
(b) Mutual Funds - -(c) Derivative Instruments - -
(d) Debentures/ Bonds - -
(e) Other Securities - -
(f) Subsidiaries - -
(g) Investment Properties-Real Estate - -
Investments in Infrastructure and Social Sector 43,866 43,142
Other than Approved Investments
Equity Shares - -
Debentures/ Bonds - -
Mutual funds - -
TOTAL 178,854 136,362
Notes:i) Aggregate book value and market value of long term investments other than equity shares is Rs. 134,988
(Previous year Rs. 93,220 ('000)) and Rs. 145,119 ('000) (Previous year Rs. 98,690 ('000)) respectively.
ii) Aggregate book value and market value of short term investments other than equity shares is Rs.43,866 ('000)
(Previous year Rs. 43,142 ('000)) and Rs.43,866 ('000) (Previous year Rs. 43,142 ('000)) respectively
AEGON RELIGARE LIFE INSURANCE COMPANY LIMITED
SCHEDULE FORMING PART OF BALANCE SHEET AS AT JUNE 30, 2010
-
8/8/2019 Financials_IRDA - PD for Jun-10
12/48
-
8/8/2019 Financials_IRDA - PD for Jun-10
13/48
-
8/8/2019 Financials_IRDA - PD for Jun-10
14/48
FORM L-16-FIXED ASSETS SCHEDULE
(Rs. '000)
Intangible Assets
Goodwill - - - - - - - - - -
Software 460,868 11,546 - 472,414 230,026 44,082 - 274,108 198,306 230,842
Tangible Assets
Leasehold improvements 169,789 - - 169,789 56,759 8,514 - 65,273 104,516 113,030
Furniture and Fittings 9,130 17 - 9,147 8,836 31 - 8,867 280 294
Information Technology Equipment 169,640 4,065 - 173,705 104,278 13,140 - 117,418 56,287 65,362
Vehicles - - - - - - - - - -
Office Equipment 48,457 116 - 48,573 16,832 2,335 - 19,167 29,406 31,625
Total 857,884 15,744 - 873,628 416,731 68,102 - 484,833 388,795 441,153
Capital Work In Progress - (including
capital advances)
10,909 - - 411 - - - - 411 10,909
TOTAL 868,793 15,744 - 874,039 416,731 68,102 - 484,833 389,206 452,062
Previous Year 717,432 143,360 2,908 857,884 168,855 249,573 1,697 416,731 452,062
AEGON RELIGARE LIFE INSURANCE COMPANY LIMITED
SCHEDULE FORMING PART OF BALANCE SHEET AS AT JUNE 30, 2010
FIXED ASSETS
ParticularsGross Block (at cost) Depreciation/ Amortisation Net Block
As at
April 1, 2010
Additions /
Adjustments
As at
June 30, 2010
As at
March 31, 2010Deletions
As at
June 30, 2010
As at
April 1, 2010
Additions /
AdjustmentsDeletions
As at
June 30, 2010
-
8/8/2019 Financials_IRDA - PD for Jun-10
15/48
FORM L-17-CASH AND BANK BALANCE SCHEDULE
CASH AND BANK BALANCES
(Rs. '000)
Particulars As atJune 30, 2010
As atMarch 31, 2010
Cash including cheques on hand , drafts and stamp in hand 2,078 146,553
Bank Balances
(a) Deposit Accounts
(aa) Short-term (due within 12 months of the date of balance sheet) - -
(bb) Others - -
(b) Current Accounts 85,450 106,047
(c) Others - -
Money at Call and Short Notice
(a) With Banks - -
(b) With other Institutions - -
Others - -TOTAL 87,528 252,600
Balances with non-scheduled banks - -
CASH AND BANK BALANCES
In India 87,528 252,600
Outside India - -
TOTAL 87,528 252,600
AEGON RELIGARE LIFE INSURANCE COMPANY LIMITED
SCHEDULE FORMING PART OF BALANCE SHEET AS AT JUNE 30, 2010
-
8/8/2019 Financials_IRDA - PD for Jun-10
16/48
FORM L-18-ADVANCES AND OTHER ASSETS SCHEDULE
ADVANCES AND OTHER ASSETS
(Rs. '000)
Particulars As at
June 30, 2010
As at
March 31, 2010
ADVANCES
Reserve deposits with ceding companies - -
Application money for investments - -
Prepayments 26,266 33,845
Advances to Directors/Officers - -
Advance tax paid and taxes deducted at source
(Net of provision for taxation)
1,459 1,538
Others
Advances to Suppliers 307,932 193,721
Advances to Employees 1,161 1,235
TOTAL (A) 336,818 230,339
OTHER ASSETSIncome accrued on investments 41,006 13,926
Outstanding Premiums 1,033 2,466
Agents Balances 874 413
Foreign Agencies Balances - -
Due from other entities carrying on insurance business (including reinsurers) 16,731 7,763
Due from subsidiaries/ holding company - -
Deposit with Reserve Bank of India
[Pursuant to section 7 of Insurance Act, 1938]
- -
Others
Refundable Security Deposits 179,291 111,379
Service Tax Unutilised Credit 131,271 119,647
Management fees receivable 5,562 1,171
TOTAL (B) 375,768 256,765
TOTAL (A+B) 712,586 487,104
AEGON RELIGARE LIFE INSURANCE COMPANY LIMITED
SCHEDULE FORMING PART OF BALANCE SHEET AS AT JUNE 30, 2010
-
8/8/2019 Financials_IRDA - PD for Jun-10
17/48
FORM L-19-CURRENT LIABILITIES SCHEDULE
CURRENT LIABILITIES
(Rs. '000)
Particulars As atJune 30, 2010
As atMarch 31, 2010
Agents Balances 12,597 26,888
Balances due to other insurance companies - -
Deposits held on re-insurance ceded - -
Premiums received in advance 1,059 2,595
Unallocated premium 41,992 23,486
Sundry creditors 239,833 439,302
Due to subsidiaries/ holding company - -
Claims Outstanding 20,246 3,800
Due to Directors/Officers - -
Others:Premium/ proposal deposits, to be refunded 1,464 1,903
Others (includes statutory dues payable and payables to employees) 27,622 22,736
Service Tax payable 932 -
Reinsurance Premium Payable 8,585 4,005
TOTAL 354,330 524,715
FORM L-20-PROVISIONS SCHEDULE
PROVISIONS
(Rs. '000)
Particulars As at
June 30, 2010
As at
March 31, 2010
For taxation (less payments and taxes deducted at source)
Fringe Benefit Tax - -
For proposed dividends - -
For dividend distribution tax - -
Others:
Provisions for Employee Benefits 38,607 92,500
Provision for Gratuity 22,778 19,778
Provision for Leave encashment 18,250 16,148
TOTAL 79,635 128,426
AEGON RELIGARE LIFE INSURANCE COMPANY LIMITED
SCHEDULES FORMING PART OF BALANCE SHEET AS AT JUNE 30, 2010
-
8/8/2019 Financials_IRDA - PD for Jun-10
18/48
-
8/8/2019 Financials_IRDA - PD for Jun-10
19/48
FORM L-22: Analytical Ratios
Insurer: AEGON Religare Life Insurance Company Limited Date: 30/06/2010
Analytical Ratios for Life Companies
Sl.No. ParticularQuarter ended
June 30, 2010
Quarter ended
June 30, 2009
1 New business premium income growth rate - segment wise
Non - Participating Individual -6.86% NA
Non - Participating Group 18307.94% NA
Linked Pension 205.05% NA
Linked Life 257.60% NA
2 Net Retention Ratio 98.59% 99.08%
3 Expense of Management to Gross Direct Premium Ratio 179.77% 403.78%
4 Commission Ratio (Gross commission paid to Gross Premium) 8.02% 7.09%
5 Ratio of policy holder's liabilities to shareholder's funds 78.87% 91.22%
6 Growth rate of shareholders' fund 42.81% 7.43%
7 Ratio of surplus to policyholders' liability 0.00% 0.00%
8 Change in net worth (Rs'000) 675,793 90,523
9 Profit after tax/Total Income -127.81% -230.06%
10 (Total real estate + loans)/(Cash & invested assets) 0% 0%
11 Total investments/(Capital + Surplus) 146.06% 157.90%
12 Total affiliated investments/(Capital+ Surplus) 0% 0%
13 Investment Yield (Gross and Net) 6.31% 7.65%
14 Conservation Ratio NA NA
15 Persistency Ratio
For 13th month 44% NA
For 25th month NA NA
For 37th month NA NA
For 49th Month NA NA
for 61st month NA NA
16 NPA Ratio
Gross NPA Ratio NA NA
Net NPA Ratio NA NA
Equity Holding Pattern for Life Insurers
1 (a) No. of shares 700,000,000 350,000,000
2
(b) Percentage of shareholding (Indian / Foreign)
- Indian
- Foreign
74%
26%
74%
26%
3( c) %of Government holding (in case of public sector insurance
companies)NA NA
4(a) Basic and diluted EPS before extraordinary items (net of tax
expense) for the period (not to be annualized) (Rs.)(1.01) (1.19)
5(b) Basic and diluted EPS after extraordinary items (net of tax
expense) for the period (not to be annualized) (Rs.)(1.01) (1.19)
6 (iv) Book value per share (Rs.) 3.22 3.74
-
8/8/2019 Financials_IRDA - PD for Jun-10
20/48
FORM L-23-RECEIPTS AND PAYMENTS SCHEDULE
(Rs. '000)
Particulars Quarter ended
June 30, 2010
Quarter ended
June 30, 2009
CASH FLOWS FROM OPERATING ACTIVITIESPremium collection (Excluding Service Tax but including proposals pending issuance) 442,893 117,374
Cash paid to Reinsurers (1,419) -
Cash paid to suppliers (633,974) (284,738)
Cash paid to employees (367,805) (218,157)
Benefits paid 11,475 (302)
Commission paid (48,835) (8,336)
Deposits paid (67,911) (33)
Taxes Paid 79 (2,500)
Service tax paid (22,291) (9,342)
Net cash used in operating activities (687,788) (406,034)
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of Fixed Assets (16,888) (65,187)
Net Purchase of Investments (767,173) (83,303)
Interest and Dividend Received (10,135) 1,424
Net cash used in investing activities (794,196) (147,066)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of share capital 1,300,000 500,000
Net cash from financing activities 1,300,000 500,000
Net increase in cash and cash equivalent (181,984) (53,100)
Cash and cash equivalent at beginning of the period 285,343 97,783
Cash and cash equivalent as at the end of the period 103,359 44,683
1. The above Receipts and Payments Account has been prepared as prescribed by Insurance Regulatory and Development Authority
(Preparation of Financial Statements and Auditor's Report of Insurance Companies) Regulations, 2002 under the "Direct Method"
laid out in Accounting standard - 3 on Cash Flow Statements.
2. Cash and Cash equivalent at the end of the period comprise of the following Balance sheet amounts;
(Rs. '000)
Particulars As at
June 30, 2010
As at
June 30, 2009
Cash (including cheques, drafts, stamps in hand) 2,078 1,093
Bank Balances 85,450 38,657
Bank Balances in Unit Linked Funds 15,831 4,933
Total 103,359 44,683
AEGON RELIGARE LIFE INSURANCE COMPANY LIMITED
IRDA Registration No: 138
Date of Registration with IRDA: June 27, 2008
RECEIPTS AND PAYMENTS ACCOUNT FOR THE QUARTER ENDED JUNE 30, 2010
-
8/8/2019 Financials_IRDA - PD for Jun-10
21/48
FORM L-24: Valuation of net liabilities
Insurer: AEGON Religare Life Insurance Company Limited
Date: 30/06/2010
(Rs in Lakhs)
Sl.No. ParticularAs at
June 30, 2010
As at
March 31, 2010
1 Linked
a Life 13,566 11,214
b General Annuity - -
c Pension 2,885 2,256
d Health - -
2 Non-Linked -
a Life 1,270 929
b General Annuity - -
c Pension - -
d Health 59 -
Valuation of net liabilities
-
8/8/2019 Financials_IRDA - PD for Jun-10
22/48
-
8/8/2019 Financials_IRDA - PD for Jun-10
23/48
-
8/8/2019 Financials_IRDA - PD for Jun-10
24/48
FORM L-26-INVESTMENT ASSETS(LIFE INSURERS)-3A
Company Name & Code : AEGON Religare Life Insurance Company Limited - 138 PART - A
Statement as on: 30th June, 2010
Statement of Investment Assets (Life Insurers)
(Business within India)
Periodicity of Submission: Quarterly Rs.in Lakhs
Total Application as per Balance Sheet (A) 87,937.07 Reconciliation of Investment Assets
Add (B) Total Investment Assets (as per Balance Sheet) 32,950.70
Provisions Sch-14 796.35 Balance Sheet Value of:
Current Liabilities Sch-13 3,543.30 A. Life Fund 16,735.39
4,339.65 B. Pension & Gen Annuity Fund -
Less (C ) C. Unit Linked Funds 16,215.31
Debit Balance in P& L A/c 47,457.77 32,950.70
Loans Sch-09 -
Adv & Other Assets Sch-12 7,125.86
Cash & Bank Balance Sch-11 850.33
Fixed Assets Sch-10 3,892.06
Misc Exp. Not Written Off Sch-15 -
Funds available for Investments 32,950.70
NON - LINKED BUSINESS
Balance FRSMUL-Non
Unit ResPAR NON PAR
(a) (b) (c) (d) (e)F=
[b+c+d+e]
1Not Less than
25% - 7,523.21 - - - 7,523.21 44.95% 7,365.15 7,523.21 7,442.35
2Not Less than
50% - 8,461.58 175.84 - 324.16 8,961.58 53.55% 8,838.79 8,961.58 8,907.78
3- - - -
a. Housing & Infrastructure Not Less than - 2,647.28 216.83 - 1,015.70 3,879.81 23.18% 3,878.06 3,879.81 3,980.30
b. i) Approved Investments- 3,639.96 - - 56.00 3,695.96 22.08% 3,668.17 3,695.96 3,750.71
ii) "Other Investments" not to exceed 15% - 198.03 - - - 198.03 1.18% 134.30 198.03 198.03
TOTAL LIFE FUND 100% - 14,946.86 392.67 - 1,395.86 16,735.39 ###### 16,519.33 ######## 16,836.83
PAR NON PAR
1
2
3
LINKED BUSINESS
PAR NON PAR
1 - 14,316.66 14,316.66 88.29%
2 - 1,898.65 1,898.65 11.71%
- 16,215.31 16,215.31 100.00%
CERTIFICATION:
Certified that the information given here in are correct and complete to the best of my knowledge and belief and nothing has been concealed or suppressed.
Date: 13/08/2010 Saibal Ghosh Rajiv Jamkhedkar
Chief Investment Officer Chief Executive Officer
Market ValueActual % FVC Amount
B. PENSION AND GENERAL ANNUITY FUND % as per RegPH
Book Value
A. LIFE FUND
G. Sec
G.Sec or Other Approved Securities (incl (i) above)
G.Sec or Other Approved Securities (incl (i) above)
TOTAL PENSION, GENERAL ANNUITY FUND 100%
Balance in Approved investment
Investment subject to Exposure Norms
% as per Reg
SH
G. Sec
PHTotal Fund
Not More than 25%
Total Fund
Actual %
Not Less than 75%
Total Fund
Book Value
(SH+PH)
Not exceeding
35%
PH
Market Value
Not Less than 20%
Not Less than 40%
Not Exceeding 60%
Actual % FVC Amount
TOTAL LINKED INSURANCE FUND 100%
C. LINKED FUNDS % as per Reg
Approved Investment
Other Investments
-
8/8/2019 Financials_IRDA - PD for Jun-10
25/48
-
8/8/2019 Financials_IRDA - PD for Jun-10
26/48
-
8/8/2019 Financials_IRDA - PD for Jun-10
27/48
FORM L-29: Detail regarding debt securities - Life Fund
Insurer: AEGON Religare Life Insurance Company Limited Date: 30/06/2010
(Rs in Lakhs)
Particulars As at
June 30, 2010
as % of total
for this class
As at
March 31, 2010
as % of total
for this class
As at
June 30, 2010
as % of total
for this class
As at
March 31, 2010
as % of total
for this class
Break down by credit rating
AAA rated 16,246 97 10,473 98 16,144 97 10,342 98
AA or better - - 7 1 - - 7 1
Rated below AA but above A - - - - - - - -
Rated below A but above B - - - - - - - -
Any other 566 3 51 1 566 3 51 1
Total 16,812 100 10,531 100 16,710 100 10,400 100
-
BREAKDOWN BY RESIDUALMATURITY -
Up to 1 year 8,958 53 5,556 53 8,958 54 5,556 53
more than 1 year and upto 3 years 1,479 9 500 5 1,499 9 501 5
More than 3 years and up to 7 years 2,413 14 2,474 24 2,406 14 2,483 24
More than 7 years and up to 10 years 2,024 12 1,520 14 1,909 11 1,404 14
More than 10 years and up to 15 years 537 3 34 0 539 3 34 -
More than 15 years and up to 20 years 466 3 447 4 437 3 422 4
Above 20 years 935 6 - - 962 6 - -
Total 16,812 100 10,531 100 16,710 100 10,400 100
-
Breakdown by type of the issuer -
a. Central Government 8,908 53 9,553 91 8,961 54 9,470 91
b. State Government - - - - - - - -
c. Corporate Securities 7,904 47 978 9 7,749 46 930 9
Total 16,812 100 10,531 100 16,710 100 10,400 100
Detail Regarding debt securities
Market Value Book Value
-
8/8/2019 Financials_IRDA - PD for Jun-10
28/48
FORM L-29: Detail regarding debt securities - Linked Fund
Insurer: AEGON Religare Life Insurance Company Limited Date: 30/06/2010
(Rs in Lakhs)
Particulars As at
June 30, 2010
as % of total
for this class
As at
March 31, 2010
as % of total
for this class
As at
June 30, 2010
as % of total
for this class
As at
March 31, 2010
as % of total
for this class
Break down by credit rating
AAA rated 2,226 56 1,194 50 2,216 56 1,186 50
AA or better - - 98 4 - - 98 4
Rated below AA but above A - - - - - - - -
Rated below A but above B - - - - - - - -
Any other 1,722 44 1,079 46 1,722 44 1,079 46
Total 3,948 100 2,371 100 3,938 100 2,363 100
BREAKDOWN BY RESIDUALMATURITY
Up to 1 year 1,821 46 1,890 80 1,819 47 1,888 80
more than 1 year and upto 3 years 105 3 116 5 105 3 115 5
More than 3 years and up to 7 years 416 11 319 13 396 10 313 13
More than 7 years and up to 10 years 14 0 14 1 14 0 14 1
More than 10 years and up to 15 years - - - - - - 0 0
More than 15 years and up to 20 years 521 13 32 1 526 13 33 1
Above 20 years 1,071 27 - - 1,078 27 - -
Total 3,948 100 2,371 100 3,938 100 2,363 100
Breakdown by type of the issuer
a. Central Government 1,637 41 1,547 65 1,649 42 1,546 65
b. State Government - - - - - - - -
c. Corporate Securities 2,311 59 824 35 2,289 58 817 35
Total 3,948 100 2,371 100 3,938 100 2,363 100
Detail Regarding debt securities
Market Value Book Value
-
8/8/2019 Financials_IRDA - PD for Jun-10
29/48
FORM L-30: Related Party Transactions
Insurer: AEGON Religare Life Insurance Company Limited Date: 30/06/2010
(Rs in Lakhs)
Quarter ended
June 30, 2010
Quarter ended
June 30, 2009
1 AEGON India Holdings B.V. 3,380 1,300
2 Religare Enterprises Limited 5,720 2,200
3,900 1,500
Advertisement, marketing and publicity 6 -
4 Religare Insurance Broking Limited Commission Due 113 13
5 Super Religare Laboratories Limited Medical fees 0 0
6 Religare Capital Markets Limited Brokerage on Securities Transactions 2 1
7 Religare Macquarie Wealth Management Limited Advertisement, marketing and publicity 408 152
8 Religare Finvest Limited Advertisement, marketing and publicity / Training expenses 52 159
9 Religare Technova IT Services Limited 299 148
10 Religare Technova Global Solutions Ltd - 1
11 Religare Technova Business Intellect Limited Advertisement, marketing and publicity - 27
12 Religare Travel (India) Limited Travel, conveyance & vehicle running expenses 140 -
13 Religare Finvest Limited Benefit Paid under Group Policy 1 -
14 Rajiv JamkhedkarKey Management
PersonnelManagerial remuneration 41 34
Related Party Transactions
Sl.No. Name of the Related PartyNature of Relationship
with the CompanyDescription of Transactions / Categories
Consideration paid / received
Subscription to Equity Shares
3 Bennett Coleman & Co. Limited
Purchase of Fixed Asset and Professional Services
Joint Venture and
Entities where control
exists
-
8/8/2019 Financials_IRDA - PD for Jun-10
30/48
FORM L-31: LNL - 6 : Board of Directors & Key Person
Insurer: AEGON Religare Life Insurance Company Limited Date: 30/06/2010
Sl. No. Name of person Role/designation Details of change in the period
1 Mr. Sunil Godhwani Nominee Director - REL
2 Mr. Anil Saxena Nominee Director - REL Appointed as Additional Director with effect from May 6, 2010
3 Mr. Vimal Bhandari Nominee Director - AEGON
4 Mr. Shachindra Nath Nominee Director - REL Appointed as Additional Director with effect from May 5, 2010
5 Mr. Bert Jaap Brons Nominee Director - AEGON
6 Mr. Otto Thoresen Nominee Director - AEGON
7 Mr. K. N. Memani Independent Director
8 Mr. S. Sivakumar Nominee Director - BCCL
9 Dr. Adarsh Kishore Independent Director
10 Mr. Rajiv Jamkhedkar Managing Director & CEO Appointed as Managing Director with effect from April 1, 2010
Key Persons as defined in IRDA Registration of Companies Regulations, 2000
BOD and Key Person information
-
8/8/2019 Financials_IRDA - PD for Jun-10
31/48
FORM L-32: SOLVENCY MARGIN - KT 3
30th June 2010
Form C
Name of Insurer: AEGON Religare Life Insurance Company Ltd. Registration Number: 138 Classif
Classification: Business Within India
Item DescriptionAdjusted Value
(Rs in
(1)
01 Available Assets in Policyholders' Fund:
Deduct:
02 Mathematical Reserves
03 Other Liabilities
04 Excess in Policyholders' funds
05 Available Assets in Shareholders Fund:
Deduct:
06 Other Liabilities of shareholders fund
07 Excess in Shareholders' funds
08 Total ASM (04)+(07)
09 Total RSM
10 Solvency Ratio (ASM/RSM)
(See Regulation 4)
Insurance Regulatory and Development Authority (Actuarial Report and Abstract) Regulations, 20
AVAILABLE SOLVENCY MARGIN AND SOLVENCY RATIO.
(2)
-
8/8/2019 Financials_IRDA - PD for Jun-10
32/48
FORM L-33: NPAs-7A
Company Name & Code : AEGON Religare Life I nsurance Company Limited - 138
Statement as on : 30th June 2010 Linked Fund
Details of Investment Portfolio
Periodicity of Submission : Quarterly
%
Has there
been
revision?
AmountBoard
Approval Ref
Nil
CERTIFICATION
Certified that the information given herein are correct and complete to the best of my knowledge and belief and nothing has been concealed or suppressed.
Date: 13/08/2010 Saibal Ghosh Rajiv Jamkhedkar
Chief Investment Officer Chief Executive Officer
Name of the Fund:
COI Company NameInstrument
Type
Interest RateTotal O/s
(Book
Value)
Default
Principal
(Book Value)
Default
Interest
(Book Value)
ClassificationProvision
(%)
Provision
(Rs)
Principal
Due from
Interest
Due from
Deferred
Principal
Deferred
Interest
Rolled
Over?
Has there been any
Principal Waiver?
-
8/8/2019 Financials_IRDA - PD for Jun-10
33/48
FORM L-33: NPAs-7A
Company Name & Code : AEGON Religare Life Insurance Company Limited - 138
Statement as on : 30th June 2010 Controlled Fund
Details of Investment Portfolio
Periodicity of Submission : Quarterly
%
Has there
been
revision?
AmountBoard
Approval Ref
Nil
CERTIFICATION
Certified that the information given herein are correct and complete to the best of my knowledge and belief and nothing has been concealed or suppressed.
Date: 13/08/2010 Saibal Ghosh Rajiv Jamkhedkar
Chief Investment Officer Chief Executive Officer
Name of the Fund:
COICompany
Name
Instrument
Type
Interest RateTotal O/s
(Book
Value)
Default
Principal
(Book Value)
Default
Interest
(Book Value)
ClassificationProvision
(%)
Provision
(Rs)
Principal
Due from
Interest
Due from
Deferred
Principal
Deferred
Interest
Rolled
Over?
Has there been any
Principal Waiver?
-
8/8/2019 Financials_IRDA - PD for Jun-10
34/48
-
8/8/2019 Financials_IRDA - PD for Jun-10
35/48
-
8/8/2019 Financials_IRDA - PD for Jun-10
36/48
-
8/8/2019 Financials_IRDA - PD for Jun-10
37/48
-
8/8/2019 Financials_IRDA - PD for Jun-10
38/48
-
8/8/2019 Financials_IRDA - PD for Jun-10
39/48
-
8/8/2019 Financials_IRDA - PD for Jun-10
40/48
FORM L-36: Premium and number of lives covered by policy type
Insurer: AEGON Religare Life Insurance Company Limited Date: 30/06/2010
(Rs in Lakhs)
Premium No. of Policies No. of Lives Sum Insured Premium No. of Policies No. of Lives Sum Insured
1
i Individual Single Premium- (ISP)
From 0-10000 - - - - - - - -
From 10,001-25,000 5 28 28 153 1 10 10 101
From 25001-50,000 18 44 44 153 5 5 5 (11)
From 50,001- 75,000 1 1 1 4 0 - - -
From 75,001-100,000 21 21 21 57 12 12 12 12
From 1,00,001 -1,25,000 - - - - - - - -
Above Rs. 1,25,000 140 23 23 553 - - --
ii Individual Single Premium (ISPA)- Annuity
From 0-50000- - - - - - - -
From 50,001-100,000- - - - - - - -
From 1,00,001-150,000- - - - - - - -
From 150,001- 2,00,000- - - - - - - -
From 2,00,,001-250,000- - - - - - - -
From 2,50,001 -3,00,000- - - - - - - -
Above Rs. 3,00,000- - - - - - - -
iii Group Single Premium (GSP)
From 0-10000- - - - - - - -
From 10,000-25,000- - - - - - - -
From 25001-50,000- - - - - - - -
From 50,001- 75,000
- - - - - - - -
From 75,000-100,000- - - - - - - -
From 1,00,001 -1,25,000- - - - - - - -
Above Rs. 1,25,00018 - 366 3,110 0 2 2,745 137
iv Group Single Premium- Annuity- GSPA
From 0-50000- - - - - - - -
From 50,001-100,000- - - - - - - -
From 1,00,001-150,000- - - - - - - -
From 150,001- 2,00,000- - - - - - - -
From 2,00,,001-250,000- - - - - - - -
From 2,50,001 -3,00,000 - - - - - - - -
Above Rs. 3,00,000- - - - - - - -
v Individual non Single Premium- INSP
From 0-10000 390 3,865 3,865 81,188 385 3,610 3,610 13,963
From 10,001-25,000 875 4,443 4,443 55,895 252 1,087 1,087 5,086
From 25001-50,000 555 1,203 1,203 11,686 103 242 242 1,794
From 50,001- 75,000 101 130 130 1,720 14 23 23 105
From 75,001-100,000 317 305 305 3,127 55 58 58 492
From 1,00,001 -1,25,000 56 37 37 1,187 7 6 6 24
Quarter ended June 2009
First year Premium
Sl. No Particulars
Quarter ended June 2010
-
8/8/2019 Financials_IRDA - PD for Jun-10
41/48
Premium No. of Policies No. of Lives Sum Insured Premium No. of Policies No. of Lives Sum Insured
Quarter ended June 2009
Sl. No Particulars
Quarter ended June 2010
Above Rs. 1,25,000 916 194 194 3,648 327 42 42 1,971
vi Individual non Single Premium- Annuity- INSPA
From 0-50000- - - - - - - -
From 50,001-100,000- - - - - - - -
From 1,00,001-150,000 - - - - - - - -
From 150,001- 2,00,000- - - - - - - -
From 2,00,,001-250,000- - - - - - - -
From 2,50,001 -3,00,000- - - - - - - -
Above Rs. 3,00,000- - - - - - - -
vii Group Non Single Premium (GNSP)
From 0-10000- - - - - - - -
From 10,000-25,000- - - - - - - -
From 25001-50,000- - - - - - - -
From 50,001- 75,000- - - - - - - -
From 75,000-100,000- - - - - - - -
From 1,00,001 -1,25,000- - - - - - - -
Above Rs. 1,25,000- - - - - - - -
viii Group Non Single Premium- Annuity- GNSPA
From 0-10000- - - - - - - -
From 10,000-25,000- - - - - - - -
From 25001-50,000- - - - - - - -
From 50,001- 75,000- - - - - - - -
From 75,000-100,000- - - - - - - -
From 1,00,001 -1,25,000 - - - - - - - -
Above Rs. 1,25,000- - - - - - - -
2
i Individual
From 0-10000 210 14,034 14,034 38,784- - - -
From 10,001-25,000 198 7,759 7,759 17,630- - - -
From 25001-50,000 87 1,323 1,323 5,000- - - -
From 50,001- 75,000 15 107 107 435- - - -
From 75,001-100,000 36 277 277 2,266- - - -
From 1,00,001 -1,25,000 5 24 24 156- - - -
Above Rs. 1,25,000 284 165 165 3,399- - - -
ii Individual- Annuity
From 0-10000- - - - - - - -
From 10,000-25,000- - - - - - - -
From 25001-50,000- - - - - - - -
From 50,001- 75,000- - - - - - - -
From 75,000-100,000- - - - - - - -
From 1,00,001 -1,25,000- - - - - - - -
Above Rs. 1,25,000- - - - - - - -
Renewal Premium
-
8/8/2019 Financials_IRDA - PD for Jun-10
42/48
Premium No. of Policies No. of Lives Sum Insured Premium No. of Policies No. of Lives Sum Insured
Quarter ended June 2009
Sl. No Particulars
Quarter ended June 2010
iii Group
From 0-10000- - - - - - - -
From 10,000-25,000- - - - - - - -
From 25001-50,000- - - - - - - -
From 50,001- 75,000- - - - - - - -
From 75,000-100,000 - - - - - - - -
From 1,00,001 -1,25,000- - - - - - - -
Above Rs. 1,25,000- - - - - - - -
iv Group- Annuity
From 0-10000- - - - - - - -
From 10,000-25,000- - - - - - - -
From 25001-50,000- - - - - - - -
From 50,001- 75,000- - - - - - - -
From 75,000-100,000- - - - - - - -
From 1,00,001 -1,25,000- - - - - - - -
Above Rs. 1,25,000- - - - - - - -
-
8/8/2019 Financials_IRDA - PD for Jun-10
43/48
FORM L-37: BUSINESS ACQUISITION THROUGH DIFFERENT CHANNELS (GROUP)
Insurer: AEGON Religare Life Insurance Company Limited Date: 30/06/2010
(Rs in Lakhs)
Business Acquisition through different channels (Group)
1 Individual Agents - - - - - -
2 Corporate Agents - Banks - - - - - -
3 Corporate Agents - Others - - - - - -
4 Brokers - - - - - -
5 Micro Agents - - - - - -
6 Direct Business - 366 18 2 2,745 0
Total(A) - 366 18 2 2,745 0
1 Referral (B) - - - - - -
Grand Total (A+B) - 366 18 2 2,745 0
Sl.No.Quarter ended June 2010 Quarter ended June 2009
ChannelsNo. of Policies/
No. of Schemes
No. of Lives
CoveredPremium
No. of Policies/
No. of Schemes
No. of Lives
CoveredPremium
-
8/8/2019 Financials_IRDA - PD for Jun-10
44/48
FORM L-38: BUSINESS ACQUISITION THROUGH DIFFERENT CHANNELS (INDIVIDUAL)
Insurer: AEGON Religare Life Insurance Company Limited Date: 30/06/2010
(Rs in Lakhs)
No. of Policies Premium No. of Policies Premium
1 Individual agents 4,089 1,023 2,359 337
2 Corporate Agents-Banks - - - -
3 Corporate Agents -Others 1,727 293 299 53
4 Brokers 844 434 182 55
5 Micro Agents - - - -
6 Direct Business 3,597 1,640 2,255 717
Total (A) 10,257 3,390 5,095 1,162
1 Referral (B) 37 6 - -
Grand Total (A+B) 10,294 3,396 5,095 1,162
Sl.No.
Business Acquisition through different channels (Individuals)
ChannelsQuarter ended June 30, 2010 Quarter ended June 30, 2009
-
8/8/2019 Financials_IRDA - PD for Jun-10
45/48
FORM L-39: Data on Settlement of Claims(Individual)
Insurer: AEGON Religare Life Insurance Company Limited Date: 30/06/2010
(Rs in Lakhs)
On or
before
maturity
1 month1 - 3
months
3 - 6
months
6 months -
1 year
> 1 year
1 Maturity Claims - - - - - - - -
2 Survival Benefit - - - - - - - -
3 For Annuities /
Pension
- - - - - - - -
4 For Surrender - - - - - - - -
5 Other benefits - - - - - - - -
1 Death Claims - - - - - - - -
FORM L-39: Data on Settlement of Claims(Group)
Insurer: AEGON Religare Life Insurance Company Limited Date: 30/06/2010(Rs in Lakhs)
On or
before
maturity
1 month1 - 3
months
3 - 6
months
6 months -
1 year> 1 year
1 Maturity Claims - - - - - - - -
2 Survival Benefit - - - - - - - -
3 for Annuities /
Pension
- - - - - - - -
4 For Surrender - - - - - - - -
5 Other benefits - - - - - - - -
1 Death Claims - - - - - - - -
Ageing of Claims* - June 2010
Sl.No. Types of Claims
No. of claims paid
Total No. of
claims paid
Total amount of
claims paid
Ageing of Claims* - June 2010
Sl.No. Types of Claims
No. of claims paid
Total No. of
claims paid
Total amount of
claims paid
-
8/8/2019 Financials_IRDA - PD for Jun-10
46/48
FORM L-40: Yearly claims data for Life(Individual)
Insurer: AEGON Religare Life Insurance Company Limited Date: 30/06/2010
(Rs in Lakhs)
Sl. No. Claims Experience For DeathFor
Maturity
Survival
Benefit
For
Annuities/
Pension
For
Surrender
Other
Benefits
1 Claims o/s at the beginning of the period 4 - - - - -
2 Claims reported during the period* 24 - - - - 1
3 Claims settled during the period - - - - - -
4 Claims repudiated during the period 1 - - - - -
a Less than 2years from the date of acceptance of risk 1 - - - - -
b Greater than 2 year from the date of acceptance of risk - - - - - -
5 Claims written back - - - - - -
6 Claims o/s at end of the period 27 - - - - 1
Less than 3 months 24 - - - - 1
3 months to 6 months 2 - - - - -
6 months to 1 year 1 - - - - -
1 year and above - - - - - -
FORM L-40: Yearly claims data for Life(Group)
Insurer: AEGON Religare Life Insurance Company Limited Date: 30/06/2010
(Rs in Lakhs)
Sl. No. Claims Experience For DeathFor
Maturity
Survival
Benefit
For
Annuities/
Pension
For
Surrender
Other
Benefits
1 Claims o/s at the beginning of the period - - - - - -
2 Claims reported during the period - - - - - -
3 Claims settled during the period - - - - - -
4 Claims repudiated during the period - - - - - -
a Less than 2 years from the date of acceptance of risk - - - - - -
b Greater than 2 year from the date of acceptance of risk - - - - - -
5 Claims written back - - - - - -
6 Claims o/s at end of the period - - - - - -Less than 3 months - - - - - -
3 months to 6 months - - - - - -
6 months to 1 year - - - - - -
1 year and above - - - - - -
-
8/8/2019 Financials_IRDA - PD for Jun-10
47/48
FORM L-41: GRIEVANCE DISPOSAL
Insurer: AEGON Religare Life Insurance Company Limited Date: 30/06/2010
Fully
Accepted
Partial
Accepted
Rejected
1 Complaints made by customers - - - - - -
a) Sales related 6 201 207 - - -
b) New Business related - 87 87 - - -
c) Policy Servicing related 1 144 143 - - 2
d) Claim Servicing related - 1 1 - - -
e) Others - 82 82 - - -
Total Number 7 515 520 - - 2
2 Duration wise Pending Status Complaints made
by customers
Complaints made
by intermediaries
Total
a) Less than 15 days - - -
b) Greater than 15 days 2 - 2
Total Number 2 - 2
GRIEVANCE DISPOSAL
Sl No. Particulars Opening Balance * Additions Complaints Resolved/ settled Complaints
Pending
-
8/8/2019 Financials_IRDA - PD for Jun-10
48/48
L-42_Valuation basis
AEGON Religare Life Insurance Company Ltd
Valuation Bases for the valuation as at 30 June 2010
(a) Valuation Methodology:
How the policy data needed for
valuation is accessed.
The valuation data as at the valuation date is extracted
from the policy administration system maintained by the
Company
How the valuation bases are supplied
to the system
The policy valuation data and the actuarial assumptions
are input to the actuarial system. Moses is used to
determine the actuarial value of policy liabilities
(b) Valuation Assumptions
1. Interest Rates
i.Individual Business
1. L ife- Par ticipating pol ic ies Not Applicable
2. Life- Non-participating Policies 4.7% to 9.1% per annum3. Annuities- Participating policies Not Applicable
4. Annuities Non-participating policies Not Applicable
5. Annuities- Individual Pension Plan Not Applicable
6. Unit Linked 5.3% to 5.6% per annum
7. Health Insurance 5.10% to 5.90%
ii.Group Business
1. Group Term Life Not Applicable as we use Unearned Premium Reserve method
2. Group Credit Life 4.50%
2. Mortality Rates
1. L ife- Par ticipating pol ic ies Not Applicable
2. Life- Non-participating Policies 72% to 91% of IAL 1994-96 Ultimate table
3. Annuities- Participating policies Not Applicable
4. Annuities Non-participating policies Not Applicable
5. Annuities- Individual Pension Plan Not Applicable
6. Unit Linked 77% to 99% of IAL 1994-96 Ultimate table
7. Health I nsurance 82.5% of IAL 1994-96 Ultimate table
ii.Group Business
1. Group Term Life Not Applicable as we use Unearned Premium Reserve method
2. Group Credit Life 59% to 70% of IAL 1994-96 Ultimate table
3. Expenses Please refer to table given below for expense
assumptions
4. Bonus Rates Not Applicable, Company does not have any with profit
business
5. Policyholders Reasonable
Expectations
Not Applicable, Company does not have any with profit
business
6. Taxation and Shareholder Transfers
Not Applicable, Company does not have any with profit
business
7. Basis of provisions for Incurred But
Not Reported (IBNR)
A provision equal to 2 months mortality risk has been
assumed as reserve for IBNR claims
8. Change in Valuation Methods or
Bases
Nil
Expenses Assumptions Table
Linked Business:
Expenses as a % of premium % of Reserve Per policy Claims Expenses
AEGON RELIGARE Protect Gain Plan &
Star Child Plan
First Year: 12% to 16% of premium
Year 2 onwards: 1.1% to 1.4% of renewal premiums
0.19% Rs.437 per policy per annum Rs. 550 per claim
AEGON RELIGARE Premium Gain &
Premium Gain Plus Plan
First Year: 28% to 31% of premium
Year 2 onwards: 1.1% to 1.7% of renewal premiums
0.19% Rs.437 per policy per annum Rs. 550 per claim
AEGON RELIGARE Pension Plan Year 1: 13.2% of premiumYear 2 onwards: 1.1% 0.19% Rs.437 per policy per annum Rs. 550 per claim
AEGON RELIGARE Wealth Protect Plan Year 1: 4.0% to 5.2% of premium
Year 2 onwards: 1.4% to 1.7%
0.17% Rs.437 per policy per annum Rs. 550 per claim
AEGON RELIGARE Invest Maximiser Plan Year 1: 2.6% of premium
Year 2 onwards: Nil
0.19% Rs.437 per policy per annum Rs. 550 per claim
AEGON RELIGARE Growth Plan Plan Year 1: 13.2%
Year 2 onwards: 1.7% of premium
0.17% Rs.437 per policy per annum Rs. 550 per claim
AEGON RELIGARE Wealth Protect Plus Year 1: Nil
Year 2 onwards: Nil
0.17% Rs.437 per policy per annum Rs. 550 per claim
Non Linked Business
AEGON RELIGARE Level Term PlanYear 1: 18%
Year 2 onwards: 2.4%0.17% of reserve Rs.274 per annum Rs.550 per claim
AEGON RELIGARE Increasing Term PlanYear 1: 18%
Year 2 onwards: 2.4%0.17% of reserve Rs.274 per annum Rs.550 per claim
AEGON RELIGARE Decreasing Term PlanYear 1: 18%
Year 2 onwards: 2.4%0.17% of reserve Rs.274 per annum Rs.550 per claim
AEGON RELIGARE Guaranteed Return Plan Nil 0.06% of reserve Rs.347 per annum Rs.550 per claim
AEGON RELIGARE Rural Term Plan Nil 0.17% of reserve Rs.17 per annum Rs.550 per claim
AEGON RELIGARE Guaranteed Return Plan
3
Year 1: 4.1%
Year 2 onwards: 2.2%0.17% of reserve Rs.416 per annum Rs.550 per claim
AEGON RELIGARE Money Back PlanYear 1: 12.5%
Year 2 onwards: 1.1%Nil Rs.437 per annum Rs.550 per claim
AEGON RELIGARE iTerm PlanYear 1: 8%
Year 2 onwards: 2.2%Nil Rs.248 per annum Rs.550 per claim
AEGON RELIGARE Health PlanYear 1 :20%
Renewal: 6.6%0.17% o f reserve Rs. 660 per annum per p imary l ife Rs.275 per l ife
Product/ Rider Name
Expenses
Product/ Rider Name
Expenses
Expense as % of premium Expense as % of reserve Expense per policy Claims Expenses