Maintaining Current Price-to-SalesAnnualized Return of 12%

Total Years Holding StockSales Required to Return 12% per

Year

1 $210.44

3 $263.98

5 $331.13

7 $415.38

10 $583.57

Maintaining Current Price-to-SalesAnnualized Return of 15%

Total Years Holding StockSales Required to Return

15% per YearCAGR of sales for 15%

Return

1 $216.08 15.12%

3 $272.45 13.22%

5 $328.82 11.87%

7 $385.18 10.82%

10 $469.74 9.61%

Total Years Holding StockSales Required to Return 15% per

Year

1 $216.08

3 $285.76

5 $377.92

7 $499.80

10 $760.14

Maintaining Current Price-to-SalesDesired Annualized Return of 20%

Total Years Holding StockSales Required to Return

20% per YearCAGR of sales for 20%

Return

1 $225.47 20.12%

3 $300.63 17.00%

5 $375.79 14.89%

7 $450.95 13.34%

10 $563.68 11.62%

Total Years Holding StockSales Required to Return 20% per

Year

1 $225.47

3 $324.68

5 $467.54

7 $673.26

10 $1,163.39

Maintaining Current Price-to-SalesDesired Annualized Return of 25%

Total Years Holding StockSales Required to Return

25% per YearCAGR of sales for 25%

Return

1 $234.87 25.13%

3 $328.82 20.55%

5 $422.76 17.63%

7 $516.71 15.56%

10 $657.63 13.36%

Total Years Holding StockSales Required to Return 25% per

Year

1 $234.87

3 $366.98

5 $573.41

7 $895.95

10 $1,749.91

Reaching Price to Sales Ratio of: 5.6 (Peer Avg.)Desired Annualized Return of 12%

Total Years Holding Stock

Sales Required to Return 12% per Year

CAGR of Sales for 12% Return

1 $120.52 -35.79%

3 $151.18 -6.96%

5 $189.64 0.21%

7 $237.88 3.44%

10 $334.21 5.94%

Reaching Price to Sales Ratio of: 5.6 (Peer Avg.)Desired Annualized Return of 15%

Total Years Holding Stock

Sales Required to Return 15% per Year

CAGR of Sales for 15% Return

1 $123.75 -34.07%

3 $163.66 -4.47%

5 $216.43 2.89%

7 $286.24 6.21%

10 $435.33 8.78%

Desired Annualized Return of 20%

Reaching Price to Sales Ratio of: 5.6 (Peer Avg.)

Total Years Holding Stock

Sales Required to Return 20% per Year

CAGR of Sales for 20% Return

1 $129.13 -31.21%

3 $185.94 -0.31%

5 $267.76 7.36%

7 $385.57 10.83%

10 $666.27 13.51%

Desired Annualized Return of 25%

Reaching Price to Sales Ratio of: 5.6 (Peer Avg.)

Total Years Holding Stock

Sales Required to Return 25% per Year

CAGR of Sales for 25% Return

1 $134.51 -28.34%

3 $210.17 3.84%

5 $328.39 11.84%

7 $513.11 15.45%

10 $1,002.16 18.24%

Reaching Price to Sales Ratio of: 1.7 (S&P Avg.)Desired Annualized Return of 12%

Total Years Holding Stock

Sales Required to Return 12% per Year

CAGR of Sales for 12% Return

1 $399.84 113.02%

3 $501.56 38.77%

5 $629.16 27.37%

7 $789.21 22.77%

10 $1,108.79 19.44%

Reaching Price to Sales Ratio of: 1.7 (S&P Avg.)Desired Annualized Return of 15%

Total Years Holding Stock

Sales Required to Return 15% per Year

CAGR of Sales for 15% Return

1 $410.55 118.73%

3 $542.95 42.48%

5 $718.05 30.78%

7 $949.63 26.06%

10 $1,444.26 22.64%

Desired Annualized Return of 20%

Reaching Price to Sales Ratio of: 1.7 (S&P Avg.)

Total Years Holding Stock

Sales Required to Return 20% per Year

CAGR of Sales for 20% Return

1 $428.40 128.24%

3 $616.90 48.68%

5 $888.33 36.47%

7 $1,279.20 31.54%

10 $2,210.45 27.97%

Desired Annualized Return of 25%

Reaching Price to Sales Ratio of: 1.7 (S&P Avg.)

Total Years Holding Stock

Sales Required to Return 25% per Year

CAGR of Sales for 25% Return

1 $446.25 137.75%

3 $697.27 54.87%

5 $1,089.48 42.15%

7 $1,702.31 37.02%

10 $3,324.82 33.30%