financials_irda - pd for jun-10

Upload: chotudlf

Post on 09-Apr-2018

215 views

Category:

Documents


0 download

TRANSCRIPT

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    1/48

    (Rs. '000)

    Particulars Schedule Quarter ended

    June 30, 2010

    Quarter ended

    June 30, 2009

    Premiums earned net(a) Premium 424,929 116,208

    (b) Reinsurance ceded (6,000) (1,071)

    (c) Reinsurance accepted - -

    Sub Total 418,929 115,137

    Income From Investments

    (a) Interest, Dividends and Rent Gross 13,038 2,344

    (b) Profit on sale/redemption of investments 16,769 16,432

    (c) (Loss) on sale/ redemption of investments (12,946) (113)

    (d) Transfer/Gain on revaluation/change in fair value* 30,060 29,430

    (e) Amortisation of premium / discount on investments 1,314 975

    Other Income

    (a) Contribution from Shareholders' Account - -

    (b) Linked Income - -(c ) Appropriation / (Expropriation) adjustment 1,082 -

    TOTAL (A) 468,246 164,205

    Commission L-5 34,083 8,244

    Operating Expenses related to Insurance Business L-6 728,050 460,829

    Provision for Doubtful debts - -

    Bad debts written off - -

    Provision for Tax

    (a) Income Tax - -

    (b) Fringe Benefit Tax - 2,100

    Provisions (other than taxation)

    (a) For diminution in the value of investments (Net) - -

    (b) Others - -

    TOTAL (B) 762,133 471,173

    Benefits Paid (Net) L-7 4,971 3,840

    Interim Bonuses Paid - -

    (a) Gross** 50,383 18,346

    (b) Fund Reserve 298,203 92,655

    (c) Amount ceded in Reinsurance (10,511) (873)

    (d) Amount accepted in Reinsurance - -

    TOTAL (C) 343,046 113,968

    SURPLUS/(DEFICIT) (D)=(A)-(B)-(C) (636,933) (420,936)

    APPROPRIATIONS

    Transfer to Shareholders Account - -

    Transfer to Balance Sheet being "Deficit in Revenue Account (Policyholders' Account)" (640,055) (422,550)

    Balance being Funds for Future Appropriations 3,122 1,614

    TOTAL (E) (636,933) (420,936)

    * Represents the deemed realised gain as per norms specified by the Authority

    **Represents Mathematical Reserves after allocation of bonus

    The breakup of total surplus is as under:

    (a) Interim Bonus Paid - -

    (b) Allocation of Bonus to policyholders - -

    (c) Surplus shown in the Revenue Account - -

    (d) Total Surplus: [(a)+(b)+(c)] - -

    Form L-1-A-RA

    AEGON RELIGARE LIFE INSURANCE COMPANY LIMITED

    IRDA Registration No: 138

    Date of Registration with IRDA: June 27, 2008

    REVENUE ACCOUNT FOR THE QUARTER ENDED JUNE 30, 2010

    Policyholders Account (Technical Account)

    L-4

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    2/48

    (Rs. '000)

    Particulars Quarter ended

    June 30, 2010

    Quarter ended

    June 30, 2009Amount transferred from Policyholders Account (Technical Account) - -

    Income From Investments

    (a) Interest, Dividends and Rent Gross 12,898 9,327

    (b) Profit on sale/redemption of investments 1,450 1,772

    (c) (Loss on sale/redemption of investments) - (170)

    (d) Transfer/Gain on revaluation/change in fair value - -

    (e) Amortisation of premium/discount on investments 3,319 2,193

    Other Income - -

    TOTAL (A) 17,667 13,122

    Expenses other than those directly related to the insurance business 1,779 150

    Bad debts written off - -Provisions (Other than taxation)

    (a) For diminution in the value of investments (net) - -

    (b) Provision for doubtful debts - -

    (c) Others - -

    Contribution to the Policyholders Account (Technical Account) - -

    TOTAL (B) 1,779 150

    Profit/(Loss) before tax 15,888 12,972

    Provision for Tax

    Current tax - -

    Fringe Benefit Tax - -

    In respect of earlier year - -

    Profit/(Loss) after tax 15,889 12,972

    APPROPRIATIONS

    (a) Balance at the beginning of the year/period (199,656) (237,878)

    (b) Interim dividends paid during the year/period - -

    (c) Proposed final dividend - -

    (d) Dividend distribution on tax - -

    (e) Transfer to reserves/ other accounts - -

    Profit/ (Loss) carried forward to the Balance Sheet (183,768) (224,906)

    PROFIT AND LOSS ACCOUNT FOR THE QUARTER ENDED JUNE 30, 2010

    Shareholders Account (Non-technical Account)

    Form L-2-A-PL

    AEGON RELIGARE LIFE INSURANCE COMPANY LIMITED

    IRDA Registration No: 138

    Date of Registration with IRDA: June 27, 2008

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    3/48

    (Rs. '000)

    Particulars Schedule As at

    June 30, 2010

    As at

    March 31, 2010

    SOURCES OF FUNDS

    Shareholders Funds

    Share Capital L-8, L-9 7,000,000 5,700,000

    Reserves And Surplus L-10 - -

    Credit/(Debit) Fair Value Change Account (Net) 12 53

    Sub-Total 7,000,012 5,700,053

    Borrowings L-11 - -

    Policyholders Funds:

    Credit/(Debit) Fair Value Change Account (Net) - -

    Policy Liabilities 172,164 132,292

    Insurance Reserves

    Linked Liabilities 1,575,773 1,258,649

    Fair value change 30,059 48,980

    Provision For Linked Liabilities 1,605,832 1,307,629

    1,777,996 1,439,921

    Funds For Future Appropriations

    Linked 15,699 12,577

    TOTAL 8,793,707 7,152,551

    Investments

    Shareholders L-12 1,492,190 1,035,748

    Policyholders L-13 178,854 136,362

    Assets Held To Cover Linked Liabilities L-14 1,621,531 1,320,206

    Loans L-15 - -

    Fixed Assets L-16 389,206 452,062

    Current Assets

    Cash and Bank Balances L-17 87,528 252,600

    Advances And Other Assets L-18 712,586 487,104

    Sub-Total (A) 800,114 739,704

    Current Liabilities L-19 354,330 524,715

    Provisions L-20 79,635 128,426

    Sub-Total (B) 433,965 653,141

    Net Current Assets (C) = (A B) 366,149 86,563

    Miscellaneous Expenditure L-21 - -

    (To the extent not written off or adjusted)

    Debit Balance of Profit and Loss Account 183,768 199,656

    Deficit in the Revenue Account (Policyholders' Account) 4,562,009 3,921,954

    TOTAL 8,793,707 7,152,551

    CONTINGENT LIABILITIES

    (Rs. '000)

    Particulars As at

    June 30, 2010

    As at

    March 31, 2010

    Partly paid up investments - -

    Claims, other than against policies, not acknowledged as debts by the Company - -

    Underwriting commitments outstanding - -

    Guarantees given by or on behalf of the Company - -

    Statutory demands/ liabilities in dispute, not provided for - -

    Reinsurance obligations to the extent not provided for in accounts - -

    Others - -

    Total - -

    APPLICATION OF FUNDS

    FORM L-3-A-BS

    AEGON RELIGARE LIFE INSURANCE COMPANY LIMITED

    IRDA Registration No: 138

    Date of Registration with IRDA: June 27, 2008

    BALANCE SHEET AS AT JUNE 30, 2010

    Sub-Total

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    4/48

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    5/48

    (Rs. '000)

    Particulars Quarter ended

    June 30, 2010

    Quarter ended

    June 30, 2009

    Employees remuneration and welfare benefits 319,088 187,773

    Travel, conveyance & vehicle running expenses 25,872 12,480

    Training expenses 3,482 3,233

    Rents, rates and taxes 58,333 47,882

    Repairs 1,090 1,595

    Printing and stationery 3,880 1,735

    Communication expenses 9,263 6,017

    Legal and professional charges 3,716 3,441

    Medical fees 6,350 1,701

    Auditors' fees, expenses etc

    a) (i) as auditor 900 375

    (ii) Out of Pocket expenses 28 6

    b) as adviser or in any other capacity, in respect of

    (i) Taxation matters - -

    (ii) Insurance matters - -

    (iii) Management services; - -

    c) in any other capacity (certification fees) - -

    Advertisement, Marketing and publicity 93,606 76,823

    Interest and bank charges 1,432 956

    Depreciation/Amortisation 68,102 56,547

    Others:

    Information technology and related expenses 32,994 22,735

    Business Processing Services 5,038 2,168

    Office maintenance 10,927 6,533

    Recruitment 22,328 5,613

    Other Miscellaneous expenses 4,246 1,319

    Electricity 11,607 6,616

    Sales and Business Promotion expenses 34,170 11,154

    Service tax 11,598 4,127

    TOTAL 728,050 460,829

    AEGON RELIGARE LIFE INSURANCE COMPANY LIMITED

    SCHEDULE FORMING PART OF THE REVENUE ACCOUNT FOR THE QUARTER ENDED JUNE 30, 2010

    FORM L-6-OPERATING EXPENSES SCHEDULE

    OPERATING EXPENSES RELATED TO INSURANCE BUSINESS

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    6/48

    FORM L-7-BENEFITS PAID SCHEDULE

    BENEFITS PAID [NET]

    (Rs. '000)

    Particulars Quarter endedJune 30, 2010

    Quarter endedJune 30, 2009

    Insurance Claims

    (a) Claims by Death, 16,091 3,840

    (b) Claims by Maturity, - -

    (c) Annuities/Pensions payment, - -

    (d) Periodical Benefit - -

    (e) Health - -

    (f) Other benefits - Riders 500 -

    (Amount ceded in reinsurance):

    (a) Claims by Death, (11,620) -

    (b) Claims by Maturity, - -

    (c) Annuities/Pensions payment, - -

    (d) Periodical Benefit - -

    (e) Health - -

    (f) Other benefits - Riders - -

    Amount accepted in reinsurance :

    (a) Claims by Death, - -

    (b) Claims by Maturity, - -

    (c) Annuities/Pensions payment, - -

    (d) Periodical Benefit - -

    (e) Health - -

    (d) Other benefits - Riders - -

    TOTAL 4,971 3,840

    AEGON RELIGARE LIFE INSURANCE COMPANY LIMITED

    SCHEDULE FORMING PART OF THE REVENUE ACCOUNT FOR THE QUARTER ENDED JUNE 30, 2010

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    7/48

    FORM L-8-SHARE CAPITAL SCHEDULE

    SHARE CAPITAL

    (Rs. '000)

    Particulars As atJune 30, 2010

    As atMarch 31, 2010

    Authorised Capital 20,000,000 20,000,000

    2,000,000,000 Equity shares of Rs 10 each

    Issued Capital 7,000,000 5,700,000

    700,000,000 Equity shares (Previous year: 570,000,000) of Rs 10 each

    Subscribed Capital 7,000,000 5,700,000

    700,000,000 Equity shares (Previous year: 570,000,000) of Rs 10 each

    Called up Capital 7,000,000 5,700,000

    700,000,000 Equity shares (Previous year: 570,000,000) of Rs 10 each

    Less: Calls unpaid - -

    Add: Shares forfeited (Amount originally paid up) - -Less: Par value of Equity Shares bought back - -

    Less: Preliminary Expenses - -

    TOTAL 7,000,000 5,700,000

    AEGON RELIGARE LIFE INSURANCE COMPANY LIMITED

    SCHEDULE FORMING PART OF BALANCE SHEET AS AT JUNE 30, 2010

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    8/48

    FORM L-9-PATTERN OF SHAREHOLDING SCHEDULE

    PATTERN OF SHAREHOLDING

    [As certified by the Management]

    (In '000)

    Particulars

    Number of

    shares

    % of

    Holding

    Number of

    shares

    % of

    Holding

    Promoters

    - Indian

    Religare Enterprises Limited and its nominees 308,000 44.00% 250,800 44.00%

    Bennett Coleman & Co. Limited 210,000 30.00% 171,000 30.00%

    - Foreign

    AEGON India Holdings B.V. and its nominees 182,000 26.00% 148,200 26.00%

    TOTAL 700,000 100.00% 570,000 100.00%

    AEGON RELIGARE LIFE INSURANCE COMPANY LIMITED

    SCHEDULE FORMING PART OF BALANCE SHEET AS AT JUNE 30, 2010

    As at

    June 30, 2010

    As at

    March 31, 2010

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    9/48

    FORM L-10-RESERVES AND SURPLUS SCHEDULE

    RESERVES AND SURPLUS

    (Rs. '000)

    Particulars As at

    June 30, 2010

    As at

    March 31, 2010

    Capital Reserve - -

    Capital Redemption Reserve - -

    Share Premium - -

    Revaluation Reserve - -

    General Reserves - -

    Less: Debit balance in Profit and Loss Account - -

    Less: Amount utilized for Buy-back - -

    Catastrophe Reserve - -

    Other Reserves - -

    Balance of profit in Profit and Loss Account - -

    TOTAL - -

    FORM L-11-BORROWINGS SCHEDULE

    BORROWINGS

    (Rs. '000)

    Particulars As at

    June 30, 2010

    As at

    March 31, 2010

    Debentures/Bonds - -

    Banks - -

    Financial Institutions - -Others - -

    TOTAL - -

    AEGON RELIGARE LIFE INSURANCE COMPANY LIMITED

    SCHEDULES FORMING PART OF BALANCE SHEET AS AT JUNE 30, 2010

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    10/48

    FORM L-12-INVESTMENTS SHAREHOLDERS SCHEDULE

    INVESTMENTS-SHAREHOLDERS

    (Rs. '000)

    Particulars As at

    June 30, 2010

    As at

    March 31, 2010

    LONG TERM INVESTMENTS

    Government Securities and Government guaranteed bonds including Treasury Bills 256,040 209,480Other Approved Securities 93,838 43,307

    Other Investments

    (a) Shares

    (aa) Equity - -

    (bb) Preference - -

    (b) Mutual Funds - -

    (c) Derivative Instruments - -

    (d) Debentures/ Bonds 75,664 32,315

    (e) Other Securities* - -

    (f) Subsidiaries - -

    (g) Investment Properties-Real Estate - -

    Investments in Infrastructure and Social Sector 214,710 106,101

    Other than Approved Investments

    Equity Shares - -

    Debentures/ Bonds - -

    SHORT TERM INVESTMENTS

    Government Securities and Government guaranteed bonds including Treasury Bills 496,281 455,697

    Other Approved Securities - -

    Other Investments

    (a) Shares

    (aa) Equity - -

    (bb) Preference - -

    (b) Mutual Funds 35,389 -

    (c) Derivative Instruments - -

    (d) Debentures/ Bonds 249,067 -

    (e) Other Securities* 1,380 6,862

    (f) Subsidiaries - -

    (g) Investment Properties-Real Estate - -

    Investments in Infrastructure and Social Sector 50,018 49,868

    Other than Approved Investments

    Equity Shares - -

    Debentures/ Bonds - -

    Mutual funds 19,803 132,118

    TOTAL 1,492,190 1,035,748

    Notes:

    i) Aggregate book value and market value of long term investments other than equity shares is Rs. 640,251

    (Previous year Rs. 391,203 ('000)) and Rs. 640,296 ('000) (Previous year Rs.398,832 ('000)) respectively.

    ii) Aggregate book value and market value of short term investments other than equity shares is Rs. 851,938 ('000)

    (Previous year Rs. 644,545 ('000)) and Rs. 851,907 ('000) (Previous year Rs. 644,545 ('000)) respectively

    * Other Securities include the Bank Fixed Deposits

    AEGON RELIGARE LIFE INSURANCE COMPANY LIMITED

    SCHEDULE FORMING PART OF BALANCE SHEET AS AT JUNE 30, 2010

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    11/48

    FORM L-13-INVESTMENTS POLICYHOLDERS SCHEDULE

    INVESTMENTS-POLICYHOLDERS

    (Rs. '000)

    Particulars As at

    June 30, 2010

    As at

    March 31, 2010

    LONG TERM INVESTMENTS

    Government Securities and Government guaranteed bonds including Treasury Bills - -

    Other Approved Securities 50,000 50,064

    Other Investments

    (a) Shares

    (aa) Equity - -

    (bb) Preference - -

    (b) Mutual Funds - -

    (c) Derivative Instruments - -

    (d) Debentures/ Bonds 5,600 5,576

    (e) Other Securities - -

    (f) Subsidiaries - -

    (g) Investment Properties-Real Estate - -

    Investments in Infrastructure and Social Sector 79,388 37,580

    Other than Approved Investments

    Equity Shares - -

    Debentures/ Bonds - -

    SHORT TERM INVESTMENTS

    Government Securities and Government guaranteed bonds including Treasury Bills - -

    Other Approved Securities - -

    Other Investments

    (a) Shares

    (aa) Equity - -

    (bb) Preference - -

    (b) Mutual Funds - -(c) Derivative Instruments - -

    (d) Debentures/ Bonds - -

    (e) Other Securities - -

    (f) Subsidiaries - -

    (g) Investment Properties-Real Estate - -

    Investments in Infrastructure and Social Sector 43,866 43,142

    Other than Approved Investments

    Equity Shares - -

    Debentures/ Bonds - -

    Mutual funds - -

    TOTAL 178,854 136,362

    Notes:i) Aggregate book value and market value of long term investments other than equity shares is Rs. 134,988

    (Previous year Rs. 93,220 ('000)) and Rs. 145,119 ('000) (Previous year Rs. 98,690 ('000)) respectively.

    ii) Aggregate book value and market value of short term investments other than equity shares is Rs.43,866 ('000)

    (Previous year Rs. 43,142 ('000)) and Rs.43,866 ('000) (Previous year Rs. 43,142 ('000)) respectively

    AEGON RELIGARE LIFE INSURANCE COMPANY LIMITED

    SCHEDULE FORMING PART OF BALANCE SHEET AS AT JUNE 30, 2010

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    12/48

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    13/48

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    14/48

    FORM L-16-FIXED ASSETS SCHEDULE

    (Rs. '000)

    Intangible Assets

    Goodwill - - - - - - - - - -

    Software 460,868 11,546 - 472,414 230,026 44,082 - 274,108 198,306 230,842

    Tangible Assets

    Leasehold improvements 169,789 - - 169,789 56,759 8,514 - 65,273 104,516 113,030

    Furniture and Fittings 9,130 17 - 9,147 8,836 31 - 8,867 280 294

    Information Technology Equipment 169,640 4,065 - 173,705 104,278 13,140 - 117,418 56,287 65,362

    Vehicles - - - - - - - - - -

    Office Equipment 48,457 116 - 48,573 16,832 2,335 - 19,167 29,406 31,625

    Total 857,884 15,744 - 873,628 416,731 68,102 - 484,833 388,795 441,153

    Capital Work In Progress - (including

    capital advances)

    10,909 - - 411 - - - - 411 10,909

    TOTAL 868,793 15,744 - 874,039 416,731 68,102 - 484,833 389,206 452,062

    Previous Year 717,432 143,360 2,908 857,884 168,855 249,573 1,697 416,731 452,062

    AEGON RELIGARE LIFE INSURANCE COMPANY LIMITED

    SCHEDULE FORMING PART OF BALANCE SHEET AS AT JUNE 30, 2010

    FIXED ASSETS

    ParticularsGross Block (at cost) Depreciation/ Amortisation Net Block

    As at

    April 1, 2010

    Additions /

    Adjustments

    As at

    June 30, 2010

    As at

    March 31, 2010Deletions

    As at

    June 30, 2010

    As at

    April 1, 2010

    Additions /

    AdjustmentsDeletions

    As at

    June 30, 2010

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    15/48

    FORM L-17-CASH AND BANK BALANCE SCHEDULE

    CASH AND BANK BALANCES

    (Rs. '000)

    Particulars As atJune 30, 2010

    As atMarch 31, 2010

    Cash including cheques on hand , drafts and stamp in hand 2,078 146,553

    Bank Balances

    (a) Deposit Accounts

    (aa) Short-term (due within 12 months of the date of balance sheet) - -

    (bb) Others - -

    (b) Current Accounts 85,450 106,047

    (c) Others - -

    Money at Call and Short Notice

    (a) With Banks - -

    (b) With other Institutions - -

    Others - -TOTAL 87,528 252,600

    Balances with non-scheduled banks - -

    CASH AND BANK BALANCES

    In India 87,528 252,600

    Outside India - -

    TOTAL 87,528 252,600

    AEGON RELIGARE LIFE INSURANCE COMPANY LIMITED

    SCHEDULE FORMING PART OF BALANCE SHEET AS AT JUNE 30, 2010

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    16/48

    FORM L-18-ADVANCES AND OTHER ASSETS SCHEDULE

    ADVANCES AND OTHER ASSETS

    (Rs. '000)

    Particulars As at

    June 30, 2010

    As at

    March 31, 2010

    ADVANCES

    Reserve deposits with ceding companies - -

    Application money for investments - -

    Prepayments 26,266 33,845

    Advances to Directors/Officers - -

    Advance tax paid and taxes deducted at source

    (Net of provision for taxation)

    1,459 1,538

    Others

    Advances to Suppliers 307,932 193,721

    Advances to Employees 1,161 1,235

    TOTAL (A) 336,818 230,339

    OTHER ASSETSIncome accrued on investments 41,006 13,926

    Outstanding Premiums 1,033 2,466

    Agents Balances 874 413

    Foreign Agencies Balances - -

    Due from other entities carrying on insurance business (including reinsurers) 16,731 7,763

    Due from subsidiaries/ holding company - -

    Deposit with Reserve Bank of India

    [Pursuant to section 7 of Insurance Act, 1938]

    - -

    Others

    Refundable Security Deposits 179,291 111,379

    Service Tax Unutilised Credit 131,271 119,647

    Management fees receivable 5,562 1,171

    TOTAL (B) 375,768 256,765

    TOTAL (A+B) 712,586 487,104

    AEGON RELIGARE LIFE INSURANCE COMPANY LIMITED

    SCHEDULE FORMING PART OF BALANCE SHEET AS AT JUNE 30, 2010

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    17/48

    FORM L-19-CURRENT LIABILITIES SCHEDULE

    CURRENT LIABILITIES

    (Rs. '000)

    Particulars As atJune 30, 2010

    As atMarch 31, 2010

    Agents Balances 12,597 26,888

    Balances due to other insurance companies - -

    Deposits held on re-insurance ceded - -

    Premiums received in advance 1,059 2,595

    Unallocated premium 41,992 23,486

    Sundry creditors 239,833 439,302

    Due to subsidiaries/ holding company - -

    Claims Outstanding 20,246 3,800

    Due to Directors/Officers - -

    Others:Premium/ proposal deposits, to be refunded 1,464 1,903

    Others (includes statutory dues payable and payables to employees) 27,622 22,736

    Service Tax payable 932 -

    Reinsurance Premium Payable 8,585 4,005

    TOTAL 354,330 524,715

    FORM L-20-PROVISIONS SCHEDULE

    PROVISIONS

    (Rs. '000)

    Particulars As at

    June 30, 2010

    As at

    March 31, 2010

    For taxation (less payments and taxes deducted at source)

    Fringe Benefit Tax - -

    For proposed dividends - -

    For dividend distribution tax - -

    Others:

    Provisions for Employee Benefits 38,607 92,500

    Provision for Gratuity 22,778 19,778

    Provision for Leave encashment 18,250 16,148

    TOTAL 79,635 128,426

    AEGON RELIGARE LIFE INSURANCE COMPANY LIMITED

    SCHEDULES FORMING PART OF BALANCE SHEET AS AT JUNE 30, 2010

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    18/48

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    19/48

    FORM L-22: Analytical Ratios

    Insurer: AEGON Religare Life Insurance Company Limited Date: 30/06/2010

    Analytical Ratios for Life Companies

    Sl.No. ParticularQuarter ended

    June 30, 2010

    Quarter ended

    June 30, 2009

    1 New business premium income growth rate - segment wise

    Non - Participating Individual -6.86% NA

    Non - Participating Group 18307.94% NA

    Linked Pension 205.05% NA

    Linked Life 257.60% NA

    2 Net Retention Ratio 98.59% 99.08%

    3 Expense of Management to Gross Direct Premium Ratio 179.77% 403.78%

    4 Commission Ratio (Gross commission paid to Gross Premium) 8.02% 7.09%

    5 Ratio of policy holder's liabilities to shareholder's funds 78.87% 91.22%

    6 Growth rate of shareholders' fund 42.81% 7.43%

    7 Ratio of surplus to policyholders' liability 0.00% 0.00%

    8 Change in net worth (Rs'000) 675,793 90,523

    9 Profit after tax/Total Income -127.81% -230.06%

    10 (Total real estate + loans)/(Cash & invested assets) 0% 0%

    11 Total investments/(Capital + Surplus) 146.06% 157.90%

    12 Total affiliated investments/(Capital+ Surplus) 0% 0%

    13 Investment Yield (Gross and Net) 6.31% 7.65%

    14 Conservation Ratio NA NA

    15 Persistency Ratio

    For 13th month 44% NA

    For 25th month NA NA

    For 37th month NA NA

    For 49th Month NA NA

    for 61st month NA NA

    16 NPA Ratio

    Gross NPA Ratio NA NA

    Net NPA Ratio NA NA

    Equity Holding Pattern for Life Insurers

    1 (a) No. of shares 700,000,000 350,000,000

    2

    (b) Percentage of shareholding (Indian / Foreign)

    - Indian

    - Foreign

    74%

    26%

    74%

    26%

    3( c) %of Government holding (in case of public sector insurance

    companies)NA NA

    4(a) Basic and diluted EPS before extraordinary items (net of tax

    expense) for the period (not to be annualized) (Rs.)(1.01) (1.19)

    5(b) Basic and diluted EPS after extraordinary items (net of tax

    expense) for the period (not to be annualized) (Rs.)(1.01) (1.19)

    6 (iv) Book value per share (Rs.) 3.22 3.74

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    20/48

    FORM L-23-RECEIPTS AND PAYMENTS SCHEDULE

    (Rs. '000)

    Particulars Quarter ended

    June 30, 2010

    Quarter ended

    June 30, 2009

    CASH FLOWS FROM OPERATING ACTIVITIESPremium collection (Excluding Service Tax but including proposals pending issuance) 442,893 117,374

    Cash paid to Reinsurers (1,419) -

    Cash paid to suppliers (633,974) (284,738)

    Cash paid to employees (367,805) (218,157)

    Benefits paid 11,475 (302)

    Commission paid (48,835) (8,336)

    Deposits paid (67,911) (33)

    Taxes Paid 79 (2,500)

    Service tax paid (22,291) (9,342)

    Net cash used in operating activities (687,788) (406,034)

    CASH FLOWS FROM INVESTING ACTIVITIES

    Purchase of Fixed Assets (16,888) (65,187)

    Net Purchase of Investments (767,173) (83,303)

    Interest and Dividend Received (10,135) 1,424

    Net cash used in investing activities (794,196) (147,066)

    CASH FLOWS FROM FINANCING ACTIVITIES

    Proceeds from issuance of share capital 1,300,000 500,000

    Net cash from financing activities 1,300,000 500,000

    Net increase in cash and cash equivalent (181,984) (53,100)

    Cash and cash equivalent at beginning of the period 285,343 97,783

    Cash and cash equivalent as at the end of the period 103,359 44,683

    1. The above Receipts and Payments Account has been prepared as prescribed by Insurance Regulatory and Development Authority

    (Preparation of Financial Statements and Auditor's Report of Insurance Companies) Regulations, 2002 under the "Direct Method"

    laid out in Accounting standard - 3 on Cash Flow Statements.

    2. Cash and Cash equivalent at the end of the period comprise of the following Balance sheet amounts;

    (Rs. '000)

    Particulars As at

    June 30, 2010

    As at

    June 30, 2009

    Cash (including cheques, drafts, stamps in hand) 2,078 1,093

    Bank Balances 85,450 38,657

    Bank Balances in Unit Linked Funds 15,831 4,933

    Total 103,359 44,683

    AEGON RELIGARE LIFE INSURANCE COMPANY LIMITED

    IRDA Registration No: 138

    Date of Registration with IRDA: June 27, 2008

    RECEIPTS AND PAYMENTS ACCOUNT FOR THE QUARTER ENDED JUNE 30, 2010

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    21/48

    FORM L-24: Valuation of net liabilities

    Insurer: AEGON Religare Life Insurance Company Limited

    Date: 30/06/2010

    (Rs in Lakhs)

    Sl.No. ParticularAs at

    June 30, 2010

    As at

    March 31, 2010

    1 Linked

    a Life 13,566 11,214

    b General Annuity - -

    c Pension 2,885 2,256

    d Health - -

    2 Non-Linked -

    a Life 1,270 929

    b General Annuity - -

    c Pension - -

    d Health 59 -

    Valuation of net liabilities

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    22/48

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    23/48

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    24/48

    FORM L-26-INVESTMENT ASSETS(LIFE INSURERS)-3A

    Company Name & Code : AEGON Religare Life Insurance Company Limited - 138 PART - A

    Statement as on: 30th June, 2010

    Statement of Investment Assets (Life Insurers)

    (Business within India)

    Periodicity of Submission: Quarterly Rs.in Lakhs

    Total Application as per Balance Sheet (A) 87,937.07 Reconciliation of Investment Assets

    Add (B) Total Investment Assets (as per Balance Sheet) 32,950.70

    Provisions Sch-14 796.35 Balance Sheet Value of:

    Current Liabilities Sch-13 3,543.30 A. Life Fund 16,735.39

    4,339.65 B. Pension & Gen Annuity Fund -

    Less (C ) C. Unit Linked Funds 16,215.31

    Debit Balance in P& L A/c 47,457.77 32,950.70

    Loans Sch-09 -

    Adv & Other Assets Sch-12 7,125.86

    Cash & Bank Balance Sch-11 850.33

    Fixed Assets Sch-10 3,892.06

    Misc Exp. Not Written Off Sch-15 -

    Funds available for Investments 32,950.70

    NON - LINKED BUSINESS

    Balance FRSMUL-Non

    Unit ResPAR NON PAR

    (a) (b) (c) (d) (e)F=

    [b+c+d+e]

    1Not Less than

    25% - 7,523.21 - - - 7,523.21 44.95% 7,365.15 7,523.21 7,442.35

    2Not Less than

    50% - 8,461.58 175.84 - 324.16 8,961.58 53.55% 8,838.79 8,961.58 8,907.78

    3- - - -

    a. Housing & Infrastructure Not Less than - 2,647.28 216.83 - 1,015.70 3,879.81 23.18% 3,878.06 3,879.81 3,980.30

    b. i) Approved Investments- 3,639.96 - - 56.00 3,695.96 22.08% 3,668.17 3,695.96 3,750.71

    ii) "Other Investments" not to exceed 15% - 198.03 - - - 198.03 1.18% 134.30 198.03 198.03

    TOTAL LIFE FUND 100% - 14,946.86 392.67 - 1,395.86 16,735.39 ###### 16,519.33 ######## 16,836.83

    PAR NON PAR

    1

    2

    3

    LINKED BUSINESS

    PAR NON PAR

    1 - 14,316.66 14,316.66 88.29%

    2 - 1,898.65 1,898.65 11.71%

    - 16,215.31 16,215.31 100.00%

    CERTIFICATION:

    Certified that the information given here in are correct and complete to the best of my knowledge and belief and nothing has been concealed or suppressed.

    Date: 13/08/2010 Saibal Ghosh Rajiv Jamkhedkar

    Chief Investment Officer Chief Executive Officer

    Market ValueActual % FVC Amount

    B. PENSION AND GENERAL ANNUITY FUND % as per RegPH

    Book Value

    A. LIFE FUND

    G. Sec

    G.Sec or Other Approved Securities (incl (i) above)

    G.Sec or Other Approved Securities (incl (i) above)

    TOTAL PENSION, GENERAL ANNUITY FUND 100%

    Balance in Approved investment

    Investment subject to Exposure Norms

    % as per Reg

    SH

    G. Sec

    PHTotal Fund

    Not More than 25%

    Total Fund

    Actual %

    Not Less than 75%

    Total Fund

    Book Value

    (SH+PH)

    Not exceeding

    35%

    PH

    Market Value

    Not Less than 20%

    Not Less than 40%

    Not Exceeding 60%

    Actual % FVC Amount

    TOTAL LINKED INSURANCE FUND 100%

    C. LINKED FUNDS % as per Reg

    Approved Investment

    Other Investments

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    25/48

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    26/48

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    27/48

    FORM L-29: Detail regarding debt securities - Life Fund

    Insurer: AEGON Religare Life Insurance Company Limited Date: 30/06/2010

    (Rs in Lakhs)

    Particulars As at

    June 30, 2010

    as % of total

    for this class

    As at

    March 31, 2010

    as % of total

    for this class

    As at

    June 30, 2010

    as % of total

    for this class

    As at

    March 31, 2010

    as % of total

    for this class

    Break down by credit rating

    AAA rated 16,246 97 10,473 98 16,144 97 10,342 98

    AA or better - - 7 1 - - 7 1

    Rated below AA but above A - - - - - - - -

    Rated below A but above B - - - - - - - -

    Any other 566 3 51 1 566 3 51 1

    Total 16,812 100 10,531 100 16,710 100 10,400 100

    -

    BREAKDOWN BY RESIDUALMATURITY -

    Up to 1 year 8,958 53 5,556 53 8,958 54 5,556 53

    more than 1 year and upto 3 years 1,479 9 500 5 1,499 9 501 5

    More than 3 years and up to 7 years 2,413 14 2,474 24 2,406 14 2,483 24

    More than 7 years and up to 10 years 2,024 12 1,520 14 1,909 11 1,404 14

    More than 10 years and up to 15 years 537 3 34 0 539 3 34 -

    More than 15 years and up to 20 years 466 3 447 4 437 3 422 4

    Above 20 years 935 6 - - 962 6 - -

    Total 16,812 100 10,531 100 16,710 100 10,400 100

    -

    Breakdown by type of the issuer -

    a. Central Government 8,908 53 9,553 91 8,961 54 9,470 91

    b. State Government - - - - - - - -

    c. Corporate Securities 7,904 47 978 9 7,749 46 930 9

    Total 16,812 100 10,531 100 16,710 100 10,400 100

    Detail Regarding debt securities

    Market Value Book Value

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    28/48

    FORM L-29: Detail regarding debt securities - Linked Fund

    Insurer: AEGON Religare Life Insurance Company Limited Date: 30/06/2010

    (Rs in Lakhs)

    Particulars As at

    June 30, 2010

    as % of total

    for this class

    As at

    March 31, 2010

    as % of total

    for this class

    As at

    June 30, 2010

    as % of total

    for this class

    As at

    March 31, 2010

    as % of total

    for this class

    Break down by credit rating

    AAA rated 2,226 56 1,194 50 2,216 56 1,186 50

    AA or better - - 98 4 - - 98 4

    Rated below AA but above A - - - - - - - -

    Rated below A but above B - - - - - - - -

    Any other 1,722 44 1,079 46 1,722 44 1,079 46

    Total 3,948 100 2,371 100 3,938 100 2,363 100

    BREAKDOWN BY RESIDUALMATURITY

    Up to 1 year 1,821 46 1,890 80 1,819 47 1,888 80

    more than 1 year and upto 3 years 105 3 116 5 105 3 115 5

    More than 3 years and up to 7 years 416 11 319 13 396 10 313 13

    More than 7 years and up to 10 years 14 0 14 1 14 0 14 1

    More than 10 years and up to 15 years - - - - - - 0 0

    More than 15 years and up to 20 years 521 13 32 1 526 13 33 1

    Above 20 years 1,071 27 - - 1,078 27 - -

    Total 3,948 100 2,371 100 3,938 100 2,363 100

    Breakdown by type of the issuer

    a. Central Government 1,637 41 1,547 65 1,649 42 1,546 65

    b. State Government - - - - - - - -

    c. Corporate Securities 2,311 59 824 35 2,289 58 817 35

    Total 3,948 100 2,371 100 3,938 100 2,363 100

    Detail Regarding debt securities

    Market Value Book Value

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    29/48

    FORM L-30: Related Party Transactions

    Insurer: AEGON Religare Life Insurance Company Limited Date: 30/06/2010

    (Rs in Lakhs)

    Quarter ended

    June 30, 2010

    Quarter ended

    June 30, 2009

    1 AEGON India Holdings B.V. 3,380 1,300

    2 Religare Enterprises Limited 5,720 2,200

    3,900 1,500

    Advertisement, marketing and publicity 6 -

    4 Religare Insurance Broking Limited Commission Due 113 13

    5 Super Religare Laboratories Limited Medical fees 0 0

    6 Religare Capital Markets Limited Brokerage on Securities Transactions 2 1

    7 Religare Macquarie Wealth Management Limited Advertisement, marketing and publicity 408 152

    8 Religare Finvest Limited Advertisement, marketing and publicity / Training expenses 52 159

    9 Religare Technova IT Services Limited 299 148

    10 Religare Technova Global Solutions Ltd - 1

    11 Religare Technova Business Intellect Limited Advertisement, marketing and publicity - 27

    12 Religare Travel (India) Limited Travel, conveyance & vehicle running expenses 140 -

    13 Religare Finvest Limited Benefit Paid under Group Policy 1 -

    14 Rajiv JamkhedkarKey Management

    PersonnelManagerial remuneration 41 34

    Related Party Transactions

    Sl.No. Name of the Related PartyNature of Relationship

    with the CompanyDescription of Transactions / Categories

    Consideration paid / received

    Subscription to Equity Shares

    3 Bennett Coleman & Co. Limited

    Purchase of Fixed Asset and Professional Services

    Joint Venture and

    Entities where control

    exists

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    30/48

    FORM L-31: LNL - 6 : Board of Directors & Key Person

    Insurer: AEGON Religare Life Insurance Company Limited Date: 30/06/2010

    Sl. No. Name of person Role/designation Details of change in the period

    1 Mr. Sunil Godhwani Nominee Director - REL

    2 Mr. Anil Saxena Nominee Director - REL Appointed as Additional Director with effect from May 6, 2010

    3 Mr. Vimal Bhandari Nominee Director - AEGON

    4 Mr. Shachindra Nath Nominee Director - REL Appointed as Additional Director with effect from May 5, 2010

    5 Mr. Bert Jaap Brons Nominee Director - AEGON

    6 Mr. Otto Thoresen Nominee Director - AEGON

    7 Mr. K. N. Memani Independent Director

    8 Mr. S. Sivakumar Nominee Director - BCCL

    9 Dr. Adarsh Kishore Independent Director

    10 Mr. Rajiv Jamkhedkar Managing Director & CEO Appointed as Managing Director with effect from April 1, 2010

    Key Persons as defined in IRDA Registration of Companies Regulations, 2000

    BOD and Key Person information

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    31/48

    FORM L-32: SOLVENCY MARGIN - KT 3

    30th June 2010

    Form C

    Name of Insurer: AEGON Religare Life Insurance Company Ltd. Registration Number: 138 Classif

    Classification: Business Within India

    Item DescriptionAdjusted Value

    (Rs in

    (1)

    01 Available Assets in Policyholders' Fund:

    Deduct:

    02 Mathematical Reserves

    03 Other Liabilities

    04 Excess in Policyholders' funds

    05 Available Assets in Shareholders Fund:

    Deduct:

    06 Other Liabilities of shareholders fund

    07 Excess in Shareholders' funds

    08 Total ASM (04)+(07)

    09 Total RSM

    10 Solvency Ratio (ASM/RSM)

    (See Regulation 4)

    Insurance Regulatory and Development Authority (Actuarial Report and Abstract) Regulations, 20

    AVAILABLE SOLVENCY MARGIN AND SOLVENCY RATIO.

    (2)

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    32/48

    FORM L-33: NPAs-7A

    Company Name & Code : AEGON Religare Life I nsurance Company Limited - 138

    Statement as on : 30th June 2010 Linked Fund

    Details of Investment Portfolio

    Periodicity of Submission : Quarterly

    %

    Has there

    been

    revision?

    AmountBoard

    Approval Ref

    Nil

    CERTIFICATION

    Certified that the information given herein are correct and complete to the best of my knowledge and belief and nothing has been concealed or suppressed.

    Date: 13/08/2010 Saibal Ghosh Rajiv Jamkhedkar

    Chief Investment Officer Chief Executive Officer

    Name of the Fund:

    COI Company NameInstrument

    Type

    Interest RateTotal O/s

    (Book

    Value)

    Default

    Principal

    (Book Value)

    Default

    Interest

    (Book Value)

    ClassificationProvision

    (%)

    Provision

    (Rs)

    Principal

    Due from

    Interest

    Due from

    Deferred

    Principal

    Deferred

    Interest

    Rolled

    Over?

    Has there been any

    Principal Waiver?

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    33/48

    FORM L-33: NPAs-7A

    Company Name & Code : AEGON Religare Life Insurance Company Limited - 138

    Statement as on : 30th June 2010 Controlled Fund

    Details of Investment Portfolio

    Periodicity of Submission : Quarterly

    %

    Has there

    been

    revision?

    AmountBoard

    Approval Ref

    Nil

    CERTIFICATION

    Certified that the information given herein are correct and complete to the best of my knowledge and belief and nothing has been concealed or suppressed.

    Date: 13/08/2010 Saibal Ghosh Rajiv Jamkhedkar

    Chief Investment Officer Chief Executive Officer

    Name of the Fund:

    COICompany

    Name

    Instrument

    Type

    Interest RateTotal O/s

    (Book

    Value)

    Default

    Principal

    (Book Value)

    Default

    Interest

    (Book Value)

    ClassificationProvision

    (%)

    Provision

    (Rs)

    Principal

    Due from

    Interest

    Due from

    Deferred

    Principal

    Deferred

    Interest

    Rolled

    Over?

    Has there been any

    Principal Waiver?

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    34/48

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    35/48

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    36/48

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    37/48

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    38/48

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    39/48

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    40/48

    FORM L-36: Premium and number of lives covered by policy type

    Insurer: AEGON Religare Life Insurance Company Limited Date: 30/06/2010

    (Rs in Lakhs)

    Premium No. of Policies No. of Lives Sum Insured Premium No. of Policies No. of Lives Sum Insured

    1

    i Individual Single Premium- (ISP)

    From 0-10000 - - - - - - - -

    From 10,001-25,000 5 28 28 153 1 10 10 101

    From 25001-50,000 18 44 44 153 5 5 5 (11)

    From 50,001- 75,000 1 1 1 4 0 - - -

    From 75,001-100,000 21 21 21 57 12 12 12 12

    From 1,00,001 -1,25,000 - - - - - - - -

    Above Rs. 1,25,000 140 23 23 553 - - --

    ii Individual Single Premium (ISPA)- Annuity

    From 0-50000- - - - - - - -

    From 50,001-100,000- - - - - - - -

    From 1,00,001-150,000- - - - - - - -

    From 150,001- 2,00,000- - - - - - - -

    From 2,00,,001-250,000- - - - - - - -

    From 2,50,001 -3,00,000- - - - - - - -

    Above Rs. 3,00,000- - - - - - - -

    iii Group Single Premium (GSP)

    From 0-10000- - - - - - - -

    From 10,000-25,000- - - - - - - -

    From 25001-50,000- - - - - - - -

    From 50,001- 75,000

    - - - - - - - -

    From 75,000-100,000- - - - - - - -

    From 1,00,001 -1,25,000- - - - - - - -

    Above Rs. 1,25,00018 - 366 3,110 0 2 2,745 137

    iv Group Single Premium- Annuity- GSPA

    From 0-50000- - - - - - - -

    From 50,001-100,000- - - - - - - -

    From 1,00,001-150,000- - - - - - - -

    From 150,001- 2,00,000- - - - - - - -

    From 2,00,,001-250,000- - - - - - - -

    From 2,50,001 -3,00,000 - - - - - - - -

    Above Rs. 3,00,000- - - - - - - -

    v Individual non Single Premium- INSP

    From 0-10000 390 3,865 3,865 81,188 385 3,610 3,610 13,963

    From 10,001-25,000 875 4,443 4,443 55,895 252 1,087 1,087 5,086

    From 25001-50,000 555 1,203 1,203 11,686 103 242 242 1,794

    From 50,001- 75,000 101 130 130 1,720 14 23 23 105

    From 75,001-100,000 317 305 305 3,127 55 58 58 492

    From 1,00,001 -1,25,000 56 37 37 1,187 7 6 6 24

    Quarter ended June 2009

    First year Premium

    Sl. No Particulars

    Quarter ended June 2010

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    41/48

    Premium No. of Policies No. of Lives Sum Insured Premium No. of Policies No. of Lives Sum Insured

    Quarter ended June 2009

    Sl. No Particulars

    Quarter ended June 2010

    Above Rs. 1,25,000 916 194 194 3,648 327 42 42 1,971

    vi Individual non Single Premium- Annuity- INSPA

    From 0-50000- - - - - - - -

    From 50,001-100,000- - - - - - - -

    From 1,00,001-150,000 - - - - - - - -

    From 150,001- 2,00,000- - - - - - - -

    From 2,00,,001-250,000- - - - - - - -

    From 2,50,001 -3,00,000- - - - - - - -

    Above Rs. 3,00,000- - - - - - - -

    vii Group Non Single Premium (GNSP)

    From 0-10000- - - - - - - -

    From 10,000-25,000- - - - - - - -

    From 25001-50,000- - - - - - - -

    From 50,001- 75,000- - - - - - - -

    From 75,000-100,000- - - - - - - -

    From 1,00,001 -1,25,000- - - - - - - -

    Above Rs. 1,25,000- - - - - - - -

    viii Group Non Single Premium- Annuity- GNSPA

    From 0-10000- - - - - - - -

    From 10,000-25,000- - - - - - - -

    From 25001-50,000- - - - - - - -

    From 50,001- 75,000- - - - - - - -

    From 75,000-100,000- - - - - - - -

    From 1,00,001 -1,25,000 - - - - - - - -

    Above Rs. 1,25,000- - - - - - - -

    2

    i Individual

    From 0-10000 210 14,034 14,034 38,784- - - -

    From 10,001-25,000 198 7,759 7,759 17,630- - - -

    From 25001-50,000 87 1,323 1,323 5,000- - - -

    From 50,001- 75,000 15 107 107 435- - - -

    From 75,001-100,000 36 277 277 2,266- - - -

    From 1,00,001 -1,25,000 5 24 24 156- - - -

    Above Rs. 1,25,000 284 165 165 3,399- - - -

    ii Individual- Annuity

    From 0-10000- - - - - - - -

    From 10,000-25,000- - - - - - - -

    From 25001-50,000- - - - - - - -

    From 50,001- 75,000- - - - - - - -

    From 75,000-100,000- - - - - - - -

    From 1,00,001 -1,25,000- - - - - - - -

    Above Rs. 1,25,000- - - - - - - -

    Renewal Premium

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    42/48

    Premium No. of Policies No. of Lives Sum Insured Premium No. of Policies No. of Lives Sum Insured

    Quarter ended June 2009

    Sl. No Particulars

    Quarter ended June 2010

    iii Group

    From 0-10000- - - - - - - -

    From 10,000-25,000- - - - - - - -

    From 25001-50,000- - - - - - - -

    From 50,001- 75,000- - - - - - - -

    From 75,000-100,000 - - - - - - - -

    From 1,00,001 -1,25,000- - - - - - - -

    Above Rs. 1,25,000- - - - - - - -

    iv Group- Annuity

    From 0-10000- - - - - - - -

    From 10,000-25,000- - - - - - - -

    From 25001-50,000- - - - - - - -

    From 50,001- 75,000- - - - - - - -

    From 75,000-100,000- - - - - - - -

    From 1,00,001 -1,25,000- - - - - - - -

    Above Rs. 1,25,000- - - - - - - -

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    43/48

    FORM L-37: BUSINESS ACQUISITION THROUGH DIFFERENT CHANNELS (GROUP)

    Insurer: AEGON Religare Life Insurance Company Limited Date: 30/06/2010

    (Rs in Lakhs)

    Business Acquisition through different channels (Group)

    1 Individual Agents - - - - - -

    2 Corporate Agents - Banks - - - - - -

    3 Corporate Agents - Others - - - - - -

    4 Brokers - - - - - -

    5 Micro Agents - - - - - -

    6 Direct Business - 366 18 2 2,745 0

    Total(A) - 366 18 2 2,745 0

    1 Referral (B) - - - - - -

    Grand Total (A+B) - 366 18 2 2,745 0

    Sl.No.Quarter ended June 2010 Quarter ended June 2009

    ChannelsNo. of Policies/

    No. of Schemes

    No. of Lives

    CoveredPremium

    No. of Policies/

    No. of Schemes

    No. of Lives

    CoveredPremium

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    44/48

    FORM L-38: BUSINESS ACQUISITION THROUGH DIFFERENT CHANNELS (INDIVIDUAL)

    Insurer: AEGON Religare Life Insurance Company Limited Date: 30/06/2010

    (Rs in Lakhs)

    No. of Policies Premium No. of Policies Premium

    1 Individual agents 4,089 1,023 2,359 337

    2 Corporate Agents-Banks - - - -

    3 Corporate Agents -Others 1,727 293 299 53

    4 Brokers 844 434 182 55

    5 Micro Agents - - - -

    6 Direct Business 3,597 1,640 2,255 717

    Total (A) 10,257 3,390 5,095 1,162

    1 Referral (B) 37 6 - -

    Grand Total (A+B) 10,294 3,396 5,095 1,162

    Sl.No.

    Business Acquisition through different channels (Individuals)

    ChannelsQuarter ended June 30, 2010 Quarter ended June 30, 2009

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    45/48

    FORM L-39: Data on Settlement of Claims(Individual)

    Insurer: AEGON Religare Life Insurance Company Limited Date: 30/06/2010

    (Rs in Lakhs)

    On or

    before

    maturity

    1 month1 - 3

    months

    3 - 6

    months

    6 months -

    1 year

    > 1 year

    1 Maturity Claims - - - - - - - -

    2 Survival Benefit - - - - - - - -

    3 For Annuities /

    Pension

    - - - - - - - -

    4 For Surrender - - - - - - - -

    5 Other benefits - - - - - - - -

    1 Death Claims - - - - - - - -

    FORM L-39: Data on Settlement of Claims(Group)

    Insurer: AEGON Religare Life Insurance Company Limited Date: 30/06/2010(Rs in Lakhs)

    On or

    before

    maturity

    1 month1 - 3

    months

    3 - 6

    months

    6 months -

    1 year> 1 year

    1 Maturity Claims - - - - - - - -

    2 Survival Benefit - - - - - - - -

    3 for Annuities /

    Pension

    - - - - - - - -

    4 For Surrender - - - - - - - -

    5 Other benefits - - - - - - - -

    1 Death Claims - - - - - - - -

    Ageing of Claims* - June 2010

    Sl.No. Types of Claims

    No. of claims paid

    Total No. of

    claims paid

    Total amount of

    claims paid

    Ageing of Claims* - June 2010

    Sl.No. Types of Claims

    No. of claims paid

    Total No. of

    claims paid

    Total amount of

    claims paid

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    46/48

    FORM L-40: Yearly claims data for Life(Individual)

    Insurer: AEGON Religare Life Insurance Company Limited Date: 30/06/2010

    (Rs in Lakhs)

    Sl. No. Claims Experience For DeathFor

    Maturity

    Survival

    Benefit

    For

    Annuities/

    Pension

    For

    Surrender

    Other

    Benefits

    1 Claims o/s at the beginning of the period 4 - - - - -

    2 Claims reported during the period* 24 - - - - 1

    3 Claims settled during the period - - - - - -

    4 Claims repudiated during the period 1 - - - - -

    a Less than 2years from the date of acceptance of risk 1 - - - - -

    b Greater than 2 year from the date of acceptance of risk - - - - - -

    5 Claims written back - - - - - -

    6 Claims o/s at end of the period 27 - - - - 1

    Less than 3 months 24 - - - - 1

    3 months to 6 months 2 - - - - -

    6 months to 1 year 1 - - - - -

    1 year and above - - - - - -

    FORM L-40: Yearly claims data for Life(Group)

    Insurer: AEGON Religare Life Insurance Company Limited Date: 30/06/2010

    (Rs in Lakhs)

    Sl. No. Claims Experience For DeathFor

    Maturity

    Survival

    Benefit

    For

    Annuities/

    Pension

    For

    Surrender

    Other

    Benefits

    1 Claims o/s at the beginning of the period - - - - - -

    2 Claims reported during the period - - - - - -

    3 Claims settled during the period - - - - - -

    4 Claims repudiated during the period - - - - - -

    a Less than 2 years from the date of acceptance of risk - - - - - -

    b Greater than 2 year from the date of acceptance of risk - - - - - -

    5 Claims written back - - - - - -

    6 Claims o/s at end of the period - - - - - -Less than 3 months - - - - - -

    3 months to 6 months - - - - - -

    6 months to 1 year - - - - - -

    1 year and above - - - - - -

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    47/48

    FORM L-41: GRIEVANCE DISPOSAL

    Insurer: AEGON Religare Life Insurance Company Limited Date: 30/06/2010

    Fully

    Accepted

    Partial

    Accepted

    Rejected

    1 Complaints made by customers - - - - - -

    a) Sales related 6 201 207 - - -

    b) New Business related - 87 87 - - -

    c) Policy Servicing related 1 144 143 - - 2

    d) Claim Servicing related - 1 1 - - -

    e) Others - 82 82 - - -

    Total Number 7 515 520 - - 2

    2 Duration wise Pending Status Complaints made

    by customers

    Complaints made

    by intermediaries

    Total

    a) Less than 15 days - - -

    b) Greater than 15 days 2 - 2

    Total Number 2 - 2

    GRIEVANCE DISPOSAL

    Sl No. Particulars Opening Balance * Additions Complaints Resolved/ settled Complaints

    Pending

  • 8/8/2019 Financials_IRDA - PD for Jun-10

    48/48

    L-42_Valuation basis

    AEGON Religare Life Insurance Company Ltd

    Valuation Bases for the valuation as at 30 June 2010

    (a) Valuation Methodology:

    How the policy data needed for

    valuation is accessed.

    The valuation data as at the valuation date is extracted

    from the policy administration system maintained by the

    Company

    How the valuation bases are supplied

    to the system

    The policy valuation data and the actuarial assumptions

    are input to the actuarial system. Moses is used to

    determine the actuarial value of policy liabilities

    (b) Valuation Assumptions

    1. Interest Rates

    i.Individual Business

    1. L ife- Par ticipating pol ic ies Not Applicable

    2. Life- Non-participating Policies 4.7% to 9.1% per annum3. Annuities- Participating policies Not Applicable

    4. Annuities Non-participating policies Not Applicable

    5. Annuities- Individual Pension Plan Not Applicable

    6. Unit Linked 5.3% to 5.6% per annum

    7. Health Insurance 5.10% to 5.90%

    ii.Group Business

    1. Group Term Life Not Applicable as we use Unearned Premium Reserve method

    2. Group Credit Life 4.50%

    2. Mortality Rates

    1. L ife- Par ticipating pol ic ies Not Applicable

    2. Life- Non-participating Policies 72% to 91% of IAL 1994-96 Ultimate table

    3. Annuities- Participating policies Not Applicable

    4. Annuities Non-participating policies Not Applicable

    5. Annuities- Individual Pension Plan Not Applicable

    6. Unit Linked 77% to 99% of IAL 1994-96 Ultimate table

    7. Health I nsurance 82.5% of IAL 1994-96 Ultimate table

    ii.Group Business

    1. Group Term Life Not Applicable as we use Unearned Premium Reserve method

    2. Group Credit Life 59% to 70% of IAL 1994-96 Ultimate table

    3. Expenses Please refer to table given below for expense

    assumptions

    4. Bonus Rates Not Applicable, Company does not have any with profit

    business

    5. Policyholders Reasonable

    Expectations

    Not Applicable, Company does not have any with profit

    business

    6. Taxation and Shareholder Transfers

    Not Applicable, Company does not have any with profit

    business

    7. Basis of provisions for Incurred But

    Not Reported (IBNR)

    A provision equal to 2 months mortality risk has been

    assumed as reserve for IBNR claims

    8. Change in Valuation Methods or

    Bases

    Nil

    Expenses Assumptions Table

    Linked Business:

    Expenses as a % of premium % of Reserve Per policy Claims Expenses

    AEGON RELIGARE Protect Gain Plan &

    Star Child Plan

    First Year: 12% to 16% of premium

    Year 2 onwards: 1.1% to 1.4% of renewal premiums

    0.19% Rs.437 per policy per annum Rs. 550 per claim

    AEGON RELIGARE Premium Gain &

    Premium Gain Plus Plan

    First Year: 28% to 31% of premium

    Year 2 onwards: 1.1% to 1.7% of renewal premiums

    0.19% Rs.437 per policy per annum Rs. 550 per claim

    AEGON RELIGARE Pension Plan Year 1: 13.2% of premiumYear 2 onwards: 1.1% 0.19% Rs.437 per policy per annum Rs. 550 per claim

    AEGON RELIGARE Wealth Protect Plan Year 1: 4.0% to 5.2% of premium

    Year 2 onwards: 1.4% to 1.7%

    0.17% Rs.437 per policy per annum Rs. 550 per claim

    AEGON RELIGARE Invest Maximiser Plan Year 1: 2.6% of premium

    Year 2 onwards: Nil

    0.19% Rs.437 per policy per annum Rs. 550 per claim

    AEGON RELIGARE Growth Plan Plan Year 1: 13.2%

    Year 2 onwards: 1.7% of premium

    0.17% Rs.437 per policy per annum Rs. 550 per claim

    AEGON RELIGARE Wealth Protect Plus Year 1: Nil

    Year 2 onwards: Nil

    0.17% Rs.437 per policy per annum Rs. 550 per claim

    Non Linked Business

    AEGON RELIGARE Level Term PlanYear 1: 18%

    Year 2 onwards: 2.4%0.17% of reserve Rs.274 per annum Rs.550 per claim

    AEGON RELIGARE Increasing Term PlanYear 1: 18%

    Year 2 onwards: 2.4%0.17% of reserve Rs.274 per annum Rs.550 per claim

    AEGON RELIGARE Decreasing Term PlanYear 1: 18%

    Year 2 onwards: 2.4%0.17% of reserve Rs.274 per annum Rs.550 per claim

    AEGON RELIGARE Guaranteed Return Plan Nil 0.06% of reserve Rs.347 per annum Rs.550 per claim

    AEGON RELIGARE Rural Term Plan Nil 0.17% of reserve Rs.17 per annum Rs.550 per claim

    AEGON RELIGARE Guaranteed Return Plan

    3

    Year 1: 4.1%

    Year 2 onwards: 2.2%0.17% of reserve Rs.416 per annum Rs.550 per claim

    AEGON RELIGARE Money Back PlanYear 1: 12.5%

    Year 2 onwards: 1.1%Nil Rs.437 per annum Rs.550 per claim

    AEGON RELIGARE iTerm PlanYear 1: 8%

    Year 2 onwards: 2.2%Nil Rs.248 per annum Rs.550 per claim

    AEGON RELIGARE Health PlanYear 1 :20%

    Renewal: 6.6%0.17% o f reserve Rs. 660 per annum per p imary l ife Rs.275 per l ife

    Product/ Rider Name

    Expenses

    Product/ Rider Name

    Expenses

    Expense as % of premium Expense as % of reserve Expense per policy Claims Expenses