file no. 9375 page #1 - realinvestorwebsite.com east... · file no. 9375 page #1 152 east seneca...

16
Address: Unit No.: City: County: State: Zip Code: Legal Description: Borrower: SUBJECT Lender/Client: Address: CLIENT Prepared By: Company: Address: Phone: Fax: Email: APPRAISAL Prepared As Of: Estimated Market Value: $ TABLE OF CONTENTS Form produced by United Systems Software Company (800) 969-8727 www.unitedsystems.com File No. 9375 Page #1 152 East Seneca Turnpike N/A Syracuse Onondaga NY 13203 Lot No. 5, 1X2&6, Tr West, 40x136.60, Whxgar, City of Syracuse N/A Private Jeremy R. Lockwood Accurate Real Estate Appraisals 3884 Griffin Road Syracuse, NY 13215 315-413-5024 315-299-2383 [email protected] March 15, 2010 70,500 Cover Page with Photo and Contents 1 Uniform Residential Appraisal Report (1004) (3/05) 2 Market Conditions Addendum to the Appraisal Report (1004MC) (3/09) 8 Building Sketch 9 Location Map 10 Subject Photos 11 Subject Photos 12 Subject Interior Photos 13 Subject Interior Photos 14 Comparable Photos 15 Invoice 16

Upload: others

Post on 12-Feb-2020

17 views

Category:

Documents


0 download

TRANSCRIPT

Address: Unit No.:City: County: State: Zip Code:Legal Description:Borrower:

SUBJ

ECT

Lender/Client:Address:

CLIE

NT

Prepared By:Company:Address:

Phone: Fax: Email:APPR

AISA

L

Prepared As Of: Estimated Market Value: $

TABL

E O

F CO

NTEN

TS

Form produced by United Systems Software Company (800) 969-8727 www.unitedsystems.com

File No. 9375 Page #1

152 East Seneca Turnpike N/ASyracuse Onondaga NY 13203Lot No. 5, 1X2&6, Tr West, 40x136.60, Whxgar, City of SyracuseN/A

Private

Jeremy R. LockwoodAccurate Real Estate Appraisals3884 Griffin RoadSyracuse, NY 13215315-413-5024 315-299-2383 [email protected] 15, 2010 70,500

Cover Page with Photo and Contents 1

Uniform Residential Appraisal Report (1004) (3/05) 2

Market Conditions Addendum to the Appraisal Report (1004MC) (3/09) 8

Building Sketch 9

Location Map 10

Subject Photos 11

Subject Photos 12

Subject Interior Photos 13

Subject Interior Photos 14

Comparable Photos 15

Invoice 16

Uniform Residential Appraisal Report File #The purpose of this summary appraisal report is to provide the lender/client with an accurate, and adequately supported, opinion of the market value of the subject property.

Property Address City State Zip CodeBorrower Owner of Public Record CountyLegal DescriptionAssessor's Parcel # Tax Year R.E. Taxes $Neighborhood Name Map Reference Census TractOccupant Owner Tenant Vacant Special Assessments $ PUD HOA $ per year per monthProperty Rights Appraised Fee Simple Leasehold Other (describe)Assignment Type Purchase Transaction Refinance Transaction Other (describe)

SUBJ

ECT

Lender/Client AddressIs the subject property currently offered for sale or has it been offered for sale in the twelve months prior to the effective date of this appraisal? Yes NoReport data source(s) used, offering price(s), and date(s).

I did did not analyze the contract for sale for the subject purchase transaction. Explain the results of the analysis of the contract for sale or why the analysis was notperformed.

Contract Price $ Date of Contract Is the property seller the owner of public record? Yes No Data Source(s)Is there any financial assistance (loan charges, sale concessions, gift or downpayment assistance, etc.) to be paid by any party on behalf of the borrower? Yes NoIf Yes, report the total dollar amount and describe the items to be paid.CO

NTRA

CT

Note: Race and the racial composition of the neighborhood are not appraisal factors.Neighborhood Characteristics One-Unit Housing Trends One-Unit Housing Present Land Use %

Location Urban Suburban Rural Property Values Increasing Stable Declining PRICE AGE One-Unit %Built-up Over 75% 25-75% Under 25% Demand/Supply Shortage In Balance Over Supply $ (000) (yrs) 2-4 Unit %Growth Rapid Stable Slow Marketing Time Under 3 mths 3-6 mths Over 6 mths Low Multi-Family %Neighborhood Boundaries High Commercial %

Pred. Other %Neighborhood Description

NEIG

HBO

RHOO

D

Market Conditions (including support for the above conclusions)

Dimensions Area Shape ViewSpecific Zoning Classification Zoning DescriptionZoning Compliance Legal Legal Nonconforming (Grandfathered Use) No Zoning Illegal (describe)Is the highest and best use of the subject property as improved (or as proposed per plans and specifications) the present use? Yes No If No, describe

__Utilities Public Other (describe) Public Other (describe) Off-site Improvements Type Public PrivateElectricity Water StreetGas Sanitary Sewer AlleySI

TE

FEMA Special Flood Hazard Area? Yes No FEMA Flood Zone FEMA Map # FEMA Map DateAre the utilities and off-site improvements typical for the market area? Yes No If No, describeAre there any adverse site conditions or external factors (easements, encroachments, environmental conditions, land uses, etc.)? Yes No If Yes, describe

General Description Foundation Exterior Description materials/condition Interior materials/conditionUnits One One with Accessory Unit Concrete Slab Crawl Space Foundation Walls Floors# of Stories Full Basement Partial Basement Exterior Walls WallsType Det. Att. S-Det./End Unit Basement Area sq. ft. Roof Surface Trim/Finish

Existing Proposed Under Const. Basement Finished % Gutters & Downspouts Bath FloorDesign (Style) Outside Entry/Exit Sump Pump Window Type Bath WainscotYear Built Evidence of Infestation Storm Sash/Insulated NoneCar StorageEffective Age (Yrs) Dampness Settlement Screens Driveway # of CarsAttic None Heating FWA HWBB Radiant Amenities WoodStove(s) # Driveway Surface

Drop Stair Stairs Other Fuel Fireplace(s) # Fence Garage # of CarsFloor Scuttle Cooling Central Air Conditioning Patio/Deck Porch Carport # of CarsFinished Heated Individual Other Pool Other Att. Det. Built-in

Appliances Refrigerator Range/Oven Dishwasher Disposal Microwave Washer/Dryer Other (describe)Finished area above grade contains: Rooms Bedrooms Bath(s) Square Feet of Gross Living Area Above GradeAdditional features (special energy efficient items, etc.)

Describe the condition of the property (including needed repairs, deterioration, renovations, remodeling, etc.)IMPR

OVEM

ENTS

Are there any physical deficiencies or adverse conditions that affect the livability, soundness or structural integrity of the property? Yes No If Yes, describe

Does the property generally conform to the neighborhood (functional utility, style, condition, use, construction, etc.)? Yes No If No, describe

Freddie Mac Form 70 (March 2005) Form reproduced by United Systems Software Company (800) 969-8727 www.unitedsystems.com - Page 1 of 6 Fannie Mae Form 1004 (March 2005)

File No. 9375 Page #2

9375

152 East Seneca Turnpike Syracuse NY 13203N/A Brendan R. Hoxie Onondaga

Lot No. 5, 1X2&6, Tr West, 40x136.60, Whxgar, City of Syracuse068.-02-09.0 2009/10 2,741C/O Syracuse SMSA 8160 0061.03

N/A N/A

ValuationPrivate N/A

The subject is listed as MLS#S213508 on 7/16/2009 with an offering price of $29,900 which laterexpired on 12/30/2009.

The contract appears to be typical and arms length.

20,000 3/10/2010 Public Record

This appraiser is not aware of any charges, concessions or gift of downpayment assistance.

20175+

80

30150+

80

701055

Misc 10The neighborhood is bounded on the north by West Florance Avenue, east by Route

81, south by West Seneca Turnpike and west by Midland Avenue.The subject is located in the City of Syracuse. The immediate area is comprised of various age and style dwellings in which the

subject blends in well. The subject is within a mile of a major highway, shopping and many other personal conveniences of the City of Syracuse. Park,school, view and noise are average.

It is typical that the buyer pays for the survey. Seller paid points and interest buydowns are nottypical for the area but do occasionally occur. Typical marketing time for the subject would be approximately 60-90 days.

40' x 136.6' (Per tax assessor, no survey provided) Approx. 5,464.00 SqFt Assume Rectangular Street/Houses210 Residential Single Family

AsphaltNone

C 3605950015E 5/15/1986

2

Colonial1860

50

8980

C/Block, Stone/AverageComposition/AverageAsphalt Shingles/Average-

NoneSingle Hung/Average-

Yes/No/Average-Aluminum/Average-

Carpet,Pergo,Hdwd/Avg-Drywall,Plaster,Panel/Avg-

Wood/Paint/Average-Vinyl/Average-

Mica/Average-

Gas1

ChainOpen/EnclLarge Shed

2+Asphalt

P P

8 5 1.50 1805There is an open porch at the front and an enclosed porch at the rear of the dwelling. The woodstove is

located in the entry.The mechanical systems were NOT operating at the time

of inspection. The subject is currently in a state of disrepair. This appraisal is being written under the assumption of average condition for the market. Therefrigerator and range/oven are free-standing, considered personal property, and are not included in the estimated market value of the subject.

Uniform Residential Appraisal Report File #There are comparable properties currently offered for sale in the subject neighborhood ranging in price from $ to $ .There are comparable sales in the subject neighborhood within the past twelve months ranging in sale price from $ to $ .

FEATURE SUBJECT COMPARABLE SALE # 1 COMPARABLE SALE # 2 COMPARABLE SALE # 3Address

Proximity to SubjectSale Price $ $ $ $Sale Price/Gross Liv. Area $ sq. ft. $ sq. ft. $ sq. ft. $ sq. ft.Data Source(s)Verification Source(s)VALUE ADJUSTMENTS DESCRIPTION DESCRIPTION DESCRIPTION DESCRIPTION+(-) $ Adjustment +(-) $ Adjustment +(-) $ Adjustment

Sale or FinancingConcessionsDate of Sale/TimeLocationLeasehold/Fee SimpleSiteViewDesign (Style)Quality of ConstructionActual AgeCondition

Total Bdrms. Baths Total Bdrms. Baths Total Bdrms. Baths Total Bdrms. BathsAbove GradeRoom CountGross Living Area sq. ft. sq. ft. sq. ft. sq. ft.Basement & FinishedRooms Below GradeFunctional UtilityHeating/CoolingEnergy Efficient ItemsGarage/CarportPorch/Patio/Deck

Net Adjustment (Total) + $ + $ + $Adjusted Sale Price Net Adj. % Net Adj. % Net Adj. %of Comparables Gross Adj. % $ Gross Adj. % $ Gross Adj. % $SA

LES

COM

PARI

SON

APPR

OACH

I did did not research the sale or transfer history of the subject property and comparable sales. If not, explain

My research did did not reveal any prior sales or transfers of the subject property for the three years prior to the effective date of this appraisal.Data Source(s)My research did did not reveal any prior sales or transfers of the comparables sales for the year prior to the date of sale of the comparable sale.Data Source(s)Report the results of the research and analysis of the prior sale or transfer history of the subject property and comparable sales (report additional prior sales on page 3).

ITEM SUBJECT COMPARABLE SALE # 1 COMPARABLE SALE # 2 COMPARABLE SALE # 3Date of Prior Sale/TransferPrice of Prior Sale/TransferData Source(s)Effective Date of Data Source(s)Analysis of prior sale or transfer history of the subject property and comparable sales

Summary of Sales Comparison Approach

Indicated Value by Sales Comparison Approach $Indicated Value by: Sales Comparison Approach $ Cost Approach (if developed) $ Income Approach (if developed) $

This appraisal is made "as is", subject to completion per plans and specifications on the basis of a hypothetical condition that the improvements have been completed,subject to the following repairs or alterations on the basis of a hypothetical condition that the repairs or alterations have been completed, or subject to the following

required inspection based on the extraordinary assumption that the condition or deficiency does not require alteration or repair:

RECO

NCIL

IATI

ON

Based on a complete visual inspection of the interior and exterior areas of the subject property, defined scope of work, statement of assumptions and limiting conditions,and appraiser's certification, my (our) opinion of the market value, as defined, of the real property that is the subject of this report is $ , as of

, which is the date of inspection and the effective date of this appraisal.Freddie Mac Form 70 (March 2005) Form reproduced by United Systems Software Company (800) 969-8727 www.unitedsystems.com - Page 2 of 6 Fannie Mae Form 1004 (March 2005)

File No. 9375 Page #3

93752 59,900 94,5003 62,000 68,500

152 East Seneca TurnpikeSyracuse, NY 13203

20,00011.08

AverageFee Simple40' x 137'AverageColonial/AAverage150 yrsAverage

8 5 1.501805

Full/UnfinishedNoneAverageFWA/NoneTypicalNoneOp/Enclosed Porches

Other 1 WoodstoveOther Part Fenced/Shed

141 Roney RoadSyracuse, NY 132050.14 Miles N

60,00042.37

MLS#S202304 DOM:109Public Record

Seller Paid -3200Points4/8/2009AverageFee Simple45' x 157' -1000AverageColonial/AAverage75 yrs SimilarAverage

8 3 1.00 10001416 4700

Full/UnfinishedNoneAverageFWA/NoneTypicalNone 0Enclosed Porch 2000None 1000Part Fenced 2000

6500

6650010.8324.83

3711 Midland AvenueSyracuse, NY 132050.33 Miles NW

62,00034.87

MLS#S206813 DOM:67Public Record

Seller Paid -2500Points7/24/2009AverageFee Simple41' x 132' SimilarAverageColonial/AAverage99 yrs SimilarAverage

9 4 1.00 10001778

Full/UnfinishedNoneAverageFWA/NoneTypicalNone 0Open Porch 3000None 1000Part Fenced 2000

4500

665007.26

15.32

227 Ferndale DriveSyracuse, NY 132050.34 Miles NW

68,50045.30

MLS#S217422 DOM:18Public Record

None

12/29/2009AverageFee Simple50' x 132' -1000AverageBunglow/AAverage85 yrs SimilarAverage

7 4 1.00 10001512 3500

Full/UnfinishedNoneAverageFWA/NoneTypical1 Car Detached -2000Enclosed Porch 20001 Fireplace -500None 3000

6000

745008.76

18.98

MLS/Onondaga County Department of Real Property Services

MLS/Onondaga County Department of Real Property Services

NoneNoneMLS/Public Record3/12/2010

NoneNoneMLS/Public Record3/12/2010

NoneNoneMLS/Public Record3/12/2010

NoneNoneMLS/Public Record3/12/2010

A thorough search was made of MLS records and Onondaga County RealProperty Service's Records for any prior sale or transfer of title for the subject that may have occurred in the past three (3) years and for the comparablesthat may have occurred within a year; this search did not yield any previous sales or transfer of title.

Sales utilized were the most recent closed sales of similar market appeal within similar market areas. Dates utilizedrepresent dates closed. Due to the very limited turn over of similar dwellings, comparables #1 & 2 exceed the time guidelines; please note, these were thebest comparables available. Site adjustments, or lack thereof, reflect the difference in site value, as compared to the subject, taking into consideration sizeand topography. The square footage of the comparables was obtained from the tax assessors records and verified by an outside visual inspection from thestreet. All comparables were considered in determining the estimated market value of the subject with weight given to comparable #3 for it's most recentclosing date.

70,50070,500 N/D N/A

The Sales Comparison Approach is the best indicator of the buyers and sellers in the market place. The Income Approach was not utilized as it is not typicalfor single family dwellings to be used for income in this area and reliable rental data is not available. Due to the age of the subject and the skeptical nature ofdepreciation, to the cost approach was not utilized as the results maybe misleading.

Subject to rehab of the dwelling to averagemarket condition.

70,500March 15, 2010

Uniform Residential Appraisal Report File #

ADDI

TION

AL C

OMM

ENTS

COST APPROACH TO VALUE (not required by Fannie Mae)Provide adequate information for the lender/client to replicate the below cost figures and calculations.Support for the opinion of site value (summary of comparable land sales or other methods for estimating site value)

ESTIMATED REPRODUCTION OR REPLACEMENT COST NEW OPINION OF SITE VALUE = $. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .Source of cost data Dwelling Sq. Ft. @ $ = $. . . . . . . . .Quality rating from cost service Effective date of cost data Sq. Ft. @ $ = $. . . . . . . . .Comments on Cost Approach (gross living area calculations, depreciation, etc.) = $. . . . . . . . .

Garage/Carport Sq. Ft. @ $ = $. . . . . . . . .Total Estimate of Cost-New = $. . . . . . . . .CO

ST A

PPR

OACH

Less Physical Functional ExternalDepreciation = $ ( )Depreciated Cost of Improvements = $. . . . . . . . . . . . . . . . . . . . . . . . . . ."As-is" Value of Site Improvements = $. . . . . . . . . . . . . . . . . . . . . . . . . . .

= $. . . . . . . . . . . . . . . . . . . . . . . . . . .Estimating Remaining Economic Life (HUD and VA only) Years Indicated Value by Cost Approach = $. . . . . . . . . . . . . . . . . . . . . . . . . . . .

INCOME APPROACH TO VALUE (not required by Fannie Mae)Estimated Monthly Market Rent $ X Gross Rent Multiplier = $ Indicated Value by Income ApproachSummary of Income Approach (including support for market rent and GRM)IN

COM

E

PROJECT INFORMATION FOR PUDs (if applicable)Is the developer/builder in control of the Homeowners' Association (HOA)? Yes No Unit type(s) Detached AttachedProvide the following information for PUDs ONLY if the developer/builder is in control of the HOA and the subject property is an attached dwelling unit.Legal name of projectTotal number of phases Total number of units Total number of units soldTotal number of units rented Total number of units for sale Data source(s)Was the project created by the conversion of existing building(s) into a PUD? Yes No If Yes, date of conversion.Does the project contain any multi-dwelling units? Yes No Data source(s)Are the units, common elements, and recreational facilities complete? Yes No If No, describe the status of completion.

PUD

INFO

RMAT

ION

Are the common elements leased to or by the Homeowners' Association? Yes No If Yes, describe the rental terms and options.

Describe common elements and recreational facilities.

Freddie Mac Form 70 (March 2005) Form reproduced by United Systems Software Company (800) 969-8727 www.unitedsystems.com - Page 3 of 6 Fannie Mae Form 1004 (March 2005)

File No. 9375 Page #4

9375

A physical observation of the property was performed of the unobstructed, exposed surfaces of accessible exterior and interior areas of all structures withoutremoval of personal possessions by the appraiser. Exterior and interior photos were taken for the appraiser's work file with photos of significant itemsincluded in this report. Although due diligence was exercised while visiting the subject property, the appraiser is not an expert in such matters as identificationof mold, lead based paint, pest control, structural engineering, hazardous waste, soil slippage, waste disposal system integrity, electrical-plumbing-roof-foundation systems, etc and the appraiser assumes no responsibility for those items. Mold may or may not be present in areas the appraiser could not readilyobserve. The presence of lead based paint and contamination cannot be ruled out based on subject age. If the client has any questions regarding theseitems, it is the client's responsibility to order the appropriate inspections with the final opinion of market of value being subject to a licensed professional'sfindings.

The appraiser has inspected the property's improvements only to the extent necessary to note readily observable conditions. This level of inspection isconsistent with the typical inspection performed by an appraiser in a residential appraisal assignment that is performed for mortgage finance purposes andmust not be confused with a home inspection or building inspection performed by an individual who specializes in that field.

The Intended User of the appraisal report is the Lender/Client. The Intended Use is to evaluate the property that is the subject of this appraisal for amortgage finance transaction, subject to the stated Scope of Work, purpose of the appraisal, reporting requirements of this appraisal report form, andDefinition of Market Value. No additional Intended Users are identified by the appraiser.

Estimated site value is based upon paired sales andtax assess,et records; adjustments made for location, size, traffic patterns and topography.

Due to the age of the subject and the skeptical nature of depreciation, to thecost approach was not utilized as the results maybe misleading.

12,000

N/A N/A N/A

Uniform Residential Appraisal Report File #

This report form is designed to report an appraisal of a one-unit property or a one-unit property with an accessory unit; including aunit in a planned unit development (PUD). This report form is not designed to report an appraisal of a manufactured home or a unitin a condominium or cooperative project.

This appraisal report is subject to the following scope of work, intended use, intended user, definition of market value, statement ofassumptions and limiting conditions, and certifications. Modifications, additions or deletions to the intended use, intended user,definition of market value, or assumptions and limiting conditions are not permitted. The appraiser may expand the scope of work toinclude any additional research or analysis necessary based on the complexity of this appraisal assignment. Modifications ordeletions to the certifications are also not permitted. However, additional certifications that do not constitute material alterations tothis appraisal report, such as those required by law or those related to the appraiser's continuing education or membership in anappraisal organization, are permitted.

SCOPE OF WORK: The scope of work for this appraisal is defined by the complexity of this appraisal assignment and the reportingrequirements of this appraisal report form, including the following definition of market value, statement of assumptions and limitingconditions, and certifications. The appraiser must, at a minimum: (1) perform a complete visual inspection of the interior and exteriorareas of the subject property, (2) inspect the neighborhood, (3) inspect each of the comparable sales from at least the street, (4)research, verify, and analyze data from reliable public and/or private sources, and (5) report his or her analysis, opinions, andconclusions in this appraisal report.

INTENDED USE: The intended use of this appraisal report is for the lender/client to evaluate the property that is the subject of thisappraisal for a mortgage finance transaction.

INTENDED USER: The intended user of this appraisal report is the lender/client.

DEFINITION OF MARKET VALUE: The most probable price which a property should bring in a competitive and open market underall conditions requisite to a fair sale, the buyer and seller, each acting prudently, knowledgeably and assuming the price is notaffected by undue stimulus. Implicit in this definition is the consummation of a sale as of a specified date and the passing of titlefrom seller to buyer under conditions whereby: (1) buyer and seller are typically motivated; (2) both parties are well informed or welladvised, and each acting in what he or she considers his or her own best interest; (3) a reasonable time is allowed for exposure in theopen market; (4) payment is made in terms of cash in U.S. dollars or in terms of financial arrangements comparable thereto; and (5)the price represents the normal consideration for the property sold unaffected by special or creative financing or sales concessions*granted by anyone associated with the sale.

*Adjustments to the comparables must be made for special or creative financing or sales concessions. No adjustments arenecessary for those costs which are normally paid by sellers as a result of tradition or law in a market area; these costs are readilyidentifiable since the seller pays these costs in virtually all sales transactions. Special or creative financing adjustments can bemade to the comparable property by comparisons to financing terms offered by a third party institutional lender that is not alreadyinvolved in the property or transaction. Any adjustment should not be calculated on a mechanical dollar for dollar cost of thefinancing or concession but the dollar amount of any adjustment should approximate the market's reaction to the financing orconcessions based on the appraiser's judgment.

STATEMENT OF ASSUMPTIONS AND LIMITING CONDITIONS: The appraiser's certification in this report is subject to the followingassumptions and limiting conditions:

1. The appraiser will not be responsible for matters of a legal nature that affect either the property being appraised or the title toit, except for information that he or she became aware of during the research involved in performing this appraisal. The appraiserassumes that the title is good and marketable and will not render any opinions about the title.

2. The appraiser has provided a sketch in this appraisal report to show approximate dimensions of the improvements. The sketchis included only to assist the reader in visualizing the property and understanding the appraiser's determination of its size.

3. The appraiser has examined the available flood maps that are provided by the Federal Emergency Management Agency (orother data sources) and has noted in this appraisal report whether any portion of the subject site is located in an identified SpecialFlood Hazard Area. Because the appraiser is not a surveyor, he or she makes no guarantees, express or implied, regarding thisdetermination.

4. The appraiser will not give testimony or appear in court because he or she made an appraisal of the property in question, unlessspecific arrangements to do so have been made beforehand, or as otherwise required by law.

5. The appraiser has noted in this appraisal report any adverse conditions (such as needed repairs, deterioration, the presence ofhazardous wastes, toxic substances, etc.) observed during the inspection of the subject property or that he or she became awareof during the research involved in performing this appraisal. Unless otherwise stated in this appraisal report, the appraiser has noknowledge of any hidden or unapparent physical deficiencies or adverse conditions of the property (such as, but not limited to,needed repairs, deterioration, the presence of hazardous wastes, toxic substances, adverse environmental conditions, etc.) thatwould make the property less valuable, and has assumed that there are no such conditions and makes no guarantees or warranties,express or implied. The appraiser will not be responsible for any such conditions that do exist or for any engineering or testing thatmight be required to discover whether such conditions exist. Because the appraiser is not an expert in the field of environmentalhazards, this appraisal report must not be considered as an environmental assessment of the property.

6. The appraiser has based his or her appraisal report and valuation conclusion for an appraisal that is subject to satisfactorycompletion, repairs, or alterations on the assumption that the completion, repairs, or alterations of the subject property will beperformed in a professional manner.

Freddie Mac Form 70 (March 2005) Form reproduced by United Systems Software Company (800) 969-8727 www.unitedsystems.com - Page 4 of 6 Fannie Mae Form 1004 (March 2005)

File No. 9375 Page #5

9375

Uniform Residential Appraisal Report File #

APPRAISER'S CERTIFICATION: The Appraiser certifies and agrees that:

1. I have, at a minimum, developed and reported this appraisal in accordance with the scope of work requirements stated in thisappraisal report.

2. I performed a complete visual inspection of the interior and exterior areas of the subject property. I reported the condition of theimprovements in factual, specific terms. I identified and reported the physical deficiencies that could affect the livability, soundness,or structural integrity of the property.

3. I performed this appraisal in accordance with the requirements of the Uniform Standards of Professional Appraisal Practice thatwere adopted and promulgated by the Appraisal Standards Board of The Appraisal Foundation and that were in place at the time thisappraisal report was prepared.

4. I developed my opinion of the market value of the real property that is the subject of this report based on the sales comparisonapproach to value. I have adequate comparable market data to develop a reliable sales comparison approach for this appraisalassignment. I further certify that I considered the cost and income approaches to value but did not develop them, unless otherwiseindicated in this report.

5. I researched, verified, analyzed, and reported on any current agreement for sale for the subject property, any offering for sale ofthe subject property in the twelve months prior to the effective date of this appraisal, and the prior sales of the subject property fora minimum of three years prior to the effective date of this appraisal, unless otherwise indicated in this report.

6. I researched, verified, analyzed, and reported on the prior sales of the comparable sales for a minimum of one year prior to thedate of sale of the comparable sale, unless otherwise indicated in this report.

7. I selected and used comparable sales that are locationally, physically, and functionally the most similar to the subject property.

8. I have not used comparable sales that were the result of combining a land sale with the contract purchase price of a home thathas been built or will be built on the land.

9. I have reported adjustments to the comparable sales that reflect the market's reaction to the differences between the subjectproperty and the comparable sales.

10. I verified, from a disinterested source, all information in this report that was provided by parties who have a financial interestin the sale or financing of the subject property.

11. I have knowledge and experience in appraising this type of property in this market area.

12. I am aware of, and have access to, the necessary and appropriate public and private data sources, such as multiple listingservices, tax assessment records, public land records and other such data sources for the area in which the property is located.

13. I obtained the information, estimates, and opinions furnished by other parties and expressed in this appraisal report fromreliable sources that I believe to be true and correct.

14. I have taken into consideration the factors that have an impact on value with respect to the subject neighborhood, subjectproperty, and the proximity of the subject property to adverse influences in the development of my opinion of market value. I havenoted in this appraisal report any adverse conditions (such as, but not limited to, needed repairs, deterioration, the presence ofhazardous wastes, toxic substances, adverse environmental conditions, etc.) observed during the inspection of the subject propertyor that I became aware of during the research involved in performing this appraisal. I have considered these adverse conditions inmy analysis of the property value, and have reported on the effect of the conditions on the value and marketability of the subjectproperty.

15. I have not knowingly withheld any significant information from this appraisal report and, to the best of my knowledge, allstatements and information in this appraisal report are true and correct.

16. I stated in this appraisal report my own personal, unbiased, and professional analysis, opinions, and conclusions, which aresubject only to the assumptions and limiting conditions in this appraisal report.

17. I have no present or prospective interest in the property that is the subject of this report, and I have no present or prospectivepersonal interest or bias with respect to the participants in the transaction. I did not base, either partially or completely, myanalysis and/or opinion of market value in this appraisal report on the race, color, religion, sex, age, marital status, handicap,familial status, or national origin of either the prospective owners or occupants of the subject property or of the present ownersor occupants of the properties in the vicinity of the subject property or on any other basis prohibited by law.

18. My employment and/or compensation for performing this appraisal or any future or anticipated appraisals was not conditionedon any agreement or understanding, written or otherwise, that I would report (or present analysis supporting) a predeterminedspecific value, a predetermined minimum value, a range or direction in value, a value that favors the cause of any party, or theattainment of a specific result or occurrence of a specific subsequent event (such as approval of a pending mortgage loanapplication).

19. I personally prepared all conclusions and opinions about the real estate that were set forth in this appraisal report. If I relied onsignificant real property appraisal assistance from any individual or individuals in the performance of this appraisal or the preparationof this appraisal report, I have named such individual(s) and disclosed the specific tasks performed in this appraisal report. I certifythat any individual so named is qualified to perform the tasks. I have not authorized anyone to make a change to any item in thisappraisal report; therefore, any change is made to this appraisal is unauthorized and I will take no responsibility for it.

20. I identified the lender/client in this appraisal report who is the individual, organization, or agent for the organization that orderedand will receive this appraisal report.

Freddie Mac Form 70 (March 2005) Form reproduced by United Systems Software Company (800) 969-8727 www.unitedsystems.com - Page 5 of 6 Fannie Mae Form 1004 (March 2005)

File No. 9375 Page #6

9375

Uniform Residential Appraisal Report File #

21. The lender/client may disclose or distribute this appraisal report to: the borrower; another lender at the request of the borrower;the mortgagee or its successors and assigns; mortgage insurers; government sponsored enterprises; other secondary marketparticipants; data collection or reporting services; professional appraisal organizations; any department, agency, or instrumentalityof the United States; and any state, the District of Columbia, or other jurisdictions; without having to obtain the appraiser's orsupervisory appraiser's (if applicable) consent. Such consent must be obtained before this appraisal report may be disclosed ordistributed to any other party (including, but not limited to, the public through advertising, public relations, news, sales, or othermedia).

22. I am aware that any disclosure or distribution of this appraisal report by me or the lender/client may be subject to certain lawsand regulations. Further, I am also subject to the provisions of the Uniform Standards of Professional Appraisal Practice that pertainto disclosure or distribution by me.

23. The borrower, another lender at the request of the borrower, the mortgagee or its successors and assigns, mortgage insurers,government sponsored enterprises, and other secondary market participants may rely on this appraisal report as part of any mortgagefinance transaction that involves any one or more of these parties.

24. If this appraisal report was transmitted as an "electronic record" containing my "electronic signature," as those terms are definedin applicable federal and/or state laws (excluding audio and video recordings), or a facsimile transmission of this appraisal reportcontaining a copy or representation of my signature, the appraisal report shall be as effective, enforceable and valid as if a paperversion of this appraisal report were delivered containing my original hand written signature.

25. Any intentional or negligent misrepresentation(s) contained in this appraisal report may result in civil liability and/or criminalpenalties including, but not limited to, fine or imprisonment or both under the provisions of Title 18, United States Code, Section1001, et seq., or similar state laws.

SUPERVISORY APPRAISER'S CERTIFICATION: The Supervisory Appraiser certifies and agrees that:

1. I directly supervised the appraiser for this appraisal assignment, have read the appraisal report, and agree with the appraiser'sanalysis, opinions, statements, conclusions, and the appraiser's certification.

2. I accept full responsibility for the contents of this appraisal report including, but not limited to, the appraiser's analysis, opinions,statements, conclusions, and the appraiser's certification.

3. The appraiser identified in this appraisal report is either a sub-contractor or an employee of the supervisory appraiser (or theappraisal firm), is qualified to perform this appraisal, and is acceptable to perform this appraisal under the applicable state law.

4. This appraisal report complies with the Uniform Standards of Professional Appraisal Practice that were adopted and promulgatedby the Appraisal Standards Board of the Appraisal Foundation and that were in place at the time this appraisal report was prepared.

5. If this appraisal report was transmitted as an "electronic record" containing my "electronic signature," as those terms are definedin applicable federal and/or state laws (excluding audio and video recordings), or a facsimile transmission of this appraisal reportcontaining a copy or representation of my signature, the appraisal report shall be as effective, enforceable and valid as if a paperversion of this appraisal report were delivered containing my original hand written signature.

APPRAISER SUPERVISORY APPRAISER (ONLY IF REQUIRED)

Signature SignatureName NameCompany Name Company NameCompany Address Company Address

Telephone Number Telephone NumberEmail Address Email AddressDate of Signature and Report Date of SignatureEffective Date of Appraisal State Certification #State Certification # or State License #or State License # Stateor Other (describe) State # Expiration Date of Certification or LicenseStateExpiration Date of Certification or License

ADDRESS OF PROPERTY APPRAISED SUBJECT PROPERTYDid not inspect subject propertyDid inspect exterior of subject property from streetDate of Inspection

APPRAISED VALUE OF SUBJECT PROPERTY $ Did inspect interior and exterior of subject propertyDate of Inspection

LENDER/CLIENTName

COMPARABLE SALESCompany NameCompany Address Did not inspect exterior of comparable sales from street

Did inspect exterior of comparable sales from streetEmail Address Date of Inspection

Freddie Mac Form 70 (March 2005) Form reproduced by United Systems Software Company (800) 969-8727 www.unitedsystems.com - Page 6 of 6 Fannie Mae Form 1004 (March 2005)

File No. 9375 Page #7

9375

Jeremy R. LockwoodAccurate Real Estate Appraisals3884 Griffin RoadSyracuse, NY [email protected]

March 17, 2010March 15, 2010

45000047381

NY01/15/2011

152 East Seneca TurnpikeSyracuse, NY 13203

70,500

Private

Market Conditions Addendum to the Appraisal Report File #The purpose of this addendum is to provide the lender/client with a clear and accurate understanding of the market trends and conditions prevalent in the subjectneighborhood. This is a required addendum for all appraisal reports with an effective date on or after April 1, 2009.Property Address City State Zip CodeBorrowerInstructions: The appraiser must use the information required on this form as the basis for his/her conclusions, and must provide support for those conclusions, regardinghousing trends and overall market conditions as reported in the Neighborhood section of the appraisal report form. The appraiser must fill in all the information to the extentit is available and reliable and must provide analysis as indicated below. If any required data is unavailable or is considered unreliable, the appraiser must provide anexplanation. It is recognized that not all data sources will be able to provide data for the shaded areas below; if it is available, however, the appraiser must include the datain the analysis. If data sources provide the required information as an average instead of the median, the appraiser should report the available figure and identify it as anaverage. Sales and listings must be properties that compete with the subject property, determined by applying the criteria that would be used by a prospective buyeraverage. Sales and listings must be properties that compete with the subject property, determined by applying the criteria that would be used by a prospective buyeraverage. Sales and listings must be properties that compete with the subject property, determined by applying the criteria that would be used by a prospective buyerof the subject property. The appraiser must explain any anomalies in the data, such as seasonal markets, new construction, foreclosures, etc.Inventory Analysis Prior 7-12 Months Prior 4-6 Months Current - 3 Months Overall TrendTotal # of Comparable Sales (Settled) Increasing Stable DecliningAbsorption Rate (Total Sales/Months) Increasing Stable DecliningTotal # of Comparable Active Listings Declining Stable IncreasingMonths of Housing Supply (Total Listings/Ab.Rate) Declining Stable IncreasingMedian Sale & List Price, DOM, Sale/List% Prior 7-12 Months Prior 4-6 Months Current - 3 Months Overall TrendMedian Comparable Sale Price Increasing Stable DecliningMedian Comparable Sales Days on Market Declining Stable IncreasingMedian Comparable List Price Increasing Stable DecliningMedian Comparable Listings Days on Market Declining Stable IncreasingMedian Sale Price as % of List Price Increasing Stable DecliningSeller-(developer, builder, etc.) paid financial assistance prevalent? Yes No Declining Stable IncreasingExplain in detail the seller concessions trends for the past 12 months (e.g., seller contributions increased from 3% to 5%, increasing use of buydowns, closing costs, condofees, options, etc.).

MAR

KET

RESE

ARCH

& A

NAL

YSIS

Are foreclosure sales (REO sales) a factor in the market? Yes No If yes, explain (including the trends in listings and sales of foreclosed properties).

Cite data sources for above information.

Summarize the above information as support for your conclusions in the Neighborhood section of the appraisal report form. If you used any additional information, such as ananalysis of pending sales and/or expired and withdrawn listings, to formulate your conclusions, provide both an explanation and support for your conclusions.

If the subject is a unit in a condominium or cooperative project, complete the following: Project Name:Subject Project Data Prior 7-12 Months Prior 4-6 Months Current - 3 Months Overall TrendTotal # of Comparable Sales (Settled) Increasing Stable DecliningAbsorption Rate (Total Sales/Months) Increasing Stable DecliningTotal # of Active Comparable Listings Declining Stable IncreasingMonths of Unit Supply (Total Listings/Ab. Rate) Declining Stable IncreasingAre foreclosure sales (REO sales) a factor in the project? Yes No If yes, indicate the number of REO listings and explain the trends in listings and sales of foreclosedproperties.

COND

O / C

O-OP

PRO

JECT

S

Summarize the above trends and address the impact on the subject unit and project.

Signature SignatureAppraiser Name Supervisory Appraiser NameCompany Name Company NameCompany Address Company AddressAP

PRAI

SER

State License/Certification # State State License/Certification # StateEmail Address Email Address

Freddie Mac Form 71 (March 2009) Form reproduced by United Systems Software Company (800) 969-8727 www.unitedsystems.com - Page 1 of 1 Fannie Mae Form 1004MC (March 2009)

File No. 9375 Page #8

9375

152 East Seneca Turnpike Syracuse NY 13203N/A

2 1 10.3 0.3 0.33 2 310.0 6.7 10.0

$61,000 $68,500 $55,00088 18 32$65,900 $67,774 $67,50067 122 18097.12% 101.48% 80.83%

Seller concessions are common for the subject's neighborhood but are not necessary.

REO sales dooccasionally occur but are not a factor in this area.

MLS/Public Record.

All informationprovided was utilized to help determine the subject's estimated market value. It should be noted that minor fluctuations in trending are typical for this areaand may not necessarily be an accurate indicator of whether the market is increasing or declining. This information is used in further support of marketingconditions as indicated on page 1 of this appraisal report which encompasses this appraiser's experience and knowledge of this market area.

Jeremy R. LockwoodAccurate Real Estate Appraisals3884 Griffin Road, Syracuse, NY 13215

45000047381 [email protected]

Comments:

AREA CALCULATIONS SUMMARYCode Description Net Size Net TotalsGLA1 First Floor 898.0GLA2

898.0Second Floor 907.0

P/P 907.0

Open Porch 95.5Enclosed Porch 66.0 161.5

Net LIVABLE Area (rounded) 1805

Breakdown SubtotalsLIVING AREA BREAKDOWN

First Floor 24.0 x 15.0 360.0 10.0 x 15.0 150.0 22.0 x 16.0 352.00.5 x 3.0 x 3.0 4.5 9.0 x 3.0 27.00.5 x 3.0 x 3.0 4.5

Second Floor 22.0 x 16.0 352.0 24.0 x 15.0 360.0 13.0 x 15.0 195.0

9 Items (rounded) 1805

Sketch by Apex Medina™

5'

10'

4.2'

9'

4.2'

10'

4'

15'

4'

22'

16'

9'

4'

15'

13'

10'

6'

11'

6'

22'

4'

15'

5'

13'

15'

13'

4'

15'

4'

22'

16'

Ope

n Po

rch

Encl

osed

Por

ch

Living Room

Entry

Dining Room

Kitchen

.5 Bath

Bedroom

Bedroom

Bedroom

Bedroom

Bedroom

Bath

SKETCHBorrower/ClientAddress Unit No.City County State Zip CodeLender/Client

Form produced by United Systems Software Company (800) 969-8727 www.unitedsystems.com

File No. 9375 Page #9

N/A

152 East Seneca Turnpike N/A

Syracuse Onondaga NY 13203

Private

LOCATION MAPBorrower/ClientAddress Unit No.City County State Zip CodeLender/Client

Form produced by United Systems Software Company (800) 969-8727 www.unitedsystems.com

File No. 9375 Page #10

N/A

152 East Seneca Turnpike N/A

Syracuse Onondaga NY 13203

Private

SUBJECT PHOTOGRAPH ADDENDUMBorrower/ClientAddress Unit No.City County State Zip CodeLender/Client

Form produced by United Systems Software Company (800) 969-8727 www.unitedsystems.com

File No. 9375 Page #11

N/A

152 East Seneca Turnpike N/A

Syracuse Onondaga NY 13203

Private

Front View

Rear View

Street View

SUBJECT PHOTOGRAPH ADDENDUMBorrower/ClientAddress Unit No.City County State Zip CodeLender/Client

Form produced by United Systems Software Company (800) 969-8727 www.unitedsystems.com

File No. 9375 Page #12

N/A

152 East Seneca Turnpike N/A

Syracuse Onondaga NY 13203

Private

View of Left Side

View of Right Side

View of Shed

INTERIOR SUBJECT PHOTOGRAPH ADDENDUMBorrower/ClientAddress Unit No.City County State Zip CodeLender/Client

Form produced by United Systems Software Company (800) 969-8727 www.unitedsystems.com

File No. 9375 Page #13

N/A

152 East Seneca Turnpike N/A

Syracuse Onondaga NY 13203

Private

View of Living Room

View of Kitchen

View of Bathroom

INTERIOR SUBJECT PHOTOGRAPH ADDENDUMBorrower/ClientAddress Unit No.City County State Zip CodeLender/Client

Form produced by United Systems Software Company (800) 969-8727 www.unitedsystems.com

File No. 9375 Page #14

N/A

152 East Seneca Turnpike N/A

Syracuse Onondaga NY 13203

Private

View of Bedroom

View of Bedroom

View of Bedroom

COMPARABLE PHOTOGRAPH ADDENDUMBorrower/ClientAddress Unit No.City County State Zip CodeLender/Client

Address:Prox. to Subject:Sales Price: $

Total Rooms:Total Bedrooms:Total Bathrooms:

Address:Prox. to Subject:Sales Price: $

Total Rooms:Total Bedrooms:Total Bathrooms:

Address:Prox. to Subject:Sales Price: $

Total Rooms:Total Bedrooms:Total Bathrooms:

Form produced by United Systems Software Company (800) 969-8727 www.unitedsystems.com

File No. 9375 Page #15

N/A

152 East Seneca Turnpike N/A

Syracuse Onondaga NY 13203

Private

Sales Comparable 1Front View

141 Roney Road

0.14 Miles N

60000

Gross Living Area: 1416

8

3

1.00

Location: Average

Sales Comparable 2Front View

3711 Midland Avenue

0.33 Miles NW

62000

Gross Living Area: 1778

9

4

1.00

Location: Average

Sales Comparable 3Front View

227 Ferndale Drive

0.34 Miles NW

68500

Gross Living Area: 1512

7

4

1.00

Location: Average

INVOICEFROM FILE NUMBER

TO

Invoice Date Appraisal Date Loan Number Case Number Tax ID Number Contact Phone

Purchaser/Borrower

Property Address Unit No.

City Subdivision

County State Zip Code

Legal Description

PROP

ERTY

INF

ORM

ATIO

N

Appraisal Fee Amount $. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Mail or Handling Fee $. . . . . . . . . . . . .

Additional Charge No. 1 $. . . . . . . . . . .

Additional Charge No. 2 $. . . . . . . . . . .

Additional Charge No. 3 $. . . . . . . . . . .

Sales Tax ( %) $. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$Total Amount of InvoiceINVO

ICE

INFO

RMAT

ION

Comments:

Appraisal Date Loan Number Case Number File Number Client's PhoneInvoice Date

FROM AMOUNT DUE

$

TO AMOUNT ENCLOSED

$

Form produced by United Systems Software Company (800) 969-8727 www.unitedsystems.com

File No. 9375 Page #16

9375Accurate Real Estate Appraisals3884 Griffin RoadSyracuse, NY 13215

Private

March 17, 2010 March 15, 2010 26-0291700 315-413-5024

N/A

152 East Seneca Turnpike N/A

Syracuse C/O Syracuse

Onondaga NY 13203

Lot No. 5, 1X2&6, Tr West, 40x136.60, Whxgar, City of Syracuse

250.00

250.00

Paid in full by Credit Card.

March 17, 2010 March 15, 2010 9375

Private

Accurate Real Estate Appraisals3884 Griffin RoadSyracuse, NY 13215

0.00

TERMS - Balance due upon receipt of invoice. Please return this portion with your payment. Thank you!