file t; - hawaii public utilities...
TRANSCRIPT
BEFORE THE PUBLIC UTILITIES COMMISSION
OF THE STATE OF HAWAII
In the Matter ofthe Application of
HAWAIIAN ELECTRIC COMPANY, INC.
For Approval to Modify the RBA Rale Adjustment in its Revenue Balancing Account Provision Tariff
FILE T;
201) HAR 31 P 3^55
PUBLIC UTlLlilclS COMMISSION
Transmittal No. 11-02
Effective Date: June 1,2011
I
Hawaiian Electric Company, Inc. ("Hawaiian Electric," "Applicant" or "Company") files
this transmittal to revise paragraph ^ (Sheet No. 92B) of its Revenue Balancing Account
("RBA") Provision tariff ("RBA Tariff) to establish an RBA Rate Adjustment of $0.001694 per
kilowatt-hour ("kwh") and thereby enable the implementation of its decoupling revenue
adjustment mechanism ("RAM") for calendar year 2011. In accordance with the decoupling
mechanism approved by the Final Decision and Order and Dissenting Opinion of Leslie H.
Kondo, Commissioner, filed August 31, 2010 in DocketNo. 2008-0274 ("Final Decoupling
Order"), the Company requests the Commission to allow the proposed RBA Rate Adjustment
rate to be implemented on June 1, 2011.' The RBA Rate Adjustment rate is based on the RAM
Revenue Adjustment as determined by the Rate Adjustment Mechanism Provision tariff,
approved by the Order Approving Revised Results of Operations. Supporting Schedules and
Tariffs ("Order Approving 2009 Final Rates"), issued on February 25, 2011 in the Hawaiian
Electric 2009 test year rate case (Docket No. 2008-0083). The RAM Revenue Adjustment has
Final Decoupling Order at 34-35.
been calculated to reflect a ten month period fi"om March 1 through December 31, 2011. The
beginning ofthe ten month period coincides with the March 1, 2011 effective date and
implementation ofthe decoupling RBA Tariff approved by the Order Approving 2009 Final
Rates. As stated in Section D (Sheet 92B) of its approved RBA Tariff, the Company will
recover the RAM Revenue Adjustment through a per kwh RBA Rate Adjustment over the twelve
months fi'om June 1 ofthe current calendar year (i.e., 2011) to May 31 ofthe succeeding
calendar year (i.e., 2012). In this transmittal, the Company proposes an RBA Rate Adjustment
of $0.001694 per kwh to recover the RAM Revenue Adjustment. For financial reporting
purposes, the Company will accrue the associated revenues from March 1, 2011 through
December 31, 2011.^
II
Hawaiian Electric is a corporation organized and existing under the laws ofthe State of
Hawaii, whose principal place of business is located at 900 Richards Street, Honolulu, Hawaii.
Correspondence and communications in regard to this Transmittal No. 11-02 should be
addressed to:
Dean K. Matsuura Manager, Regulatory Affairs Hawaiian Electric Company, Inc. P. O. Box 2750 Honolulu, Hawaii 96840
III
Hawaiian Electric seeks Commission authorization of this tariff transmittal pursuant to
Section 6-61-111 of the Rules of Practice and Procedure before the Public Utilities Commission,
^ See response to Question 5, "How will the RAM revenues be accounted for in the RBA/RAM process?", HECO's responses to Questions from Panel Hearings Held on June 29 to July 1, 2009, filed July 13, 2009, at 9-10, Docket No. 2008-0274.
- 2 -
Hawaii Administrative Rules, Title 6, Chapter 61. The proposed tariff revision is in accordance
with the Final Decoupling Order, the Final Decision and Order filed December 29, 2010 in
Docket No. 2008-0083 (Hawaiian Electric's 2009 test year rate case), and the Order Approving
2009 Final Rates.
IV
Hawaiian Electric's latest available balance sheet and income statement for the twelve
months ending December 31, 2010, were filed with the Commission on February 22, 2011, and
are incorporated by reference pursuant to Rule 6-61-76 ofthe Commission's Rules of Practice
and Procedure, Title 6, Chapter 61, HAR.
V
By Order Initiating Investigation ("Opening Order"), filed October 24, 2008, the
Commission opened the decoupling proceeding in Docket No. 2008-0274 to examine
implementing a decoupling mechanism for the Hawaiian Electric Companies^ that would modify
the traditional model of ratemaking for the Hawaiian Electric Companies by separating the
Hawaiian Electric Companies' revenues and profits from electricity sales. This proceeding arose
from the Energy Agreement among the State of Hawaii, Division of Consumer Advocacy ofthe
Department of Commerce and Consumer Affairs, and the Hawaiian Electric Companies
("Energy Agreement"), which the Governor ofthe State of Hawaii, the Department of Business,
Economic Development, and Tourism ("DBEDT"), the Hawaiian Electric Companies and the
Division of Consumer Advocacy ofthe Department of Commerce and Consumer Affairs
("Consumer Advocate") executed on October 20, 2008. The Energy Agreement resulted from
^ The "Hawaiian Electric Companies" include Hawaiian Electric, Hawaii Electric Light Company, Inc. {"HELCO") and Maui Electric Company, Limited ("MECO").
- 3 -
the Hawaii Clean Energy Initiative, a collaboration between the State of Hawaii and the U.S.
Department of Energy with the goal of decreasing energy demand and accelerating the use of
renewable, indigenous energy resources in Hawaii in the residential, building, industrial, utility,
and transportation end-use sectors. The Energy Agreement committed the Hawaiian Electric
Companies to facilitate the integration of substantial amounts of wind and other renewable
energy into their grids and to enable electricity consumers to manage their electricity use more
effectively. It also included certain regulatory changes to allow the Hawaiian Electric
Companies to better support the initiatives ofthe Energy Agreement, including the adoption of a
decoupling mechanism.
In the Opening Order, the Commission named the Hawaiian Electric Companies and the
Consumer Advocate as parties to Docket No. 2008-0274 and directed them to file a joint
proposal on decoupling within 60 days ofthe date ofthe order. Other parties that were granted
intervention in Docket No. 2008-0274 included the Department of Business, Economic
Development, and Tourism ("DBEDT"), Haiku Design and Analysis ("HDA"), Hawaii
Renewable Energy Alliance ("HREA"), Hawaii Solar Energy Association ("HSEA") and Blue
Planet Foundation ("Blue Planet")."^ The Hawaiian Electric Companies, the Consumer
Advocate, DBEDT, HDA, HREA, HSEA, and Blue Planet are collectively referred to as the
"Parties." The Commission also retained a consultant, the National Regulatory Research
Institute ("NRRI"), for the decoupling proceeding.
"* Life ofthe Land ("LOL") was also granted intervention in the docket, bul the Commission subsequently approved a request by LOL to withdraw from the docket. Hawaii Holdings, LLC dba First Wind Hawaii ("First Wind") voluntarily changed from an intervenor to a participant in the docket. Tawhiri Power LLC was denied a motion for an enlargement of time to file a motion to intervene. After the issuance ofthe Final Decoupling Order, HDA filed a motion to withdraw from this proceeding, which the Commission approved.
- 4 -
The Commission and the Parties underwent an extensive and in-depth investigation in the
decoupling proceeding, which included the filing of initial and final statements of position and
decoupling proposals, participation in technical workshops, responding to information requests
from the other parties and the Commission, participation in panel hearings and the filing of post-
hearing opening and reply briefs. The Commission's February 19, 2010 Order in Docket
No. 2008-0274 approved "the Joint Final Statement of Position ofthe HECO Companies and
Consumer Advocate ["Joint FSOP"], filed on May 11, 2009, as amended by filings on June 25,
2009 and July 13, 2009, and as subsequently modified by the proposals in the HECO
Companies' Motion of Interim Approval of a Decoupling Mechanism, filed on November 25,
2009, to the extent agreed-upon by the HECO Companies and the Consumer Advocate, as
indicated in the present record, subject to the Commission's issuance of a final Decision and
Order in this matter." {Order at 1-2.)
On August 31, 2010, the Commission issued the Final Decoupling Order in Docket
No. 2008-0274 stating the "HECO Companies shall implement decoupling, and commence
tracking target revenues and recorded adjusted revenues when rates that reflect a reduced ROR
[rate of retum] due to decoupling are approved by the commission in either an interim or final
decision and order in the HECO Companies pending rate cases," subject to certain conditions
and modifications. (Final Decoupling Order at 129.)
On December 29, 2010, the Commission issued its Final Decision and Order in
Hawaiian Electric's 2009 test year rate case proceeding, Docket No. 2008-0083, stating that,
"the commission approves the implementation of decoupling for HECO effective immediately
with this Final Decision and Order. HECO may begin tracking target revenue and recorded
adjusted revenue, which shall serve as the baseline for future decoupling calculations." {Final
- 5 -
Decision and Order at 42.) In accordance with this Final Decision and Order, on January 24,
2011, Hawaiian Electric filed its tariff sheets and rate schedules, reflecting the increase in rates
allowed by the Final Decision and Order. This filing included the Company's RBA and RAM
tariff provisions, and added heat rate deadbands and a provision for Target Heat Rates to the
Energy Cost Adjustment Clause ("ECAC").^ The Commission approved the tariff sheets and
rate schedules on February 25, 2011. The effective date ofthe tariffs was March 1, 2011.
Currently, there is no per-kWh RBA Rale Adjustment in the tariff.
VI
As explained above, the purpose of this filing is to modify Hawaiian Electric's existing
RBA Tariff to include an RBA Rale Adjustment of $0.001694 per kwh for the June 1,2011
through May 31, 2012 recovery period. (See Secfion E ofthe RBA tariff.) This RBA Rate
Adjustment is calculated as described in the tariff. Included in this transmittal are schedules and
documentafion in support of this rate adjustment.
As stated in the tariff, the Company will notify its customers ofthe RBA Rate
Adjustment filing via newspaper and bill statements. The RBA Rate Adjustment is an automatic
rate adjustment clause.
In Attachment 1, Hawaiian Electric submits its proposed RBA Tariff revision reflecting
the RBA Rate Adjustment of $0.001694 per kwh in paragraph E of Revised Sheet No. 92B.
Attachment 1 also provides the existing Sheet Nos. 92 and 92A ofthe RBA Tariff so that the
Refer to the Hawaiian Electric Revised Schedules Resuhing from Final Decision and Order, filed January 24, 2011, Exhibit 2A, pages 32 and 152-163, DocketNo. 2008-0083. * The Joint FSOP at 23, filed May 11, 2009, Docket No. 2008-0083, states that "HECO would make subsequent tariff filings in March of each year to establish the target revenue for the calendar year based on the RAM Revenue Adjustment and to re-set the RBA rate adjustments for the calendar year plus recovering the RAM Revenue Adjustment for the current calendar year."
- 6 -
proposed revision can be seen in the context ofthe entire RBA Tariff. Attachment 1A provides
the existing tariff sheets for the RBA Tariff.
Attachment 2 provides a summary ofthe RBA rate adjustment and allocation, and its
impact on customer bills. Attachment 2 also reflects the proration for 306 days out of 365 days,
i.e., ten months, ofthe estimated annual O&M RAM and Rate Base RAM to reflect the March 1,
2011, decoupling effective/implementation date.^ The O&M RAM component calculation and
supporting workpapers are submitted as Attachment 3 and the Rate Base RAM component
calculation and supporting workpapers are submitted as Attachment 4.
Finally, Attachment 5 provides an explanation of how the RAM will be revised to reflect
the effective date ofthe rates approved by the Commission in its interim decision and order in
Hawaiian Electric's 2011 test year rate case. Docket No. 2010-0080. The Commission's
issuance of a rate case interim decision and order within a test year resets the level of target
revenue and supersedes the target revenue calculated under the RAM Provision from the
effective date ofthe interim rates. From that date the RAM Revenue Adjustment for the
^ As reflected in Exhibit C, Item A, filed with the Letter dated June 25,2009, Subject: Revised and New Exhibits for the Joint SOP, Docket No. 2008-0274, the Hawaiian Electric Companies accepted a delayed filing date as proposed in "Consumer Advocate's HECO/MECO/HELCO Rate Adjustment Mechanism "RAM" Conceptual Framework Proposal", filed on January 30, 2009, Docket No. 2008-0274. The Consumer Advocate's proposal states "A HECO RAM shall be implemented to commence with a 'base' year 2009 and with authorized revenue changes effective on January I, 2010 and again at January 1, 2011, but with the corresponding rate adjustments delayed to May 1 of each year so that the established revenue variance will be recovered over the subsequent eight months ofthe year." However, as explained above, because decoupling did not commence until March 1, 2011, the RAM Revenue Adjustment cannot begin prior to that date. As a resuh, the RAM Revenue Adjustment is prorated to only reflect the 2011 period that decoupling is in place. Furthermore, the Consumer Advocate and Hawaiian Electric later agreed that the recovery of the established revenue variance would be over the subsequent 12 months, June 1" through May 31" . * The Joint FSOP at 23, filed May 11, 2009, Docket No. 2008-0274 further explains that "The RAM Revenue Adjustment in the test year for HECO would be designated interim and subject to refund in the event the Commission finds a lower authorized base revenue amount to be reasonable for the 2011 test year. In addition, HECO will make tariff filings when necessary during the year to reset target revenues and to re-set RBA rate adjustments for re-calculated RAM Revenue Adjustments based on issuance of interim or final decision and orders in pending rate cases."
- 7 -
remainder ofthe test year is set to zero because the approved interim revenue requirement is
recovered through interim rates.
Although the RAM Revenue Adjustment for the test year is set to zero from the date the
interim rates become effective, the RBA Rate Adjustment, which begins June 1, must still be
recalculated and reset to recover the RAM Revenue Adjustment accrued between March 1, 2011,
the effective date for revenue decoupling and the effective date ofthe RBA and RAM tariff
provisions, and the date that interim rates become effective. Hawaiian Electric will revise the
RBA Rate Adjustment lo reflect the new RAM Revenue Adjustment as a result of an interim
decision in a rate case in the manner illustrated in Attachment 5.
VII
WHEREFORE, Hawaiian Electric respectfully gives not less than 30 days' notice as
required by law and requests that its proposed RBA Rate Adjustment be allowed to become
effecfive June 1,2011.
DATED: Honolulu, Hawaii, March 31, 2011.
HAWAIIAN ELECTRIC COMPANY, INC.
L. Endo-Omoto President, Government and
Community Affairs
ATTACHMENT 1 PAGE 1 OF 3
SHEET NO. 92 Effective March 1, 2011
REVENUE BALANCING ACCOUNT ("RBA") PROVISION
Supplement To:
Schedule R - Residential Service Schedule G - General Service - Non-Demand Schedule J - General Service - Demand Schedule DS - Large Power Directly Served Service Schedule P - Large Power Service Schedule F - Public Street Lighting, Highway
Lighting and Park, and Playground Floodlighting
Schedule U - Time-of-Use Service Schedule TOU-R - Residential Time-of-Use Service Schedule TOU-G - Small Commercial Tirae-of-Use Service Schedule TOU-J - Commercial Time-of-Use Service Schedule SS - Standby Service Schedule TOU EV- Residential Time-of-Use Service with
Electric Vehicle Pilot Schedule EV-R - Residential Electric Vehicle Charging
Service Pilot Schedule EV-C - Commercial Electric Vehicle Charging
Service Pilot
All terms and provisions of the above listed rate schedules applicable except that the total base rate charges for each billing period shall be adjusted by the Revenue Balancing Account Rate Adjustments shown below:
A: PURPOSE:
The purpose of the Revenue Balancing Account ("RBA") is to record: 1) the difference between the Hawaiian Electric Company's target revenue and recorded adjusted revenue, and 2) monthly interest applied to the simple average of the beginning and ending month balances in the RBA. In addition, the recovery provision of this tariff provides for collection or return of the calendar year-end balance in the RBA and recovery of the RAM Revenue Adjustment provided in the Rate Adjustment Mechanism ("RAM") Provision over the subsequent June 1 * through May 31st period. Tracking of target revenue and recorded adjusted revenue will commence on the effective date of the tariff that implements the Final Decision and Order in Hawaiian Electric's 2009 test year rate case. Docket No. 2008-0083, consistent with the Final Decision and Order in the Decoupling case. Docket No. 2008-0274.
B: TARGET REVENUE:
For the purpose of the RBA, the target revenue is the most recent Authorized Base Revenue approved by the Public Utilities Commission
HAWAIIAN ELECTRIC COMPANY, INC.
Docket No. 2008-0083, Final Decision and Order, December 29, 2010. Transmittal Letter dated January 24, 2011.
ATTACHMENT I PAGE 2 OF 3
SHEET NO. 92A Effective March 1, 2011
REVENUE BALANCING ACCOUNT ("RBA") PROVISION
(PUC), plus or minus the RAM Revenue Adjustment calculated under the RAM Provision, adjusted to remove amounts for applicable revenue taxes. The target revenue will exclude revenue for fuel and purchased power expenses that are recovered either in base rates or in a purchased power adjustment clause and all revenue being separately tracked or recovered through any other surcharge or rate tracking mechanism.
The target revenue shall be revised to correct for any errors in the calculation of the RAM Revenue Adjustment for any previous period to the extent that such errors are identified 15 days prior to the Annual implementation date specified in the RAM Provision.
Monthly Allocation Factors for the Target Revenue are as follows:
January 7.98% February March April May June July August September October November December
Total
These factors are based on the mWh sales forecast that is approved by the Commission in Hawaiian Electric's 2009 test year rate case and shall be updated in any subsequent test year rate case.
C: BALANCING ACCOUNT ENTRIES:
Entries to the RBA will be recorded monthly. A debit entry to the RBA will be made equal to the target revenue as defined in Section B. above, times the appropriate monthly allocation factor in the table above. A credit entry to the RBA will be made equal to the recorded adjusted revenue. The recorded adjusted revenue is defined to include the electric sales revenue from authorized base rates, plus revenue from' any authorized interim rate increase, plus revenue from any RBA rate adjustment, but excluding revenue for fuel and purchased power expenses, IRP/DSM, any Commission Ordered one-time rate refunds or credits or other surcharges, and adjusted to remove amounts for applicable revenue taxes.
HAWAIIAN ELECTRIC COMPANY, INC.
Docket No. 2008-0083, Final Decision and Order, December 29, 2010. Transmittal Letter dated January 24, 2011.
7 8 7 8 8 8 9 8 8 8 8
100
30% 04% 87% 34% 36% 69% 05% 80% 90% 33% 34%
00%
S u p e r s e d i n g SHEET NO. 92B E f f e c t i v e March 1, 2011
ATTACHMENT 1 PAGE 3 OF 3
REVISED SHEET NO. 92B Effective June 1, 2011
REVENUE BALANCING ACCOUNT ("RBA") PROVISION
Interest will be recorded monthly to the RBA by multiplying the simple average of the beginning and ending month balance in the RBA times the Interest Rate divided by 12. The Interest Rate shall be 6 percent.
D: RECOVERY OF BALANCING ACCOUNT AMOUNTS:
At the Annual Evaluation Date provided in the Rate Adjustment Mechanism Provision, the Company will file with the Commission a statement of the previous calendar year-end balance in the RBA and the RAM Revenue Adjustment for the current calendar year, along with supporting calculations.
Both an amortization of the previous calendar year-end balance in the RBA, adjusted for any Earnings Sharing Revenue Credits or Major Capital Projects Credits or Baseline Capital Projects Credits, and the RAM Revenue Adjustment will be recovered through a per-kWh RBA rate adjustment, over the 12 months from June 1 of the current calendar year to May 31 of the succeeding calendar year.
E: REVENUE BALANCING ACCOUNT RATE ADJUSTMENT:
The RBA rate adjustment is comprised of the calculated values from Section D above, adjusted to include amounts for applicable revenue taxes. The RBA rate adjustment is calculated based on the Company's forecast of mWh sales over the RBA rate adjustment recovery period.
Effective June 1, 2011 to May 31, 2012
RBA Rate Adjustment
All Rate Schedules 0.1694 <:/kWh
F: COMMISSION'S AUTHORITY
The Commission may suspend any or all parts of this Revenue Balancing Account Provision. Such suspension shall remain in place until removed by Commission Order.
HAWAIIAN ELECTRIC COMPANY, INC.
Docket No. 2008-0274 Final Decision and Order, August 31, 2010. Transmittal Letter dated March 31, 2011.
ATTACHMENT IA PAGE 1 OF 3
SHEET NO. 92 Effective March 1, 2011
REVENUE BALANCING ACCOUNT ("RBA") PROVISION
Supplement To:
Schedule R - Residential Service Schedule G - General Service - Non-Demand Schedule J - General Service - Demand Schedule DS - Large Power Directly Served Service Schedule P - Large Power Service Schedule F - Public Street Lighting, Highway
Lighting and Park and Playground Floodlighting
Schedule U - Time-of-Use Service Schedule TOU-R - Residential Time-of-Use Service Schedule TOU-G - Small Commercial Time-of-Use Service Schedule TOU-J - Commercial Time-of-Use Service Schedule SS - Standby Service Schedule TOU EV- Residential Time-of-Use Service with
Electric Vehicle Pilot Schedule EV-R - Residential Electric Vehicle Charging
Service Pilot Schedule EV-C - Commercial Electric Vehicle Charging
Service Pilot
All terms and provisions of the above listed rate schedules applicable except that the total base rate charges for each billing period shall be adjusted by the Revenue Balancing Account Rate Adjustments shown below:
A: PURPOSE:
The purpose of the Revenue Balancing Account ("RBA") is to record: 1) the difference between the Hawaiian Electric Company's target revenue and recorded adjusted revenue, and 2) monthly interest applied to the simple average of the beginning and ending month balances in the RBA. In addition, the recovery provision of this tariff provides for collection or return of the calendar year-end balance in the RBA and recovery of the RAM Revenue Adjustment provided in the Rate Adjustment Mechanism ("RAM") Provision over the subsequent June 1* through May 31st period. Tracking of target revenue and recorded adjusted revenue will commence on the effective date of the tariff that implements the Final Decision and Order in Hawaiian Electric's 2009 test year rate case. Docket No. 2008-0083, consistent with the Final Decision and Order in the Decoupling case, Docket No. 2008-0274.
B: TARGET REVENUE:
For the purpose of the RBA, the target revenue is the most recent Authorized Base Revenue approved by the Public Utilities Commission
HAWAIIAN ELECTRIC COMPANY, INC.
Docket No. 2008-0083, Final Decision and Order, December 29, 2010. Transmittal Letter dated January 24, 2011.
ATTACHMENT lA PAGE 2 OF 3
SHEET NO. 92A Effective March 1, 2011
REVENUE BALANCING ACCOUNT ("RBA") PROVISION
(PUC), plus or minus the RAM Revenue Adjustment calculated under the RAM Provision, adjusted to remove amounts for applicable revenue taxes. The target revenue will exclude revenue for fuel and purchased power expenses that are recovered either in base rates or in a purchased power adjustment clause and all revenue being separately tracked or recovered through any other surcharge or rate tracking mechanism.
The target revenue shall be revised to correct for any errors in the calculation of the RAM Revenue Adjustment for any previous period to the extent that such errors are identified 15 days prior to the Annual implementation date specified in the RAM Provision.
Monthly Allocation Factors for the Target Revenue are as follows:
January 7.98% February 7.30% March 8.04% April 7.87% May 8.3 4% June 8.36% July 8.69% August 9.05% September 8.80% October 8.90% November 8.33% December 8.34%
Total 100.00%
These factors are based on the mWh sales forecast that is approved by the Commission in Hawaiian Electric's 2009 test year rate case and shall be updated in any subsequent test year rate case.
C: BALANCING ACCOUNT ENTRIES:
Entries to the RBA will be recorded monthly. A debit entry to the RBA will be made equal to the target revenue as defined in Section B. above, times the appropriate monthly allocation factor in the table above. A credit entry to the RBA will be made equal to the recorded adjusted revenue. The recorded adjusted revenue is defined to include the electric sales revenue from authorized base rates, plus revenue from any authorized interim rate increase, plus revenue from any RBA rate adjustment, but excluding revenue for fuel and purchased power expenses, IRP/DSM, any Commission Ordered one-time rate refunds or credits or other surcharges, and adjusted to remove amounts for applicable revenue taxes.
HAWAIIAN ELECTRIC COMPANY, INC.
Docket No. 2008-0083, Final Decision and Order, December 29, 2010. Transmittal Letter dated January 24, 2011.
ATTACHMENT lA PAGE 3 OF 3
SHEET NO. 92B Effective March 1, 2011
REVENUE BALANCING ACCOUNT ("RBA") PROVISION
Interest will be recorded monthly to the RBA by multiplying the simple average of the beginning and ending month balance in the RBA times the Interest Rate divided by 12. The Interest Rate shall be 6 percent.
D: RECOVERY OF BALANCING ACCOUNT AMOUNTS:
At the Annual Evaluation Date provided in the Rate Adjustment Mechanism Provision, the Company will file with the Commission a statement of the previous calendar year-end balance in the RBA and the RAM Revenue Adjustment for the current calendar year, along with supporting calculations.
Both an amortization of the previous calendar year-end balance in the RBA, adjusted for any Earnings Sharing Revenue Credits or Major Capital Projects Credits or Baseline Capital Projects Credits, and the RAM Revenue Adjustment will be recovered through a per-kWh RBA rate adjustment, over the 12 months from June 1 of the current calendar year to May 31 of the succeeding calendar year.
E: REVENUE BALANCING ACCOUNT RATE ADJUSTMENT:
The RBA rate adjustment is comprised of the calculated values from Section D above, adjusted to include amounts for applicable revenue taxes. The RBA rate adjustment is calculated based on the Company's forecast of mWh sales over the RBA rate adjustment recovery period.
Effective June 1, 2011 to May 31, 2012
RBA Rate Adjustment
All Rate Schedules C/kWh
F: COMMISSION'S AUTHORITY
The Commission may suspend any or all parts of this Revenue Balancing Account Provision. Such suspension shall remain in place until removed by Commission Order.
HAWAIIAN ELECTRIC COMPANY, INC.
Docket No. 2008-0083, Final Decision and Order, December 29, 2010. Transmittal Letter dated January 24, 2011.
ATTACHMENT 2 PAGE 1 OF 2
HAWAIIAN ELECTRIC COMPANY
DETERMINATION OF 2011 REVENUE BALANCING ACCOUNT RATE ADJUSTMENT
In SOOOs In $000s
Ll 2010 Eamings Sharing Revenue Credit (N.1), (NA) Major Capital Projects Credits and/or Baseline Capital Projects Credit
L2 RBA 2010 calendar year-end balance NA
L3
L4
L5 = L3 + L4
L6
L7 = L5 X L6 2011 RAM to be Recovered $12.742
LB = Ll + L2 + L7 Total RBA Rate Adjustment $12,742
L9 Estimated GWH Sales, 7,521.8 June 2011 to May 2012
Attachment 2, Page 2
L10 = (L8x 1000 X 100) RBA Rate Adjustment, e per kWh 0.1694 •r (L9 X 1000000) Effective June 1, 2011 through
May 31, 2012
L11 = Ll 0 ^ 100 X 600 Monthly Bill Impact @ 600 kWh $1.02
NA = Not Applicable (Implementation of Decoupling began on March 1, 2011)
N.l Because decoupling was implemented on March 1, 2011, the first Evaluation Period Eamings Sharing calculation as described in the RAM tariff provision, Sheet No. 93-C to 93-D, will be provided as part ofthe Company's 2012 Rate Adjustment Mechanism filing for the Evaluation Period of 2011.
O&M RAM Attachment 3
RATE BASE RAM Attachment 4
TOTAL RAM
Adjustment for RAM Period March 1, 2011 - December 31, 2011 306 days -=- 365 days
$5,629
$9,570
$15,199
83.84%
•
u c
3N c ra Q .
E o u o
u 01 UJ
c _ra
"ra
ra X
^ < ^ « O ra E UJ ^ (/) CE ff Q
ES
FO
I le
s Fo
i utu
re 1
< « o) W o e
015
201
:ludi
C4 > . u
o CM
X 5 o _c
^ ^ o CM
B o
h -
i n CT) oo r-. o CO •^ od r^ cd r^ r^ i n CM CD CM m CO O CO O O) CM" o f CM'
co i n CD h-; o^ CJ U ^ - CD 00 ^ - ^ CO o Q
r - CJ CO • * • • - 1 - CM
o ) 1 - CO CJ) i n OJ > t ^ r- T^ -r^ i r i CO 5 CD CM r^ - *
z ^ ^ ^
r^ h - CO q m c\j ^ r- 00 CO cvi CD CO O r^ CM oo CD
O - ^ T - CM
^ 1 - 1 - O 00 o O f ^ od CM CM i r i CO S 1 ^ CM 00 i n
^ - - CM
• ^ r^ ^ T - CD CM rr t t o CT) o i CM ^ CO y CO CM CO CD
3 f - T - CM <<
0 ) OJ 1 - T- m T -C3 o i (JJ CM C3 CO
-3 CO CM r^ CD • ^ T- -r- CJ
CM q r-v T - o q ,_ •^t cd CO CM o i CO ^ r^ CJ 1 ^ T t
^ - . - CM
r^ m (D ^ i n CM > j CT) cd CD CM c i cd rt CD OJ r^ m
^ ^ ^ OJ
m cri CO T f
K
h -CD
(O
CT) CO T —
CO
CD
iri IO CO
• *
cd • *
CD
• < 1 -
iri h -CD
CJ) • ^
i n CO
o CO CO CO
ID CD CO CO
q CM q q CM 1-; ^ O CD T- T- CM CO Q CD CJ (D CO
^ - - CM
CO iri CO i n
CM O r^ O CO 1 -»_ CD r>.* r- CM CT) CO CO CD OJ CO CO 2 - - OJ
CO
iri o CO
CD OJ CM q CO 1 -
o f^ -^ o 1- iri cd CM CM ' ' l -
m
q h^ q q q CM _ cd iri T- CM cd cd S h - CJ CD CO
JO T - T- CJ
O) • ^
o CO
CM
O CM
ra o H
h«- q h". q q h«. 00 CO h» O) CO h -CT) CO CT) ^ 00 CO O CO O CJ) CM" OF CM'
r^ q »-; ^ q CM Q - ^ CO T - T - CD CO OJ O
r ^ OJ r ^ • * 1 - 1 - CM
q q q q q CM > o r^ cd T- CD cd o f^ CM r- -"t Z - - w
q 0 ) CM CO O CM ^ CD cd CD T^ CM CO U 00 CM oo CD
O ^ -r- CM
t ^ f t i n r^ y - o o o CO • ^ 1 - r>. CO S CO CM oo in (g - - CM
q q h-; r-; -«t CM r r t CJ) c i 1-^ • ^ CD CO g CO CO CJ) CD
3 1 - 1 - CM <<
in CD h -i n r-'
CT> cd CM CD
CO cd CM CO
00 CM CD CD
^ iri i n CD
CJ) oi oo CD
CM m CM r^ CJ) 1 -•<t CJ) T- 1-^ 1-^ cd
3 00 CM CO CD - ^ - r - CM
q CO r r^ r-. o ^ 1 ^ od CO T- CD cd ^ r^ CM 1 ^ m
^ ^ ^ OJ
CT) r^ CD 1 ^ ^ CM > i cvi cd cd 1-^ o i cd 5 (^ CM r^ i n
2 - - CM
U i i n i D l D f t f - ^ ^ cd CD CM -r^ cd cd Q CD CM CO CO
< 1 * - ^ CM
^ CM q q ^ 1 - ; »_ 01 r^ 05 T - T - CO ra CD CM CD "S-2 - - CM
T-; q r q q CM r, CD i r i 1-^ 1-^ CD cd
- S i n Ol m T -i i l • - - CM
i n 1 - CO CD CO CM ^ r^ CD od 1-^ CO cd E r^ OJ CD -<*•
-™ - ^ f - CM
q r ^
CD CD
o CD • ^
CO
Ol r^ CO CD
• r -
^ CJ) m
q T —
T —
CD
CJ)
'^ m i n
m iri CM CD
^ ^ ^ m m ^ '
"ra "to
c r o - ) X Q . u . - 5 cc o -> T. Q. u. z 1 - H
X
q T ~
CJ in
CM
^ o CM
>* n E £ D) 3
2 .c «« o CM
c 3 ~» oT ^ E
UJ
(S
ATTACHMENT 2 PAGE 2 OF 2
Hawaiian Electric Company, Inc. 2011 O&M Expense RAM
($ Thousands)
ATTACHMENT 3 PAGE 1 OF 4
2010 O&M Expense Escalation 3,241
2011 O&M Expense Escalation 2,388
2011 O&M Expense RAM
See Attachment 3, page 2
5,629
See Attachment 3, page 3
ATTACHMENT 3 PAGE 2 OF 4
Hawaiian Electric Company, Inc.
2010 O&M EXPENSE Escalation for O&M RAM
($ Thousands)
(A) 2009
Base O&M Expense
O&M Bargaining Unit Labor Only 44,062
O&M Non-Labor 119,033 Payroli Taxes 3,864 Total Expenses 166,959
Revenue Tax Factor
O&M RAM (Total Expenses x Rev Tax Factor)
(B) (C) 2010
O&M Expense Escalation Escalation Exp Amount
3.43% 1,511 1.10% 1,309
3.43% 133 2,953
1.0975 3,241
(D) = (A)-H(C) 2010
O&M Expense with RAM
45,573
120,342 3,997
169,912
(A) See Attachment 3, page 4 O&M worksheet (O&M Labor tab)
(B) Escalation Rates Labor; Bargaining Unit Wage Increase
Less: Productivity Factor
Labor Escalation Rate
4.19% (See Attachment 3.1)
Approved in Final D&O in Docket No. 2008-0274, page 71 (part of Amended Joint
0.76% Proposal), filed on August 31, 2010
3.43%
Non-Labor:
GDP Price Index for 2010 1.1% (See Attachment 3.2, page 2)
C) Computation of O&M RAM = Base O&M Expense x Applicable Escalation Factor x Revenue Tax Factor
Computation of Revenue Tax Factor Public Service Tax Rate PUC Fees Rate Franchise Tax Rate Total Rev Tax Rate
Revenue Tax Facotor
= 1 / (1 - Total Rev Tax Rate)
0.05885 0.00500 0.02500 0.08885
1.0975
Hawaiian Electric Company, Inc. 2011 O&M EXPENSE Esclation for O&M RAM
($ Thousands)
ATTACHMENT 3 PAGE 3 OF 4
O&M Bargaining Unit Labor Only
O&M Non-Labor
Payroll Taxes
Total Expenses
Revenue Tax Factor
(A)
2010
O&M Expense
with RAM
45,573
120,342
3,997
169,912
O&M RAM (Total Expenses x Rev Tax Factor)
(B) (C)
2011
O&M Expense Escalation
Escalation Exp Amount
0.99% 451
1.40% 1,685
0.99% 40
2,176
1.0975
2,388
(D) = (A) + (C)
2011
O&M Expense
with RAM
46,024
122,027
4,037
172,088
(A) See Attachment 3, page 4 O&M worksheet (O&M Labor tab)
(B) Escalation Rates Labor:
Bargaining Unit Wage Increase
Less: Productivity Factor
Labor Escalation Rate
1.75% (See Attachment 3.1)
Approved in Final D&O in Docket No. 2008-0274, page 71 (part of Amended Joint
0.76% Proposal), filed on August 31, 2010
0.99%
Non-Labor:
GDP Price Index for 2011 1.4% (See Attachment 3.2, page 4)
C) Computation of O&M RAM = Base O&M Expense x Applicable Escalation Factor x Revenue Tax Factor
Computation of Revenue Tax Factor
Public Service Tax Rate
PUC Fees Rate
Franchise Tax Rate
Total Rev Tax Rate
Revenue Tax Facotor
= 1/ (1 - Total Rev Tax Rate)
0.05885
0,00500
0.02500
0.08885
1.0975
ATTACHMENT 3 PAGE 4 OF 4
(A) (B) (C) (A) + (B)
(D) (E) (C) + (D)
(F) (G) (E) + (F)
Amount Per Excluded Final D&O Amounts
Amount for 2010 O&M 2011 O&M 2010 2010 Expense 2011 Expense
O&M RAM Escalation with RAM Escalation with RAM
O&M Bargaining Unit (BU) Labor O&M Non-BU Labor
O&M Labor
44,062 35,415
79,477
0 (35,415)
44,062 1,511 45,573
44,062 1,511 45,573
451 46,024
451 46,024
O&M Non-Labor (total less labor) 146,653 (27.620)
Total O&M per 2nd Interim 226,130
Payroll taxes to RAM calculation 6,970 (3,106)
119,033 1,309 120,342 1,685 122,027
163,095 2,820 165,915 2,136 168,051
3,864 133 3,997 40 4.037
2,953 2,176
Excluded amounts: a Per Final Decoupling Decision and Order, page 130, filed 8/31/10, Docket No. 2008-0274, labor escalation not applied to non-
BU labor. See Attachment 3.3.
'' Tracked pension and OPEB expenses. See Attachment 3.6. '= Portion of payroll taxes related to non-BU labor (44.56%) 6,970".4456=3,106. See Attachment 3.3 for calculationo f percentage
related non-BU labor.
ATTACHMENT 3.1 PAGE 1 OF 1
Hawaiian Electric Company, Inc. Bargaining Unit Wage Increase per Collective Bargaining Agreement - Effective November 1, 2007 Bargaining Unit Wage Increase per Collective Bargaining Agreement - Effective January 1, 2011
11/1/2007 1/1/2009 1/1/2010 1/1/2011
3.5% of 10/31/2007 wage rates 4.0% of 10/31/2007 wage rates 4.5% of 12/31/2007 wage rates 1.75% of 12/31/10 wage rates
1.00
Increase effective
3.5% 11/1/2007 4.0% 1/1/2009 4.5% 1/1/2010
1.75% 1/1/2011
increase amount
(a)
0.0350 0.0400 0.0450 0.0196
wage rate with increase
(b)
1.0350 1.0750 1.1200 1.1396
relative increase
(b)-(a)/prev (b)
0.0350 0.0386 0.0419 0.0175
4.19% 1.75%
(a) Agreement ratified by the IBEW, Local 1260 on March 11, 2011, reflects a 1.75% increase effective 1/1/2011. See HECO's Form 8-K dated March 11, 2011 filed with Securities and Exchange Commission at www.hei.com, under SEC filings.
ATTACHMENT 3.2 PAGE 1 OF 4
Aspen Publishers
Blue Chip Economic Indicators Top Analysts' Forecasts ofthe U.S. Economic Outlook for the Year Ahead
Vol. 35, No, 2 February 10, 2010
Wolters Kluwer Law *& Business
ATTACHMENT 3.2 PAGE 2 OF 4
' : • BLUE CHIP ECONOMIC INDICATORS • FEBRUARY 10. 2010
FEBRUARY 2010 Forecast For 2010
SOURCE: RI IS
1 u f i H T i M ( l a n k *
M . ^ - M c c i m u m K A J v i s e w . L L C "
' K-ll l l SllliUW
1*11 P i m i " '
H.irclayv C i p i u i
I ' l i ' u rV i i tw KcotMunK'x*
'^I'H.-K'ie t i c n c r a l e
1 1 ' M i w p u i L h s M
VVirIN C j p i t a i Manmganen t
1 I.-IJH» (.">iT>oralion
H I X ^ H c m i u m i c i
1 )iiiu.'a S i n : u n i i e i A m c n c *
W.MKltev P a r i K n m t c h
Mi)r| t :(n S U n l e y
N i i K i r s I A!u tn . o f H o m e H u i h j e n
l* ' i i i imat: Hci«:4n:h i i f M t p *
S O M K c o n o n i i c * , frw.
I l . ink i i r A n K n c a - . M e m l l L y i K h
' n r ^ m i m • l . 'n iv . r j i ' M o r y l i n d
J W C t K i n t A J v i u t n
1 • S, ( . ' l u m b e r o l t o n i t n e T c e
N o m u r a S o c u n t i e i
.•mi',11 Re
Mi 'M(u<* Kiiiani.*ii<l
' I t s I ' l i rJ M o l a r ( " t i d i p a n y "
M o o J v ' * C a p i ' a l M u k e u r i i n i i n i i Po iR i * ( M k n n n e u i c i )
h i n i i i e M a e
^i>nh«;tn r n i i i C ' o m f W i y '
.Vi;fion K i j o n o m i c s
I 'NC K i i u f l c i aJ S e r v t c e i < i i tMip
Ki ivMi l l I n v e a t m c n l i
D M O O p i u l M u i e U
(H.Tirral M u i m C m p o n r i o n
N s l i o n i l A u n . o f R e a l l o n
i'.<iiiii { ' o n " " " ! * " )
I ' l - imuclak i
M . K r o K m A n a t y t i c i
H j n k u t T i i l t y o - M i u u b i i h i L 'K i
< i i i ) r | [ ia S u i e U n i v c r t t i y *
•Vei l* F«r j io M o o t l / * ( • c imomy .co i n
1 I L A l l i i k iDCM K o r e n M t n g P r o j , '
( j o y m o n S J K K S A C o . *
K d l n e r k 'c imt in i i c A J v i n c n
l->.-iinoint»l l n t c l l i i t cnc« U n i t
2010 Real GDP Consensus Forec
1
' R c a l l i O P
i l h M r m l )
12013 t l
y.t II t l 11 V7 .»ft
1 6
. ' A
1.5
t .3
V 5
1 J
l . l
V.1
^. i \ J
l . l
1 1
M
.12
1 2
VJ
< 1
1 1
M
l . l
l . l
W)
t o vo 1 0
vo 2.9
1.9
2.9
:.*» 2,4
1.9
I »
2.n 2 H
:» 2.7
3.7
2.7
2.7
J.A
2.6
2.5
2.5 Wa>'nB H u m m e r I n v e s i m e n t i L L C " ; . 5
S i j i iUu t t l A. Poora C o r p . *
1 ' . int 'eTcm;* f k u n l *
V j r u f T K o n o n i K A d v i s o r s *
2.4
2-2
1
l i O f
Pnc«
I n l n
1 0
1.0
117
1 t
1 (>
H.9
1 1
1) 7
OS
I S
1.5
t . J
1 J
t.O
1 u
11.4
(17
1 h
l i t
1 4
I 2
1 1
l . l
I I . - ;
0.7
t .2
1 1
l . l
l . l )
0.8
1 t l
1 5
t .5
1.4
l . t
0 7
I.J
1 1
) 0
l y t
1.)
1.3
0 »
0 2 L
I I I
0 4
t 5
1.4
1 1
1 1
l . l
*• i - i i - f i .
SnTBjt f y
1
k>*fl« U l > r r v M » n ( V r * r . 4 K « ' - l
4 5 6 7
' iuawBl Coawianer
' i O P
i i w . 11
5 . f i H
VO
4 5
4,7
4 , *
t.f>
4.a 42 4.1 i t
4.x 1.7 4.7
4 3
4.2 4,1
4 1
4 K
4 1
t 5
4 ,1
4 2
4.2
4 U
W
U 4 0
.1.6
4 0
.IM
4 A
4,5
4.J 4.J 40 l.A 41 4 11
} .»
1 7
4,2
4,0
J.6
) 1
J A
1.0 L
4,0
i . t
U ,1,7
i . i 4 A
Pnce
2,8
2,1
•.1 •• 1
2.5
M
1 0 H
l. ' l
2.J
2 3
2.-)
:,« 2.4
1 H
2 h
2 1
2,2
2 0
2,5
2 ft
: , 7
2 3
1 M
2 0
1 8 1 7
t,S L
2 J
2,1)
2.1 ; 7
2.S 2.J 26 2.4 1.9 l i t 2.1 2.2 1 7
20 2 1 2.J 20 1.9
2 0
2,5 1,7
2 0
2.2
2 6
2 5
trallW.
hrod.
i T o u l l
4 5
TO H
4 5
. W
f i . t
ft.2
Vi 4 *
4 6
4 1
4,A
5.0
i t
4 t i
* f
i N
1 4
I N
5 2
4 ' *
1,7
t 1
h 6
5,4
^,1
4 0
4.A
4.0
i . t
5.3
na
5-1
3 3
2.1 L
3.7
4,4
6,2
4,«
V J
1 7
4.4
5,4
4 I
t o 1,5
5,1
3.5
2.5
4 2
V2 1.6
2,H
l ) n . P c n
ast In
X
P m n a d M<a.t(rt
I n u n c CcicB. k,ip Ft i . In*
i.XJOSI)
2.4 3,1 23 na 25 12 t l 2.1 26 24 2-3 2.5 22 2.1 2.2 12 H 1 7
J.£
I X
2,3
1 X • y
2 1
2 1
2.2
2.5
2 6
1 2
1,4
2.1
2 4
n»
1,9
2 4
2 3
2.4
2.3
1.5
2 6
2.J
1 4
2.0
1 6
1.2 0, '* L
1 5
1.2
1 $
I X
1 » 1,4
1 5 2,7
. : i m s t l I2O05I)
2-5 1 4
l O H t H
2.7
1 H
1 H
2.3
2 3
2,4 2 2
2.3
2.3
2.U
1 7
2 4
2.0
2 0
2. )
2.0 1 T • 1
2 4
2,3
2,0
2 I 2.4
2.2 1 1
2,0
1 X
2,4
1.4
1.4
l,<»
2,7
1 9
2.0 t 2
1 9
1 X
1 R
1 X
2 0
1.1
( 3
1.5
1 6
r f>
1.2
1 7
1.7
1 2
1,9
2.9
2.1
3 4
1,9
-1 0
3 1
2.0
1 7
4 2
1)3
0 7
1)3
0,7
1 4
'.: 1 5 2 I
1)4
" 2 M
0,1
-111
0,9
0 1
1)1
-1,4
•1 2
5 9
O J -1,1
• 2 1
0 1
^ . 7
0,2
1,1 0 2
to 0,5
1.4
0,6 O X
- I D
O.g
0.1
- 1 5
0 0
2-4
• 0
1 1
L 0.3
•2.4 L
crea!
9
<. tirp
hi>riH
15 0
12.7
21.1 1 X 6
1 4 0
I f b
24.3
I I 3
2 1 4
1 9 4
14.9
16.0
[ 9 6
I4 .X
1 5 2
l u 1 7 0
1 3.5
ng
U> 1
1 9 ^
I M )
26 2 M
1 7 2
1 6 0
na
na
1 2 5
I J X
IS.5
na
I 7 . J
T X
1 6 0
16.0
13,7
1 0 0
3 2 L
M X
10 3
12,7
14 3
I 3 X
X,9
15 J M4
no [ oa
1 4 4
15 6 ,
• )4
7 2
ied^ ro3 .0% — A i t r a i r Far » l t —
10 I I 12
I m % .
Ri l l i
) . «n .
1.3 H
1)3
0 2
na 0,7
0,2
0 5
tr.2
0.2
0 3
n.6
0 1
0 4
0.3
0 4
0 2
0,2
0 6
0 5
0 4
0 4
0 6
11 1
II , 1
0 2
117
1 1
It 2
0,1
0,2
0.5
0,3
0,4
0 2
0.3
0.4
0 5
0.5
0.4
0 6
0 5
0 5
0 3
0 4
OS
0 0 L
0 6
0,4
0 5
0 4
0 2
1 1
r n r t i .
S'oic*
4 5 M
3,9
4 0
3 3
4-1
4,1
4 2
4 0
4 1
4,3
4 1
4,4
4 0
,1 7
4 4
' .X
4 0
4 2
4 3
4 0
1 6
I K
I X
1 X
1 9
i,X
4 (
3,7
I X
4 1
1 T
4 0
3,9
3 9
3,9
4 1
3.S
J,X
4 1
1 1
3,9
4 ,0
4.1
4 2 1,7
3 1 L
4 1
3 9
1 9
4 3 1,7
4.2
I n c n ^
RaM
i C i « i
9 7 "
O X
too OH
9 7
9 5 lO . I
• I H
9,9
10 0
S,X L
•19
f O O
• IX
10,0
1 0 0
10,1
10 1
•»,7
.16
10 0
9 X
•> 7
9.9
[ 0 0
9 9
• )X
'*,9
9,9
too 1 0 3
10. t
9,9
10 1
to.o 10.1
too 9 7
1 0 )
1 0 0
• ) 9
10,0
10 4 H
10-3
10.2 '
10 3
lO . I 9.7
10,1
10,3
1 0 4 H
1 0 2
- T M d t a M a - » t « .
11 14
Kemaig
Sum __<Mi l )
0 ,94 H
0.79
0 X 3
na
0,7X
0 75
i \ t > t
0,75
0 h 9
0 6 2
0 6 9
0,70
0,64
0 .76
O M
0 65
0 76
0 73
0 X 5
O h l
O f t j
0 , ' 4
'165
0 6 9
0.73
0,70
0.79
0 67
0 6 X
0,76
0 ,59 L
0 65
0 .79
0 65
0 6 7
0,71
0 6 7
I) 79
0 X >
0 65
0 .J4
0,65 O M
0,T4
0 X 4 0 6 7
0 .71
fl.NO
0 67
0 75
0,65
0.65
AuM A 1 ( ( k r
rn ick S«fc> '
i M i l . )
I 2 . . 1 ~
12.5
1 2 4
113
t l X
12.4
I I 1
11 7
I I 5
n K
11 1
11.5
11 9
12,4
I I 6
12,0
12-1
I I 9
1 2 2
12.1
12,6
na
12-0
12.0
12 4
na
na
11 9
11,9
12.4
1 2 0
11 7 11-2 H,4 13,0 na
(30 UK 12.8 113 116 I I 6 I I I 11,7 M.4 10,8 LJ I I 7
I f 1
12 5
11 2
11.6
14,0 H '
- : o i » . ~
15
Wtt
t :>pura
i ; n05 SI
- 1 J 7 0
>65,0
173 1
. 1 ^ ^ 7
3 1 0 0
;os j -1.10 0
.l<<0 0
124.7
- 1 5 5 0
4 1 0 0
i l f t . J
127 0
t»'2-9
U S I
I T O O
<6I 0
• 149 ,0
1 4 7 6
171 0
4 0 1 0
i n 3
125,3 i - | 9
1 7 X 6
tix.o -1752
I4K J
134 6
- t x o X
113 7 H
355 0
4 1 0 0 1.
- 3 5 3 , 0
130 ,0
-.169,0
- 3 7 5 , 0
-3X9,X
- 1 2 4 0
-36.1 X
1 1 X 9
•372.1
•. I42.K
W 6 , 7
-405 .1
- 3 2 6 , 9
-3 " '0 ,0
- 3 7 0 0
3 4 0 0
175.0
-1 ' 4 0
3 7 5 0
2010 CcHiMnsut : F e b r u a r y A v | ,
Top lOAva, l loi lnm 10 Avf .
January AVK.
Miuuncal Data:
lV)Wn J ,n I I ^^me 11 12 11
Up IX ; .10
2,7 I K 2.1
12 2R IX
0 4
10 16 26
22 6 5 %
4.S 59 31 4 2
2,3 1,5
•2.2
9 7
I I 11 29
45 ».X%
M 2X 1,4 20
4 0 22 0 5 1 3
2.0 2,5 1,5 I 4
2.9 26 02 OA
0.9
4,1 13 04
7,9
62 16
-17 9
14.5 20.5 X6
116
10.5 4 I
II,N
O.-l
08 0,1 04
4 7 44 I 4 0,2
4.0
4,1 3 6 3,9
4 8 4,f, 17
10.0
10,3 9 6
i o n
4 6 1.6 5.x 9 3
10 12
13 16
27 24
4 « X 14
40 l i
11 lu :o 1> 26 27 5 16 <•
2.2 67 '
20 62 •%
0,3 X3'
14,9 04 1 2 " .
4 0 <6 '
loo 16*
0.71
o x 2 0.63 0 73
1 XQ
I 36
0,'»0
0 . ^
20
0 70 16*',
12.0 f 2 x I I 2 12,0
16 5 I6.t I ) I 10 1
17 21 •>
11 9 41 •
-358.4
325 0 -391 4 169 6
- 720,2 -M7 7 4'M,3
-3S1.H
i ;
6
34
i*>2,4 71 •
w l n s e r a f aaa i iB j t . a w r * * M R. K M B A t>ar4 f a r B l a t C M p Fwrwaat A M a r « « r . " D c M C a a i W B - t f n c w l R M f . * * * D r B M M i h r r v - O a M K l n a r r .
ATTACHMENT 3.2 T. , 1 . , PAGE 3 OF 4
Aspen Publishers
Blue Chip Economic Indicators Top Analysts' Forecasts ofthe U.S. Economic Outlook for the Year Ahead
Vol. 36, No. 2 February 10, 2011
Wolters Kluwer Law & Business
2 • BLUE CHIP ECONOMIC INDICATORS • FEBRUARY 10,2011
ATTACHMENT 3.2 PAGE 4 OF 4
FEBRUARY 2011
Forecast For 2011
SOURCE: Pierponi Securities Moody's Analytics Macroeconomic Adviscn. LLC** RBS DuPont"* Societe Genera ic Ford Motor Company" Morgan Stanley Comerica Bank* General Motors Corporation Action Economics SOM Economics, Inc. Bank of Tokyo-Mitsubishi UFJ J P MoiKanChflsc Goldman Sachs & Co.* Clear View Economics* Swiss Re UBS Credit Suisse Wells Fargo National Assn. of Home Buiklers RDQ Economics Ketlner Economic Advisers Wells Capital Management US . Chamber of Commerce Moody's Capital Markets Russell Investments Daiwa Capital Markets America Fannie Mac Mesirow Financial Poicmtac Research Group* Bank of America-Merrill Lynch BMO Capital Markets* Haton Corporation Barcbys Capital UCLA Business Forecasting Proj.* Naroff Economic Advisors* Northern Trust Company* FedEx Corporation WintTust Wealth Managcmcnl* PNC Financial Services Group Turning Points (Micrometrics) Nomura Securities Standard & Poors Corp.* Infomm - Univ. of Maryland Econoclasl Georgia State University* Economist Intelligence Unit MacroFin Analytics J,W, Coons Advisors National Assn, of Realtors Conference Board*
2011 Consensus: Febniary Avg. Top 10 Avg.
Bonom 10 Avg. January Avg.
2007 2008 20U/ 2M0
2011 Real GDP Forecast Increases To 3.2% 1
Real GDP (Chiincd) (200SS)
3,9 H 3.7 3.7 3.6 3.6 3.5 3.5 3.5 3.5 3.5 3.4 3.4 3,4 3.4 3.4 3.3 3.3 3.3 3.3 3.3 3.3 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3,2 3,2 3.2 3.1 3.1 3.1 3.0 3.0 3.0 3.0 3,0 3,0 3,0 3,0 2.9 2.9 2.8 2.7 2.7 2.6 L 2.6 L 2,6 L
3 < 3.6 y 2 . 8 /
/ / t . 9
/ 0.0 -2.6 2.9
Number Of Forecasts Chansed FronM Month Aao:
/ D o w n / Same
/ Up
F^miary Median Februar^Oiflusion Index
3 22 27
3,2 7 3 %
_ 2
GDP Price Index
1,6 1,3 1.0 1.7 1.4 1.8 1.7 1.4 1.3 1.2 1.7 1.5 1.4 1,1 1,0 1,7 1,6 1.5 1.3 1,3 1,2 1.7 1.7 1.5 1.4 1.4 1.4 1.2 l.l 1.0 1.0 1.0 0,9 L 2.1 1.4 1.4 2.2 H 2.0 1.7 1.6 1.5 1.3 1.2 1.1 1.7 l.l l.l 2.0 1.1 1.8 1.4 1.2
TT^ M " 1.0 1.5
2.9 2,2 0.9 1,0
27 13 12
1.4 3 6 %
_ . ^»t,
3 2011 From UIO (FDD Vear-Over-Prtor
4 5 6 7 Nocnhisl Constoncr
GDP (Cur.S) 5.5 H 4,4 4.7 5,3 5.0 5.4 5.2 5,0 4.2 4.7 S.I 5.0 4.8 4.5 4.5 5.0 4.9 4.8 4.6 4.6 4.5 5.0 4.9 4.7 4.7 4.7 4.6 4.4 4.4 4.3 4.3 4.3 4.2 5.3 4.6 4,5 5.2 5,1 4,8 4,8 4.6 4,3 4,1 4.2 4,7 4,0 4,0 4.7 3.8 L 4.5 4.0 3.8
> . 6 5,2 4.1 4,6
4,9 2.2
•1.7 3,8
19 14 19
4.7 5 0 %
Price Index 2.6 1.7 1.6 2,2 1.6 2.0 2.0 2.4 2.2 1.6 2.4 1.5 1.9 1.8 1.7 1.9 1.8 1.8 1.6 2.2 1.4 L 2.3 2.0 2.4 1.7 2.2 2.2 1.8 1.5 1.4 L 1.7 1.6 1.6 1.9 1.8 1.7 3.5 H 1.9 1.9 I.S 1.6 2.2 1.7 1.6 2.1 1.8 1.5 1.9 1,4 L 2.1 2.4 1.7
1.9 2.4 1.5 1.7
2.8 3.8
-0,4 1.6
1 14 37
1.8 85 %
IndusL Prod.
(T««l)
5.0 4,8 4.6 5,2 4.5 3.1 5.1 5.9 H 4.9 3.8 5.1 4.8 4.3 4.6 4.3 4.5 4.0 5.6 5.0 4.4 4.4 4.7 4.4 4.2 4.5 4.6 4.8 4.2 4.2 3.9 4.3 3.9 4.6 5.6 4.7 3,0 4,0 na
5.1 4.5 4.8 4.4 3.8 3.6 5,0 4,1 4,5 2.5 4.5 2.0 L 3.3 2.8
4.4
5.3 3.2 4.2
2.7 -3.3 -9.3 5.8
15 9
27
4.5 6 2 %
DiLPen. PersomI Income Com. Exp (2005!)
2.6 3.2 2.7 2.9 2.5 2.1 2.7 3.5 2.7 2.8 3.0 2.7 2.9 2.9 3.1 3.3 2.6 3.4 na
3.0 2.7 2.5 2.8 2.6 2.8 2.3 3.0 2.3 2,6 2.6 2,6 2.8 3.7 H 3.3 2.9 1.5 L 2.8 na
2.3 2.7 2.6 2.7 2.6 2.7 2.4 3.0 2.9 2.3 1,8 2.4 2.6 2.7
2.7
3,3 2.2 2.7
2.3 1.7 0.6 1.4
18 11 21
2.7 5 3 %
(1005 S)
3.3 3.6 3.7 2.9 3.0 3.3 3.4 3.2 3.4 3.7 3.1 3.1 3.2 3.6 3.6 3.6 2.9 3.9 H 3.7 2.7 3.3 3.2 3.4 3.5 3.3 3.2 3.1 3.3 3.2 3.4 3.2 2.8 3.4 2.6 L 3.2 3.1 3.2 3.0 3,3 3.0 3.1 3.3 3.2 3.0 2.9 2.9 2.9 2.9 2.8 3.0 2.6 L 2.7
3.2 3.6 2.8 3.1
2.4 -0.3 -1.2 L8
4 16 32
3.2 77*/.
V**rV
8 Non-Rei. Fix. bv. (2005 0
II.S 8.5 9.7 9.1 9.1 9.4 9.4
10,2 8.7 9.1 8.6
11.2 9.7 9.3 7,0 7.3 8.8 8.4 8.7
12.8 8.6 6.9
15.0 H 9.0 6.8 5.9 L 9.0 7.5 8.2 9.4 9.1 9.8 9.0 8.3
11.2 6.2 6.4 8.5 6.2 9.0
11.7 9.5 6.3 7.9 8.8 8.7 7.8 7.2 7.5 9.8
10.4 7.2
8.8
11.2 6,6 9.1
6,7 0,3
-17,1 5.5
31 6
15
8.8 3 5 %
9 Corp. Profili
(Ci». J)
12.0 1.2 S.5
12.0 12.0 9,6 na
8.3 8.0 7,5
28,9 H 7.5 na
8.8 16.7 6.4 6.5 na
7,6 6.8 6.5
12.6 10,0 10.2 6.2 8.0 8.0 3.8 8.0 6.9 6.2 na
5.2 9.0 9.4 0.1 9.6 na
6.7 7,0 na
13.5 3.0 na
3.2 6.0
-2,5 L na
6.4 4.5 8,0 4,3
7.9
13.5 2.9 5.7
-6,1 -16.4
-0.4 na
12 17 15
7.6 53 %
— Avenge For 2011 — 10 11 12
Treu. BJIlt
3-mo,
0,3 0.3 0.2 0.2 0.3 0.2 0.3 0.2 0,2 0,3 0.2 0.3 0.2 0.2 0.2 0.2 0.2 0.3 na
0.2 0.2 0.1 L 0.5 H 0.2 0.2 0.2 0.2 0.3 0.3 0,3 0,2 0,1 L 0.1 L 0.2 0.2 0.3 0.5 H 0.1 L 0.5 M 0.3 0.1 L 0,3 0,5 H 0.2 0.3 0.3 0.3 0.3 0.3 0.4 0.4 0.2
OJ 0.4 0.2 0.3
4.4 1.4 0.2 0.1
to 40
1
0.2 4 1 %
TrcM. Nam
10-Ve» 4.1 H 3,7 3.7 3.3 3.4 3.6 3.6 3.5 3.7 3.7 3.7 3.6 3.5 3.4 3.6 3.5 3.5 3.3 3.2 3.6 3.6 3.7 3.6 3,8 3.1 L 3.5 3.7 3.7 3.5 3.4 3.6 3.5 3.5 3.5 3.1 L 3.8 3.9 3.6 3.9 3.6 3.5 3.S 3.5 3.S 3.6 3.7 3.7 3.7 3.6 3.4 3.7 3.4
3.6 3.8 3,3 3.5
4.6 3.7 3.2 3.2
8 27 17
3.6 59*/.
Unempl. Rate (Civ.)
9.2 9.4 9.1 9.3 9.4 9.1 9.5 9.0 L 9.4 9.4 9,3 9.5 9.1 9.3 9.3 9.4 9.4 9.1 9.0 L 9.4 9.3 9.2 9.2 9.2 9.2 9.2 9.1 9.3 9.4 9.6 H 9.2 9.4 9,1 9.4 9,0 L 9.5 9.4 9.6 H 9.0 L 9.5 9.1 9.2 9.3 9.4 9.2 9.2 9.3 9.0 L 9.3 9.3 9.2 9.4
9J 9.5 9,1 9.4
4,6 5,8 9,3 9.6
27 23
2
9.3 2 6 %
- TMal Uoitt-lOII-13 14
Homing Suni (MU.) 0.78 0.84 H 0.69 0.70 0.75 0.65 0.69 0.56 0.60 0.74 0.64 0.70 0.66 0,66 0,63 0,64 0.68 0.60 0,65 0.64 0.69 0,80 0.75 0.58 0,65 0,68 0.65 0.65 0.71 0,67 0.69 0.65 0.63 0.72 0.61 0.76 0.61
na 0.72 0.71 0.65 0.62 0,67 0.67 0.61 0.71 0,55 L 0.70 0,63 0,56 0.68 0.67
0.67 0.75 0.59 0.68
1.36 0.91 0.55 0.59
21 23
7
0.67 3 6 %
Aulo & Light TmckSalei
()^il.)
13.2 13.1 13.3 12.8 13,0 13.3 na
13.1 13.3 na
12.9 13.0 13.1 12.7 13.2 12.8 13.5 na na
12.9 12.9 12.5 13.5 13,5 na
12,9 12,8 12.B 12.9 13.2 13.0 13.3 13.7 H 12.8 13.5 12.9 13.7 H na
13.4 13.3 13.1 13.0 12.7 13.1 12.4 L 13.2 12.9 13.0 12.4 L 13.0 12,8 13.0
13.1 13.5 12.7 13,0
16.1 13.1 10.3 11.6
5 19 22
13.0 6 8 %
-2011-15
Net Exporti (2005 $)
-392.0 -»29.8 -426.3 -385.0 -410.0 -418.0 -432.1 -386.4 -517.5 -475,0 -*09.0 -483,0 -393.6 -429.9 -388.1 -384.2 -387.5 -M6.0 -t39.0 -393.4 -450,0 -401.5 -465.0 -410.0 -394.1 -390,5 -*38.0 -»00.0 -442.4 -464.8 ^25.0 -400.0 -439,0 -364.3 -474.7 -414.2 -520.0
na -472.5 ^80.0 -542.5 L -402.0 -353.9 H -105.9 -460.0 -156.0 -392.5 -496.0 -476.3 -535.0 -496.0 -«)3.5
-433.2 -382,6 -502.1 -179.8
-654.9 -504.1 -363.0 -121,1
5 8
38
-426.3 8 2 %
'Formir winner of annual Lawrence R. Klein Award for Bine Chip Porecait Accnrscy. ^'Denotes Iwi^time winner. ***Dcno(ca (brce-tlme winner.
ATTACHMENT 3.3 PAGE 1 OF 1
HAWAIIAN ELECTRIC COMPANY, INC.
DOCKET NO. 2008-0083 2009 TEST YEAR RATE CASE
SUMMARYOF OPERATIONS AND MAINTENANCE LABOR AND NON-LABOR EXPENSE
BY BLOCK OF ACCOUNTS Final D&O
{'000)
DESCRIPTION
Production Transmission Distribution Customer Accounts Allowance for Uncoil Accounts Customer Service Administrative & General
Operation and Maintenance
(1)
BU LABOR
23,510
3,085 9,349 5,565
-
177
2,378
44,062
(2)
Non-BU LABOR
8,934 1,638
2,532 1,251
-
2,916
18,142
35,415
(3)=(1)+{2) Total
LABOR
32,444 4,723
11,881 6,816
0
3,093
20,520
79,477
(4)
NON-LABOR
45,850 8,910
17,540 5,288
1,302
1,907
65.858
146,653
(5)
TOTAL
78,294 13.633
29,420 12,104
1,302
5,000 86.377
226,130
Percentage of Total O&M Labor
' amounts may not add due to rounding
55.44% 44.56% 100%
(1) See Attachment 3.4, page 1 (2) See Attachment 3.4, page 1
See DOCKET NO. 2008-0083, January 24, 2011 Exhibit 1C, p.18, Operations and Maintenance Labor Adjustments - O&M Summary (for Docket No. 2008-0083), col.(J). See DOCKET NO. 2008-0083, January 24, 2011 Exhibit 1C, p.27, Operations and Maintenance Non-Labor Adjustments -
(3)
(4)
(5)
O&M Summary (for Docket No. 2008-0083), col. (J), less Fuel and Purchased Power. See DOCKET NO. 2008-0083, January 24, 2011 Exhibit 1C, p. 9, Operations and Maintenance Labor and Non-Labor Adjustments - O&M Summary (for Docket No. 2008-0083) col. (J), less Fuel and Purchased Power.
ATTACHMENT 3.4 PAGE 1 OF 1
HAWAIIAN ELECTRIC COMPANY, INC. BU vs Merit OSM Labor Expenses
2009 TEST YEAR
Product ion
Merit
BU
Merit w O T
Summer
Transmission
Merit
BU
Merit w OT
Summer
Distr ibut ion
Merit
BU
Merit w OT
Summer
Customer Accounts Merit
BU Merit w OT
Summer
Customer Service
Merit
BU
Merit w OT
Summer
ASG
Merit
BU
Merit w OT
Summer
Total
Merit
BU
Merit w OT
Summer
(A)
-
Updal?
9,266
23,643
503 27
33,439
1,858
3,090
4,948
3.017
9,395
4
12,416
1,413
5,595
353 549
7,910
2,990
180
216
3,386
17,063
2,386
2,483
46
21,983
35.607
44.291
3.562
624
(B)
CIS
(2)
(3)
(1)
(6)
55
5
60
24
(16)
e
(551)
(13)
(62)
(646)
(5)
(5)
(14)
(3) 1
(16)
(493)
(30)
(82)
0
(C)
pSM
0
0
0
0
(41)
(3)
(44)
0
(41)
(3) 0
D
(D) (E)
Adtustments
Vacancy
(49)
(130)
(3)
(0) (182)
(6) (10)
(16)
(9) (30)
(0)
(39)
(4) (18)
(1) (2)
(25)
(10)
(1)
(1)
(11)
(53.43)
(7.45)
(7.97)
(0.14)
(69)
(131)
(196)
(13)
(2)
Mem Reduct ion
(128)
(128)
(43)
(43)
(80)
(80)
(27)
(27)
(37)
(37)
(218)
018)
(533)
0
0
0
(F)
HCEI
(426)
(426)
0
0
0
(72)
(72)
(199)
(199)
(697)
0
0
0
(G)
2007
Levels
(679)
(679)
(226)
(226)
(424)
(424)
(142)
(142)
(196)
(198)
(1,160)
(1,160)
(2,829)
0
0
0
(H)
2nd ~
Interim
7,982
23,510
499
27
32,018
1,638
3,065
0
0
4,723
2.528
9.349
4
0
11.681
G88
5,565
270
547
7,070
2,627
177
218
0
3,021
15,419
2,378
2,476
48
20,321
30,663
44,062
3.467
622
(1) (J) ' Adjustments
MCE|
426
426
0
0
0
72
72
199
199
697
0
0
0
Temp
Emolovees
0
0
0
(254)
(254)
0
0
0
0
0
(254)
(K)
Final
D&O
8.408
23.510
499
27
32.444
1,638
3,085
0
0
4,723
2,528
9,349
4
0
11,881
688
5.565
270
293
6.616
2,699
177
218
0
3.093
15,616
2,378
2,476
48
20,520
31,580
44,062
3,467
368
Calculated
ProDortlons
44.10% a
55.44%
0.46% a
84.084 (605) (44) (342) (533) (697) (2,829) 79.034 697 (254) 79.477 100.00%
(A) ATTACHMENT 3.5, PAGES 1-9 (B) DOCKET NO. 2008-0083, January 24. 2011 liSng, EXHIBIT 10, PAGE 10 OF 31 (C) DOCKET NO. 2008-0083. January 24,2011 liBng, EXHIBIT 10, PAGE 10 OF 31 (D) DOCKET NO. 2008-0083. January 24.2011 tiBng, EXHIBIT IC. PAGE 11 OF 31 (E) DOCKET NO. 2008-0083, January 24, 2011 filing, EXHIBIT IC. PAGE 12 OF 31 (F) DOCKET NO. 2008-O083, January 24,2011 tilng, EXHIBfT IC. PAGE 13 OF 31 (G) DOCKET NO. 2006-0083, January 24,2011 filing, EXHIBIT IC. PAGE 13 OF 31 (H) DOCKET NO. 2008-0083. January 24.2011 fifing, EXHIBIT 1C. PAGE 18 OF 31 (I) DOCKET NO. 2008-0083. January 24,2011 fiing, EXHIBIT IC, PAGE 15 OF 31 (J) DOCKET NO. 2008-OO83. January 24.2011 flBng, EXHIBIT 1C. PAGE 15 OF 31 (K) DOCKETNO. 2008-0083, January 24.2011 filing, EXHIBR" IC. PAGE 18 OF 31
Non-BU portion Ja - 44.56%
ATTACHMENT 3.5 PAGE 1 OF 9
HAWAIIAN ELECTRIC COMPANY, INC. BU vs Merit O&M Labor Expenses
2009 Test Year
D. Giovanni PRODUCTION O & M EXPENSE
PRODUCTION OPER MERIT BU MERIT WOT SUMMER
TOTAL
PRODUCTION MAINT MERIT BU MERIT W OT
TOTAL
PRODUCTION MERIT BU MERIT W OT SUMMER
TOTAL
TOTAL
BUDGET"
5,381 9,494
471 27
15,373
3,429 14.149
32
17,610
8,810 23,643
503 27
32,983
(A)
(A)
(A)
BUD ADJ
29 (A)
29
0
29 0
29
NORM
0
0
0 0
0
DIRECT
5.410 9,494
471 27
15,402
3,429 14,149
32
17,610
8.839 23.643
503 27
33,012
ADJUST
427 (B)
427
0
427 0
427
UPDATE
5,837 9,494
471 27
15,829
3.429 14,149
32
17,610
9,266 23,643
503 27
33.439
LABOR ADJUST
UPDATE W/O LABOR ADJ
5,837 9,494
471 27
15,829
3,429 14,149
32
17,610
9,266 23,643
503 27
33,439
(A) DOCKET NO. 2008-0083, HECO-701 PAGE 1 (B) DOCKET NO. 2008-0083, RATE CASE UPDATE, HECO T-7 ATTACHMENT 1 PAGE 1 (filed Dec. 12, 2008)
" The breakdown ot the labor amounts lor BU, Merit, Merit with overtime and Summer was determined based on the labor class lor the individual budgeted latwr amounts tor 2009 in Attachrnent 3.7. which is provided electronically and Is consistent with the detailed budget data lile provided on July 14, 2008 in Dockei No. 2006-0083,
ATTACHMENT 3.5 PAGE 2 OF 9
HAWAIIAN ELECTRIC COMPANY, INC. BU vs Merit O&M Labor Expenses
2009 Test Year
BUDGET"
R. Young TRANSMISSION O & M EXPENSE
TRANSMISSION OPER MERIT BU
TOTAL
TRANSMISSION MAINT MERIT BU
TOTAL
TRANSMISSION - TOTAL MERIT BU
TOTAL
1,431 1,471
2,902 (C)
388 1,695
2,083 (C)
1,819 3,166
4,985
BUD ADJ
0
0
0 0
0
NORM
0
0
0 0
0
DIRECT
1,431 1,471
2.902
388 1.695
2,083
1,819 3,166
4,985
ADJUST
49 (A)
49
34 (A)
34
83 0
83
UPDATE
1,480 1.471
2.951
422 1.695
2,117
1,902 3,166
5,068
LABOR ADJUST
(44) (76)
(120)
(B) (B)
UPDATE W/O LABOR ADJ
1,480 1,471
2,951
422 1,695
2,117 2,117
1,658 3,090
4,948
(A) DOCKET NO. 2008-0083, RATE CASE UPDATE, HECO T-8 ATTACHMENT 2 PAGE 1 (lited Dec. 4, 2008) (B) DOCKET NO. 2008-0083, RATE CASE UPDATE, HECO T-15 ATTACHMENT 6 PAGE 5 (filed Dec. 12, 2008) (C) DOCKET NO. 2008-0083. HECO-809 PAGE 1
" The breakdown of the labor amounts lor BU. Merit, Merit with overtime and Summer was determined based on the labor class lor the individual budgeted labor amounts lor 2009 in Attachment 3.7. which is provided electronically arxlis consistent with the detailed budget data lile provided on July 14, 2008 in IDocKel No. 200S-O0B3.
ATTACHMENT 3.5 PAGE 3 OF 9
HAWAIIAN ELECTRIC COMPANY. INC. BU vs Merit O&M Labor Expenses
2009 Test Year
D. Mizumura DISTRIBUTION O & M EXPENSE
DISTRIBUTION OPER MERIT BU MERIT W OT
TOTAL
DISTRIBUTION MAINT MERIT BU
TOTAL
DISTRIBUTION - TOTAL MERIT BU MERIT WOT
TOTAL
BUDGET"
2,091 4,617
4
6,712
750 5,010
5,760
2,841 9,627
4
12,472
(C)
(C)
BUD ADJ
0
0
0
0 0
0
NORM
0
0
0 0
0
D i R ^ g j
2,091 4,617
4
6.712
750 5,010
5,760
2,841 9,627
4
12,472
ADJUST
151
151
94
94
245 0 0
245
(A)
(A)
gpDAT^
2,242 4,617
4
6,863
844 5,010
5.854
3,086 9,627
4
12,717
LABOR ADJUST
(69) (233)
(0)
(302)
(B) (B)
UPDATE W/O LABOR ADJ
2,242 4.617
4
6,663 6,863
844 5.010
5,854 5,854
3,017 9,395
4
12,416
(A) DOCKET NO. 2008-0083, RATE CASE UPDATE, HECO T-8 ATTACHMENT2 PAGE 1 (filed Dec. 4, 2008) (B) DOCKET NO. 2008-0083. RATE CASE UPDATE. HECO T-15 ATTACHMENT 6 PAGE 5 (liled Dec. 12, 2008) (C) DOCKET NO. 2008-0083. HECO-809 PAGE 1
" The breakdown ol the labor amounts lor BU. Merit, Merit with overtinw and Sumirter was determined based on the latmr class lor the individual budgeted labor amounts lor 2009 In Altachrmni 3.7, which is provided electronically artd is consistent with the detailed budget data lile provided on July 14, 2008 in Docket No. 2008-OOB3.
ATTACHMENT 3.5 PAGE 4 OF 9
HAWAIIAN ELECTRIC COMPANY, INC. BU vs Merit O&M Labor Expenses
2009 Test Year
D. Yamamoto CUSTOMER ACCTS EXPENSE
901 SUPERVISION MERIT BU MERIT W OT
TOTAL 901
BUDGET"
119
58
177 (B)
902 METER READING EXPENSES MERIT BU MERIT W OT SUMMER
TOTAL 902
130 2,420
21 445
3,016 (B)
BUD ADJ
0
0
NORM
0
0
PIPECT
119 0
58
177
130 2,420
21 445
3.016
ADJUST
0
0
UPDATE
119
58
177
130 2,420
21 445
3,016
LABOR ADJUST
UPDATE W/O LABOR ADJ
119
58
177
130 2,420
21 445
3,016
903 CUSTOMER RECORDS & COLLECT EXP MERIT 1,198 BU 3,311 MERIT W OT 283 SUMMER 117
TOTAL 903 4.909 (B)
1,198 3.311
283 117
4,909
1,198 3,311
283 117
4.909
1,198 3,311
283 117
4,909
SUBTOTAL 8,102 (B) 0 8,102 0 8,102 8,102
904 UNCOLLECTIBLE ACCOUNTS
NON-LABOR
TOTAL 904 0 0 0 0
905 MISC CUSTOMER ACCOUNTS EXP NON-LABOR 0
TOTAL 905 0
TOTAL 8,102
0 0 0
8,102
0
8,102 8.102
CUSTOMER ACCOUNTS • TOTAL MERIT BU MERIT W OT SUMMER
TOTAL
1,447 5,731
362 562
8,102
1,447 5,731
362 562
8,102
1,447 5,731
362 562
8,102
(34) (A) (136) (A)
(9) (A) (13) (A)
(192)
1,413 5,595
353 549
7.910
(A) DOCKET NO, 2008-0083. RATE CASE UPDATE. HECO T-15 ATTACHMENT 6 PAGE 5 (filed Dec. 12, 2008) (B) DOCKET NO. 2008-0083, HECO-901 PAGE 2
" The breakdown ol ihe labor amounts tor BU, Merit, Merit with overtime and Summer was determined based on the labor class lor the individual budgeted labor amounts lor 2009 in Attachment 3.7. which is provided electronically and is consistent with the detailed budget data file provided on July 14, 2008 in Docket No. 2008-0083.
ATTACHMENT 3.5 PAGE 5 OF 9
HAWAIIAN ELECTRIC COMPANY, INC. BU vs Merit O&M Labor Expenses
2009 Test Year
A. Hee CUSTOMER SVC EXPENSE
909 SUPERVISION MERIT BU MERIT W OT
TOTAL 909
BUDGET" BUD ADJ
337 0
56
393 (D) 0
NORM
0
DIRECT
337 0
56
393
ADJUST
72 (B)
72
UPDATE
409
56
465
LABOR ADJUST
UPDATE W/O LABOR ADJ
409
56
465
910 CUSTOMER ASSISTANCE EXP MERIT 3,061 (434) (A) 2,627 2,627 2,627 BU 179 179 179 179 MERIT WOT 167
TOTAL 910 3,407 (D) (434) 0 2.806 0 2.806 2,806 2.973
911 INFORMATIONAL ADVERTISING EXP MERIT 27 BU 5
TOTAL 911 32 (D) 0
912 MISC CUSTOMER SERVICE EXPENSES
MERIT 0
BU 0
TOTAL 911 0 0
(434) 0
TOTAL 3,832 (D) (434) 0 3,398 72 3,470 (82) 3,388
(A) DOCKET NO. 2008-0083 HECO-1006 PAGE 1 (B) DOCKET NO. 2008-0083 RATE CASE UPDATE HECO T-10 PAGE 15 (Dec, 5, 2008) (C) DOCKET NO. 2008-0083. RATE CASE UPDATE, HECO T-15 Attachment 6 PAGE 5 (Dec. 12, 2008) (D) DOCKET NO. 2008-0083, HECO-1005 PAGE 1
" The breakdown ol the labor amounts for BU, Merit, Merit with overtime and Summerwas determined based on the labor class for the Individual budgeted labor amounts lor 2009 in Attachment 3.7, which is provided electronically and is consistent with the detailed budget data lile provided on July 14, 2008 in Docket No, 2008-0083,
CUSTOMER SERVICE - TOTAL MERIT BU MERIT W OT
3.425 184 223
0
0
0 0
27 5
32
0 0
0
2,991 184 223
0
0
72 0
27 5
32
0 0
0
3,063 184 223
(73) (C)
(4) (C) (5) (C)
27 5
32
2,990 180 218
ATTACHMENT 3.5 PAGE 6 OF 9
BUDGET-
P. Nanbu ADMIN a GENL O & M EXPENSE
ADMINISTRATIVE 920 ADMIN & GENL EXP MERIT BU MERIT W OT SUMMER
TOTAL 920
LABR 15,075
1,984 2,302
49
19,410
921 ADMIN & GENL EXP - NLABR NON-LABOR
TOTAL 921 0
922 ADMIN EXPENSES TRANSFERRED NON-LABOR
TOTAL 922 0
TOTAL ADMINISTRATIVE 19,410
OUTSIDE SERVICES 923010 OUTSIDE SERVICES - LEGAL
HAWAIIAN ELECTRIC COMPANY, INC. BU vs Merit O&M Lat)Or Expenses
2009 Test Year
BUD ADJ NORM DIRECT ADJUST
7 (A)
LABOR UPDATE ADJUST
15,082 1,984 2,302
49
19,417
0
0
0
0
19,417
(2)
(56)
(58)
0
0
(58)
(B)
(B)
15,080 1,984 2,246
49
19,359
0
0
0
19,359
NON-LABOR
TOTAL 923020 0
923020 OUTSIDE SERVICES - OTHER NON-LABOR
TOTAL 923020 0
923030 OUTSIDE SERVICES - ASSOC CO NON-LABOR 0
TOTAL 923030 0
TOTAL OS SVCS 0
TOTAL 920-923 EXPENSE 19,410
0
0
0
0
7
0
0
0
0
0
0
0
0
0
0
0
0
19,417
0
0
0
0
(58)
0
0
0
0
19,359
UPDATE W/O LABOR ADJ
15,080 1,984 2,248
49
19,359
19,359
19,359
(A) DOCKET NO. 2008-0083. HECO-WP-1102 PAGE 1 (B) DOCKET NO. 2008-0083, RATE CASE UPDATE HECO T-11 ATTACHMENT 3 PAGEl (filed Dec. 9, 2008) (C) DOCKET NO. 2008-0083, HECO-1101 PAGE 1
" The breakdovim ol Ihe labor armunis for 6U, Merit. Merit with overtinw and Surrvner was determined based on the labor class lor the Individual budgeted labor amounts for 2009 In Attachment 3.7. which Is provided electronically and is consistent with the detailed budget data lile provided on July 14,2008 in Docket No. 2008-0083.
HAWAIIAN ELECTRIC COMPANY, INC, BU vs Merit O&M Labor Expenses
2009 Test Year
ATTACHMENT 3.5 PAGE 7 OF 9
BUDGET" BUD ADJ NORM DIRECT ADJUST
R. Harris INSURANCE EXPENSE
LABOR UPDATE ADJUST
UPDATE W/O LABOR ADJ
INSURANCE 924 PROPERTY INSURANCE MERIT BU MERIT W OT
TOTAL 924
925 INJURIES & DAMAGES MERIT BU MERIT WOT
TOTAL 925
121 77
18
216 (A)
1,089 305
56
1,450 (A)
121 77 18
216
1,089 305
56
1,450
121 77 18
216
1.089 305
56
1,450
121 77 18
216
1,089 305
56
1,450
TOTAL INSURANCE 1,666
(A) DOCKET NO. 2008-0083, HECO-1201 PAGE 1
0 1,666 1.666 1.666
" The breakdown of Ihe labor amounts for BU, Merit, Merit with overtime and Summer was determined based on the labor class for the irvJividual budgeted labor amounts for 2009 in Allachmant 3,7, which is provided electronically and is consistent with the detailed budget data file provided on July 14. 2008 in Docket No, 2008'0083,
ATTACHMENT 3.5 PAGE 8 OF 9
HAWAIIAN ELECTRIC COMPANY, INC. BU vs Merit O&M Labor Expenses
2009 Test Year
BUDGET"
J. Price EMPLOYEE BENEFITS EXPENSE
BUD ADJ NPRM DIRECT ADJUST UPDATE LABOR ADJUST
UPDATE W/O LABOR ADJ
EMPLOYEE BENEFITS 926000 EMPL PENSIONS AND BENEFITS MERIT 672 672 672 672 BU MERIT WOT 169 169 169 169
TOTAL 926000 841 (B) 0 0 841 0 841 841
926010 EMPL BENEFITS - FLEX CREDITS MERIT 146 146 (26) (A) 120 120 BU 1 1 1 1 MERIT WOT 64 64 (10) (A) 54 54
TOTAL 926010 211 (B) 0 0 211 (35) 175 175
926020 EMPL BENEFITS TRANSFER
NON-LABOR
TOTAL 926020 0 0 0
672 0
169
841
146 1
64
211
0
0
0
{26) (A)
{10) (A)
{35)
0
672
169
841
120 1
54
175
0
TOTAL EMPBEN 1,052 0 0 1.052 (36) 1.016 1,016
(A) DOCKET NO. 2008-0083 RATE CASE UPDATE HECO T-13 ATTACHMENT 1 PAGE 1 (filed Dec, 5. 2008) (B) DOCKET NO. 2008-0083. HECO-1301 PAGE 1
" The breakdown ol the labor amounts for BU. Merit, Merit with overtime and Summer was determined t>ased on the labor class lor the individual budgeted labor amounts lor 2009 in Attachment 3,7, which is provided electronically and is consistent with the detailed budget data file provided on July 14, 2008 In Docket No, 2008-0083,
ATTACHMENT 3.5 PAGE 9 OF 9
HAWAIIAN ELECTRIC COMPANY. INC. BU vs Merit O&M Labor Expenses
2009 Test Year
BUDGET" BUD ADJ NORM DIRECT ADJUST LABOR
UPDATE ADJUST UPDATE W/O LABOR ADJ
B. Tamashiro OTHER ADMINISTRATIVE & GENERAL EXPENSE
OTHER ADMIN & GENL 928 REGULATORY COMMISSION EXPENSES
NON-LABOR
TOTAL 928 0
9301 INSTITUTN/GOODWILL ADVERT EXP MERIT 1 BU 13
TOTAL 9301 14
1
13
14
1 13
14
1
13
14
9302 MISCELLANEOUS GENERAL EXPENSES MERIT 298 (96) (A) BU 11 MERIT W OT 7 (5) (A)
TOTAL 9302 316 (E) (101)
202 11 2
215
202 11 2
215
202 11 2
215
931 RENTS EXPENSE
NON-LABOR
TOTAL 932
932 ADMIN AND GENL MAINTENANCE MERIT 140 52 (A) BU 55
TOTAL 932 195 (E) 52
192 55
247 0
192 55
247
192 55
247
TOTAL OTHER A&G
TOTAL A&G
525
22,653
(49)
(42)
476
22,611
0
(94)
476
22,517
476
22.517
ADMIN & GENL - TOTAL MERIT BU MERIT W OT SUMMER
TOTAL
17.542 2,446 2.616
49
22.653
(37) 0
(5) 0
(42)
0 0
0
17,505 2,446 2.611
49
22,611
(28) 0
(66) 0
(94)
17,477 2,446 2,545
49
22,517
(414) (B) (58) (B) (62) (B)
{1) (B)
{534)
17.063 2,368 2,483
48
21,983
OTHER 0AM - TOTAL
MERIT BU
MERIT W OT
SUMMER
TOTAL
35.884 44,797 3,708
638
85,027 (C)
(442) 0
(5) 0
(447)
0 0
D
35.442 44,797 3.703
638
84,580
799 0
(66) 0
733
36,241 44,797 3,637
638
85,313
(521) (507)
(75) (14)
(1,117)
35,607 44,291 3,562
624
84,084 {D)
(A) DOCKET NO. 2008-0083. HECO-1401 PAGE 1 (B) DOCKET NO. 2008-0083, RATE CASE UPDATE HECO T-15 ATTACHMENT 6 PAGE 5 (filed Dec. 12. 2008) (C) DOCKET NO.-2008-0083, HECO-WP-IOI(A), p. 7 (D) DOCKET NO, 2008-0083, January 24. 2011 filing, EXHIBIT 1C, PAGE 18 (E) DOCKET NO. 2008-0083. HECO-1401 PAGE 1
" The breakdown ol Ihe labor amounts lor BU. Merit, Merit with ovenime and Summer was determined based on the latx)r class lor the individual budgeted labor amounts for 2009 In Attachment 3,7, which Is provided electronically arxj Is consistent with the detailed budget data lile provided on July 14,2008 in Dockei No, 2008-0083.
Hawaiian Electric Company, Inc. Non-Labor Exclusion Adjustment for O&M RAM ($ thousands)
ATTACHMENT 3.6 PAGE 1 OF 2
Pension Expense
OPEB Expense
Total before amounts transfer
O&M %
Nominal Amount
31,873
6,805
38,678
71.41%
27,620
See HECO-S-1301, page 1 Docket No. 2008-0083
See HECO-S-1301, page 1 Docket No. 2008-0083
See Exhibit 1, page 53 Settlement Agreement, filed May 15, 2009 in Dkt No. 2008-0083
See Reconciliation of Total A&G Expenses and Benefits Expenses.
Hawaiian Electric Company Reconciliation of Total A&G Expenses and Benefits Expenses In Second Interim D&O
Total A&G expenses in settlement 88,948
Less adjustments to A&G expenses for Interim D&O
Total A&G Expense in first interim D&O
Plus adjustment for CT-1 labor for second interim
(1,800)
ATTACHMENT 3.6 PAGE 2 OF 2
SeeHECO-S-1101, HECO-SWP-1101 Amount includes benefits expenses of $36,817( which included Pension expense of $31,873 and OPEB expense of $6,805) as shown in HECO-S-1301 Docket No. 2008-0083
See Attachment A, page 1 to July 9, 2009 filing, column H
Docket No. 2008-0083
Total A&G Expense In second Interim D&O
Less adjustments to A&G expense in final D&O
87,148
138
87,286
(909)
See Attachment A, page 1, to July 9, 2009 filing, column E
Docket No. 2008-0083
See Attachment J, page 9, to January 20, 2011 filing, column I Docket No. 2008-0083
86,377
ATTACHMENT 3.7 PAGE 1 OF 54
!§§M§ggHS^!^S§9Si§SSSSS§§igS3S§HISiSSiS§nSII§£l5i8i]^gHSSHH';§SpiS»I^Sl»{SHH§l§§SS^
S o 5 & 0 0 55
s s s s h IsHsg g p ^ M ^ - ^ ^ M ^ ^ ^ k ^%^ ^ SS g s ssg s £ s ss&ss&sg sslsssg sis gsssssli&gs S E E g g g i h g s g '!!f!!(ti(iiiti(2$!i(!ii!iitii2i iii>i!! sf!ifi§islliiiiiiisiiii§liiji2vvvj!ii!j(3!ifj!si
y.^^,4y^i.^iiij.j.^i^i^M^4^^,te^^^^^i^^^^ mn 11 If III III I IIIII II III II mil iii ii i iiiiiiiiiiiiiiiiiii iii i
»liii^iii i! i l l l ! ^ z i z i z z z z ; ! i i lS£» i f i l ! !S ! !E£: i l
ilillii IH I I I I
IJiJJijIlllliyilllllillJlijJJHij;
i s a 3 : I s a 3 j 3 fix: 1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 I o o 3 3 3 o 3 o 3 3 o o o o o o
1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
3 t z s s a s s as >33 a a • ] »|ajBiSiSfsiSJ!iSiSiSiSlSmiliSis£SiHflSaaaLBLH*u3i3i3BBi£55B t B P p S j S s p j S S t t I ' J J I S B
flllllljl!!ljl!l!ii|jiilhliiissiiiiJiiiiiiiiiiiiiisisi!!H^^^
1 kG 4 o
11 f l
Iffclff!?!!? f E'3333333|33f33a3333.33.3333333333333333333:
111 6SStIflit-t.tggg333S|33|333S33S|3S13383333333333888333!
i L i L L i L L i L L E ( L t i L L E i L £ i L E £ C £ i r Z L l E E S a { L Z L L E £ a . £ C £ a . a . £ £ a ,
iBiuijijuji^jmmlumihmmiiVt
mmmmmmnmni
;???iii i 1 3 3 3 3 3 3 3 3 9 3 3 3 3 3 3 3 3 3 9
i ^ i i m i ^ ^ i S i i i S m S i S S S S S S
133! 3SS3SS3SS9S33333
i<L<LLILa . IL IL IL {LUl^UIU iJ l l lu i l l i i j lD lu2 lJJ i ]£££
I g g g g g g g g g u U J U J U U J l U ^
ISSSI 1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 : > o 3 o 3 3 o o 3 o o o 3 o 3 3 o s 3 3 o 3 o 3 3 o 3 o o o o o 3 i
1 3 3 3 3 3 3 3 3 3 :
1333388333! 1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
l 8 3 3 i 3 3 3 3 3 S 8 3 3 3 3 3 8 8 8 ! 1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
!333i3333333333333! 8§§gy§§g§§§§§§§§Sg§§33§§g§§§§g§g§§gl§§§gi§§§§§§§§§§l§§§§y§§§§§§§§§§§§§§§gg§§§§§§§§§§§8§§§§888§§§8§§§§§§
ATTACHMENTS.? PAGE 2 OF 54
o o o 5 o
SS sss ssg SS s ssssss s ssssssss^lsss s iissssss ssslssssg S SSSSSSS SS SSSSSSSSSSSSS SS sssssssss
.5S,3siJSji§S: sss.
I mill II I I I ffiHiiwiii I iiiiiii II I I ii i i i i i i i i i i I 111
iiiyiii|||il|Hil|iii|i^iJi|ais2in2isiiiiissi|ip|||^
: z z 1 1 z z z j
I n n I H n n mi m ii I
lllllllJIJIIIIJIIIIIIIIIIIIIIIIIIIIIIIIIIIIIiiii I III ll II liiiill III II ifll fli|ll|||||||||||lj
llllll Ml jjj|li|||ll||ill|||lll|Jllli|31 l||l|g|§i§yk
iiiiiiiiiiiiiiiiiiiiiiiiiiHMiiiiyiiiuiiiuiiuiiiiiiu
3 3 3 3 3 3 3 3 3 3 3 3 ;
1333333338833; 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
3 3 i 3 l 3 l l 3 3 3 i 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 8 3 ^
i SJS^^JS i . J . J , |ll||iHIIIII illll|l^iHHIfltnf|lllllllll||H?fii|?|i|!iH|iihij||as^
SS'
|ini| iisiisil ipiiii i|i|sii|iiltniiiiiii|| I I I I III »^^^ llflllllllllHflllllUlllIllllllllhliiliiilJiniilllllllllllJIII^
t\ a3|£33|| I ||f|3i3 3,i||3|3 sl, | Sila |||| | 3 C I | E C I B I S I I ^Iglf 33331 tlfilaK E^iSC 3| «|f 333| 33 a
3 3 S I S 3 | E 9 l s y i | 3 l 3 - 3 y | | g * 3 s 3 i K « p s i - l i y . a 3 | ! H h « l - M U s H s ^ 8335 .33 f | i i i X i i i i t e t - ' f l i t t t i t t S i i t t 3 t-- t t t - ' i i . t i t t i i t i - ' t l t f t S t i i . l i l t * i i t i l l * i i i i i - * a i t ^
icJill pC ?iECC j l
iHHI i Mflf mm s s s s s s
3 3 3 0 3 3 3 3 3 3 3 3 3 R 3 3 n 3 3 3 a 3 3 3 3 a 3 3 3 B . i ^ 3 3 , S a 3 3 3 a 3 a 3 c 3 E : t 3 ? i ^ B 4 ? , ! a B B 3 3 3 ! ? 3 3 a 3 3 3 3 3 l t 3 3 j 3 3 n 3 a 3 3 3 3 3 | < 3 a 3 3 3 3 3 3 3 3 3 3 3 3 3 3 ^ 3
333|8333^33333l33l333|33333333l|33^|l33333333|3|33f|l33i3n383C88|88388l88|33l3|33333l3l3^
S339S9SSSSS33SS333S1S33SS333SS353333333I3333333333333333S33SS33SSS33I3S333333333333333333333333333SS3339S
S3333333333333IS33SS33SS3333SSS3333353SIl3333333l533333333333iai9S33IIS333333S333333333333S3sisi3S9issS33
3S§§§S§i§§§§§§3S§§S§§§§§§§S§§S§SiSSSSSSSSSSSSSg§S§§§§SS§S§3SSSS3SggS§3SS§SSSi§SS§§SS§§i§SSgggS3SI33gg§§3g
8g§§§§§§§88§§§§S§§§3§§§§§§5§§§§§§§§§g§§88§§88§§888S§8§8§§§§88§§S§§§§§§§g§§§§§§§§§§§§§§§§§8888838S8SS§§88
ATTACHMENTS.?
PAGE 3 OF 54
OD O O O O O O OO it * t ( • > • *(
S S S S S S a S S S B B B S S S S S S B B S S S S S S S S S S S S S S a S S S S S £ E S SS SSS 3 SSS SSS SS SS S SS
' I I I I M I I k V I I I I I I I ID I I I-.' M I I I I I I I I la;'-.':':i ifCi liii'»'»'»'o'!iB'!iiiii<t'a' ll ' l '^^^ i^^f l i l ! l^ !J l ; - ' UV'^i ti^'ti^Ii^iti
III! I II I III III I I III Hi l l IIIIIIIIIIII iM' 'H ^ ^ ^
i l l H l ^ l l l i l i
S I I
! l»Hl lH»»»l»$ l» l ! i i»» i
U U« I I I E
iiiiijiiiifijiijijfL jiiiiiiH^
IUI I I I I I I |££| | | | | | | | | | IUI in i5SII I I IU£
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
31333333 3 3 33333333333333388383333333333333333333 333 3333 3 3331^333333333 U lUtU ul U U lU lU lU W ul Uf lb ul UlU UbJyJuyJWiJyJWWtiWWWWWWWUWWUWtf lUt fWWWUIt fWlUt fU/WUUtf l t iWWI i f l l lEJU*^^ '^^
[illfliyili!iiiliiiiiiilfll!ii!filli!nliifiiiiiiiiiiiil^
3 3 3 c I ' s i ! . iL I I : _ V 3 3 3 | 3 _ a , E , 1 c i S
\\m rH l^lmUllulU III uum si III
If is lll^^ I fs ll l i i i i l l iHlff-r-H-rHffr'^ llltiilhlllltlM.*^^-*.'i
:^s; SS?l^^?SS^igi£h£££lEkeS2§i l?S?^^l fEl2^Sl iHEi^^^g^SieS££l le£l i l l l l lH!Hlt^^^£&fh£^l^^^^!t l£^!E£h!E£E^lE£g2g
3 3 3 3 , r . . l l l l 3 3 „ ^ 4 3 3 s 3 9 3 3 3 3 ^ 3 7 3 , 3 3 , | | 3 , . , 3 3 3 3 3 3 '
3333f f | fn33* l .333L3f3S33|3 f3 t83 | l3 „ |« |333333. 3 1 3 3 3 . . 3 3 3 3 3 3 3 3 3 3 3 3 3 3 0 4 ^ 0 4 4 4 0 , 4 4 4 4
31333^^33333333333333I3II333I3333
SSS..5.
UUns^UsMt^^^UM^ii^UM^iUnnimiUnuiit^UiMiU^tifMUinMi^^^Ut e g g g S ^ S S l £ £ £ £ E ^ E E r
3 3 S S 9 9 S S 3 3 3 S S S 3 3 3 3 3 3 3 9 3 3 3 S 3 3 3 3 3 I 3 3 3 3 3 3 3 S :
i i l l l i l i i i i i ,s?ss?i i l l l l i i i i i i i l l l l l H I I I I I I I i l l l l i l l l r O O O O O O O O O O O O O O O O O Q O O O O O O O O D O p p p O O O O P p O O O O O O
l i s n H H i H i n n n s n i i H i i ^ i H i l i i i i i ^ H i i
! 8 S S fi « S R R R R j
i j i j i J u u u u u i j Q u Q i J i D Q u i u u l i i J ul lulDuku ku ku tuu jUuuQuUJUj lDLu iDuU'
g?2g2g2222|22|222|22||22222|22|222|||2||!
33333333333333S333333333333333339S33333S:
I H n n lfl in « c
n^^i
\U\ >gt5l
i o o a a o o o o o o o o o o o o o o o o o o o a a a o o a o a a a o o o o o o o a o o
l i i l l l : liiiiinninniiiiniiniiiiiii:
iRRRRRRRRRRi
mmmmmimimmmmmiiminiiiinHiiiiiinnniiiininiiiiniiniiiiiiiiiiiiiiiiiiiiiii ISS3SSi§§§3SSSSSS§S§SSS§§S§§§§SSS§SSSSsS3332§28S23S3SSSS3333333S32222222^
E a a s a:
!3338i [ a a a a a a: i338383:
1333 3 3
i88333 I a a: I33;
l§§888§§388§§§i
4 4 3 3 3 3 3 3 3 3 3 3 3 3 3 :
333333333333333!
§§§§§§§§§§§§§§§§§§§§§§31881
j 3 3 3 3 : 13333!
j 3 333 a: 133333!
133333:
138333! 1888888338888881 !§§8g8§§8§§888§33§§l
ATTACHMENT 3.? PAGE 4 OF 54
a8S388SS8 ,• , • , « . - . - -.-K,; .,••.•-•.-:. PS rj-a [j g - a a s ; 5 s 8 a s" 8 5 8 8 £ s'g s s i E § 5 s g J
; 1 1 1 1 1 1
i M i S S ^ i i i l ^ ^ I ^ ^ ^ M S E E I s t s S i A ' l i s h l i f ^ ^ i l i i i i i i l i ^ i i i A i i i i i i i i i i i i i ' i i H l i i i i i i l M i i l M A t U ^ i ^ ^ i i i i U i M i U
1!^;
_'>'_!_'_'_'>•'_'_' I I I !_'-'_'_!_'_•_• _>_'_< l- i - i - i - ' l_< I I I I_i_'_i_i_i-'_i-I-I-I_i_i-I-I l_i_i_i_i_i \- '- '-<-'- '-iicK'aKKa:iL!cicB:'- '- '- '- 'ii. 'ai 'i 'a'a'«'a'a'K'a;s's: \x; ' - ' i^>'a '- ' - ' . ' - ' - ' - 'a: '> ' l_i>'_i
I IIIIIIIIIIIIIIIIIII II I I I I I III II II nil III III I llllll I III Ijiiiiiiiiiiljiiliiiiiijllihy^ liiiiiiiyiilllilim
lllllllllillllJlllilillllJIIIJJISIIIIIII!llli!HHySfSHISIIIlllllllllllH
llllll ill llllll HI HiHiiinn nil iiiiiiiiiiiiiiiiiiiiiiiiiiii
i 3 3 3 3 3 3 3 3 S 3 a a a a a 3 a :
133333333333333383! 3 3 3 :
338 ! { 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
!333333333333333333333 3! d^b imu ju j i uu jnJ iU i i / LU lUUIUIUI IU lUUIUJ lJUUJ lUUJUJUJUJUI l JUJUJUIUJUJUJ IUU
mmmmmmmmuUi T<r<rirtr<rv&&<rir<riririr<
iiiiiiiiiiiiiiiiiiiiiiiiiiiiihiiiiiiiiiiiiiHiiiiiiihiiiiiiiyiiiiiiiui^^ liiililliilllllllllllllllllllfllllljlillllllllllillllflllllllllllllljllijllllllllllinilljl^
Usi^ fiiiinhJIIIIIiiillliiiiiiiiiiiiJiih^
£h£ i f2£g£SEg£ lEEESc!£E££ l£^£ !E !EEE£HSl££££ !E££££££££^E££E££E2{^^££S^^ I |g | | | | | l i i i i l l l £ l l l l lHh lE l ^ l ^
S S S S S 3 a 3 3 a 3 B a a a 3 3 3 3 3 3 3 3 3 3 a 3 3 3 3 3 3 3 3 3 3 3 3 3 3 a a 3 3 a a a 3 3 3 3 3 3 3 3 a 3 a 3 3 a a a a a a „ „ „ „ „ „ „ „ „ „ a 3 3 3 „ „ „ - „ „ „ „ „ „ „ . a „ 3 . ^ , , 4 3 3 3 3 3 . a 3 3 a 4 8 ? 3 3 3 3 | 3 3 3 3 3 8 3 3 3 8 3 3 8 8 3 3 3 3 3 3 3 3 3 3 3 3 3 3 S 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 « « S S « S S S S S g | § 3 5 * 5 5 S S « 8 S 5 « « g a 3 a | a g 8 8 3 3 3 * l 3 3 l S
'iimillili^iiimiiiii§^ll§i^mifilil|g§llllg| : E I
flii^li; SS22S22222££££££££££££££££££££££££££S£eSS2S££££E££2EES22SSI22gs'tfE;i^E'E'tfE'E'i'i lEli:ii;ii;ii;i!i!tfE!tftftfi!tfi ' it ' i ' i ' i[ ' it ' i 'SK!tfs:B!i:E:i!E:ii:ii:i:
m^sxx^xxxxxxn^^^KXi
£ £ £ £ £ £ £ £ £ £ S E e S S S S S S S S £ S £ £ £ £ S £ S £ £ £ £ £ £ £ £ £ £ £ 2 S S £ S £ e s S e £ £ S S S S S e 2 S j J J 5 J 5 J S S 5 5 2 2 2 E S S t S £ S S S £ S t £ £ t t J S £ ? 5 S 5 5 5 t 5 S 5 £ u o o u u u o u o u u u u u u u u u u u u u u u u i : ! U U u u u u u u u q u u u u u < . >
hiiininillfliiH: l ^ ^ i i ^ i i i ^ i m i ^ ^ m i i ^ i i ^
lliil!
' K CUJUJUJULJUJUI lJUJLJLlJLJLJ i l j l l J I lJ lULJbJUJUJbJ i i lUJUlUlb lU l lJ i B o u J d i l j u u I i l i i j i d u u u u j I i j I I J u E d l d u u d d d d
liiiilHiiiiinniiniiliiilliiiiiuinniinii
| § l « § i g | s ^ l ^ R i 8 S 8 l 8 8 § i 8 i § » § § H § S S ^ R I
IllllJIIIIIlliniinilllllllllllllllllllllSiliniiniillllllilSIIIIIIIIIIinilllilliilllilllliillllll^ ZZZZ3ZZSS2SSaaaSSaaS3323S3333a383S3ESS3S33322Z32223223S333S3S3S22222222222222222388&3a2SS3222Z33S322S3SS i
3 3 3 3 3 3 :
8 3 8 8 3 3 ! 1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
! 3 3 3 3 3 3 3 3 3 3 3 8 3 3 3 8 8 8 8 8 8 3 8 8 8 3 3 3 3 3 3 3 3 3 3 3 3 3 3 l i i 3 3 3 3 3 3 3 3 3 3 3 3 3 a 3 3 3 3 3 3 a a a :
I33333333333388338833833! |§§§3§§§§3333§§§i33§§§§33§§33§333§33333333§§§§§§§§§3§333§33§l33§§§§33§§§i§§§§§33§8§§§§§88838888333S333§i
ATTACHMENT 3.7
PAGE 5 OF 54
. S SS S S S SSS SSSS SSS S SSSSS SSS SSSS SS SS SS SS S
1''"'"'"'"'"'"'i1''"'"'"'"'"'ii"'iiii'r''iii'ii'1i'ii ii'iiiii"" '
ly^HllipyiySISI;
llllillllllillHlHHillliilHIIIIIiHHJIIISSIJIIIHIHSIIIIIIHIIIJIISIIIIIIISr
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 ;
33333333333833333! SSzSSSzSSSzSSSzSSzzSSzzSSSSSzzzzzzzzizzSzzzSzzS^SSSiizSzzzSzizSizzizizzzzSzzz
luuuuu^uuuuu^uiuu^^uiu uu I S S S S U J S U
umuuiimmmmimiiU lllllilililllllillllllllllllllllliililllllillllllillllllllllllllllillllllllllllliillllllliilliiliii
f&lSi SS t i | f f f l j i f l I | a £ | | a j a ^ ess SSSS Si iSSSSSSSSSSSS m nmmimuMllWim i l l l l l
^£^£EEg2£E^£^E££E£!l l l l l l l l l ! lh£Slh£££g|f l lESSS££SE££ElE££EEi;£E££l£^S^ciSl!S£^SSS^l 'Sl!gl! ! l f ! !HI!H2liS2li
3 3 0 3 3 3 3 3 3 3 , 3 , 33|3333338 EElESEffSffS
. ^ 3 3 3 3 . . . . . . . . 3 . . . , 3 3 3 , . 3 3 3 3 3 3 3 . . 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 a 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 „ . . . „ _ „ . _ . _ . _ _ _ _ 3 3 3 3 3 S3333S«*«S«**8««S«3 33S«33333S3«SSS33S33333333333388333338833SS33 3i333 3 3 * * « * * * * * « * * * * * * * 3 3 3 3 3 S£SS£55555^5^S^^S5EEES-SEEEE££££^EEEEff2EE£SEffEEEES2SEffESff2SS£2EEECeSEEEE^£SS^£SSS£S^I'*^S-SEli;SE
'U 1 O • I
ml f l i l i i i i l i I ^ S E S S S S S !
£ i £ S t s t s i t t i f s x » » t 2 ;
Ifgg^gj ! o o <
Si
'U^l 1 0 0 1
L 3 l J U l J l J l J t J ( J U ( J C J U U U ( J U U U U U U U U U U U U U U U U U U U U U U U U U U U C J U U U U U U U U O U ( J U U U U U U U f J t J U U f J U O O U U U U U U U U U U O O U O O u u
a iu lu UJ lu lu lu iuuJUJUJUJuuiuJuiuiuJ4iuJitJbiujuiuiuiuibibiuJujujdjujdJUiuiUJUJUfiJ M<M QiM lU lu lU iuuiuuiiJUiu^uJiJuJ^UJii iUJUiui4iUJUJUiUJU'ULiinS3 H n Cn » » »
• E i l u j i D Q C d d d d u u d u j y d d u j i d d o d u d d d d u t a J i d u u
luUhUmuuUuuuuuuuuuuuuuuuululuuuuuuuiuiuuuuunutm^
lis: uu i t j u i u j i u iu tu HI lu luiu buiiiuujui^uuJUJUJUUJUiuJUJUibibiuuiiiJUiiiiiuuj ui uu i iu iu UJ u>u>uj iuuuiuJMM*M^^44'4^'MiM'M'4iMiM"4'M'^**f^w uQwEDuJ UJ Gl uUJ d w b l u Q Q u J i y d d d i u I i j u u J I i j G l G i d d d u d u u C i C j d Ciu luwCJliJiuGJli] Ey y Q Q Q i J j J f j u j j u j Q Q d u d u u u u u u j G j G l S
i U U U U i h u U U U U V lUuuuuuUuuuuui 1 3 3 3 3 3 3 3 3 3 :
lgSSSSSS0SSSsisS = = 9SlS9l lSSH6^Sl?sSII I^
lllillllllllilllHiilJIIIillii; illllillllllllliyiiilliiniSlflllfilU SSS2SSSS3ZSZ2ZZZZ22333333ZS333S3aa3S333332333233SS3 332233333333333222233333333333333333333333333323333333
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
33333333333333333333333333333333333^333833333383333333333^ §8888833§§§§3888883§§88§§§§§38333333833§§g§§§§§88§§§3388§§§§833S88S§3l
miiv '-'-! 1; S ^ ^ 8 S ^ ^ 1; ^ ! §§ggg8883g§ggg§§§3
ATTACHMENTS.? PAGE 6 OF 54
"'"'"iiiiiiiiii
yyiiilllllhliiiiiiiliilliylllilflylliiiiHiHH
ssa '•"''•'""•''"••"'"•""-•"? ss 'pp^s s s s s s s ? s s s s g -•-•-•™r.-^ri™w,-,,-,
< > > > > _ is E SsS SSSS SS SS SSSSSS SB E5SSSS5 S K S SS 5 a SB SBSfi S BBBSB ai3a!J l i j33aa2923^^222222i iS! i l«2Vi2VV2^!J( !J( ! i l ! l (S22! i f !J f2 !JJ l l l>( ! t te ! i (» i i i f« f222223i i2 i l i i2 i22 i2222^ i ! ! t ! l f i ia ia^ ! ! ( ! i ( ! ! (ZZ2! l l222 lS
i^ll^Si iisi iS55S! u .• u
3 81«8j p,2 § i , i | i 2 5 p tf if g s 11 i e i ? 2 211 p 11 s i i , i I s S,il i i,S| i s.S.s i i 2 S i , m m t m h i i l^ i,i §.3 22 g. i 8 l a a a a K n n _iB K I la tt _i_i I l_' i-<-' I l>._i_i_i l_i I I l_i_i_i>-_i_i_i<e a a a a a a a - i . ' B a _ ' - '« a: « a a a a a a lea^ l_i_ia_'- ' la a t_'_'a la _ia I I I I I la
[ I II IIIIIII III I lllllllllllllll I l f l I I I l l l l l l
:zzzz&zziSzzzzzz:
lljlilllilllllliiiililj
t^i%iiiV. : z z z z z z z i z z i
i l l ||iiiiiillHlliilJJi^i^li|ll|iiJi^|ll|iil|lll|JJ
I UJ n yiw SI Ul uiwtf(yutiW(yuujiUtt/uju/wwuiuiwuFwwu/uftftfwuJUfW4 333333333333333;
zzzzzzzzzzzizzzzEzzzzzZ:
, .. . , . -i - ,, [ 3 3 3 3 3 3 3 3
!33333383883833333 j lUuJuJkUkUUfUJlUUJlUlUUJidUJIJIJ IUUJUJlU
[I Hi iUiKJiHiitilil- II. l |UUUUUi i i i i i i iH i i i | i i f | | j i ;
J^Si l^ii Mill H i
i^nillllllllllllillllllhiililiiliijiiiliiiliiiiiiiliiillllilllJIIlllllIllllillUll^
I 4 •« 4 J « -fl
! ! ,
ll I I lu l l I 3133
iViUUllmmlVmi iuuuuuuuiuuuiuniiinntHtitHnmnHtiiHUUiin^im H i t i i t i i l f i s m ^ i K i i i t ^ i f l
ir , : i i ! : E S I . E l l
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 9 3
& ^ g 151 g g g g g s i I s s i 11
III! s i s ' I ' l ' K K K K»S 9 3 3 3 3 3
SSS
CSEJ l^°l I E E I
3 9 3 9 SSSS
I Q a o e P a 9 I ! E E & I C S E I
1 3 3 :
m »gH
I 3 3 3 3 3 3 3 : iSSS SS
i! i! i! i! i! I'i! i! I* i! i; i; s's's'i; i! E! I* a* i; i! E's* I* i* I* i! I* I* G'S'ti:
a a S S S 5 S S 3 9 9 9 9 3 9 3 3 9 9 9 3 9 9 3 3 3 S S 9 9 9 9 9 S S S S S S S S S S S S S | | S S | | | S S | | S S | | | S S | S
lit-3 9 3 3 SSSS
SS?!
i i i t i i t i t t i t i i i i m m i i i i i i i B i t t i U B f t t e t t t t i i m e e m t t t t t i t m t t e m m m t t t t t t m m t i t t i t t i m K K t t t i i u m t e i ! 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 i
l a s : i S S !
I 3 3 9 S 3 S 3 3 S S 3 3 : [ S ^ S S S S S S S S S S l
| S 3 9 3 3 S 3 3 S 3 3 3 3 S 3 S S ! iSSSSSSSSSSSSSSSSS'
ISS939333'
issssssss; jESSSSSSSSSSESSSSSSSSSSSS!
ES3333S3S333991iS3333! • E E S S S S E E S E ! i i i i i i i i i i i i
sss f I R R j
iiiiiiiiiiiiiiiiiiiiiiniiiiiiiiyiiiiiiiiiiiiiniiHiiiiiiiiniiiiiiiiiiiiiiiiiiiiiiniiiiiiiiiiiiin 33232323322333333333323333333333333222333333322^3^
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 4 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
33333333333333333333383338833383388838838888333333333333333383333333^
§33§3§§3333333333§§§3§§3§§§§S§§§§§§§§§§§§§§§§§§§3333§§33§§3§§§§§§§§3gg33333§§§3§§§§3338333§S333333333388§
o o o o o o o o OOOOO o 0 0 0 0 o o o o o o
ssS S S SSSSS S SSSSSSSSSSSSSSSSSSSSSSSS5SSSSSSSSSSSSSsM«-i^^5S5^i«^-i^SSg£slsS£ e^^eooi ii^2i2!J(22l!f!if!if!i;ijiiiiS!S%V3^S!)l!ll3333!!fSF!V!J(!i(!il^!l>!£!if!if!l(l!llilliy!lii!Jf!ifSi
RslSS§5HSSS8M5!5e33M?SllS255iS£l|l | | | | |p8a' -•-•-• jss"eKaaas3aRa?g5^g5522tJc!C!!iE!iit.d "
ATTACHMENTS.? PAGE ? OF 54
0 o o o o o o o 1 1 • < l i t *
; t t t t t t t t t : t t t t t t
,_._.u.yE!.u,u,._.u,.u,.2E!.St;B,t;,.,e ._, ....S.u,,_,-,-.-tf.K[;,u,,_. •'i i"i"i^i ii'-iTiEiEiS ."' TiTi 11*1 rrrrrr i i rri 11 TM M i rrrri-i ri^ri 111 rri rrrrr i i !• n i i i r r i i i i i r r r n r i r r i r i ir M i i i r r !• n i
llll I IIIIIIIIII nil llllll III Hill II Hill II mm
• * » ^ H * * " - l - ' - l - l - l - - - " t " - " - " - - - — - - ' - ' - ' - ' - — — — ' - ' - ' - ' - ' - — •- — — ' - — •- — — • - • - • - • -
!77zzzzzz73zlxzlzzzzzz&7z££zz£££z££££z££zzz3 ESzzzzSzSalzzSzzzzSzsSzzzzzzS&SESzzZlSSlfzzlzSzSzzzSffzzSSSz
gg|||!88|niiHlii8SSSS88888B8S88S88S88gSSSS88S8SSS8888SSSSSSSB8SS888SSSS8S8SSSSSS8SSS8 8^
i i i i i i i H u i i i i i i i i i i i i i i i H u i i i n i H i i i i i i i i i s i i i i i i i i i i i i i n i i i i i i i i i i i i i i i i i i i i i i i i u i i i i i i
J U L j J L U L J J U J U J U J U J U J U J U J U J I U U i l U U ' U ' U J U J U J U J L J l U I U j U I U J U J U I U J L i l L i l U I U J U J U J U J U J U J U J U J U J U J U J Z Z E S S £ ? 7 X Z z ! £ £ E z 2 ? z z z z 2 z z ^ z z z z ; f Z z £ z z z z z z z ? ¥ Z 3 ? z z z z z ? ? S z z z z z z z z z z z z z z z z z z z z z S ? z z z z z z z ? £ z z z :
'^f5SSfi |5„„„„
I I I I I I I I I I I I ' I I I 5 l?ii'.iS':
? s s ,11
ll
illlililllllllliiihllliillHllniilflillllilHHllilillfllJJiy l2SHiSI§SHI£Hi9BiSISSIg|ggl£-»l^s^sc8S8ssss§8§gg|R^gs | | |ggs8;ESsgggess3gss |sg8§g
Jlli PiS £ iS iS ^ &
4 4 4 4 4 ^
il< ! l ^
f l E I I H I s ' i i l i ^ l l l l S i i tu v - i t ]!. tl. 11. S It f * i
I ^ l u j i i i i i i i i i i i i i i i i i i i i i i i i i i i i i i i i i i i j i i u i i u i I u II
illlllllllllllllllllllllim^^ ^ ^ s i s s s t s s s s s s s t i s a l ^ ' & s H '333!
ElSls! E'l^ll!
3 3 3
• z z z z 3 2 pe
It It £ £ t £ It & It 1 1 It It It £
u u u UJ u} a
:ltXltS:;S:l r I t t t S r i t J : l t £ : £ t l £ £ l t : l t l t t i : £ C £ l t l t l t t l t £ : £ S : i t ! t r
1 U lu LU S L
eGCCEee^£egeggg |S | ee j i i z z z z z z i z Z S z z z z z ^ V l
!seeepe|g|epgS2CCBeccgeEeegceepgPPPeeBPPPPgE| I z z z z z S z z z z z z z z z Z z z z z z z z Z z z z z z z z z z z z z z z z z z
i! i! i! I I I I I I
j c e e S I S I i S c i P &&&&<rih&&&ii&&^liiaa»i&&ll&&iiiii&U&&iiisill%l&&mini&imililiiiiiiiliiiiaaa
iLLLiL IL IL IL iLiL IL IL IL IL iLiL iLiLiLujuuuwyj iu idujuju ju juu>i i>i | j uu iu i uu i u i w w u w w w u / W h U u ' w w u i w t f w u u u i w u i u i w i u w t f u i t i m w y i i u i u t y t f t f t f W t f u u u t f i y w w m m v / t i i y i y w U w W 0 w U W v w i
33333i3333333iil333^< SSSSSSSEEESSSSSSSSP^!
> g o o j l a n a i
'ittfitiggsitieitieriiiitisitiiiisss _ _ l^^l^Hsitlli! < < < < < 7 7 3 < < u j ^ i u u j u J U j u i U J U > u ' U i u > u t u j i j i u i w
iiiiiyiiiiiiiiiii 323g§3S322222222223iSSSSiSSSSiiHSSSSS3SHS§SSSSSSSS3333333SS3SSS2SiS§SSSS333SSSS33S3^
3 3 3 3 3 3 3 3 3 3 3 3 :
333833333333! \u- [ 3 3 3 3 3 3 3 3 3 3 3 3 :
1333333333333! i o o a a a a o o o o a a a a a o o i i a i i a a a i i a a a a a a o o o a a a a a i i i i i i i i i i o a o o i i i i o 6 < i o i i
ATTACHMENT 3.? PAGE 8 OF 54
UggSSginSS8R8HH;!HSn3H§8gS3iiSH3is§|Ji| | | |5|U.§.|§§|§|l | |§§|y.s|^
5 5 5 5 • • • • B S S a a B S S S a S s B S E S
5 5 5 5 5 o o o o 5 5 55 5 555 5 5 55 ( 1 1 1 1 • > t t t • « < t > > • • t t >
„„ „ „ „ _ _ „ „ _ „ _ £ t t t t t t t t t t t t t t t t t t t t c t t t t t t t t t t t t t t S 5 5 E S S S g t t £ t t t t t t t t t t t t t t t t t t t t t t t t c c t t c c t t t t t t t t t £ t c t S S a a a S S S a a B B a S a 5 5 S a a a a a : a a a a K K a a a K K i a a K K S a 5 B a a e 5 a K i i a ; 5 5 5 s 6 5 5 B a K 8 a 5 K a a a ; e a a a B K i a a a B K B a e t t K K K K K E E a
rr!','n'^W,'r^^rr,'r^''!'n^W!'^^^^^^^^^
III I I I III llll I I Hi l l II I II
S S S R S S S S S S
nt t is : z z s c i !ss$iiii{^iiii$i lyhiisiiiiiiiil
8888888SSSS8SSSSSSSSSS88S888888S88SSSS888888S888S8888888SSS88188888888888S88SSSSS888888888888SS8
mnntntntntnmntnmmtnnmmnnnuuniuntnnnntnnnnnttmntnnnntnntn I I I I I I I I I I I I I I I I I I I I I I I I I H I I I l l l l l l l l l l l U I I I I H I I I U I I I I I I I I I f U I I I I I I I S I I I I I I I I I I I I I I I I I I I I I I I I I I I I I
i3 3 : !38!
^ 3 3 : 133! Il i l l i i 1 3 3 3 :
i 3 3 3 ! 133: i83! Illi
E z z z z z z z z Z z z z z z z z z : IUJUJUJUJU>UJ UJ Ul UJUJ LlJUIUJUJUJUJiUlUUJUJUJUJ IU LUUJUIUIUJUJUJUIlilUJUJUJUJUJUJUJUJUJUJUJUJUJU^UJUlUll
: z z z z z z z z z z z z z z z z z z z z z z z z z z z z z z z z z z z z z z z z z z z z z z z z z :
3 I I I I. I I
U h U J I fl U^i -1 f Ml II f i ^ KUk i J ^^hh^l^k l^^^l"! ^UlhlH^ flll^l,l|gll - g i l H l f i i s ' H l E ' l E l l ' ^ t n t f i f i c l g l f E I I ' g J I Ett i t l le lSreS t i t l ^ ' i Elfifit t l J t S l s l f i l i l ^ f i i l f i ^ ? t f l l £ t e l t t l t f i l l l l l l £ ^ € £ C < E
li '
I III l a a Ul I l l l l III i i i i i i j II I l l l l £111 II I II l i u i i i i i i i i i i i i i i i i i i
lillfilllllilllilillllimiiiimiilim ; l t £EE l t£EEE£ l t££ iE i :£ l t t l t l tS : l t t t l t £ t t i £ l t l t i ; ££ l t l t £ES&l ! t l £E£££ l t l tE£ tH l t£ t ! i ! t £ : ^
!lt!t!li%ll'll(!^$l!^!l!!f!l!V%l!2i2z$z22Sz!£zz5zzzzSs
! e e 9 ^ . „ _ 99!
i t i iK t i t iES i l tK& iS&Zgt t t tE t t t t s&EEEsEEI IE I . g g | | e ^ P C g g 6 | 6 t ! | g e e e e e P e P i 3 P P P p p p i 2 i 2 P ^ j
9 9 § ! j § ! ; 9 9 § § § § 9 3 S § 9 9 S 9 § S 9 9 9 Q Q $ S 9 9 9 9 9 9 9 S i i S | } § S ;
I L I L U . l L u . l b l L l b l b U . U . I b l L i L u . U . U . k L k l . L L U . U . U , U . U . U . U . U . l 4 i I i ^ l b U t l w w w w t i w w w w i y w u / u / w w s y w & u u i i ^ ' w i v u u i t t j u i w u j u i j i u u j i
Sfifififietfitit 'ilifififiiiiicSEEii'^citi^ilil^^i
^!^f;EEEEE£EEEEEEEEEEEEEEEEEEEEE££EEEE£E£EEEE£EEEE££EEE££EEEEE£EEEE£EEE juiUjuuwwwwiywuiiuuiuiMiwuiuuiiiiwtftfu/u/u/u/wwuu/h/u/kitiWwu/iutii^
lUlUUIUJUJUJUJUJUJUIUIUJUJUIUJUfUIL
] 5 S
iiSiaiiii
§S§S§§S§§S§SSSSSSSSSHSSSSSSSSSSSSSSSS§SSSSS§SSS§SSSSSSSSSSSSS§§S§SSS§§§SS§§S§SS§§SSg§SSSSSSSSSSS§SS§SSS§
• o o o o o o o o o o o o o o o t a o a a o a a a o o o u u u o u o o u u o o o o o o o o o o o o o o c i o a o o a o a o o o u o o o o c i u o u u u u u u o o u o a u o u u u a a o a u u u a o a a u u o u u o o o o
1 3 3 3 3 3 3 3 3 3 :
1338338883! 888§§§§§§§§§§§3333S§i i§§33§§§§§§§§§§§§§§§8§§§§83g§§88§§3§33§g§§3§3§3§§§88338383833333533§i38§§gg3§S833§3
m
o o o555 > t • • 1 1
E t t t e t t t c c t t t t t t t t e t t t t a S a S t c a x x x a S S a t c a i S S S a S t
' M I I I I I I I I I I M I I I I I I I I I I I I I I I M l I I I t I I I I I I I I I I I I 1 I I I I I I I I I I I I I I M M I I I M i l '
ATTACHMENT 3.7 PAGE 9 OF 54
^ ? S § S l i S c S 5 s £ S S 5 S l t S g 2 l i l S f S S S S 3 s 2 s l ' = » S 8 8 8 8 a a 8 8 e s s s s g e s 8 s s 8 S 8 S ? 8 S E e e e s s e 8 g g g g g n H f H I H 3 ^ - . - . - . - . , • . • • • ei j4 p-p 7 p 5 ; ; • -• -• 5 S S R'S'R S S S X a R S S S S 8 C '
; c 1 1
1 3 3 :
1 S5 &o o 5 ooo55o5oo hh 1 It i> t t • t t t i t t t t >> -tt-t- t t t h - t t t ^.-^-^-^'^-^-^-^•^-l-^-^-•-^-^-*-^tt^'^-'-'-'-t'-^-'-'-'-t^-^-*-'- t t t •-^-*->*t*'*''-'-*-^•^'^'^-'-^-^*
: S S S S S S S S S S S E S S S S S S S S B B B S S S S 5 S S S S B B B B S S S B B B E S B E B B E a S 5 S S E E B E S S B S S S B
IIIIIIIIIIIIIHIIIIIIIIIIIIIIIIII II II llll I I I I
iilHyilllMyyillllliyyilllllliillliiiniiiiiiiiiiiii S § § 3 g 8 S S S § S S g S 3 3 8 g 8 8 8 8 8 ^ 8 S 8 S S S S S 8 S 8 8 § g S R R K § ^ ^ g § § K § ^ § R K K R ^ R R
un
mmmnnnmlmm^ ImmummimmimimUmm
I g S S ^ S S S E S S g S S j
I I
88SS888888S8888888888888888888888888888888888888888SS8SS88888SSSS88888 8 8 888888 88SS8SS8 888S8888 88888SSSSS8 J, ijj IJ H g g g a u a g g a a K K ^ g g a a ^ ^Ij, Ij, IJ, y IJ, ,|, j g g g y J, IJI IJ, , , u J
HHIIIIJ
mm\
w. t 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
3Sl33333333333333333333333333333333383333833333313333333333333333333333333333333^ ^•ij^f'^^'ji'jttif'^'S^'^'ii'ji^ii'ji'ji'g^^si'ii'i'i'i'S'i'i'S'i'i'ii'ji'i'it^^f^'ji'ji'i'i'S'ii^^^
1^1^ II I II I I llllllll
i i i ih i i i i i i i i f i i i f i i i i iy i i i i i i i i i iy i i i iyy i i i i i i i i i i iHi i i i i iHi iu i i^ S g g | | | g g | B g g R g g g g g g £ g e e 5 S 8 S 8 g S S S g S S B S S S e g g S S B g g S f f S K a e f f S E E K = = = S K R K R S S S S B B ^
llililliilllffliilllillhlfMiiillllilllliH ssiHEgliE^IS!gl lHrlt tr^l l t f l i i f^£^l^nitSII^^^£Hllgl£i iE?^![£l iggg£!^|ggit^£isgit i t lE^ I I I I I I I I I I I I I J I I I I I I I I I I I I I I I I I 4 4 _ - 4 -4 4 4 4 4 4 4 4 4 4 4 b ^ 4 4 4 4 4 4 ^ 3 5 3 V t f l ' ' , 4 * a - a 4 -fl 4 I ' ^ ' ^ d S ^ 5
'!1J«V J - J ^ J - J - J - ' ' ' ^ ' ^ ' ^ U l l L l l . U . L L i l l U l U . L Z L l C l C i r i L l b U . l L l Z l E C
l i i i l l l i i i iy i l i l i i l l s i i t^ i l s^ is t i i i i i i iS§SSSS@§§§SaSSSS zSiilSSSllfliafiSfiiifllSSl
|^IH^»»» u J U u J u m u j j i j i u u k u u j u J u J u L i j L i J u i u a C L a i L I L I L I L I L I L I L I L I L I L I L I L i L & & & L & C L I L I L I L L u j [ U u l U J U J U J U J U J L L L U u J
3 3 3 3 S 3 3 3 S S 3 3 a a 3 S S S 3 S a 3 3 3 3 u j u j i u u i u i u i u u u f u f i u u j u u u j u j u j u u u j u u j u j w i 4 t i | u j u J U J w
[ O O O O O O O O D a C O O a o a o o O D O O O O O D O O O D D D O O O O O O O O O O O O O O O D D t
jEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE ^ ^ 1^ g a 1 1 ^ u ^ y ^ a W IJI ^ $ $ l | | 1^ y 1 1 ^ ! j !^ e !t i ^ W W W H gl I j j !) ! W W
z z Z z z z z z Z 2 X s e z z :
il f S £ K t It S S £ E E ic it E1 u J u j u j u j u j u J i u u J i i i w u j u i u i u i u i u i u i i u u i n i i u u i u i u i u i
is'U'ifitiifsiiiattSiii's'ttttS'ifififStfiEieitiJtiitiitcEJiisi IffsssssifitissstfSiessffsit'rieieieifsit'l'ffieifit! JWUJUJlUUlUllUUJUJLUUUJUJUJlUlUWUiUJUJUJUJUJUJUJUJUJU^UJUJUJ
§HHOH§§§SS§§§§§SSSS iS i§SSSS§§§SSSS§SSSSSSSSS§§§SSSS§§S§SSHi iSS§§SSSS iSSSSS§§§§SS§SSSS§SSSSSS§SS§§§S§S
l J O O l J O O O O l 3 l 2 U U V V O O d O O O O O O O U O a O ( 3 C 9 C 3 U U C 3 C 9 l 9 g ] C 3 U U 1 J U O O O O U O O O O l 3 l 3 0 l 2 l 3 0 U O O O O t ? 0 0 0 < 9 0 C 3 U C 3 0 V c : i O O O U O O U a ( 3 V O ( 9 V V O O O V O V O C 3 0 V V C 9 ( 9 C 3 a O O
< < < < < < < < < < < < < < « < < 4 < 4 < < < < « 4 4 4 < « 4 « 4 4 < < < < * < < 4 < < < < < < < < < < < < < < < < < « ^ 4 « < < < < < 4 4 4 * < < 4 < 4 4 4 4 4 4 « < < < 4 < < 4 4 4 < < « « 4 4 * * < < <
3 3 3 3 3 :
33338! ! 3 3 3 3 3 3 3 3 3 3 3 3 S 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 a 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 8 3 3 3 3 3 3 3 3 3 3 3 3 3 3 8 3 3 3 3 3 3 3 3 3 3 3 3 §§§g§§§g§§ i§§§§§§§§888883§888833§833§3333S§§§§333§§§33333§§§§8g333833§§§§§§§§§§§§§§§§§§§§§§§§§§§§§§§§§§38
B B S B E B B B a B S E S E E B S S E l S x c S f i c z g S c x x S ^|jf||j||fg^^^gy|j|)|||j^^|||U|lj|||i|j^|^|^^^^|jJ^^^^^^^^|jJ^^^^^^^
I I I I I I I I I I I I I I I I I I I [ 1 1 I
II I II
i K E E S B S S S E E B E E S SS B S S S sis S 5S SSSSSSa E B B B B
22ijh£itlfH222ir^S(!!(K!l[!!Jij9liy!Sli%^i9li!f2Vi!ij!ID!!^^Vi!2!if!l/8!ilSf!)IDI!fK^22ii^ttVi
_ s _ i i s s s s ff e e e e £ s e _ _ t? _ _ s t - -1^ 0 i? t? £i 21 s s _ _ t? s [? _ 51 511 g s E i s 11 i K s K . I e 11K | y 2 i ' ' I I I I I I I I I I I I I I I I I I [ 11 I I I I I I I I I I I I I I I M IO' <-<Q' I-<-< I I I I I I I I I I l.l I l'<-< 1°' I l!< I lo' I I I I i I I I I I I I l5!<-< I I I I I I I I l!<-< M I M I
ATTACHMENT 3.7 PAGE 10 OF 54
SS SS S I 1 1 • ( •
SS s t t <
I II
s s s g n p c a SRfciaHR!
i^i^l^lHisiiil i iOi^! 1$
8 8 S 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 2 i n j i i i i j 8 | | ^ 8 S 8 i l i | | | i j 8 j S j g j S j i j 8 j g j j j 8 = S S y y 8 8 i i ^
I l l j i l i n O U j u J l U U I U I U I U I U J U J U J U > U I U J U J l U U I l J ( J ( J U J U J ( ^ ( J W ( J i U ( J U I U J U J U J U J U U J U J U J ^ 9 0 ^ X 9 9 X Z Z U f l ^ ^ U J U J U J ^ 9 X ^ r ^ X X u X ^ X U J ^ .nHn!n!n£ns^££nh£n{fn££n^££n£niiiiiiiiiifi&&^££ii3g&&iiHbsii^iisn£iii i i i i s i i i i i i i i i n i i i n i i i i i i i u i i i f i i i i i i i iH i i i u i i i i i g i i i i i i i i n i i i i i i i i i i i i i i i i i i i i i i i i i i i i ^
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 8888838333333333383833333 3 33333333333333833333333333883333 3 3333333^
^ u y y y ^ y y y ^ y y ^ ^ ^ ^ l ^ l ^ y y y y y y y ^ y i ^ l j f ^ ^ ^ l j l ^ ^ ^ ^ ^ ^ ^ ^ ^ m m ^ i ^ ^ ^ ^ ^ u f y ^ y y y y ^ y
ig|ll I |||^ b^lVi n ll I ill ^ tvHn f II liUi \ Sli l i lSSISSIII I I I I I i i inSISHIJIISinSISI^sf iHf^l iJI- l l i l - l -Blcu^ I H I HHli l ' ; l i*« tils'!! I-I 31
IIIIIIIIIIIIIIIIIIIIIIIIHIIIIHIIIIIII l l l l l l l l l l l l lanHlll lI l l lJJllSll i lhlJII^Id^ E E B B B B B B B B B E B S B r e B f i f f S R 5 f f 5 E E S S S S S B B B B B B S S S R P K : S S e S S ? S S S 5 3 8 B a = e = 8 S C g B E 5 S = 5 B S S 2 e 8 9 e S 8 5 B : 3 S S S ; ; £ 8 5 5 8 S E 8
-!i -ppllPllhipipiiys!!!^ \\l 11 ill fhV i 11|| h l ffli III |l|jj|iri iPii Jl--
u u . H n i . . i i . " p i ' = P F > - r ' 2 E f B B £ r S S S » » S i = i - g ^ 3 0 O 3 B O O £ t I B B a u 0 i i B 3 3 0 B 3II83SSS83S,
UJUJUJUJUJUJUUUJ|UUJLU|UUJUJ|UtWUWUJUJUJUIUIUIUIlUi iJUJUlUl l4L4ULiJUJUJU
u i u i u i i u u u i u i i ^ u i u i D i u u j u D i D i D u u j Q u J C j u O u i u u j w
EEEEEEEEEEEEE^SEEEEE ijl!|i&^ujy$uyy I L C l L l L ELEZ IT I I C t L U , ( k % L L l . i L C C C u . ( Z ! l i r t L i L f
J u i m ^ u & i u l u u & i D i D
- - - - I f f 99 z ^ s i i i H S i S s i s i s b s s l p s s s s i p s S i s s s s s s ^
JitftftftftftfStfiiistittfiftfStfitssieitissiiKgieies'gsit'isiifit'it'it'ieiglstaasft^ iiiiaitiididitiEiiiiiiiitiiJiiiiiiiiiiiiiijiiiiijiiiiiiiiisiiiiitiJiiiiiJsi iiiiii iiitiiiiiiiiiiiiiiiiiiiiiiiisiiiisis^
liHiIIninliiHUnilElfuuiHluJHJiUllullHlllfis^l I o B B B u ,
! 2 2 S 3 3 3 I i gSSSSi
:o u fi fi u UO;
[ 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 ^
i883888833833333333338833333333333333333333333333333888^
!§8§3§§§g§g833333§3833§§333§§§g§§8§§§§§§§§333§333§§§§§§§g33333383333§S§§§§§§§§§3§333§§3§§§§§§§§33§§§§§§3
i
ATTACHMENTS.? PAGE 11 OF 54
. . . . | l i £ l l l 8 S S i l S 5 l 5 s 5 l 3 £ 5 l l § l | | | 2 S 2 g l S l | | i | l | f l l § 5 l aa.ataatit i t iati t i!i i i t . t tz. t t t t i iT^=.z.t t ^^~=.~ ^i .^«
SSS S S 5 ooo 5 SS o oSaooo S o S S S SSS t > > > I t t t t t t t > I t t l t t t l • t ! • > •
5 5 E S 5 ^ 5 ^ t t t t t t t c t c t c t ^ t t t t t t t t t t t t t s t t t t t t t t t t t t t t t t t t t t t t t c t t t 5 t t t t t t £ t t t t t t t t t t t t t t t t t t e e e e t S E S B e S e s S a a E B a B B B B a a K s a B a B a E C S f i a a s a & S S K B e K K K i K B f x S f S K K C C X X O C B a x a o c g i i K B E a a S S a a a K K K S B a a e e B B B E E a S E B B S E
^ g ^ IJI llj ^ llf Ijf ^ 1,1 JI Ijf Ijl Ij, llf Ijf Ijl Ij, Ijj 1 ^ Ij, Ij, Ij, Ij, JI IJI ^ & | § § 2 2 21 ^ V § § I S Sf I ^
y i y i s i i s . e s^ s . s . s sE ?52_^__SKiii-siiS s -S -si^^s.^sa^ -H^sss -^ iEEEKSS^KSSsuj3i?!e£__ssss!^t?2§«2^2,2yaiSS ' I I I 1-1 I I I I I I M I I I I I I I I I I M I I I I I I I I I I 1 1 I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I s I K V I I I I I I I I I I I I I I I U ' I k ' t c ' l l l l
i i i
mmuummnlmmmmmmmum^ § 3 a 8 s s | s s s s ^ ^ g | | § s s K g s 3 s s s s 3 | s s s a a s s s s s s 3 s ^ ^ s s 3 » 3 3 s s s a a a s s s ^
,-gj
S
III I II I I lllllllllllllllllllllllllll
%l
\m
8j8 j8 |8 i i88 j8 j3S888j88888j88 |8 i8 i i j j8 j8 jS8iLj8 j88S |S8SS888SSj883SSS88888S88j j iG888888888S888888 |888^
ntmtitmtmntmnmtmniimmttumtmmnmmtnnnmnniilnnnmnnntimtn^ | | | l | | | | | | i i | | | | | | | i | | l | | i | | | | | § | | | | | l i l l l l l | i | | y
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
333333333333333333333! [ 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
!33333333383838883338333333333333333333333! liiilill 3 3 3 3
3333 UJ U i U i W W U J UJ LU u j u J U l U l U J U J U l U U J U l U J U J U J U J U l U J U J U l U l U J U J U U J U J U J U J U ^ U J U J U J U J U J k U u J U J U l U l U l l U U J U J l J l U l U U J U J U J l U U U J U J U J U I U U UJ UJ L U U l U J L i l l J U l U l U l U l U J i U U I U ' U J U J U J U J i U l l l l U l U U J U J U J U I U I U J V J U J W i U W U J
3 ¥ a ' 3 S z z 9 ! z z z z z z z 3 3 ! z z z z z z z z z z z z z z z z z 2 z z z z 3 ! z z z z z z z z z z z ? z 2 z z z z z z z z z z z z z z z 2 Z Z Z Z Z Z Z Z Z z z 2 z z z z z z z z z z z z z z z z z 5 E z 2 2 ?
l i ll!f[f[[Hf[[Hffi|||fl * S 5? 9 Siltt *l t *. ?*ll i s ' t H ? 5st*^ StiitlMi Ei* 3 ieS sill'
limildlllilinililiihiililBiffiliiiilrim^^^ iliililliiiliijlilillllinl
ill I
! JS A « ft A I
ik> [ l l l |
\U t t i
s; }!^
ill! iifihiibiiiiiyiiiiiiiigiiiiiisssiisy IIIIIII jiiisiiiiiJiiisiii^
f f s ! s 3 g „ . s a ^ ! | s ^ | s g ! ! s s a 9 ^ a s | s | s l | | | s L ! g s ^ . l f a | a a 8 | 8 8 9 a 8 a
iS ^ 2 s lass,
IS,
2 f 6 S
i l
I ui ff ul c
3 3 3 1
a3aa;5;5Bi o o o O B g) 3 I
O U U I ^ S S S S ! m sSS?
3g§§§S§§§§SS§§SSS§§§Si§§S3§§i§§§3S33i§i§§§S3§§§§§g§S§§§§§§§§§Sg§§§§igg§§§§§§3§S§s9Ha3§sl3ls3S^ i s a s
§§§§§S§§§§§ni§gg§SS3§§§§§§§3§gS§§§sg33§§§s3§§Sgggl§§§§§g§§§§§§§§§gi§§§§S§§§iiig§aa9§88§s§3i8S&§i9!S
iJil l o f i o ' u u u u o f i f i f i u f l f i o u f i f i u o o o f i u u f i i i B o , So o o o J
I 4 <i <f If ' i< < < <t
;338^!
l a o u f i o o o o o u o u u f i o u u u u o o u u u u a a a i | 4 4 4 l 4 4 4 4 4 4 4 4 4 l 4 4 4 4 4 4 4 4 4 4 4 4 4 4 '
l 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 3 i
[ 3 3 3 :
i333! Ssii Q 3 3 1 |§§§§gg§g833§§§g§§§i
i i i l l l l l l l l l ig§§§8833333333§g§§8§8333§§§§§33§§§§83
3 3 3 3 3 3 3 3 3 3 3
33383333333 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
333333388383833333333 33 388333 §§§g§gggg§333ggg§ggggggg§§33g
ATTACHMENTS.? PAGE 12 OF 54
B E B S S S S S S S S B S S S S S S S S S S S S S S S S S S B E B B B B S B S S S S B S S B B B S S BBSS B S S S S S S S S B S S B 5 5 5 S B B B B B B B B
1,11 IJ, II llf IJ Ijf 1,11,11,, ^ J Ijl Ijl Ijl III |g |jj Ijl } Ijl Ijj |jj Ijl 2 J IJI If 11,1 Ijl § If y
!S8)3KSSSRRS!iS8fifiS!iRS8SS8SS!^i3afi£SSS!S!S£at:8S8888S3aSSSSSRI!S!S!ltili!i!i!;Sfi:!!!!!SSaS!!S
SS * > 55 1 1
yyySSse£5s,i^,SSSSa_yyyt;sKiiiffffSP,eeay-it?iaa u u u Q
I I I I I I la' lo'SSa'S I I I I I I I see f3S3HaS_ygiu,JS_f;sBi?._s,u,Ses ff,-,-,i^,s,i lyyyyee.HS.BSSiE,..
Illlllllllllllllllllllllllllllllllllllllllllllllllli 1 1 1 1 I I 111 r i 1 1 1 1 1 1 1 1 I'l r i 111 u'a' 1 1 1 1 1 1 1 1 1 1 I'l It 1 1 1 1 1 1 1 1 1 1 1 1 1 1 IO'B' 111 i n 1 1 1 1 1 1 1 1 1
illllllllliillillllllll'
llllllllllllllll IIIIIIIIIIIIIIIIIII II limmmiu iilSlliyillli iililil:
' . i i i i iH \
m mm \un\ • i i i i i i H i t z i [ i i i
i^ E U
isss 8 8 8 8 8 8 8 8 8 S 8 8 8 8 8 8 8 8 8 | 8 8 8 j 8 8 8 8 8 8 8 8 8 8 8 S 8 8 S S 8 j j 8 8 8 8 8 8 8 8 8 8 8 8 8 j 8 8 8 8 8 8 8 8 8 8 8 8 8 8 2 2 j 8 8 8 8 8 8 8 8 8 8 8 8 888 jijljj,lj,ll,^ll,ll,ll,ll,jl,ljii,,^^i|,lj,lj,lj,|lj,lj,lj,|j^j,|jj,j^
nnntninmmninnnmmmntmtnnnmntmmnttnntmmnntttiimimuummtn
J l l l l l l f l i l l l l l l l l l l l H I I I I I l l l l l l l l l l l l l l l l l : 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
3383883333333333333388888888833333333333888883888333333333338383383 3333333333333333333333 333333 Luu j |uuu iy iuy>|uu j tuu j iuu j iuu j iu^
illliiillllllll3i!j|l!iili!llllllinllllillilllllliillill3lilill!linlil3i^
ll ! !l--l S" f I I I- f I -Iff ^ ll f 1 ^ i IllP ll-Hf- W ^IPI- ---! 11" I
!tl£it»H££^|g||^lllHI^HH£S£!£lilH^lflESlSl^HH;fHSfaeHlgi^^^a^E£^alrl^Hin^HEglH^
5 S . „ . . . . ^1 l l g | | a l 8 s s s | t 3 „ „ * „ -£y^ lH^!c! l3SS£8,
: It 2 It K: S: It I
^ 9' i ' I I <9w S8 88 ^ 9
;l l l l l j | lh£l3££§ggg3lsl
i £ l t £ l t { f l issitils:t§IIH£tll!ES^ititlil
n
WuuuoiJuuuSjosisS-tuuuouuoquuuouauJOilii^gSuuui
&a8a3SaH8i§3§3s8888aS3SSS38H933Sii8333§3s88S3S&833S8833SS!sSSSS33
s & a s s s s a S s i i S i S s s s s s a a a a a a a a S i s S i l S a s s i S l a s a s s & s s S s s s s s s i i S s s s s s s s s s s s
O O O U U t J U U u i u g g g g w U O O O O O O O O ( 3 c 9 0 0 f l i O v v i p O U 0 4 B g O O O O t i O U U O O O O O O O £ £ d d d i i d d d i a f i a s S 8 8 8 w « i a i i i i « < f i f « « M i a M i | i g H f l | a M M 4 a l a d 4 M M d d d d d d d 4 « r i f l n n d f l d « « 4 M
i S S 3 S S S S S S i § § § 3 S S 3 S S S S S S S S I S S g g S S S S H § 3 S S S S H S S S 3 S S S S S S 3 3 9 3 S S S 3 3 g S 3 3 S i § S S 3 i S 3 S 3 S 3 S S 3 i S S S S i § S S S i S 3 3 H S S S S
§3333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333333 3333338338338888333383333333338333333333333333333333333333333333333333333333333333338333333333333333333
§§§gggg§ggg§§§§§§§§3§§§§8833§83333333333333333888§g8§§ggg§gg3§§§§§§§§§§§§8§§8§§§§§§§§§§§§§§§§§§§88ggg§§§
ATTACHMENTS.? PAGE 13 OF 54
B BS SSSJESSSSSSf iSSeSBSBBBBBS B E B K S S SS a a e a a S 5 S S S B 3 S 5 5 5 5 5 5 $ E S S fi fi S S B B B B E E E S S E S SJ i!jf $ 2 2 2 Sljl !l!«Ill V »«$^!S !f il !1 !> !SI V V V if St s i S i i § i i i!!(2 i i i i 2 if SI I i s <jf !ll!ilS$S$$S!i(
£ L S
; j l ! i l ! I S 3 3 3 3 9 3 S 3 9 3 9 9 9 ? 3 ? 3 3 3 3 3 3 3 3 3 3 ? 9 3 ? 9 ? 3 3 3 8 9 3 3 3 9 9 3 S S 3 3 3 3 9 $ « 9 ¥ $ S S S S S S 8 S S S S 3 S 3 3 S E E E E 3 3 S » S 8 8 B B B 8 8 8 S 8 8 3 8 S 8 8 8 8 8 8 8
SSS • t •
SSS * t t
SSSS t t • t
t t t t t : t t t t t t t , , B 5 S I
I I I 1 1 I I I 1 I I 1 1 I I I I*' I I I I I I k W I I U ' l ' a ' a ' f ' a ' a ' I I I I t ' I I I I s ' I I I I I 1 1 1 1 I I l a ' a ' a ' I l I 1 1 1 1 1 1 1 1 1 1 1 1 1 I M I M I M I I I I I
flllllllllllllllllllllllllllllllj lllllllliiilllllliiiifi I
JlJIIWflJIflflllllll IflllfHIIIIIflllllllllll}
lllllllllllllliillllillilinilllllllllliillirillllllliii i ? ? ? 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 l ? 5 5 ? ? 3 ? ? 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 ? ? S ? 5 5 5 5 5
, i E L I L " L I L ~ " ! z z z a . z z u . i L ] mw i & a . ^ | L I L | L I L I L I L I L ( L I L I L I L I L C L £ ( L
. z z z z S z z z z z z z z z z l z l
1 l l I I
ff88ig888S98j|2S8S883888888888|2jjj8S|||888||iii888 888iS8 888388388SS8888|S8S8888888|si8888888888888888388
mmtmnmnntiitnntnimmvmnuumtmtuutnnnnnmmnintmfnnnnnnn^ s i i i i i i i i i i i i i i i i i i i i l l l l l i l l l i u i i i i i i n i i i i i i i i i i i i i i ^
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
333333333333333333333338383333333333!
[ 3 3 3 3 3 3 3 : J 3 3 3 3 3 3 3 3 3 3 3 3 1 3 3 3 3 3 3 3 3 3 :
! 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 l 1333 l^i^l^^^^l^l^l^lj,iyi,,|j,|j,l^l^^^ljllj,iyi^l^iyi,,l,,l,j^lj^^^l^l^^^^l^l^^i^^^^^^^^^lj^l^l^
, < ' S > 9 a a 9 ? a 7 s 8 S a S E f a . % > > > a ^ > ^ i i i i n. , S f f a - , a S l - i & 9 Wo ^ o a i r. S Z S c a a V . . 3 3 E . ^ I . I G $ 7 C E
llJllllllinillllill^llJllil^^llllllllillllilhilllllldllhtlllllllhlll^
fMhiJlsilisyisifffhiiiililillfflid SS'
iiin !, i j ,m i5S JJJ.
! ; { ! f f i : e £ £ E £ f Z It £ t ! mii\ kU I i S S 2 21S )t n It It E £ IE £ £ £ e I
- a «
nmtimm ^%mlhlmh
•lis,
a S a ^ S s a a a a S a S S a a i a a a l
u u u o z oooSJa
illi: !j H " 1 333^ 3 3 3 :
aa -SS,
' is
s
^9B^ C o o o
III O P U O O U O 1
: a A u a a a I
1 Q Q Q Q
I a 9 9 § a a 9 3 i a 9 3 3 3 9 i 4 9 ! 9 9 9 3 3 9 9 3 3 n
S i S 3 3 § i ! § S S S § 8 8 i S S 3 § S S S s § § S 8 3 S 3 i l 3 £ 8 8 8 8 3 S § 8 8 i l l § § S i § 5 S a & l 3 8 S a a 8 & S 8 8 8 a a a a a a 8 8 8
S § i S a § a £ S i a a a a S a § S a s a s s s s i s § § 3 ( 3 S § 9 a 3 8 S S S § 8 8 3 S S 3 i S S § s § § i s 3 8 s s l 8 s § s 8 § 8 3 § 8 8 § i S
lllltllllillllllllj i f l l j jiiiiii iiii iii^iii|iiiii I £ l 4 l 4 l 3 l 4 4 4 4 4 4 e l 4 4 4 4 4 4 f 4 4 4 4 ^ ' i p 4 4 4 l 4 ^ E l 4 4 4 5 14 l o f i a B A ] ) o a u q o o B « a q a a q u B o o u o ^ | 9 o o u « o ' ' ' o o u | o o o a f l o o o o B B o B a o o o o B o o o '
— — — 3 9 — — — — 5 5 — i — — — — —3 — — — ' l u u u u u u o a l a u o o o o o o o u o o o o o o D U o o o 1 4 4 4 4 4 4 4 4 • 9 4 4 4 4 4 4 4 4 < « 4 4 4 4 « « 4 4 4 4 4
S S 3 S 3 3 3 3 3 3 3 S 3 3 3 3 3 S 3 3 3 3 3 3 3 3 3 3 3 3 3 3 S S 3 3 S 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 S S S S 3 3 3 3 S 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 8 8 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 8 3 8 8 8 8 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 ! 133333333:
133833333! \immmi ;§§§§3g33§§§S333333333§§38§8§i !88§§§88§§g§ggg3S§33333333338388g§838§§§88§§§§§§§gggg§888§§i |g§§3
ATTACHMENT 3.7 PAGE 14 OF 54
8888888888888888888888888S8888888888888SS88888SSSSSSeSSeseB£S£EEEEEEEEEEEE8SS888888888888S8SS8SS8S8888838
SSg5&SSS5SSSSSoSSSS { t t t t t t t t i i i i t t t t t t
S S B ^ E B E E B B S S ^ S E E B s S s s S f f a S a a a B K a c S S S ^ lE a B % (! S a a B ^ a S E fi & S S S S B S E E E E EESSS S SSSSBBf iB fiaEBBfiBE a S ^ & S S |jf,jf§^|jjtjj,jf|jf§|jj|jf§|yj^^||J|,||j|a&|^&yjg§g|^§§§&^^|§^a||f§§^&||,|^|,,^|y
mm iiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiriiiiiiiiiiii
3 3 3 1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
1
SS 5 S S S ; t t t ; t ; t ; t t S g t t t g g g t g - g g y 5 g g g g g g | fe t fe 1 1 S S S t t t t t C t h
3 \S. st?saHsiJt j l ,a i i js i lu.ysylS2yssgelt5__Ps a If fE-y i i i _ 5 j „ « e £ _ g g | i i i „ i
' ' ' ' ' M I I I I I I I I I I I I I I I I I la' I l«' I I I la'a' I I I I I I I I I I I U' I I I I I I I I I I lo' I I l£ I I M I I I I-.' I I I I I I I I I U'o' I I I I I I I IB'O'
[IIIIIIIIII lllllllllllllllllllllllllllllll
5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 8 5 5 5 8 3 8 8 1 1 1 8 8 5 5 5 5 5 5 5 5 5 5 5 5 8 8 8 8 5 5 5 5 5 5
kUiLtfraa,a-a,???nuh!NQnMMMJNnK]l0Kl^4v^F3NE3KjN[3r^^<^>j
i f l C C z z z S l z z z I \mi\ i z l S z z I I I
8 8 8 8 2 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 1 i 8 8 8 8 8 8 8 £ 8 8 8 S S 8 8 n ^ ^ ^ ^ ^ S ^ 8 S 8 i 8 8 8 8 8 8 8 8 8 8 8 8 8 i 8 8 8 | | n 2 8 ? 8 8 ? 8 8 8 8 8 8 8 8 ^
nmnnnnftmntmmmmtmmnmmfmtmmiUtnmnmiuunnmmnmiuimum
1 3 3 3 3 3 3 3 3 3 3 3 3 1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 1 3 3 3 3 ! 3 3 3 3 3 3 3 3 3 3 3 3 3 S 3 3 3 3 3 i 3 3 3 3 8 3 3 3 3 3 3 3 3 3 3 3 3 3 3 8 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 J S 3 3 3
3 3 3 3 3
33333
IJIIilililllllllllliillllllillllliJIIIIIillliJHllililllldllllilliiilllll^^^^ E n 2 § 3 H 3 § S S S S g S ! g H g 2 E S E H S S § £ H g S n 3 i s B s s S S s s ^ ^ s B S 3 H i H ^ S s g 8 H £ S ^ 2 § I S S I § i § § § i i E § S I I ^ S e l i 2 s ^ 3 § l § l l § § ^
yjiHiaillili!!ffi!yil!l!!!hii!lli!liiillfism
: a a E E E a a I
JuSSSSSaSDSSSySQSu
i | a
u u o o o o i $ ^ S $ $ $ 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 S y
388&Et83a8sassaaaa3a8a8aa888s i883S i85 l3
a u i 99 i
kU H uJ iJ iJ uJ i
8;
(aSg
CL ^ CL
u uJ uJ
a ^ ^ [ 1
BiiiS '8a*sssgs?=
Q Lki Q JD
. S S ? 8 8 § 8 ^ ? ' ' ) ? UJ - - ^ . u , ^ u , . u - p J S S S S 5 a a a S S t z S ^ ^ ^ » 8 S J
{ U g u R o n u n o o o u C o o o o o o i ^ o ^ E ^ w i j s ] 1 9 3 9 8 9 8 9 8 9 9 9 9 1 9 9 9 9 9 9 i £ 9 S S 8 3 l S I
3 3 3 s 8 3 3 § 3 § 3 s S § § § l § i § § S 8 a § S 8 S 8 3 i § i l l 5 S § 8 i 8 § g § 8 l § S S 8 S i 9 8 S 8 8 3 s 3 § § g H 3 S S S
a a a S S a a s s s s S S g & g a a g S s a & a s s s a i a a a a a s S a S S a a a a S S S S s s S S H S s S i S a a S S s l s s S s i S S S S S s i a
i l l iiiillllmli l o A o f i o f i o f i o f i o o o o f i o o o o o o S g o j i ] a a u B u i 3 i ; u e u B B u u u i 3 i 3 u u u u u u o u i 3 ( 9 u u u u u u B i u C C u u u o | « o C o o u o o B o o f i o i u u | f i u B u o u o o
4 4 4 l 4 4 4 4 g 4 S l 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 . a . a a 3 4 l B i a i a M 4 t 3 - m - ' * - - - S ' ' - S ' * i - ' ' 3 S ' ' B - — ' ' - ' ' S S 3 - 9 - i - S - i - 9 4 . I . I M l i a . > 4 4 4 4 B 3 4 I S S 3 9 9 3 * 1
S§3SSSS333g33333333333SaS333S33 i3S2SSS2SSSSSSS2§SS3322SSS§S3SSSs3S33S§§333333S3S3333S3gS33333§33SSSS333SS
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
3338833333333333333333333333333333333333333338333333333833 33333333 3333838888833883833333^
ggg§§§88888833333333333§33g3gggggggggg§§g§§§§§§§g§8g§§§§§§8888888g888833§§§gg§§§§§§§33333§gg§§33§§§§§§888
ATTACHMENTS.? PAGE 15 OF 54
m
m
n
S s e e S S 3 S & 3 Z S S S S S S S S S S 8 8 S 8 8 8 S 8 g S S | 8 8 8 S 8 S 8 S S S S | 8 8 8 8 8 S | | 8 8 § | S 8 8 5 5 p o P g S 3 3 3 3 3 3 3 S 3 S 8 8
S SSSSS S SSSSo SSoooSS SS S SSS SSSSS t t t I t
SSSSo SSoooSS • > > ( { ttt«ttt tt I ttl
SEBBB ESSfiSSESBSSSSSSfiS S S a S S a a ^ a a S a S a a a B E B B ^ E B E S S B S S 5 5 S S E E B S B E E B B S S § S B § § S 3 S § S a l l S S ^ I S S S S B S S S I I
B O . S (1 - i l?SS^!i^,5lEISu.E TEESi^SS8i f i i_ [ JS i f i iSaKiS2!2 tf EJSel s i a t i t ^ ^ s l s SSt^ tf tf fJEJ Ef Ef E _ _ f?t?t;£2 l i ' f f C C . ^ SfiS g g ^ g i ; _ _ Sy I I M I I USo' I I I I I I I I I I I I I l k ' l«' I I I I I I I I U' I 11 1 I I I I I I I 1 ' la' I I I Is'o'a' I t . . . _ ' , , , > ' . , . . . , ._>.'
I llll I lllllllllllllll llllllllllllllllllllllllllllllll I'l I I I I I I I I I I n n lo' I I li' I I I i ' H la'c' l l l l i T l I I
IIIIIII IIIIIIIIII IIIIIII
M S ^ ^ ^ ^ S n S K K K ^ ^ ^ ^ ^ ^ 5 5 5 ^ 5 s § 5 ^ ^ 5 ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ S ^ ^ ^ ^ 5 ^ ^ 9 3 s 5 ^ 9
§ £ 5 5 5 5 8
i l i i i i l ^ i i i [i3i i ^ ^^nS BRsaRRRR
^ Q C 3 3 3 S C C: [EiiliiiiE^I
8 8 3 8 8 8 8 i ? | S 8 8 8 8 S 8 8 8 8 8 8 8 8 8 ? 8 | | 8 8 8 8 8 8 8 | s 8 8 8 8 8 S 8 8 8 8 8 8 S ? 8 8 8 | l | 8 i 8 8 8 8 8 S 8 | 8 S 8 8 8 8 8 8 8 8 8 8 S 8 | 8 8 8 2 S 8 i 8 8 S S i j 8 8 L
mtmumtmtmmmnmnntuniiiintnmm^^mtnnmintmmnmmmmmimmm I I I I I I I I I I IEII I I i l lUII I IUII I ISI I I I I I I I I I I I I I I I I I ISI in i lUII ISSSII I ISI I l !
[ 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
133333333333333333333333333333! 5 9 1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 1 3 3 3 3 3 3 ii3333338833883888838833333333338333333333i333§33
?^hi4lirf Hni 5 H 4 H IIMHHI^ ijfi \ fsifliiiil iL klj ii|iif|5fri5f Jills! ill^^Jffffl Jl fmlpfll^i^sjl hiss il3!!!l!!!3i|I ^ H^ » s E S s S s n 3 2 B S S 2 3 a 8 S E g g = @aSH§S^^E = = H 3 e S l E l § e S n g s H § s l x ~ £ S H S S H i i B 2 § E S » n ^ ^ B S s g 3 3 ^
l l l l ll hll IfJf 1 I UlU jif !||i rlRii - *ll- 1-4 IIEU
giill£llifhlllgitl^i^iilsSl£{E^2^g|l^&!nN^Ha^ll!^llHIH2lb2^g£^^£g£HH2£i2§^ H SS s = , » *
f |S f | |aoo3
l i l i lE i lS i ls i i imi^ l^^fSf f l l l I t l ths l . ! ! ? S E !
ids aaa a
in; 8ig
: U I
19: if i^! !al
' UJ ul ul tf u] ul ( icfwdavViE iE|
§Co^^< U U 4 U U ,
ISB iSisI
laa iLg: iSi
& S S ?
liilll illi f:?:? 5 5 2 - 1 s 1 1 5 S E
S ^ 2 y ^ UJ in^syns^y^ii^a^^^ s § s i 8 H S 3 3 i S a a s 3 i i S s l 3 s i n a S § a s n a s i 3 a S a i 3 3 § § 8 8 i g H i l 3 a S 5 s § S § § § § § § § § § § § § § § § § § § a i a s 3 S ^
a § & g s S S S 3 3 i § 8 8 8 a a B S S 8 l l i S 8 § § 8 H 5 8 l S 8 8 S 3 i § g H 8 d 3 s S § § 8 8 S H H § g § § § § § § § § § § § § § § 3 § 8 S 8 U
illi; illfflllli iljll ' C U O U U U Q U C ) ° B B o | u i | 8 4 4 4 4 4 4 4 4 B l l 4 l 4 ' i a < < < 4 4 4 < 4 £ f l 0 < 0 < ^ 1 < < <
U B U U f i f i O O O O I | | o o u B f i g | l u u u u o u B o o o o o o o o | E o f l o B | | a o | o o | o o u o |
3333332SS333333333§B333H§3H32223333333333iS3333gSS§3333§i§3SS3333SS3333SSSSS3S333333S3i iS333i 33^333333
1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 !
§§§§§gg§§ggggggggggggi
1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
!3388333333333383888 munmi g8ggggggggggggggg§8888888§§l
1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
!388388333333333388838333338333333338833388888833
i§§§§§§§§g8333333S§§§§338§g58383§§§§§§§§§§§§§§8S§
ATTACHMENT 3.7 PAGE 16 OF 54
MnlhnuHhmmmHi
E B B B E E S S S
^i^mn*-
aSRRRSRSS8S88SSSSi ; i ; i ; i ;RRSRR8Si ;RRRSRRRgS!3S8SS88B8SRRRSRSSSSi !SSi ; !3 l^ ! ;sSSSSSSSSI$ !3) i» !S !3SI< :K:K: ; :E : ! IS iS8f !RX?!? !RE;E;RRRS! ; ! ;S f t
S S E E E S S S S S E E E S S S S S B B B S 5
l u u u u u u o u u u u u u o o u S S Q ! ]
'iS§SSKSa§§Sa5SsaaS^a •""
I I I I I I I I I I I I I I I I I I I l"]"!"!"
oSSSSSSSSSSSSoSSS I t t t t t t t t t l t l t i t t
t t t t t t t c t t t t t
3 3 3 S S 5 3 3 iss; E S S S S S S S SS a S B B B B B S B B S E B Sf !!f if y !!f IK V i !t !!f 2 2 2 2 2 2 IV 2 3! IV IV S!ailjf SSDl3111«
S S S S Dlt(»yVtt22222S!lliV^!i!»!
\u O a
yt^t^ySti i l - , ~ , ^ I I I I I I I I I I I I I I I I I I I I I U'a'a'a'c
!.eS,aS_S,g2'"SEE_ti I I IE'E'E' I I I I I
SS__ i 11 I I I I I I IS I I I I I I I Is I I I I I I I I I I I I I I I I I I I I I I I I t M I I I I I I I I I I I I I I I I I I I I I I I \a'a'e!a'a'a'a' IE' I I IE'E'E' I I I I M I I M M I I I I I I \ t t a '
iiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiiii IIIIIII mil III s'»' I I I I 11 I I
l l l l l l l l i i l l i i i l : inmmi. m\ K S R S S S S S S S S S S S S S S S S S S S S S f t K S S K S 5 ^ ^ s s S ^ ^ ^ 5 5 ^ ^ ^ 5 ^ ^ ^ ^ ^ ^ ^ 5 5 S S S S 5 5 5 5 5 5 5 5 5 5 5 5 5
-»! '
5 i j 8 i i 8 j 8 8 8 8 8 8 8 8 8 S S 3 S 8 8 8 8 8 8 S 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 ? i i i ? i i i i i | S 8 8 j g | 8 8 8 8 8 8 8 8 8 8 8 8 8 2 8 8 8 8 8 j 5 5 8 S 8 8 8 S S 8 333 «11 It! 3 ¥ !t! It'It! Ill ¥ 111 It'It'¥ IF It) IV It'It* It'll'V «III !1! V !t! V !i! ¥ i ! 1$ ¥ $ !f f ¥ ¥ i ^ i ¥ It* 11
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 l 3 3 3
33333333333333333333333333!333 § 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 33883333333333333333333333333
JP ' --' H III,
U l l l l l l l h l i l l H l i l i l l l f l l l f h l l l l i l l l l l l l i J l l l l l i l i l i l l l l l i l l l l l m Ssll l l l l l l £§§gs§§a§iBB!2:SE»;sU8^si§Ei»«£^EiB8ngs^sgsnn£2sSEs£BBi;sf§3^n§iss?Hsss§HBH<sg^
ifllpflllff&nlllllHillllll.Jlllllllllll^ IJ
^^r ' l ^ i I t i :
U ^ ' iilllflMII f! I l l l l i i l l l l I si- I 5 ** His - 1 - 111 f I iiiiiiifii£it£pli§iiiiIli?i£fiMli£issigsgisi!illiHif2iii£iiiiiilinilPlli!inHtl i?§eee|e!
. 0. A. C 2 2 £ 2 f
ggsbsiiii^i^g^^lgfesgggftftsissaSSSSSSSSSSSSSaSSaaaSs^ o o Q U O B i n t J e i g o S o o o o o o o u o o o o o u u u o o o u o o u o o o o a a u o a q o u u u u l J u u i f O U O U i i l j ^ E i s ^ S i 9 g 8 3 g 8 3 8 g 9 i H 9 9 n 9 9 H S 9 9 9 9 9 9 9 9 9 4 4 9 9 9 9 9 9 9 9 9 9 9 9 J 9 9 9 i 9 9 § 9 H 9 i i i i S i i i i 9 3 3 S n l i l 3 ^
3 3 S 3 3 § s S 3 S i s S 3 8 i 8 8 8 8 & a S 8 S 8 3 3 3 § & 3 3 3 a a 8 8 a 8 8 a a 8 8 8 a 3 8 8 i 8 3 5 8 8 3 8 S i i S 3 & ^
8 3 § 3 S § H H 3 3 3 3 8 8 S & S 3 8 8 § § 3 3 8 3 3 8 8 8 8 8 a 8 8 S 8 8 8 8 3 8 8 S 8 8 8 3 3 a a s 8 8 3 S K & S S S
o o E « o | g g £ | o o o o o o o o o o o o o o o o a a u o o o o o o u o u u o o a o a o a u o o o v o o | o o o o | | | | ^ < < 0 B < S f i S B a < < < < < < < < 4 < < < < < 4 a a < < < < < < < 4 < < < < < < < < < < < < < 4 < < < < d < < < < | E £ B 0 S £ a S S < 0 < < < a f i f i 4 « 4 < 4 4 4 < 4 4 4 « < S < 4 « 4 O a a B < < < < < < a <
33333S333333333333333333gSS3§33333333S323333333333233333S33S333333333333SS3333332S§3S3S333333333§33S333S3
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
3 ^ 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 33333 33 33 33333383333333 3333388333333333333333333 333333^
g§3833383§338§§3383333§3§888888383383333§§i3§§§g§§333§g§§§§g§338§g§§gg333§ggg§§g5§§gg§§§gg3gg3§§833ggggg§
ATTACHMENT 3.7 PAGE 17 OF 54
u u u u o o
\ r r r r \ ' r r i»' 'ns"ru'"rrrn \ r \<tn~\~r\' u''rrrr\~\'n~\T\' r r U'Q'TI' r r r u'a'a'«'a'a'""ii'o'"i' r r r r r r r r r rr r r r r r m ' r r r r n 11 i i i ("i I '^rrrrrrr i
II III: IIIIIHIIIIIHIIIIIIilllimhhi
i.
S S S S SS S S oSS S S S 5 S 5 5 i t t i t t > > t t t t i i i i t i
E B S S S S S S S S S S ^ S M ^ B S ^ S S ^ S B E S B B B B B E S S S S S S E E E S S S S S S S S B S S S E E B S S S B S S S S S B E S S B S S S S S S S S ^ S S f i S B B B E ^ f i S f i S S
" § ^ n Ig syS33.[it^^sl_le_Lai..._ass8i__ail?iiu,EEffEff_ssss^^lsi^iiisi^siii!s|^ t;t?iu.3!
I I I 1 1 I I I i ' l I i J I I. 1 I I I I I I I l „ l I I I I l_l I I I I I I I I I I I I I I. l . l I I I I I l _ l _ ' _ l_ l - ' _ ' I ! > ' - ! I I I I I I 1 1 I I I I I I 1 I I I I 1 I I I I 1 I I
IIIIIII II lllllllllli iiiiiiiiiiiiiiiii'iiiiiim^^^ mil [IIIIIIIIIIIIIIIIIII! Illlllllllllllllllllllp llllp^^^^^^ l
i i i t c l • i i i ' l i i i l i i i i i i i i i i i i i i i i t t i H i i i i i i i i
3 8 j 8 3 8 8 8 j g 8 8 s 8 8 8 3 8 3 8 8 8 8 8 | 8 8 8 8 i 2 8 2 i i i | 2 2 2 2 8 8 8 8 8 2 2 2 2 2 2 2 2 2 2 2 2 2 8 8 3 i 8 8 8 8 8 8 8 S S 8 8 8 S 8 8 S 8 8 S S j 3 s 3 3 3 8 8 3 3 8 8 8 8 8 8 a 8 8 3 3 8 $$3l l ) 'y i l ' l l '33l l ! l i ;3 l l ! i l l !¥ '£¥' l l ! i l ! l ! ' l ! ! t !3¥¥¥lt 'Ul t l33l l l l l33l t !^V! i !v3^
mMiTUJuJuJiiJiijXXuJujZhiJiUdJlUUJUJuJUIUIUIIuXOUJUJU
f l l i{ff£i3fHn££££iiHni£ffl lSll3 3l l l l in£nll l iSa3ll3S3ll233^
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
333333333333333333388888833338333333338833333338888338888833333333388333333i33333333333333333l33333333333 uJuuuJUUiUiUu^uJiyuJUuliUufLUuiuJiJuJuJiJiJ
43 A ^ w '''cSf^SzffJjJjEtff^flfl'fl E u D ^ ' Z f u a a a a D a a a B * U < ^ F ^ a a aa a a a a a a n ljiiiiliilliiilillfniH^iiliiiilill!!!lhlil!ili!!! III! fl ilmffmfff if!i lliW^ 'iiilhiihiiii^iiiihiiniliiahiiinsiidiHiii
I ^ I-
i !
IS'
illiifilltliii
r f i i I.
iililLHlhHhHihiiiijjiiiiuiiiiiii!
maJJl l ^Ah,JU,8lMAAUUllUj.A A....8l88888U JhJM. i S i r l
lag! i?!JJ^i5J HS^&nHh J I s\s8888 ^ iS„JfL J J i ih ^iMiUlL^iiSSiU
o o o o 5 o 9999!;9
a a i S ? a j
iiii; I SIS
IMUmnanniii u l u l u l u u u u u J J i J l D u ^ Q u u u l u l u l u l u Q u u u w u l u u l u w uJv ul
\iV. §s}S355illl8lsS8333353nS3S33333lSSI§S8§§§§§§§§SS83§§§§SS83833388S883338
;H88aa§§i8§8a8aiS38888lS§§333HIHIl8i£§S3383§HHs§S333S5HHi8§§§§§§§§SSSi!§§§
i l l . i l l l l i i imii m i l ill I O O O U U E E O U I | 4 4 H 4 4 l 3 4 4 ' l 4 4 < 4 4 0 a 4 4 i
oooouuouuuullooo; 4 4 4 4 . 0 4 4 4 4 4 4 1 1 4 4 4 ' 4 4 4 4 4 4 4 4 4 4 < l = l = < < 4 i
IsssssaSaai
) 0 ( 3 0 o g ( ] A A d g s E f i f i A d B B o g B f i B o o o u a a u u a u u u « a o o o o | u o u u o o o u o u o u o a o o o o o o o l 4 4 4 4 l 4 n n f l l 3 f a S f i l f l l 4 3 l B l 4 4 4 4 4 4 4 4 4 4 4 4 1 4 4 4 4 4 l ) 4 4 4 < S 4 S S a a a u a a a a a 0 4 a a 0 0 4 4 4 4 4 4 4 4 4 4 4 4 a 4 4 4 4 4 0 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
!33i33333333333333S3333333333333S233SS333323333333333§3S33i33333
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
333§S333333333333333333333333333333333i83333883333333333333333333333333333338888383333333333^ i§ggg333g§gg§§| !gg33ggggggggggggggggggggggggg38l !S33333§ggi i§§SSS§§§§§S3g8g3g3883§ggg§§§§8g§
ATTACHMENT 3.7 PAGE 18 OF 54
^i'5555555555??5555555?2l3555i
S 8 8 | S 8 8 8 8 S | S S S S | S S S | S | | g g g g g g g g g g g g g g g g g g g g g g g | | | g g g g g | g g i S i g g | g g S £ £ | £ £ £ £ £ £ £ g g g g g g ^
ooB S SS SSSS SSoS SS SS S SS ttt t > > tttt tttl >> tt t t l SSSS BB B ^E S^ S S B B B B B B B B B B S B B B B B B B S E B E S S S ^ S B S S E E S S S S S S S S S I SSBEEaliBEEEBSaSEEfiESsSBsSS B III III lit Sf 2 i 2 2 IJf !i( i S( i i i i S! 3 i i i lit S/Sf if 3IVIV lif Sf IV Iii !lf at ^ IV lif!»IVIV11! !1! Ill !t llf Ijf li( 2 2 ^ i If Ijf 3 Ijl H
\a u >ut3 ^ B . i ; t f ^ g ^ l s s,i,2 i£-L-i-.iSffatft;t;t;(fu.m>«iSSsE£ t tJtJyy i | l ? a 2 ii,t^ ayaS__?iiiiuiii..ii;t?3E£e__t?t^iES_s^u.e-_Hyt?i§ 3,s J g „
> I I l o ' . ' o ' a ' a ' I S B ' I I l o ' I l o ' I I I ! I I I I 1 1 I i 1 1 I I I I I ) I I I I I I I \ a a ' I l a ' I I I I I O ' Q ' I I I I I I I I I I I I I I M I I > ' I 1 1 M I I I I I I I I I I I I I I I U ' S t I I I
IIIIIIIIII IIIIIII Hill]
mmm i|:
I III II III Illll III lllllllllllllll
i^iHiiHHniiiniiHiliiiHilllinllillilillm
' f t A ^ : Z <L IL I ^ ^ ^ ^ % l Z Z Z z :
: ; 3 i l i i ! !£ l i ! l i i ^ l
S 8 8 8 2 j i 2 j 8 2 i 8 8 S 2 8 8 i S 2 8 8 8 2 2 2 2 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 j i 8 8 j i S 3 3 8 j i 8 3 8 S 8 8 8 8 8 j j 8 8 8 8 8 8 8 | S 8 8 8 8 8 8 S 8 8 8 i 8 i 8 | 8 | 8 2 W@ivyiy^33ill!¥3£!IJ3!ll3!l!l^¥3333ll!¥lt!lt'lt!lt'lt'ltlFlt'lt'lt'lt£¥!l!9!¥lJ^33yill33
nminiuimimmmummnmmnnnummnunntnmimtntmmnmtnmnnmim
i 3 3 3 3 3 f 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 9 3 3 3 3 3 a 3 2 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
13388338833333333333333333333333333333333333333333388333! 1 3 3 3 X 3 3 3 3 3 :
I333333388! 1 3 3 3 3 3 3 3 3 3 :
1388883888! 1 3 3 3 3 3 3 8 3 3 3 3 3 3 3 3 3
18833331333333333
5
llil§iilii|Ulltlilli!illlliiiliiillihillllllllliflinilllllhilllllllllliH
•LilillilliSSiiihiiklisi
u-r l i
! a & : umn: mhHhmllulhlhM nunnimnnuminniinmiuunnUim^niintnmmnmmtniMsnmtnmnnn^M^^
i ^ i i
m !3Sa
b) 3 P UJ n a in A I
l^ l^ul mii\ """ "
ia^ai
mm'.
iSd 3;
iiiisiiiisiii^giiissiEiBdssiiidl^'ijss liiiilhiiiini^^i^iH^s
'Mi 8^l§
i.5S!
P ! 0 3
3 3 3 3 £ S S S 3 I H s s n i s 3 § § § 8 a i 8 8 § £ 3 3 3 8 8 8 § s i § 8 i 8 S g 8 8 8 i 3 S 3 g § S § § i c a § g § § 8 8 8 S § § § l 8 § § 3 a B s § ^
il Ul I ll III !il i l l \l\ il Illi o o o 4 4 « 4 4 « O < 4
l u o o o o o o o 4 4 4 4 4 4 4 4
1 4 4 4 4 4 4 4 4 l u o o o o o u o u ( 4 4 4 4 4 4 4 4 4 1 4 4 4 4 4 4 4 4 4
OO I J 4 4 I
1 1 4 U 4 4 I
l o o a a a u a ' | 4 4 4 4 4 4 4 > - 4 4 4 4 4 4 4 t ^ 4 4 l
I a o o o u o I 14 4 4 4 4 4 ' 14 4 4 4 4 4 1
> o a o a o a ' i 4 4 14 4 1
O O J t " ' ) 4 4 (
33333HH3333s33333S3g3§3353333333333333333333SS33S3333g333333333g33S23333333333333S3i3333S3333333333§33
1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
13333338333333333333333338388333833388388333333333333333! ! 3 3 3 3 3 3 3 3 3 3 3 3 3
18888833388333 838§33§§gg§333Sggg8833§§gg3g§gg§38ggg§§§§g§g338§§3§§§§g§§8§ggg§383§g§833§§§§§§§i§3333§3§§§§§§§§§g§3§gg§§l
1
w
M
ATTACHMENT 3.7 PAGE 19 OF 54
5 o SS 5 o 1 t * « * t
iiiiS2i^siiviviviviV22iviviiiiS2iviviV222SiV2i2»»ivttttSiviiiiV!V!VSSfii2«!ji^!i!jiiiii!ji!!i2ii
ssssssssss s l l l l t l l l l t t
S S S E s S S S S E E E B S S E B E B S E ^ a E E E a ^ a B S E E S
u u c> u u 0 us^St s^^ ^ a ^^ ^" "a G H" D! w @ 8" H S^^u u,u,a,aaaa3a,.,.e!i?ii;e£ SKsS^6Eisl_zS5{js^_{f{;^5ifa3si;is-t?iitf_-eSE,_SiE5ii383313Stft?t;t;t^
' M M I N I I I I I I I I I I I I I \ a ' o ' IG' I la' I I I I I I I I I.' I I I I I I M I I M I I Ic' j ] lo' I I I la' I I I I I I M I I I I I I I I I I I I I I I Is' I I I I Illllllllliillillllllll] llll llllll lllllllllli l] I Illll [IIIIIIIIII
_jiilllllllllillllllllllllSllill
l l l i i l H I i i Z z z z z z z z z z z z z z S a - S E Z z z z S c z z z :
3888833888£S8S888S8888SSS888S8ijf2218|88S88S8822888888888n88882888j888ii888888jjj8888888|88888S8S1888jSj
IO u | i U i U i n U | L u u | u j F u i U l k U U l U l U l L U U J U J U J U J U J U I l U U J U l U J U J U J T l H X X O u J Z u l U l b l U J U J l U l J l U l X U J U J U I U l U l U l U l U l U j O O u l U l ^ f £ f ^ f H f f 3 { { | £ £ £ £ f l l £ f l f £ l £ f £ 3 i S a a i ^ 3 n n £ S £ l l 3 £ £ £ £ £ £ £ £ £ S l £ £ £ £ 3 £ n a £ £ £ 3 3 £ £ ^
l l l l l l I l l l l l l l l l i i l l i l l l l l l l l i l l l l l l l l l H I I I l U I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I I U
1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
13333333333333333^383! 3 3 3 3 3 3 3 : 3 3 4 4 3 3 . 1 a o o o o 5 o I
1 3 3 3 3 3 3 3 3 3 3 :
'33o333333o! [ 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 2 3 3 3 3 3 3 3 3 3
1333333^33333333333333333333333333333333333333333333333 ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ u . . l . m m ^ m m , j i ^ ^ . j . u i . j . u . u . , ^ u i ^
iiiimiliiliifliiiiiliiiilliiijimiliiiiiliiim
I S S l S „ „ .. _ _ , , . . . J l r U I n .ffffl 11! lP»»^?ff?II s l U i l t R i
i HIH^ I 3 £ ^ <K & & I <)i 53.: 1 1 S I ^ A & 113 M 3 31 ^ 3 31^2 3 S2 ^ 11 £ f £ Jl 113 513 ^ A 153 3 S £ £
'if - flllffiU [ l i l ss l l l& i
, 4 3 0 ^ h l l h i J s . . .Hr? i i L . n ^ l ls l? l l l l f P i P I J Jl n i I I I s p i f f ! J L , ?3 f J f f l f Is
s
8 3 8
I I I I I I I [9833
S g S i f t ^ l ^ l
1-3^1-0003
^ 9 9 1 9 9 9 9
S S Q U ^ b u u • o a i 9 9 9 9 1 ^
agar' U a O I
939 :
' - E 5 3 2 . l E I E I E I I I I E l ill!
_ _ j _ _ . _ ^ J E O t - 0 0 0 > - 0 4 O f - ^ a ^ Q S g g g g _ g g g g g g > ^ > r K | g U g g > J > j a g g g g ^ g u
-93989i99li91999i9z|iii3939999i93l9999999i9999s9999l93
8a838S8388l89S8838i§8§8i8i&&iiisSiK§8S§SaaaaaaSiaS8iss§iiS8§S§3§8§§3§i3^liS83§§S
8 i 3 a 3 8 3 8 8 8 S 3 3 § 8 8 3 8 3 3 8 8 3 3 3 3 8 5 § § S ^ S 8 £ S 8 l § § 8 a 3 3 3 3 ! § 3 § 8 § S § 8 l 8 S 8 S 3 § 8 S 3 § H § i 3 £ l i l ^
>l! i l l l l . i l l ilullllHIIlllllll i l l
i i i y i i o~ooooooooioooooooooo<900000ou|| iluiuis iuooouooo ||o|ooooo|oiuofioo«ooogo|a |l|uo|ououoooouuouuuoooooogouoofu„ 4 6 4 4 4 ^ 4 4 4 4 1 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 11 114 144 1 4 4 4 4 4 4 4 4 i l 4 : 4 4 4 4 4 l 4 i 4 4 l 4 4 9 4 4 4 S 4 34 • V a 4 4 9 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 1 4 4 4 4 3 4 p 4 C 4 4 4 4 4 4 4 4 l - 4 4 4 4 4 4 4 4 4 4 4 4 4 < 4 4 4 4 U 0 l ^ a 4 P 4 4 ^ 4 4 4 4 4 4 4 4 > : Q 4 0 4 4 4 4 4 O 4 ^ 4 4 0 4 4 S 4 4 4 S 4 O 4 l = a a a a 0 4 4 < a < < 4 4 4 4 a < 4 < 4 < < 4 < < 0 4 4 4 4 S 4 C
33333333§3g333333333S3333333333g§33§33333333333H333333s3§3S3S3333333g3332333SSSS33333333i33333333S3S3g33 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
3333333333333333333333333388333333333333333333333333333388383333338333 3333383833833888833333333: 3333ggggggggg§8g§§8888888§§§8gg88ggg888888§33§§8ggggggggggggggggg§§ggggg33§§3§§8§3§§§§3§§§ggggggggg§§3ggg
3 3 3 3 3 3
833338
ATTACHMENT 3.7 PAGE 20 OF 54
SS ssssss 5SSSSSssssssSSSSSSSSSS S S SS •< t t i t t t t i t t t i t t t t t t t t i i t t t i i i • 1 It
SSESSBSSB SSBSSBSBiBisS^ISSSS aS ESSE§SSSSSBBSSSSSEBS§ESE5SSSSSS S BE 5B 5555 5^5^ 5SS55555SSSS5SSS 2S!i<^!V39lVSfSi2i3lV!V!ViilVlail!VlVi^^^lV§2l^2£fliiSSJSf!II^IVIVS!Jl!illViSII!lliiy!(SS!V^
? ,K__ayaaayy iaaaaaaL .ee£ y y ^ s g u i i a3ct?£ i i^3a i t5 is i§ is^ i i i sEs l_- ,yys,_^S?t?t? t ; t? t? t^a__t?! i ; ! i ;2 i i?
E ' I I I I I I I I I I I I I I I { I I I M I I I I I I M la' I I I I I I I I I I I I I I I I I I I I I I I I I I I I I IB>' lo' t I I I l>'a' U ' o ' I I la' I I-.' 1» I l» [o' I I I I I I I I I I I I I I I I
lllllllllllllllllllllllllllllll llll IIIIIIIIII III llll II IIIIIII iiiiillllilllm
l C l L i L l L t E K l L l L 2 Z Z Z z 2 Z z l l z z S S S z z z z Z £ Z z d : z z 3 z 2 z Z 2 Z Z z Z z z 3 z Z
|S8Siii8883j88888888SSS88888888j8828S888888888888888S|i88338882828888882222888188882882828888888888888888 ||,, y||||yy| | || | ^ yj|,jt|, ^ |,, ^ ^ |y | || ^ | |j||fu, | | ; |,|y £,,.
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
333333333333333333333333333l3333333333333333333833333333333333333333333333333333333333333333l33333H3333 I,; y ijf 1 y/111 111 I 111 1 $ 111 i)( g lif Iii !£ 12 Iii $ »i ISIS! £ lif K li! £ ^ ¥ ¥ ' f !f If £ $ jf £ ^ ^ £ % 3
pNpiilliiiilpiiliiii liii^iyliilllillmilhlllliilllllilllSlallillllllllilliliJhliiii^
li^aill^l? ^
^ ^ ii ^ M,„M LS: iiiisliniliffflffliyilbllml llffiyHlhmmijiiSldllylillllliy
!££ i i i i l i i l i l i i l iPiii i i lftEilii l i i lfisgiisill^^i^miihiiifl islt^Ei^i urn
m m
O O a tr O O l oo a u u 99939
uoouuouuu 999999999
aa
SS58885§§8iS8§gg33888§sssfig&siSB8§SSSSSS§§S§§§§§S§SS§§i§§8i3&§S3§&l&S&ssSS3§S§is8iSiss3s3i§iS n
. •" I- •• •) 5 "^
a | a a i * ? i ^ i s h s | b P p | ^
l l
s^saseeaaa^g uBouoMwaaoun 939993399933
S§533sss83§S8&gs88888laa8sS8S8SsS§S§S§§i§§§§§§§§§SS§g§§§§8g8a§SS§al3S8iiSiSSiil8&3SS88i&Slill
!il.l I IIIIIIIIIIII I I l l l l l l l l i
ofiuouuuoofifioouuooouooooooou"ooloosuSoououauuauuoBOOOUoooooouoi u Boouo 2 4 1 4 4 4 4 4 4 4 1 1 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 3 4 4 1 4 4 5 4 1 4 4 4 4 4 4 4 4 4 4 4 4 1 4 4 4 4 4 4 4 4 4 4 4 4 1 1 1 4 1 4 4 4 4 1 1 5 9 £ 4 0 4 4 4 4 4 4 4 0 0 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 a 4 4 ^ 4 « a < 0 4 4 4 4 4 4 4 4 4 4 4 4 0 4 4 4 4 4 4 4 4 4 4 4 4 a o B 4 0 4 4 « 4 ^ S 0 0 4 0 4 a 4 4 < 4 & 4 4 0 4 S a 4 0 < 4 < } 4 4 4 0 0 4 4 4 0 0
3S333333333333333333333333333333S323a333333333333333333333333333333SSS3§SS3SS3333§333333333333333333S3S§3 ! 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 a 3 3 3 :
133313333338333333333333333! I 3 3 3 3 3 3 3 3 3 3 3 3 3 S 3 S 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 S 3 3 3 3 3 3 3 3 3 3 3 3 3 3 S
!333S3388333§333333338383333^^333^3333388333333333333333333 §§S8333388gggg8g§§§8§§gg88§§g§§§§§§g§§§§§§388§§§§§§§3§ggg§g333888333§gggggg333ggggggg§g8ggg8383ggg8g§g§§8
ATTACHMENT 3.7 PAGE 21 OF 54
m iSS! iii^istsi!vii^!iiisi2i!jii!iiivi§i222i2iiviiiil§2ii2i§liiii22^iy§22LiiV2SiHlsi!iiiiS2S2!jisi22ivSsi§^ 1 "-K ^ id Id Id 8 8 S id 2 S s » id id''id 8 U^« ^ i^l^idLd'^" So 6 3 o D m z S 9 B SoS H ^ B " S
EesE__aCuiEt?t?s Bs.s aaaE_a£3y32aa s | , M , l - a a a a S _ e s s l t?_t3Si^3aSfia3Kiiei- l iSi.se t^ilKSSEiflloESsyy iS,»tfSt;yyyt?t?f;i^esy
I I I I I I I I I I I I Is'j' I I I I I I I I I I I I la'a'a'a'a' [ 11 M I I lo'a' { 11 IS I I I I I I I 11 M I U ' I I I I I I I I U'o' I I I I I IS I I I I I I I M IS I IB' I I I I I I 1 I I I I
I Illll Illll lllllllllllll llll I II Illll llllllllllllllllll llll Illll I iiiiiihlllll lljll |||ll|llll|l|niy||llii|ii|ls41111^
l i » i i i l i i i l l i l H i l l } i i i $ l i $ l i
is^sssssHnHS§sssiEiiiSHSiinniHissiHSSgii!iS!i!issH§Hsss§ii§§§i§§§§§§§§§§§§§§§§§§H§ss!
; t : t |
SSS t t l
SSSS t • • I
i ES ES D S a , S1
iQ
i i i l l l i ! i i i i i i
88228SSSiSS2j i i3338888S828|8j lt!ll!3lV!t!WW3vlll3383ll!!ll!l!S!ll!!tl!t!lli¥3!tll!t!!
mmnmmmnnnmiri "88888888218888 28888883822888i88888888882|8i|8888888S2888888828||88888888 li! V W!l!iVll!l!!!!li!V3¥V¥V¥ $¥llll!$!«lltl!t!!t'lll£¥!t' ¥¥ll!llf£$¥¥!t'l ¥
mntnmnnintnimmmnnmmmitnnmmmmnmmiti
13 3 3 3 3 3 3 !
133333331 3 3 3 3 3 3
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
3333333333883883888333333333333388838833 3333333383883 3388888388388838383333
m j , | i | | f | • • ^ ' - ' " • « •' • - ^ - A " ^i«^^^ - > . ??. . ^ . J - ^ ' ' " '
' * » = B l 4 l l j l | » i » » S * * ; B S ^ B j j B l 2 * " * l * 3 * ^ £ 5 ' * * 5 ' * 2 " B 2 * * ' « ' * S S 4 4 n 3 ' ' B S - ' S * ' * ' * ' 5 4 * 4 S - 2
l l l l l£ ! l£ ld£ l l l l l l l ld l l l l l i l l l l l ! l l l l l l l l f l l i§ l l l l l l l j | |h l l l l l l l lhHlml l l l t ^ UJ
Bnuzssiiiiuuiisummmnklmmlmm htirsnnimnninHmmiiummnnnnumnnnmmmnmmnmm^mummnmtmi
9 5 5 5 ff»3j
!g|iilfi»i?^?j.*iiSfrfrfr3il^».1JS(
09- e a l S i ^ ^ S ? 3 t i i ee ^
i l l l l J s d i i l l s g H l l i l l i a a l l i l f m l J l ha f l a l l i i g JS iH l l ^
• T T T C J - r „ - f « ^ "
^aaa^alaga!
\mmv.
i is ' a!^
9;
^ 8 !
I Co< I39: [|inli9lSS^
m\ UJ L J L J
CE GE EE ,si is
3
S § § H § S § S a a 3 ! l s 3 3 3 3 3 3 8 3 3 8 S 8 § 8 § H H § § § § § S g 8 § S § S § H 8 8 S i S § § s g S § l i 8 8 i 8 8 S 3 3 S g g S S g a 9 E § & S
933
ssSs
?e8?33j a 3 « a o Q I 9139991
ll I E
lis
I I
3 U U 3 9 9,
aaaoufQoi
S § § § § § g § S 8 3 3 S § § 3 3 3 S § & 8 8 8 S 8 3 & S s S S I l 8 § § § § § s s § 3 § a § § S i S S I S I § s § § § I S 8 s § 8 3 a a a 8 8 s § S 3 3 S I § s s ^
i l l l l ! l | | l l II il l. 1 3 1 3 U | 0 " 0 « 0 0 0 < 4 4 4 l 4 H 4 f l 4 4 4 '
> 4 4 4 0 4 f 4 a 4 4 4 i • u o u o u o o o o g o a o i l 4 4 < 4 4 4 4 4 4 S 4 < « i
l o o o o o u o » ' o a o o « u u o . II
j u B B u B S D O o o o o a o o a o ^ f a a u B a , l33i
I O fl B o o o : l o u u u u f i u u B o o 1 4 4 4 4 4 3 4 4 9 4 4 1 4 4 4 4 4 U 4 4 U 4 4
|j3333i33S333333333333SSSg33S333333SS3i323333333S33333g223333g333333333SS3333SS§3g33g32S33Sg333333333333333
m 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
3 3 3 3 3 3 3 3 3 3 3 8 3 3 3 8 3 8 3 3 3 3 3 3 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 3 8 3 8 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 8 3 8 8 8 8 8 8 8 3 3 3 8 3 3 3 3 3§ggg§§8§§§gggggggggg8§§§gggggg§§gggg§§§§§§gggg83g3833§§3gg§gggggg§§33833§§§§§§g§ggggg§§§§§§§§§88888§§8gg
-55 SS BBSS B B B B S B B S S S S S S S S S S S S S B S S S S E S a E 5 5 5 5 5 E 5 5 S S S B B B B B B B B B B S S S S S S S E S S S B B S S B B S S E
^^IV2lV!V2lV!V!VS222222!!li222!V!!l!!l!!l!V!V2iV!llVIVslV22lVIVIVi!VSl2ii!V!VIVIVSI!fSl222^2!illlli^!l(222llllll^
22Jis3|i^isS5Sgiis3|iBte.£SJ,Jt;t?t?iiii t?i^liEeeSS2i?lsfeLt^t^j3JLIML.£!Eff____t^Hs288odisiii|iJ I I !_' I l3.'-< I l> ' I !» ' I I I I . ' I>' I-I I I l . ' - l I I I I I I I 1^ ' I ^. . . 'n _<>' I I I I I I I I I I I ! . • I - ' J _ ' -
f
Ji
ATTACHMENT 3.7 PAGE 22 OF 54
SSSSS • t t t t
SSSS t t t t
° s ^ % £ u j L u o B S o o o i u -t^3lsSS8aigi23',__ , , __ _ , -, , , . . , __ _ , _, ,
I I la' I I S > ' I I I I I I I I I 1% I lo' I I I U ' Is U ' I I k ' o ' I I I 1 1 I I lo' t l I I I I I I lo'd'a' I l l l l i;'S 1 I I I I I I I I I I I I I I I I I I I la* I B ' B ' B ' E ' I I I I I I I I
lllllllllli llll I III I lllllllllli llllllllllllllllllllllllllllllllllllllll II
\ » r \
l l i i l i ! ^ l i i l i i i i l i i i l i i l l i i l l l l l i i i i ! i i i l l l i l i l i i S l l i i l i i ! I^P^I • i i i V .
SS828lg28882888828288228S888g8388S223388S888gS8SS88f38|il8|£j|S8i8888S8|888S38S8883i888{8222222228^ $ V W I ¥ 1 3 3 y ¥ 3 III V V It! 3 ¥ I It'11 ¥ V y V I V ¥ II! i !l! 1 1 « l i ! 1 li! It! It! It! It 3 It! ¥
3^3,
3 3 | 3 3 | 3 3 3 3 3 3 3 3 3 S 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 J J | i 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 S 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 5 3 3 i 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 8 3 3 3 3 3 3 3 3 3 8 8 8 8 8 8 8 3 3 3 3 3 3 3 S s S S 3 3 3 3 3 3 3 3 3 3 8 8 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 ^ uJuu UWW \U Ul u l u j u i i j u j u j i j yjiu ui ujujujujujuj ui kuu ju |b | i j i u iuu jy ju j i y | ywu ju jy |LJUL i j y i y ib i ^uu |y uuiu>iuiy iuU ItfU UW4iuwyJWsywtJul(L|iUulufWuJulu/ulUIUJu'WUUf
1 i l i . \iui imll liliiiiiliyiiiiiiijiiliilii
niUiiUmVAUUhllmlmhHhmUhdlmnUhnmmmhUln^
mi us
I & S M t ! I I l | I j l l l l s " I I^E ^ ' ' I ^1(1^ I i till
f f l l l l f l ^ n J i a ^ J l L P ^ I I s s i s P ^ ^ l f j ^ l ^ . ^ ^ ^ L ^ ^ 4 l i f i ! | f s - j f f ^ ^ ^ h 8 8 l 8 8 8 8 H l U n i
IS
3^8
3 in S i i
o a _ o o i 9 S 5 9
Ihi
?^ ft £
l sf*! o a u g o
3Sg5S939i9
i t * Z 3
U:
s aaa ! l B B E
ifllll! hWm i o in n B o o
1933399
IL L L U Q Q
§ o o t 99 !
tiii] i S|
- is <3
139
a l U I -Si LB
C E i g S i S i
_ = < ? q < 5 0 0 0 0
SSS3339999;
g H S S a a 8 § § § § g § § S a a S a a § § 3 g 3 8 3 § S § i i § § S § § § 8 8 § 8 n s s 8 § 8 § H S a S S g S a i R S S & a 8 8 8 i 8 8 S & 8 8
a g 8 s 3 H S 8 8 8 § § § § § § § 3 8 3 3 E s § § l s 3 8 3 § l § H § § § g § § 8 s S 8 H s 3 & § S § I S S s S S S § & i 3 § l 3 3 a 8 S S § 8 § a 8 8 8 8 ^
l l l l l l l l f l l l l l l l l l j III i i i i i i i i i t i o o o i g | g g u o o o u u u o u o g o o « i o o ,
4 f e l & S f 4 4 4 4 4 4 4 4 4 4 f f 4 4 B 1 4 4 4 4 < C 3 ^ S O 4 4 4 4 « 4 4 4 4 « 0 4 4 0 > = 4 4 t
' o « a « u « « o u u o o o o o g o ^ [ 4 S 4 S 4 3 f l 4 4 4 4 4 4 4 4 1 4 ' l 4 a 4 a 4 a B 4 4 4 4 4 4 4 4 a 4 (
IOO fi O O ! 14 4 1 4 4 S 4 4 O 4 4 ri
• O ' 4 4 '
14 4 1 o o o a o o o o o o o o o o o o o o 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 1 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
I! ! o e # 6 o 1 louu Boou
( 4 4 4 1 4 4 4 I 4 4 4 O 4 4 4
33333S3333333333SS3333SSS33S333333333333S32SSS33333S33Sg§333SS§32§33333S33S3333SS33333S3333333SSB33333333 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
3333333333333333333333333333333333333333333333333 33 33333333333333333338883883^
gGg§8833ggggg§3ggg8gg3§§3ggg8g88§838§8§ggggg§§§gggg8ggggggggg88gggggg8S3gggggggg§gg§g§ggg§3333§§g3g§ggg§§
ATTACHMENT 3.7 PAGE 23 OF 54
• I If iPifiltiifW l l i l l fJliiimi l ^ ^
<h
I
s s sssssss s s s • t t i t l t t t t t ^ K ^ s i l B S B ^ S s S S S S S S S ^ s S S S s S S S s S g
2
SS ( I
11 CtKt! !SesS55£&5B 5 5 5 5 5 5 a 5 S 5 B E B B B E 5 B 5 5 5 B B B 5 6 6 S B B B B B B
S S t •
" " a BEBBB EsSs BS lyilllllllllj^lj^lj^^^^^^ll^y^ll^lj^lj^ll^l^llll^l^l^l^l^l^^^l^^^l^l^^^
SSI « ^ I 3 3 u " Q 8 " 88" ' i.SssKKi^aee.iitJiiesy E!se_t?i;S_Sffff22£eeE2__liSu. H i I I E ' K ' B ' I I I M 1 I I I U ' I I I I I I I I I M I I I I I I I I I I I I I M I I I I I I ] I I I I I I 1 I II lllllllllli] 4 \i\
i i i i i
IHIIIIJ
QS5 Si S f, ^
I I I I I I I I I I I I 1 1 I I 1 t I I I B ' S ' I I B ' B ' t l«' I I I I I I I I I 1 1 I S ' I I I
llllll lllllllllllll llll lllllllll 333 l||pl|llllll2IJIIIII|i|l|j||||llll2 lllllllllli^
\m !^££ss=fia£i
l i S i i i i i i l > i i j llll i i f i i i l i i i i i l i l i l i i i l i i i i i i l i i ! E i i l l i E i l i i i i i i i i i l iiiiii'
S8j28888888888888888888888i888SS838888888888882882888888822228888888S88S82888888jj88j288288888i823S88jSS3
u j u f X X a a i u i u i u J u i i u u j u j u J U j O u j u j u i u i u i i i i i u i J U U J X u u u u u iu i L E J U I U J U J U J U J U J I U U J U I U I U J U J I U J U J I U J U J U J U J U J U J U I -
n3sfn!£f!!£fifeifni£nif£in££!f!f£!!jfsn£sninh£ni^£?! I;
nnni?ni?iningiiniiniin?ii?i£n£i?n
3 3 3 3 3 3 3 3 3 3 3 ) 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 83333333383^883333333383833333333333338383
• H I J I U i y m i U d J L U U i u J L U U J U I U l U j U I U U U I U U )
£ i 4 f ) ( J | j ; g 5 B 5 3 £ | 5 i s ^ ? 8 8 2 •
IllllllhlllhlJliiilltliilillilillillllJllliliillhlillllliii^ililn
I I "h iff! fl ' -i-f * --[ff « ^i* **1 [ III Oldf-iilliyiriilllliiillHfflillilillinHOIIliyyiHlim
^ fill f IfttfllMsit sf^lll III i l f j(l| P^* f fill ll II f I n f if ll S fli ptttHiuiisiillljhiffilsgjmiihialiiiiijiJiJMlll^ ^HII !H!es l t l l2 l££!s l i ! ie£ lc l£Se£l tc i f i f£SS) t l t i t l l£Si l iE^
a ^ l , -U j ^
a a IJ uJ UJ £D aa
uui a.
^ ^ i a a. 3 0
U U b U a U U u i , 0 0 9 u 3 o U O !
99l9i999i lsSS3a388883333!!sl§§§§§S§sS388lslS8H§i§S§§§S§§liSs3SsSs3Si33§aa3si8§§i§li§S88
iHSS888aa888383li§§§§§S§lsS88i5l88H§5§§§§§§SgliS33SaS3sH§3§S833is§§§§S§§S
lllli ill Illll: i l l illll] il lllllllli llllll] I U UO U i l u o u o B u o o , 1 0 0 0 0 0 0 0 0 0 0
( 4 4 4 4 4 4 4 4 4 4 8 3 4 4 4 4 S t 1 4 ^ 9 4 4 4 4 B 4 4 4 - 4 4 4 4 4 4 4 4 4 4 a 0 4 4 4 4 0 0 0 4 0 B 4 4 4 4 0 4 4 4
uouuaoflfi^ 4 4 4 4 4 4 1 1 ' 44<444aO(
3 3 3 3 3 S S S S 3 3 z 3 3 S S g g S S 3 3 3 3 § § 3 3 3 3 3 3 3 2 3 S 3 S 3 3 S 3 l
o • o u u o u u o i O O O O O I 1 4 4 4 4 4 ' J 4 4 4 4 4 1
I £ 0 0 ' OO fiooo l A O O g U O U O O S [ 5 4 4 9 4 4 4 4 4 1 1 1 g B 4 4 ! 4 4 4 i a 4 4 a 4 4 4 4 4 0 0 0 0 U 4 4 0 4 4 <
133333333333333339333333333^3333333333333332333
m\ 13 3 : !88i
I 3 3 : l33l
1 3 3 3 3 3 3 3 3 3 3 3 :
!33333333333; 133333 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3:
i38883333888888888888! • 3 3 3 3 3 :
133333; 1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
133333333333333; 1 3 3 3 3 3 3 3 3 3 3 : I3333333333;
l § g § g g g § g g § 3 § g g g g g g g g g § 3 g g 3 § § 3 3 3 g 3 3 3 3 3 3 3 3 § § 3 3 § § g g § g g § g § § g § g g g 3 8 g § g 3 3 g g g g g g 3 g g g g 3 S g g g g g g g g g g 8 g g g g g g 3 3 8 S g g §
ATTACHMENT 3.7 PAGE 24 OF 54
§§g88gS§§gg§§§§§§g§§§§§§§S§i§§a§S88S8SS888SSS8S§SSSSSSS8SSlls&§S8SSS3Sa333n3nnii2gSS3SSinggggii i3£gSS
SSSSS t t > > •
S S 5 SS S S S S S S S S S S S S o o S S o S S S o t t t t t t t t t a t t t i t t t t t t t t t • t •
SSE&&&EE&&&55&&SE S^BBSsSsS B B B E B ^ S B B S S B S S S S ^ 5 B S a E C S § S E Z S ^ E K I S S S S B S S I S S S S B S S S E S E S S ^ S B I B
!VKIV!V!V!ll!)l!ltlVll!!V«flVlvSviV22iiS!IVIVIVIVIVIV22lV IV IilSflVIVIV!V!Vi!VV!ti»VSVIV!VIViSi$!Vii
SS..eE ysKt^gl^ii^^^^lig^iiiiSSs:! m^i^i^-di^MJ^i^lsi^tAUsli^A^^^HlMsss'ii^A I I l l l l 11 III II 11 lo'o'o' I I I I i«'»'«,'«'a'a'a'o' I I I r r r r r r i 11 I l l l l I M i M 1 1 1 1 1 1 1 1 1 1 1 la' lo'o' ii 1 1 1 1 1 lo' n 1 1 1 1 1 1 ^ ' 111 lo'o'o' i>' 11 i»'o' 11
I
II i
Sll l l l l l l l l l l l l l l l l l l l l l l l l l l II III I l l l l II l l l l l l l l IIIIIII II
IIIIIII l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l ^ ..*.-"-... --....... cc
t sS B 8 8
„ ll I II 33888883888888 i S h J j i S l i 2 2 2 8 2 2 2 2 8 8 8 2 j ? 8 8 3 8 8 8 8 8 8 8 8 S 3 S S S 3 8 8 8 8 8 8 8 8 8 8 8 8 i 3 £ ? 8 8 8 | | 8 8 8 | 8 8 8 2 8 8 8 8 2 8 8 8 8 2 2 2 8 8 8 8 8 i j S « y It! y ll* y ¥ It ¥ <t 111 y li! II! 8 y 3 3 3 1 J « 1 1 3 3 3 It! 3 3 3 3 ¥ ¥ 3! 3 3 3 ! 1 ¥ !l! £ ¥ li! li! V ¥ ¥ ¥ II! II! II! III
tntnnntmmumummmmmmnmnnnntnuttnnmmmmmnmmnnmnuum
; 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 8 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 | 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
!333333333333383l3333333333333333888333333333333333333333333333333333333S33333^33333333333333833333838338 ^^ IJI 1 IJI IJ, g y t|i 1)11 Ijl Ijl Ijj i^$!jt|jj 111 Ijl <ji 1 Iti $ Iji SI g S 1 1
•A. hi U.
fl!iillii!llhihlJllillHH!!lf!iillliilliil!lliliilihiklilliiiliIllh^
nllhlHllhmlllllllllilllliyiofMy
j ul JD iu u I! I laS!
SS
P i ! 1^^!
-SS: iiii 1 uJ uJ L
ti-^ti-i ia^aaaa I o B q q E
^ ;
28gg|iii^iss»!iisisiss 5ss:
^ a & a S ^ ' J > 3: W £ J r"
igiSivSi!
8 8 i 8 § 8 8 i 8 § 8 8 l § 8 8 i § S H 3 S 3 S 5 S I I S S i l § 3 3 i § B § § § § S § § § l § § § § § § § § § g 3 3 3 i § § S 8 8 S 3 H I § 3 i 3 8 8 3 S 3 § § S 8 3 3 8 § § ^
3 8 8 S a 8 8 8 3 8 S s H 8 8 3 § 9 i l S 3 3 i l H S g S S S § 8 8 S § § § § § § § § i § § S § § § § § l l §8S83§§SSs ! i8333§3saS&s3&§Ss33S8§§83SSS33§§SsS38S
l l l l l l l l l l l l illilllll oooooooooooo
4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
II illi I] ill]
0 0 ' 4 4 ' 4 41
I I gooo 1 1 1 4 4 4 1 i 1: 0 4 4 4 1:
looo|ooooooooouaBoaooooooooooooooEoa«oi t 4 4 4 l 4 4 4 4 4 4 4 4 4 4 4 l 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 l 4 4 3 4 : - 4 4 « C 4 4 < < < 4 4 4 4 4 4 a 4 4 4 < 4 4 4 4 4 4 4 4 4 4 4 4 0 4 4 a 4 i
looooSoo£«aaoooooo~gggoouBui 1 4 4 4 4 4 4 4 B 1 3 S 4 4 4 I 4 ' : 4 4 4 4 4 4 4 £ o a a 4 4 4 0 4 i !4B34444a44<
||33333333333333333HH333H33333i3§33S3333333332233333333333333333333333333s333333333333S3333SS3333S33333g ' 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
1333333333333333333333333333333333333333333333333333338 ; 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 8 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 8 3 3 3 3 3 3 3 3 3 3 3 3 3 8 3 3 3 3 3 3 3 3 3 3 3 3 3
8g83383g33333§§S3§§3gg33g38gg§§§§§§§§§§§§gggg83§§3§§§§§3ggggggggggg8§§§§§8§§§§§8g8§83§88§gggg§§gggg8g§38§
ATTACHMENT 3.7 PAGE 25 OF 54
S§§gg§g§HS§8H i i i i i i i i i l l l i g l | g l l i l l g l l lS^^SSSBEgSSSSSggg»HSS! ! !<cSS?S»»ssssssz | ^g33ssg££g&8gsggggggggSSgg
S S S S S S S S S S i i s B B B B B E B S B S B E S E S S S S B ^ B S S S S S S S S B £ E S 5 5 B B B 5 5 B S 5 S S | ^ S S 5 S ^ ^ S S S S B S S S S S S S & S S S B B § S | | 5 S fi5B£SSS55BB6B B a e S ^
' ^ ^ i 33 8 § $ <n ^ ij ^ ^ ^ a " " " " 8 " !l! € i j 1 i gi 8 i u S 'v.eee^HSi,..^u. c|,t; t ; t ; t^ t^t iyy i^yHyyei t?t^! ! :_t iS222£eisL>.eE3Su.e.y i |S,2S3SyKSi i . iu,S2Si. . i i?EKt?l l£t ; . -yyt?c3,ai ._t iaf f .s i ,^ .' I n I n la' I I IO'D' I { I I I I I I I I I I I M I I I I I I I I I I I I I t M M s I I M I la'a'a'W I I I t I I i I I M I I 1 I I U ' l ' I I I I I I I l« I I I I I I I k 'V I I I k ' I I I I
Illll II II llll llllllllllllll II I llllllll I lllllllllli I iiliniillllliyilllliyiilliliillllllll
Q ' ^ S S ^ ^ ^ 555551 S!?!
^I|I|| | | | | | |I |IIIII| | | | | | | | | |PIII|IIIII
iisii^lSiiiiiii^li^i l ^ _ ^ _ a K .
f ^ i i i ! i i i ! i i i i i i • .Ran i
l i i i l \mm\ I i i i i i i i i i ! )3%
> i i i
l882886j i83ggj833388i88888883i i3§3828i8888g282|s888888#i2888888Si lsS88888888i8888888828888888i28882828888 l!ti!t!|3i!t!i33!i!!ij|33j|j!ij^Wli!!l!|^!i!!t!!l!¥!llll!¥ll'i!€li!¥3li!3'^li!¥ll!^
[ m i m m m n n m n t n n m t m m m m m n t n m m n t t n U n n n t t n M t t t t n m t t n m m m m n
| | | | | | | | | | | | | | | | | | | | | | | | | | J 3 3 l l l l l l l l l l i 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 9 9 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 1 3 3
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 8 8 H 3 3 3 3 3 l 3 3 3 8 8 3 3 3 3 3 3 3 3 3 3 8 8 8 3 8 3 3 3 8 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 8 3 3 ^ 3 3
5A? P? 2 4 4 4 4 4 4 V C 7 7 77 S 9 ' t t S a j J l ^ ? 4 1 E ^ f f ^
hillliiylilliiiiiiilhlihiiiiiillllllllllisslllllilllliiilllliililfiH
in! Ihh^ M I3S,|,|,SE, l!l M\\ iliillfllfllliilglilflilillllflmll^ !5llllllll!llllllll!l!llllll5lmllil
IJ(J: IS, 1^1 a i
i l l 3-,„ „ , „ a l l l l l l l l l l i p i I J f f d ^ l I f „ , J o . s a s M U u I f l f l I I f J J f t i l I A a «go * f , J
idsiliiiliissii^iiiiiil£S?iiinliigiS£^iisil
i &a^ &%baaaaa a S a e ' J a K B e ? f e 2 « « 5 S K 5 a q 3 S k . j a 4 4 o o 9 t 3 3 3 3 3 B E 3 c
, u j £ u £ £ « « u j u j Q U J i U ^ £ a , 2 f £ c £ , u t i S E i f l ^ < ^ ^ Q ^ ^ ^ ' £ ^ ^ ^ P h E ^
i = 5^SSBoSS8aa5i55gg-S^"^gf i -a^SS223xg§663^! iil^! ;?;
9iii^99iiiiiiiin§^i999syhn^i^is^iiiiiSii^sidililyiP§iiOisidssii^d^^^ 3§§§ i8S»S3a l i3 i i l l l §§gg§§§§a l l§8S8a8§8S§3 l inSSgaa&a&iSSgag§§S§Ss i i i i ! 8888H8a§8§SS§§3S8aSsss
S iS i83SSS i iS§3S i i l l §§ l§§§§§a lHagga§§§§S3S§nSSs8a§a3 igH3§§§ l§S88§Hg3g8nS8§8§§§§§8
imi i l l III] il i l l i|[ ml.
i O fi O O I
14 e 4 4 I 14 0 4 4 1
1 O O I 14 4 14 4 ^
{ o o B u o u o o o s s u o o o o S o s o o i 4 4 4 4 4 4 4 4 4 i fl44444B4l44.
| 4 4 0 4 4 4 4 4 4 0 0 4 < 4 4 4 0 4 U 4 4 J
O O O O O O ;
14 4 4 4 4 4 1
l O O O J I 4 4 4 ' 1 4 4 4 1
I O O O O [ 4 4 4 4 1 4 4 4 4 •
O O O O i 4 4 4 4 ! 4 4 4 4 1
l o o o o o o o o o o j ( 4 4 4 4 4 4 4 4 4 4 1 4 4 4 4 4 4 4 4 4 4 1
I o o o o o ^ I 4 4 4 4 4 ' 14 4 4 4 4 1
0 0 | 1 4 4 i r 4 4 1
I l o o o ^ I I 4 4 4 ' 1 ^ 4 4 4 *
gS333333333333333a3333333333333S3333333333S3333333333323333332333333§33333g3333333333SSS3333S33§333333332
E S 3 3 3 3 3 3 3 3 3 3 3 3 :
!33^l3333l3333; t 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 S 3 3 3 3 3 3 3 3 3 3 a S 3 3 3 3 a 3 3 3 S 3 3 S 1 3 a 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 a 3 3 3 S 3 3 3 3 3 :
i3333333338333333338833^3333333883^888833383333833333383333^333383333883883383338; g§§§§§§g§§§gg§§gg§§§3§§§ggg3g§§§§§§3§§§§§§§§§§333§§g§§§§§83§§§g§§3§38§gggg3333gg8333338333g3§8§§§3§88§§§§
ATTACHMENT 3.7 PAGE 26 OF 54
g§8§g§§§SHn§§S§S§SSS3S3SSSS3S3S§S333§3l i33i iSS3gi333§SI38S888ggSK£S§S§sS8SSi§sS§gg§n§H§n§§g§§S§§sS
o S o S S S S S S S t t t t t I I I I I
i B B E B S E S B B B B B B S S B B E E S S 5 S S S S 5 B S S S B B B B B B B B S S B E B S E B E S S S B B E E E E S E E S S 5 5 S S B B B S 5 B S B S S B 5 S S 5 B B E S f i
a!a!!VlViK!V222lV!V!!flV2lVK^2lVIVIVIVIVt|ttlttlltlltl!!lltt»illi(»i<SflV!V!V!!f!!fa(S(!fSf!!l!!l!IJV
E - t ^ t ^ S s s l s l l s ffSigggigPgPff^KKBVt^t^KSeSKKtJtJiE-SSieifEHSi^tjIsJiiggl^ 8Pt?g23L>.- i . .Ee_.SSSS?ls^l , i , ' ' M i l l - ' a ' a ' 1$ M s I I I Ici' I I I I I I I I I I I I I I M M I I I M 1 1 11 I I I I l a ' s I I I I I M I I I E ' M s I I I I l l £ I I I I M la ' I I I t I M M M I I I I I U ' a ' l o 'o '
film l l l l l l II II II! IIIIIII lll l l l l l l l l l l l l l l l flllff|{pSp|f|||JJJJ|p33ll33JSJSSS!||p3SSI|IJi
JfffiiypipplllllllPl^
• S 2 2 2 S S E J l ^ l { J i S S S S i J S S S S | i p | j S j j S S ^ S S S S S S S S i i i ° S S ^ S ° i i j S S j < S S S S 2 B 8 2 S 8 8 3 8 8 2 8 2 S 8 8 8 8 i 8 8 8 | 8 8 8 8 S 8 2 8 8 2 8 2 2 l 2 3 2 2 'lt'3339!WUSil333lt!'l!'l!ll!l331!'ll¥3ll33lt!33!tlfl«¥!tllt!li!yii!lt!!ll333lt!li!ll!^¥
iiiHiiiiniiiisiiiiiiiiiiiiiiiHSiisiiiiiiniisiiiiiliiiisiiiiiiiin
1 3 3 3 3 '
l3383i 3 3 3 3 3 3 3 3 5 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 9 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 9 3 3 3 3
33333333138888333333333333333838338831333338888333333333333333331^
li
lIlllllllltllsslhillllhHjIlllllllllliflillllilini^iilliJiilllihhlaii^ »Sgg§S8S§S = H § § S i S e ; ^ g g S 2 ^ s B 3 § g i § § ! § § ^ s 3 i S e c § § § § S H n i S § § l l s s s S S S S ? I S » g S ! ! s l i S g l l c s g » 9 E I !
iiimlfldlmimllllllLUllliy
S8s ^ 8s4 ^1 Uh ^^^4," ^hl ^ U l i h l lIlMs if nf . „ J ! . i f f , I IJ„, fif„ . , „ J ^ , i o a U
laaa
•m
\ 0\ i 3 i 3 3 3 8 j
s
hMh
f a a a a a a a mnm 9 EQ Eq 13 C9 I
i 3 8 9 9 i
• , i l l» i i ^ a a 3 ;
mn aga aa^*ii aal . !^>
S^i i § § WI ! i l ! I ! ! ! i 11 ! 1 i E B £ u l " u i ' J u t ^ u ^ E ^ ^ ^ u l E u i u ' n u u l u J & a £ b i i i J u J 3 i
9 9 i S 9 S 9 9 9 S i 8 9 9 9 9:
\ilu am i 9 ^ i
5 u e u S9d9;
hit i S K
a a ^ p q s I
mliv. §§s8g§§§§S8lS§333slg8sS3iiSSg§3§S§S8&3s3assSlgS§§SS§iss3S3aSSSsi§S§g§S3S§IS
l8&8§§§S8SIIHS88l8i3§§Sli§§SiS§s8§§§§§SglS§833sl888S3liSS§§3&§§§S83S&3a8SS§8S§§SSi8gs§ss8SSaS§S§8§SSS§IS
.Lllllll illllllll!lllllllllll!lll llllllll] llllllllllll o u o I o o ;
14 4 4 1 4 4 1 I 4 4 4 O 4 4 <
I f i o a f i f i o o g B o o o o o o o f i S o i
> 0 4 4 0 0 4 4 a a 4 < 4 4 4 4 4 0 0 4 J
o f i o o o I 4 1 4 4 4 1 4 U 4 4 4 I
0 0 , I — — I 4 4 <
0 0 0 ;
1 4 4 4 ;
' O O O O O g O J 0 0 0 0 0 f i 0 0 0 0 0 0 0 0 0 o £ 0 0 | 0 i
: 4 4 4 4 4 a < £ 4 4 < < < 0 4 4 4 4 4 4 4 4 4 4 S 4 4 0 4 <
g3333333333333333333IS33g3S3333333S33333333322333333333333333333333333333333333333g3333333333333S33223333
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 9 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
83333333333833383333333333333338833888838833888338 383383333333383333333333333333333333333333333333333333 gg838§88gg§§§§§§§§§333§83§§§ggg§gggggggggggggggggS333g333§§§§§§§§§§g§833§§§§§§i !8§8i
II
ATTACHMENT 3.7 PAGE 27 OF 54
s 5 5 5 s s H i e n H £ 5 5 5 5 s s s § H § 3 3 3 § 3 § i g § § g § § § i 8 g 8 l § S § § H i l s S § S i i i i i § 8 l 8 S E S g S i s i i l § . § . | | g | | § . § . 8 . U U
ssssssssssssss l l l t t t t t t t t t t t
s s ( •
ssssss t t I I I t
2222222^IV^SI!if9l99i!ISSSSISIVi3lVIV«f^lv32iV22^Si2i22222^^!lflVIV!l(2SfSSS!K!l!V!l»!lf«flV2Siii2!i(2^«f2iilVS ; e t ; t !
o o t >
c t t
Q o • luQuouiaui iuSnCtUu u u u i
I I I I f M I M I I I I I I I I I I t [ I I I I t I Is I I I loV'a'cr'cr'Er'ff'ff'dVV'iEV'ii:'^ I I I I I I I
IIIIIII I l l l l l l l l l l l l l l l l l l l l I I I U' M Mo' I I l>'>' l>' I U'o' I l l l l la'o' I I IC'C'E'O'O'O'O'
111 l3S333l2IIIJI3IJIIIIIIj||||||ipifflii||j|lj|H iiiiiiiiiiiiiiiiiiiyypppyyppppipppppi^
S
SI333333IIIII33II3IIIJ llliyyilHIIiyiiiyilliliiiyilHIlHi:
l i i i l i l i E l i l i i l c i
J
l 28^ iS22SS8S33388388822S33233S82282828822h2Sjh j j j jS22288888832238S8823i8S2SS82!8§S82288333322§? l j j£ jg i i l3ll!@3ll!33ll!ll!ll!IIJ««!ll¥«'i!!illi!^33ll!ll!ll!3ll!llilt!ll!33li!3v3!l!!l!33l3333l338lJV
lini2iinnnnrnniin?ii£iiEiiiiiiniiiiiiiiiiisigiiinnn?iinnnnni?nsii§nisnnniiniiiiiiii i i i i i i i i i i i i i i i i i i u i i i i i i i i i i i i i i i i i i i i i l l l l l l l l l l l l l l l i i i i i i u i g i i i i i s i i i i i i i i i l i i i i i i i i u i i i i i i i i i i i i
3 3 3 3 3 3 3 3 3 3 3 3 :
333388833388; 13 3 3 3 3 3 :
i888883; ( 3 3 3 :
1333; 13 3 3 3 3 3 :
1833833; 1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
13338333338833333338833383; I j L u y i y y i i y u i U I I U U I I J U I l l J U J U U J t
'-^X - P u t _ c
1 3 3 3 3 3 1 3 3 3 3 3 5 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 !88833333383l3333333333338333333838
ii^ui^^^^^^^uiiyi^uiuiuiguiuiuii^ijjgyiui^^ijii^uiuig^^^g^^^
i.» I . . , |_ t I |2i
lllliilillillliillliliillli llllliilllllllllllllllllilillilEUIiIlhmlljlfiillftdiflillliilll^^
III nil ^lli^f'fs l l i IIISIill!!lll?lllll!llilll!!llllll!illfllllllllfffffllllll££^
l l l l l l l jS l l j f l f f f f I f l f l l 3 0 i n . S888888888888 i^l J I l f f ^ ^ tL l f ?, i L f f f i t f . J l psfll sss
. £ £ £ £ £ £ £ a . a . £ a , l L £ D . D . u . D . a . ? a : i [ < L £ r a a a . i f E E a r c C i C f £ £ t L 4 l i t i8|8S3|aisi^SSiSSSf|SeSS99S£^cSS^SSSSS2S8S .a.ISSSIsCaaaSii.£Sa.aa.iC3.a.a;ECCii.ii.Ciiii.Cii.LlL£S£ii.a.tLE
iaiiSl^a
s S
aaipi 133i
1 Q Q 2 Gj A Q
'"saK5S?Piiii?tii?'i9ft'"»-sB.i.»,«.«.,'«san-.,n-n- Sn-S
l8ESRSao""""iu"'r«i6r'Eg^so5&6SftHSa,Sa883y(6ft
.iSi
assaa; 2,
iiumnmmmmmii¥''
IfaS' ^ a ^ a S s t S ' * £ S 5 i ° a e t t t § t £ t 5 t S E 2 ' P ^ ^ ' ^ ^ ^ " E a 2 a a a | a a s a t a 3 a f ^
S§SSsa3l3i3s9K8StSgsa3i iSgSSSigS£igH3§i§§§§§§^§§§§§g§3§35§§sl83S8S§§S§§§§§§is38l l3i i l i i3K
l l l l
3S§§S§ l3§ i§§SS§§SSSS§§§88B3 i3Hs8s§§3HHgg|ggg i3SSIS§§§§§§§§ l§s§§§SB§8 l§38 i8 lx33§§3§gS§§§^
i l | | l l | l | l | | l ia | | l | | | l | l | l l | | l l l l l | | | | | l l l | | | l l l l l l l l l l l l l l l l l l l l l l l l l i i l l l | | o a | f i ^ l i i | ^ I | | t | | | u | | o o o o o | B | o o o o o f i o o | o | u o o | ~ ^ o g
! 3 3 3 S 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 § 3 3 § 3 3 3 3 3 3 S 3 S 3 3 3 3 3 3 3 3 2 3 3 3 3 3 3 3 3 S 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 S 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 2 S E 3 3 3 3
o « o o « o « B o o o o o o u o o o o o u f l B o o a | o o i o | I o o o o o o ' 14 4 4 4 4 4 ' 14 4 4 4 4 4 1
1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 : !333888833333333388333383838383883883333333; i§§g88888§gg§§§§gggg38gggggg§gggggg§§§§§§§3l
[33333333:
133333388; \ i l \ 1333333:
i388883; i33§§§ggg88833333§3§§§§8§§§gggg8g888§§888gg§§g§§383§§§§§§§
1
ATTACHMENT 3.7 PAGE 28 OF 54
iss.i§|ggy.M.8sg.ggssiissj.i.§.iiigM.g|ll?i?.M.M.M.s.M.?.H
SS
B E 5 SSeeiBslEaBBBS SBiBBfiEBBBEEaaiS 5BBBBSSBBB5S S 5 £ 5 E K S 55SS55555S5 B S B E B B 5 S S S S S S S B B S S E E S S %
2lVIVIV2!V!VIVIV!VIVIV£Sfi lVIVIVIV22lVIVIVIVIVSfSIVIVIVlKl iSai ! l l23i t lVIVi lV!VSlVIVSi22l l t t ! l f i^ i !V2»^SfS^
l i t ! gu u I OU QQ|2Q S 8O I ^^^ I " ^^ " I I I o^" i " " v i i i f ^ _ t ? t ? t ? 8 S a E E E E E E E E E E _ _ o i E t ^ E S _ t ^ t ^ i , , , , , . S a S a 3 s S , S _ S e ? . . E E E * K S 2 e t ? S i ^ i ^ i i _ 3 _ ? ? ? t ? t ? i u , 3 t f ^ 3 _ _ S E g u ; y " * A 8 , e , 5
o' I I la'a' M 11 I I I M I I H o ' 11 I H M la' I I I I I I I lo ' t I I I I I I I I I I I I I I I I I I I U' U'B>-> I U ' M M B ' I I I I I O l lo' I lo' I I M I I I I I I I I I I b ' a ' a ' a ' I
II l l l l l l l l l IIIIIII I llll I llllllll I l l l l l l l l l l l l l l l l l l l l l l S33ll3333333l333333|3|Jjljl||3lll3|j| Il3ll|l333333|33llllll|lfl|33|3ll|^
2 8 8 i 2 2 8 i i 8 8 8 8 8 8 8 2 8 8 2 8 8 8 8 8 8 8 8 2 8 2 8 8 8 S 8 8 2 i 3 3 i 2 i 8 3 3 8 2 8 8 8 8 8 8 8 8 8 8 i 2 i l i i 8 8 8 8 8 2 2 8 8 8 8 8 l H 8 i 8 8 8 8 8 i 3 8 8 3 8 i 8 8 8 8 8 8 2 i 2 2 S 3!t!lt!l33ll!33!t'!li**fll!lt!3¥ll!3¥ll!ll!lt'li'lt'¥*3*3!J!!l!li!Sli!lt!38 IS lllllllll SI lilliiSS!!!**
- , f23 lsSSl l * -5 I I I t f 111- S^15S SSl?f f f f " - * - 4 - - - - -4
nmitnmmmtnmHmmummmmmnmsimmm - s e l u l l a ^» h \ " '
,9 Sst h n a a a l i n - ^ J h ^ h ^ A t L ^ poH^ IJ J S«JS S S L „ 11H j j J I j U s„d 3|| Ij „| , . ,Jt s
^ils55J§ilinsill|y^l3lJ2i3l!!HSs33SdllU}|!!ellf3iiiil£Sl!^^^
..4«oo-4>yjlss3llllMmf!fMiliiiL.o> mmnmtt^mtmmmmmumn
s s
[7.9 a
s iy is§9s§9sssss iy is^^^ i iasca; ;ai > O O I
i93: m
aa! ,a
5 £
in, „ a ^ & ^.-iS"^ la a H i - ^ ^ 8& &§
' ^ ^ ' i S P S O j ' i ^ j ' i ^ r ' j a e o o d i j e - j i i a l l ? ! ? ? ! ? ! ? ! ^ ? ^ ^ , , . , . . . „ „ ,
, « e o « « S , S n 3 S K K K ^ » ? S s S ' ^ S 5 , « ' " « ^ E 5 g 3 S ' t ' ? ' = ? ' i ' ' ^
133 :
issiiHl^iiiSiniliii^iiiiiii^iiiiiiiiiiliiiiiyi^iiiiiliiiiiiiiiiiiiniilii S § § 8 ^ g § 3 § § § § g § § § § § § i § 8 8 8 8 8 8 3 S § S § § § i 8 s S 3 & S § i i 8 § § S 5 s 5 3 i § § § g § 8 S i § g § l a § S s g 3 S § S s § 3 s H l s § § 3 § 8 l § § 8 § ^
3 § § 8 g i § s § § § g § § § § § § § § S 3 8 8 S S 8 3 S § § § § § s 8 3 § 3 3 3 § S S a § § 3 S s 3 S § § § § § § a 3 3 § § g i s 3 S s g g S § § 8 § 3 8 y H 3 § 3 § 8 s ^
llllilll] i l l l l l l l l l l l j ilillii i u o o i s o A o o B o o o o o o o o « o o o o o o D o l o e < 3 ' > ' > B u o f i e u u | | a u D a ' 444 I l 4 l 4 4 l 4 4 4 4 4 4 4 4 l 4 4 4 4 4 4 4 4 • 4 l 4 4 4 l 4 4 8 l 4 4 l l B 4 4 4 ' l 4 4 4 F a 4 a 4 4 0 4 4 4 4 4 4 4 4 a < « 4 4 4 4 4 4 F 4 a 4 4 4 0 4 4 a & 4 4 0 0 0 4 4 4 l
I O O O O O O I llll"*' III
I (3 O O U £ O
: < 4 4 4 fi 4
Hi l o o B u u u u u u o o o o o o i 4 4 0 4 4 4 4 4 4 4 4 4 4 4 4 l
^3333333333333333333333333333333333333333333SSS33323i33333333333333333333333S333g3S33333g333333SSS33333323
§ 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3333333^333333333333838 133338883833;
[ 3 3 3 3 3 :
I33833; 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
388333833338333333333333388833333338833838333338883888888;
i§g8g38§§8§SSgg§8§§§g§§gg88§3§§§8gg§§§88338888888§gg§ggggggggggggggg8383§gggg§§§§§l Sggg§3g38838g§g8§§§8
ATTACHMENT 3.7 PAGE 29 OF 54
AU 1 1 1 1 1 ' ' I ' ' I •» 1 1 1 ' ;^.^.^.^.SS.H.H.xSH.H.S.SpJ.iS!Snn.£.§slSISg^
S S S S S S S S S S S S S S S S S S S S SS s l l t l t t t t t t t t t l t t i t t I I I t
a i n l o o a Q I n I $ 1 i I ^ § ^ § 9
iii l lS,^_ti t^t3tf t^t ;! iai .sa£SSssa_^oig| | |o_ aj j |8_ii i«l t i8[; i i [? | f | i t?t j^§?9ysyHHtit3t iyKayasyy2i!E£3t?!Et?t? I I 11 M I I M I I I I I M I I la 'v ' l I M I I I I I I I I I I 13 I I I I I Mcl' I I I I I I I I la' I la'a' l>' la' I I M lo' IE' I I I lo' I I I I I I I I I I I I I I I I I I I M M I I I
Illll II llllll III m i l n i l mill] llilllllllllllllllllllll II33323IIIII 333llll||ll3|JJ|lf33^
laF^MHI ! i § S S 3 § 3 i i i j i l l l K i l i i l I i i !
i3
8 8 8 8 2 8 8 8 8 8 3 8 S 3 3 3 S 8 8 8 8 8 2 8 2 8 S l S E 8 8 a 8 8 8 8 8 8 2 2 2 2 2 8 8 2 2 3 S 8 8 8 8 S 2 l 2 8 8 2 2 3 3 8 2 | S | S 8 2 S 2 8 2 3 2 2 2 3 3 ^ 3 3 3 2 2 2 i 8 8 2 8 8 2 8 i S$Si?*S*slSlS3¥S3lsaS*S!l!!l!ll3¥*Sl***llllloli!*3s3ll!3ll!lll!ll!l!5!l!ll!¥3333ll'l('3*¥ y ^ ^ y 9 u | ^ | | | | j U j U j u ^ j u u u u u u u u 3 1 u l f f i u ;
nninnmntnnntmtmtnnmni lummtnm IS I I I I I I I I I I I I
I|83l8 I I S I S l l I !
mutniiutuuutiuntnuiiitututuutut
1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 : 1 3 3 3 3 3 3 8 8 3 3 3 3 3 3 ; illi 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
S3833383333333333333333338333333333388833; 3 3 3 3 3 3 3 3 :
i33338333: ^S!1!S!S!S****SS S iUiUuJigujuJuJuJuJiUi I ^ „ ^ ^ Ij, I,, y jjl y y IJI IJI | j , ^ ^ ^ | j , ^ ^ | j | IJI 1 1 IJI 1 1 1^^ Jl J IJI IJ, 1 J, ,J|y 1
lmiilyi!il l i i ; i l l i i i i iniil i i i i i i l igiii i l l i i i i l i i ih
||.?l li&i I j l I f f i n p i Mf^l 4 I iS^Hl HJfsI Is i l l l*|l flaifi l l l l l L l l ^ - ^^slll^l &
uMimntsuttmimtnmmmnnnmm
III ih
Hl!!MIHiyillhl!lllflliHSI!l!lll^llllill!lilll J is H J „ l l I J A P I L Q « J J J s I n l J iL^ *!ls cLs is [ l * f l i l i jsJjJji i^.i i ^ i u l
^ & s|
l a a a j
^n^innns o u o u 9 9 9 9
S e a • s o 9 i 9
a a a a a a S O O O O O O l 9 9 9 9 9 9 :
laa i <oo I 9 9 :
l a o g
a, z u) B I
' * 5 o S '
ls»Li B B S ^1 8 Si^ E; 5 ^ =
n\ a S o Ul|s*;
9 $
mummmm nmh mmUinrn'mmn mmi mm
aa" . ^ i i i .
mm
%^nnHH%uH^uuMHUMuuu5^assuus%n^nntuuiuuMmnssi$sU%nuuutiuu%u§\ ilimili i l l l l l l l l l iiiiiiir
o o u o f i o o o o o o o o o o a o o o o o o £ o « o o u u o u o o o u u o u o | 4 4 I 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 8 4 1 4 4 4 4 4 4 4 4 4 4 4 4 4 4 1
4 4 4 4 0 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 a 4 a 4 4 4 4 4 4 4 4 4 4 4 4 4 4 (
1 0 0 ! 1 4 4 ' 1 4 4 I
l o a O I O O I I 4 1 4 1 4 4 : ) 4 O 4 •= 4 4 i
i o o o g o o " o u f i o g o g o l [ 4 4 4 1 4 4 0 4 4 1 4 1 4 1 4 1 1 4 4 4 a 4 4 f 4 < 0 4 S < S 4 l
I O O O O O :
14 4 4 4 4 1
l o o B o o f i o o f i u l o o a O i | 4 4 I 4 4 I 4 4 I 4 1 4 4 1 4 ' l 4 4 0 4 4 U 4 4 O 4 ^ 4 4 U 4 l
03S3333333333333333333333333333333S233333333233s33SS3333S3S23333333333333333233233332SsS33S333333333333333
n 3 3 3 3 3 3 3 : 8333333; illi l l l l i !33;
[||gg§88§83§38883§§§§§gg§333§§§§§§§§§§§§§§§§ggggggg§§l
§ 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 333333333 33333 3 3338888383333333338833838833333833333
!ggg8S88gggggggg3338ggggggggg§§gg§38§333S38§§§§§833gg§
ATTACHMENT 3.7 PAGE 30 OF 54
i§;.!.5.5.5.s.5.s.s.f.??5si.ifiin.n.n.n.n.u.M.u.H.u.?iu,i?i5?s i8.?§§§?§§s^ O b O D O O O O O O O O O O O l l l l l l l l t l l l l l t
_ S S S S s s S B B S E E E S S B B E B B B S S a a S S S s a S S a ^ S S S l S S S ^ S S | E S B E S S S S S S S B S S S S B S S S B B ^ S S ^ ^ B s £ £ S B S B S S S E ^ S ^
a i i ! l l i lVIVIVyiVi i2 l i i a tSJ l322lV»IV!VIV^^IVIVIVIV!V!V!VIV!V!V!VIVSf lV2!VIVSi lV9§i2 lVl i2 i l ! l !« lV!$IVV
t?LEffE2Eeit^iii^iE_t^§iiSaaSSaaaSSSaSl3SSSSSSSii.2Lu.u.>.P|.Let^ie ^setes|tiiiil,§l,t^2st^tiii.,iaSSalEEE M I I I I I I lo' I I M II I IO'B'B' I I II M I II I I I M M M M II II I I I I M IS' II II II.' IE' I I M II II II II II II I IS Q' lo'>'a'>' lo' I I I I I M E ' I I I I II II
lllllllllli l l l l II llll III I III II I
mimn: I33333333333333333333l||jl333333|jll|j|lp33333333l333ll33lll|l|33|33j^ l l l l l l . —
^ ^ ^ S S S z S S S t f 3 3 S i j » » » S 8 S a 8 S S S S S S 8 S S S 8 S S S S | § § R R 3 S a S | S g § |
Iiiiiiiiiiii ma;
I i i i i i ! Jiiili!
8822 ¥ ! l ! l l
' i 8 2 2 8 i 2 8 8 S 8 2 2 2 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 h | S S 8 8 8 8 2 j s S S 8 i i 8 2 8 8 8 8 8 8 3 8 8 S 3 3 3 3 8 2 3 3 2 2 3 2 2 s 8 2 2 S ^ 8 8 8 tl!l!l3l^33lt!¥¥Sll3ll^ll!li!lt!li!¥li!ll!¥ltllil!t!ilt!¥¥¥!l!ilt!lli!l!gll^¥@!i!¥l(!3o'f'l!l«li!l^
immnmimunintnunmnn^immtumtutmmmmmtmummmnt i l
' 8 8 8 8 8 8 8 8
nnnn
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 I 3 3 3 3
8333333333383333 33 333 3 33 8 8 33 3 3 3333333333833388333^3 833 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 : 33333333333833833333333338333388333333333333333f ^^I j l l j l l^ l^^ l^ l j l l j l j tg^^ l j l l^^^ l j l l j l^^ i j l l j^ i j i^^ l j l l j l i j j^^ j l l l j l j l^^^^^^^^l^^^^^^l^^^ l j l^ l j l l^^^ i j l^
I suidUl r .us il iHj ib ^ . A
f i i i i i ll s!fl! 'Jill III i f! m ilM^^ Illlllliliiliilillliilillllllinillliililiiir^llllillifikin 3Ssg§gggSSg^8gl§IE!§S?EBcS§sggEES8«i»B^^»a»SKgl»g?SggH2tg333!ga!sSiS<^S»S~Sli§Si§}23SilgSsl^H
iiij mill I I ..| I ll ' ' ' ' ' 1 llfllllll iHllIll f! Ill mv x [ u
mmHnmmimfnuininnunmmiUmmhnmminiummmtnM ^ ^ "• M I U » HU| l5f i I
§111 ^nisisii l l l l l l l l
S i . . . I I I l l l l ^ h H \ i ? » a l l l l l i i l l l l l l ? l l i { H | l 3 I I 3 o3 f i so! I l l I „„ I s « S5Qa„ *s«5<»5DBt
i a Qi a a
i a i , asD; E>8
a o u o
989
\im\
i 9 8 9 : idii SSIS^^I^I aaaaa O O Q O O
99999
laS;
im •hul l I tg o 3 o oa i 8 9 i 9 9 9
MM l ! l 9999998S989 i i 99999 i99 i i 899d id l2 i l 9
£ l !
EH!! • J 4 4 3 l
as
Umnn
:?S»: 1 (L 9 O, I w ut UJ u Q ul
mm
il ll I I I I llllll II l o o ; l o o o o o o o o o o o o o o o o o o u u o o ;
1 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 1 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 1
O O O O O O I m^ ' o a a a o o f i « o I 4 4 4 4 4 4 J C 4 ! 4 4 4 4 4 4 0 a <
iiiiililllll I] o o o o o u u a a a u o o « o o < 4 4 4 4 4 4 4 4 4 4 4 4 4 ^ 4 4 ' 4 4 4 4 4 4 4 4 4 4 4 4 < a 4 4 i
I u a I — — 1 4 4 •
•oooooogoooooooo 1 4 4 4 4 4 4 1 4 4 4 4 4 4 4 4 1 4 4 4 4 4 4 S 4 4 4 4 4 4 4 4
3s333S33S333333333S333333333333333333333333333333333333333SSg23§3SS3S333333333333333333333 i33333333333333 i 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
1383888383333333383838333888888333 333; 1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
1333383333888883333333338888883333383388833388883388333 §g§§§§§88§§gg§3333333§gg33333gggg3ggggg§§3333§§§§§§3gg33333J !§§g§§3333333S3333§§§§ggg§§§8g§§§§§§g§g838
ATTACHMENT 3.7 PAGE 31 OF 54
I - H t - » - H H I - H H H H o o O O o o o o o o o t t ^ t t I I I l l l l
3BB5BBBS B sSsSS ISBSSSSBBB ESESE ESSBE BBS BBS SSSIaS SsB&SS BS6 £BS§§ IBEIS S S5 SBBBSEEESSE EB
IVIVIVIVIVIVIVSf2222ai2lVlV!V!flV2llVIVIVilVIVIVIVIV2lVIVIIIIV!t!2lllV!lfyiV22lVIV£22lVIVS22lfyil%S!ll22lV^II(VV
e _ _ t? t? 0 i i i S § i 3 3 51. E e K O 8 S B e e B t? t? _ sJ _ S s s 1 e K e K u. ^ I _ ? I ^ 1 , e B s i I y y y 3 s 5 a l . s? 3 y 3 S i l ^ II I I I IO'B' M lo' I I ' II lb' II II I I I I M S ' II II I II I I I b' II IE'CI'D' I I \ t - 5 I l l l l la'o' M i l l 1°'°' M II I I I I I I I I I M M - M I 11 II II II II IO'B' II
llllllll I I I II I I li f l l l l l l l l I I l l l l l l l l l l l l l l ! |||||J3llflll|f3l3i333333333i|lf111113311333333 33||333|lfff3|3||J33|33l333IJ33|||||||jy ........
i^ililii !ii< isiiiii! liilll , ? 4 i : l 8 § £ ^ S 4 8 9 i g i o C z i
i l i i s S e i S g i e ^ l i l i l i ! ' H ! lli
SJSiS8iiiilJ£li88882828288888823382!83888S2888222388||8||i8i228^8 882|i38888888888882S^S^82223aj28S823jg 1 3 3 3 3 3 1 1 1 1 1 1 1 1 3 li! i! li! 3 ¥ 3 It! I ¥ It! It! ¥ II! Il^l II! <l! II! I o !i! 11! ¥ i ¥ $ 1 i ¥ i l 1 1 ^
1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
! 8 3 3 3 3 8 3 3 3 8 3 8 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 8 8 i
' i i i i i i i a a i E E a a
, I i ! | 3 I f g y l a f l I * I 11 i i | ^ J ! | M5 % i l l fift«l ,= ^ I B I f s e fss e t i *
miiiiljihllitiiiiliiliilliiyiiiflliiiin^ gg§§g§gglH!§§§l3?n?§8i iH5f!S33a0g5SS2SsnSSB!nnnSSSS?an§Ss°3§n£l5Si5 = ?25a i88cSlgBn
illlilhlHllhlihllllhillillllklulJ^
unnlhJ I iL li.JfL^i f l^i^llfi I .8 i^hi fl s lli^ U l4flff=4llli ^^^^f^^ M^ Ji 3iiyiM3i^^8d!hiii3in33id§i^ii'i3iljlshij^§8iiii'HsfigS3i^^ili!as^
mmmm La ,S5 fas si s^ ED. U S S L Sg, hEIL u &aa aa S„ S
:§§^3§^iyiiSliSi§ii^§ii§n9d^Si9i§S8n^y§^9llih§llni^l^ii^SiS^SilBSiiSi§§^ 3 S i i § S S S i S S a 3 8 § 8 8 5 l § 3 § § S s § § § § S 3 3 S 8 § i 3 5 § § g 8 l l § § S i i 3 § s l S § § § 8 8 3 ^ S § 3 S i 8 § C ^ S § § § § l s S 8 § § 8 S 3 3
l § g S § O S S 3 S a § g 8 l i £ 8 i B l i § § § H 8 § g g h l l § § s 3 ^ § H I 3 § § S H § g g 8 8 8 s S g S i i s S & & S § § S § i ^ S a 3 3 U S 8 h 3 S 3 S S s 8 3 § S 3 i 3 § ! H
i l l 111 i l l l l l l l l l i l l l l l l l l ]
!^: l o o o a f i o f o I O ' ooouogooo^
4 4 4 4 4 S 4 4 4 ! [ < 4 < 4 4 f i < 4 4 <
U B O O O O ' 14 1 4 4 4 4 ' : 4 O 4 4 4 4 i
0 0 ; i 4 4 •
l o o . I * 4 14 4 1
uouuuo i e u u : 1 4 4 4 4 4 4 1 1 4 4 ! 4 4 4 4 4 4 ^ a 4 4 l
jo Booi 14 0 4 4 1
) o o j { 4 4 1 14 4 1
[III' il l l l l II
\lTi 0 0 0 1
14 4 4 i
0 0 14 • 14 4
13333333333333S3S33SS3l i33S3333S3§333SS33i3S333333333333333333333S33333333333333333333SSS3332S3332S3l 1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
133883388833383! 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
3 3 8 3 8 3 3 8 8 8 3 8 3 8 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 8 3 3 8 8 8 3 3 8 8 3 3 8 8 3 3 3 8 8 8 8 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 8 i gggggggggggggggg§gggg38§§gg3gggggggggg§3§3§3§§§§§88gggg§§§§§g3§§§§§§§38§§S3§§§§§§gg§g§gg§§333§§§§§§§§§§§
ATTACHMENT 3.7 PAGE 32 OF 54
n§§§^SSII§^IMI§Sg§i3gs§^§§§§P3i i i3§S§iH§§§ggei§§§§§ |g§l§n3i3 ig§ |§§S§^83gS88i!§§§§3S|§SgHE^S§RRK^^
S S S S S oSooSS I I I I I t l l t t t
S SaSsBS S E E E S B E E S 55 SSaaa B a B a 5 S S B B S E a B a E S E E E E B B E S E B E S S E E 5 a a S S a a a aSaa aS S B S B B S S E B B E S
S<ViiiSI^!ltyStSfa!t!IIStK!lla222lVIVIVi2lt2! lVilVlli lVIV22^2lVIVIVIi!I^^IVISlSyS(Sf3iSil!|tf22yiVIV2!V222lVI£
i C i . l i L _ t i t e t ; ! i ; g ? » * * . w | , t ? t ? s i , i > » i a - 3 0 , B B S B i i i l S £ i i S^SH^tMUoBHlHuiHHtiti^HHHa^^^ii^^^^^tAis^'^^SZZSS^si II 11 II II I II II I I I I ISo'o'o' I la'a'a' II I I l£ I I M o ' la' II la'.' I l>' I II II II I I I b' I I I b' lo'o' II II I I I I I I M II I I I II M a ' la' II I M II I I II II .1 III mn II Illll Illll I II
m l m l yi!Hllllmi!liiiiyi$iiiiiiiiiiiiyyyyiiiiniiiiiiiiiHiyjiiiiiiiiiii^
IIII
llllll a 3 g S S S K S g g § g g S K K S S S S S 8 g g § g K 3 g S S S S S 8 8 8 g a § S S S § g g § § S S 3 S K S S S R g g g 8 § S S § S 3
IrHH uu;
i l l i ! >ii£:l£
^ | S p 3 j
22i8|8S|SSS28833322SiSS2282is8S288SS282|3Ssis338883388828|238S828i2is888|8Us8S8888388M2 33l?5lllll!lll!ll!ll!l**ll!ll!¥33llll!ll!ll!l!35ll!ll!ll!3?ll!ll!llllsll'l!l**gll!¥'l!li!!t!lt!*¥'lllt!§3?ll^
mtmmminmmmmmmnmuttnntnnnmmnnmmntuunntnttmmtnmnnm
1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 : !33383833333338383333338883888333383333333a338883388883333388888S8833333833338833333i f 3 3 3 3 3 3 3 3 3 3 3 3 3 3
33333333333883 IJ, IJI ^ ^ ^ IJI IJI IJI 1^ ^ ^ IJI 1^ 1^ 1^ ^ ^ ^ IJI IJ, U| IJI ^ g IJ, IJI , j , ^ ^ Uj ^ IJI IJI 1^ m 1^ ^ ,,1 IJI IJI ^ ^
,S, I bhhl n . f i . f l
liiiiiiiiiiiiil^dyiiiliiiiiilhiiijiiiliiiiifiliniiiiiijifiiliiiiliii^
f a t E o I * I fl * * ti ff mikmil MtHi Hi mlnhhi i
fi ^ ^ I E I I ^ I :s I I I ? I I . Ilia H ^ l,U^5 flllall-^EI^SI - l . = f Is i l l !
i l l * ' i Ur ? J
333lm!slll3!!!!fg333Shi£!lf3lsl!ii3Sail!hhj3llH5l33S33yh
. I a d muh\
aga
llfnlhUmhiiid^^^^^
mlml j O U O O O O O O j 1 4 4 4 4 4 4 4 4 ! l 4 4 4 4 4 4 4 4 <
pii i i i^i^if^l^|i i | i i i i | | i |^ fif^lf l l lHI l | | o o o o | | £ l o o | f | | o o | o f o o o o g o | o o o o f o u „ I I 4 4 4 4 S i s 1 4 4 I s i l 4 4 l 4 l 4 4 4 4 S 4 § 4 4 4 4 1 4 4 0 4 1 4 4 4 4 4 > l = 4 4 4 4 a F a ^ 4 4 l = a A a 4 4 0 4 a 4 4 4 4 S 4 t : 4 4 < 4 H 4 4 < 4 O 4 4 4 < 4 l
illll] Elllilli il i l J
}««1 3 4 4 4 l i e l l i i 4 > f l 5 4 4 4 4 4 4 4 4 4 4 P 4 4 4 4 4 4 1 4 § 1 4 4 4 4 i 4 « l 4 4 4 4 '
33333S33S33333S33S3S23333SSS333333333333333333333S333333SgS3333333333333333333333333ii3333333333S23333333 1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
i 8 3 8 3 3 3 3 3 3 3 3 l 3 3 3 3 3 3 3 8 3 3 3 8 3 3 3 3 3 3 3 3 3 3 i 13 3 :
l33; §§§§3§§§883888888888ggg88ggggggggggggg3ggg§§§§gg33§§83333333§§§§§33§§33§§§§gggggggggi838g§gggg§§§§§§§§33§
! 3 3 :
l33i
ATTACHMENT 3.7 PAGE 33 OF 54
S S S S o s s t t t I I I I
•SSSS SISSSSSS E SSSSSSSSSssSSssSsSSsSsI S^ S SEEB S SBBBSSBSSSEBB as SB 5SS5& BBsSSSSs llVSSi2222222V!fya!!(W!fi2!lf2lVIVSfS!VlVlV!V!il!l!VIV!V!V!VIVlVlV!VlVlfltlV2Vi(222!(3i!VSiyai2ii222VIV!^
o o I ^^^^mi i i l l i § „ I § o « «uo xis o I L . >,. s § i i i i a § S a _ u-. y 2 S 31^ 0 e e £ B; « e E t t E t; ti 5 31 i i 1112 a ti § S £ § § § ^ I II II II II II II I I I I I II I li I I M M M II I IB'B'E'E'E'E'.'.' I I b' 1 la'o'a' la' I I I I I I I I I M I M M IS I 11 I M b ' o M II I II M I i 11 I II I I I I I II I I
1
SrL
fl I Illll Illll lllllllllli I lllllllll II llll II lllllllllllll 3Jf333333IJ33IIJjl3||333|||j|3|||j|||||H
i l l i JSitjnHEHE!.
i l i i l i i i l i i i i ! 'isl i i i l l i i i i ! i i i E l L l l i i l i i i ! \ f ! ^ n \
Illi ^ ^ I 8 3 8 8 8 8 8 8 H i E 8 8 8 8 8 2 l 8 8 8 2 3 8 8 S S S S 8 S S 8 8 2 2 2 2 2 2 i 2 8 S 8 2 S S 2 ? | | 2 8 8 8 8 8 8 i S 8 8 8 8 i i 8 2 8 8 2 3 8 8 8 2 8 2 2 8 8 8 8 8 E 2 2 8 8 8 8 8 8 2 8 8 8 8 8 8 8 8 i «¥yi l ! l l ! l l ! l l ' l l ' l f£l$l i ! l i ! l t ! l l ! l l§^! l ! l l l ! !^ l i l^ l i ! l l ! i l i ! l ) i¥l l ! l l !33333333l^¥¥l$l i !33333^^y¥
i I I I I I I I I I I I I IUIII I IHi l l l l l l l l l l l l l l l l l l l l l l l l l i l l lUII I I I I I I I I I I I I I I I I I I I I I I I I IIIIIII
i 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 a 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
138833338333333338333883388888888833888833338888333333333388; 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
3333333333333333333333338883888883333333
iifiif Ip illi fiip^ liiiiiili^lllkullnlshlif^ltlliillllllllihlillllisfiillilllllillilllll^
i l I I h !
i i l '
gg^^g^^|^|^{|^g£gi^gg|^|^g^^^g!^i£|f^|^S^|SSS^^^||S^i||Sg^9|ggg;f^S9||^
ALU \uAn\^ iun^h Uh8888888i i L ^sUlMi u%u M u ^« niflljiii Ills
a & s ;ja , a [5 5 8 "
aa; a a t
« 1-6 I - H S S &
i f ^ d ^ Q ^ i ? ^ ^ i £ i l £ i E £ u ' ' ^ i i S i i ' " ^ i 7 S i ( S o ! ^ ' u i J u i i i f i d 3 u i u 3 [ 2 i D U i u i u [ D , _ u u l p i i i ± u " i > i p i U H E > > ' B < 3 £ £
» ^ ^ o o g ^ ^ o o o ^ ^ ^ o o ^ g | ^ » ^ ^ ^ g ^ . ^ . ^ ^ | ^ . g | | | | | | | | | o ^ | g ^ | y | g ^ o o ^ ^ ^ | o ^
S § § S 8 s g 3 § § 3 § 8 § § § § H s i 8 S § l § 5 3 3 S 8 S 8 l H l i § i S S i S i l § S ^ 8 i l S § S § 8 S 8 § § S 8 § § § § H § 8 § 3 e 8 § § S § ^ S g § S g 3 8 l § 8 8 3 3 8 8
i § § s i l g S i g i § 8 § g S § H 8 5 8 S § § § s 3 S 5 8 S 8 n K g § 3 g g S S I § 3 § l g a 3 I S § S § 8 8 8 g § 3 & § S § § S § § § § S § § § § § S § K 3 a s § l s 8 S § a a ^
II mil
II] !!lii!!iii.iiliiii|hiiiiii i l l i l l l l l i 11 I o o o e B u { I 4 4 4 1 1 4 : 14 4 4 a O « j
l u o o o o o # o o o o o f i f i o j L 4 4 4 4 4 4 3 4 t f 4 4 4 3 l 4 I : 4 4 4 4 4 4 f i 4 4 4 4 4 U U 4 I
l o o o u l u l « o f i o B o o « B o u o o o o C o o o o o f i o .
3S233233333333333S33£3S333g33s333333333333S33333333333333333333333333SS2S333333333S33333S333332S333333333
f 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3888833333333333333833338833333333333833333333333333333333338888833388333333388^
3888888gggg88S38333SS3§§3§ggg§§§§§§§§3338888ggggg§g3§88333§§§3§§§§§§§§g§§333883§gggggggg88g§gggggg8ggg833
ATTACHMENT 3.7 PAGE 34 OF 54
3 H S S S S 3 9 S U H S S I H 3 H ! H I $ $ $ | | g S ^ ^ S § ^ 3 § ^ P § S H S S S ^ S S ^ S ^ | S i S § § S s S 8 3 § 3 g g g 2 8 g 3 8 s g S S I g H £ & S c S E 3 S S ! 2 ^ l £ ^ ^ £ S ~ l r4 H N r l r i N » ri K cv » ri N N 1^ rJ n n n rj N » n n n n n n n n ~ H ci n ri r i n Cl rJ ri n
O O S O S t t t t t I t
O o o o o o o o o O O O O O O o * l l t l t t t t t i t t t i >
E E E E E E E S S S E E E E E E E S S S S E E a 5 a S B 9 E E E B E E E a a S B B S S B S E B S B E S E B E S S S S B B B B B E E S 3 S S S B B E S S S B
^ Ijlljl IJ IJI IJI 1 u, ^ ^ ^ 1 J j ^ ^ ^ l j ^ ^ IJI l lj IJ IJ, . ^ y Ij, y g Ijl y Ijl J y y ^ JJ ^ J, J ^ ^ 2
iStitJt; ff_iaelEeE__yHtyssasaa_l,Ea,e5il_,is,__s"iiiliiiii-ij^^t?a-i-t?l£s_ s l|S E e c i s ^ t ^ i ^ i i g l i n . g Si.2l,tit?t^t?uji_ M M I I II II I b' I U ' M II I I I I I I I I l>' I b M M a ' b' I I b' I I la I I M I I I I n I [ I I M I M a ' la' i i i II I I la' I I b' M b' II II I I I 11 I [a' I II I M I
II I I IIIIIII I I I l l l l Illll I I llllll I I
llilllllllllllllllllillllllllilllijlplllllHllllllllllip^ unt;!3!i
[ i i i i S i i i c e i l f i i l
3
l i i l i i i S l i i i i i i i i i i i l l l i i r i S H i H i i i i l i l i l l i i
2 3 3 3 3 3 2 3 3 8 8 8 2 8 8 8 2 3 3 3 3 2 2 8 3 8 3 3 3 8 8 i 2 3 S 2 2 i i 8 3 2 2 8 8 8 2 2 8 8 3 2 S 2 3 2 2 8 2 2 3 3 8 S 8 8 2 8 2 8 2 2 8 8 S S 2 2 8 S | 2 3 8 i 2 8 3 8 8 8 8 8 8 8 8 8 2 8 2 8 l 8 8 8
nin§nn?iini£iniinnnnii??iiiiniiiniinii?ini?i§nnni?lElinniiniiiiiinnnEn¥!Ei¥isinE
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
3 8 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 8 3 3 3 3 3 3 3 3 3 3 3 3 8 8 3 8 3 8 3 3 3 3 3 3 3 3 3 3 3 8 3 8 3 3 3 3 3 3 8 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 8 8 3 3 8 8 3 3 3 8 8 3 8 3 8 3 3 3 3 3 3 3 3 38333833
l i s . \u\ i . i h H l l
lllillhllllnlll^lllliliyililiilll^limliildlllllllllllllihli^
iu^i ^i g] !J
•4 '
ihislismUlmlHllM
^ h h h h I i ^ i tHl l o ll I 8 . ^ I i h n n i o I U K S U Athsil a IJfili|fi^sl^ Iff l i l ; i3£3^ihigl3l33l l lhgi lHl l8syi§!Bl!! ! jg | | l3 l l3J§3i88Hl3! lH£!ggUll3££^
iShiiiiiEiHiilgiiiiiiliiaiiiliii§iigasdi!igf§s§§siiSiiiilliiiiliiiiili^sili!i§i?s§lt!llllliii
m jjj L) u [
m\ n
/isS^aSa ipii ' aSi lsa , r: UJ q B B i
11 ^ h .1
: l l \ ' S I !
' a a B B B B B B I
SS;
s g s H g § § l 8 § S § § g § § § a a H i S I S S 3 S g § S § S 3 H i § § § g § § 8 S § § i a 3 8 s g g S 3 S s S S g g g § S S s g S £ 8 8 § S 3 3 § g § S § g § g g S g § g s ! 8 g
9 5 8 g g g S g g g 3 3 S 8 8 § § § § 5 8 § H S g § S § 3 3 H i H § S S § g § S S § 8 i l H § S S § S s § § S 3 3 8 S i g g S 8 i l 8 H g g g § § § 8 § H 8 8 3 l 8 8 g g g g g g g § § S § S s 3 8
lIllllHllllli illH l o o o o g o o o o o £ o o o f i o a B a a « a a a a o o o a | 4 4 4 4 l 4 4 4 4 4 B 4 4 4 l 4 4 i 4 4 9 4 4 4 4 4 4 4 4 I < 4 4 4 a 4 4 4 4 4 a 4 4 4 0 4 4 0 4 4 a 4 4 4 4 4 4 4 4
li !li i l l l l l l ]
O O I
4 4 I
) O O fi C O O U j
1 4 4 U a 4 4 4 i a|Bo||oooBoogoCo|guooo,
l 4 a 0 4 B 3 4 4 4 0 4 4 a 4 a 4 f i S 4 4 4 4 <
nil I o .• ,<
UO l O O B C O O O U O O O O D O O i O B O O O O O 44 144 4 1 4 4 4 4 4 4 4 4 4 4 4 14 1 4 4 4 4 4 4 4 F 4 4 0 a 4 4 4 4 4 4 4 4 4 4 4 F 4 l } 4 4 4 4 4
I I 333333333S333S33S3333333333333333333S33333S3333333333333333332333333S333333SSS3SS333333333333333333333333
illi 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
3 3 3 8 8 8 3 8 3 8 3 3 3 8 3 3 3 I I I 3 3 3 3 3 3 3 3 3 3 3 ; [ 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
!333333333333333333333833333338333331888 § § § § § § § § § § § § § § § 8 8 8 8 8 § § § g g g 8 8 § 3 8 § § g § § § § 8 g g g g g g § § 3 § 8 § § 8 8 § § § 8 S 8 § 8 § g § § § § 8 § g g 8 8 § S 8 8 3 8 8 8 3 8 S § § 8 8 § § § g g 3 8 g g 8 8 8 g 8 8 8
ATTACHMENT 3.7 PAGE 35 OF 54
. .|||s llllllllllll |i.|8S.||||||l§|||J.|||H
So S SSS oSSSSSoSS o
i s s g^s h ^ I gsgssggssssssgsssgggsssi siiissssliiss gssgiggg g ssss s ssslllslsssssssssssssssisS l i ! l l2S l2 lVlv3V2lv3 lV2!V2!V!VIV!VIV!) l lVVVIVIVIVIVIVIVIVIIV!VSVV!i ! (2V!V!VWVilVIVi i^VV22lVI!Vi lVIVai l{2V222lVIV! i !^2S^
[Q 8 IC X u C 8 >} u o o o o o u o o u u u o u u u u u v o _ v n U f j s u y u S^ '^ SS £ S'Jl S S
n'',J=l'' ,V, ,¥, i7iVl'V,T,",¥,¥i¥, , , , , ,8,8, ,s,2, iV,-,¥,:.¥i¥,V,T,s,' iP,v,T,T II llll llll II I I I l l l l l l l l l l l l II I II
syjJjIllpsWIpSSJSSSJJSISJJSSSSSSJJSSjIlsjJJISlJllljm l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l lH
SSSRSS8;;;;^;:Sa58;;;;5888aS8SSSSS88SSSaSS888888;:;:88S88S888S;;8;;S3SS8aa88K58;:sg;:;:;^;^^»^S8885IS888SI88S;;nSSS35SSSK;; 59 i-W-aci tHPi
, _ J & L.., ,_. ii S Iii! !lli<
! E X 4 u: 4
f i S i i i ! z a a. z z ;
1 1 f || I I 8828|88§i882l882S288S8888888888888SSS8888s888j88|s8 888i82S388SS8882282|88S8282S2SS8S883S228SS2§2i^^iiiSiS II! II! I ¥ I li! 0 1 1 1 ! II! 31II! II! 3 ¥ I ¥ ¥ % li! Ill II! ¥ li! y ¥ ¥ llf £ II! II! ¥ )! % II! II! II! I V @ li! 811^
ui i i i i i in i i i i iHi i i i i i i i i i i i i i iu j
3 3 3 3 3 3 1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 g8333SS333333333333333333333333333333333333333838883333338333833833333388383^333833333333^
IJI IJI IJI o IJI IJI 1 1 1 IJI j ^ IJI I j l ^ ^ ^ l j IJ IJI 1 1 1 1 1 1 J,! 1 1 m u| IJI IJI y ^ I j i ^ ^
sl||jlmi||rprflsilfifn! 'i?«. hli§iiilii3lhiihliiiiililiiiiiliiii!Hliiili?lllliy
U .1 f & 4 ' l 4 4 K ^ 4 1
mi .h \h\ II
li: i JI5IS HsnisnEHnUl si* H i
!!l2llm!m!lJlHlillliyill5!H!lli 4 ihilUgU, i i|5i i^s^Mii . i i
8i \88i 188^8 nnhlViifhifUMWiMlUUUlUlUUiii^^^
mM
, WB w<
i a a i
i § S 8 S § l 3 3 3 8 S § S § g 3 i ; n § S § S § § § § § S § § § i g § § l § § § § g s H g S 3
aaSS*Si5?h8 mi l l \nm mmmmmm sal f f l !
lil as o o P Q O O
999999 5 S 5 §!
??3a
993393§i3ii!V§i2S9!Vg
ii3S )S i
III
laaaa gSggggiSsSlaSssSHs^ggggggggsSgSSSsisSISali l i i i
i§s8S§S8ss8Sgsg§ain§i§ggg§§§§§§g§§g§g§§§§s8n§SS§§§§§88SGgSgSg§§g§§8i23S83§§S5§ggggg§ggsSgSSga3s§gSiSSsS
l | l | l l | | l | | l j i l !
I 4 f i 4 4 4 4 4 4 4 4 4 4 4 4 « 4 « d 4 4 4 4 4 l 4
Mil ,.
l I i l S l /4 n j ^ a ^ f" #4 #4
!ll ooooouooooeooooououo' 4 4 4 4 4 4 4 4 4 4 8 4 4 4 4 4 4 4 4 4 ^ 4 4 4 4 4 4 4 4 4 4 a 4 4 4 4 4 4 4 4 4 i
S 3 S S 3 8 3 S 3 3 8 3 3:; 9 31! 1; 8!! I
I o o o o ^ ' 4 4 4 4 (
iiliiiliihiiiiili | i f i | o o o o o o o o e l o o o f i o i | o o j ! £ 0 0 4 4 4 4 4 4 4 4 S £ 4 4 4 0 4 a £ 4 4 i
1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 : 8383838888888888833338333333
ggg§§§g§§§§§§§§§§§g§gg83§§§§§gg§g§§§8g8§§§§§3g8§§3
1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
!333338383333333333888838833333333888833333333333333338 !§gg8888ggggggggggg88g§§§ggggggggg§888Sggggggg§ggggg§§§
i
ATTACHMENT 3.7 PAGE 36 OF 54
S S S S o o o o o S S * I t l . t t t t t I I
ggggg gggggggS SS SSg gs gSs SSSSSSSS S SSSSSSSSSSSSSSSS^ s n n i SSSSS SSSSS SSSS S S SS s s s s s s s i s s s s s s ivwivvi2ivivviviviviviV2ii22Ssi2iiV2^iviV2iv^!£aiiviviviV23i2iivssi£^iiiv§iiviviviiii!i22a!y
' s IS S § i i i 2 - S s E M ? i i "• -1^ i " i t t? t V i-^ ^ 5 ^ ? P i t5 s E E ti ti y ti t312 t t? t? t?t?ssi _ 11 s s a S ^ I IV I b'a'a'a' I 11 IIS 11 II I I la'a'a'a' I I II I-.' I I M I b' b' II II I M t I I M II b' I II I I I I I I l>-' II M S M II l.<£ II la' IB' I II b M I I I M II I I M a ' I
I I I l l l l l l l l l l l l II I I I I I I I I I I l l l l l l l l I III syjhijsljissslsssllllllljlljllljsjssjllsslsjjjjjsijissjjjsljjjy^^
lll l l l l l l l l l l l l l l l l l l l l l l l l i l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l l^ S a S S § S S S S § S S S S S ^ 3 3 S ^ g g g g ^ § S § § 8 g ^ § S 3 S 3 S | R K 8 8 ^ 8 8 S S S a S S S S S S 8 S 8 3 ^ S S S § S § ^
• M i i H ^ l i i i i i i i i i i l i f H l i i i i S i i i i l i i l l i i i i H i i i l i i i l l i i i l i l i l i i i l ^
I i A - - , - S 2 2 2 « S 8 8 8 8 2 2 2 8 ^ 3 8 8 2 2 5 s 8 8 8 2 8 8 8 i 8 3 2 8 2 2 2 l 8 8 8 2 p S 3 2 3 8 i | 3 2 2 8 8 8 8 8 8 3 3 3 8 3 8 8 8 2 2 8 3 3 8 8 | 8 8 3 8 2 8 2 8 s 8 8 8 8 8 8 8 8 ^ 'liVif'i83SSff^V'!li8Sfi'i%ViiiaV'tiVi'ifVS'i'l8V888SVffiiVVM
IHIIEIEnnillHIl E
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 8 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
3333333338833333313383338333888133338333333383333333338883338333333383333338833333333333383333 li!¥£^^^^^^^^^^%I^VI»¥^S!»l!ll$S^^lil¥l£¥^^^y¥li!l^¥l^li!!lliiS!^li!l^lj!y$¥¥¥Sitlll!^ll^^%ltlll!¥l^^^$^9!IJ^!t!I^^S^^^^^S!SI^$£^^^^£^£^^^^^^^¥££^¥S¥
13 3 3 3 ;
l 3 3 3 3 i
hki i .^ iMlMUu kLi iHhtbMil HiilLliii i M\M\ mi .Lldil.flhf li!l|yiiiiii|iiiill|liiiM l l l i iJl l l l if i l l l l i i l i inlhhnhill l^ilhlli l i i i lhii i leHlnnihialll i iU^ SS§5i ;33 l lS3§§§§i§g3§£H$3^sSH^^^SEiaHSS^i£ lsH§3g^3lgna3 |2£ssgsg^ ;8g |§g8gSggg3Eg3^$;^
8H%
an: Imu r li: If . . i \ \ i i l \
ni ' iSnUll l iHlEii^^Hll l l i iUllH^ini iEll^sl i l f l f l l fn
£ 3 ^ ii> i l l I G f ^ i i ^
iil!!dulliif833is!i3?lllill8!l!ll33l!3§ll3ih nii»ii!£fcig|i§§iiihiiii^iEiisisis2iiiiili!ii?2§iiiiiiH^iilihiidii2iinPiiiliiiii^iii§iillls£ii
m m ?i aaasQ; 9999I n
\ sas l&sh|8 l ; £ . A g S £
mm i imi hti
s* . s
SS z s U l i E E E : ypiPiiPiiPfiiialllii!
a|^|gooo.„.,.E« - -gSggBSn8gg§gS§§g§a3HSH§8Bi8iSS§SH§U§3§§g§§§§g§§§§SgSigg§§8gS§888§S§§§ggHg3H§§!
m ul UJ
i§s§|| if§§liiii§iiiiifiiiiiin^iiiiiiiiiiiliii§iiififfiHi9iiiii!
ssiaSgggggSagiisiS:
§§§§8SSH8§ggg3S§g§388gHSg8a38aiS§§!!Hg^S§8gig§S§Sg§§§S3§§§3§§§3§l§g88§SS§§SS§§§3H§Ss8l^
l l l l | | l | l | l l l l l l | l | | l l | | | l | l | l |
J^ § | f ? o o o | o a | | u o o o o | l ( ^ | | ( ^ o o c o o | o o o ( » | ^
333333333333333SI333333332333333sS3S3§§S3S3S3333S33333333333333333333333SS3333&333333§g3S3333333333233333
o 0 0 u u I 4 4 4 4 4 1 1 1 | 4 4 4 4 4 4 4 4 4 4 S S a ^ 4 4 4 4 4
o o o u u f i s s o u u o o I | f g o o o e o o | i U i < < 4 4 4 i - i - a a « < < a 4 4 3 > - < <
f 3 ^ ^ ^ 3 ^ ^ ^ ^ 3 3 3 3 4 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 ^ 83333333833388833333838388888888838888883838383833333333333333333333^
g888g8gggggg888S8§8§gg§88§§g§§3333§§§§§8§§§§gg88§8§§§§§8§§§gg§8g8g8888§§§§§g§§§§8§8888888§gggggggg8838§§3
ATTACHMENT 3.7 PAGE 37 OF 54
S8|||||||5SS3||S2?3gS|||?.?|H.|||||||||^
, 3 3 3 3 3 3 3 3 3 3 3 3 3
338888888333333
S S S S SS o o S SS S 5 t l I , t i l l l l l l l t S S SS SSS SsSSSSSaai SSS SSSSSSse S S S i f l S S S S S I BsSSSS ssSSS SS S S S S S S S S S E S B S S S B B S S S S S S S S S B S S S S S S S
222lV2!V2lVIV2lVIVIV2lV!VlVIVIVIVIVaf!Vi2lVIVIV22lVIVIVIIISS!!JIV2lVIVilVS/IVIVIVSflV¥lil£Sf9(IVIV¥¥2 lil¥¥W22l£^2i<!V!VIV
P M 00
Ui.-.ie \ts i :Si!;6tJt i i iu..r l i .si; KIM . . is y S M I iiiai^tiE,Etiti!i3..-ti|iitii_^__2 t.i... _ ttsi
b' I 'M I I \ i c ! I t I I t - , ' I U'-,' I ' b ' IE'~I I b'o' r r i « ' I I la'a' I I I I I I I 'M I I I I I M I I I I I I I I la'a' I M I I I I I I Ix' I I s e y ss.tiss.ti.ti.ti.ti.E.ti.a 3 *,E,e, E,C.S_,E E,u,. ,a.a.
II I I II III I II II l l l l l l l l l l l l l l l }.i I I I I I M B ' I M is* I Im' lo' I I
fill __,,__,_ I333i|l33|||l33|33||! , , . - . . - . . . . . . - . - . . . . . . - . . . . . . . . -
llllllll llllllllllllllHlllililllllllllllllllliilliiiiiHHIipipllllllllinill^
S i H 8 8 28 2 2 3 3 8 3 8 8 | | 3 3 3 28 2 288 8 2 2833 2888 2 8 8 S 8 2 8 3 3 8 8 8 8 8 8 8 3 3 8 8 8 | 8 8 8 8 8 2 i 8 3 28888888 2 8 8 8 8 8 | 8 8 8 S S 8 | S | 2 8 S 8 8 2 8 8 l 2 288 t ! 3 l l ¥ ¥ l ¥ l l ¥ ¥ f ¥ ¥ ¥ $ l ¥ ¥ ¥ l ¥ 3 3 ' t l l t ' ¥ l l Iii ¥ l l ! l¥l i ! l t !3l l ! l l !¥¥3¥¥¥i¥y ¥ ¥ ¥ ¥ ¥ ¥ ¥ y ¥ 3 ¥ ¥ l t ! ¥ ¥ l I ¥ ¥ | y ¥ ¥ ¥ ¥ ¥ ¥ 3 ¥ i ¥ ¥ ¥ S ¥ i ¥ ¥ ¥ ¥ l ¥ o 3 ¥ ¥ ¥ ¥ 3 ¥ ¥ 3 3 3 ¥ ¥
mninitntnmummtmntmmuunnnmnmunmmnnmmnnnmunnntniin
1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
1 3 3 3 3 8 8 8 8 3 3 3 3 3 3 3 3 3 8 3 8 3 3 3 8 3 3 3 3 3 8 3 8 3 8 3 3 3 3 3 8 3 3 3 8 3 3 3 8 3 8 3 3 8 3 3 3 3 3 3 8 8 3 3 3 3 i 3 3 3 3 3 3 3 3 3 3 3 3 S 3 3 3 3
133333388338; ^ ^ ^ I j l l j l ^ u l ^ y ^ ^ ^ ^ l ^ l j l l ^ l ^ i y ^ l ^ l ^ l j l J j I l j l l f l j i y ^ l j l l ^ i y i y i y i j I ^ ^ g a i i ^ ^ ^ l j i m ^ ^ ^ y ^ ^ L i ^ y i J I J ^
Ul . f j l
11! ill!pill ft! {lfl 11 I li p If f l l ^
I . • 11 .S h l l c| „ ni ni t J. « J
«- liilll-- it\\tU ItUlU ^ hlfllllf! ^ llaillllillilliniflllfellllKllallllSllJIIIllJ l l l l l l i l l i l l l i l l l lHII i l fmii j l l l i l i
^ °4 ail S SH4^*^ ? '^llIfL**f II ^^^LJf iL^^s^^i** l fl ^^ af5 n S l U h^ JSfiJjflfp
ll •Ah §%^f. i
ih a UJ ul u}
Q u 3
wl^ i 1
iS§g§gil3SS§Sll8§S883§SSS8S§i§l8ilg§gSSg3gggS3§l8§IS388SsgE§§8sS&sl3§S§ssIlgSa§3SggsSgg§ISinSg§la
sn3§gn3SS§§ss3SS§8a§S§S8S§Hs8iS§g§SS§S§g§§3H8§li838l8g|gSssSil§3§§§sll§gSia§3S§
il III •Mhih iAh l l i timl
l O O O S f i g g O O O f i f i O O O O O O i
: 4 4 4 U O f i a 4 4 4 0 0 4 4 4 4 4 4 1
I O « O ' I 4 1 4 I 14 a 4 >
E o o t o o o I l a o a u o o u i ! 4 4 £ 4 4 4 i : £ 4 4 4 4 4 4 4 <
I O O I ( 4 4 ! 14 4 1
l o o o g o o i o f i o . 1 4 4 4 1 4 4 1 4 3 4 l 4 < 4 0 4 4 C 4 a 4 l
I o a fi 0 0 I i o o I o u o Hkl o ' o o a o B o ; 4 f i 4 4 4 4 B 4 ' 4 I 4 < 4 4 0 4 (
, I o I 0 0 # I 1 8 4 1 4 4 8 1 : a 4 a 4 4 B£
I U O I 4 4 : 4 4
33l333333333i333333333333333333333333S33§3333333333s33333333gS333333S33333333333333333S3g§233333333333n3
E 3 3 3 3 3 3 3 3 3 3 :
18333888838; 1 3 3 3 3 3 3 3 3 3 3 3 3 :
!333388333338; I5883§§§§§§§§§§§§§§§§§§8§§3333888883§§3388i
I S 3 S 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 S 3 3 3 3 3 3 3 3
1383 83883333333833333333333 3 33 3333 3 333 3 3 333883833 3 33333383
igg3g§S§§gggggggggggg88gggggg8888gggggggg8885888ggg88g§g3§
ATTACHMENT 3.7 PAGE 38 OF 54
J!JS?^U?^S.IM^§l?5.M.n.§.H5.5.5.H.3.U.3.U.S.5.l,l8M.§,?s,?§S5sS|SM,S||£5S?l^
aaaz SBBBJ ss^SiS sSSSSSSSSSSSS S SSSSSSSsSsSSSSS 55^ 5 65 SSSSSSSSSSS sssssss SSSssssS B B S a a a a a l lV«flV2i lVi!Vi222lV!V!V!V!VK2»VVIV!V!VS!VIVIV!VS322l i l2SIIVIV!VSSI3!VIV»!VSIVIV22%^!S!2! l l22^V2i t i fSi t lVIVit i«^i I i t2 lVi t^ lVIV
. 1 , . 8„„ I S i S3aSS3tiymSeiii_e_.cSilkii;ii;eEi.t;t;t?t?t; Ms i "ll .lti ^HSi f SSB ^ ^ i l ' ^ ^ s l A l s s l -i^^^v A^vMts^i^^u,^ AM ilm aaaaMf^f^t^sitieEEL I I I I* I I I I I I I II I II II la' I M M M I I M I IE'E' I la'a'a'a' \ i I I U'a'a' M II II I b' \Z--- I M U' II I II M I b' II II II b' la'a' II M la' I I M II I I I 11
I I llll II I I I IIIIIII I III llllllll I lllllllll I llllllll l i l l l l l l l l l l l l i l l l l l l l l l l l lffii l j l l l l l lfl l l l l l l l l l l i l l l l l l l l l l l i l l l l l l l ln
S 8 3 3 g S g 3 g ^ ^ § § S § § S S 5 3 S K S 8 S 8 S § a 8 8 S S S 3 S S g § § § § K K 3 8 g 8 S 8 S § R S 3 g g S g 8 g § g § R ggsgSgja; -HMCI
!iii
^sBn
!i£il !£ii! tliiiiiiliiil
888328833SS888SSS88S22S33382822j88228822«i828S8222';G 282888 2 2 ^ 8 |SS2S88S2Hs2288SS8882222883S82i88|2888388 ¥¥¥¥l¥¥¥¥^¥¥¥¥¥¥¥¥¥¥33¥¥¥¥¥l¥lll¥¥ll¥¥llll¥3¥yy3lllll¥l¥¥¥33Qo¥l¥¥3y¥y¥3lly33¥yy¥¥y¥llll¥¥¥¥¥lf¥¥l3¥¥1!W¥i
l l l l l l i f t t t l t f t t l t t t l l t l i i i l l l l l t i l l t t i l l l t l t t l l l l t t l ^ ^
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
3 3 333 3 3 333333 33388333833888333333333338888833338 3 38833333333388888888888888888888833333333333333 383333
iliyidillliillliyiiiil i l
yiiiini^iiiiiiiiiih^MiyiimtiiiiiiiHtiiii^
Hll J: lit J
•.r. ! - " -'» SPI^ f * ' l t l ! I I I Fi?-*****EB I ' l ^t
fifi t Liiijf iL.* fill ^ iL sJfssss. HiL* iiiLi 31 iftljtniii j ^ n , ffJiliL i! dft f hiie!^nmijiiniijr3!mi§3iiiiiuljmsi§iil!uB3iiujO"s!si^
. Sft a5 S a O E E
SS: iiiiii
i.5 h I
^ a s i ^ Sa
;aac
mmimmmlhilmmummmiuhmtiuniulm^^^^ %n%uunisUsn%HMuuMuiuuuuunsUanunMuuinusHiUMniiuninauu^n^ainiuna%ss
II) u u u u g S > u o B f i o o o u o S f i u o £ j o o u u u ' 4 4 4 4 S I I 4 4 f l l 4 4 4 4 4 l l 4 4 f l l 4 4 4 4 4 ' 4 4 4 4 a 0 l = 4 4 Q 0 4 4 4 4 4 O O 4 4 a 0 4 4 4 4 4 i
ilhiiiil ll||4l||||ll|i|ll|l|fd|l|^^l| ^ l l
4 4 4 14 4 4 1 1 4 1 = 1 = 0 0 4 0 4 0 4 1
I u o S o ' { • 4 4 1 £ 4 4 I
Illi ill]
o o o I O O O I 4 4 4 1 4 4 4 '
f 4 4 4 1 4 4 4 I
j o u o o o £ o o B o f i o o O | i 4 4 4 < 4 a 4 4 0 4 0 4 4 4 i
| | 33333333333333333333S3333333g3§3333833333SS33SS§3S333333333S3s333SSs3333SS33333S33333333SS3333S3ES3SS3333
1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
i 8 8 8 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 8 3 3 8 8 8 3 3 3 3 3 3 3 3 3 3 3 3 3 3 ; 1 3 3 :
I33; [ 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
133883888883888833333; E 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 S S 3 3 3 3 3 :
183333338333333333333333383; [33
!38 338333883! |g8888§g8§ggg§888§888ggggg388§§§§§3333S§833§§3§§§33§§§§§§3338§§§§§§§§§gg§8§§§§88§8§§8§§33
ATTACHMENT 3.7 PAGE 39 OF 54
I
i
S o o o o o o o S o t i t l l I t I I I
_B sSSS SS S I E B S S S E E S E S S S S B E E S E E S E S S £ E E E S S B S S S S S S S S B f i S S S SSS SSSfiSsSSSS SSESSSSSSaaaSBBSSaaaaE
^ IV 2 2 2 2 IVIVIV 2 2 !v IV 2 if IV if IVIVIV ! V ^ $ ^ iv IV It It ^ 2 2 if i IVIVIVIV if 2 ill»til IVIV SI s! s! IVIVIVIVIV if if if if IVIVIVIVIV ^!V 2 a;
__ 8 8 , t ? t ? t ^ K i J , _ _ 6 p E _ _ | i i t 3 t ^ t 3 u , S S y e > 5 p < » i » i i > j » » | „ _ o a a a _ i , . ^ 2 S ? e E
I I IO'B'B' I I I.'B'D' M S ' M I IB':< l l l l l l l l \ i i lo' II II II I I I I I I I I I I I I M I M I M II I b ' II I II I I I I I 11 I I M o ' o ' I l>' I I I I I I I I M !>'» II I I I i Illll I I I I II II IIIIIII llll I llll I l l l l l l l l
yllllllliplilllllllllllllllllpllllllllllHilllllip
liliij 'Mm\ Iii!
3
liiiliiil llllllll ilHl
3
333222388822s8288822i|8888j888|3323323SSSS|SiSSa222i8SSSS2228iS8?82888SS888888SS22i88 18888888888882888883
i l l i i l l l l i l l l l l l l l l i i i l l l l l l l i i l l l i i i i i l i i l i i l l l l i i IIIIIIIIIHIIIIII
13 3 3 :
1333; 3 3 3 3 3 3 3 3 3 3 3 3 3 S 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
33333333333333338883333333383883383 3 338333388838388338838833333^ 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
I3333333333883333 ;
ihlllillllJlkliiillliilliilllllfiiiiiiilillllfiiiillliiiiilii^li
gni„^^i^ll£|y33IU.'iSI!llihls§i^lllsidlH!3f!ll33lhs;SillllJg!sllh£h
.^^; ) 3 a a a i lii^^' \%m ll .H\
§?? ' ;aaas^|BB^?aS*5atp9aaSS555sSt'9SsS3aaSa3Saaj-!
imubfimuuUmmlmnrmmimml i i '^Eata 'a
I l \
uupwr. E<i 'c>u^iL>--xii iLii^u>jijaa£cb^aa^B^a£aaaaaa£a^
miUihhUmtmmlUiiimmmiM nua l i u O U V3 13 99939
8n§sSigg3§38iSi§8§§Hli§888g8iSglis§g§g8§&gg3§gSSS§§§S§§g§I§28§i§g8!SI§8S88§8HU3§§;i8a^
HI£H8ggHiHS§§§iS!S^ii§388§iH§Hs§§gg8gBg8gg§g§g§§ggg§§gg3§gSg§H§3§8S88g3§iHS§gSs88S§§gg§§§§3S^
llllllllllll II I i l l l l l I I I ] • o fi 0 S o o ,
!:3l3::. ) O O O O O O I 1 O O O O O U J
14 4 4 4 4 4 ' 14 4 4 4 4 4 1
: O O ' 14 4 ' : 4 4 i
• O O O f i O O O O O j
1 4 4 4 0 4 4 4 4 4 1 loo 14 4 i 4 4
nm 3§333 i3333333g3333S333333H3333333g3333333333333333S3333333333333333333333333333333333333S323333333S333g3
0 0 * 0 0 0 0 0 0 : 4 4 f 4 4 4 4 4 4 I
O O O fi O 4 4 4 1 4 4 4 4 0 4
i 3 3 3 ; 1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
!38883883333833333333333 ; 1 3 3 3 3 3 3 3 3 3 3 3 3 3 :
13383838833333; 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 : 3888333388333338333338833333888333;
! g 8 3 § S § 8 3 3 8 3 3 3 g g g § g g g g g § § § g g g g g 8 8 8 8 8 8 g § 8 8 § § § § § 8 § § § 8 8 § § g § g g g § § 3 § § § § g g 8 3 g § g g g g g g g § g g g g g g g g 8 8 8 8 § § § § § 8 8 ! I3338 IgggS
s s s s s s s s s s s s s B S S S S S S S S S S S S S S S S S S S S S S S S B S S S S S B B S S S S S S S S S S S S S SSS SSS S i S S E S S S S S S S S S B B B E I s s S SSSSS IVIV »It 11IV 2 2 2 2 lt$!ll!IIS3f i 2 it 2 2IVIV i IV S SI «f VIV lit IVIVIVIVIV £ IVIV!!(IVIV l!J i SIVIVIV $ IVIVIVIV IViVtVt
i i i i . . . . . . i . i |2 il.id i S a ti ti i,! i , i | £._._._. .ti.ti.a E aS t ti,E,ti|, ,?.y ? |,ti.2,ti,ti,ti,ti.ti,ti,ti>,B I.E e e E !i; e >. _ 2 I J Si.s. _,_,i _.a,s u-S 3 3 tsBHBBBB%..,^eBS«,ii^iB _ ties
333333||||33333|33III|fll33333333||33|3|ll3333|l33l33llllll3333|3|33l33JII3JI 3 3 3 8 3 8 g g g ^ 3 3 S 8 3 g 8 8 8 8 8 g g 8 8 8 3 3 S 8 3 3 3 ^ ^ 3 8 § 8 § S S 3 8 3 S g | 8 | 3 S S S S 3 3 3 ^
ATTACHMENT 3.7 PAGE 40 OF 54
M§SSSS2§§§i i i§§Si i i i§ i i332 iH£l?s |^^^^ l^^ l^ lR^^S^^MMSSM^^S^M§S^ssS3l |p3 lE§&3i i8S8i isSs^^SISI i iHS^ in Kl in m' <i t i «' t i B B B B B' B' B' • B' B' B B' B «~ B « v B' B V « « « B B B B « V~ B' B B B B' B' B B V V B B' B B B B V B' B B' B B~ B~ B~ V V V V V~ V V V «• v' v' B B v * v v B B B B~ B' B * * * A' A B'' * « '« '« '« B «' <a B' B' « B~ B B
& S 5 S S S S t t t I I > I
iS s I I I
I I I I M l-< la'a' H i M la' b'o' I I I I I I I I I I I ll>-M I I M I la' 1 t I I I I I I M IE' I I M 1 I I t u ' I b' I I I I I I I I I I I I I I I I I Ma'~ I la' I b' I I I I I
llll j Si II II I I II II II II Illll
IS3S • m \ i S H l l i i l l i i i e l i i e i i l i i i l i i ! liliiiliiiilillliiii 'iil \U\
8888882!2li888888l8228888SS88888888888S82822828SSS8283SS82822S8888d8822S8|S2;^8288S83 2883828388 I 2§2«83333 ¥¥¥¥ll!V3oll|y¥ll!¥¥y|¥33¥¥¥¥¥¥¥y¥¥¥¥y¥yy¥¥¥l¥l3¥3¥¥¥¥¥l¥¥¥¥¥l¥33f¥¥¥¥ll¥¥33yy|y3lw3¥¥¥¥¥3yy¥¥l¥¥Vy83$ll¥¥¥¥¥
jinnfei^innni? umnmnmtnimimimmnmnmntmmntn
3 3 3 :
888; 13 3 3 3 :
18888; 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 I 3 3 3 3 3 3 3 3 3 3 J 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 L - - - - z - i ^ - , - z -z - 888883333333333888333833333383333333338 33388J8833333888I33333333333388383 3 3^8888888888^^^^^^8
M ?
^ B H I H ' -Ihmh H U U t
iljiriffssl i l i l i fh l Iffhiniilsln lllll^nilllhlilliiflllilliillllillillillilllilillHliiflhlllltjIjJllllllH
I illi? h m
5.
33S£&uadlll!llllli!!iifl]lllliyHiis!tllJlll!llllllli!!lilMiil!^ s
^!!§i ^«!^ l l lh«S Ilfi3«99 f a l i l f|»«^^^^^*3K„ ^ c. „*J„f <,„ |? | ! l « q l f l l l q I S j l l l gh «qfqg f _ l B f l S * S V i 3 3 £ ^ " * S " " l . l . c " « S - i i J & s S B a H a a 2 e * ^ £ l l B i i , i i , " l l 2 S t K i i i . " 5 ] l l l i L i'Jias aS^u.'Vau.S-Vcif i ftaSu,4u.°B fti'RS°iB3£''cf'" ^l!i^£3iJ^l88Huin.^^J$^!j^U§ll3l333£lsiH3S;£;!c!i£JUgulfl!^^833^g^
33.
31 1
mv.
i 3 ^
mmmni o n u S
las!
ic &&
l a s a a !
19
inS§§§§§ii3§ll88g§§§ggg§§gaa§gs§s§i-!§§Sasggg§ 99388a9<
Ss l lggsSsgSggRgngI
• liJ a a ^ a I
iaSsi
a B a;
- O O K O i O H U I 9 9 S 9 S 9 8 9
ia3
l ^ ^ 5 g | 3 S 5 a S 8 8 S S 8 8 8 S
i H H § § g S g g | g S § i i a 8 § § § g g g g g g g 3 8 § g B 8 § § 3 § § g B g g g § S S g g g 3 8 l § § § 8 g a § § g § S § s S § S S 8 § 3 § § § g l S § § § g S 3 s g H £ 8 § l 8 S g g
o u o o o o I 4 4 4 4 4 4 f B l S 4 4 l 4 4 l 4 B 4 4 4 < 4 4 4 a i a a 4 4 0 4 4 O 4 i 4
i 3 3 3 3 3 3 S 3 3 3 3 3 S 3 3 S 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 S 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 S S 3 3 3 3 3 S S § 3 § 3 3 l 3 3 S 3 S S 3 3 3 S 3 3 3 3 2 S 3 n 3 S 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
383333333338333333338888383333833333333333333333338 333333333833883833888333833833888888888333338888883883
O O O O O O O O O O O O O O O O O O O : 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 ! 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 1
l u ^ o o o f i o o o o o g o i -4£444044444iS4i
!3I
o o o o o o « o o
444444S44I
| o o « o u u u E B o o u a l o , | 4 4 1 4 4 4 4 S l 4 4 4 4 l 4 l 4 4 a 4 4 4 4 0 0 4 4 4 4 P < (
;RI
loo 0 0 0 I 4 4 4 4 4
88833§§§8§§§§§ggg883l I83§§§§§l igg; |gg88§l |g§§ggg§§gg88§§8385§§§ggg§§§88§§§§§gg
ATTACHMENT 3.7
PAGE 41 OF 54
| | | | | | | |J.MJ.g|||||§§|||||!|3.^.|5l|g||S|
S S S S S S S S S
SSSSS SS S s i SSSSSSSSSSSSS S S I SSSSSSSSS SS SSSSS SSSSSSSSS S S S l S S SSS SSSS S S S S S S ^ S ^ I S S S S g IVIVi i lV2lVIV22lV2!VIV2l»IVVVy^^ l !VIVIVIV22S9!V2y! f t fS«f3!<) !y i222S/ i22222$$Sl) l i l l2 l i !V^! | ! ! l f !V! l l !V i22S
tititiHtii,aaii8l._lii......u.ee|_L_u,ilK.£lffSSS3S33illltisiJlB,S,ii I I I I b ' I n IB'B' I I I I I I I M l i I I I I b'o' I l^o' I I I I I I I b'a'a'a' I IB'B'E'E'E' I I I I la' Ma' | I I I I I I I I I I I I I I la' I I I IB' k'a'o' k ' M M I I I I I M I I b '
I n II II llll I I I llll I I I III I III I Illl3|3333|lli|l33333332llllip|||33333l333333ifl3l33l33|33lj|0
S S S S K g 3 3 3 8 5 g 8 § § S S S S S | S S 3 § § S S S ^ | § § g S S 8 3 | 8 3 8 8 8 S S g ^ 8 a S S S | 3 S ^ 8 S S § § § S S 8 ^
i E E E i i c c S S c c ! . z z z l E S i z i z S i i >i i i l i i i i l i i l i i i i i i l i l i l l i l i £ l !£ l l !
I
J l ^ ! « 3 , 0 3
888H28|8822282i88882822828822ESS22888388SS2ii^822ehG888888828838882888888828228882822jSi8822888S828SSS! ¥¥¥£lly|V¥3ll¥ll¥¥i¥3¥33¥l¥¥33¥¥¥ll¥^¥¥y^@3333i¥l33lll¥¥¥¥¥¥¥3$¥¥«y$3v^¥¥¥Wy3¥33¥yv3¥333¥3¥¥33¥¥¥¥¥l¥^¥¥l
n!Eiii!iniiisiinni?iiisr^ii??giinn!^n§iii?!iiiiiinHt!n?nn!innn?i2y2ni?iii?inii£n?finni
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
38888883833 3 8 338338333333338883383888313383 3 333 3 333383838833333333333333888888888833 33338333888833888 3!¥¥SS$$$¥$¥¥$^^$S%S%%S^$¥SKzl^a!zzzzz¥z^zl^z¥S¥¥¥2l^!^!VS¥¥IS!z¥IV¥¥¥ll!¥%¥¥¥¥¥¥$IJ'¥¥yy¥yKSi!¥W¥¥S'^¥¥¥i¥¥¥¥¥V¥y¥¥^¥¥y
I lllls.5L.6l l.£. U . I n .£ I 1 „ ll.r '
S S l t i f" i i ^ i ^ S a ^ s l l f y a l i a * a l S & ' i i t i l l i I 0'* ' 2 2 If |-"||''lls 153 n S P ^ ' * ^ 2 » ^ S 4 * | l M - 2 " I P I ' | l * ® ^ l ' l l - - i ?
i ! l l l l l j | | l l l l i l l l h l l J l l l l ! l l l f 5 l l h ! l l l l l l J l l l l l l l l l l H i h t s l l l l h l l h
In fj III t I
muhHl 12,1' Iil'
I f l l sff!lll!ill!!i5miliilmiii3liiii^i mtnmmntmmmmmHkmmni i
3^ * * J ! , J j ^ ^1^ a33'^i iJ| iM33b55| SSSSS P, !s ;^s! i "? f f^^^ l i |4^ is l |Js |ss h U ^ | « J I ^ | | ^
jsslhsH!jh!h!ii§if3si!nl£33liidiih„^^^sn«'ss li!L-li-^^^
UJ UJ I D
-Jfisls. 5 SS tEfS fe o ^ " " " ' S i 5 7 S f S wa laa ;a^3 3a
a^l! 3iOi|aBaiy?i|ii§ii|?pii^^ifii3*piiiaaiy|||ifiiiila
lUass^uMnusnunnui tunns^i^n^naUuriuuHtUsU^nnuiiHUsBuuuuntuH
i l l li
O O U O U I O O O O <
lllllllllli llllllllllllllllll uliiliH] i l l l l l i l l j
- i I -I o I o B o o o ,
4 4 4 4 4 F : 4 4 4 4 Q C 0 4 I ^ 4 0 < 4 4 l o f i o o g e f i o ; l 4 0 4 4 a a U 4 l
' O O O O O O i 14 4 4 4 4 4 ' 1 4 4 4 4 4 4 <
> o o f i o o t o 5 l D " o u o o | 4 4 l 4 4 | 4 l k 4 B 4 4 4 4 l < < 0 < < l - < 0 l - 4 t 4 4 4 4 <
! O U O fi O I i O O O « O • o t S o B g o o u o o i I — i S - S S - - - - - ' l 4 l = 0 4 0 S 4 4 4 4 4 i
l | | l | l I I
323S333333S333333333S33S333333s3322333333333333333333li33333333§3333S§SS3SSS333§33333333S33333335S3333332 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
3833838338883333333333 38338333; [ 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 ;
I333888888833333333333388888833883838388333888833333333383 ; iggggggggggSI i§§ggg88gg§§§§§§§g§§§§g§§§§§gg§3888§8§g§8ggggg§ggg8§53§3§§§§§§§§88883§88§§g§§§§88g§3gg§38
ATTACHMENT 3.7 PAGE 42 OF 54
| |ssss5n_8_§sg|5^^^|n_S55l iSS^^^§SJj j_i i i i£|§§g?8Sa.2.3S
6 boo b b b O b S SS S S S SS S l l l l l l I I i i t t I I I I I
BB ssssssss sBBsSss SSSS SSS sSsssssss SS SB BSSBSESSSS SSSSSSSS IS s SSSSSSSSSSS ssssss SI S SS s
iaf2lV!VWii»»i2^»IVVIVIVi222i!VIIV2iVV2lVIVI!VIVIV!V!VIV22^!t22!tlV2lViSlVIV!VIVIVii22a!a!KKa!ai9li2il!2!V22lV!VIVIVil^
_ t i 3 i i i _ u . t i 2 _ t i _ S l i S t i 6 g S E a 5 f f 2 _ e e i a C _ i i , u , a B S B E 2 _ t i S S _ _ 2 _ a i > u E f f 2 J i 2 ( i H 5 8 0 , S f i t i a t i ^ 5 2 - L , 2 _ 2 b S B S B , t i , „ _ _ ^ ^ _ „ „ _ , _ „ _ _ , , _ , ^ _ „ _ „ b' II I U M I M I M 1 11 b' IE' M B ' II l>'>' I I t M II II b' I Ma' I M II I II II II I b's't I I II I IV I M M IB'B'B'K'B' II I M Mo' M B ' I IE'O' I b'sV Illll
II III II I "ii'' II I $ S I i
IO'E'S I I I I I IV I I
III llll llll III ! i i__t i t i_^u,u,at i i?§§32SsJ[Ja|Ej i I I I M MO' MB' I IE'O' I b'sV I l l l l
llllll II I II ||IIII|||3||33|333II||I3II||33333|3I3'
llliylllllllllllliyllHiyillliyyyilililliillllllliiliillliiilliilil^ R » 8 S S 3 R K R 3 ; ; K S S K S S K S 3 ; ^ S 8 3 3 8 ; ; ; ; 8 S S 8 S R 3 3 3 S S S S K R K S S S ; ; 3 K 8 S 3 8 3 S K 3 ; : ; ; 8 8 ^ ; : ; : ^ 8 8 ; : R 8 K 3 3 3 3 3 S 3 8 ; : ; : ; : ; : ; : ; : S 3 3 3 3 S 3 K 8 ; ; 3 8 8 ^ 8 8 S ; ; ; ;
i i i l
11
= i i i l ! £ i i i £ £ i i i ! j ;:j ^ M g li & & & 11 [ i i i i l l l l i ! llll
k K l ^
IU\
3 i l
l 2 2 i 8 8 8 2 3 2 S 3 8 G S 3 2 2 i 2 8 8 2 8 8 2 l 2 l 8 3 8 8 8 8 8 8 8 2 2 2 3 2 3 3 3 8 8 g | S 8 8 G 8 2 2 i e e 8 S 2 2 8 2 8 2 8 8 j 8 2 2 U i i 8 2 3 8 8 8 3 2 8 2 2 8 8 2 8 8 8 2 2 i ^ ^ ^ e i l i i i v ' t i M S f f ' i i f i s s H ^ f S v v i s i a i f i i v v v i i i i i f S f i f i i i s v ' i ' i i v l i s
iiimmmitmmmmmnnntmmmnntuntmimmmtnmuimntmmimmmnn
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
3338888888888888888333338; 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
3388883833338883388888333333; 13 3 3 3 3
138833 3 3 3 3 3 3 3 3 :
83333333; 1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
!333833333333383888; j 3 3 l33
Uj g lfl 111 III Jl y < It; It; $ IJI IJI IJI <j| ijl It; Iti It! I» IVIVIVIV!!! $ l£ $ l« It! II! 1 IV £ i SI g 1
111 iMiki!if|Wtii!!lf # lilllllliillifilill llllllli£llliiliiliillifllliilhlffllllli3iillillll!lillililllilIlM! g = 3§§§g£||i<;ilSlggsgSSS^HIi§Sg§3g^3SH»H§sH3g§H33233§3§5HS§§§§HS§l33s§S^SSIH^^I3nSSeS^
i l l ' M l
llill3ljl!d!tl!!!jl; lllLmllhlffiiJJiiiiiJiiiiiiiiiiiiiiiiiMfJii^
^ " ' ^ " " " i l . l 3L_s ^lnJ_6_J f.sgss«ii|l? , . „ 5 * i , " •
s?; ^?l
j _ uJ JD iJ 0,
i&ddga
1S3(
S i ' 2 !
mwmv umn
i 99 i Si l aaa
m aaa
;^si
?* 5
Qiii^^i^^s % \
8 § S § i § S a a § a S g § a § § I S S S S § g s § 8 s H S § 8 8 g 8 g § § § 3 S S 3 § S s 8 S s § § § § § 8 8 i S S i 3 s 3 § S I i i 3 S § K § S I S g i [ g s 8 3 l 8 3 § S g S S S S S S
is3i m M\ m
^ d
SS33ls> ?^
saa; 1 O O ! 199:
!St3j S t s g a O ^ ^ i^ <2 1
9l!(^ll
1^1
S!B
uHUiun^^HUiun^uunn^uuuu%uuHHUU%unuiu^ntunsun^^UasnsU5unnnuuun8 I ] i l l
:ai O O f i O i O O O O O
) 4 4 l 4 1 4 4 4 4 4 l 4 4 0 4 P 4 < 4 4 4
l o o « o a o " t f i o o o o o o o o o l 1 4 4 1 4 4 4 P 1 5 4 4 4 4 4 4 4 4 4 ] ; 4 4 a 4 4 4 C A 0 4 4 4 4 4 4 4 4 4 i
!111 iMilpl l^lililiiiliuid^ II^^IIMI 'oooooooouoo, I 4 4 4 4 4 4 4 4 4 4 4 1 4 4 4 4 4 4 4 4 4 4 4 1
0 0 I a , 14 4 1 1 4 4 •
0 0 0 , 1 4 4 < I
1 0 0 • { 14 0 4 0 4
33S3S§33S3S333SS§S333333333§H3333333S5SSS3§33333333333333333333333333333333S333S3S333333323S3S33323H33
I38: 1 3 3 3 3 3 3 :
i333888; !§§§S888§§gg§8§§§ggl
! 3 3 3 3 3 3 S 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 a a 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 B 3 3 ;
188383383833333838338338833333333333333333333;
gggg33333833388§§ggg§g§§§§§3 l§ i 33§3§§§§ i i
! 3 3 3 3 :
l8888i 13 3 3 3 3 3 3 :
13888883; 1 3 3 :
188; !§3§§§333338883333333333§§§§§§§§§§§§§38g
ATTACHMENT 3.7 PAGE 43 OF 54
iS . I I?P.SS§|35?y.5 .5 .?S.SES.§n. ls .KKKKs| |§S | | | i .SS.c=.?S^
SS SS ; S t : t : t !
SS S 5 S t t t t I 1 1
-SSSSSSS SS BBBB SS sssssss S SS &&B5EE&ESBBBBB ESSBBSSSBBSSE E SI S & SB SSSSSSSBfiSSBBB BBl.., 222lVIVIVIVIVIVIVIV22lVIV2223lVVIV2lVS2lV!VIVIVIVIVIV2lV222lVIV22lVIV!VIVaf lVIVIV!fSSr iVIVI l22^! ( IVIVIVyiV!VIVIVIVIVIV2lV2i
,--a33Siilti^ii__§i^i_2Eis,_citi_£2ytiKatiili__iitititititiSiS!i|e_ti^L^iisti3s3^ I I 1 I b'<:>'Q' I I la'j' n 11 I I I I I I I III i I II II M II I I l!'.' I I I I I I I I I M II i II II b' b' I lB'>'a' lo' M B ' M II I II I It M I II la
Ill Illll llll l l l l III II I I 11 III I I II333I 13 3|l|llllll II33333333II IIII|IIJIIII2II22|I|IIIIIII|3||3II^
§ § § S 3 S 8 S R ^ ^ ^ g S 8 S S § J 5 ^ S S g S § S § S g S 3 3 3 » g g S a 8 S S a a a S 3 ^ 3 § 8 S § S S § 3 3 S 3 8 8 S 8 8 ^ S § 3 8 ^
III -„. . , i i i i i S S i i !
ipilpss I
' 888 11
tfiiliiillllliiilli^iyillilllttilllliiyillStlll^yililSll^llllllSiSiililliyillillllllilllliyiiil mnmmummmmmituummnmmmimmntninmmtnmmmnmnnimmin
l l l l l l l l l l l l l l ; 1 3 3 3 3 3 3 3 3 3 3 3 3 3 ;
! 3 3 3 3 3 3 3 3 3 3 3 3 3 l 1 3 3 3 3 3 3 3 3 3 : [333333333;
1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
i 3333333333388333388833338883888333338333 3;
lUl: 1 3 3 3 :
1 3 3 : 133;
i l i i l i l i i l i i l i lJiii l l i l i i lfi i i l i i i isHilii i ifl lniii i ishili
fia| I |i5 I f t S l l ^ si ''- ^SSJ S i . » 3 I
iilffffLyilliillifiliHrislfm ' J - 3 S t t ! f
!ilillfhi 111
iiilhlllif li. mn n
J I I I nll|i3fi ssfisn SS s Lsf I I I ulnnlf n i l h l ^nn. ?f |! l | t I 4s si « s h U n J l h m J lU §fdlffH^^H2ssiigsisilgs!!ii^niiigi2g§gPihgibggig||g§^illllPifg{{iiie^i!iilHig!gl2gH^Pis^^§!i!^h^
'.116.6.
saaa tfli!|o°^|' •Ml
or i l i i i lhllsii i i lHliigll l l l i
S^££S
liiii
i j i j uluJiiliiliL uJiilo LUL
la dd i ag:
S ^ E i S i S S 3 i ? ^ ? l i S 5 ? ? i | i i f ? i | I O s i i 5 5 S 5 5 3 3 !88899l
i i £ z
! S S i S g S £ 3 8 8 3 S S 3 K i 8 a S s 3 a g s g a g g S S § S i ; n S S S i i i § § § i s l S 2 S 8 i s & S S S i g g g g g a g a § § § 3 i 3 S & s § S S S § S i S i S S 2 s § I S § § § § g
Tiiil 5 ^ b '
mntmM
. A . . A, 5 •- 5E • - . •- ID uJ uJ a . I
•iiSiiliigLilxSjiiaiaa iy|p!|||a»»s6|gS!
III §gSs§S;
! S H S S § ^ a 3 3 8 § § H i 8 g S s S 3 § 8 § 8 § s ! i § § H 3 3 S § § § § l § § § § s S I 3 i 8 § s a S § 3 3 H § § g 8 g a § § § I I S l 3 3 3 n g g O H § § § i § i g § § § ^
I l l l l l l l lUllt l l l l l l l l l l i l l ll O B O O O O J
14 1 4 4 4 4 14 1 - 4 4 4 4 1
' O O O l « o o o o o o < 1 4 4 4 I I 4 4 4 4 4 4 : > 4 4 4 > ^ a 4 4 4 4 < < (
i l l ll ' o S ' o B B o o o o o o o o o o u o o i
illlllllli I o e o e e I o I I O fi O O ;
I 4 O 4 4 I J ^ l l l l l l — — I s ' E i l l l - a l - B S — — — — - - — - - - — — — v..!... -* - --.HE -C a o a 0 0 0 4 4 0 0 C O o a 0 4 0 C 4 0 0 4 4 4 4 4 4 4 4 4 4 4 4 4 a O a 0 4 a 4 a a i : 4 l
l3i22233333333333333S333SS§3333332§S33333333SS33 33S3333SS33333333333333S333333333333§3SS333SSS§l
1 0 0 ' 14 41 14 4 •
!Z333
S 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
188883333338838333333333838333333333333888833333383883333883 333§§ggg§§§ggggggg888S§g3ggggggggggggggggggggg§833§S33333S383§§§§8§§§§33§§§§§§§§§§§§§3333§§§§§§3§3§§§§§gg
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
33333388333833333 ; 1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 ; !83388333383883333333l
?3||| |^a.|5.?3.S.|| | |8.||. | | | |S,|| | | |l.??.?|§§|^
ATTACHMENT 3.7 PAGE 44 OF 54
1 0 o o o o 0 0 o o o o 1 t t l t t t l l t t
jssB SSSS BSSSSSSSBBESSS S i sssssss s isisissssssssSsss SESSSSSSSBSS SSSSSS SSSS sssssss s l lVi i22Sf lVIVi2lV!VSS!VlV!VVyyy!V!VIV2i2S2lV!V!f i ! (yy2V2Viyy^SfSSi lySlV»VV!V22l lVIIV!VIVS!! l3!V!VV
tititiSiltii_ciSSSSLsti£^,lSc,.,i^i_iEiii__iiisi3itii.EEEP?_i!itiyiitititi,.si--Sis£sasisti2i I I I t to' la' I b'l II II I I M > > ' U' II b' b' II I I la' I I I I I I M 11 II II M I M ll-< II II II II I I I I la' I I II b'< I I I I I lo' II II II la'a' b'ti' b' b'a'a' I
I II II I I I I II 3l333l3333l3ll3ll||3333S3ll3l3l333333333333333ll3333333llfl3333|3333333333333j3333333|lll!llli IIIIIIIIII
lllllilllllli iiiiiiiiiiiiiiiiiiiiiiiiiiiyiiiiiiiiiiiiiiiiiiiiiiiiiiiiiyiii; iiiiiHii 3 8 8 a 8 § a a 8 8 g a 3 S 3 3 3 g g S a a a 8 S § R 3 S S S 3 S S 8 8 8 8 8 S 8 8 8 a 3 | S S S 3 a 3 S a 8 8 a R 3
^ H N K K U R I 1 4 H r j r M r> F
liliiliil • K i \
IMI
! i i i l I f l c f f i
S SS SS i 3 °
SE888 2323328|882838i288eSSS282ii8882ij8 233ss82|82S8322888l28l218233e3322^i8 28228232l2£882828S22822jieee|8 ¥l*ffl*l«'iil'vl*¥3ivi(iiills¥l¥Sl3'i!lss55l333*3s?ll¥33¥Sls*3l*'ii'vl3ii!s3iivl**l^
fMnmmnnmimuninnmiumtUumUimtnmmminmmmnnmnmmmmuut
J
1 3 3 3 1 3 3 3 3 3 3 3 3 :
^ttt'S'S^tfS'ST.
13 3 3 3 3 3 3 ;
! 3 3 3 3 3 3 3 ; 1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 ;
I3333838333333333; 1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 8 3 3 3 3 3
!3333338838883333333333333338333338888888888888883i38333 , ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ « « ^ ^ ^ ^ i . ^ ^ ^ i . i l i l ^ ^ ^ ^ ^ . ^ ^ . l l ^ ^ ^ ^ ^ ^ ^ ^ ^ u ^ ^ ^
ll i |J< '5 =
ihhslllllliilfl^lllililllllllllhllflllllHyillllffllH
ls!ilS3U?i3yiiiilhs&U!ii33!3aiysl33lSiSKl33!3ss3!3!Hs3ll§e!^
i!di^i!i£slliililiiih8iiifssi!ili!^gi!li!i§§2ignigsiiii§^li§!Ss!!s?M^dgsiiiii§iisihi§ilMiiisiiisi
33
-J3 ^ ihihisi s^hiiii 1
aa j K i S s S : , 5 <L,t
X B
S 3 3 9 3 7 Q 3 U U 9 3 C 9 9 9 U U
a M t S E F o 3 o 3
a u a M n ~ u i < B B > ( 3 , ,
^K 3 i
mm SSE8! i l f ^^ i f ^ i ! ^^ !^^^^^^ QSSE^ae|a, - i i i ^a j - taQ_ 3^»339lS9393!! l3 l393
[^^Is^l i i isassi j
iSi^lii! 5 S § § 5 3 § l § § K § § § g g § 8 S § S g g S § S 8 S s 9 S S § S n i i g g | g g g § § i g i i § g 3 § § g S 2 S i S S 3 8 i i g S g g S s S S i g g & S g s g § I I S § § § 3 § § s S 3 3 i § § l l [ 3 i l
s S § § S S § S § g & § S § § § g 8 3 g S § § § S S 8 S s l S S g g l 3 ! i i g S l g g g S S S g S i ! § g 3 § S § g a § § S I S a § i g 3 g g S 3 l l S I S g i S g s g S l S i § g S § i § § 9 3 S § § g i S 3 g 3 §
:|. 1;
> o « o o 1 4 3 4 4
t l l l l l l l l l l l l
li i l
O O O O O O O O O g O O O O O O i 4 4 4 4 4 4 4 4 4 1 4 4 4 4 4 4 ' 4 4 4 4 4 4 4 4 4 3 4 4 4 4 4 4 1
1 0 0 0 0 . I 4 4 4 4 14 4 4 4 1
ill! o o o , 4 4 4
4 1=: • 4 4 4 <
'**iillfl t o o O I 1 4 4 4 S 4 4 4 i
0 0 0 ;
I 4 4 4 I
i I •
[III: il I I III]
o o o o , I 4 4 4 4 14 4 4 4 1
•O 4 0 . I 4 fl 4 I 4 0 4 I
o E 2 .1.1 R 0 i , , o 1
l l ill
03333z3333333333333333i33333Sl33S3333l333S33Sn3333333S3S233332z33333333333333S3333S333333iSS§S33333333333 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 ;
'33333388883333133333; l l l l i i 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 ' r V - 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
! 338883383333833333333333333333333333333888388833333333 88888gggggggggggggg33§gg3§§ggg88888888888S§g§§§§3§3i33§§§l !888§388888S§gg3838338§§§§§§§§§§§§§i
ATTACHMENT 3.7 PAGE 45 OF 54
SSSSS SSS S S SSSSS SSS SSSS S S SS SS SSSS ssssss SSSS S SS SSSS SSS SSSSS I SSSS aSS SS SSSS SS 2!llgS!V!VailV!!li!!lslV2!;[SI!llit|li22!!llV»S2lvilVIV2i!9lii2lVSJ2!VIV22lV !V!VilV!(!liyvys!(«fSIV2lV2Si!liSilS
Eiit;u,StieiEiEELit;lt?EiBSl2lsS_i«33_SllS2,..aSiii,tiii||iiE!!!S la' I 11 M II II II I b ' II II IE'E' II I I l a M I II b ' Is la' I b' I {-<-' I II b ' I I I I I I I I I I b ' I I I IE' II I llfi I I IE' U'a' I I I b ' I I M M I b ' ll II I I la' I I I I I I III llll I I I i3l3l|ll3l33ill3333lllll3lil3l333l33llllj|3!33ill||lll3llll333a3333!l3333|3 1133333333 3111111113133333 HHlllllI illi llliyilllllillliyilllHIIIHlllllilllllllllllll IIIIIIIIII IIIHIHyilll n a s | S K a s s | | a § a a a s a a a a a a a 8 a § 3 8 S 8 a a a a a | a 3 s g g 8 K a a g g a § g 8 S 8 8 8 S 8 g 8 ^
m l » g | i e ^ | 1^ IPl llll III! is*^iii
l l i M i 3S?s8S3|2i88828233388228S8852S888I282S8SSSSS " 8 8 8 8 2 8 3 8 8 2 1 2 2 8 8 8 2 8 8 8 2 2 8 2 8 8 8 1 3 2 2 £ 8 1 8 8 2 2 8 2 2 i § 8 2 8 8 8 2 8 8 1 1 2 8 8 ^ lljlil£!l!¥lllvltlltllll!l ll!lt!¥3l%i lt!l3ll ££%ll!£lll!iyi ¥3JiQ&ill!$IJ!3ll!ll!ll!ll!
i i i i i i i i i i i i i i i i i i i i i i i i i i i i i i n i i i i i i i i u i i i i i i i i i i H i i i i i i i i i i H i i i i i i i i i i
1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
133333333333333833333338338338833333338833333833338338388883883388888; 3 3 3 3 3 3 2 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
33333313333333333333838888333333
llfll^ailllllL^llHllllaSllUllllldllllfllllllfllllJlllHIIIlllllllllllhy
I rl
I c e Jl a S 9 ? o &
l - u c J s f i S | :
hlMMmhtmmWM^ l i n l l l l l l flsU afff Jl'
Igi 1 n i j l l | | | lss i .J is lJJ I .sSI foiiH „ i h h 4^^^ ^ "S ^ fs in^sf f f in I I J 4 | ^ J ^Js^.
iL,J!
31^
X S _j • E I
l u i ' l ' O O U B U I 9 9 3 § 3 J
33
i o p a a l
:&! S a A.
i ^ l^U His nulmt mmil
aa^ a:
3 3 9 4 4 5 <
a£3f5 0. CL CL CL
uJ LJ LJ U SiK a hi
s a a j a : mmHmmi m IS
a ^ ^ ^ s s i?!
a
s § § § § S g § § g § § 8 S § 3 g § § § S O § § § 8 n § § § § § l § S § l § S [ ! § s H § 8 § 8 S § § § g § g S S l l i i g g I i i § § § g g g g g S g § S S § 3 S 3 s i 3 8 § § g § I S § g g g § g g S §
55* iS! ^iis^aaiaagtsasa^ §gii§insniHHHs n o !
5 S § § § 3 S § S g § § 8 3 § i § i g g g i i § g g 8 3 § g § S § § 3 g 3 g 3 g § 3 i a i i S 8 § 8 3 3 g g g S g § S 5 i n g g s § S g § 9 g g H § S g g S g § § § § i i § 3 § S § i i § § g § § i g S S S §
I Hi > u a u f f i o f i B o o o B o # o o o o O E t u u o o " g o o a o o f O f o l o f i i o o ' ' o u u o « u o o o f i o , f 4 4 4 S 9 4 i i 4 4 4 i 4 l 4 4 4 4 4 f l 4 4 4 4 0 1 4 4 4 4 4 S 4 S 4 • 4 i S 4 4 e B 4 4 4 4 f l 4 4 4 4 0 4 l 4 4 4 B 0 4 a 0 4 4 4 0 4 a 4 4 4 4 4 a i ^ 4 4 4 4 l 5 4 4 4 4 4 B 4 a 4 l = 4 U B 4 4 £ £ 4 4 4 4 a 4 4 4 4 0 4 <
> o o B f l | o B o o o : I 4 4 a a a 4 0 4 4 4 j
I o l o o ; I 5 4 f < < 1
l o u f i u u f i i u o o o f i o o |S13 1 — —3 — — l l — — — —B — — I S * ' l 4 4 U 4 4 0 a 4 4 4 4 U 4 4 l - 0 <
l 3 3 3 3 3 § S 3 S 3 3 3 3 3 S 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 2 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 s 3 S 3 3 3 3 3 3 S S 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 S 3 3
1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 J j :
!33833833833888333333o83333oo ; 13 3 3 3 3 3 :
\ s i i 3 i S i r 3 3 3 3 :
I 3333 ; illi III 38 388gggggggg§§§§§§§§83538§§3888333833§3§§§§§ggg§8g8§888888888gggg8§838§ggg33888S333§5§§33§gggggg38§g§§§g§l
iiinsiiinnis^iinsnininiirinniiiii
ATTACHMENT 3.7 PAGE 46 OF 54
HEn^^^^S§H^Si§n3i lSSgHs§ |3£g»^S£ | !^^^! ; ! ; i^{ ;^ l^§3 i lSnMUI3U^^S^^U^§§SS^Sgg88l^HHS33i i l&g?S*S^^
5 S o S S o o o o o & t i i i t i l i l t , 1
5CEC t ct^tttt ccttttttttt eSGESE E SE5EE5 EtESttc ccttt ttttttc t ttccccccttc cccttcltt c tStggt E B B B B B B 5 E B B B E a a S a a S S S f i e B S B B C K a K 5 5 5 E S 5 B 5 6 B 5 B B B E B S a a B a a a B B E B B B E B E E E B E E E E E E E i E E S B S S B B E
2ilV£!V2£2iailVIVIVIVIV22!VSSIVIVS!l!^i(IVIV22lVSilVSi2lV222N^lV!t^2lV^!VIVIV!V!V2!V!Vi!V!V22VK»ttitlVi2Sf222ilV!V^^
:|J,tii|i|sSti_titiM._._._tiztitiaiJj£tiiitiiJi||lilieil.E3titiJJJ,JM^^^^ ' ^ k I • » ' 1^1 I I I I I » ' I I I I I I t k I 1 ' ^1 I I I I I 1-,^ t i » ' » ' ^ _ > • • _ > 4 1 1 I I I I I I 1 I I I • • _ • • • • > * I I 1 ^ ' I i ' < I 1 1 1^^ I I I I I • » ' I I I I I I I I I I f I V l>' Is b ' I I I I I I Is I I I I I I I I I M b'-< I I I I I laM ISSa ' a ' a ' a ' a ' I 11 I I M I I I I I la' Ic
I I II II I II I I I I 11 I b' I IE'O' II M E ' II II I IS I I I I II I I II M I I I I I I
I I I I I I
Illilll3j|lll|ll33|3f|3l3llil33l|j33|33333333j33l333lil^ illldlllllilllHIIIHlllllllhylllllllllHIIlllllllldllllliy ^aaasgsssa§gsa§§aa33gsggSgSSsg | |SgggS|gaaaassss^aasaaas^S38s§s^aass38^
ilUi I l l l l
!iiiilj \um\ lUi\
U. ' 3 8 3 . Ilt$!i!<
. 8 8 8 8 2 8 8 2 2 8 3 8 8 8 8 8 8 8 8 8 2 i 3 3 3 3 3 8 2 8 2 2 i i i i i j 8 S 3 8 S 3 3 3 3 3 S 8 s 2 2 2 2 i « i « 8 8 8 2 8 h l s 8 8 8 2 8 S 8 8 S 8 2 S 8 3 8 8 h i l ! § 4 ? 8 S 8 8 8 |i)i)i!ll!llS$ifJ^ij|^it!IVIl!ll!ll!IVII!IVIVIl¥£Vyii!ll!3ll!l3ll3333lVII!llllllltllll¥$!l!yitllVl3lllllll'l^
i i i n i i i i i i i i i i i i i i i s i i i i i i i i i i i i i u i i i i i
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 S 3 3 3 3 3 3 3 3 3 3 3 3 3 3 S 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 8 3 8 3 3 3 3 3 8 8 8 8 8 8 3 3 8 8 3 3 3 3 3 3 8 8 8 8 3 3 8 3 3 3 3 3 3 3 3 8 8 3 3 8 8 3 8 8 8 8 8 3 3 3 3 3 8 8 8 8 8 8 3 3 8 8 3 3 3 3 3 3 3 l£IVIVIVziizSi%iVSiSzlVz^^l!^%IVzlVIVzi! i!$$¥^!i! l l ! l l 'S ' t f¥S' i !^$VI^I! 'KI£^Vii i^^^lVIV£$z¥2zS£i!VS' l! '^y^S^zKS^$SS^^^KSSSSSSSzSSzSzzl!S^
iiiiifiililite llliilllliyiiiliMBlliyilllffiiilliiillllllllllliiilhfM^^
3<
l3llll!il!!ll{3ldllui3li!5MIJIIIIIs!Miil!«^ l l ' mm mUhmhsnl
i33 ^t 3 &s§ ^2 ft- I 3 11 a a ft d8 | | | , - i -Ed | aa adS&|Ki-| ddS ggS 5 p d ftljls i i 9 s a i i
9°alaVtbaa^£Qa3Qe3fia3aa3caaSfcid3ag3|3|Q^gt"cti;°^^s3a3ii33a5a
iSi yii gSiSsysi sssSiSHMsS3ns S3ilillil lisss§§slissi§iinii a3gSI3HggH§g8Hg9g8g38Ssgg§3ggsss3Sg§SSSSSsH8S§g§II§8§§§3§3HSig§S§SaiS3§ |gH§S§§§§Si5H§n
i ! i g S g 3 i § g § s | g g s S O g g s g 8 B s g g 3 S g § s a i 8 S g § S H H 8 3 g S l g § § l i g B § g S 3 3 H H g g § § 3 8 l i l g l § s i g 3 g g g g i l H i g n § g i 8 S § § s ^ l!l |llllll|ll|lllll||f! Il|l ||||lllllllllllll 0 0 '
14 4 ' 14 4 1
i o a t e o o o o o o o ^ i a i i o t ' z i j o B o S o f o B i J 4 4 l 3 4 4 4 4 4 4 4 0 4 4 4 1 fi44l4l434l. I 4 < a a 4 4 4 4 4 4 4 t 4 4 4 f i t 4 4 0 4 0 4 a 4 0 i
of iouof i f iooooo 4 3 4 4 4 1 1 4 4 4 4 4 4 O 4 4 4 0 0 4 4 4 4 4
l||l^|l^|||lf l l f | l | l | | l | l | l | l I o f i o 9 | o f i o o o o ;
1 4 0 4 0 8 4 0 4 4 4 4 1
o " " o o " o o o o . 4 E 0 4 4 S 4 4 4 4 4 f f t 4 4 S 4 4 4 4 l
3s3332333333S3323333333333333333g333223233S333S3333333333333333§33333SS33SS333s3S3333333Ss33S32S333333E2S 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
333333838888883833338338833838388883383833333333338383888883333^ »§§S§§83S3S83S8§§§g8g883§8333§38888§8§ggg§§8g§§§g888g§88§8§ggggggggg5§8§§§§ggg§g§§§§§8§§3§g§§§§§g§83gg§83
ATTACHMENT 3.7 PAGE 47 OF 54
11 I 0
ISSSSSSSSSSSS! SS SSSSS SSSS! S SS ; c c t ; C c E t c c t t t t c ; a S B B B I SSSSSSS SSSSSSSSS SSSSS
ia l i i l lVIVIV!!«IVIVIV!V!! lS2232lVi l l i2K22lVIV2lVIVIVIVIV22!V2222lVi lVKSS22Sf§22lVS!V2!(IV2lVIV22lVIVSi^i i lV!^ i i ! l l !£^
Se.iE.Si-yytiSEEi|si,iiSff22iiti|§tiiSESil_|iffti^2_3|ilsti^|y
I 11 I I l> ' I I I M I b ' M o ' I I la ' I b ' l i i M a ' M la ' I l_< l_i_i I I I I l l a' M b ' la ' I la ' I la ' I b ' a ' | l a ' . ' I I I I I I I I IV I U ' I I I b ' I C M M a a' I 1 1 I I I I l a 'a 'a ' I
II II I I I III II till 3333II33333333333||IIII3|J33333333II|IIIIIII33333|I3IIII333P
a a a a s 3 3 3 3 3 s a a s a s a § § s 3 3 8 3 g g a 8 a 8 8 a a a a s § 3 3 3 3 3 3 s s 8 s a a § 3 a s a K S 3 S ^ R a
-Jl ss II :|i I i i i i i ISs! ! i l l . X 7 1 1 s z z :
ISltj \l
A i l l i l R l l s I l i5< S S S 2 3 8 3 8 3 8 8 8 8 8 2 3 8 2 8 8 3 2 8 2 2 8 ^ 8 2 2 ^ 8 S i i 3 3 ? E E ^ l 8 ? ^ 2 i i ^ ^ « 8 2 8 8 2 8 8 2 8 8 2 2 8 8 2 2 8 8 8 8 S S S 8 8 8 8 8 S S 8 8 S 2 2 8 ? 8 3 8 2 2 ^ ^ S ^ It! II! ¥ 3 i <l! <1! V V V ^ IF IV ¥ 31IV 3¥$ II! III! 3 3 It! 0 ^ 3 3 @ ¥ i 31 i l i § Q i & i I i 3 3 l ^ ^ l III 3 !l! ¥ 3 w
l l l l l l l l l l i I i l H I I I I I I I I I I I I I S I I I U I I I I I H I I I H I I I I l l l l l l l l l l l l l l l U U I I I I I l l l l SHI i l l H I I I I H I l l l l I I I
I o o < 1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
183333333388833333133333338383333888; lli3lll338i3ll333llllll33§i3i33i3gggSg333333l3ISS33833 33333383833333l33333338g83333888gSgggg88833SS3SS88; ^Ijll^^ijiijiiji^^^ljl^^^l^^tl^l^l^l^ljlljlljl^l^ljlg^^^^^^^^^^^^^^^gg^l^^^^i^^llll^,^^
IlliiiliilllllllillillflflliifHiillili
iL III !l [Iiiiii ll
I? i !
s l l l i l l l l l i l f l l l i i i iO i i i i i i i i l i i l d i l l i l i i l l l i i i i ss l l l l i l i l n i l
?•
!fi2 J l s ; 3|f!£l?HiS llilllflifJ Illll ll 1!
n A{ illi i i i
llgllilfllllllitSisifHiliyiyJHilOIIHIIiiililllllilllliSlltiin
!^i^4plii!,lf fi s ^JA hUh^ lirJh IB S . ^ H L *5!,«4«s-!l!!!*"i H H I ^fiH?ssnf||sLsJ
0 a S a &
m% 8Sl9999Sg99 iia*S
i f t ip
iJ S ^ i q S
S 8£,
iP i 2^ '
!MS! £^ i 3^as£5a
hi
i l l ' 33
' , 3 0 0 0 5
I i 9 9 9 i
it3!
li^S
i33! 33
iBs: • a a : a c i . 99 !
saa ' g o o ) 399i
: ! ) i . | i v i v P 9 i i B E | 18 ?"? i 8 - a a g s 5 ? «
3 t l ^
go§o|§o§B3o|§o^5§|44^8000 d9o9£07oo993d33udSu»uB9 9 3
s§sg§§gis§g^§§ii£§ss§sgg8 159323
| g§H§§§g§ fsgg3 lgSagg3§UBSSSg i iSSg3gHg3§§g lSgg8SgSggS§gSg iHggs38gn ig l § l g§§§S§§§&§§ i l lO§ i3§g8Ss3as3§
inl IIIIIIIIHHILIHHIGIIJ I ftHMifMl ) O O O O f i ~ O O f f i O f O O O t 4 4 4 4 l E 4 4 j S 4 ] 4 4 4 I < < 4 4 0 t 4 4 a u 4 a 4 4 4
ill 0 0 0 4 4 4 4 4 4 1
0 0 0 { I 4 4 4 : : 4 4 4 i
o o o e o 9 o o | o o g o f i | g o o 4 4 4 1 4 | 4 4 l 4 4 1 4 S i l 4 4 4 4 4 0 4 C 4 4 > : 4 4 S 4 U I = Q 4 4 I
j O O f i f i O O f i O ! | 0 a B O O
I 4 d O 4 4 •
OOO 1 I 4 4 4 ' I 4 4 4 (
3333aSSn333333333333333 i3333S33333333333§33333333S3333333333S3333333g33333333S33S333333333333S3333sS3S33 1 3 3 3 3 3 3 :
18888888888318188333888^33lll3llllilli i g§g§§§§§§§838388838338§333333383333333§§§§§§g8gg833g333§8§§g§§§g§§§g§§§ l 3883383338333883383338833;
13 3 3 3 3 3 :
I 833388 ; !§gg§§§gg§3gg33ggggggg883§§88§§ i
ATTACHMENTS.? PAGE 48 OF 54
0 o o o o o o 1 t I t i l l
SSSS ssssss S SSSS SSS a SSSS SSS SSSSS SSSSSSsSSS a SSSSS SS SS SSSS ssssss S SSSS SSSSSSSSS S S IV!VIVi222!VIV!i!lVVV2l!2K»iV2lVyV22«<2lVIVIVK222lVVW2^IViilV2SSI>l9ilVIVIVi22lV2lVIVIVKIV2lVal22al$2lVVi(it2lVIVIVIVS
SS * •
^««8 . m h £uuoo u u yoou uog| 55 S o 9 ^ " B" " A o " ' 3 33 3 3 ti ot !|jti ^ i i S v § S
2 E - 5,3 i S S t; t? S. _ I >. «,S S S, 1S t? u. Ws sti S _«f s | y 5 5 i S u,. ti ti I ti ^ s y y . f s ti 1. i i ^ i 5 ^ s s 3 s ^ F ^ ''^- • ' - - ' " ' • - ' ' > \ la'a' I I I M ' M I I I I I I I I I I I I I I I M !3' I I I I I I b'n' I I M I I I I I I I I I I I I I I I la' I I |a ' r ' - ' - ' - '> ' ' - ' ' i:i Is I I I I I I I I I I IE' I I I I I I I la'a' \c
I I I S la' l_i I I
I 3333IIIII333333I333333333I33|333I33I33333II|II33333333III3|3IIIIIIIII33|33IIIIIIIII|3|3333{333^
3 3 S 3 3 3 3 3 3 3 3 8 8 8 3 R 3 3 3 3 3 3 3 3 3 ; : 3 8 ^ a a a 3 3 3 K 8 S a a a a 3 ^ 3 3 3 3 3 8 a a a a a a a a ^ S S S 3 3 S 3 3 3 3 S S ^ a a a a 3 a a a a 3 3 5 3 ^ 3 3 3 3 K 3 3 3 3 3 3 3 8 3 3 3 § a a j n fl j j j
( z i S z i z S z i z z i ! \m\
i z z i i z z z i i
1333
11
81121888828182888258888288833822288828888818288333^822332888S28822823388888888§S23s8282|S822i2i
mntttunmmtnmmmmmmtutntmnnmmmmmmnuuntimtimimmmmnt
3 2 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
8388888333833333383333383333388833333338338833338 333333333338838883333333^
f f l I f t
3 1 * S ? p a -
hlijjiiiiiiiniliililiiiilfllililiiiiiliMliilill^iiih SB§llE3S^SSEgaS3glssa5gggU8s3HHHnSS§2S§3giSHs8H33!§3S3§SSSs§^2Sa!niSSi^§g?ggg3sg
S * 2 L ? E £ 4 E | | 4 ^ i ^ $ 4 ^ v - n ^ j v a n 4 , P ^ e ^ x l l ' & b i l ^ l G j ^ i ^ o 4 ^ f j $ j t ^ n E ^ S ! ? « ^ r i t S S £ £ £ E ^ ? 9 M Y
IhliilHillflfMfllllluliiillilllfu^ s
^Iflgl 5sl: i 5 s S ? 0 S ( i i 5 < a > l
•i &:mtHfi ifitUii I i A^ all j^A^sff^glLl i^Ao ^ h o h A l o^fnJni f „ l i i l ^ I* JsfAA*** is* 3
aa 3 31 t
\ ^ miMiiiv. nn uJ t uJ uJ S i
urm i z ^ ^ i 33
* i
:3!
t; 3 fti
aa*=gaaga_^ 99318998993
a iff fffy f fi fi^iiy 1? !
i S g s i i i § § § i i S § § S § § g § g g 3 g 3 S g S 8 g g g E a § 8 g g S g g g § S § § i
i33a
isi*^E3??i§s5is§§i?is§i§|3?sili!^! » 0 4 9 o R u « n e a o a « a o o 2 | o > B o o 3 o u i o i o o < S 5 § i 8 9 t ; ; S 9 S l 9 3 3 3 9 9 9 3 9 9 9 i B 3 9 9 i 9 M 8 9 t ; l i i l
| g g s g g s S S S S s § § s § § i g S S g § 8 § § £ § § § l § § g g § i 8 g 3 g § 8 § g S ! S g i 3 S H g 2 3 g
f- a s " a S9339
i2gsi83§g§§§§§§§§g§3§§S§Sg§S8gg§l3i8iggggg§8§§S§lggsgg53SSSsggs§isgHg§8§g5§§§s§§gg§ssgigSsSgHHHsSgSSg
111 H-i l l l | ! | | l | l l | l | i | | l l |s | j l il!
o ^ o g f i f i u o o o f i f i f i o o g o o o f i o o B o l i o f l o o o o i I f o o o • o o o o o o o f i g i o o j l u o - j 9 3 - - - - 3 9 3 - - S - ' - 9 - " i - I 1 4 3 4 4 4 4 | | 3 4 4 4 I 4 4 4 4 4 4 4 I S I 4 4 I 4 4
4 f 4 0 0 0 4 < 4 < 0 0 0 4 4 a 4 4 4 l 3 4 4 « - 4 > = > ^ 4 a 4 4 4 4 f = f f i 4 4 4 | i 4 4 4 4 4 4 4 0 f i 0 4 4 0 4 4
III l l j l l l l f | o u | f i | | o f | o | a | | | o o o | o a o o | | o o | o | ^
4 4 0 0 0 0 4 l - l - 4 0 4 0 0 0 4 4 4 0 4 4 4 4 Q 0 4 4 a 4 a 4 0 4 F l - l - i
3 3 S 3 3 3 § 3 3 3 3 S 3 3 3 3 3 3 3 3 3 3 g 3 g 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 S 3 3 3 3 3 3 5 3 3 3 3 3 § 3 3 3 3 2 § 3 3 3 H 3 3 3 S S g 3 3 3 § 3 S S 3 S 3 3 S S S 3 3 3 3 3 3 3 3 3 3 3 3 3 3 2 3
§§§§§§§§§§§§8§gg8g888gggggggg8888888S88§i§§§§§g§§§§§§8§§§33§§§§§§§§§3838§§§§§8S88§§§88§§gggg8§333§§§333
A T T A C H M E N T 3.7
PAGE 49 O F 54
S S S S l i l t
S S o > 1 •
1 1 c c c t t aSBBBE E B B E aaaa SaaBaBEEEE aaaa aaa aaBaaEB EaaBB ESaBBBBBBBBBEBBEBKE B B B B B B B B B B E E E B E E E E S aSSaa
22S/!V!VIVIVIV22lVIV9fSf2i!V!VV!V2lVSf^lVIVi»!l!! lfS2!VIVIV^2lVIVIV2SISIIVIVIV£ai2lVIV££i2!ISK^»IVIVSf^lVIVIViSli i i i lV2
1,21; e i £ 3 MfiM l^i^~^^\sSBSB^^,BAt..Bi,.B'&lsB.St<i^^i^.^.BlM^'&.BBAsSB.S,B.BAl^-'^«^^^MMsA '>' I . !-<-< {o'a'aV I b' II II b' I 11 M II I I I I I I I la' I I I M 1 I I M la'>' I II b' II II M II M II I I I I I l->-< I l l l l IE'E' II IE' II ll I I II II M a ' M I M
II llll III I I II S S I I
3333333l333|p3lll|3|33333ll33333333|3|3|33333llll3lll333333lll3ll3333333333ll3333l33332l3|33llllly iiiiiiiiifiidiiiiliiiiiiHiiiiiiiiiliyiiiiiHiiHiiiiiiiiiyiHiiiiyiiiiH
S S S S S S a S S S 3 K » 3 3 ; : s S ; ; 8 5 ! l ! I S i S i S a S S 3 S 3 S S 3 3 ; ; S ; ; S f ; a a a S S 3 3 3 3 8 3 3 3 3 8 8 8 8 a a a 3 3 3 3 3 S 8 a a K S R 3 3 3 8 3 3 8 8 8 8 8 3 3 8 3 S ; ; 8 8 S » S S a ; ; 5 S S ! ! ! ! ! i !»»: jKHI
iiiSiii! iiii! iiiiSil • i i i \
I I 3 8288S223222i822888822888SS888882888822882828i8882!8 888288SS88288888888888i|2288882228i288822S8?8§^
13333333333333: !8333333333833;
J 3 3 3 3 3 3 3 3 3 3 3 '
l33888333383i f 3333333333333333333333333: 8388388833333333333888383; | j | | j j U U | | j | | j | | j | | ^ U | j | i J | j | | ^ U U | f | ^ y U U | ^ | j j | ^ | ^ U W | j | ^ | | | U U U ^ U U U | ^ U ^ W | ^ W W W ^ W W U | ^ | ^ u
'- H h h I f g , A A A I a.« .„ * ilA I.
iH^^^ P P P #i^l^4 ^
if< u\ K I gg I ll L u f siiiU 111 \ K II l.t
llll. ' I ' i i : filill^illllllOilglJiiii 3 Jiili l l l l l l JfelHIllllH^
f^^ssi sssf Afh II I f l j i lf|f„s^dsa ffs ii?l 1 l lJ i f i sUffrsnHgfi.ftsIf * l l f n „ l J L «§«1 883plllllll3llinll§mi3!3il|l3l33l3dHlhsllllll3fi^ iiillf^liiiisi§s^liiiiiiiIS sillElillilil^ifilliiiiiiii^iili^i IlidlllliiiSSfilliniiiH^gilkllillSSill
aa^l
BgggllFcaS^
a d&aa a
laa; l^^aaa;
\ttm\ iaa ^^\
mmu ar
i!!!§ii88HS§sa§Sas§sBisgggi§§§§S§§§gi§sgg§^g§§§§§ISg|§S§§g8§§S§s3§§Sg§ggHSgg§SISSSS§33SI§
is^i^ ; y y Q I
o aa z • U Q u IS I
: S ( E 9 '
??55|S||!5aE5 ^^^^iissin^^^idiS9iiidiil^i9l PI
nn
Mas o w o o 9399
„ft 5
g-iSS
a^a I I I gag
H§ll»3§HS3iaS38l§si3IlggggSSggSgggg3§gg§gigggggng§5g§ggggg§§§SS§§§gggg§2S§§§§sg9SSgS§g5gHg58ggggi§§g3g
l l l l l l l l l l l l ] l l l l i i l l l l j I o fi o o ^ 1 4 1 4 4 ' - 4 O 4 4 I
l O O O f i O O O O g O O O O ) 1 4 4 4 1 4 4 4 4 3 4 4 4 4 ^ l 4 4 4 t J 4 4 4 4 a 4 4 4 4 l
I O O U U O 14 4 4 4 4 - 4 4 4 4 4
OO : 4 4 <
o « o o o o o o o o « i o o l o o o o o ; 4 3 4 4 4 4 4 4 4 4 3 3 4 4 3 4 4 4 4 4 ;
SI <3^€oII<3fi9oB<3, o o o j
4 4 4 1 4 4 4 1
4 3 4 3 4
0 3 3 i 3 i S S 2 S i S S 3 S ^ 3 3 § 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 i § 3 3 3 3 3 3 § 3 3 2 H 3 3 3 3 3 3 3 3 S S 3 3 3 3 3 3 3 3 3 i 3 3 3 3 3 3 3 § 3 3 § i 3 3 3 3 3 3 3 3 3 3 3 3 3 § 3 3 3 3
-<!) 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
8333333388833883833333338338333; |J88§g§§§§§§§§§§ggggggg88§g83§§§53§88888§§§§§§3§i
| 3 3 3 3 3 3 3 3 3 3 3 1 3 S :
138333333333333; 133:
i§ggggg333§§3§3§ggg8§§g§gg§§§gg§g§888§g§i
§ 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
l§§8g§§§888
ATTACHMENT 3.7 PAGE 50 OF 54
SH!!»SggiS|S!SS^S3§gS3^3^HIH3igB3i§§^SH3ien2§£§giSlg3SgH^?i^H3§3EiHiSSei3£S?^iiil3$S§S^^ 3 5 5 3 S 3 3 7 9 3 3 a a 3 3 8 8 a a 3 3 E E E » 3 3 3 S S 3 S S 3 S S X X X Z X i a S S S S S S S S S S S & E ; ~ S B a B &
E E E E B S B E E E B E B E B a B B B B B B E E S It B B B B E S B tt B B I B B B B B B 5 (C B B S S S S B S S B B E B B S B S B B E S f i B B B B S B B E
9IIVSft l lVIV2lV^!j i22!VIV22222lV!V!V§222ii i^2itbl i2i2i iSISfi l i2i22§2^IVIVIVIVSSf!V!VlVi iK!V2t(2222lV»»22V
o o o r $P^°"°2 o a ^ il!C § 8 l C " ^ " § <B ti o " " i ' ^ O u u nuuu 5 B J | u S K u 3'^ C § ii !i " ti 1 3 1 E E 3 " § u ti S i i§ ' ' o £i " 1'^ S" " §'^ 3 ti > "iiTiS IB' I I' ri I iTb' I la' !>' Tl IE' \5 Tl Tl Tl lo'Ti rb 'T iT r i Tl Tb'o'-i Tl i riE' Tl I I I I 11 II I u'!.!- i Tb' u' i i i i i i i b' i i i iv i i i i i i i i t ii<
II II I I I 33333I|PII333||33|333II333333333333333333333I3333333333IIII33333333II|33333|IIIIIII3333333333333333333I3
888aaa;:^sas388;;5a3ASS3S88ssaa888a8aaaaaaaaasa3ssasaaass3SSsssa8asaaasa»saaas»S2SSssssssass8aaasa8a8S833ss
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
3338333883838333
e t t t t tcct :ttt tt tt t ttttttt t c ttttttttctctc S S SIS SS t t t t t i t t t c c e c t C E C t t
il • % i \ : z S z z 3 z z z : • i l s ;
8888882882822882882888882818888288288282828828888228|8888 2888888888SSe2!! i§828^
i!iiiit!¥¥¥3i£3il3§^3i¥3£¥liil^o^i^^^l^^3^^3¥3^3¥l3^^f^3livl«'i!
III.IIIIIIIIIIIIIIIIIIIUIIIHIIIIIUIIISIIIIHIIIIII llllllll lllllllll llllllllllllllllllllllllllllllll
ll!£9!!l!^9IV^I^^IVIVIV££££$£^^^$%S^^^S!IV^^^S!IVIV^££!V!^£^%$IVS!S££$IVIV^$3%ll!$$^S!S^^^^%IV¥^^$l£^^%^%¥^^^%%IV^%££^$^££S!££^^l££IVIV¥
l l ^ i l ^ .n l l sssffflL 3,1* 11 J i f M u . „ =|l|sL4l ^8t I sll I s mlsU |F I . I j S H U U
. a a j
m a
!«&
lii^s SS!
l i lgig§Sl83§§gg§Sg§SSSgg§S§g§§
3OQ i I
i 99 i : \m\ aSaBtafit
999ilail i B t a t a * ^ * n *
?.3 a
sisss ' 3 3 3 0 5 0 B B O I as
^55 !9i I 2 S !
SSsa! Iiii
U i g!
S^^S
9s9 i iSH^^ililil LjaaeaiasaaiScSa! l e O Q a Q . 0 3 0 0 0 3 0 0 1
! § 9 9 i 9 S 9 3 9 9 9 i 9 9 < m i \n^ 911^131 g§lg^g§^g§gggggSgggg§SsggggES§lgS§gii3i§gl8Kggi§8gggSgsggg^ggs35sgSggS
gg3aSgs§gSg§§g3iggSggsggS§|g§ggS§§S§Slgi§gl§i§§Sgg3gggg§gsggggggg3§§ggSi2S§g3gagg§§ggSg!!gsgggsggs3Sa§S§§g
i l l il!
llll 1 1 ^ > S ,,,,[„ o -.
illllll i l l l l l l l l l i l l l l l l I l i l l i i i l l l l l l l l l l l l l l j o f i o B B f i o « o o t o o " o o l o ^ o o o o t o o g o o i o l o B B o B o o o o f i e o o o o f i o « o o o o B o o g o o o o l - l - 3 3 3 - ] - - ! - - e - - i - e - - - - S - - 8 - - i - ! - S S < 3 4 4 4 4 3 l 4 4 4 4 l 4 f 4 4 4 4 i 4 4 f i 4 4 4 4 J
l 4 U 4 U O U 4 a 4 4 A 4 4 C 4 4 > = 4 C 4 4 4 4 ^ 4 4 S 4 4 a < P < 0 0 4 0 < < < < a a 4 4 4 4 0 4 f i 4 4 4 4 0 4 4 a 4 4 4 4 j
' o o f o « o o f i f i o o | o l o ~ u o o i o o f i « O i o f i o o r — — 9 - S — — S3-— I - i - G - — - | 4 4 l 3 4 3 4 l 4 4 | i 4 4 a 4 a 4 4 0 0 4 4 F 4 f 4 t 4 4 4 ^ 4 4 0 a 4 a < l S 4 4 l
||33333333333SS333333333333333333333333332SS23S33333333333333333333333333333333333S33333333333333333333333i
:gg§g§§§§|g§§§§§§§§§g33§§gg33§§§§§§§§§g§§§gg§§§3i3§§§§§§gg§§§33333333§§§§§§§§g§§§§§§§§§ggg8§§§3§§§§§§§g§§
ATTACHMENT 3.7 PAGE 51 OF 54
i § i S 3 H M ^ ^ 3 g | S ^ § n i § s l l § ) i H l 8 g i 8 g 3 i S S S 3 l S 6 g § l § H S g n i l 3 S 2 M 3 l H S $ § ) ; ^ i M S ^ e M ^ ^ S 2 ^ i ? S ^ M l ^ ^ S 8 $ ^ 2 ^
s s ^SSSJSS SSS S SSSSS SSSS S S SS SSS S S SSSSS S i f s S S | S S SSSSSSS S S SSS S S !VIVIV!V l lV IV2 iH2! l l2 !VSf lV!Vh2iS i i2 i222!V2iS22S( iS2222222i2 i^22 2 2 i i i l V I V 2 h 2 n 2 2 i ! V i 2 i 2 2 i 2 2 l V I V I V I V I ^
I -
I I l i t I I
I
• i . S.
itititiLaLE2i§Lt^iBiiiOi£itiiiltiil!i?iitii._iiiiiiiii?iiii§iti2HK.^,«Kilyg^,l|ai,sP I I M I I b ' I M E ' b ' I I-,' I b ' la'a'a' I I b'o'a' la'>' la'o' I I b'_io'a' I I I b ' l b ' 1 I I I I MS I I . M I- 'O'E'E' b ' IB'B' IB'S IB' I I I I I l£ o'.io' I I ID lo' l.'o' I I b ' M I I
mm I
I3333JI333333333333I3I33333333S3IIIIIIII33|33333333333II333333333PIIIIIII33333333I33
8a88;;8ssaaaaa5asaaaa§8aa3;38saasaasaaa3S8KSsasaaas;sa3sissss33S85S!!3888S<sss3S!SS33SS88asKassssK3S3SSsssssssa
;i%!
I|||l 3FI?N^Q£»?l ?^nR
!ii!
I
u u I ^ i l G ti i s
338828828882S28838222iS£8282228288228382l2ins82332||88828228ji8li22i88|2S2282288838i2Je8i8i228U
nttittuniunniiuiitifiuuniintiuiuiunimtuuifuniiuitimuiim iiiiiiiiiiifFiif^itPiiiMiiiiiiiiiiiiiiiiiiiiiiiiiiiiii liilll iiiiiiiiiiiMiiiiiiiiiPiiiinniiiii I i I 3 3 3 3 3 3 3 3 3 3 3 3 3 :
13883338333838; 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 ^ 8 3 8 3 8 3 3 3 3 3 3 8 3 3 8 8 3 8 3 3 3 3 3 3 3 3 3 3 3 8 3 3 3 3 3 3 3 3 3 8 8 3 3 3 3 3 3 3 3 3 8 3 3 3 3 8 3 3 3 3 3 3 ^
^ | ^ | ^^^ | ^ | ^^ | j | | j , | ^ ^ | j , ^ ^^^^^^^^^^^^^^^^^^^ l j , j ^ ^^^^^^^^^^^ | ^^^^ | j , ^ ^ | ^ | j , ^ ^^y^ | ^^ | ^g^ | j , y | j | | j | | ^ j | ^
l 3 - . . a . 'I? h i 4di!i. i is iksi^i i l l U n ^ f p s :
L il
illlllilliihilililljIlhhlilililllllllldllllllilsiO
Vsi mUmnm i sssSi If 101: iiliimailJmmfilfilliyjmllliLH^ ^ g ^ ^ ^ ^ | g ! l ^ ^ | g l f § ? ! i g 8 ^ ^ ^ E ^ ^ ! ^ i g ^ i l ^ l s H l s ^ l l ! ^ ^ ^ ? ^ l ^ ^ g a ^ i i E l g | ^ ! ^ £ l i ^ ! E g ! g ! ^ ^ § l ^ ^ i l ^
h h ^ l t I l l s J i \ ^ 8 8 8 ^ A 98 8 i t a n J I s 5 i „ | a ! o A n ^ l 8s^ I s s i s | s H t - | f 8 I I p H A i f a^
,S,3 EHESll§H£ll§il^liig|||iai^l^l^ll§lll l i^lS^^iliSSlll££HlSi^l§lifi l§lil!i l l lg|^
iJ LJ uJ l_ uJ LJ t
mum-
I !b j <11 5 a I ° ff 9 & I ' B " 5 "i ? a » 71 SS 3'^ i t l ! * 5 | S a 2 s a | i
iaa 3 fc s
S i s ^ i i
^ i n 9 l
' rt n ^ fl ^ 1 } U \
•.a at? K I S K ' ^ ^ 5 i{}2 ZB J s K a E E i E - . « . g & 5 | | | | 5 | | a 5 | a a | | a a |
9i
s § § g i g g g g g g S 3 i § a g g S i g S s O § § H § 8 S g H l g g § S H S § § g N l § d l g S g 3 g 3 § g S § § S S H § S § 3 S g 3 S g 3 g g g § g § 3 3 H g g g 3 § S g S i g g S S g g g §
g g g g § § § § § § g S 8 9 g a i g S S H a s g § g a 3 § 3 § g 5 g | g g S ^ S S S g § d H § R n g g g | g 3 8 g S § § S n 3 § S § H g § ! S g s g g 5 g § g S 3 S 3 g g g S g S g S S g g § S g g g 3
u u o B o o C o o
iifl liiiHilililiiiliillfiil Illlllllll I nil Hi II
liliiiliiiili I U B 0 | | | O g O O l « O O O • 4 5 4 a B a 4 a 4 4 i = a 4 4 4 (
— l 3 — i e e 4 P 4 l 4 i 1 4 0 8 4 4 a O 4 l = £ f 4 C 4 S 4 S 0 4 f O 4 1
! o 2 t o « « a l o a f i o o o e e r i o u o „ | | o „ | o o o | o o o : 4 4 4 ! 4 4 1 4 4 B B l g 4 l 4 4 8 | 4 4 < o < 4 a < 4 £ a a ^ 4 £ 4 4 a a
333333Si3S33SS333S2IS3n333333333333333332SSS2233S333S3333333S33333333233333333333333333333333333333332S
88888888g883§§§§gggg338Sggg8§3333§§33§§§g§§§§§§§gg88833833333388333833§gg338§§§§§§§8ggggggg888388S88gg§83
t t t t t t t t t e e 5 t t . r BBBB B B S K ^ < ^ 'l "i "
2 2 2 2 2 1 1 2 2 3 ! J f 3 S 2 2 2 l V I V 2 2 3 3 2 3 3 i 2 3 f 2 3 2 2 3 2 2 2 2 e 2 2 2 2 2 2 2
o'_i M - M I I I I lE'B'Q'B'a'aVo'°'ri b'^l T b ' l_i'"rio' lB'o'o'"|a'Q'B' IE'Q'" | I
I I mn\: i l l l l l :
3 3 S 3 3 3 S 8 a 3 3 3 3 S 8 8 a 3 3 § 3 3 3 3 8 a S 3 3 3 g S S 3 S S S 3 3 3 3 a 3 a a
Si S
liiyillliililJJillliilillJlllllillllllJJJill inmnmmmmmmmmimumui
i n i i i i i i i i i i i i i i i i H i H i i i i i i i i
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 :
33333333333333838333333333833388 ; ll!%IVIV%IVIVIVIV£%IV!V$^^^$$^^S!SS^3!S%¥¥¥£^$¥!l<$^¥^S!%^^^
1 3 3 3 3 3 3 3 3 3 3 3
138833333333
Hiliiiiliiiiiiimiliiiiiiuii^yiiJiiiiiiii S f i a 8 E 5 5 8 E s i s S 5 5 l s £ 2 § s s 5 S s = £ 2 £ S s S § a S 5 5 E 5 S s S i i 5
s
I S I H ^ H S A A 8888 " A 1^^ s lg^ ^S ^8 8^8 ^^
S^^i^3llllilkllllS3i3S^lluii3§ll!!3ld3l!l3
i g . 8 ^ S ^SK S & * J .ft ft. S * f i3^^ * t l ^ ^
lillli^iilliillliihilmiliillMlllliliililS 9!SggSS3Sg§§aa3g!g8sS§gglgg|iig^giSSgSISaSaiS3Si
S§S§Ssgl§ggss3§lssigggllg|SgS§§Slliigai33Siii
I ll Illllllllliillillllllll illfllllillllil! mm o o 1 ! 4 4 ' 1 4 4 i
Of O, - I -I 4 £ 4 (
g§H3n3333i33333g3H33g33g3333SzHH33S33333
' ? 3 3 4 ^ 3 3 3 3 3 3 3 3 3 3 3 3 3
1333333333833333333 §§38§§g§§g§§§§§g§33
!3§§§33§§§ggg§§gg§§ggg§gi
ATTACHMENT 3.7 PAGE 52 OF 54
Pillar _BUOC
BUOCB _BUOCED
BUOCI BUOCW BUOCY BUTC BUTCED BUTCl E
_ E - B E-ED E-1 E-W EXEC EXEC2 E-Y F F-ED FS FS-B FS-ED FS-I FS-W 1 I-B l-ED I-I l-W
_ I - Y _POLICE
SUMMER TC TC-ED TC-I TCS TCS-B TCS-ED TCS-I TCS-W TCS-Y
_TC-W B_DISPLN B_PRJMGT B_PRJSUP B^PROTEC B SSENG B STRDFT B STRENG B_SUBDFT B SURVBU B SURVEY B TCENGR B TCSENG B_TECDFT B TECENG B_TNDDFT B TNDENG D OHCREW D PTM D_UGCREW 1 HPPMNT
class type for Merit OT tab bu bu bu bu bu bu bu bu bu MERIT MERIT MERIT MERIT MERIT MERIT MERIT MERIT MERIT MERIT MERIT MERIT MERIT MERIT MERIT MERIT w OT MERIT w OT MERIT w OT MERIT w OT MERIT wOT MERIT wOT police summer MERIT MERIT MERIT MERIT MERIT MERIT MERIT MERIT MERIT MERIT MERIT MERIT MERIT MERIT MERIT bu MERIT bu bu MERIT MERIT MERIT bu MERIT bu MERIT bu bu bu bu
ATTACHMENT 3.7 PAGE 53 OF 54
Pillar 1 KPPMNT 1 PPENGR LPPPLAN l_PPSPVR TTVLBLR 1 TVLELC 1 TVLMCH 1 TVLSPV LTVLTCH 1 WPPMNT J AIRSCI J_CHEMST J_WHMAID J WHMSCI R COMELE R COMENG R COMSUP R COMTEC R CONCRW R_CONSUP R ENGMAP R_ENGSRE R_ENGSTF R_ENGSUP R INSCRW R INSENG RJNSSUP R_OPEDIS R OPESPT R OPESTF R OPESUP R RELCRW R RELENG R_RELSUP R_SUBCRW R_SUBENG R SUBPLN R SUBSUP R TECSPT W CUENGR W CUPLNR W DEPLNR W JPCORD W JRDRFT W JRPLNR W MTELEC W MTENGR W_MTSUPV W PDSUPV W RECORD W RESHER Y_GENPLN Y IRP Y PPDRAF Y_PPELEC Y PPMECH Y PPPROJ Y TECHSV Y TRNPLN
class type for Merit OT tab (actuals) bu MERIT MERIT MERIT bu bu bu MERIT bu bu MERIT MERIT MERIT MERIT bu MERIT MERIT bu bu MERIT bu MERIT MERIT MERIT bu MERIT MERIT bu MERIT MERIT MERIT bu MERIT MERIT bu MERIT MERIT MERIT MERIT MERIT bu bu bu bu bu bu MERIT MERIT MERIT MERIT bu MERIT MERIT bu MERIT MERIT MERIT MERIT MERIT
ATTACHMENTS.? PAGE 54 OF 54
Average Rate Base (RAM components only)
Income Statement Effects:
ATTACHMENT 4 PAGE 1 OF 3
Hawaiian Electric Company, Inc. Revenue Decoupling - 2011 Rate Base RAM
Based on 2009 Test Year (SOOO's)
(A) Test Year 2009
1,144,935
(B) 2011 Estimate
1,159,195
(B)-(A) Difference
14,260 X
-
12.91% (1)
Rate Base RAM
1,841
CIAC Amortization
Annualized Depreciation adjusted for RAM purposes
(9,335)
89,678
(10,083)
97,468
(748) ^
7,790 -
91.12% (2)
91.12% (2)
(820)
8,549
9,570
Source: Attachment 4 page 2
(1) Effective Pre-Tax Rate of Retum. Attachment 4 page 3
(2) Revenue Tax and Bad Debt Reciprocal. Attachment 4.5 page 8
Hawaiian Electric Company, inc. 2011 Rate Base RAM
($000's)
ATTACHMENT 4 PAGE 2 OF 3
20 21 22
23
24
25
Net Plant In S r v l c . Plant In Servlea:
Slaiting Balance Additions RoUrements Ending Balance
Accumulaled DeorBciation: Starting Balance Cost or Removal Salvage Oeprecistion Accnjal Retirements Ending Balance
Net Plant In Service
Peduc t l on * Starting Balance Unamortized CIAC
Adjustment for CIAC amortization • previous year's amortization portion
Ending Balance
Accumulated Def Income Taxes; Starling Balance Additions Ending Balance
Total Deductions
Nat Rate Bass (bslore wording cash)
Average Rata Base (RAM components only)
B
HECO 2009 Test Year Rate Base I References for Col. A & B Beg. Balance Ending Balance
12^1/2008 12^1/2009
1,385,578
H7B,757)
(132,510)
(311,267)
1,054,311 S
1,575,485 Attachment 4.5 page S
(183,375) Attachment 4.5 page 6
(156,551) Attachment 4,5 page 6
(330,926) L n l 9 ' L n 2 2
1,235.559 Line 14 * Line 23
1,144,93!
H F + G
2011 Rate Base RAM ~\ Reference for Col, H Actual
12^1/2010 2011
Changes Estimated
12/31/2011
2,946,750.6
(1,374,017)
1,572,734
(186,553)
(212,931)
(399.484)
$ 1,173,249 S
S 2,948,751 AtlBchment 4.1 page 1 91,838 91,838 Une 27 +L ine 28
91,838
(99.920)
(47)
(19,979) (19,979)
3,038,589 Sum: Lines 3..,5
(1,374.017} Attachment 4.1 page 1
(99,920) Une 29
(99,920) (1,473,937) Sum; Line3B..-12
(8,082) 1,564,652 L i n e 6 - U n e 1 3
(166,553) Attachment4,1 p a g e l (10.222) (10.222) Une 3 2 * Line 33
10,175 Une 34 (186,600) Sum; Linos 16...18
(212,931) Attachment4.1 p a g e l (19,979) Attachment 4.4 page 1, line 13
(232,910) Lino 20 + Line 21
(20,026) (419,510) Lino 19 + Une 22
(26,108) $ 1,145,141 Line 14 + Une 23
1,159,195
26 Change in Rale Base: 27 Basel ino Additions 28 Major CIP Pnaject Additions 29 Depreciation 30 Net Plant
31 A D I T ' Baseline and Major Projects 32 CIAC-Basel ine 33 CIAC • Major CIP 34 Amortization of CIAC 35 Total Change in Rate Base
36 Effectiva Pre-Tax Retum 37 Gross Return on Rate Base
Income Slatement Effects; 38 Less: CIAC Amorlizatlon 39 Add; Annualized Prior Year DepreciatiDn 40 Revenue Requirement on Plant Additions
87,612 AttachmenI 4.1 page 2 4,026 AttachmenI 4.2 page 2
(99,920) AttachmenI 4.1 page 1 (8,062) Sum: Lines 27-2B
(19,979) AttachmenI 4.4 p.1 (10,222) Attachmenl4.1 page3
AttachmenI 4.2 page 1 10,175 Attachmenl4.1 page 1
^28.108] Sum; Lines 31-34
12.91% AttachmenI 4 page 3 147.811
12.91% S 149,652
Change m exp (748)
7,700
Change In Revenue
Roquiremenl
S 1,641
(820) 8,549
t 9,570
Reference for Col, G
Line 25 x Line 38
Une 46 Une 43
I n c o m e S l a t e m e n t E f f e c l a ;
12011 I Annualized Prior Year Depreciation
41 Es t 2011
42 43
44
45 46
TY2009 2011 Change
CIAC Amortization Est. 2011
TV 2009 2011 Change
97,468 An, 4 .1 , p .1
Attachment 4,5 page 11 line 4*^5(Supplemental
89.678 Testimonies) 7,790 Una 41-Lino 42
(10,083) Atl. 4 .1 ,p. 1 Attachment 4,5 page 11
(Supplemental (9,335) Testimonies)
(748) Lino 44 - Uno 45
ATTACHMENT 4 PAGE 3 OF 3
c (0
a E O
u
0) D l rO M 0)
5
E W T J
OJ
H m H 6 W -H
w
u
t l -
H
C o
•H
m •H
4-1 •H
m u
ta Oi
o O
P i CO O i
ID m 0 u
M
U y-i H Q
u TJ tn (U D l m i i 4-) G iJ J 3 -H g ^, Dl G & '^
•H ^ 0) 0) nj Pi ;;?
CO D l in C 4-)
•H E G & ^ 0) (0 w fd
JJ G a c O -H
I
# o o o
o
rip 1-t
CD i n
CN
dp O VO i-H
O
# '* '* i H
O
^ y) <N o
o
(T l U> LO
U } [ -
i n
tn r-r-
r-tN
\o Ol UD
O tN
I -r-ro
(J\ CO [ -
• * H
^ • ^
H • C
J J
JJ dl P
^ (1) H
1
4 J M n £! c/l
J J
J3 (U Q H V4 0) EH
1
tn G 0 J
w (U
- H JJ • H
M 3 U (L) CO
TJ - H M XI >. a:
j « ;
u 0 J J
i n
TJ OJ M U OJ
tu 0) M CU
>> JJ - H
F m c 0 B e 0 u
1-H
m j j
o H
(tJ JJ •H
nJ U
j J tn 0 u
JJ •H cn 0 a 0
u T3 0) JJ (0 E
•H J j CO
b l
J j H
u \ OJ V r-1 CN I H -^-^ 0) i H
^ c
J2 0 u •H > ,
x: a 3 tn
a - B
ta 0 QJ o JJ ro (1) ^ x :
JJ (H rtJ > i C XJ
• H
4-1 T3 OJ
QJ rH X3 - H J J >4-l
U ' 0 H
t-1 (tl (U
CD > , 4H I H JJ •H CD U Q) (0 JJ J j
a\ TS O G o (U CN
tn a> OJ x :
i H JJ 3 T) U (U 0 x : i j^ u HI O
^ Ul P G
•H 1-H JJ rO U C 0 -H a fc Q 3 Q> 01 x :
JJ tn G S 0 XI
• H
JJ TJ (TJ Q) M > 0) 0 a . rH O rH
(0 M-l 0 CO
Q) a JJ JJ rO r-i U 3 to c Q) - H Q:
OJ T ) W <U rd to OJ
•H U > u 0) c oi -H
V4 a OJ X! DJ J J
i n
0) Dl ro a in
^ J J
G 1) E x: u m J J J J
< 0) (U CO
14-1
M-l • H
^4
m JJ
-o c ro CD OJ
r-i 0 TJ IU
x: u CD
Dl C
• H
J j ^4 0 a
J j
to 0) JJ
t7\ O O CN
OJ JG j J
U 0
4-1
o i H
Q
rH
ro G
• H
a &4 3 CD
CD C 0
• H
JJ
m M OJ Q. O
4-1 0 tn J J r H
3 cn OJ oi TJ 0) cn
• H
> OJ oi M Q)
OJ x: j j
>. XI
T3 OJ 3 0
r H r - i
ro cn J J
m V4
c • H
0) to ra 0) Vl o G
-H
OJ a x: 01 j j
ro oi X ro H 0) E O u G H
OJ JJ • H
cn O a E 0 u H CJ> CO ro
1
rH
J J
J J
U 01
rH 14H Q) V4
x: u
- rH
x: s
> CD Hi J J
ra V4
r H
ro c
• H 4H
(L) x: 4J
u 0
MH
r OJ D) ro a m
^ JJ C 0) E x; u ra J J J J
< 0) 0) CO
r H T H
~«v.
^ CN
-- H
G 0
>. C ro a E 0 u (1) x: JJ
> i X3
TJ 01
r H • H 4H
U ro (U >.
a>
OJ Dl ro a i n
•3-
4J G (U 6
X! 0 ro JJ 4J
<
tn • (U CO 4J r-i o o
m O
Hawaiian Electric Company, Inc. 2010 Recorded and 2011 Estimated Information
Workpaper Supporting Input Sheet (in thousands)
ATTACHMENT 4.1 PAGE 1 OF 11
Amount Source:
CIP CT-1 Costs in Excess of Interim 09 TY RC: CIP CT-1 Costs (actual as of 12/31/10)
Less: Interim 2009 TY RC Actual CIP CT-1 Cosis in Excess of Interim
192.912 (161.470)
31,442
Altachmcm4,l page7 Attachment 4.5 page 12
Plant In-Service: 12/31/10 Plam Balance
Less: Actual CIP CT-1 Costs in Excess of Interim Kamoku 46kV UG Alt Phase I Coses in Excess of Interim (EOTP) Kahe 3 Biofuel Co-Firing Costs in Excess of Interim First Winil (HCEI)
Revised Plant In-Service at 12/31/10
3.024.037 (31.442) (43.005)
(271) (2.567)
Attachment 4.5 page 14 Calculation above Attachment 4.1 page 8 Attachment 4.1 page 8 Attachment 4.1 page 10
2,946,751
Accumulnteti Depreciation: 12/31/10 Total Reserves for Depreciation and Amoniiation Add: Removal Regulatory Liability & ARO Regulatory Asset
Asset Retirement Obligation Total Accumulaled Depreciation
Less: (TT-l depreciation on YTD 2CX)9 excess costs Adjusted Beginning Balance
(1,142,625) (183.381) (A)
(48.423) (A) (1.374.429)
412 (1,374,017)
Attachment 4.5 page 15
AttachmenI 4.1 page 6
Unamortized CIAC: 12/31/2010 Unamortized CIAC Balance
Le.ss: Adj for First Wind (HCEI) Adjusted Beginning Balance at 12/31/10
2011 E.siimated Deprecialioti: Utility Btrak Depreciation and I.ea.sehold Amortization Vintage Accounting Amortization Total 2011 Depreciation Accrual
Less: Adj for CIP CT-1 Costs in Excess of Interim Adj for Kamoku 46kV UG All Phase I Costs in Excess of Interim Adj for Kahe 3 Biofuel Co-Hring Costs in Excess of Interim Adj for Rrst Wind (HCEI)
Adjusted 2011 Depreciation & Amortization Accnial Less: Vehicle Depreciation
Adjusted 2011 Depreciation & Amortization Expense
(189,315) 2,762
(186.553)
97,378 4,404
101.782 (466)
(1.285) (5)
(107) 99,920 (2,452)
Attachment 4.5 page 13 Attachment 4,5 page 27
Attachment 4.1 page 4 Attachment 4.1 page 5 Attachment 4.5 page 17 Attachment 4.1 page 8 Attachment 4.1 page 8 AttachmenI 4.1 page 8 Attachment 4.1 page 10
Attachment 4.5 page 17 97,468
2011 Estimated CIAC Amortization: 2011 Amortization Expense
l.£s.s: Adj for Rrst Wind (HCEI) Adjusted 2011 CIAC Amonization Expense
(10,175) Attachment 4.5 page 17 92 (B)
(10.083)
Accumulaled Deferred Income Taxes: 12/31/2010 Accumulated Defened Income Taxes Balance Exclude: FIN 48 tax
ADIT excluding FIN 48 tax Less: ADIT on Rrst Wind
ADIT on Major Project Excess Depreciation 12/31/2010 Accumulated Deferred Income Taxes Balance - Adjusted
208.731 7.397
216,128 (446)
(2,751)
AttachmenI 4.3 page 1 Attachment 4.3 page 1
Attachment 4.3 page 1 Attachment 4.3 page 1
212,931
(A) Per HECO Detail General Ledger Summary asof 12-31-2010
(B) First Wind CIAC - 2010 Actual Divided by 30 year amortization peritxJ
2011 CIAC amortization relaied to Rrst Wind
2,762 Attachment 4.5 page 27 30 yrs 92
ATTACHMENT 4.1 PAGE 2 OF 11
Hawaiian Electric Company, Inc.
Estimated Decoupling Ratebase RAM
Baseline Plant AJddltions Calculation
Source: Dodiet No. 03-0257 General Ofcter No. 7 Plam Addttons Annual Reports filed witti ttw PUC dated: 6/3^2005 5/31/2006 5/31/2007 5/30/2008 5/28/2009 5/28/2010
2004 NOTE (C)
2005
^Attachment 4.S p. 20 NOTE (B) I
2007 2008 2009 2010
Total Plant Additions (Sum of Exhs. 1, 2, and 3 ol Reports)
Less Mfllor PrQlects: (^S2.5 MilHonl Dkt No. l i S m M
146,577,617 109,529,898 131,037,917 106,094,629
2004 In-service: MokiMne Substation Kahe 5 Boilet Controls Upgrade Waiau Fuel Oil Pipeline
2005 (n-aervice: Ward Air Conditioning Improvement New Kuahua SutistaUon Sail Lake Boulevard Widening New Dispatch Center
2006 (n-setvice: Ford Island Subslalion Ocean Poinie Substation Katie 4 Bailer Control Upgrade
2007 In-service: Mamala Substation Kahe 3 Boiler Controls Upgrade
2008 In-service: KoOlina Substalion CIP Generating Unit
2009 In-service: CIPO Kahe n o Water Projecl Barbois Point Fuel Oil Tank Whitmore Substation
20101n-5enn'ce: Beckoning Point 46kv Une Ext Beckoning Point Substation Kamoku 46kv UG Alt Ph 1 (EOTP) K3 Biofuel Co-Firing Air Qu^lly Monlioring Station
05-0146 POOOIIGQ 2007-0409 P0001534 2008-0132 P0001390
2008-0321 P0001497 2008-0321 P000U98 03-0417 Y48500
2009-0155 P0001577 Transfer Irom HELCO
First Wind - cost recovered Ihru surcharge
Total Nat Plant AddlUona
Last Five-Year Average
02-0142 01-0272 01-0444
00-0040 03-0260 01-0189 03-0360
04-0278 05-0217 02-0207
04-0350 02-0206
05HD056 C5K)145
Y00027 P0000078 Y00032
Y00023 Y00021
P0000143 Y00030
Y00040 Y00045
P9454000
Y00039 P953g000
Y00044 Y490OO
(1,346,091) (3,415,223)
(38,651,540)
(4,890,666)
(1.919,934)
(4,381,591)C (8.161,978) (1,915.516) (1.190,385)
[~:'(6p3:d89)i
(625,846)
(40.880)
(325,241) (1,919,335) (2,957,571)
(24.339,825)
(23,880,234) (3,550,139) (4,560,910)
96,457,503 287,760,439 170,051,118
o i , i i 6 ) c ;
(130.686) L_ (4.377)
(804) (1,323,478)1
126,673)1 (107,525) (S0,422)Ci;
(7,424,707)1 (4.185.117)!
(1.133)-
{1.236)
3?^"257);
• (UVfiiTf
(1.765):
(17,073); (92.548)'
(3.133)
(6,205)
(5,355)
(914)
(24,522)
103,164,963 86,466,739 68,837,936 92,829,724
(5,006,729) (8,119,686)
C
84,726,049
87,205,082
(185,099,299)
(749.833)! (3,931,173) (4,199.832)
93,765,610
85,325,212
(1,693,198)
(373,480)
(212,825)
(1,506,538) (948,191) (I)
(58,502,483) (4,957,351)
(361,926)
(2,567,414)
98,902,275
87,812,319
(1) Not of customer advance of $777,838. See Allachmeni 4.5 page 20.
NOTE (A): Mighligtited amounts above were included in the Xost of Less Than $1 Million" plant addition section of the respective
year's G07 plant addition annual report. Included amounts for the purposes of this baseline five-year average calculation.
NOTE{B):
The total plant additions amount and the respective major projects' amounts are from the Company's 2010 recorded plant additions accounting records which was used to prepare the 2010 G07 plant addition annual report. Reler to Attachment 4.5 pages 20 thru 28 for excerpts from the 2010 annual report,
NOTE(C):
The total plant additions for 2005 Include approximately $2,070,000 of plant additions that were not Included in the original
2005 G07 plant addition annual report. This addltionfil amount is primarily comprised of Waiau Fuel Oil Pipeline late
project costs that were recorded In 2005 but not included in the 2005 G07 plant addition annual report.
ATTACHMENT 4.1 PAGE 3 OF 11
Hawaiian Electric Company, Inc. Estimated Decoupling Ratebase RAM Baseline CIAC Additions Catculatian
CIAC Balance, January 1 (Dec Ppl. pg. tO} Less: CIAC Amonization (Dec RpL pg. 2) Less: CIAC Balance, December 31 (Dec Rpt, pg. 10)
SouicB ol CIAC baianc* ind •moil . 2/8/2005 3/7/2006
S004
(143,ai4,23B) 7,286,654
144321,635
2005
(144,321,635) 7,483,701
156,287,107
DecsmtMi Monthly RsfXirta fitod (ncHi-con)ldtnt>l bass) wUh tne PUC ditsd: 3/1/2007 2J29/2008 2^7/2009 3/1/2010
2006
(156,287,107) 8,055,713
164,091,609
2007
(164,091,609) 8.488,330
176,424,632
2006
(176,424,632) 9.009,447
178.757,254
2009
(178,757,254) 9,335,034
179,585,120
Attachment 4.1 p. 10
2010
(179,585,120) 9,614,759
189,314,529
Total CIAC Additions
Less Maior Protects:
2004 In-service: Mokuone Substation Kahe 5 Boiler Controls Upgrade Walau Fuel Oil Pipeline
2005 In-sefvlce: Ward Air CorvjiUonlng Improvement New Kuahua Substation Salt l.al<a Boulevard Widening New Dispatch Center
2006 In-senflce: Ford Island Substation Ocean Pointe Sutisiation Kahe 4 Boiler Control Upgrade
2007 In-service: Mamala Substation Kahe 3 Boiler Controls Upgrade
2008 In-sen/ice: KoOlina Substation CIP Generating Unit
2009 irvseivlce; Kahe Reverse Osmosis Barters Point Fuel Oil Tank Whitmore Substation
20)0 in-sorvk:e: Bactioning Point 4Gkv Une Ext Beckoning Point Substation Kamoku 46kv UG Alt Ph 1 (EOTP) K3 Blotuei Co-Firing
Did No. Item No.
02-0142 Y00027 01-0272 P0000078 01-0444 YOOOSa
00-0040 Y00023 03-0260 Y00021
01-0189 P0000143 03-0360 Y00030
04-0276 Y00040 05-0217 Y00045 02-0207 Pg454000
04-0350 Y00039
02-0206 P9539000
05-0056 Y00044 05-0145 Y49000
05-0146 P0O01169 2007-0409 P0O01534 2008-0132 P0O01390
2008-0321 P0001497 2008-0321 P0001498 03-0417 Y48500
2009-0155 P0O01577
7,794,051 19,449,173 15,860,215 20,821.353 11,342,069 10,162,000 19,344,168
(2,462.295) NOTE(B)
(12,446,000)
(854,800)
(6,715.018)
(1,182,000)
Firsi Wind - cosi recovered Ihnj surcharge Attachment 4.S p. 27
(2.762.034)
TolBl Nel CIAC Additions
La«1 Five-Vear Average
7,794,051 19,449,173 97,120 14,106,335 10.150,069
10,321,350
10.162,000
10,795,119
16.582,134
10.221,712
NOTE (A): The CIAC amounts of the major projects are from the respective year's G07 plant addition annual reports. Refer to the Baseline Plant Additions Calculation workpaper lor the dates of the report filings. The total CIAC aiMillons reflect actual contributions received In the year, and therefore may not Include the total major project CIAC from the GO 7 report to the extent that the CIAC was received in advance, or In multiple payments over a span of more than one year.
NOTE (B): An estimate of the CIAC for Ihe Sail Lake Blvd project was disclosed in a footnote in the 2005 G07 plant addition annual report which stated, 'Followfng audil completion, an estimated $3,000,000 of In-Kind CIAC wilt be recorded.' Amount represents actual CIAC recorded.
ATTACHMENT 4.1 PAGE 4 OF 11
30-Mar-11
Account
311 312 314 315 316
Tot - Steam
341 342 343 344 345 346
Tot • Gas Turb
Tot - Prod
3501 352 353 354 355 356 357 358 359
Tot - Transm
3601 361 362 364 365 366 367 368
369,1 369.2
370 Tot - DIstr
Tot - T & D
390 394 395 397 398
Tot - General
Sub-Total
3902 (King) 3902 (CPP)
3902 (Hon Cl)
Sub-Tot- LH Impr
392
UlHIty Total
Hawaiian SSectrlc Company, Inc. 2011 Utility Book Depreciation
Based on D & O 21331 (2000 Depr Study Approved Rates)
Depreciable Assets
asof 1/1/11
Straight-Line Remaining-Life
Rate6
Depreciation Accrual
Year 2011
80,712.542,95 306,043,667.57 144,492,057.39
51,194,369.71 15.927,094.781
598,369,732.40
36,265,255.25 19,323,881.47 62,613,810.17 24,485,984.00 33,659,862.76
-16,616,862.381 192,965,596.03
0.01927 0.01714 0.01362 0.01737 0.02337 0.01676
0.00890 0.01569 0.00876 0,01131 0.01776
(0.00640) 0.01007
1.555,330.70 5,245.568,46 1,967,981,82
889.246.20 372,216.21
10,030,363.39
322,760.77 303,191.70 548,496.98 276,936.48 597,799.16
(106.347.54) 1,942.837.55
791,335,328.43
1,959,714.82 32,295,705.53
255.715.063.99 16,722.162.43
173,901,887.52 105,568.142.81 60.034,491.01 51,042.111.46
2,647,454.94 699,886.734.51
317,280.80 19,557,286.47
159,899,945.43 122,201.753.54 92,940,136.51
211.108.957.33 265,864,808.89 159,235.812.34 40,879,387,03
153,703,064.10 29,203,415.69
1.254,921,848.13
0.01513
0.00900 0.02400 0.02560 0.02570 0.03090 0.05190 0.01700 0.02410 0.01580 0.02988
0.02050 0.03350 0.02990 0.03290 0.06540 0.02200 0.05450 0.06050 0.07260 0,03950 0,03050 0.04322
11,973,200.94
17,637.43 775,096.93
6,546,305.64 429.759.57
5,373.568.32 5,478,986.61 1,020,586.35 1,230,114.89
41,829.79 20,913.885.53
6,504.26 655,504,10
4,781.008.37 4,020,437.69 6,078,284.93 4,644,397.06
14,489,632.08 9.633,766.65 2,967,843.50 6.071,271.03
890,704.18 54.239.353.85
1,954,808,582.64
46,434,435.33 2,536,901.03
_ _ , _ , 232,266.21 95,001,488.42 • 514,348.681
144,719,439.67
0.04090 0.03670 0.03450 0.05940 0,05180 0.05300
75,153,239.38
1,899,168.40 93.104.27
8,013.18 5.643,088.41
26,643,26 7,670.017.52
2.890,863,350.74
- 7,066,063.03 1,265,551.28
6,883.1 i j
8,338,497.42
33,732,178.06
2,932,934,026.22
0.00946 0.04962
0
0.07270
0.03320
94,796,457.84
66,825.00 62,794.13
0.00
129,619.13
2,452,329.34
97.378,406.31
For plant accounis which are 100% depreciable, used the plant ending balance @ 12/31/09 at A2 for the basis. For plant accounts which are depreciable and amortizable, used the plant ending balance @ @ 12/31/09 in Powerplant to determine the amortizable basis. Also used tiiis methodology for the 369 plant account using tiie plant ending balance @ 12/31/09 in Powerplant to determine the 391.2 balance.
SOURCE: PROPERTY ACCOUrfTING
ATTACHMENT 4.1 PAGE 5 OF 11
30-Mar-11 Hawaiian Electric Company, Inc. 2011 Utility Book Amortization
Based on D & O 21331 (2000 Depr Study Approved Rates)
Account Amort Amts asof 1/1/11
Amortization Rates
Amortization Accrual
Year 2011
Unrecovered Amortized Amounts
Total Amortization
316 Tot - Steam
346 Tot - Gas Turb
Tot - Prod
3911 3912 3913
393 394 395 396 398
Tot - General
Utility Total
8,540,778.61 1 8,540,778.61
1,483,5d2!65~' 1,483,502.65
0.05000 0.05000
0.05000 0.05000
427,038.93 427,038.93
74,175.13 74,175.13
0.00 0.00
) 0.00 0.00
427,038.93 427,038.93
74,175.13 74,175.13
10,024.281.26
15,360,639.69 2,019,360.24 6,988,674.40 1,215,858.16
11,811,082.59 625,209.19 166,385.07
3,734,077.88 41,921,287.22
0.05000
0.14286 0.08334 0.06667 0.04000 0.06667 0.06667 0.05556 0.05000 0.09309
501,214.06
2,194,420.99 168,293.48 465,934.92
48,634.33 787,444.88
41,682.70 9,244.35
186,703.89 3,902,359.54
0.00
0.00 0.00 0.00 0.00 0.00 0.00 Q.QO 0.00 0.00
501,214.06
2,194,420.99 168,293.48 465,934.92
48,634.33 787,444,88
41,682.70 9,244.35
186,703.89 3,902,359.54
51,945,568.48 0.08477 4,403,573.60 0.00 4,403,573.60
For plant accounts which are 100% amortizable, used the plant ending balance @ 12/31/09 at A2 for the basis. For plant accounts which are depreciable and amortizable, used the plant ending balance @ 12/31/09 in Powerplant to determine the amortizable basis. Also used this methodology for the 369 plant account using the plant ending balance @ 12/31/09 in Powerplant to dertermine the 391.2 balance.
SOURCE: PROPERTY ACCOUNTING
ATTACHMENT 4.1 PAGE 6 OF 11
s.™
rM cn u-i to
o r>j u3 Ul sp r>> -H o in o o rM o m rn f^ rv in
Si CT Q m (S m i i f c i o o o
d d c i
, . . , , ^ 0 0 0 , ^ , - , ,.^
M S 2 " m m
la m a.
i ° l-J j S o
<u cu SJ UJ O Q.
(O " • I-H
3 • a c
01 .a o. E d
S o ^ r M O t n p l n J
tn 0 / ©• tn rC d " oC cd" o > i n L n i o o m r > . o i l/> ps r s a « •—CD
v - H f i O O i o O f M i n f N i o { 0 " i o S " ' r t j i ^ p s ^ a - j ^ r ^ K ^ t n r ^ r C . - T o r n ' . - r o o i ' t j i ' i n i O ( n i n n r . J e o i n c o r M r « . r H i n i " . r . j ( 0
r > r ^ ^ - H « j . - i i n r « - o i o l O O r v o r N r n p s f n e o i o i n o ^ r ^ m ( v > r ^ r v t c m m r J r C - T J r J ' c D ' . - i ' C J i O
S i n l n o ^ f - i m r ^ ' H r . j ( ^ e o f - j i n o t > v i J K r > J f >
•q^ -M" rC (n .-? tn
so r- i n p«. In r-n « S
r ^ i n o p i n - - ' c O T . - « T ' ^ r « « r > j
t n r - i ' . - ' r s ' f l I ' d ' r - j i n ' r ' r J - H ' - H
s S 0 0 0
: 5 S S 3 S ^ d d d
O ro o 15 in n Ps ^ p". in ^
^ t t
S
JJ #
0 0 0 2 ? S 5 | 3 S 3
" r«. o T r-j m - r * rM in 10 o
o a\ u> •^ lO 9> ip t n [> S o o T r-s o
o - - m ID ^ in Ps T n iB 01
_ „ p J - - < ( N { o i f l i n t 3 t 3 t 9 0 g t p p p O t : ] t 3
in 09 .-< — 1 0 — 1
P s D O ^ — i c o o i n r ^ o c Q - • l o o r M i O M f n p s f o e o S >r i n f f i t n ^ p s ^ i n ^ r - ^ P s B S rs^
S S f l n i o v o n p - ^ o 5
r ^ a j ^ f - i i n o a ^ i D r ^ p ^ p 0 V ' ^ ' ps* PT" .-<• n PI
n o^ fO
a 0 m 0 g Co ps p>j 3;
ps" Tola
!
905,5
02
2,6
42,4
22
274,4
07
P I
(N CO
rn
c o a ^ ( v > t o i n c i . - * T O ^ o r ^ < . D r > r > J t p e 3 t 3 i n i a i D f f ' ' ^ p J ' - ' m - - ' o ^ i n i o i o r ^ r M ^ r v m o m p j i n ffl'oi'oini'in'rJ.-ripinrs'd'in'd' t n f o i n t n r - i p J t n o " "
T i n r o p s o ^ n ^ n i n f M i o r s i . - • t n - « i ' ; t n i n - r i n i a - - < O T - H p ^ r ^ Q o i r ^ i o d r n d d d d i-t ^ r.*
5 o i n 5 v p s 5 S 5 5 S 3 t a o ^ i n ^ o ^ p s M O S O o o ^ o
S" o ' i d ' o ' r J o » c > c 3 o o d ' d S I N S V O O Q O O O O
-«^in^»-t^ffi^psSps O-H^pM" rj oC rn" 10" in" m " 10 .-T <s rt 3 rt p j rt
__ _ . ^SBB ia iBs ..rtrtrtrtrtrtrtrtrtrt firtjt 0 . 0 . 0 . 1 1 . 0 . 0 . 0 . 0 . 0 . 0 . 0 . S i a . M
o o j ^ ^ o S m S S m g ;
*-.s'.^p^-.ss.s-ss*-^o ...S-.S ^ r i f f r t i n p s ' j - p s r t ' T e o
S 3 R J3 i n i n w o fn M PI t—
4.. O O O 15 c p.1 fn rs fl 3 m i n ot o fi fO fO fo I—
o o o p j PI o "s fn rs CO rt rt r^ B in in in 01 01 0( o rn pn m f l PI f l |—
•B JO C3
ATTACHMENT 4.1 PAGE 7 OF 11
E
u c
a
•o
II]
gU-
f - [ r s • • r^ o^ • - ' o * 00 r J r"
A iZi 4- ^ p ^b p» J r* m g R •-< K o o o o 8 o 3 O O O O O O o
^ - , eo fl> ^ ^
:2G1
I v •-• I'l «a t * * O r t
3" n" rC -J ^ --J m" i/T nJ rC
-J lfl C» (K V iH O rt *N IN IN O
<1 seS^ssS'aEsS s
« - o i n f n ^ < & •-» Q o
•g 3
I o o o ^ o a a ! d d d ^ d d d
in ts o
IT 9 a r. ^ m
Tota
l 6,
610 B37
2ZS
» !q
[SSI.8
0 < 7 t i A - H i O ' r ' Q Q O O ^ r
S «-iQ>-*«-«bRin--*r^iNGg« o o o o g o o o o o t
' o o o o o Z ^ o o o o o i
1- in V o i ' t o t t T r ^ - J i i i r t fn rt .r rt isj
' r t r g r ^ ^ j / i S 3 F a } P 4 r t r t ^ .
SRB
^ d o
s S I
C G"
o * ^ n u s o o - - - > - - - - < S S S
ATTACHMENT 4.1 PAGE 8 OF 11
3 l «
- w
• "o" 8 fi ffl
K 3 S
3
5 p)
ill
§3 a _ .11
a.
~ I
£ ~ S
_ "a
2 2
ID . -
n O)
S 3 i i il L2S
51
m m
s i
I
ATTACHMENT 4.1 PAGE 9 OF 11
p p o o p o o o o o o o o o o o c > j S t > j c y M c \ i c g t \ j p j c n c n t \ i c n < n { n p j
^ — ( O O i D i o t o i o t o t o u S m m i c m i n i n i n CM cn CM
in in 10 cn cn f>
C\J C\J tV CM C\J CM
O O O O O O
CM CM CtJ CM CM
O O O O O
CMjCM
o i o
C\| CM
Q O
_ _ o o o o o CM CM CM CM C\J CM CM
2 oy oy o> Ot <jj o> a> o) o o) o 0)
CM CM CM C t l CM CM r t | CM CM CM CM CM
O O O O O O O O O O O O
o i i c n
olo ? J C M C M ( M C M C M C M C M C M < M C M C t J C M ( M ^\i u> c^ tn in o i n (M r - l o CTi IM V o o tM cn i n
SS:? fs. (OH- in ps (o " - ' i n O l m r -
r- a) m CM o ^ o>
o 3 ,« tr = CL t L ^ ^ _a
Q Q l U l U UJ w I X ^ j ;
^ > . T T 2 2 y y = ) _ * ' _ ! . _ L _ i _ i _ ; . _ ! . - J a i , s « i
c c u c E i r c c c r c c i r i r .2 a . 5 . 2 . 5 . 2 . 2 . 3 . 2 S ; r V i V
3 5 5 S 5 5
3 3 3 a 3 3 U
^ R] CQ ^ ^
3 !2
« O o: c
C ^ .C -1
5 5
CM IO CM (D
m i p s -o i t n - - I t n
3.' a
LU O 5
Q> OJ ^ <D
g 10 m ^ (D
0} lA
CL S
(3 cn\Si
I
I U
c!:
ca 1 1 o o
5i5
UJ m
LU o z < <
o i
?5 E
LU O LU U
*— C M C * j t D r - c o t n c M C M ^ c n c n ^ ^ 0 1 C M C 1 > C 0 C M ^
e o m m e o J M r- CM S S 3 l i l C O O O O — _ _ U } i - ^ < O t O ( O t O C O ( 0 , - C > . - T - T - . - » - . - T - O T ^ ' - O r t - - o o o o o o o o o o o o _ . L U L U L U L U l U L i J U J O O O O L U L U O _ L l J L U L U L U U J L i J L U D _ L U U J I l . L i J
TT; > . > , > V > > . > « > . > . > . >
( n i a u i ^ | a | n ^ { n - c n i n ( > ) { a
C M C M C M C M C M C M C M C M C M C M C M C M C M C M CO CO O CD CO t o 0 ^ A 0 0 Q ro Q
c o o o o o o o o o o o o o o . ^ o o o o o o o o o ~ ~ ~ ~~ ' " O O O O O O O O O - _ _ _ _
0.0.0.0.0.0.0.0.0.0.0.0.0.0.
SSS
SSS
€ c c c c c : c c c c D O O O O O O "
£ ) n a . a o o o i i n
3 0 0 0 0 0
SS
•5 S -S 1 S 1 "I -i "E "i "I •5 S •£ £ E •£
> . > i > . > . (0 CQ (0 n
J 5 J 5 J 3 . ! 9 J 3 J 3 J 5 J 3 J 3 ( 7 S ' 5 " i i " a > ' a i
.2 .S .S S .S S .$ ^ ^ O Ic !c ( j c d n J r Q c D t i l f d c a R l c D ^ B l f l l
c c c c
E E Ul in c E:
Q O Q h - t - l - l — h -
0 0 0 0 LU LU X X
OIO IU:LU UJ:UJ
SIS
Sis UJ 'LU X I X
ATTACHMENT 4.1 PAGE 10 OF 11
^s
^H
o j o o j o
o o o o o o o o o o o o o o o p ? 3 c M P M C M C M c n p 5 r - c M C M r - r - f > e n r - C M c o c o E O t o t o i n i o o i t o c o o o ^ m i n o i o c n c n c n c n c n c n c n c n c n c n p i c n c n t n c n o
D) tn
to CO
r - j r . tolU) O i O LUIUJ LUjlU
I i l Sis
g i g
'Bl'B M. M
orb
Oio OjO LUiUJ l i X
9 lU c
J l eg
? I»
• ^
•—
eg
rt tn fM rt m ctj a CM to CM cn >«
„ s £
m m m o. a. Cl
r ' T- T— • * • » • *
S S 5 01
a o P xs
029S
8
0432
2
0530
0
o o o
ID «• « V CM ^ D CM rt
-- . o> r~ dO
o
1' E
r» 1 -
o *1
^
.3
t
o
ATTACHMENT 4.1 PAGE 11 OF 11
HECO-CIAC
1981
1982
1983
1984
1985
1986
1987
1988
1989
1990
1991
1992
1993
1994
1995
1996
1997
1998
1999
2000
2001
2002
2003
2004
200S
2006
2007
2008
2009
2010
-adj 92-96 GET
-adj 97 GET
-adj 98 GET
-adj 99 GET
•adj 00 GET
-adj 01 GET
-adj 02 GET
-adj 03 GET
-adj 04 GET
-adj 05 GET
-adj 06 GET
•adj 07 GET
-adj 08 GET
-adj 09 GET
-adj 10 GET
Ink i rnJCWg
1988
1989
1990
1991
1992
1993
1994
1995
ig95adjusl inl
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007 Adj
2007
2008
2009
2010
GL balance
2008
baianca
274,236,00
338.712.00
513,525,00
444,294.00
525,644.00
720,736.00
1,362,393.00
1,912,980.00
1,579,699.00
8,625,695.61
1,303,408.00
4,148,765.04
3,748,682,36
8,099,598.80
5,890,825.17
4,503,276.97
3,492,740.60
2,632.237.99
3,837,010.37
4,264,116.82
2.859,997.71
3,585,919,73
5,048,618,74
5,445,611,16
3,766,63343
12.477,02748
10,681.650,25
11,297.046,19
10,357,491.69
(165,395,00)
(60,736.60)
(74,873.17)
(97,497.67)
(92,902.23)
(137,183.50)
(147,862.50)
(199,610.70)
(138,609.45)
(283,050.23)
(616.674.53)
(494.285.90)
(402.432.23)
528,999,00
576,760.00
291,648.00
610,262.00
1,684,712.00
1.418,466,86
2,342,269,39
4,742,990,17
(98,679.78)
2,387,683,41
1,232,895.45
2,360,666-69
1,849,482-51
3.764.249,58
1,562,321-31
3,398,564,44
5,120,839,09
3,126,819.48
5,310,277.96
4,737,891,77
0.00
9,324,547.41
1.387,009,47
178,757,253.64
200S
amor l
91,412,00
84,678.00
102,705,00
74,049.00
75,092.00
90,092.00
151.377.00
191.298.00
143,609.00
718,806,00
0.00
319,136-00
267,763,00
539,973,00
368,176,00
264,898.00
194,041.00
138,538.00
191,850,00
204,005.00
130,000,00
155,910.00
210,359.00
217,825.00
144,871.00
462,112.00
381,488.00
389,553.00
345,250.00
(8,705.00)
(3.196.00)
(3,743.00)
(4.643,00)
(4.223.00)
(5,964.00)
(6,161-00)
(7,964,00)
(5,331.00)
(10,483,00)
(22.024,00)
(17.044,00)
(13,415,00)
52,901.00
52,434.00
24,305.00
46,944,00
120,337.00
94,566,00
146,391,00
279,000,00
(5,805,00)
132,649.00
64,889.00
118,034,00
88.071,00
172.012,00
67.927,00
141,607,00
204,834,00
120,262.00
196,677.00
169J10.00
0.00
321.536,00
46,234,00
9,335,034,00
2009
baianca
182.624,00
254,034,00
410,620.00
370,245,00
450,552,00
630,644,00
1,211.016.00
1,721.682.00
1,436.090-00
7,906,887.81
1,303,406-00
3,629,629.04
3,480,919,36
7,559,625.80
5,522,649.17
4,238,378,97
3,298,699,60
2.493,699,99
3,645,160,37
4,080,111,62
2,729,997,71
3.430,009,73
4,838559,74
5727.786,16
3,621.762,43
12,014,915,48
10,300.162,25
10,907.493,19
10,012.241,69
8,061,554,04
(156,690.00)
(57.540,80)
(71.130.17)
(92,854,67)
(88.679.23)
(131,219.50)
(141,701,50)
(191,626.70)
(133,276,45)
(272,567,23)
(594,650.53)
(477,241.90)
(389,017.23)
(360,621.20)
476,098,00
524,326,00
267,343,00
563,318,00
1,564,375,00
1,323,920,66
2.195,878.39
4,463,990,17
(92,874,78)
2,255,03441
1,168,006,45
2,242,634,69
1,761,411,51
3,612,237,58
1,494,394,31
3,256,957,44
4,916,005,09
3,006.557,48
5,113.600,98
4,568,681,77
0,00
9,003,011,41
1,340,775,47
2.461,967,87
179,585,120,35
2010
amort
91.412,00
84,678,00
102.705,00
74,049,00
75,092,00
90,092,00
151,377,00
191,298,00
143,609,00
718,608,00
0,00
319,136,00
267,763,00
539,973,00
368,176,00
264,898,00
194,041,00
138,538,00
191.850,00
204,005.00
130,000,00
155,910.00
210,359.00
217,825.00
144,871-00
462,112,00
381.488,00
389,553,00
345,250,00
266,71847
(8,705.00)
(3,196,00)
(3,743,00)
(4,643.00)
(4,223,00)
(5,964,00)
(6,161,00)
(7,964,00)
(5,331,00)
(10,483,00)
(22,024,00)
(17,044,00)
(13,415.00)
(12,020,71)
52,901,00
52,434,00
24,305-00
46,944.00
120,337.00
94,566.00
146,391,00
279,000,00
(5,805,00)
132,649.00
64,889,00
118,034.00
86,071.00
172.012,00
67,927.00
141,607,00
204,834.00
120,262.00
196,677.00
169,210,00
0,00
321,536.00
46,234,00
82.065.60
9,614,759,36
2010
baianca (a)
91.412-00
169,356-00
308,115,00
296,196.00
375,460,00
540,552,00
1,059,639,00
1,530,384-00
1,292.481,00
7,188,07981
1,303.406,00
3,510.493.04
3,213,156,36
7,019,652,80
5,154,473,17
3,973.480,97
3,104,658,60
2,355.161,99
3,453,310,37
3,876,106,82
2,599,99771
3,274,09973
4,627,900,74
5,009,961,16
3,476,891.43
11,552,603,46
9,918,674,25
10,517,940,19
9,666,991,69
7,792,835,57
14,552,305,31
(147,985,00)
(54,344,80)
(67,387,17)
(88,211,67)
(84.456,23)
(125,255,50)
(135,540,50)
(183,642,70)
(127,947,45)
(262,084,23)
(572,626,53)
(460.197,90)
(375,602,23)
(348,600,49)
(524,224.27)
423,197-00
471,892-00
243,038-00
516,374,00
1,444,038,00
1,229,354,86
2,049,487,39
4,184,990,17
(87,069.78)
2,122,38541
1,103.11745
2,124,600,69
1,673,340,51
3,440,225,58
1,426,467,31
3,115,350,44
4,711,171,09
2,666,295,46
4,916,923,98
4,399,471.77
0,00
8,681,47541
1,294,541,47
2,379,902,27
5,316,086,58
189,314,528,61
2011
pmo f l l b )
91,412.00
84,678.00
102,705,00
74,049,00
75,092,00
90,092,00
151,377,00
191,298,00
143,609,00
718,808,00
0,00
319,136,00
267,763,00
539,973,00
368,176,00
264,898.00
194,041.00
138,536.00
191,850.00
204,005.00
130,000,00
155,910-00
210,359-00
217,825,00
144.871,00
462,112.00
361488.00
389,553,00
345,250,00
268,71847
485,076,84
(8,705,00)
(3,196,00)
(3,743,00)
(4,643,00)
(4,223,00)
(5,964,00)
(6,161,00)
(7,984,00)
(5,331,00)
(10,483-00)
(22,024.00)
(17,044,00)
(13,415,00)
(12,020.71)
(17,474,14)
52.901,00
52.434,00
24.305,00
46,944,00
120.337,00
94,566,00
146,391.00
279,000,00
(5,805.00)
132,649.00
64,889.00
118,034,00
88,071.00
172.012.00
67.927.00
141,607.00
204,834.00
120,262.00
196,677.00
169,21000
OOO 321.536.00
46,234,W
82,065,60
177,202,89
10,174,535.95
(a) Actual balance at 12/31/10 agrees to Attachment 4.5 page 13
(b) Total annual amortization per Attachment 4.5 page 16
ATTACHMENT 4.2 PAGE 1 OF 2
Hawaiian Electric Company, Inc. Revenue Decoupling - Rate Base RAM
2010 Major Projects
Description
Beckoning Point Substation & 46KV Amount Qualifying for 2010 RAM CIAC
Kamoku 46kv UG All Ph 1 (EOTP) Amount Qualifying for 2010 RAM CIAC
Kafie 3 Biodiesel Amount Qualifying for 2010 RAM CIAC
Total Major CIP Amount Qualifying for 2010 RAM CIAC
In-Service Dale
May-10
Jun-10
Sep-10
Amount
2,454.729
15.497.000
4,686,000
22,637,729
(a) (b)
(a) (b)
(a) (b)
2(3) 1(b)
Reference
Docket No. 2008-0321 (D&O dated 10/1/09} Note A Not applicable
Docket No. 03-0417 (D&O 23747 dated 10/19/07) NoteB Not applicable
Docket No, 2009-0155 {D&O dated 6/10/10) Attachment 4,5 page 35 Not applicable
Note A: Per Docket No. 200B-0321 Total Project Cost Customer Advance Amount Qualifying for 2010 RAM
3,232,567 Attachment 4,5 page 20 (777,838) Attachment 4.5 page 20
2,454,729
Note B: Per Docket No. 03-0417 HECO-R-902 Total Phase 1 Costs Phase 1 Planning Costs Phase 1 AFUDC on Planning Costs Amount Qualifying for 2010 RAM
41,893,000 Attachment 4.5 page 33 (12,836,000) Attachment 4.5 page 33 (13,560,000) Attachment 4.5 page 33 15,497,000 Attachment 4.5 page 33
Hawaiian Electric Company, Inc. Revenue Decoupling • Rate Base RAM
2011 Major Projects
ATTACHMENT 4.2 PAGE 2 OF 2
Description Waiau 8 Boiler Control Upgrade
Amount Qualifying for 2011 RAM CIAC
Estimated In-Service Date
May-11 Amount
3,987,730 (a) - (b)
Reference Per Docket No. 2007-0365 (D&O 23983, dated 1/28/2008) Attachment 4.5 page 36 Not applicable
Beckoning Point Substation & 46KV 2011 Straggling costs
May-10 10,019 (a)
Docket No. 2008-0321 (D&O dated 10/1/2009) Pillar Budget files
CIPO Kahe RO Water Project 2011 Straggling costs
Aug-09 Docket No. 05-0146 (D&O dated 06/27/2007) 26,000 (a) Pillar Budget files
Total Major CIP Amount Qualifying for 2011 RAM CIAC
4,025.749 Z(a)
• 1(b)
ATTACHMENT 4.3 PAGE 1 OF 12
HAWAIIAN ELECTRIC CO., INC.
ACCUMULATED DEFERRED INCOME TAXES (ADIT)
12/31/10 ACTUAL
Actual 12/31/10 ADIT
Exclude FIN 48 tax
Subtotal
ADIT on First Wind
ADIT on Major Project excess depreciation
Source
A t t . 4 . 3 p g 9 & 1 2
A t t . 4 . 3 p g 8 & l l
Att. 4.3 pg 2
Att. 4.3 pg 3
FED STATE TOTAL
183,536,789.18 25,194,868.32 208,731,657.50
5,620,585.00 1,776,139.00 7,396,724.00
189,157,374.18 26,971,007,32 216,128,381.50
(440,737.42) (5,507.19) (446,244,60)
(2,419,597.10) (331,324.18) (2,750,921.28)
Actual 12/31/10 ADIT- revised 186,297,039.66 26,634,175.96 212,931,215.62
HAWAIIAN ELECTRIC CO., INC. ADIT on First Wind tax depreciation
ATTACHMENT 4.3 PAGE 2 OF 12
2010 FEDERAL DEFERRED TAXES
1 Slate Tax Depreciation
2 Effective Federal Tax Rate
3 Federal Deferred Tax on State Deduction
4 Addback Stale Tax Dcpreciaiion 5 Federal Tax Depreciation
6 Federal Stale Difference
7 Tax Rale on Federal Only Adjustmenl
8 Federal Deferred Tax Adju.stmeni
9 Total Federal Deferred Taxes
{STATE DEFERRED TAXES
10 Slate Tax Depreciation
11 Effective Slate Tax Rate
12 Total State Deferred Taxes
Line 1
[Jnc 1 ' [Jne 2
Une I
Line 4 +I.Jne5
Lincfj ' l i ne?
Line 3 + Line H
91,557
32.89473684%
30,117
(91.557) 1.264,758 1.173.201
35%
410,620
440.737
91.557
6,0150376%
13 TOTAL DEFERRED TAXES
Line 10 "Line 11
] Lin.; 9 +Line 12
5.507
446.245
(A) Calculation of Depreciation Adjuslmenl First Wind personal property (subject to 50% bonu.s) First Wind real property Total First Wind plant additions
Life 20 39
2,437.821 129.593
2.567.414
Y r l depr rate
0,0375 0,00107
50% bonus
1.218,911 res depr
45,709 139 _
total fed depr 1,264.620
139 1,264,758
total stale depr
91.418 139
91.557
NOTE> First Wind plant adds of $2,567,414 was included in the 2010 actuals. Upon further review. First Wind should nol have been included becau.se il will be recovered through an REIP program. Thus, we will reverse oul Ihe deferred taxes on the lax depreciadon of Rrst Wind,
<
Ufa o
Ol
O ®
o t —
rs
on V i
00
CO
OO
oo
m
00
00
m r-
oo ri m
r- in — in
o" —" — r-
O r-04
o
M
s
a\ • n-1 r'l TT
IN r-1 W-) O o nn
Vl
^ o (N
•
<N <N o\ 5
Cs OO
— m
no ^ r i
^ T — H
ON
1
<N r— U-( ^-1
O no n\ f-^
ni in
r-
ON
• ^
(N
OO
r • ^
o\
m o\ "* o ro m
"tf r-• ^
r-
VO ON m
O o
\o t^ 1-^
o'
o r-^ o
t^ ^ r-ir> O m O
s tN
ys
~
O r~ rM
v£)
^
r-o
o
o
fn
0\ 1
t "
m Ov
TJ-
""•
E^
o >n
o
•T IN m ^ m m
IN
^ •O
o ID fT.
IN
r-M^ • ^
VJ-) m r'l t~~ 00
, (N o\ O m r-n
o r m 0\
o o m tN \o
o\ 1-^
1-^
1 — >
m (?i
tN m a\ ^ o\ o
ATTACHMENT 4.3 PAGE 3 OF 12
+
e o
1 = o .2 D..2
^ " -H Q S a ^ 2 lA CO tA
S3
3
•a
> • a
LU
- J
a. u
Q
3 c o
1 u
Q
OC
+
+
c u
.—.
J
* cs u
-J
,— -J -S -J 4-•n
o
c c + ~3 -J —
13
o •a
Si B G- 2
in
.2 ° '5 u
ffl u.
c u E in 3
<
O
.?3
3
<
H
i S u
B O
5; — rr Q
2
c o •a
.2 c
11 ^ u
C/5 CO CO
+ <N
-J _-
Oj a ai
u Q
> •a
.'- u
CO
a H
\o r - CO ON S — —
" s i
• 8 = 1
l l
11
' SS " S
-. t " ^ " 1 " --
3 5 S S - ^ S ^
^5 • "* 5 '^
5? . i s ^ ; S §
5^11^^=5551
sas 3 = a s a s .
B fft O rd Id i n lA h .
Ca i ; = >« s p ra m * • o f e d ^O -H* * • ^
S a s' £ 5 ^ 3 § '~" * - " "
1 * * ^ e Eg g
t d.. a; 3 r , - ifi S .T-1 - - -
ATTACHMENT4.3
PAGE 4 OF 12
; ## * Is *
= 0)
H i
£.33
as egsssE
l ig8®a|S |E
T *-• r o o> v I
• - I a" m — cT 1
r i p j rO -J -J n j m -J rf «
5
' • (
g
e i S
n
K P
„ K 5 ui
3,G
R E S
i ,a
5 "'
qi «n A D
_ in- rJ V
v ' r l d r t r i - •
o^ tf tf r f w" rf r>- i*T « " '*j <5 * " o%"
iW ^ ^ iC n^ rf o» !/>•
r ^ r ^ g o i r n ^ o r n r f r f d r f
3 a s ' 3 a 8 8 S S - S | | S 8 8 8 S
5 a s e i ssRB s a s s a g a E s a n g j •fi^Si
t I
&§§&&§&s§§ I l l I I s s
Illlllllll
K!!;f ?; ?; 9; 3; ?; ?; s lfl s ?; R s 1°
ATTACHMENT 4.3 PAGE 5 OF 12
1..
- > •
a>
0)
1/1
o
a. a O l
3R
r* m
2 X
1- "D «
" o r e
(O OJ 4-; < l j u . r o
.9 c
CO
u UJ -J o OC a
. OC
o o
OC S
S Q Ul
o c
*
ae
• o
u a <r ( J
-) a.
15
t -
S= a
in n
.ii r. 0)
m
O
lA
m
rM
m CO
n
CO
' T
rH
Ol '5^
< n 3
> ^ O E v:
n r H
o I N
1 -
o LLI
U )
l i .
u 01 3
m
^ n i H
o
r - i ( N
cn o
r U l r H
o
ATTACHMENT 4.3 PAGE 6 OF 12
Non-Confidential 2/28/2011 CA-IR-77 DOCKET NO. 2010-0080 ATTACHMENT 1 PAGE 1 OF 1
HAWAIIAN ELECTRIC COMPANY, INC. SUMMARY OF DEFERRED INCOME TAX LIABILITY BALANCES FOR RATE BASE PURPOSES FEDERAL AND STATE
($ Thousand)
A Actual Balance
12/31/2007
B Actual
2008 Adds (Amort), Net
C Actual
Balance 12/31/2008
D Actual
2009 Adds (Amort), Net
E Actual
Balance 12/31/2009
Accelerated Depreciation over Straight Line 1 FEDERAL 56,373 2,155 58,528 2 STATE 6,553 (529) 6,024 3 Subtotal 62,926 1,626 64,552
8,701 (122)
67,229 5,902
8,579 73,131
All Other Items 4 FEDERAL 5 STATE 6 Subtotal
7 TOTAL
63,782
11,686
75,468
138,394
2,669
580
3,249
4,875
66,451
12,266
78,717
143,269
(312)
(231)
(543)
8,036
66,139
12,035
78,174
151,305
Actual Balance
Revised Revised Revised Revised
Actual Actual 2010 Adds Balance
Existing Depreciation Rates Depreciation Study Rales Estimate Estimate
2011 Adds Balance (Amort), Net 12/31/2011
Estimate 2011 Adds
Estimate Balance
12/31 /2009 (Amort), Net 12/31/2010 (Amort), Net 12/31/2011
Acceleraled Depreciation over Straight Line 8 FEDERAL 67,229 19,052 86,281 33,831 120,112 9 STATE 5 902 760 6 662 763 7,425 10 Subtotal 73,131 19,812 92,943 34,594 127,537
34,044 802
120,325 7,464
34,846 127,789
All Other Items 11 FEDERAL 12 STATE 13 Subtotal
14 TOTAL
66,139 12,035
31,117 6,497
97,256 18,532
13,822 2,085
111,078 20,617
78,174
151,305
37,614
57,426
115,788
208,731
15,907
50,501
131,695
259,232
14,213
2,157
16,370
51,216
111,469
20,689
132,158
259,947
15 AVERAGE BALANCE 233,982 234,339
Non-Confidential 2/28/2011
ATTACHMENT 4.3 PAGE 7 OF 12
CA-IR-77 DOCKET NO. 2010-0080 ATTACHMENT 2 PAGEl OF 18
HAWAIIAN ELECTRIC CO., INC. DEFERRED INCOME TAXES FEDERAL
LIAB (DRKR
28310
28311 28312
28313 28314 28317 28319 28321 28323 28326 28327 28328 28330 28331 28332 28333 28335 28336 28337 28338 28340 28341 28347 28348 28401
28403 28404 28405 28406 28407 28408 28409 28410 28411 28412 28413 28414
28418 28419 28422 28427 28430 28434 28435 28436 28440 28441 28442 28512 28516 28520 28522 28526
28528
Stale ITC Unearned Lease Accrued Vacation Uncollectible Acci Directors Def Comp Discounted Work Comp Cap to Construclion Pension Excess Benefit Plan Def Exec Comp Software G/L ACRS RcliremcnU EICP CIAC Customer Advances Capitalized Interest Connection Fees Nondeductible Interest Supplemental Benefits -SERP Nondeductible Vacation LTIP Waipahu Baseyard Int Waiau Water Welt Pmis Nonutil Bad Debt Genl/Aulo {& Accidents) CWIP Debt Transition CWIP Equity Trans [olani Cl Plaza Sale Kaonohi Sale FAS 109 Flow Through Plant Transition CWIP Equity Nel CWIP Equity Grossup CWIP Debt General/Auto Liability - Legal Post Retirement Ben Reg Liab Federal ITC IRP & DSM Costs Reg Liab Excess 283 Miscellaneous Prepaid Expenses FMB X Premium EEC Claims DifTerential TIP Kalaeloa Sun Power Overhaul Revenue Bond Cost Amort Honolulu Harbor Reserve Deferred Comp - restricied siock Knapp lawsuii Emissions Fees Substation land - Kuliouou
Actual 12-31-09
(9,765,061.77) (1,238.63)
1,188,845.47 (1,451.194.61)
(27,122.65) (846,886.41)
36,020,900.98 2,354,017.75 (489,341.67)
(45,745.19) (71,021.43)
9,682.471.72 (214,727.14)
(30,857,050.84) (354,979.97)
(17.624.828.43) 16.019.85
(384.293.00) (720.761.33)
(1,084,196,31) (238,412.97) (111,861.55) (324,369.24)
8,047.29 (193,142.13) 424,494.42
1.301,658.34 (157,505.23)
37,751.68 1,655.171.84
13.837,049.75 21.992,602.35 14,007,220.50 10,415,692.29
(43,158.14) (1,270,720.53)
(943,863.07) 10,971.54
(389,608.61) (28.511.61) 797,971.58 151,601.94
(3,848.00) 758,798.92
(278,702,11) (120,884.06)
577.09 (29,565.95)
1,020,690.97 (475,784.16)
58,824.59 (3,276.52)
(360,374.99) (184.22)
Estimate 2010
(1,199.028.26) 420.66
----
3.164,408.59 (1,303,739.66)
--
90,276.03 328,947.00
-(1,395,905.30)
-(52.620.53)
-•
-------
(20.889.45) (63,795.98) 57,703.73
-(275,857.92) (864,818.44)
1.049.936.05 668,729.53 426,999.47
-104,719.62 285.052.64
5,379.09 18.947.35
-14.543.73
(21,918.73)
-(73.074.92)
-15.153.83
-11,355.07
(155.127.06)
---
(86,202.86)
-
Update to Actual 2010
246,626.64
-6,008.88
818,693.09 997.37
40,668,36
(640.271.13) 7.635,522,67
(55,808.23) 2,515.47
(4,599.66) 220,337.15 (93,599,24) (67,802.40)
(325,484.74) 822,971.62
-301.946.37
55.511.93
-(321.924.31)
-21,242.70
-(289,850.00)
0.00 (0.00)
(70.547.46)
-0.00 0.00
(45.720.09) (29.120.06) (50.263.00) (21.973.66) 748,224.96
-6,793.37
0.00 (93,997.04) (45,082.31)
-(9,515.47)
(679.52) 159,146.47
0.00
-(55,606,00) 508,812.00
49.517.76 (87,879.08)
(2,473.68)
-183.88
Actual 12-31-10
(10.717,463.39) (817.97)
1.194.854.35 (632.501.52)
(26,125.28) (806,218.05)
38.545,038.44 8.685,800.76 (545,149.90)
(43,229.72) 14,654.94
10,231,755.87 (308,326.38)
(32,320,758.54) (680.464.71)
(16,854.477.34) 16.019.85
(82,346,63) (665,249.40)
(1,084,196.31) (560,337.28) (111,861.55) (303,126.54)
8.047.29 (482,992.13) 403.604,97
1,237,862.36 (170,348.96)
37,751.68 1,379,313.92
12,972.231.31 22,996,818.31 14,646,829.97 10,792,428.76
(65,131.80) (417,775.95) (658,810.43)
23,144.00 (370,661.26) (122.508.65) 767,433.00 129,683.21 (13,363.47) 685,044.48
(119,555.64) (105,730.23)
577.09 (73,816,88)
1,374.375.91 (426,266.40)
(29,054.49) (5.750,20)
(446.577.85) (0.34)
Non-Confidential 2/28/2011
HAWAIIAN ELECTRIC CO^ INC. DEFERRED INCOME TAXES FEDERAL
LIAB (DR)CR
28530 AES Hawaii PPA 28532 CIS Project Costs 28536 Substation land • Queen Emma 28538 Rate Case • TY 2005 28540 Kalaeloa PPA 28542 QUIPS amortization 28544 OPEB Exec Life 28546 Percentage Repairs Allowance 28548 Copiializcd Interest (D&T) 28550 E-Business hardware 28552 OMS project costs 28554 Subslalion Land • Palolo 28556 Substalion Land - Waianae 28558 Substation Land - Aiea 28560 Solar tax credit 28562 Revenue Adj - TY 2005 28564 HR Suites projecl costs 28566 §481(a) adjustmenl (CIAC) 28568 Solar Saver Program 28570 Pension Tracker 28572 OPEB Tracker 28574 Substalion Land - Baiter's Pi 28576 Substation Land - Haiku 28578 Moving Expense 28580 Blue Earth reserve 28582 HMSA Premium 28584 RO Water Pipeline 28586 Big Wind costs 28588 Microsoft Reserve 28590 Repairs Deduction
AOCI - NQ Pension AOCI-OPEB Exec Life FIN 48 lax FIN 48 interest
TOTAL ACCOUNT 283
ACCOUNT 282 DEPR
TOTAL FEDERAL DEFERRED TAX LIABILITY (before rate case adjustments)
TOTAL ACCOUNT 283
Actual 12-31-09
Estimate 2010
Update to Actual 2010
ATTACHMENT 4.3 PAGE 8 OF 12
CA-IR-77 DOCKETNO. 2010-0080 ATTACHMENT 2 PAGE 2 OF 18
Actual 12-31-10
(39,506.54)
1,297,529.93 (10.069.12) 305,995.63 (49.263.21) 466,201.98
(3,735.083.57) 4.530,848.19 5,537,884.05
32,884.47 287.906.37
(5,074.61) (32,734.78) (22,659.36)
(1,050.66)
402,496.00 3,368,380.20 (480,427.26)
1,582,510.07 (476,546,84)
(9,221.40) (79,343.13)
(191.307,35) (408,095,92)
(15.759.85) 783,448.46
-(230,456.53)
1,022,231.32 (2,987,773.00)
(162,888.00)
57,510,213.93
67,228,640.06
124,738.853.99
3.948.68 684,515.68
7,674.71
-7,778.61
(25.761.60) •
73,061.23 (6,297.15)
-(58.921.74)
2.899,77 13.408.87 7.723.09
-
112.166.76 (3,368.380.19)
39.008,32
(2,896,931.62) (1,621,118.58)
2,555.82 20,113.44
. 55,263.10
(37,823.64) 644.813.09
--
23,026.00
-
(5.587,684.07)
392,372.92
(5,195,311.15)
(10,507.24) (806,049.43)
2,210.26 58,669.43
0.00 0.00
48,037.44 1.759,339.17 (409,664.18)
---
321.82 185.36
-
626.595.52
-5.153,25
•
-61.36
482.73
89,387.37
37,615.35
-(334.244.22)
29,741.078.87 (289,506.00) (223,357.00)
(2,655,838.00)
•
36,973,495.47
18,659,621.03
55.633,116.50
(46,065.10) 1,175,996,18
(184.15) 364,665.06 (41,484.60) 440,440.38
(3,687.046.13) 6,363.248.59 5.121,922.72
32,884.47
228,984.63 (2,174.84)
(19.004.09) (14,750.91)
(1,050.66)
1,141,258.28 0.01
(436,265.69) (1,314.421.55) (2,097.665.42)
(6.604.22) (58.746.96)
(101,919,98) (315.217.47)
(53,583.49) 1,094,017.33
29,741,078,87 (519.962.53) 798,874.32
(5.620.585.00) (162.888.00)
88,896.025.33
86,280.634.01
175,176,659.34
57,510.213.93 (5.587,684.07) 36,973.495.47 88,896,025.33
Less Rale Case Adjustments:
28312 28313 28314 28317 28323 28326 28330 28336 28337
Accrued Vacation Uncollectible Account Directors Def Comp Discounted Work Comp Excess Benefit Plan Def Exec Comp (Def LTIP) EICP Nondeductible Interest Supplemental Benefits -SERP
1,188,845.47 (1,451,194.61)
(27,122.65) (846,886.41) (489,341.67)
(45,745.19) (214,727.14) (384,293.00) (720,761.33)
6,008,88 818,693.09
997.37 40,668,36
(55,808,23) 2,515.47
(93,599.24) 301,946.37
55,511.93
1,194.854.35 (632.501.52)
(26.125.28) (806,218.05) (545,149.90)
(43.229.72) (308.326.38)
(82.346.63) (665.249.40)
Non-Confidential 2/28/2011
HAWAIIAN ELECTRIC CO., INC. DEFERRED INCOME TAXES FEDERAL
LIAB (DR)CR Actual 12-31-09
Estimate 2010
Update to Actual 2010
ATTACHMENT 4.3 PAGE 9 OF 12
CA-IR-77 DOCKETNO. 2010-0080 ATTACHMENT 2 PAGE 3 OF 18
Actual 12-31-10
28338 Nondeductible Vacation 28340 LTIP 28341 Waipahu Baseyard Int 28347 Waiau Water Well Pmts 28348 Nonutil Bad Debt 28401 Genl/Aulo (& Accidents) 28412 Genl/Aulo Legal
^„28418^: IRP Costs "28434"" EEC Claims 28436 TIP
[j285i'6"'iHonolulu Harfcor Reserve 28520 Deferred Comp - restricted stock
^_^285^jKnapp lawsuit 28538 Rate Case - TY 2005 28544 OPEB Exec Life 28550 E-Business hardware
/iSSVO^'iBlue Earth reserve ' .??5^Ci'^''^rosoft Rcser\e
AOCI - NQ Pension AOCI - OPEB Exec Life FIN 48 interest
FED DEFD TAX LIABILITY - OTHER
FED DEFD TAX LIAB • ACCEL DEPR
TOTAL FEDERAL DEFERRED TAX LIABILITY (after rale case adjustments)
(1,084.196.31) (238,412.97) (111,861.55) (324.369.24)
8.047.29 (193,142.13)
(43.158.14) 10.971.54 (3.848.00)
(278,702.11) (475.784.16)
58.824.59 (3.276.52)
305.995.63 (3,735.083.57)
32.884.47 (191.307.35)
-(230.456.53)
1,022.231.32 (162.888.00)
66,138,972.20
67.228,640.06
133,367,612.26
-----•
5,379.09 •
------------
(5,593.063.16)
392.372.92
(5,200,690.24)
(321.924.31)
-21,242.70
-(289.850.00)
(21,973.66) 6.793.37
(9.515.47) 159.146.47 49,517.76
(87.879.08) (2.473.68) 58.669.43 48.037.44
-89.387.37
-(289.506.00) (223.357.00)
-
36.710,246.13
18,659.621.03
55.369,867.16
(1,084.196.31) (560,337.28) (111,861.55) (303,126.54)
8,047.29 (482.992.13)
(65,131.80) 23,144.00
(13,363.47) (119,555.64) (426,266.40)
(29,054.49) (5,750.20)
364,665.06 (3,687,046.13)
32,884.47 (101,919.98)
-(519,962.53) 798,874.32
(162.888.00)
97,256,155.17
86,280,634.01
183,536,789.18
Non-Confidential 2/28/2011
ATTACHMENT 4.3 PAGE 10 OF 12
CA-IR-77 DOCKETNO. 2010-0080 ATTACHMENT 2 PAGE 10 OF 18
HAWAIIAN ELECTRIC CO., INC. DEFERRED INCOME TAXES STATE
LIAB (DR)CR
28310 28311 28312 28313 28314 28317 28319 28321 28323 28326
28327 28328 28330 28331 28332 28333 28335 28336 28337 28338 28340 28341 28347 28348 28350 28401
28403 28404 28405 28406 28407 28408 28409 28410 28411 28412 28413 28414 28418 28419 28422 28427 28430 28432 28434
28435 28436
28437 28438 28439 28440 28441 28442 28443
State ITC Unearned Lease Accrued Vacation Uncollectible Acct Directors Def Comp Discounted Work Comp Cap to Construclion Pension Excess Benefit Plan Def Exec Comp Software G/L ACRS Retirements EICP CIAC Customer Advances Capitalized Interest Connection Fees Nondeductible Interest Supplemental Benefits -SERP Nondeductible Vacation LTIP Waipahu Baseyard Int Waiau Water Well Pmts Nonutil Bad Debt Loss Adj Exp Gcnl/Auio (& Accidents) CWIP Debt Transit ion CWIP Equity Trans lolani Cl Plaza Sate Kaonohi Sale FAS 109 Flow ITirough Plant Transition CWIP Equity Nel CWIP Equity Grossup CWIP Debt General/Auto Liability - Legal Post Retirement Ben Reg Liab Federal ITC IRP & DSM Costs Reg Liab Excess 283 Miscellaneous Prepaid Expenses FMB X Premium Coal Gasif Costs EEO Claims Differential TIP
HACOA BONY Rev GAQS Tel Kalaeloa Sim Power Overhaul EV Tax Credit
Actual 12-31-09
(1,774,785.29) (148.51)
220,911.82 (260,720.93)
(4,057.55) (155,111.43)
6.595,379.19 430,449.10 (84,952.16)
(8,365.93) 5,983.16
1.780,054.93 (23.093.99)
(5.840,319.37) (64,247.82)
(3.468,315.12) 8,444.14
(70,270.11) (121,511.74) (195,605.00)
(43,595.35) (20,452.91) (59,329.00)
1,317.69 24,509.00
(35,317.46) 77,624.03
238,018.14 (12,521.71)
6,942.61 302,615.39
2,530,234.31 4,021,489,31 2,561,309.78 1,908,117.75
(5,462.90) '(252,324.34) (173,429.89)
1,769.44 (71,882.74)
16,970,02 145,913.96 27,722.71 11,273.00
(703.66)
138,751.03 (51,222.35)
1,533.00 74.00
255.00 26.806.67
(0.28) (5.406.80)
74.00
Estimate 2010
(219,249.76) 76.92 0.00 0.00 0.00 0.00
578,771.32 (238,396.89)
0,00 0,00
26.653.27 60,150.00
0.00 (253,106.37)
0,00 2,509.28
0.00 0.00 0,00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
(3,819,77) (11,665.49)
10,551.48 0.00
(50.442.34) (158,137.41)
191.987.32 122,281.34 78,079,50
0,00 19,148,63 52,123.65
1,461.74 3,464.64
0,00 2,659.41
(4,007.97) 0.00 0.00
(13,362.20) 0.00 0.00 0.00 0.00
2,770.97 0.00
2.076.35 0.00
Update to Actual 2010
51.048.41 0.00
1.098.77 149.703.16
182.38 7.436.46
(116,659.93) 1,396,206.82
(10,204.89) 459.97
(9,491.16) 46,084.27
(17,115.21) (12,397.96) (59,516.91) 117,835.95
0.00 55.212.77 10,150.70
0.00 (58,865.86)
0.00 3,884.36
0.00 0.00
(53,000.87) 0.00 0,00
(12,149.17) 0.00 0.00 0.00
(8,360.20) (5,324,78) (9,190.90) (4,018.02)
136,817.69 0.00
296.36 0.00
(17.188.03) (8.243.58)
0.00 0.00
(1.739.96) (124.26)
29.100.91 0.00 0.00 0.00 0.00 0.00
(10,168.00) 0.00
Actual 12-31-10
(1,942,986.64) (71.59)
222,010.59 (111.017.77)
(3,875.17) (147.674.97)
7,057,490.58 1.588,259.03
(95,157.05) (7,905.96) 23,145.27
1,886,289.20 (40,209.20)
(6,105,823.70) (123,764.73)
(3,347,969.89) 8,444.14
(15,057.34) (111,361,04) (195,605.00) (102,461.21)
(20,452.91) (55,444.64)
1,317,69 24,509.00
(88,318.33) 73,804.26
226,352.65 (14,119.40)
6,942.61 252,173.05
2,372,096,90 4,205,116.43 2,678,266.34 1,977,006.35
(9,480.92) (96,358,02)
(121,306.24) 3,527.54
(68.418.10) (218.01)
140,329.79 23.714.74 11,273.00 (2,443.62)
125,264.57 (22,121.44)
1,533.00 74.00
255.00 29.577.64
(0.28) (13.498.45)
74.00
Non-Confidential 2/28/2011
HAWAIIAN ELECTRIC CO., INC. DEFERRED INCOME TAXES STATE
LIAB (DR)CR
ATTACHMENT 4.3 PAGE 11 OF 12
CA-IR-77 DOCKETNO. 2010-0080 ATTACHMENT 2 PAGE 11 OF 18
Actual 12-31-09
Estimate 2010
Update to Actual 2010
TOTAL ACCOUNT 283 10,528,880.01 (1,022.589.27)
ACCOUNT 282 DEPR 5,901,971.24 571,376.08
TOTAL STATE DEFERRED TAX
LIABILITY (before rate case adjustments) 16,430,851.25 (451,213.19)
TOTAL ACCOUNT 283 10,528,880.01 (1,022,589.27)
Less Rale Case Adfustments;
7,568.043.34
188.921.13
Actual 12-31-10
28512 28514 28516 28520 28522 28526 28528 28530 28532 28536
28538 28540 28542 28544 28546 28548 28550 28552 28554 28556 28558 28560 28562 28564 28566 28568 28570 28572 28574 28576 28578 28580 28582 28584 28586 28588 28590
Revenue Bond Cost Amori APPRISE Software Honolulu Harbor Reserve Deferred Comp - restricted slock Knapp lawsuit Emissions Fees Substation land - Kuliouou AES Hawaii PPA CIS Project Costs Substalion land - Queen Emma
Rate Case - TY 2005 Kalaeloa PPA QUIPS amortization OPEB Exec Life Percentage Repairs Allowance Capitalized Interest (D&T) E-Business hardware OMS projecl cosis Substalion Land - Palolo Substalion Land - Waianae Substation Land - Aiea Solar Tax Credit Revenue Adj • TY 2005 HR Suites projecl costs g481(a) adjustment (CIAC) Solar Saver Program Pension Tracker OPEB Tracker Substalion Land - Barber's Pt Substation Land - Haiku Moving Expense Blue Earth reserve HMSA Premium RO Water Pipeline Big Wind costs Microsoft Reserve Repairs Deduction AOCI - Qualified Pension AOCI - NQ Pension AOCI - OPEB AOCI - OPEB Exec Life FIN 48 tax FIN 48 interest
186,640.22 22.551.00
(87,001.27) 10.756.64
(598.65) (65.897.36)
525.02 (7.224.23)
234.897.08 5,437.63
55,953.69 (9,007.83) 85,248.62
(682,983.42) 982,447.16
1,065,354.95 8.206.93
50,548.35 (927.93)
(2,698,01) 176.03
(192.12) 0.00
73.796,06 615,929.22 (87,849,11) 289,371.79 (87,139,55)
(847.06) (7.415.57)
0.00 (34,981.74) (74,622.87)
(2,881.79) 143,258.41
0.00
0.00 (50,735.50)
0.00 195,520.38
(546.336.00) (29,788.00)
(28,365.95) 0.00 0.00 0.00 0.00
(15,762.73) 0.00
722.04 125,167.94
1,403.37 0.00
1.422.37 (4,710.67)
0.00 (3,552.28)
(10,125,89) 0.00
(10,774.2)) 530.24
2.451.89 1.412.21
0.00 0.00
20,510.39 (615.929.22)
7.132.91 (529,721.92) (296,431.59)
467.35 3,677.87
0.00 0.00
10,105.20 (6,916.29)
117.908.08 0.00 0.00 0.00 0,00 0.00 0.00
4,212.00 0.00
93.040.00 0.00
9.054.63 (16,069.25)
(452.33) 0.00
(525.36) (1.921.32)
(147,391.14) (6,315.21) 10,728.12
0.00 0.00
8,783.70 416,281.07
32,143.15 0.00 0.00 0.00
(919,46) (529,57)
0.00 0.00
114,577,47 0.00
942,31 0.00 0.00
(175.26) (1.379.21)
0,00
16.345,03 6,878.20
0.00 (61,118.64)
0.00 6,832.105.12
0.00 (52,941.00)
0.00 (40,842.00)
(1.234,015.00) 0.00
251.314.27 22,551.00
(77,946,64) (5.312.61) (1,050.98)
(81,660.09) (0.34)
(8,423.51) 212,673.88
525.79 66,681.81 (7,585.46)
80,537.95 (674,199.72)
1,395,175.95 1,087,372.21
8,206,93 39,774.14
(397.69) (1.165.58) 1.058.67 (192.12)
0.00 208,883.92
0.00 (79,773.89)
(240,350.13) (383.571.14)
(554.97) (5,116.91)
0.00 (18,636.71)
(57.639.47) (9,798.08)
200.047.85 0.00
6,832,105.12 0.00
(103,676,50) 0.00
154,678,38 (1,776,139.00)
(29.788.00)
17.074,334.08
6,662,268.45
7,756,964.47 23.736,602.53
7,568,043.34 17,074,334.08
Non-Confidential 2/28/2011
HAWAIIAN ELECTRIC CO., INC. DEFERRED INCOME TAXES STATE
LIAB (DR)CR
ATTACHMENT 4.3
PAGE 12 OF 12
CA-IR-77 DOCKETNO. 2010-0080 ATTACHMENT 2 PAGE 12 OF 18
Actual 12-31-09
Estimate 2010
Update to Actual 2010
Actual 12-31-10
28312 28313 28314 28315 28317 28320 28323 28324 28326 28330 28336 28337 28338 28340 28341 28342 28345 28347 28348 28349 28350 28400 28401 28412 28418' 28434 28436 285,!.6_ 28520 28522 28538 28544 28550 28580 28588
Accrued Vacation Uncollectible Account Directors Def Comp Computer Conversion Costs Discounted Work Comp Gain HIRI Sub/misc Excess Benefit Plan Nonop Deferred Gain Def Exec Comp (Def LTIP) EICP Nondeductible Interest Supplemental Benefits -SERP Nondeductible Vacation LTIP Waipahu Baseyard Int 1990 Rate Case Exp Ross Cap Legal i-'ees Waiau Water Well Pmts Nonuiil Bad Debt Cap Corp Logo Outage Loss Adj Exp 92 Rate Case Gen!/Auto (& Accidents) Genl/Aulo Legal
^ IRP Costs EEO Claims TIP Honolulu Harbor Reserve Deferred Comp - restricted slock Knapp lawsuit Rate Case-TY 2005 OPEB Exec Life E-Business hardware Blue Earth reserve Microsoft Reserve
AOCI-Qualified Pension AOCI - NQ Pension AOCI - OPEB AOCI-OPEB Exec Life FIN 48 interest
220,911.82 (260,720.93)
(4,057.55) 0.00»
(155,111.43) 0.00
(84,952.16) 0.00
(8,365.93) (23.093.99) (70.270,1!)
(121.511.74) (195.605.00)
(43.595.35) (20.452.91)
0.00 0,00
(59.329.00) 1.317.69
0.00 24,509.00
0.00 (35.317.46)
(5.462.90) 1.769.44 (703.66)
(51,222.35) (87,001.27) 10,756.64
(598.65) 55,953.69
(682,983.42) 8,206.93
(34,981.74) 0.00 0.00
(50,735.50) 0.00
195,520.38 (29,788.00)
0.00 0.00 0.00 0.00 0,00 0.00 0.00 0.00 0,00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0,00 0.00 0.00 0.00 0,00 0.00 0.00
1,461.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1,098.77 149,703.16
182.38 0.00
7,436.46 0.00
(10,204.89) 0.00
459,97 (17,115.21) 55,212.77 10,150.70
0.00 (58,865.86)
0.00 0.00 0.00
3,884.36 0.00 0.00 0.00 0.00
(53,000.87) (4,018.02)
296.36 (1,739.96) 29,100.91
9,054.63 (16,069.25)
(452.33) 10,728.12 8,783.70
0.00 16,345.03
0,00 0.00
(52,941.00) 0.00
(40,842.00) 0.00
222,010.59 (111.017.77)
(3,875.17) 0.00
(147,674.97) 0.00
(95,157.05) 0.00
(7,905.96) (40,209,20) (15,057.34)
(111,361.04) (195,605.00) (102,461.21)
(20,452.91) 0.00 0.00
(55,444.64) 1,317.69
0.00 24,509.00
0.00 (88,318.33)
(9,480.92) 3.527.54
(2.443.62) (22.121.44) (77.946.64)
(5.312.61) (1.050.98) 66,681.81
(674,199.72) 8.206.93
(18.636.71) 0.00 0.00
(103,676.50) 0.00
154,678.38 (29.788.00)
STATE DEPDTAX LIABILITY -OTHER 12,035,795.47 (1,024,051.01) 7,520,855.41 18.532,599.87
STATE DEPD TAX LIAB-ACCEL DEPR 5.901,971.24 571,376.08 188.921,13 6,662,268.45
TOTAL STATE DEFERRED TAX
LIABILITY (after rate case adjustments) 17.937.766.71 (452.674.93) 7.709.776.54 25.194,868.32
HAWAIIAN ELECTRIC CO., INC. A T T A C H M E N T 4.4 ADIT ON TAX DEPRECIATION FOR VINTAGE 2011 P ^ ^ E 1 OF 10
TAX DEPR
FEDERAL DEFERRED TAXES
1 State Tax Depreciation 3,091,891.00
2 Effective Federal Tax Rate 32.8947%
3 Federal Deferred Tax on State Tax Depreciation Line 1 x Line 2 1,017,069.41
4 Addback State Tax Depreciation Line 1 (3,091,891.00) 5 Federal Tax Depreciation 56,737,310.00 6 Federal/State Difference 53,645,419.00
7 Tax Rate on Federal Only Adjustment 35%
8 Federal Deferred Tax Adjustment Line 6 x Line 7 18,775,896.65
9 Total Federal Deferred Taxes Une 3 +Line 8 19,792,966.06
STATE DEFERRED TAXES
10 State Tax Depreciation Line 1 3,091,891.00
11 Effective State Tax Rate 6.0150376%
12 Total State Deferred Taxes Line 10 x Line 11 185,978.41
13 TOTAL FED AND STATE DEFERRED TAXES Line 9 -i- Line 12 19,978,944.46 GR
NOTE: In accordance with the tariff, the change in ADIT in the RAM year is based on the temporary book/tax depreciation differences associated with the RAM year plant additions (major projects and baseline plant additions). It does not include any estimated ADIT related to the repairs deduction or CIAC on RAM year plant additions.
ATTACHMENT 4.4 PAGE 2 OF 10
< IE Q
fc >- X
Q - UJ I U CC Q
CO t c o
t o i n
SS
a a ^ a !
o m r~ T- S j t ^ O CO rt
O A CD CM r«- t o
^ ^ ^
^ . ' f s £ ^
=:".? r d
( 0
V *
s
p ^ r y p i t o o i F i i O ' - f n t o r - c x j o u i t J i ' - u i i D
m o j i D n o S i - m i D
f - tfl
: s
is ; cr
I. o LU
t t t
eg lo Ol 3 CM N O 4 a « J •>»
3 S 2 ' - " CO r-"
j ^ 3 ! ^
CM r«. — o n CO CO m 00 i n O C9 CM CM C>J i n r-,* • - " ID
iSi 5 ) 3 i n CO 15 r~ o ) w - ^ o ID r J cJ d cd ca CO
3* ^ # 3? 3S SS 0> O CO * - CO CO cn ( 3 C3 C3 O ( 5 --^ d CC3 d d t o
3? j g 3 « 3 S CO O) - - V
S, fe
s S s S j S
sS s5 a?
S, 5-• in o
^ O 13 ^
3?
d
3S
0 0
0
^ CO ID
CO 0 0 t o
eg ID t o
1
J
ia
s. S
tn ta
E 0
^ S ID
a.
S VI 10
.Q
H) in
CQ J J
cc IC
U UJ
lu a UJ S
Z I -
< z
i t . < o 5
CM CJ) - - (D CO ^ CO 01
i n c3 t n o
" ^ m o t n rd 0) o r-. • - CM t o _ i > I—
* • 10 t 3 O l to Ol p l«> ^ cy CO _ l > h -
^ S, S. 5, -g £ « * • 10 13 O) IB . « O
p«. - - r y CO —I > h -
r ^ c \ j P 3 P : c n p 3 L n T - c o c ^ r ^ c \ i o o i a i T - ; 0 ) t D w c x i d d c M L f i o T - ^ r i
(T) y - - ^
i n c j t o c o o r ^ i - m o o c o o j c o o o i o o r ^ t D c d T - ^ T - ^ C 3 d c v J d c \ J c r J
CM
^ ...^ ..^P ^ . ^ K^ ^.^ ^ s P ^ ^ O^ D^ t ^ O^ O* O^ O^ O* c N j c o r ^ o c n t O T f C D o i n i ^ c o o o > c O T - . - o T- O 00 O CNJ (O o
m n m r r
ta n 0) a.
r o n T
• n 0) U
o
f <
o o
CO CO
t o O) CO CO O CD O CO CO OJ ^ » -CO CO CO i n m o 1 - O) o i n 1 - (3)
CD CO • . -
h-
s CO r ( D 1 —
u ^ CO tn in CJ> PJ CD TT CO CO iri CD PJ OJ CM
c n CD CO CM CM • ^ CD •>*• r * r^ • . - CO 00 h * i n CO o) h^ Ol i n CM T - O) O l i n CJ T - o CM 1 - CO
o 00
in CM • *
o r--
CO
oo CVJ
CO CO
CM
3? i n O) ( D
59 CO
CVJ
o o o
3? 00
CM
39 CO CO
CO
m CM
59 cn o
'"
S9 i n CM
i n CO
i n
CM
59 o i n CM CO
tf* o CM
O CO
39 CO
CM
39 CM O
CO
in
tn c o
o o
u a>
ID"
Ui W
3 O
E 03
cn CO cvi O) 1 ^ i n CO i n CD_ CM CO O ) CO • ^ | C CD' cn o •.- h-CM •.- m CO
">s vp %.? vp tf* tf* o^ o^ in CO in in O l C J O l Tj; CO CO iri (O CM CM CsJ
(O (O
^ r*-cn CM
ro ^ o — r-cn CM
in CO o o C2 -ft ft o Ol CO CO CO co" | C co' co' •^ ^ cn j 5 CM •>* cn
m
CO
ATTACHMENT 4.4 PAGE 3 OF 10
g. CC
o
* CM
?^ O o o
*5 tf*
^ Ln o
fi9 o o o
i n
o
fi9 r*-CM
CM
fi9 o o o
39 C\J
OJ
S9 CD CO
CD
59 o o o
39 CO CO
CO
59 CO 00
o
59 o o o
39 CO C D
O
u
CO
CO
CJ CO en -^ CJ CM o Tj-O CO •* ^" - " "
m
CM r*. T- O CO CO CO in 00 in O O OJ CM OJ Lri r-T T-' co'
OJ r^
Tj- CO to •^ CO 1-
5 CO f*-
CO
1- CO -r-00 "* ^ m CM CM CM" T-" •*'
o r o CM CM
00 O tf CO CD CM CO in CO CD CJ •*" Tf" to"
CM Ol T- CO CO 1— CO O) o r^ CM in in" CM" CO'
OJ CO
in o cn o 1- CM CO CM
s U) 13 C o S i
3? o o
o • * - •
o ta S " 3 Ui Ui
c 3 o E <
c o
"3 i 3 ' i -
Vi b
c q o 3 xs
E ra o W c o z
c q a 3
• a o
E n a> CO
c o
'E Ui c nJ
(0
.^ (0 Q . 03
o
'B "5 _
U) 3 C o n tf* o in o
• • — '
"XJ
.— 3
M
"c 3 O E <
c Q
B .Q ' C
(5
c c g q c5 t ) 3 3
TD - O o o
E E cc (0 0 0
CO « c o z
c o
'E V)
1 H
tfl
to Q . 0
_o
5 B 1 -
m
o o D o y -
HAWAIIAN ELECTRIC CO., INC. REPAIRS DEDUCTION
ATTACHMENT 4.4 PAGE 4 OF 10
Distribution Non Steam Steam
Repairs %: Total book basis repairs (1999-2009) Total book basis adds (1999-2009)
109,325,302.00 456,506,196.00
2,932,077.00 12,595,092.00
56,615,131.00 218,144,773.00
Transmission
9.585,430.00 148,712,375.00
Repairs % 23.948262% 23.279520% 25.953008% 6.445817%
ATTACHMENT 4.4 PAGE 5 OF 10
Hawaiian Electric Company, Inc.
2011 PLANT ADDITIONS - PROJECTS
Expenditures
Grand parent
Yooon Y00017 Y00O47 Y00064 Y00065 Y00066 Y00068 Y0007I Y00073 Y00073 Y00074 Y00074 Y00074 Y00074 Y00079 Y00081 Y00083 Y00083 Y00083 Y00084 Y00084 Y00084 Y0O085 Y00087 Y00089 Y00089 Y00089 Y00089 Y00089 Y00096 Y00097 Y00097 Y00097 Y00098 Y00098 Y00098 Y00099 Y00099 Y00103 YOG104 Y00104 YOG104 Y001G4 YOG105 YOG106 YOG106 YGG107 YGG107 YOOIH YOGI 14 YOGI 14 Y00i r4 Y00 i l 4 Y001I4 YOOl14 Y00I I6 YOGI 18 YGG118 YOG126 YOG126 YOOl26
Project # PG00019I PGGG0I92 PG001037 PGGG1169 P0GGil77 PGGG119) PGGG1202 P0GG12I7 PGGG1251 P00G1252 P00G1254 P0001257 P0001258 P0001260 P00G0980 P000I131 P0000622 P0000644 PGGGG854 PG000301 P0000494 P0000871 P0000853 P0000872 P0000781 P0O0O782 PflO00869 PG000874 P9537000 PGGG08I7 PGGG0096 PGGGG3I4
P00008I8 P0GGG3I5 P0GGG810 P7590000 P0000316 P000G811 POOG1315 PGGG1324 POOOI325 PGGG1328 POGG1332 PGGGI347 P0GG135I PGGG1726 PGGG1355 PGGG1725 PGG01459 P0GG1463 PGGG1464
PO00I465 P0001466 P000I467 P000I468 P0OOI486 P0GG1497 P0001498 P0001586 PO001588 P00G1589
Proiect Title Waikiki Rehab Projecl 2 Waikiki Rehabilitation Project 3 Puuloa Rd Widening - UG CIPO Kahe RO Water Project W8 BFP Automated Test W9 Gen Protective Relay W6 Hydrogen Gas Dryer W7 Turbine Drains K3 Condensate Pump K4 Condensate Pump WO Waiau Tank #3 Lvl Gauge KG Kahe Tank #11 Lvl Gauge KG Kahe Tank # 12 Lvl Gauge KG KaheTank#!4 Lvl Gauge H8 Battery Bank Replacement H9 Honolulu FWH 94 Replace Kl Kahe 13 FWH Replace Kl Kahe FWH 14 Replace Kl Excitation System Kl Kahe FWH 12 Replace Kl Kahe FWH II Replace KI Sootblower Controls K2 Excitation System K3 Sootblower Controls K4 Kahe FWH 41 Replacement K4 Kahe FWH 42 Replacement K4 Annunciator Replacement K4 Sootblower Controls K4 Turbine Controls Upgrade W6 Exciter/Regulator Replace W7 Sootblower Ctls Upg W7 APH Sootblower Upgrade W7 Exciter/Regulator RepI W7 Air Htr Steam Coils W7 Annunciator Replacement W7 Controls Upgrade W8 Air Htr Steam Coils W8 Annunciator Replacement Capitol Qr V66G8 Trayer Sw Rpl Kl UPS Panel Upgrade W8 UPS Panel Upgrade W6 UPS Panel Upgrade K2 UPS Panel Upgrade N. Kahana Bridge Perm OH Ba-seyards Priority 2 - 2010 Baseyards Pr2-2011 MEVAPriority 1-2GIG MEVA-Prl - 2011 W6 FWH 61 Instrumentation W7 FWH 71 Instrumentation W7 FWH 72 Instrumentation W7 FWH 73 Instrumentation W7 FWH 74 Instrumentation W8 FWH 81 Instrumentation W8 FWH 82 Instrumentation School-Bkr4568RIyUp Beckoning Point 46kV Line Ex Beckoning Point Substation Mamala Phase 5 T&D Mamala Phase 5 Hickam Sub Mamala Phase 5 Mamala Sub
Proiect to Date
Recorded 12/31/10
-1.750,598
404,742 1.123,313
12.006 3,131
-56.749
523,062 380.585 22,697 51,623 47,820 49.744
467,772 ----
911.785 995.917 531,431
-774,965 645,061 597,533 986,682 525,643
1,167.119 1,824.683
303.341 12.911
148.596 7,424
254,174 1,419.907
25.234 705.220
16,989 129,927 40,871 9G,005
122,194 48,316
----
152,278 ----
22.569 25,082 77,565
1.506,538 1.726,029
750.977 609.662 896,916
2011 Plant Addition Future Years 1,494,804 1,914,242
104,386 28,000 52,070
113.442 80
437,217 9,351
474,838 71,201
285 142 142
482.348 89
159 140
(25.388) 87
259 1,900
(25.404) 58.650
1,064,578 1,016,075 1,453.207
839,030 2.176.985
9.316 643.212 174,085
1,729,773 11.590 317.730
1,232,148 1 4,918,113 103,327
356,542 1.375,157
36.605 4.620
114,506 704
3.827 108.234 83,440 28,615 38,852
131,684 35
103.386 102,990 102.990 102,990 157.383 132.510
1.990 9.444
575 77
25.212 13.256
Total Update 1,494,804 1,914,242
104,386 28,000 52,070
113,442 80
437.217 9.351
474.838 71.201
285 142 142
482,348 89
159 140
(25,388) 87
259 1.900
(25,404) 58,650
1.064,578 1.016,075 1,453,207
839,030 2,176,985
9,316 643,212 174,085
1,741,363 317,730
1,232,149 5.G21.440
356.542 1,375,157
36,605 4,620
114.506 704
3,827 108,234 83,440 28,615 38,852
131.684 35
103.386 102,990 102,990 102,990 157,383 132,510
1.990 9,444
575 77
25.212 13,256
100% 1,494,804
-----80
-----•
--89
159 140
(25.388)
---
(25,404) •
-•
--------------• ---
83,440 28,615 38.852
131.684 •
103,386 102,990 102,990 102,990
-•
------
ATTACHMENT 4.4 PAGE 6 OF 10
Hawaiian Electric Company, Inc.
2011 PLANT ADDITIONS - PROJECTS
Grand oarent
YOOl29 YOOl 30 YOOl32 YOOl32 YOOl33 YOOl33 YOOl34 YOOl34 YOOl36 Y00136 YOOl38 YOOl38 YOOl38 YOOI38 YOOl38 YOOl38 YOOl38 YOOl38 YOOI38 YOOl38 YOOl38 YOOl38 YOOl38 YOOl 38 YOOl38 YOOl38 YOOl38 YOOl38 YOOI38 Y00138 YOOl 38 YOOl 38 YOOl38 YOOl39 Y00143 Y00143 YOOl48 YOOl48 YOOl49 Y00I5I Y00I5I YOOl52 YOOl52 YOOl54 YOOl 54 Y00155 Y00155 Y00156 Y00I57 YOOl57 YOOl58 YOOI58 YOOl59 YOOl59 Y00I6I YOOl63 Y00163 YOOl63 Y00163 YOOl63 YOOl63
Proiect # P000I557 P0001684 P000I7I1 P0001879 P000I713 P000I7I4 P00017I5 POO017I6 P000I752 P000I753 POOD1821 P000I822 P0001823 P000I824 P0001825 PO0OI828 P0001829 P0001830 P0001831 P000I832 P000I833 P000I834 P000I835 P0001836 P0001839 P0001840 P0001841 P0001842 P0001843 P0001954 P000I955 P0001956 P0001957 P000I693 P000I907 P0001908 P0O0I985 P000I988 P0001989 P0002I54 P0002155 P0002162 P0002I63 P0002I7I P0002I77 P0002174 P0002I76 P0002I75 P0O0I788 P0002I80 P0OO2I72 P0002I73 POOOI790 PO0O2I83 P0002I98 P0002223 P0002224 P0002225 P0002226 P0O02227 P0002228
Proiect Title Makakilo C&D Phi 46kV UG Ewa Nui Security Enhancement Chevron Electrical Upgrade Chevron 46kV Line Extension Iwilei Tl Replacement Iwilei TI 12kV Circuiting Iwilei T2 12kV Circuiting Iwilei T2 Replacement KoOlina Tsf #2 Sub Work Ko Olina Tsf #2 T&D Work First Wind Waialua Relay Switching Stn OuL ide Services First Wind Wahiawa Relay FW Switching Station First Wind T&D 46kV First Wind Telecom Testing First Wind Telecom Ward First Wind Telecom Wahiawa First Wind Telecom Kawela First Wind Telecom Mokulela First Wind Telecom Waialua First Wind Telecom MaunaKapu First Wind Telecom Kahuku First Wind Tel In-Kind CIAC First Wind MWTripler First Wind Site Const Kawela First Wind SiieConstMokulcia First WindSileConstMaunaKapu First Wind Site Con si Wahiawa Firxt Wind UFLS First Wind Kahipa Telecom First Wind Waialua Telecom First Wind Wahiawa Telecom NCTAMS Whitmore 46kV Line S. Punaluu Bridge 46kV Temp S. Punaluu Bridge 46kV Perm Extended AMI Test - MDMS Extended AMI Test - Meters Office Renovations CIS @ Waterhouse CIS @ Waterhouse/Fumiture CIP Admin 3rd Fir Furniture CIP Admin 3rd Fir Renovation Legal Dept Relocation Legal Dept FURNITURE Waiau Office Space Waiau Office - FURNITURE Credit Relocation FURNITURE Environmental Relocation Environmental Relo-FURNITURE Accting Division • FURNITURE Accting Division Relo Sy.stem Intergration Renovatn Sys Intergration - FURNITURE Test & Substation Renovation Makaha#I 12kV Bkr 1695 UFI^ Makalapa #2 12 Bkr 3166 UFLS Pohakupu #2 12 Bkr 2123 UFLS Waihee #2 12 Bkr 3047 UFLS Ft Weaver #112 Bkr 8024 UFL Ft Weaver #1 12 Bkr 8025 UFL
Proiect to Date
Recorded 12/31/10
1.042.205 4.998
289,604 121.765 22.696
1.531 20,628 30,520 12,682
222 155,601
(7) 217,310 627.098 94.287
5.991 89,726
128.624 10,618 7.856
347.207 16.546
265.576 ----• -
311,501 --.
1,691,753 66,987
-• --
97,142 174,228 118,536 197.245
-•
173,293 -
25,720 35,303
-•
-37.734 81.883
-
Expenditures
2011 Plant Addition Future Years 349
10,590 11,053 1,171
1,370,802 268,069 248,907
1,383,146 1,649,625
109,813 84,526
500,000 5.440
46,419 98
9,984 1,812 6,005 2.148 2.576
26,531 1.921
19,348 2.287,200
210 342,693 720,592 531,663 268,918
17,599 419
1,470 1,470
1,704,596 2,850
29.571 42,534
631,669 41,325
185,076 175.221 118.536 213.975 364.647 339.800 319.581
85.370 99,704
393.259 181.535 15,000
291,349 496,076 121,323 109,943 92,073 92,073 92,119 92.119 92,119 92.119
-----•
------------------------------------
57,500 -----------•
------
Total Update 349
10,590 11,053
1.171 1,370,802
268,069 248,907
1.383,146 1,649.625
109,813 84,526
500,000 5,440
46.419 98
9.984 1.812 6,005 2,148 2,576
26,531 1,921
19,348 2,287.200
210 342.693 720,592 531,663 268,918
17.599 419
1,470 1,470
1,704,596 2,850
29,571 42,534
631,669 41,325
185,076 175,221 118.536 271.475 364.647 339,800 319,581 85,370 99,704
393,259 181.535 15.000
291.349 496.076 121.323 109.943 92,073 92,073 92.119 92,119 92,119 92,119
100% ----------•
500,000 •
•
•
• -•
----•
2,287,200 210
342,693 720.592 531,663 268,918
-419
1,470 1,470
-•
29.571 42.534
631.669 41.325
---•
364,647 339.800
-85.370
--
181,535 15,000
291,349 --
109,943 92,073 92.073 92,119 92,119 92,119 92,119
ATTACHMENT 4.4 PAGE 7 OF 10
Hawaiian Electric Company, Inc.
2011 PLANT ADDITIONS - PROJECTS
Expenditures
Grand narent Proiect #
Y00163 P0002229 Y00I63 P0002230
Y00163 PO002231 Y48500 P0000922 Y49000 P000I05I Y49000 P000II36
Y49000 P000188I Y49000 P4900000
P0000062 P0000086 P0000287 P0000450 P0000465 P0000467 P0000485 P0000497 P000057I P00006I6 P0000636 P0000665 P0000677
P0000798
P0000956 P0000992 POOOIOOO POO0I078 P000108I
P0001109 P0001334 1*0001335 P0001341 P000I342 P000I367 POOOI388 P000I392 P000I393 P0001399 P0001403 P0001404
P0001418
P0001421 P0001434 P0001442 P0001478
P000I479 P0001480
roooi48i P000I490 P000I499 POO0I5O0 PO0OI50I P000I502 POOOI503 POOOI5I3 PO00I5I8 P000I538
POO0I54I
P000I547
P000I548 POO0I561
P000I572
Project Title Ft Weaver #2 12 Bkr 8594 UFL
Ft Weaver #2 12 Bkr 8595 UFL Wahiawa #2 12 Bkr 1219 UFLS
Kamoku 46kV UG All Phase 1 CIPI AES Subslalion Add
CIPl Unit Addiiion-Kahe Bkrs CIP Unit 1, Water treatment System CIPI Unit 1 Addition Ce-Terminaling Trust Esmnts WO Waiau WW Oil Detectors WO W1&2 Admn BIdg ReRoof KO Kahe Mtr Part Wash End K1&2 Service Air Compressors K3&4 Instr Air Compressors W3 Waiau FWH 35 Replace WO Waiau WW Pond Closure CIS Replacement
KO Kahe Parking Lot Addition WO Waiau Chlorine Dioxide WO Waiau Parking Lot Add
W7/8 Overhead Utilities W6 Instr Air Compr
WO WWTF Chem Feed Upgrades
Airport-Iwilei FO Replacemen KO Kahe Demin Water Tank #54 KO Kahe Maint Shop Reroof
Auahi Street 12kVOHtoUG Wahiawa 46Kv Ln-Schofield WIO Inlet Air Filtration
W9 Inlet Air FiUraiion Ellipse Migration to Unix Walman Manana OH Relocation
Distributed Energy Resource KO Replace Kahe Tank #32 WO WWTF Filler Press WO WWTF Misc Upgades W8 Main Transformer Replace Wah 138KV Unes - Schofield Kai Hwy at Makapuu - 12kV UG
W5 FWH Turb. Wtr. Ind. Pvt.
School St #1 SwgrRepl En DIvy C&.M Byard Impvmnts K5/K6 Diesel Tank Expansion Waiau l38KV,Bkr 107&I08Repl
HPP 46KV Bkr 4552 Replace Kahe-Wah/Kahc-Hal #2 Str 27 AES-CEIP #1 Relay Upgrade Ahuimanu PI OH & UG Cbl Upgr Kahe 138kV Bkr 247 Replace Kahe 138k V BkrI 33 Replace HPP 46kV Bkr 4553 Replace North South Rd Ph 1B UG Conv Kahe 138 kV Bkr 172 Replace Waiau 46kV Bkr 4499 Replace Spare48/80mvaTsf#2
K3 PCT Upgrade Pali Ckt Tree Wire Install
Ward ITS Generator RepI
Meter Engr Shop Reloc Kamokila #4 12 kV Line Ext
Bougainville Subd SV4613
Project
to Date Recorded
12/31/10
•
--
58,212,998
3,801,520 1,795,940 7,107,036
160,558,463 721,323
73.211 6,091
17,132 468,970
-771.925
93.696 828,098
57,830 848.330
31,502 452,506
26,366
604,309
-293,360
-31,232
440,974 1,523.250
298,306 265,790
31.581 12,169 86.780
487,950
•
2,146,840 13,712
220,681
226,947
585,469
-180,800
-266,013
91,292 525,993 107,181 378,793 334,911 283,688 229,197 329.012 150,592 656.585
402,513
416,675
395.269 •
577,183 118,610
2011 Plant Addition Future Years 92,165
92,165 92,165
288,433
8,406 2,096
20,000 799,087
97 214,834
6,091 17,132 8.313
325.752 3.829
414,175 1 2.220,098
57,830 415
31,502 984,521
218,678 1.602,888
524.471 1.979,677
144,881 200.059 34,425 440.974
306.643 2.229,429 149.099
265,790 167,274 1,018 627,855 703,868
1,359,511 291,731
2,357,425 1,037,712
590,184
226.947 1,206
107,221 455,993
3,391 5,178
461,212 16,952
107,181 8,528
10,148 25,062
212.727 10,148
284.047 11.481
77 1.925,438
419 7,905
172 118,610
Total Undate
92,165 92,165
92,165 288,433
8,406 2.096
20,000 799,087
97 214,834
6.091 17,132 8,313
325,752 3.829
414.176
2,220,098 57,830
415 31,502
984,521 218,678
1,602,888 524,471
1,979,677 144.881 234.484 440.974 306,643
2,378,528 265,790 168,292 627,855 703,868
1,359,511 291,731
2.357,425
1,037,712 590,184
226,947 1,206
107,221
455,993 3,391 5,178
461,212 16,952
107,181 8,528
10,148 25,062
212,727 10.148
284,047 11.481
77 1,925,438
419 7,905
172 118,610
100% 92.165
92.165 92.165
----------
325,752
-----•
-•
-524,471
-144,881
---------
291,731
•
----
107,221
-3,391
-• ------------
7.905
--
ATTACHMENT 4.4 PAGE 8 OF 10
Hawaiian Electric Company, Inc.
2011 PLANT ADDITIONS - PROJECTS
Grand oarent Project #
P0001577 POO0I590 P0001594 P0001597 P0001600 P000160I P0001622 P0001623 P0001628 P0001629 P0001630 P0001631 P000I632 P000I637 P000I639 P000I640 P0001646 P0001647 P0001658 P0001659 P0001660 P000I669 P000I670 P000I673 P000168I P0001682 P0001686 P0001688 P0001690 P0001694 P0001697 P0001707 P0001723 P000I728 P000I751 P0001756 POO0I759 P000I76I P000I772 P000I774 P000I78I P000I782 PO0OI784 PO0OI787 P0001792 P0001794 P000I795 P0001797 P000I798 P000I799 P0001800 P0001804 POO01807 P0001856 P0001859 P000I862 P0001871 P0001877 P0001899 P0001903 P0001904
Proiect Title K3 Biofuel Co-Firing Kailua 2 & Aalapapa 4kV Conv Allure Waikiki 12kV UG Reloc CEIP3 l38kVTsf Replacement 2010 Spare 8% Tsf #1 2010 Spare 10% Tsf #1 K4 Service Water Strainer K5 Service Water Strainer W7 RepI H2 Purity Meter W8 RepI H2 Purity Meter H9 Exciter Air Conditioning K3 RepI H2 Purity Meier K4 RepI H2 Purity Meter W4 Exciter Air Conditioning Kl Service Water Strainer K2 Service Water Strainer Koolau-Pukele #2 OPGW RepI Koolau-Pukele #1 SW Replacement W6 Turb-Gen Brg Fire Protect W7 Turb-Gen Brg Fire Protect W8 Turb-Gen Brg Fire Proiect Waiau l38kV Bkr 112 Replace Waiau l38kV Bkr 110 Replace Wahiawa 46kV Bkr 4448 Replace Halawa-School OPGW Kapolei IC, Phl-l2kV OH & UG Kapolei IC, Ph I -12k V OH Conv W5 BFP 51 Motor Replacement Ironwoods-12kVOHloUG CEIP46 Rccond(near Kalaeloa) Keehi Circuits Reconneclion K4 Static Exciter Ventilation K2 2I Traveling Screen Kalaeloa Dead Bus Energizing 2009 Spare 464 kVT.sf#l Archer-School HPFF Cbl RepI Kai Hwy, Keahole St-12kV UG H8 Sootblr Air Compressor 83 W8 Hot Reheat Line RepI. W7W8 Battery Bank Separation Waiau C&M Trailers (repi) Kahe C&M Trailer (repl) Archer Substation Phase 2 CPP 2Lst Fir Renovation K3 Feed Reg Valve Upgrade K4 32AUX CIg Hx Replacement K5 51 Aux CIg Hx Replacement K3/4 Emergency Generator Upg W5/6 Emergency Generator Upg W7/8 Emergency Generator Upg K5 Emergency Generator Upgra WIO Exciter Upgrade Halawa SS Access Road PI 3/2/72 Halawa Aces Rd KO Kahe Demin Anion Tanks P24-25 Vaikenburgh Pole Rep W8 CWP Upgrades P13HamakuaDr-46kVOH W9 Exciter Upgrade Ala Moana Park 4kV Conversio Waiau OCB 4655 Replace
Proiect to Dale
Recorded 12/31/10
4,957,350 71,020
464,386 423,636
--
102,151 3,696
869 25,651 20.267
359.944 220.206 316.138 108,532 122,532
5,947
-154,566
-788 970 970
-1,038,918
563,668 130,520 256,718 54,471
•
-71.452 5,548
50,118 535,894
2.095,002 132.253 513.857 153.763
----
299,623 177,471 313,788
-9,328 9,534
184,250
-1,674.630
305,310 24,545
262,417 442,825 240,519 32,605
330,097 120,982 199,590
E^enditures
2011 Plant Addition Future Years 272,727 173,485
5,100 427
688,554 695,683 131,370 64,426
171,281 166,448 233,308
35 306,973
10,099 3.171 3.171
2.214,808 1,797.609
2.975 250,005 236,845 344,989 344,937 260,251
1,388,162 402,376 157,639
340 561.589
1,389,965 229,006 275,791 288,773
6,212 536,178
761 1,465,069
902 1.392.678
406,991 410.207 489.579
-301,583
2,596 671,266 708,655 225.702 204,515 375.977 238,682
(2,615) 935.949 185,936 274.086 23,130
1,937,869 108,144
1,833,479 141,186 27,105
7,722
--•
----839
------•
-389,051
-•
------•
•
•
------
3,388
---------
29,619
----
Total Ut>date 272,727 173,485
5,100 427
688,554 703,405 131,370 64,426
171,281 166,448 233,308
35 306,973
10,099 3.171 3.171
2.214.808 1.797.609
2,975 250,844 236,845 344,989 344,937 260,251
1,388,162 402.376 157,639
340 950,640
1,389,965 229,006 275.791 288,773
6.212 536.178
761 1.465,069
902 1,392,678
406.991 410.207 489.579
-301,583
2,596 671.266 712.043 225.702 204.515 375.977 238.682
(2,615) 935.949 185,936 274,086 23.130
1,967.488 108,144
1,833,479 141,186 27,105
100%
----
688,554 695,683
------•
----
1.797.609
-250,005
---
260,251
-----
1.389.965 229.006
--------
406,991 410,207 489,579
-•
--
708,655
--•
238,682 ----------
ATTACHMENT 4.4 PAGE 9 OF 10
Hawaiian Electric Company, Inc.
2011 PLANT ADDITIONS - PROJECTS
Grand parent Proiect #
P0001905 P0001906 P0001930 P0001933 P0001934 P0001935 P0001936 P0001937 P0001938 P0001950 P0001953 P000197I P0O01972 P000I973 P0001976 P0001977 P0001996 P0002000 1*0002001 1'0002003 P0002005 P0002006 P0002007 P0002010 P0002011 P0002014 P0002015 P0002016 P00020I7 P00020I8 P00020I9 P0002020 P000202I P0002022 P0002023 P0002024 P0002053 P0002054 P0002055 P0002058 P0002059 P0002060 P0002061 P0002063 P0002064 P0002066 P0002067 P0002068 P0002I2I P0002122 P0002149 P0002152 P0002153 PO002178 P0002186 P0002188 P0002189 P0002197 P0002200 P0002201 P0002202
Proiect Title K5 CWP K51 motor replacement W7 CWP Upgrades P2-4X Kalaeloa Blvd Relocate Honolulu Units 5 & 7 Removal W7 BFP Recirc CV Upgrade Kailuana PI 1 Ph UG Install Kam Hwy/Ford Isle Line Reloc W3 ID Fan Rotor Replacement W8 UPS Upgrade Kamokila Ckt OH to UG Conver KO EMD VOLT REG UPGRADE Load Dispatch EMS Upgrade MOKIAWE V2V CABL REPL DLP/Web 2.0 Remedy Upgrade Help Desk v 7 WO Env Chem Lab Elec Upgrade 2010TSFInstall#l I0mva8% 2010Spare 10mva8%TSF#2 2010 Spare 138kVBKR#l 2010Spare lOmva I0%TSF#2 2010 spare 1 Omva 10% TSF #3 2010Spare 138kVBKR#2 2010 Spare 138kVBKR#3 2010 Spare 10mva8%TSF#4 2010Spare 10mva8%TSF#3 2011 Spare80mvaTSF#3 2011 Install #1 80mvaTSF Lowes Iwilei Pole Reloc KO Demin • HMI Addition KO Demin-System Split 2011 Install#146kVBKR 2011 Install #2 46kV BKR 2011 TSF In.stall#I 10mva8% 2011 TSF Install #2 1 Omva 8% 2011 TSF Install #3 1 Omva 8% 2011 TSF Inslal#l 1 Omva 10% 2011 Spare 1 Omva 8% TSF #2 2011 Sparc 1 Omva 8% TSF #3 2011 Spare 10mva8%TSF#4 2011 Spare 138kVBKR#l 2011 Spare 46kV BKR #1 2011 Spare 46kV BKR #2 2011 Spare 46kV BKR #3 W7 UPS Upgrade W7 UPS Panel Upgrade Middle Street P42 Relocation CIP FO Unloading Ladder Burger Subdiv 46kV OH to UG K-H#2/K-WAHIAWA STR3 K-W/K-H#l STR #38 Inst Load Bank for M003 Gen HPP EDI REPLACEMENT WO Waiau EOT 4/5 Drainage Mail In-sener Replacement W5 CWP51 Dischg Head RepI Ewa Nui 80MVA TSF A Install K3 H2 Cooler Replacement Harding Ave, Pole Relocation WAIMALU V3735E-3735F DB K4 H2 Cooler Tube Bundle Rep k5/6 Stillen Basin Hoist Rep
Proiect to Date
Recorded 12/31/10
-208,184 57,125 57,749
-64,814 75,965 52,939
193,776
-96,292
------
560,796 92,481
512,687 558,174 91.644
119,932 560,796 556,829
13,612
-151,940
8.533 62,147
-•
--------•
•
-162,571
17.114 41,887
8.203 73.847
--
24.493 104,277 207,966 181.398
-68,272
147.387 42,278
---
Expenditures
2011 Plant Addition 1
2,000,967 243,428
66,677 220,325 531.206 538,393 574,687 314.711 426,932 806.760 186,439
32 285,538 43,848
1,314 80.875
560.947 2.169
516,040 561.825
2,257 2.768
560.852 560.471
1.863.710 410,204
804 246.384 530,178 158,775 158.154 88.589 88.589 88.589 88.589
820,787 822.977 820,787 167.147 97.099 97,099 97.099
318,304 101.620 167,611 44.262
456.213 786.631 550.528
24.653 147.581 778,077
33.002 36.472 20.964
145,417 384.127 400.063 209,787 129,480
Future Years
--------•
-6,234
-----
10,118 •
--------
14.369
--
11,905 11,905 10,118 10,118 10,118 10.118 10,762 8,511
10.762 2,069
---------•
-•
-------•
-
Total Undate 1
2.000,967 243,428
66,677 220,325 531,206 538,393 574,687 314.711 426,932 812,994 186,439
32 285,538 43,848
1,314 90,993
560,947 2,169
516,040 561,825
2,257 2,768
560,852 560.471
1,863.710 424,573
804 246,384 530,178 170,680 170,059 98,707 98,707 98,707 98,707
831.549 831,488 831,549 169,216 97,099 97,099 97.099
318.304 101,620 167.611 44.262
456,213 786,631 550,528
24,653 147.581 778,077 33,002 36,472 20.964
145,417 384,127 400.063 209.787 129.480
100% 1
---
220,325
-•
--
426.932
-186,439
32 285,538 43,848
1.314 80,875
-•
-------
410,204
--•
158,775 158,154 88,589 88,589 88,589 88,589
820,787 822,977 820,787 167,147 97,099 97,099 97,099
-----
786,631 550,528
----
36.472
---
400,063 209,787 129,480
ATTACHMENT 4.4 PAGE 10 OF 10
Grand parent
Hawaiian Electric Company, Inc.
2011 PLANT ADDITIONS - PROJECTS
Project # Project Title P0002207 2011 80mva TSF Wahiawa #2 P0002208 2011 Sparc 80mva TSF #2 P0002209 2011 Spare 15kV Switchgeai^I P00022I0 2011 Spare 15kV Swiichgearit2 P00022n 2011 Spare 15kV Swiichgear#3 P00022I2 2011 Spare 15kV Switchgear#4 P0002213 KAALAKEI P29 • P30 DB P0002214 POHAKUPU 4 V2809-2810 DB P00022I8 Aliamanu I2KV UG Relocation P00022I9 W72 BFP MOTOR REPLACE P7650000 W8 Boiler Controls Upgrade
Expenditures Project to Date
Recorded 12/31/10
----------
3,767,471 304,591,483
2011 Plant Addition 1,962,457 1,739,408
363.404 363.404 363,404 363.404 619.460 443.721 144.845 195,324
5.227.145 123.209.174
Future Years 47.243
4,442
7,314 973,686
Total Uodate 2.009,700 1.743,850
363,404 363,404 363,404 363,404 619.460 443,721 144,845 195,324
5,234.459 124,182.860
% based on 12/31 cutoff Add 4 months
Total subject to 100%
100% 1,962,457 1.739,408
363,404 363,404 363.404 363.404 619,460 443,721 144,845 195,324
-32,648.041
26.50% 133.33% 35.33%
NOTE: This estimate of % qualified for 100% bonus is based on budgeled plant additions for 2011 and il a.ssumes only projects incurring costs after the 100% bonus depreciation effective date (9/9/2010) will qualify. The first step in this calculation was lo assume a 12/31/2010 cutoff/effeclive dale since the information for 9/9/2010 was not yet available. The second step was to gross up this percentage by a 33% factor to account for the additional 4 month period 100% bonus was available in 2010.
ATTACHMENT 4.5 PAGE 1 OF 36
Hawanati tiectric uompany, inc. • r u BOX <;/OU • nonoiuiu, ni aDDtu-uuu i
Darcy L. Endo-Omoto Vice President • • • 5-.-', Governmoiil A CkmmunllyAffairs , _ . ^ „ , . c"' -—
January 24,2011 o ' : c_ ""1
; -- c: jr The Honorable Chairman and Members ' [ r..
of the Hawaii Public Utilities Commission :• - ^ Kekuanaoa Building, First Floor ?r 465 South King Street ^^ Honolulu, Hawaii 96813
Dear Commissioners:
Subject: Docket No. 2008-0083 - Hawaiian Electric 2009 Test Year Rate Case Hawaiian Electric Revised Schedules Resulting from Final Decision and Order
In accordance with the Final Decision and Order filed in this proceeding on December 29, 2010 ("Final D&O"), enclosed for the Commission's review and approval are Hawaiian Electric Company, Inc.'s ("Hawaiian Electric" or "Company") revised results of operations, supporting schedules and tariffs for the final rates, which reflect the increase in rates allowed by the Final D&O for the 2009 test year. Hawaiian Electric respectfully requests that the Commission allow the tariffs to go into effect on March 1, 2011.
Exhibit 1A provides the 2009 test year results of operations, incorporating the adjustments that the Commission's Final D&O requires. Page 1 of Exhibit lA shows that Ihe Final D&O results in a test year revenue requirement of $1,363,815,000 for a revenue increase of $66,375,(X)0 over revenues at current effective rates. This constitutes a reduction in test year revenue requirement compared to the interim revenue requirement of $1,371,209,000 and the interim revenue increase of $73,769,000 over current effective rates, as approved by the Second Interim Decision and Order (Exhibit A, page 1), issued on February 19, 2010, in this rate case.
The proposed tariffs in Exhibit 2A include rates that are based on the test year revenue requirement of $1,363,815,000, calculated using a rate of return on ratebase ("ROR") of 8.16%. As shown in Exhibit IA (page 2), tlus ROR incorporates a rate of return on common equity ("ROE") of 10.00%. As stated in the Final D&O (at 94), the Commission found 10.00% to be a fair and reasonable ROE. reflecting the lower business risk to Hawaiian Electric that would result from the implementation ofthe approved decoupling and other cost recovery mechanisms, and approved an ROR of 8.16% for the 2009 test year. Exhibit 2 also includes tariffs for the decoupling revenue balancing account ("RBA") and the revenue adjustment mechanism ("RAM"). Approving the tariffs in Exhibit 2A for the final rates and the decoupling mechanism
ATTACHMENT 4.5 PAGE 2 OF 36
The Honorable Cbainnan and Members of the Hawaii Public Utilities Commission
January 24,2011 Page 2
to go into e^ect on March 1, 2011 (and therefore enabling the commencement of decoupling and the implementation of final rates that reflect the ROR of 8.16% to occur at the same time) will be consistent with the requirement in the Final Decision and Order (at 129) in the decoupling proceeding (Docket No. 2008-0274) that the "HECO Companies shall hnplement decoupling, and commence tracking target revenues and recorded adjusted revenues when rates that reflect a reduced ROR due to decoupling are approved by the commission in either an interim or final decision and order In the HECO Companies' pending rate cases."
Exhibit 2A also includes tariffs to implement other aspects ofthe decoupling mechanism, including the heat rate deadbands for the energy cost adjustment clause ("ECAC") and the earnings sharing mechanism.
If the Commission approves the proposed 2009 test year final rates for implementation effective March i, 2011, Hawaiian Electric's filing for the Energy Cost Adjustment Factor ("ECAF"), to be effective March 1, 2011. will reflect the calculation and form of the Energy Cost Adjustment Clause that is approved in the 2009 test year rate case. This is consistent with the process used in the HELCO 2006 and MECO 2007 rate cases to adjust the ECAF through separate filing, hi addition, Hawaiian Electric will terminate the 2007 Interim Rate Surcharge, related to Docket No, 2006-0386 and the 2009 Interim Rate Surcharge, related to Docket No. 2008-0083 effective March 1,2011.
Exhibit 3 explains the adjustments resulting from the Final D&O that are reflected in the revised schedules.
An index of the exhibits and attachments appears on the first page of the enclosed.
Should the Commission have any questions, please call Dean K. Matsuura at 543-4622.
Sincerely,
DarewL. Endo-Omoto Vice Resident Government & Community Affairs
Enclosures
cc: Division of Consumer Advocacy Dr. Kay Davoodi, Department of Defense James N. McCormick, Department of Defense
/;..
ATTACHMENT 4.5 PAGE 3 OF 36
Index to Exhibits and Attachtnents
Exhibit I A: Results of Operations - Final D&O
Exhibit IB: Revenue Requirement Input Sheet
Exhibit IC: Summary of Income Statement Adjustments
Exhibit 2A: Proposed Tariff Sheets and Rate Schedules
Exhibit 2B: Exisling Tariff Sheets and Rate Schedules
Exhibit 2C: Summary of Revenue Increase Allocation by Rate Schedule
Exhibit 2D; Cost of Service Study Workpapers
Exhibit 2E: Workpapers Illustrating the Calculation of Present and Proposed Revenues by Rate Schedule
Exhibit 3: Adjuslmenis Resulting from and Implementation of Final D&O
HECO T-9 AttachmenI 1: Cost of Eight Temporary Meter Readers Removed from Final Rates
HECO T-11 Atlachment 1: Administrative and General Expense Summary
HECO T-11 Attachment 2: Administrative and General Expense, Interim and Final D&O Adjustments
ATTACHMENT 4.5 PAGE 4 OF 36
EXHIBIT lA PAGE I OF 15
Hawaiian Electric Company, Inc. Final DiO
Results of Operations
Electric Sales Revenue Other Operating Revenue Gain on Sale of Land
TOTAL OPERATING REVENUES
Fuel Purchased Power Production Transmission Distribution Customer Accounts Allowance for Uncoil. Accounts Customer Service Administration u General
Operation and Maintenance
Depreciation & Amortization Amortization of State ITC Taxes Other Than Income Interest on Customer Deposits Income Taxes
TOTAL OPERATING EXPENSES
OPERATING INCOME
AVERAGE RATE BASE
RATE OF RETURN ON AVERAGE RATE BASE
2009 ousands)
Current Effective
Rates
1,292,685 4, 140
615
1,297,440
438,349 346,467 78,294 13,633 29,420 12,104 1,302 5,000
86,377
1,010,945
81,868 (1,453)
121,975 479
18,533
1,232,347
65,093
1,251,087
Additional Amount
66
66
5
23
29
36
,265 110
,375
0
0
895
533
428
947
(597)
Revenue Requirements to Produce
8.16% Return on Average Rate Base
1,358,950 4,250
615
1,363,815
438,348 346,467 78,294 13,633 29,420 12,104 1,302 5,000
86,377
1,010,945
81,868 (1,453)
127,870 479
42,066
1,261,775
102,040
1,250,490
5 . 2 0 % 8 . 1 6 %
PBase-Final DiO.x l s R e s u l t s 1/6/2011 5:45 PM
ATTACHMENT 4.5 PAGE 5 OF 36
EXHIBIT lA PAGE 2 OF 15
Hawaiian E l e c t r i c Company, I n c .
F i n a l D&O COMPOSITE EMBEDDED COST OF CAPITAL
Estimated 2009 Average
Short-Term Debt
Long-Term Debt
Hybrid Securities
Preferred Stock
Common Equity
Total
A
Capit.
Amount in
Thousands
0
576,569
27,775
20,696
789,374
B
alization
Percent of
Total
0
40.76
1.96
1.46
55.81
C
Earnings Reqmts
0.75%
5.77%
7.41%
5.48%
10.00%
We:
Ea:
D
ighted
rnings Reqmts
(B) X (C)
0.000%
2.352%
0.146%
0.080%
5.581%
1,414,414 100.00
Estimated Composite Cost of Capital
o r
8.159%
8.16%
P B a s e - F i n a l D 6 0 . x l s CostCap 1 / 6 / 2 0 1 1 5:45 PM
ATTACHMENT 4.5 PAGE 6 OF 36
Hawaiian Electric Company, Inc.
Final D&O
2009 AVERAGE RATE BASE
($ Thousands)
EXHIBIT lA PAGE 3 OF 15
investments in Assets
Serving Customers
Beginning
Balance
Net Cost of Plant in Service
Property Held for Future Use
Fuel Inventory
Materials & Supplies Inventories
Unamort. Net SFAS 109 Reg. Asset
Unamort Sys Dev Costs
RO Pipeline Reg Asset
ARC Reg Asset
Total Investments in Assets
Funds From Non-Investors
Unamortized CIAC
Customer Advances
Customer Deposits
Accumulated Def. Income Taxes
Unamort State ITC (Gross)
Unamortized Gain on Sale
Pension Reg Liability
OPEB Reg Liability
Total Deductions
Difference
Working Cash at Current Effective Rates
Rate Base at Current Effective Rates
End of
Year
Balance
Average
Balance
1,365
1 43 16 57 4
1,489
578 814 274 391 753 684
0 10
504
1
1
575,485
1,814
43,274
16,015
62,716
7, 936
6,366
12
713,620
1
1
470,532
1,814
43,274
16,203
60,236
6,310
3, 183
11
601,563
178
e 132 30 1 3
355
e Rates
ates
757 947 201 510 102 345 051 777
690
183
8 156 28
-3
375
375 807 581 551 650 746 4 54
433
689
181,066
877 8,391
144,531
29,376
1,046
-202
605
365,690
1,235,873
15,214
1,251,087
Change in Rate Base - Working Cash (597)
Rate Base at Proposed Rates 1,250,490
PBase-Final D&0,xls RateBase ]/6/2011 5:45 PM
ATTACHMENT 4.5 PAGE 7 OF 36
EXHIBIT lA PAGE 12 OF 15
Hawaiian Electric Company, Inc.
Final D&O SUPPORT WORKSHEET
2009
Franchise Tax Electric Sales Revenues Less: Bad Debt Expense
Franchise Tax Rate x
Total Franchise Tax
TOTAL REVENUE TAX
INTEREST EXPENSE: Weighted Cost of Debt Short-Term Debt Long-Term Debt Hybrid Securities Total
Rate Base at Proposed Rates x
TOTAL INTEREST EXPENSE
INCOME TAX EXPENSE SUMMARY Current Deferred State ITC
TOTAL INCOME TAX EXPENSE
CALCULATIONS OF REVENUE TAX RATE: Franchise Tax Rate adjusted for Change in Oth Oper Revenues and Bad Debt
PSC Tax Rate adjusted for Bad Debt PUC Tax Rate adjusted for Bad Debt
REVENUE TAX RATE
CALCULATIONS OF COMPOSITE INCOME TAX RATE: State Tax Rate Federal Tax Rate
State Tax Rate
Federal Tax Rate x
Federal Tax Effect on State Tax
COMPOSITE INCOME TAX RATE
PBase-Final D&O.xls Support
1,292,685 (1,302)
1,291,383 2.500%
32,285
115,004
0.000% 2.352% 0.146% 2.498%
1,250,490
31,237
(5,508) 24,041
0
18,533
0.02496 0.05885 0.00500
0.08881
0.06015 0.35000
0.06015
0.35000
(0.02105)
0.38910
1/6/2011 5:45 PM
Hawaiian Electric Company, Inc.
Final D&O SUPPORT WORKSHEET
2009
ATTACHMENT 4.5 PAGE 8 OF 36
EXHIBIT lA PAGE 13 OF 15
CALCULATIONS OF COMPOSITE CAPITAL GAINS TAX RATE: State Capital Gains Tax Rate Federal Tax Rate
0.03759 0.35000
State Capital Gains Tax Rate
Federal Tax Rate x
Federal Tax Effect on State Capital Gains Tax Rat€
COMPOSITE CAPITAL GAINS TAX RATE
0.03759 0.35000
(0.01316)
0.37444
CALCULATIONS OF EFFECTIVE INCOME TAX RATE: PSC Tax & PUC Fees Rates adjusted for Bad Debt Franchise Tax adjusted for Change in Oth Oper Rev
and Bad Debt Bad Debt Rate adjusted for Change in Oth Oper Rev
Revenue Tax and Bad Debt rate
0.06385
0.02496
0.08881
Rev Tax & Bad Debt Reciprocal (1 - O.O888I; Composite Income Tax Rate
EFFECTIVE INCOME TAX RATE AFTER CONSIDERING REVENUE TAX & BAD DEBT
0.91119 0.38910
0.35454
CALCULATIONS OF OPERATING INCOME DIVISOR: PSC Tax & PUC Fees Rates Franchise Tax adjusted for Change in Oth Oper Rev Bad Debt Rate adjusted for Change in Oth Oper Rev Effective Income Tax Rate after considering
revenue tax & bad debt
OPERATING INCOME DIVISOR (1 - 0.44335)
0.06385 0.02496
0
0
0
35454
44335
55665
PBase-Final DtO.xls Support 1/6/2C11 5:45 PH
/ / . •
ATTACHMENT 4.5 PAGE 9 OF 36
Hawaiian Electric Company, Inc. - PO Box 2750 • Honolulu, HI 96840-0001
Darcy L. Endo-Omota Vice President Government & CcxrvTJunity Attsirs
The Honorable Chairman and Members of the Hawaii Public Utilities Commission
Kekuanaoa Building, 1st Floor 465 South King Street Honolulu, Hawaii 96813
July 20, 2009
-o CZ
r>co o
is OT—^
S P -ro o
-fr
m
Dear Commissioners:
Subject: Docket No. 2008-0083 - Hawaiian Electnc 2009 Test Year Rate Case Hawaiian Electric Supplemental Testimonies. Exhibits and Worlcpapers
In accordance with the Interim Decision and Order issued July 2, 2009 in Docket No. 2008-0083, enclosed for filing are Hawaiian Eiectric Company, Inc.'s ("Hawaiian Electric" or "Company") Supplemental Testimonies, Exhibits and Workpapers for the following Hawaiian Electric witnesses;
HECO ST-1 - Robert A. Aim HECO ST-3 - Peter C. Young HECO ST-4 - Ross H. Sakuda HECO ST-7 - Dan V. Giovanni HECO ST-8 - Robert K.S. Young HECO ST-9 - Darren S. Yamamoto HECO ST-10 - Alan K.C. Hee HECO ST-lOB - Jeff Makholm, Ph.D. HECO ST-11 - Patsy H. Nanbu HECO ST-12 - Russell R. Harris HECO ST-13 - Julie K. Price HECO ST-13A - Leonard E. Smothermon HECO ST-14 - Brace K. Tamashiro HECO ST-15 - Faye R. Chiogioji HECO ST-15 A - Gayle Funita-Okayaraa HECO ST-15B - Mike H. Mclnerny HECO ST-15C - Leon R. Roose HECO ST-15D - Scott W.H. Seu HECO ST-16 - Lon K. Okada HECO ST-17 - Lone Ann Nagata
ATTACHMENT 4.5 PAGE 10 OF 36
The Honorable Chairman and Members of the Hawaii Public Utilities Commission
July 20,2009 Page 2
HECO ST- 17A - Robert C. Isler HECO ST-17B - Anthony L Lunardini HECO ST-17C - Brenner Munger HECO ST-17D - Ken T. Morikami HECO ST- 17E - Tom C. Simmons HECO ST-20-TayneS.Y. Sekimura HECO ST-21 - Steven M. Fetter HECO ST-22 - Peter C. Young
Information contained in the HECO ST-9 testimony and exhibit HECO-S-901 is confidential and is not to be provided or disclosed to the general public. The April and May 2009 information is submitted under protective order as the April and May 2009 information is confidential until publicly disclosed in the financial statements submitted to the Securities and Exchange Commission ("SEC"), which is scheduled for August 2009. The information will not be considered final until the Company issues its financial statements to the SEC. Should any of the preliminary information change, the Company will provide the revisions as soon as practicable.
Information contained in the HECO ST-15A testimony and exhibits HECO~S-15A02 and HECO-S-I5A03 is confidential and is not to be provided or disclosed to the general public. The information was gathered as part of private compensation and salary surveys. Survey participants are not linked specifically to the data in question, and the survey data and results are provided only to the participants. The information is deemed confidential and solely for the use as intended. Absent authorization from the surveyor the information is provided subject to the terms of the Protective Order filed November 21, 2008 in this proceeding.
Information contained in the HECO ST-15B testimony and exhibit HECO HECO-S-15B04 is based on third-party proprietary data, which is confidential and is submitted pursuant to the Protective Order filed November 21,2008 in this proceeding.
Sincerely,
:y L. Endo-Omoto Vice President
Government & Community AffaiTS
Enclosures
cc: Division of Consumer Advocacy Department of Defense
ATTACHMENT 4.5 PAGE 11 OF 36
HECO-S-1403 DOCKET NO. 2008-0083 PAGE 1 OF I
I P>- tf) Ol ? 1
M SS, S "M
o a ^ l l « Z £ a UJ ta a .
< u
< o o a. o
SS^
OJ ID •* (*J CJ OJ 4 - (£> (73
CO ^- in ^ 5
--. S'S'5^3'5'-^-^
. 9 ^ iiilifl!
-<5
• r t T f i f t i O K o a o i °
ATTACHMENT 4.5 PAGE 12 OF 36
HECO-S-1701 DOCKET NO. 2008-0083 PAGE I OF I
RATE CASE UPDATE DOCKET NO. 2008-0083 HECO T-l7 PAGE 6 OF 21
HECO-1703 DOCKET NO. 2008-0083 PAGE I OF 1 (REVISED 7/20/09)
Hawaiian Electric Company, Inc. Campbell Industrial Park Generating Station
and Transmission Additions Plant Additions
Projecl No. Descriplion 2008 2009 2010 Total
PO001O52 POOOIBS P0001340 POOO 158.5 P0001050 P0OOIO51 P0001I34 P000II36 POOOIl.'l?
P4900000
P0001084
CIP 1 CEIP Subslalion Mod* CIPI Unil Mdition-Micvowave* CIPI Unit Addition-Easements CIPI - Land-Gen Station CIPI AES-CEIP#2 Trans. Line CIPI AES Substation Add CIPI Unit Addition-Fiber CIPI Unit Addiiion-Kahe Bkrs CIPI Unit Addilion-Kalaeloa
CIPI Unit 1 Addition
Plant Additions
Parcel between Hanua Street and AE
4.857,924 1.261,761
6,119.685
S Substation (T^ included in Property Held for Future Use
ToUil Project Cost
3.890
5.790.887 3.153,1)0
531,769 1.720.778
289,912 143,809.745
155,300.091
^K 9-1-26:38)
50.000
50.000
3.890
-4,857,924 1.261,761 5,790.887 3,153.110
531.769 1,720.778
289,912 143,859,745
161,469,776
1.809.875
163,279.651
* In Service dales forthe projects P000I052 and POOOl 135 moved beyond 2008. See HECO T-l 7, Attachment 1, page 1 in the Company's Revised Schedules Resulting from Inlerim Decision and Order filed July 8, 2009. During Selllemenl, the Parties agreed lo include adjustments resulting from Ihe introduction of 2008 year-end actuals. Thus, plant additions included in the Stalemenl of Probable Entitlement include 2008 recorded plant additions but do not include updates to 2009 plant addition estimates. For CIPI, this results in $456,832 (POOOl052) and $523,193 (POOOl 135) being excluded.
ATTACHMENT 4.5 PAGE 13 OF 36
r- rtomiA I in in wono i I ea
Ol i/fr> I H I cn ct 9ta eo I <n
o o o m c n r> r^ (^ o (Fl ^ a t ^ ^ H H m s 0 « f O « r > r 4
0 i / t o ( O r t r > i n w n r t i n m ^ i B m o i n i A
• - 1 • • i n r * i/ i • « n r t
i n i o r « a
rt o rt
r-
1 1 - 1 • rt • l i e I
I n > I d 1 1 » I
1 « > 1 o > 1 f- i >
o i ^ a i > A « r i o i n o m o u i i - t
rt^tHr-n a > o < s o o r t r t
i H O i i / i r t r -
1 « 1 i H 1 i r * 1
1 r- 1 1 r- 1 1 W 1 1 •• 1 I f - 1 l e g 1 I 1
1 Ol 1 1 O 1 1 * 1
1 m I 1 r« 1 I t - 1
1 Ol I 1 I
rtr» i n r t « n
!«>« 0 ( 0 w r -
o i r -H r t
> i n I 1 a I i i « >
1 n 1 1 A > i i n >
1 C- 1 1 i n 1
r i « o i r - •
o « eo i D •
^M O • Ol II
'4ior«(nrti/) • n i a v o H r t w > r- I HrH^ieinoi I r- • H r t r t H f i i n I o rtOioKomm I o oir<i/ir>oia i r-rtnoiiHror- i a i o i n n I ct I n I
rt a> I rt I I • I
O H I i- l I
rt I rt 1
n I r < I
U I l « I
ooHrtO'Vir-cooler- ,• o ie^Hvovn «»* o A n u r t i n o r»r-O M r t r i a ^ H rt or-cor«a)iAm lo
i n I Ol I l a I
• * I
o o o r - H r - 1 * I o I o e a v i n • o i i r t • i f V ^ O I r t 1 r*
i n w r t 101 I i n i n i n e e n i eo i <o n i n n r t > o < i n
r t l O r l 1 H I 01 i n O k r t t q> 1 t -r t r t 1 V ' H
v r * > to I o o • O I OIO • 01 •
o o i I o t I rtr« I i n < n o i I H •
r- I o »
l - r l f O r - f - O l 1 10
rti*ieaoiO\in < rt r to ivor t i i i i m rtrtmi-moi • u> ct iHrt rt* • Ol m r t o i I t n r m
rt Ol I rt
o o Ol o r - r io iso n rt O O l O r t W I O i n r i r t ortin«ianeo i u> oa i foa iw io w iflrtwinpirirt >o «[^inoeB'«r4 o
oinuir>io I n • o> < rtC^rtlO I H • M I r - i n a > - t i m • m i
a o r - o 110 I • • I t - w a u i 1 w 1 r l I c o i o i n u i I r- I rt I
H r l T ^ r t 1 n I Ol I rtOrt I IC I a> I m n 1 i n 1 H I
i n r t • Ol rtM 1 in
r - i n i r « rtrl I in o r * I t *
• * O M r t r t i n I r 4 1 co^oHrt io I r> I f-iH*ioinoi I c* I rtPlHrlMUV 1 O 1 rtOIOIOrtrt I O 1 OYftuir-oio I r-1
. • . < • > . I . 1 H r t O i H r t t - 1 n I o i n i D I I i I n •
rt eo 1 rt I > • I
O H I H I o o H r t a « ( - i o o r > r - i m i M I M 1 O W - f H ^ O l r t * • < • 1 A 1 rt I rt I o o i r i w r t i n o n r - • l o •
o 1 o 1 O c i r t H W ^ H r « I « I o I o I o c n r e a u i r t t o i H • M I M 1 o o r - * M m M r- I i n 1
i n i o - « m l o i ' i n I i n i n a o i • a i <o i a i n r e m l o n o i
n W H I H ' 01 I i n o k r t 1 (0 • r* I r « H I * i H I
n c i n o i
10 • O I
rt»
a m " iU t
M f l « 3 , «>}} UOrt-rlUUd, S S ? B * ^ H S
SuOAOUD
SU OrH i «S PPU a«HC5<lwaB':;3„u
ATTACHMENT 4.5 PAGE 14 OF 36
ii f j " i3 ?• -"
& 1 R SI"
ui
Is i Ul I -
si i i 8^
3 3 F u
Ui
5?
s* s* a •* t n n lfl ^ ^
2 g & N
kg §3! * in
g o
g r«
m o •> r* (<4 IS
5 s^ i iS
037,
409
080,
920
03
3,59
4
S ' s
s &
S°3S3S 1" Slg's S" =3'^S
S ^s
763
607
643
s " t t i
T
g ol
si 11
ATTACHMENT 4.5 PAGE 15 OF 36
it H
O • o
^% Ji
£ 2
01 •- w m re P c» 3> S r i 01 •-10 r>- N « (0 9 rt r» tf) rt (N « M" •- V ^ o ' P-'
o rt CM n rt 01 IO
Ol H> o r> o> ID •- ts. >A 10 n n o in in t* o ir d a ID r i f l o
S S S S s s O ut u) C:' Ul •if •- •- fs in o •-n N m r- N
5% 5|S
268
916
494
072
031
637
T- • lo r* " t
IT
»
o Ol in r* o «
s" s" s a s 8 ^ ID w. Q_ B9 m_ a tf) lri r-" in T- T- r>- <n o
INTEROFFICE CORRESPONDENCE
Hawaiian Electric Co., Inc.
ATTACHMENT 4.5 PAGE 16 OF 36
January 25, 2011
To:
From:
P. Nanbu B. Tamashiro J. Oshiro G. Ohashi G. Nitta J. Takamura L Okada (HEI) M. Zane (HEI)
M. KoyanagI
/
Subject: 2011 Accruals for - Book Depreciation and Amortization - State ITC -SFAS 109 Items
Please find attached the amounts for the above accrual for your processing or future reference.
If you have any questions, please call me at 543-7907.
Hawaiian Electric Company, inc. 2011 Book Depreciation and Amortization Accruals Includes State ITC and SFAS 109 Accruals
ATTACHMENT 4.5 PAGE 17 OF 36
E?Ef
A l A l A l A l A l
A l
A l
DESCRIPVON
Utdfty Book Depreciation -Steam Prod Other Prod Transmission Distribution General
Subtotal Vehicles
Total
Leasehold Amortization -King, CPP, Hono Club
AMOUNT
Al Vintage Accounting Amortization
Selected Plant Accts (40304000)
Total Utility Book Depr & Amort
10,030.363 1.942.838
20.913,886 54.239.354 7.670.017
94,796,458 2.452,329
97.248,787
129,619
4,403,574
101,781,980
B
H
C
0
F
G
Non-Utlllty Book Depreciation -Heat Pump E-Business
Book Depreciation on Capitalized Items (Post-Norm Vintages)
CIAC Amortization
Amortization of Deferred ITC-1971 Rev Act(Acct 25502)
2011 State ITC Entries
Amortization of SFAS 109 Items
2,284 12,290 14,574
450,913
10,174,536
384,984
SEE ATTACHED
SEE ATTACHED
Note: tf more detaU required, please call Michelle KoyanagI E Ref rtot used
HAWAIIAN ELECTRIC COMPANY, INC. STATE ITC CALCULATION -FOR THE YEAR ENDING 12/31/2011 - ACCRUAL
ATTACHMENT 4.5 PAGE 18 OF 36
1. 2011 VINTAGE STATE ITC
2011 Gross State ITC
STATE TAX Entries: DR State Current 1 ^ Liability (PA43A) CR State Current l/r Expense
To record 2011 vintage state ITC at gross
DR State Current l/T Expense (PA43B) CR Slate Cun-ent l/T Liability
To record state tax expense on state ITC (gross state ITC x 6.0150376%)
DR State ITC Defen-ed (PA43C) CR Ace Def State ITC
To record deferral of 2011 vintage state ITC
DR State Def'd l/r Liability CR Slate Def'd Tax Expense
(PA43H)
23611000 40911000
40911000 23611000
41211000 25520000
28302000 41013000
ANNUAL EST
4,008,700.00
4,008.700.00 (4.008,700.00)
241,124.81 (241,124.81)
4.008.700.00 (4,008,700.00)
241.124.81 (241,124.81)
To record state tax expense on deferral of 2011 vintage state ITC (gross state ITC x 6.0150376%)
FEDERAL TAX Entries: DR Federal Cun-ent l/T Expense (PA43D) CR Federal Current l/T Liability
To record federal tax expense on stats ITC (gross state ITC x 32.89473684%)
40901000 23601000
DR Federal Def'd l/T Liability (PA43E) 28301000 CR Federal Def'd Tax Expense 41011000
To record deferral of federal tax on 2011 vintage state ITC
2. 2011 AMORTIZATION OF STATE ITC
2011 Amortization of State ITC ^
STATE TAX Entrv: DR Ace Def state ITC (PA43F) CR State ITC Restored
To record 2011 amortization of state ITC
25520004 41230000
DR State Def'd Tax Expense (PA43I) 41013000 CR State Def'd l/r Liability 28302000
To record deferred tax on 2011 amortization of state ITC (amortization x 6.015%)
1,318.651.32 (1,318,651.32)
1,318,651.32 (1.318.651.32)
1,637,367.00
1.637.367.00 (1,637,367.00)
98.487.63 (98,487.63)
FEDERAL TAX Entfv: DR Fed Def'd Tax Expense CR Fed Defd l/r Liability
(PA43G) 41011000 28301000
538.606.96 (538,606.96)
To record federal deferred tax on 2011 amortization of state ITC (amortization x 32.8947%)
ATTACHMENT 4.5 PAGE 19 OF 36
H A W A I U N ELECTRIC COMPANY, INC. AMORTIZATION OF SFAS 109 ITEMS 2011
ANNUAL AMORT.
STANDING JOURNAL ENTRIES Expense DR(CR)
MONTHLY FED TAX STATE TAX AMORT. on Amort on Amort
Gl CWIP Equity Transition 75,464 6,289 Activity #18673100 (5,317) (amort acOvity #40330003) (972)
G2 Flow Through 326,301 27,192 Activity #18673200 (22,988) (amort activity #40330001) (4,204)
G3 Plant Transition 1,022,958 85,247 Activity #18673300 (72,069) (arrort activity #40330002) (13,178)
Gl CWIP Equity Ongoing 1,307,274 108,940 Activity #18673400 (92,099) (amort activity #40330004) (16,841)
G4 Reg Uabiiity-Fed TTC (245,382) (20,449) Activity #18673500 17,288 (amort activity #40330006) 3,161
G5 Reg UaWlltv-Excess Defd 283 (57,600) (4,800) Activity #18673900 1,579 (amort activity #40330009) 289
G6 Reg Uability-Ddidt Defd 283 0 0 Activity #18673190 0 (amort activity #40330010) 0
G7 Reg Uabillty-Excess Defd 282 0 0 Activity #18673110 0 (amort activity #40330012) 0
GS Reg Asset-Deffdt Defd 282 110,682 9,224 Activity #18673120 (3,034) (amort activity #40330013) (555)
Note - Per discussion with Lon Okado 9/7/05 -Most reg asset/tlablllty was created in 1993 basically for employee benefits and other overhead which were expensed prior fw tax purposes. This would stay Mie same until amortized completely.
Component that would change Is Reg Uablllty - Fed ITC (credit) which Is decreasing as you go forward (no longer have rrC) and CWIP Equity Ongoing which Is the AFUDC (debit) which is increasing.
ATTACHMENT 4.5 PAGE 20 OF 36
2010 General Order No. 7 (GO 7) Report Summary Plant Additions
2010 Projects Plant Addition (1)
Less than $1M 81.593.166 $1Mto$2.5M 12,593.511 Greater than $2.5M 10,831.348 Other Non G07 projects 6.505,174 PUC application fiied prior to July 1.2004 58.527,920
Total Plant Additions 170,051,118
Less: Major Project additions in 2010 CIPI Unit 1 Addition (straggling costs) (1,693.198) Beckoning Point Substation (3,232,567) Whitmore Sub & 46 kV Line (straggling costs) (212,825) CIPO Kahe RO Water Project (straggling costs) (373,480) Air Quality Monitoring Station {361,926) Kahe 3 Biofuel Co-Firing (4,957.351) K3 Boiler Control Upgrade (straggling costs) (24,522) Dispatch Center Building {straggling costs) (914) Kamoku 46kV UG Alt Phase 1 (58,502,483)
Subtotal Major Projects (69.359,268)
Less: HCEI Projects cost in 2010 (recovered thru surcharge) First Wind UFLS (2,567,414)
Add: Beckoning Point Substation - Customer Advance 777,838 (2)
Baseline Plant Additions 98.902,274
(1) Source: Attachment 4.5, pages 21-28 were filed in Hawaiian Electnc Companies' Exemption From ar)d Modification of General Order No. 7 Paragrapti No. 2.3(g), Relating to Capital Improvements Capital Projects Completed in 2010. in Docket No. 03-0257 on March 31, 2011.
(2) Attachment 4.5, page 30
ATTACHMENT 4.5 PAGE 21 OF 36
Hawaiian Electric Company, Inc. Completed Projeels As Of 12/31/2010
Totat Cost Of SO to SJ.000.000
Item Number
Proiect Description
2010 Recorded
2010 Budget
Variance $
Variance %
P0000056 iH8 Boiler Elec Warm System P0000120 Corrective {Incl Emergency) OH Transformer Rpl P0000121 Corr (Inc Emg) UG Transformer Rpl P0000122 Corr (Inc Emg) Misc Cable Rpl P0000123 Corr (Inc Emg) OH Distribullon Rpl P0000124 Corr (Inc Emg) OH Subtransmission Rpl P0000125 Corr (Inc Emg) OH Transmission Rpl P0000301 K1 Kahe Feed Water Heater (FWH) 12 Replace P0000465 K1&2 Service Air Compressors P0000485 W3 Waiau FWH 35 Replace P00004e7 H8 Honolulu FWH 82 Replace P0000494 K1 Kahe FWH 11 Replace P0000500 Misc Office Furniture P0000501 Misc Olfice Equipment P0000503 Ward Ave Minor Addns P0000505 Olher Minor Gen PH Addns P0000571 CIS Replacement P0000622 Kl Kahe 13 FWH Replace P0000636 WO Waiau Chlorine Dioxide P0000637 KO Kahe Chlorine Dioxide P0000644 Kl Kahe FWH 14 Replace P0000653 Collaborative Communications P0000733 Trns Sub RTU Migration Pgm P0000786 Kl Kahe 1 Boiler Water (BW) Sump Upgrade P0000788 K2 Kahe 2 BW Sump Upgrade P0000789 K3 Kahe 3 BW Sump Upgrade POO00790 K4 Kahe 4 BW Sump Upgrade P0000791 K5 Kahe 5 BW Sump Upgrade P0000792 K6 Kahe 6 BW Sump Upgrade P0000797 W3-W4 Sen/ice Air Compressors P0000799 K2 Operator Console Upgrade P0000807 H8 Turbine Supervisory Instrumentation (TSI) Upgrade POOOOSOfl K3 Annunciator Replacement P0000827 K3 DCS Balance of Plant I/O POOOOflSl H8 operator Console Upgrade POO0C853 K2 Excitation System P0000858 H8 Annunciator Replacement P0000860 K2 Annunciator Replacement P0000861 Kl Annunciator Replacement P0000871 Kl Sootblower Controls P0000872 K3 Sootblower Controls P0000873 K2 Sootblower Controls POOOnai H9 Honolulu FWH 94 Replace POOOl 132 K6 Kahe FWH 64 Replace POOOl 174 K2 Boiler Feed Pump (BFP) Automated Test POOOl 202 W6 Hydrogen Gas Dryer P0001216 W6 TurlMne Drains P0001250 W7 Process Parameter Monitor P0001251 K3 Condensate Pump P0001257 KOKaheTankWII LvlGauge POOOl 258 KO Kahe Tank M12 Lvl Gauge POOOl 260 KO Kahe Tank #14 Lvl Gauge POOOl 309 Net Energy Metering P00013)6 inn Prk V4322 Trayer Switch RepI P0001324 Kl uninterruptible power supply (UPS) Panel Upgrade P0001327 W5 uninterruptible power supply (UPS) Panel Upgrade
s $ $ $ $ $ $ $ $ $ s $ $ $ $ $ $ $ $ s $ $ $ s $ $ $ $ s $ s s s s $ s s s s s $ $ $ $ s s s s s $ $ $ $ $ $ s
1.093 368,962
21,264 1.879,198 1,507,387
213,029 89,416 67,039 47,319 3,088
(3,368) 99,324
162 35,265
5.126 14.596
344.170 342
47.387 14.574
313 78.645 11,619 3,094 2,164 5,037 2,733 3,298 5,214
785,857 2,469 4.073
271 (23)
2.458 12,022 20,049 8,958
102,143 119,391 774,965
17.562 164,943 886.750 87,372
190,755 348,422
2,335 523,062
51,623 47,820 49.744 53.265
(,257 18,377
544
$ $ $ $ s $ $ $ $ $ $ $ $ s s s s $ $ $ $ $ $ s $ $ s $ $ $ 5
$ $ $ $ $ $ $ $ s $ s s $ $ s $ $ $ $ 5
$ $ $ $ $
446,253 472,075
6,482.928 3,001,362
553,657
----
276.418 21.233
481.061 85.637
----•
22,139 375,570
----•
-•
-•
499.305
907,524
-160,628 321,653
473,243
-
• ----
$ S
s s $ s $ $ $ s $ s $ s $ $ $ $ $ s s s
$ $ s s s s $ $ $ $ s $ $ s $ $ $ $ $ $ $ s $ s $ s s $ s i $ $ $ $
1.093 (77,291)
(450.811) (4,603,730) (1,493.975)
(340,628) 89,416 67,039 47.319 3.088
(3,368) 99.324
(276,236) 14.052
(475.935) (71.041) 344,170
342 47.387 14.574
313 56.506
(363,951) 3,094 2,164 5,037 2,733 3,298 5,214
785,857 2,469 4,073
271 (23)
2,458 12.022 20.049 8,958
102.143 119,391 275,660
17,562 164,943 (20,774)
87,372 30,127 26,769 2,335
49,619 51,623 47.820 49.744 53.265
1.257 18,377
544
(a) -17% (1) -95% (2) -71% (3) -50% (4) -62% (5)
(6) (a) (a) (a) (a) (a)
-100% (7) 66% (8)
-99% (9) -83% (10)
(a) (a) (a) (a) (a)
255% (11) -97% (12)
(a) (a) (a) (a) (a) (a) (13) (a) (a) (a) (a) (a) (a) (a) (a) (a) (a)
55% (14) (a) (a)
-2% (a)
19% (15) 8%
(a) 11%
(a) (a) (a) (a) (a) (a) (a)
ATTACHMENT 4.5 PAGE 22 OF 36
Hawaiian Electric Company, Inc. Completed Projects AsOl 12/31/2010
Total CoEl of SO to $1,000,000
Item Number
Project Description
2010 Recorded
2010 Budget
Variance S
Variance %
P0001328 W6 uninterruptible power supply (UPS) Panel Upgrade P0001329 K6 uninterruptible power supply (UPS) Panel Upgrade P0001332 K2 uninterruptible power supply (UPS) Panel Upgrade POOOl 350 Baseyards Priority 2 - 2009 (Security upgrades) P0001357 Kapolei Pkwy Ext. OH to UG POOOl 381 K5 Kahe FWH 53 Replace PO001364 W6 Waiau FWH 62 Replace P0001391 Kl Opacity Monitor P0001404 Kai Hwy at Makapuu - 12kV UG P0001411 Waiau 138KV Breaker 111 Replace P0001415 Archer Breaker 6050 RepI P0001421 School St #1 Switch gear RepI P0001444 K6 Seal Air Damper Drive Replace P0001459 W6 FWH 61 Instnimentation P0001460 W6 FWH 63 Instrumentation P0001461 W6 FWH 64 Instrumentation P0001482 W6 FWH 65 Instrumenlatton POOOl 473 K6 Voltage Regulator Upgrade P0001478 Waiau 138KV Breaker 107&108 RepI P0001479 HPP 46KV Breaker 4552 Replace P0001481 AES-CEIP (tl Relay Upgrade P0001482 Mikilua Sub TAD Work POOOl 486 School St Relay Upgrd P0001490 Ahuimanu PI OH & UG Cable Upgr P0001499 Kahe 138kV Breaker 247 Replace P0001500 Kahe 138kV Breaker 133 Replace POOOl 501 HPP 46kV Breaker 4553 Replace P0001S02 North South Rd PhIB UG Conv P0001503 Kahe 138 kV Breaker 172 Replace P0001519 Mak-Airport 138kV Shield Wire (SW) RepI POOOl 525 Tesoro Electrical Upgrade POOOl 529 Power Supply • Capital Tools P0001S31 WO Startup Transformer P0001536 W3M Phase Shift Transformer POOOl 538 K3 Power Current Transformer (PCT) Upgrade POOOl 542 Call Queuing POOOl 547 Ward ITS Generator RepI POOOl 550 Sys Spare 20O8 80MVA Tsf S1 POOOl 552 Kahe-Permanente 46kV Nanakuli P0001553 Halawa-lwilei Shiekf Wire P0001557 Makakilo C&D Phi 46kV UG POOOl 560 Waiakamik) Tsf #2 Replace P0001561 Kamokila #4 12 kV Line Ext P0O01572 Bougainville Subd SV4613 POOOl 573 Kl Boiler Feedwater Pump (BFP) 12 Motor Replacement P0001574 K2 RepI H2 Purity Meter P0001575 Kl RepI H2 Purity Meter P00015e4 Chevron Refinery 12kV Reloc POOOl 594 Allure Waikiki 12kV UG Rekjc P0001596 Wah2 138kV Tsf Replacement P0001597 CEIP3 138kV Tsf Replacement P0001617 W6 Condensate Pump Replace P0001618 W6 Circulating Water Pump (CWP) No. 61 Replacement P0001627 W6 RepI H2 Purity Meter P0001631 K3 RepI H2 Purity Meter P0001637 W4 Exciter Air Conditioning
$ $ s s s s s $ s $ s s $ s $ $ s s s s s s s I
$ $ $ $ $ $ $ $ $ $ $ $ $ $ i $ s s s s E
$ i s s s s $ s s s s
90,006 1,984 8,460
47,688 43,010
109,148 886,147
4.752 220.681
6,013 587,701
23,610 (8.354)
152.278 139.687 126,469 99,254 4,760
78,295 2.112
525.993 2.237
365 107.181
6.603 13,628 3,670 2,899 3,929
946 632.323 578.067
1,166 29,884
402,513 23,003
395.269 204,832 (17,529)
14,812 6,632
37,273 577,183
61 (187)
945 (45,241)
25,735 464,386 22.839
116 394,221 733,202 249,754 359,944 316,138
S
s s s s $ $ $ $ s s s s $ $ $ $ s $ $ $ s s $ s s $ $ $ $ $ s $ $ s $ s $ s $ $ $ $ s s $ s $ s s s $ s s $ $
80,767
-----
739.780
-588.394
-•
-134,019 134.260 134,355 134,987
•
•
541.075
--
160,539
610,682
-
341,655
--•
•
•
549,926
-
413,098 •
-341.927
-191.909 245,559 222.195
s s $ $ $ $ s s
$ s $ $
$ s s s $ s $ s
s $ $ s s s s s $ s s
$ s s s $ s $
$ $ s s s s s $
$ $ s $ $ $ s s $ $
9,239 1,984 8,460
47,688 43,010
109,148 146,367
4.752 (367,713)
6,013 587,701
23,610 (8.354) 18,259 5.407
(7.886) (35,733)
4,760 78.295 2,112
(15,082) 2,237
365 (53.358)
6,603 13,628 3.670 2.899 3,929
946 632,323 (32.615)
1.166 29,884 60,858 23,003
395,269 204,832 (17,529)
14.812 6.632
37,273 27,257
61 (187)
945 (45.241)
25.735 51.286 22.839
116 52.294
733.202 57.845
114,385 93,943
11% (a) (a) (a) (a) (a)
20% (16) (a)
-62% (17) (a) (18) (a) (a)
14% 4%
-6% -26% (19)
(a) (a) (a)
•37o (a) (a)
•33% (20) (a) (a) (a) (a) (a) (a) (21)
•5% (a) la)
18% (22) (23) (24)
(a) (a) (a) (a) (a)
5% (a) (a) (a)
(25) (a)
12%
(a) (a)
15% (26) (27)
30% (28) 47% (29) 42% (30)
ATTACHMENT 4.5 PAGE 23 OF 36
Hawaiian Electric Company, Inc. Completed Projects As Of 12/31/2010
Tota] Cosi ol $0 to $1,000,000
Item Number
Project Description
2010 Recorded
2010 Budget
Varlartce S
Variance %
P0001639 Kl Service Water Strainer P0001640 K2 Service Water Strainer P0001658 W6 Turbine Generator Bearings Rre Protect P0001682 Kapolei interchange (IC). Ph1-12kV OH & UG P0001686 Kapolei IC. Ph1-12kV OH Conv POOOl 687 K3 Boiler Feedwater Pump (BFP) 32 Motor Replacement P0001688 W5 BFP 51 Motor Replacement POOOl 692 Kahe-Permanente 46kV Impr Waianae P0001698 Check Processing Upgrade P0001705 Wrd undgd security cabling POOOl 706 East Kapolei II CircuH P0001708 Environmenial Lab Expansron P0001720 Purch, Inst, & Test AMI Metr P0001728 Kalaeloa Dead Bus Energizing P0001751 2009 Spare 46-4 kV Tsf lfl POOOl 754 Switchtward Replacement-Ward P0001755 Ward Fire Alarm Install 8. UG POOOl 756 Archer-School High Pressue Fluid Filled (HPFF) Cbl Repl P0001757 Iwilei 4kV Conversion T&D P0001761 H8 Sootblower Air Compressor 83 P0001764 Ward Byard Concrete Work P0001792 K3 Feedwater Regulator Valve Upgrade POOOl 805 HO #7 Freight Elevator Modernization P0001806 2009 Spar© 10% Tsf rtl P0001820 Iwilei Support Structure 138kV Terminator Replmt P0001844 School St Support Structure 138kV Terminator Replmt POOOl 845 HO Iwilei FO Tk 3 Floor Ren POOOl 852 HO Iwilei Fuel Oil Tank 4 Roor Ren POOOl 858 WO Fuel Oil Tank 4 Steam Coils POOOl 862 P24-25 Vaikenburgh Pole Rep P0001872 IBM MAINFRAME UPGRADE P0001876 Trump Tower 12kV Relocation P0001903 Ala Moana Park 4kV Conversion P0001904 Waiau 46kV Bkr 4655 Replace POOOl 905 replacement P0001931 2009 Spare 8% Tsf #2 POOOl 932 2009 Spars 8% Tsf tf 1 P0001972 MOKIAWE V2V CABL REPL POOOl 977 WO Env Chem Lab Elec Upgrade P0002001 2010 Spare 138kV BKR #1 P0002002 2010 Spare 46kV BKR N3 P0002004 2010 Spare 46kV BKR #4 P0002006 2010 Spare 138kV BKR «2 P0002007 2010 Spare 138kV BKR #3 P0002008 2010 Spare 46kV BKR #5 P0002009 2010 Spars 46kV BKR H6 P0002016 Lowes Iwilei Pole Reloc P0002065 K3 BFP 31 Motor Replacement P0002178 Mail Inserter Replacement P0002181 InfoPrinter Replacement P0002188 Ewa Nui 80MVA TSF A Install P1081000 ED Capitalized Tools & Equip P1243000 PCs, Servers & Network PI 244000 PrintersJCopigrs^axes P1250000 Capital Vehicle Budget P1251000 Misc Tel Eqpt (NT)
s s s $ s s s
5
$ s $ s 5 $ $ $ $ s $ s 5
$ $ $ $ $ s s s s E $ $ $ $ $ $ $ $ $ $ s s s $ s s s s s $ s $ $ $ s
454 4,398
154.566 563.668 130.520 246.041 256.718 (1,607)
224,216 966
449,551 6.565 (994)
849 535,894 234,202
88,188 6,644
79,537 513,857 141,921 177,471 163,670 651,770
7,279 9,460
45,806 309,800 318,277 442,825 (74,361) 883,455 32.513
199,590 214.059 636.165 635,612 361,878
89.066 92,481 53,122 53,065 91.644
119.932 58,226 58,170
151,940 216,903 161,398 118,132 68,273
833,595 1,737,592
119,695 6,252,516
458,766
S
s s s $ $ $ s $ s $ s $ $ $ $ $ $ $ $ s s s S
s $ $ $ s $ $ $ s s s s $ s s s s s s s $ $ $ $ s s s s s s s s
•
-192,315 901,117 237.923 244,196 95.574
---
606,839
---
^4.196
---
198.387 554,374
-250.574 182,321 641,939
1,484,964 1,487,265
142,421 142.421
502,418
-
132,246 268,620
------
-----
--
294,174 1,492,965
82,943 4,012,039
525,302
5 S
$ s $ $ $
$ s s s s
$ $
$ $ $ $ s s s
s s $
$ s s $ $ s s s
s s s s $ s s $ s s s $ 5
s s $ $ s $ $ $ $ s
s
454 4,398
(37,749) (337.449) (107,403)
1,845 161,144 (1,607)
224,216 966
(157.288) 6,565 (994)
849 (118,302)
234,202 88.188 6.644
(118,850) (40.517) 141,921 (73,103) (18,651)
9,631 (1.477.685) (1.477.805)
(98,615) 167,379 318,277 (59.593) (74,361) 883,455 (99,733) (69,030) 214,059 636,165 635,612 361,878
89.066 92.481 53.122 53,065 91,644
119,932 58,226 58,170
151,940 216,903 181,398 118,132 68,273
539.421 244.627 36.752
2.240.477 (66.536)
(a) (a)
-20% (31) -37% (32) -45% (33)
1% 169% (34)
(a) (35) (a)
-26% (36) (a)
(37) (a)
-18% (38)
(39) (40) (a)
-60% (41) -7%
(42) -29% (43) -10%
2% -100% (44)
•99% (45) •68% (46) 118% (47)
(48) -12%
(49) (a)
-75% (a) •26% (50)
(51) (52) (53) (54) (55) (56) (57) (58) (59) (60) (61) (62) (63) (64) (65) (66) (67)
183% (68) 16% (69) 44% (70) 56% (71)
•13%
ATTACHMENT 4.5 PAGE 24 OF 36
Hawaiian Electric Company, Inc. Completed Projects As Of 12/31/2010
Total Cost of $0 to $1,000.000
item Number
PI370000 P1373000 PI429000 PI470000 PI480000 P1500000 P1505000 P1510000 PI580000 PI670000 PI680000 PI690000 PI 700000 PI789000 PI793000 P1810000 PI820000 PI 870000 PI 990000 P3400000 P3401000 P3402000 Y00105 YOOl21 YOOl23 YOOl24 YOOl32 YOOl43
Project Description
Distr Rights of Way (R/W) Purch 46kv Righst of Way (RAV) Purch PROG Misc Power Plant Adds Minor Trans Sub Addns Minor Dist Sub Addns Comm a Control Program Mobile Radio Program - communication system support Misc OH Svc & Extn (CID) Minor OH Dist Addn (CID) Purchase, Install &Test Meiers & Mtr Eq Transformer & Equip Pur CID Minor T&D Customer Programs Misc UG Svc & Extn (CID) Preventive OH Transf Repl Preventive UG Transf RepI Prev Misc Cable Failure Rpl Minor UG Addns (CIO) PROG Power Station Misc Minor T&D System Programs Prev OH Dist RepI Prev OH Subtrans RepI Prev OH Trans RepI N. Kahana Bridge Temp OH Barters Pt TF Tsf #2 Install Kamokila Tsf #3 Install Ocean Pointe SS Tsf 2 Chevron 46kV Line Extension S. Punaluu Bridge 46kV Temp
2010 Recorded
$ S
$ s $ $ $ $ $ $ $ $ $ s $ s s s s s s $ $ s s s $ $
43.486 30
3,603,845 476,694
3,057.102 700,116 281.787
1,352,338 1,857,018 1,019,202 5,693,196
170,533 10.726,975
308.820 1,302,272 1.811,232 1,312,543
764,469 512.455
4,385,293 1,892,618 1,829,951
204,487 20,633
2,583 3,940
944.158 66,987
$ s s $ s $ $ $ $ $ $ $ s s $ $ $ $ s s s s $ $ $ s $ $
2010 Budget
60,000 36,000
2,619.471 810.139
1,717.392 304,878 174,188
1,406,284 1.906,395 1,407,855 4,825,312
253.678 12,546,933
518.627 505.125
3.462,942 1,666,026
196,475 1,588.488 4,235.806 3,188,450 1.915,437
187.293
-901,745
-
s s $ $ $ s s s s s $ s $ $ s s s $ $ $ s s s s $ s s s
Variance S (16.514) (35,970) 984,374
(333,445) 1,339,710
395.238 107,599 (53,946) (49,377)
(388,653) 867,884 (83,145)
(1,819,958) (209,807)
797,147 (1,651.710)
(353.483) 567.994
(1,076,033) 149,487
(1,295,832) (85,486)
17,194 20.633
2,583 3.940
42.413 66,987
Variance
% -28% (72)
-100% (73) 38% (74)
-41% (75) 78% (76)
130% (77) 62% (78) -4% -3%
-28% (79) 18% (80)
-33% (81) -15% (82) -40% (83) 158% (84) -48% (85) -21% (86) 289% (87) -68% (88)
4% -41% (89)
-4% 9%
(a) (a) (a)
5% (90)
~% 81,593.166 S 81.908,265 S
(a) Straggling cost - includes adjustments (increases or decreases) lo projects after being added to plant.
(315,119)
ATTACHMENT 4.5 PAGE 25 OF 36
Hawaiian Electric Company, Inc. Completed Projects As Of 12/31/2010
Total Cost of $1,000,000 to $2,500,000
Item Number
POOOl562 P0000484 P0000809 P00008i2 P0000815 P0000817 P0000a54 P0000856 poooosgs POOOl121 POOOl167 POOOl334 POOOl438 POOOl441 POOOl483
poooisis POOOl804
Project Description
Archer Bkr Rupture Disk Inst W7 Waiau FWH 75 Replace K6 Annunciator Replacement K5 Annunciator Replacement H9 Volt Reg/Exciter Replace W6 Exciter/Regulator Replace K l Excitation System VV7 Main Transformer H8 Main Xfmr Replacement Maunalani Heights Cable RepI Waiau-Ewa Nui Fiber Optic Replacement WIO Inlet Air Filtration W6 fvlain Condenser Refurb k l FWH Turb. Wtr. Ind. Pvt. Mikilua'Sub tsf #3 Woric Spare 48/80mva Tsf #2 WIO Exciter Upgrade
i s $ $ $ $ $ $ $ $ s $ s s
• $
$ $
2010 Recorded
1.108.299 6,569
16,376 1,318 1,403
1,824,683 50,339
2.484 3,499
85,352 1,460,521 1,523,250 2,222,568 1.943.750'
9,884 656.584
1,674.630
i $ $ $ $ $ S S
$ $ s S
s $ $ $ $
2010 Budget
1,807.212
1.616,869 1.778,201 1.497,476
2,234,620 1,471.360
S
$ $ $ $ S
$ s s $
$ $ s s $ $ $
Variance
$ 1.108,299
8,569 16,376
1.318 1,403
17.471" 50,339
2,484 3,499
85,352. (156.348) (254,951)
725,092 1.943,750
9.884 (1,578,0i36)
203,270
Variance
% (1) (a) (a) (a) (a)
1%
(a) (a) (a) (a)
•10% -14%' 48% (2)
(3) (a)
- 7 1 % (4) 14%
(a) Straggling cost 12,593,511 $ 10.405,738 S 983,996
(1) This project was unbudgeted in 2010. During the detailed inspections required lor the rupture disk installation, additional work was identified that needed to be addressed. This work was required to be completed at this time while Ihe equipment was open and the equipment vendor was on-site,
(2) This project variance Is largely due to the scope of work for the contractors increasing to include anti-vibration tube staking maten'al and labor and cathodic protection material and labor,
(3) This project was included in the 2009 approved capital budget for $980,000. II was not included In the 2010 capital budget as this project was initially projected to be completed in 2009. The cost overrun is due to more oquipment/material required than originally estimated, and the actual labor installation hours were higher than originally estimated. This projecl was a first-time "pilot' that HECO undertook, to retrofit turbine water induction countermeasures onto generating units not originally designed with these systems. After detailed design, and during procurement, it was determined that Ihe retrofit equipment would not meet performance requirements, necessitating changes that impacted material costs and installation labor.
(4) Project credited with $1,26M insurance coverage because Ihis spare unit was used immediately to replace the failed Ewa Nui Tsf A. Labor hours for assembling & testing the transformer as a spare unit under P0001518 was instead charged lo the Ewa Nui 80MVA Tsf A Replace (P0002188) project.
C;VDocumentsandSettings\jtakamur\LocalSettings\Temporarvlntemet Files\OLK2\20lOHECODraft PUCG0 7 Report031611.xls
ATTACHMENT 4.5 PAGE 26 OF 36
Hawaiian Electric Company, Inc. Completed Projects As Of 12/31/2010
Total Cost of $2,500,000 or Greater (PUC Application filed July 1, 2004 or later)
Docket Number
Item Number
Project Description
2010 Incurred
Cost CIAC
Recorded Net Cost In-Service
Date
Cost Report Filed
05-0145 Y49000 CIPI Unit 1 Addition 2008-0321 YOOl 18 Beckoning Point Substation 2008-0132 POOOl 390 Whitmore Sub & 46 kV Line
05-0146 P0001169 CIPO Kahe RO Water Projecl $ 05-0146 P0001170 CIPO AQ Monitoring Sins
2009-0155 P0001577 K3 Biofuel Co-Firing
$ $ $ $ s s
s
1,693.198 3,232,567
212,825 373,480 361,926
4,957,351
10,831,348
$ $ $ $ S
s
s
$ $ $ $ $ $
$
1,693,198 3,232,567
212,825 373,480 361.926
4,957.351
10.831.348
8/3^009 5/3/2010
11/25/2009 7/28/2009 8/13/2008 9/10/2010
10/2/2009 6^1/2010 2/22/2011
9/2/2009 2/11/2011
11/19/2010
(a)
(fl) (a)
(«)
(H) straggling Cosi
ATTACHMENT 4.5 PAGE 27 OF 36
Hawaiian Electric Company, Inc. Completed Projects As Of 12/31/2010
Other PUC Projects (non G07)
Docket Number
lt«m Number
Project Description
2010 IrKurred
Cost CIAC
Recorded Nel Cost In-Service
Date 2009-0176 Y00138 First Wind UFLS S 2.567,414 $ 2,762,034 2009-0351 Y00139 NCTAMS Whitmore Substation S 1,512,854 $ 1,400,000 2008-0279 Y00126 Mamala Phase 5 Mamala Sub $ 2,424.906 $ 2,498,112
(194,620) 112.854 (73.206)
12/19/2010 3/31/2010
10/15/2010
6.505.174 S 6,660,146 $ (154,973)
ATTACHMENT 4.5 PAGE 28 OF 36
Hawaiian Electric Company, Inc. Completed Projects As Of 12/31/2010
Total Cost of $500,000 or Greater (PUC Application filed prior to July 1, 2004)
Docket Number
Item Number
Project Description
2010 Incurred
Cost In-Service
Date
Cost Report Filed
02-0206 P9539000 03-0360 Y0D030 03-0417 Y48500
K3 Boiler Control Upgrade Dispatch Center Building Kamoku 46kV UG Alt Phase 1
24,522 914
58,502,483
9/19/2007 3/27/2006 6/29/2010
11/15/2007 (a) 4/21/2008 (a) 8/26/2010
58,527,920
(a) Straggling Cost • Final Cost Report filed 11/29/10
ATTACHMENT 4.5 PAGE 29 OF 36
BEFORE THE-PUBLIC UTILITIES COMMISSION
OF THE STATE OF HAWAII
In the Matter of the Application of
HAWAIIAN ELECTRIC COMPANY, INC.
For Approval to Commit Funds in Excess of $2,500,000 (excluding Customer contributions) for Item Y00118, Beckoning Point Substation And 46 kV Circuit.
Docket No. 2008-0321
DECISION AND ORDER
By this Decision and Order, the commission approves
HAWAIIAN ELECTRIC COMPANY, INC.'S ("HECO") request to commit
approximately $3,285,391 (excluding customer contributions) for
Item y00118. Beckoning Point Substation and 46 kilovolt ("kV")
Circuit ("Proposed Project"), pursuant to Section 2.3.g.2 of
General Order No. 7, Standards for Electric Utilitv Service in
the State of Hawaii ("General Order No. 7"). The commission also
determines that it is appropriate for HECO to construct the 46 kV
subtransmission line above the surface of the ground, as proposed
in its application filed on December 23, 2008, under Hawaii
Revised Statutes ("HRS") § 269-27.6(a).
I.
Background
HECO, a Hawaii corporation, is a public utility as
defined by HRS § 269-1. HECO was initially organized under the
•; f-
c COST ESTIMATE
ATTACHMENT 4.5 PAGE 30 OF 36
EXHIBIT XI PAGE 1 OF 3
o
Project Title: Installation of Beckoning Point Substation Budget Item: YOOl 18
LABOR ON-COST
Sub-Total
MATERIALS
OUTSIDE SERVICES
OTHER (Frei^t)
ALLOWANCE FOR FUNDS USED DURING CONSTRUCTION
TOTAL COST OF PROJECT
ESTIMATED CONTRIBUTIONS 0 )
NET PROJECT COST (Less Cash Contributions)
TOTAL
$618,481 $78 U ^
$U99.710
$1,453,473
$971,197
$98,130
$140.719
$4,063,229
$777,838
$3,285^91
C
Note: CIAC is less the Hawaii GET of $3 8,464
C t) This amount was erroneously listed as a customer contribution in the Cost Estimate but should have been presented as a customer advance as indicated on page 5 of the Application and Certificate of Service (2008-0321). It is treated as an advance for the Rate Base RAM calculation.
.^'^
ATTACHMENT 4.5 PAGE 31 OF 36
HECORT-9 DOCKETNO. 03-0417
REBUTTAL TESTIMONY OF EARLYNNE F. OSHIRO
PROJECT MANAGER PROJECT MANAGMENT DIVISION
ENGINEERING DEPARTMENT HAWAIIAN ELECTRIC COMPANY, INC.
Subject: Project Cost
ATTACHMENT 4.5 PAGE 32 OF 36
HEGO-R-902 DOCKETNO PAGE 1 OF 2
'
S E n V t C E D A T e = >
l ^ m A L INSTALLATION COSTS Planning Costs
Estimated AFUDC
Permit t ing & Approval Costa Estimatad AFUDC
Subtransmission Lino Costs Estimated AFUDC
Tranmission Substation Costs Estimatad AFUDC
Dlstrtbul lon Substation Costs Estimated AFUDC
TOTAL
PUnVAL COSTS Subtransmission Une Costs Tranmisslon Substation Coats
Distr ibut ion Substation Cosia
NFW CYCLE COSTS Subtransmission Line Costs Tranmisslon Subststlon Costa
Distr ibution Substation Costs
O f M COSTS fANNUALl Subtransmission Une Costs Tranmisslon Substation Costa Distr ibution Substation Costs
COST INPUT DATA
2006
$25,269 $12,836 SI 2,433
$1,456 $1,159
$297
$5,1 S6 $4,916
$280
$8,408 $7,821
$5Q7
$1,258 $1,233
$2S
$41,587
$232 $95
$120
$201 $313 $487
$3,549 $585
$4,762
$820 $1,433 $2,233
$10 $54 $15
($ In OOO's)
PUC Applicat ion
No ls1 2043 2036 2052
2021 2036 2051
Note 1 2043 2036 2052
2021 2038 2051
Note 2 Note 2 Note 2
2008
SO N/A N/A
$578 S4t5 $164
$9,709 $8,969
$740
$3,549 $3,322
$227
$0 N/A N/A
$13,837
$W19 $17
$127 $41
$127
$6,890 $195
$1,073 $474
$4,604
$40 $108
$15
Note 1 2045 2023 2038 2053 2054
N o t s i 2046 2023 2038 2053 20S4
Notes Note 3 Notes
fK.l
2007
$26,396 $12,836 $13,580
$1,491 $1,172
$319
$3,398 $3,208
$191
$8,604 $7,830
$774
$2,003 $1,886
$117
$41,893
$239 $98
$123
$207 $322 $502 $108
$3,656 $603
$4,926
$948 $1,476 $2,300 $1,641
SIO $54 $15
P .L Revised Estimate
7
J
1-Note 1
2044 2037 2053
2022 2037 2052 2044
Note 1 2044 2037 2053
2022 2037 2052 2044
Note 4 Note 4 Note 4
2008
SO N/A N/A
$590 $420 $170
$9,528 $8,987
$541
$3 ,6 : ^ $3,326
$306
SO N/A N/A
$13,751
$348 S17
$131 $42
$131
$7,097 $201
SI.105 $489
$4,742
$40 S108
=:
Nota 1 2046 2024 2039 2054 2055
Note 1 2046 2024 2039 2054 2055
No tes No leS
$15 Notes . 6|
.o^-(m7
55,6 < ^
Nolea: 1. Year In wtilch removal and teplacafnant occurs. 2. O&M cosu appicabiD tor 2007 and 200S. 3. O&M costs appfcabU tor years 2009 arid beyond. 4. O&M costs appllC8bla lor 2008 and 200S. 5. O&M costs applicable lor ye in 2010 ana beyond. 6. O&M costs doeE not include maintenance on the translormer InstaDsd al Makaloa SubtiaUon
BI a iransformer at McCully Substation is removed. Ther«lare. the net allecl on dtstnbution tutisiation O&M is rK> cnarge.
ATTACHMENT 4.5 PAGE 33 OF 36
EAST OAHU TRANSMISSION PROJECT C'EOTP") COSTS IN DOCKET NO. 03-0417 FOR THE DECOUPLING DOCKET NO. 2008-0274
Total EOTP costs $55,644,000
Phase 1 costs $41,893,000
Less planning co.sts ($12,836,000)
Less associated AFUDC f$13.560.000)
Source: Dkt. No. 03-0417, HECO-R-902. page I. Order No. 22104, pp. 4 and 8, Decision and Order No. 23747. p. 35.
Support for the EOTP costs. Refer to the referenced documents attached. Shaded information foots to dollars above.)
Att. A. In its rebuttal testimony in die EOTP proceeding, Dkt. No. 03-0417, Hawaiian Electric showed its revised cost estimates broken down by 2007 Phase I costs of $<4Ti893 (>pO and 2009 Phase 11 costs of$l3J5l,OOOJ.U}tal $55i®;pOp). For the Phase I costs, it showed planning costs of $12,836!wb and AFUDC associated with the.se costs of $nTsdoloOQ. HECO-R-902.'page 1.
Att. B. According to the Consumer Advocate's testimony. "(O^e estimated cost of the instant EOTP ranging from $55-64 ;;0Op lo $60,910,000 should be reduced by $12 miiUpri (i.e., $43,644,000 to $48,9l6,6ob) to remove the costs incurred during the period from 1991 through June 2002 lo plan, scope and receive public input, route selection, environmental review and CDUP process for the initial 138kV EOTP proposal. The costs .should also include any 'j llow^nreyfOT^FM jUsc^^^^ CoiKirucVioiv (iAE! ^ that were made for the costs incurred lo pursue the n8kV EOTP alternative." CA-T-1. page 9. lines 1-8. (For the decoupling docket, specifically $12,836,000 in planning costs and associated AFUDC of $13,560,000 provided in the Company's rebuttal.)
Att. C. According to die joint motion filed in Dkt. No. 03-0417, "'(ajny issue as to whether the pre-2003 planning and permitting costs, and related AFUDC should be included in the costs of the instant project has been reserved to and may be raised in the next general rate increase proceeding (or other proceeding) in which HECO seeks approval to recover the East Oahu Transmission Project costs." Joint Motion for Approval of Stipulation, page 5.
Att. D. The Commission approved the Stipulation, in part. 'The commission accepts the wiflidrawaJ ofthe Pre-2003 Permitting and Planning Costs issue from thi.s proceeding," but denied the request to withdraw the information on this from the record. Order No. 22104. Ordering Paragraph 2. pages 8-9.
ATTACHMENT 4.5 PAGE 34 OF 36
Att. ^ In D&O No. 23747, the Commission approved HECO's request to expend an estimated $55,644,000 for EOTP, "provided that no part ofthe Proposed Project may be included in HECO's rate base unless and until the Proposed Project is in fact installed, and is used and useful for public utility purposes, and provided that HECO present data in the next rate proceeding concurrent with or following the in-service date of Phase 2 ofthe Proposed Project that demonstrates the need and use of the Archer D transformer." D&O No. 23474. Ordering Par. 1. pages 37-38. It is important to note tbat the PUC held to the Stipulation and Order No. 22104 approving the Stip:
1. However, the D&O also states that "(i)n approving the commitment of fands for the Proposed Project, the Commission notes that it is not modifying Order No. 22104 [which approved the Stipulation accepting the withdrawal of the permitting and planning costs}. The Consumer Advocate may raise the issue of whetiier the pFe-2003 planning and permitting costs, and related AFUDC should be included in the costs ofthe Proposed Project in the next general rate case proceeding (or other proceeding) in which HECO seeks approval to recover the costs ofthe Proposed Project." D&O 23474, footaote 17, page 35.
2. Moreover, the D&O reiterated that the Commission accepted the withdrawal of the permitting and planning costs issue, but denied the agreement to withdiaw the info on this from the record "Accordingly, as stated in Order No. 22104, the commission will not address the pre-2003 planning and permitting costs incurred by HECO in the Decision and Order." D&O .23747; p a ^ 26..
Att. F, EOTP without planning and permitting costs have been included in the Company's revenue decoupling proposal in Docket No. 2008-0274, which the Consumer Advocate and the parties agreed to in this proceeding. Refer to the Hawaiian Electric Companies Revenue Decoupling Proposal, January 30,2009, footnote 12, page 27 and Attachment 13 A, page 1. Also refer to the response to PUC-IR-6.
ATTACHMENT 4.5 PAGE 35 OF 36
j I
ay BEFORE THE PUBLIC UTILITIES COMMISSION
OF THE STATE OF HAWAII
In the Matter of the Application of
HAWAIIAN ELECTRIC COMPANY, INC.
For Approval to Commit Funds in Excess of $2,500,000 (excluding customer contributions) for the Purchase and Installation of the Capital Equipment, Item P0001577, For the Kahe 3 Biofuel Co-firing Demonstration Project, and for Approval of the Biofuel Supply Contract for the Kahe 3 Biofuel Co-firing Demonstration Project and to Include the Biofuel Supply Contract Costs in Hawaiian Electric's Energy Cost Adjustment Clause.
Docket No. 2009-0155
DECISION AND ORDER
By this Decision and Order, the commission approves
HAWAIIAN ELECTRIC COMPANY, INC.'S ("HECO*) request: (1) to commit
an estimated $4,686,000 {excluding customer contributions) for
the purchase and installation of capital equipment, Item
P0001577, for the Kahe 3 Biofuel Co-firing Demonstration Project
("Biofuel Co-Firing Project"); (2) to approve the biofuel supply
contract ("Supply Contract") between HECO and Sime Darby
Biodiesel SDN BHD ("Sime Darby") to provide approximately
1,575,000 net U.S. gallons of biofuel for use in HECO's Biofuel
Co-Firing Project and the related throughput contract; and (3) to
include the costs of the Supply Contract and costs associated
with the biofuel, transportation, and related taxes in its
-i'.'Sp ^
ATTACHMENT 4.5 PAGE 36 OF 36
BEFORE THE PUBLIC UTILITIES COMMISSION
OF THE STATE OF HAWAII
In the Matter of the Application of
HAWAIIAN ELECTRIC COMPANY, INC.
For Approval to Commit Funds in Excess of $2,500,000 (Excluding Customer Contributions) for Item P7650000, the Waiau 8 Boiler Control System Upgrade Project
Docket No. 2007-0365
Decision and Order No. C. J 7 O ^
DECISION AND ORDER
By this Decision and Order, the commission approves
HAWAIIAN ELECTRIC COMPANY, INC.'3 ("HECC) request to commit
approximately $3,987,730 for Item P7650000, the Waiau 8 Boiler
Control System Upgrade Project ("Project") , in accordance with
Paragraph 2.3(g)(2) of the commission's General Order No. 7,
StandayiJQ for Electric utilitv Service in the State of Hawaj.j,.
("G.O. No. 7').
I.
Background
A.
Application
HECO is a Hawaii corporation organized under the laws
of the Kingdom of Hawaii on or about October 13, 1891, and now
exists under and by virtue of the laws of the State of Hawaii.
HECO is an operating public utility engaged in the production.
ATTACHMENT 5 PAGE 1 OF 4
RBA Rate Adjustment Revision Due to Issuance of Interim Decision & Order
The RBA Rate Adjustment is a per kilowatt-hour rate that provides for; 1) the collection or retum ofthe prior calendar year-end balance in the RBA; 2) the retum ofthe Eamings Sharing Revenue Credits, Major Capital Projects Credits or Baseline Capital Projects Credits' for the prior calendar year; and 3) recovery ofthe RAM Revenue Adjustment for the RAM Period as defined in the RAM Provision tariff. The RAM Period is typically January 1 through December 31 ofthe year the RAM filing is made. In 2011, the beginning ofthe RAM period is March I instead of January 1 due to the March 1, 2011 effective date ofthe RBA and RAM tariffs. The RBA Rate Adjustment will be billed on a lagged basis to customers over the subsequent June P' through May 31*' period (see Tariff Sheet 92 of Hawaiian Electric Company's approved RBA tariff). Thus, typically, the annual tariff filings in March of each year, including a test year, establish the target revenue for the entire calendar year and re-set the RBA rate adjustment to be effective June 1".
The Commission's issuance of a rate case interim decision and order within a test year resets the level of target revenue and supersedes the target revenue calculated under the RBA Provision tariff from the effective date ofthe interim rates. From that date, the RAM Revenue Adjustment for the remainder ofthe test year is adjusted to zero because the approved interim revenue requirement is recovered through interim rates.' *
Although the RAM Revenue Adjustment for the test year is adjusted to zero from the date the interim rates become effective, the RBA Rate Adjustment, which is billed to customers beginning June 1, must still be recalculated and reset to recover the RAM Revenue Adjustment accmed between the beginning ofthe test year (or from March 1, 2011, as reflected in this filing which is the effective date for decoupling and the effective
' Earnings Sharing Revenue Credits are amounts to be returned to customers as credits through the RBA Provision lo implement the eamings sharing percentages and procedures described in the RAM tariff provision on Tariff Sheets 93C and 93D. Major Capital Projects Credits and Basehne Capital Projects Credits are amounts to be returned to customers as credits through the RBA Provision as described in the RAM tariff provision on Tariff Sheets 93B and 93C. ^ The RAM Period is defined as the calendar year containing the Annual Evaluation Date. The Annual Evaluation Date is the Date the Company will make its annual filing under this [RAM] mechanism. The Annual Evaluation Date shall be no later than March 31" of each year, commencing March 31, 2011. (See Tariff Sheet 93.) ^ See letter from the HECO Companies and Consumer Advocate, filed June 25, 2009, attached Exhibit C at 8 (Revised 6/25/09), Docket No. 2008-0274. ' The RAM for the calendar year following the test year will be calculated and filed on March 31" of the year following the test year.
The establishment of a new target revenue does not affect the level of collection or return ofthe prior calendar year-end balance in the RBA or the Eamings Sharing Revenue Credits, Major Capital Projects Credits or Baseline Capital Projects Credits that are requested in the Company's annual filing for the RBA Rate Adjustment.
ATTACHMENT 5 PAGE 2 OF 4
date ofthe RBA and RAM tariff provisions) and the date that interim rates become effective. Hawaiian Electric will revise the RBA Rate Adjustment to reflect the RAM Revenue Adjustment that must be included in the following maimer, which is further illustrated on page 4 of this attachment:^
1. Identify the interim rate effective date. This date would depend on provisions in the Commission's order approving interim rates.
2. Determine the number of calendar days from the beginning ofthe test year (or from March 1, 2011, as reflected in this filing which is the effective date for decoupling and the effective date ofthe RBA and RAM tariff provisions) and the effective date ofthe interim rates.
3. Prorate the annual RAM Revenue Adjustment based on the number of calendar days the RAM Revenue Adjustment is effective. Calculate the revised RAM Revenue Adjustment based on Step 2 for the period from the beginning ofthe test year (or from March 1, 2011, as refiected in this filing which is the effective date for decoupling and the effective date ofthe RBA and RAM tariff provisions) and the interim rates' effective date.
4. Estimate the RBA Rate Adjustment revenue recovered from ratepayers between June 1 and the interim rate effective date by multiplying the RBA Rate Adjustment filed on March 31 by the estimated kilowatthour sales between June 1 and the interim rate effective date.
5. Calculate the RBA Rate Adjustment revenues remaining to be recovered for the test year by subtracting the amount in Step 4 from the amount in Step 3.
6. Calculate a revised RBA Rate Adjustment to be effective on the same date that interim rates are effective, through May 31*' ofthe following year, by dividing the amount in Step 5 by projected kilowatthour sales over the same period.
As indicated above and in the accompanying illustration, the revised RBA Rate Adjustment as a result of an interim decision in the rate case is a function of 1) the impact on the RAM Revenue Adjustment for the calendar year based on when the interim rates become effecrive and 2) the estimated revenues collected for the RAM Revenue Adjustment through the RBA Rate Adjustment until that date. Prorating the RAM Revenue Adjustment will be done using calendar days.
Hawaiian Electric will submit the revised RBA tariff provision for the revised RBA Rate Adjustment as part ofthe rate case tariff filing to place interim rates in effect. The Company will request that both the interim rates and the revised RBA Rate Adjustment be effective on the same date.
^ There may be some overlap in the billing of interim rates and the billing ofthe RAM Revenue Adjustment through the RBA Rate Adjustment because while interim rates are billed immediately after they become effective, the billing ofthe RAM Revenue Adjustment through the RBA Rate Adjustment occurs on a lagged basis during the June 1 through May 31 period following the filing ofthe RBA Rate Adjustment.
ATTACHMENT 5 PAGE 3 OF 4
The RAM Revenue Adjustment in a year that is a rate case test year would be designated interim and subject to refund in the event the Commission finds a lower authorized base revenue amount to be reasonable for the test year. (See page 23 ofthe Joint Final Statement of Position ofthe HECO Companies and Consumer Advocate, filed May 11, 2009, in Docket No. 2008-0274.) The refund, if one is necessary, would be included in the revised RBA tariff provision and revised RBA Rate Adjustment filed with the Commission with test year interim or final rates.
Based on the filing of the RBA tariff on March 31,2011, when it is probable the tariff will become effective, the Company will begin accming the RAM Revenue Adjustment ratably from March. The difference between the revenue accrued and the revenue collected through the RBA tariff will be included in a regulatory asset.
ATTACHMENT 5 PAGE 4 OF 4
HAWAIIAN ELECTRIC COMPANY
DETERMINATION OF ADJUSTMENT to REVENUE BALANCING ACCOUNT (RBA) RATE ADJUSTMENT BASED ON REVISING THE RAM REVENUE ADJUSTMENT
ILLUSTRATION ASSUMING 2011 INTERIM RATE INCREASE EFFECTIVE JULY 1, 2011
In SOOOs In SOOOs
Ll
L2
L3 = Ll X L2
Step 1 Assumed Interim rate effective date; July 1, 2011 (Day of the year = 182)
Effective date of RBA and RAM: March 1, 2011 (Day of the year = 60)
Step 2 TOTAL RAM Attachment 2, Page 1
Adjustment for Adjusted RAM Period March 1,2011 -June 30, 2011 122 days -r 365 days
Step 3 Adjusted 2011 RAM to be Recovered
$15,199
33.42%
$5,080
L4
L5
L6
L7
L8 = (L6x 1000000) X (L7-r 100)-r 1000
L9 = L3 - L8
LIO
L l l =(L9x 1000x100) •r {LIO X 1000000)
RBA calendar year balance + Earnings Sharing Revenue Credits, Major Capital Projects Credits, and/or Baseline Capital Projects Credits
RBA Rate Adjustment revenue reflecting interim
Step 4 Estimated GWH Sales, June 2011 Attachment 2, Page 2
Initial RBA Rate Adjustment, c per kWh Effective June 1, 2011 through May 31, 2012
Estimated RBA Rate Adjustment Revenue June 2011
Step 5 Remaining Adjusted 2011 RAM to be Recovered July 2011 to May 2012
Step 6 Estimated GWH Sales (7521.8-633.0) July 2011 to May 2012
Attachment 2, Page 2
Revised RBA Rate Adjustment, $ per kWh Effective July 1, 2011 through May 31, 2012
633.0
0.1694
NA
$5,080
$1,072
$4,008
6,888.8
0.0582
L12 = L11 -100x600 Monthly Bill Impact @ 600 kWh $0.35
BEFORE THE PUBLIC UTILITIES COMMISSION
OF THE STATE OF HAWAII
In the Matter ofthe Application of
HAWAIIAN ELECTRIC COMPANY, INC.
For Approval to Modify the RBA Rate Adjustment in its Revenue Balancing Account Provision Tariff
Transmittal No. 11-02
VERIFICATION
STATE OF HAWAII
ss. CITY AND COUNTY OF HONOLULU )
Darcy L. Endo-Omoto, being first duly sworn, deposes and says: That she is the Vice
President, Government and Community Affairs, of Hawaiian Electric Company, Inc., Applicant
in the above proceeding; that she makes this verificafion for and on behalf of Hawaiian Electric,
and is authorized so to do; that she has read the foregoing Application, and knows the contents
thereof; and that the same are true of her own knowledge except as to matters stated on
information or belief, and that as to those matters she believes them to be tme. A\V^^***"'"""//>
Subscribed and swom to before me this 31 st day of March, 2011.
STATE OF HAWAII NOTARY CERTIFICATION
Doc. Date: 3/31/2011 # of pages H "^ DEBORAH tCHlSHlTA
Notary Public, State of Hawaii ^ ^ ^ i c k ' * ^ ^ ) ^ ' ^ ^^"^e- ^^^Q^AH ICHlSHlTAFirst Circuit
My Commission expires J"ly18|2012 f^ /^^*^s^ '^ tDescr ip t ion : Hawaiian Electr ic
12(^04-409 ^Vji^"^™^*^'^^^ ^° - 11-02
% / O F V \ ;igtarySign Jtfbtary Sienature Dale
BEFORE THE PUBLIC UTILITIES COMMISSION
OF THE STATE OF HAWAII
In the Matter ofthe Application of
HAWAIIAN ELECTRIC COMPANY, INC.
For Approval to Modify the RBA Rate Adjustment in its Revenue Balancing Account Provision Tariff
Transmittal No. 11-02
CERTIFICATE OF SERVICE
I hereby certify that the foregoing Transmittal No. 11-02 was served on the date of filing'
by hand delivery, or mail, postage prepaid and properly addressed, as indicated below.
JEFFREY T. ONO 2 Copies EXECUTIVE DIRECTOR Via Hand Delivery DIVISION OF CONSUMER ADVOCACY DEPT. OF COMMERCE AND CONSUMER AFFAIRS P.O. Box 541 Honolulu, Hawaii 96809
JAMES N. McCORMICK, ESQ. 1 Copy ASSOCIATE COUNSEL Via U.S. Mail NAVAL FACILITIES ENGINEERING COMMAND,
PACIFIC 258 Makalapa Drive, Suite 100 Peari Harbor, Hawaii 96860-3134
Dated: Honolulu, Hawaii, March 31, 2011.
HAWAIIAN ELECTRIC COMPANY, INC.
Kyle Kawata