finance committeefiles.ctctcdn.com/72cf9bae201/40e5a7d4-0b1d-400e-8597-c... · 2015-05-31 · page...
TRANSCRIPT
Page 1
whole. The proposals related to the mortgage refinance
were quite similar. A determining factor in favor of Moun-
tain Pacific Bank’s proposal was the offer to provide free
currier service representing an annual savings to the
organization of approximately $6,600. The anticipated
savings in interest in the first year will be approximately
$8,550. The existing mortgage would mature December
20, 2020 with a balloon payment of $257,288.32. The
current interest rate is 5.9%. The proposed refinancing
through Mountain Pacific Banks is a fully amortized ten
year loan at 3.95 - 4%.
On receiving approval by the Board and the membership
at the May 6, 2015 meeting, the process of finalizing the
refinancing project has begun with an appraisal of the
building.
Budget During the months of February through April,
the Finance Committee has been working on developing
the budget for the fiscal year 2015-16. Members of the
committee discussed their needs with committee chair-
men. Chairmen were encouraged to dream big. This pro-
cess resulted in an excess of expenditures over revenues
of approximately $80,000. Using the results from the
February evaluation meetings, the committee brought the
amount of expenditures over revenue to just $3,319.00.
The committee was working with the fact that only one
major fund raising event will be held in the coming year
and this is a new configuration of the “Cook’s Tour”. The
Thrift Shop revenue is budgeted for a 10% increase over
the prior year’s budget. Estate sales revenue was budg-
eted for a 60% increase over the prior year’s budget.
The committee has budgeted for an overall 12% increase
in revenue for the coming year.
Operation School Bell is budgeted for a 25% increase to
reflect the cost of clothing so many more students than in
past years. Teen Retail was increased by 11% to cover
an increase in the number of students served. ECC
Scholarships were increased by 25% in recognition of the
raising costs of tuitions and fees. Total Allocable Expens-
es were reduced by almost 1%; this includes a 50% in-
crease in the Repairs and Maintenance Budget to cover
the painting of the interior of the building. The committee
included a 45% decrease in interest expense in anticipa-
tion of the refinancing of the mortgage. Total expenses
are budgeted to be 12.6% greater than the prior year’s
budget.
The Finance Committee tracks actual revenues and ex-
penditures in comparison to the budgeted figures on a
monthly basis to insure that the organization operates on
a sound financial basis.
Mortgage Refinance In January, the Finance
Committee began an investigation of the possibility of
refinancing the current mortgage on the building, recog-
nizing the current low interest environment and anticipat-
ing an increase in interest rates by the end of the year.
Representatives of four banks: American West Bank,
Coastal Community Bank, Key Bank and Mountain Pacif-
ic Bank were invited to give oral presentations to a sub-
committee of the Finance Committee regarding the refi-
nancing of the mortgage and our total banking needs.
The oral presentations were followed with written pro-
posals which were reviewed by the committee as a
Finance Committee Carla Hogan
Invest in Circle Fund–
Invest in Assistance League
Circle Fund Pin for 2015-2016
Contributing to Circle Fund enables the national
organization to realize its mission "building suc-
cessful chapters nationwide through education,
inspiration and support" so chapters can con-
centrate on our shared mission -- to put caring
and commitment into action through community
-based philanthropic programs.
To purchase your 2015-2016 Circle Pin contact
Geri Benedetti
Circle Pin - $25 minimum donation
VIP - Pin & Tote - $225
Page 2
Property Report – Sally Joy
The Property Committee has been very busy keeping our
beautiful building looking great. I want to thank the out-
standing committee members: Cliff Benson, Judy Ben-
son, Roberta Swanson, Gordon Swanson, Vicki Revord,
Conni Curtis, Chis Alford, Margaret Bright, Robin Diede
and Donna Day. This team is awesome and I could not
have completed the year without their help.
All contracts are current, windows are clean, the
backroom is cleaned regularly by the janitor, 2 new phone
lines have been installed, all lights are replaced regularly
and any other items that pop into people’s heads, we try to
fix.
The Property Committee will be painting the inside of our
building between June 1 and September 1, 2015. It has
been 11 years since we moved in and the building needs
some extra attention. Each department will be asked to
help with the preparation and putting things back as the
painting is completed. This is a major job and if you are
available we need you.
Celebrating 50 Years
of Community Services
Order your Anniversary Shirt today, only a few left!
Join in the Anniversary festivities, order your shirt today.
Rich navy color with a red, white and blue embroidered Anniver-
sary Logo with the statement, “50 Years of Community Service”
High quality all cotton, non-shrinkable
Flattering style with modest V neck and ¾ length sleeves
Complimentary sizes; small, medium, large, and X, XX, XXX large
Save the Date, October 1, 2015, 5:00-7:00 p.m.
Celebrate our Anniversary with a Community Open House
Invitations to our volunteers, supporters, donors and friends
An opportunity to honor and thank our supporters
Tours, refreshments and brief program
Our 50th Anniversary Celebration continues
with more reflections of our past
At the May Regular Monthly Meeting, five of the chap-ter’s “sages” shared the history of how we were forced from our previous building, moved to temporary service facilities, purchased the land, constructed a new build-ing and arrived at our current chapter house. From left: Margaret Lund, Joanne Gunderson, Joanne Peterson, Jean Messner and Charlotte Romo.
Page 3
Fabulous 50’s Fundraiser……. Fabulous 50’s Fundraiser…….
…..fun, fantasy and frolics. …..fun, fantasy and frolics.
Even Elvis came to the party.Even Elvis came to the party.
Page 4
Congratulations to Fred Meyer,
recipient of the National Operation School Bell
® Award
Since February 16, 2006 Fred Meyer has been a staunch sup-porter of the Opera-tion School Bell Teen Retail Program. Rec-ognizing high school students were under served, we turned to Fred Meyer Stores to set up evening shop-ping events for in need teens. The first year the Marysville Fred Meyer store hosted the event, it was a new experi-ence for all involved; not only the volun-teers from Assistance League, but the staff at Fred Meyer as well.
Year after year during those four weeks in the fall, the staff from the Fred Meyer stores work diligently with our volunteers to give each student the best prospect of finding the right school clothing for the best prices. The staff has been most cooperative, caring and accommodating. Each store site makes sure there are special sales in effect. A discount is given to Assistance League for the bulk gift card pur-chase which is used at the local stores to pay for student’s clothing. Plus, Fred Meyer provides an additional 5% donation from their Community Rela-tions department which amounts to $10,000 worth of additional gift cards. In addition, each store site provides a 10% discount at the register on the nights of the events. Over the past nine years these dis-counts and grants have amounted to thousands of dollars making it possible to help many more in need students.
Assistance League of Everett is honored to present Fred Meyer the National Operation School Bell Award for the generous support they have delivered to the Teen Retail program since 2006. Without this assistance, literally thousands of deserving students
Donna Day receives grant
check from Rene Porubek,
representing Windermere
South.
2014 -2015 Year-end Grant Report
Margaret Lund
Thank you to the following corporations, foundations and
service organizations for their generous support.
Lee Howard, Manager Fred
Meyer, Everett receives the
National Operation School
Bess Spiva Timmons Foundation ……………………………… $ 2,500
BNSF (Burlington Northern Santa Fe)……………………………... 3,000
Cascade Coffee Giving Fund *……………………………………… 1,000
Charis Fund ………………………………………………………….. 3,000
City of Everett CDBG ……………………………………………….. 12,929
Coastal Community Bank Employees Giving Fund * ……………. 1,000
Elizabeth Foundation ………………………………………………... 6,000
Everett Clinic Foundation …………………………………………… 5,000
Everett Rotary Club ………………………………………………….. 1,000
EverTrust Foundation ………………………………………………. 20,000
EverTrust Foundation (Shoe Vouchers) ………………………….. 10,000
Fred & Gretel Biel Charitable Trust ………………………………... 2,500
Horizon Foundation (Assault Survivor Kits®) ……………………… 5,000
Howarth Trust Fund …………………………………………………. 5,000
Human Services Endowment Fund * ……………………………… 2,500
Marysville Rotary ……………………………………………………. 3,000
Mountain Pacific Bank Employees & Directors Giving Fund * ….. 1,500
Nysether Family Foundation
The Mark & Vickie Fund (memorials)…………………………. 3,500
Norcliffe Foundation ………………………………………………….10,000
Providence General Children’s Association (Hygiene Kits) …….. 1,000
QBE ……………………………………………………………………10,000
Rotary Club of Everett-Port Gardner ………………………………. 1,200
Snohomish County Dental Foundation
(Hygiene Kit Dental Supplies) ………………………………... 2,700
South Everett-Mukilteo Rotary Foundation ………………………. 1,000
Stanwood-Camano Rotary …………………………………………. 500
Stilliguamish Tribe of Indians ………………………………………. 2,000
The Rotary Club of Marysville Sunrise ……………………………. 500
Wells Fargo Foundation …………………………………………….. 2,000
Windermere South …………………………………………………... 3,000
TOTAL ………………………………………… $122,329
*Administered through the Greater Everett Community Foundation
The back door in the sorting room is the most important door at Assistance League. With-out the donation door, there would be no items for the customers to purchase in the thrift shop. Without the thrift shop funds, there would be no philanthropic programs.
Page 5
Kitty Young Auxiliary Jeryl Torick
Annual Report It’s amazing to think that our service year
of June 2014 – May 2015 has already come to an end.
Working with the 45 dedicated volunteers who make up our
Auxiliary, as well as joining in on the fun with our main chap-
ter, has made our time together, fly by.
Our Board, consisted of: Mary Chappron, Assistant Treasur-
er; Mary Lund, Membership Chair; Judy Tskoukalas, Secre-
tary; Shirley Olsen, Fundraising Chair; Barb Triboulet, Phil-
anthropic Chair, Mary Larson, Public Relations; Diane Locke
and Diane Nielson; Hospitality, M.A. Kendall, Chapter Liai-
son; Sarah France, Parliamentarian; with Jan Cullor serving
as our Thrift Shop scheduler. I offer a great round of thanks
to each of them for their dedication and friendship. Each
have been a complete joy to work with!!
Many of our ladies dedicated countless hours to working in
School Bell, Teen Retail, Estate Sales, our Adopt A School
programs, our fundraisers and the Thrift Shop. As a matter of
fact, we ended our service year with 6,317 volunteer hours.
Jan Cullor created an impressive Power Point presentation,
highlighting the volunteer hours the knitters have invested in
our School Bell provisions. Thank you, knitters!!
Our fundraising programs this year consisted of our Holiday
Bazaar, held in November at Evergreen School in Everett,
where 55 vendors raised $1,789.66. The Cook’s Home Tour
was held in September and raised $27,789. In March, we
partnered with our main chapter on the Fabulous 50’s Event
and raised another $2,319. Our Spring Picnic Tea, held in
April, raised $4,096 with 137 guests in attendance. All of
these fun, entertaining and successful fundraising events
were the result of great coordination on the part of our com-
mittee chairs and the dedicated volunteers who had fun
working together. A really big “Thank You” goes out to all our
members who volunteered their time and talents to create
successful outcomes.
Back in October, we partnered with the Main Chapter to
collect over 600 books for Make a Difference Day, which
were donated to the Skykomish K-12 school. In the fall, we
visited Index and Crossroads Schools, as well as Northwest
Regional Learning Center. We successfully provided swim-
ming lessons and transportation to the Snohomish Aquatic
Center for all 40 students in the Index school district. All
three schools received hats, socks, blankets and coats for
their students. We purchased 912 specialty books and 169
pairs of underwear for Dawson Place, along with 100 hy-
giene kits and 223 Assault Survivor Kits. Gayle Ossenkop,
Manager of the Intervention Center at Dawson Place, was
our featured guest at our Spring Tea. She thanked KYA for
the incredibly significant donations that greatly impact the
success of their rehabilitative services. A graduation recep-
tion was held in the DeLap room on May 29th to celebrate
the accomplishments of five NWRLC students. A big
“Thank You”, to Diane Nielson for her tireless dedication
toward the recognition and celebration of these students.
We are enjoying periodic presentations of our 50 year histo-
ry through veteran chapter members who are recounting
wonderful stories of the early years, at our Regular Monthly
Membership Meetings. It’s wonderful to hear where we’ve
been, and how incredible the journey has been. Here’s to
another 50 years!!
Our new Board for 2015-2016 service year, is as follows:
Chairman - Jeryl Torick, Vice Chairman/Membership - Jan
Cullor, Secretary – Judy Tsoukalas, Asst. Treasurer – Sally
Joy, Hospitality – Nancy Rosser/ Diane Locke, Philanthropic
– Barb Triboulet/ Mary Larson, Fundraising – Shirley Olsen,
Public Relations – Linda Farrington, Chapter Liaison – M.A.
Kendall. Parliamentarian – TBA.
Page 6
Assisteens® Auxiliary Mariah Miller
Assisteens have donated over 792 hours this year. They purchased T-shirts
for our Tees for Teens program, which generated shirts for Operation
School Bell. Assisteens created approximately 3,643 grooming kits this
year. Several Assisteens helped at the Fabulous 50’s event and we all had
a fun time. We also set-up a tea table for the Kitty Young Tea as well as
helped to serve.
Fundraising activities this year included monthly raffle baskets at the chapter
meetings, selling decorated holiday and sports themed LED battery operated
candles, as well as a lemon hand and body scrub to the Chapter and Kitty
Young members at their meetings. Assisteens participated in the annual Holiday
Bazaar held at Evergreen Middle school in Everett. We also had a very success-
ful bake sale at the Chapter and Kitty Young April meetings. Assisteens held a
“Western Round-up Spaghetti Feed” that was a great success. We donated
one large movie basket to auction off at the Fabulous 50’s Event as well as a
chauffeured bus trip for 8 people. The Assisteens worked shifts in the Thrift
Shop which generates funds for our philanthropic projects.
Assisteens also wrote letters for the organization - A Million Thanks. These let-
ters were sent to soldiers stationed overseas and to wounded warriors to thank
them for their service At our annual Assisteens Recognition Event held on May
3rd, we recognized our current officers for a job well done for the year and recog-
nized our incoming officers as well as our graduating seniors. Assisteens of the
Year award went to Tessa Cobb for her outstanding dedication and commitment
to the Assisteens.
Graduating seniors:
Jessica Miller
Tessa Cobb
Feven Debela
Logan Wahl
Mirka Mandich
2015-2016 Officers
Public Relations: Millie Dofelmier
Thrift Shop Scheduler: Montana Miller
Fundraising:
Sophia Maggio
Philanthropic Chairman: France O’Meara
Finance:
Samantha Coughlan
Page 7
Assistance League® of Everett
5107 Evergreen Way
Everett, WA 98203
Mission Statement
Assistance League of Everett is a
nonprofit, all-volunteer organization
whose philanthropic programs
promote the wellbeing and self-
esteem of cildren, teens and adults
in Snohomish County.
A chapter of National Assistance League®
Calendar of Events
6/24 All day Board Training
6/30 9:30 am Committee Training
July 2015
7/29 10:00 am Board Meeting
August 2015
8/26 10:00 am Board Meeting
October 1, 2015
50th Anniversary Open House
June 2015
6/3 10:00 am Regular Meeting ~ 9:30 Social
6/7 2:00 pm Assisteens
6/8 5:30 pm Kitty Young Meeting
6/9 2:00 pm Thrift Shop Meeting
6/18 10:00 am Philanthropic Programs
6/18 1:00 pm Marketing/Communications
6/22 1:00 pm Finance