estimate 29_11(1)

8/6/2019 Estimate 29_11(1)

1/19

8/6/2019 Estimate 29_11(1)

2/19

ITEM DESCRIPTION UNIT QTY.RATE

Rs. Cts.AMOUNT

Rs. Cts.

A-03 Nos. 6 488.00 2,928.0

A-04 P.Sum 1,000.0

Total Carried to Summary 14,656.0

B - EXCAVATOR

Rate shall include for; Note

B-01 7.0 345.50 2,418.5

B-02 33.0 796.50 26,284.5

B-03 7.0 337.00 2,359.0

.


Removing of existing door frame withsash, stacking and clearing away debris

as directed. (Sizes up to 4 m2

)

Allow provisional Sum for removing ofdebris collected away from the Hospital asdirected by the Engineer

(a) Leveling bottom of trenches andkeeping sides plumb.

(b) Back filling with selected excavatedmaterial and well consolidating.

(c) Disposal of surplus excavated materialas directed.

Excavation for foundation to a depth notexceeding 1.5m in any material exceptrock requiring blasting, part return fill anddisposal of surplus soil within the site.

m3

Borrowed approved quality gravel, fillingunder floor including spreading, wateringand ramming in 75mm layers. Rate toinclude for transporting and piling at site.

m3

Filling under floor using available soil atsite including spreading, watering andramming in 75mm layers.

m3

8/6/2019 Estimate 29_11(1)

3/19


Rs. Cts.AMOUNT

Rs. Cts.

C - CONCRETOR

Note

Note

C-01 1:3:6 (25 mm) cement concrete 8.5 6,638.00 56,423.0

C-02 m 11.0 534.00 5,874.0


D - RANDOM RUBBLE MASONRY

D-01 9.0 4,433.50 39,901.5

Total carried to Summary 39,901.5

E - BRICK LAYER

Note

E-01 8.0 6,507.00 52,056.0

All concrete works should be compactedwell as directed.

Rates to include for the cost for mixing,handling, hoisting, laying, compacting,curing, form working as required andmaking good after removal of formwork.

m3

In 225X150mm lintels including formwork.(Reinforcements paid separately)

Rates to include for all joggles, cramps,dowels, ties, templates, rough & faircutting, forming splays, angles, reveals &setting, joining, fixing in position andpointing, protecting & cleaning down.

Random rubble masonry in 1:5 cementsand mortar in wall foundation

m3

Rate shall include for all rough & faircuttings, plumbing, reveals, rougharches, raking out all joints for pointingplastering, cutting chases, making good atthe completion.

225mm brick work in 1:5 cement sandmortar in walls

m3

8/6/2019 Estimate 29_11(1)

4/19


Rs. Cts.AMOUNT

Rs. Cts.

E-02 27.0 776.50 20,965.5

E-03 m 21.00 954.50 20,044.5


F - PAVIOR

Note

Note

F-01 17.00 663.00 11,271.0

112 mm thick brick walls in 1:5 cementsand mortar.

m2

Construction of 225mm wide (internally)brick drains of depth exceeding 225mmnot exceeding 275mm consisting of 1:3:6(25m) concrete base (75mm thick) and112 mm thick brick side walls as directedby the Engineer. Rate shall include for20mm thick 1:3 cement sand plastering forall exposed surfaces finished smooth withcoloured cement floating. (Rate to include

for excavation, back filling, keepingnecessary slopes and forming expansionjoints as directed)

Rate shall include for temporary rules, allnormal cutting arises, rounded angle,making good around pipes, sanitary fittings& other fixtures, cleaning down uponcompletion. The contractor shall submitsamples & other relevant information to theEngineer for prior approval.

Rate shall include for curing whenevernecessary as directed by the Engineer.

75mm thick 1:21/2:5 (25mm) cement

concrete floor including 12mm thick 1:3cement sand rendering finished smoothwith colour cement floating. Rate to includefor curing.

m2

8/6/2019 Estimate 29_11(1)

5/19

8/6/2019 Estimate 29_11(1)

6/19


Rs. Cts.AMOUNT

Rs. Cts.

Note

Note

G-01 135.00 1,267.00 171,045.0

G-02 P.Sum 10,000.0

G-03 L.Sum 4,000.0

G-04 P.Sum 12,500.0

Note.

Rate shall include for the application of twocoats of approved quality woodpreservatives for the roof timber framework before placing the timber, but aftergetting the approval of Engineer for thesame.

Rate to include for Cutting, notching,drilling, sunking, trimming, Joining edgesand including fixing in position completingwith all nails, spikes and screws andpriming to joints and ends.

Supplying & fixing of corrugated asbestossheet with timber roof frame workconsisting 50X100mm rafters fixed aspurlines using Jack, Palu, Milla, Red Balawor Batadomba timber, on the steel trusses(Steel trusses paid separately) withnecessary G.I. 'J' bolts, G.I. washers andnuts. Rate to include for covering of top of

'J' bolt with 75mmX75mm Premshieldpieces.

m2

Allow provisional Sum for removingexisting asbestos roofing sheets andrelaying in new roof including allconnected works.

Allow lump Sum for removing existing

eaves ceiling, valance boards and eavesgutters with down pipes and staking asdirected.

Allow provisional Sum for Supplyingmaterials, fabricating and fixing of steelroof trusses as details given by theEngineer including all connected works.

Rate shall include for all solders, reveals,

screws, nails, clips, straps for all straightcutting and for all hoisting and fixing. AllPVC gutters, down pipe & molded fitting

8/6/2019 Estimate 29_11(1)

7/19


Rs. Cts.AMOUNT

Rs. Cts.

Note.

G-05 m 21.00 514.00 10,794.0

G-06 m 18.00 486.00 8,748.0

Total carried to Summary 217,087.0

H - CARPENTER & JOINER

Note

Note

Note

Note

All PVC gutters, down pipes and moldedfittings shall be of ISO standard andconforming to SLS.

Supplying and fixing of 114mm PVCsquare eaves gutters with PVC bracketsand brass screws at 300mm intervalsincluding all PVC necessary molded fitting.Rate to include for painting gutter with twocoats of enamel paint to suit to the colourof valance board.

Supplying and fixing of 87mm dia. PVCdown pipes with wooden plug/rawl plugincluding all necessary PVC moldedfittings. Rate to include for painting downpipes with two coats of enamel paint to suitto outside walls.

Samples for all timber used should beprovided to the Engineer for approval priorto utilize.

Rate shall include for the application of twocoats of approved quality woodpreservatives for the roof frame work

Rate to include for Cutting , notching,drilling, sunking, trimming, Joining edgesand including fixing in position completingwith all nails, spikes and screws andpriming to joints and ends.

All sizes of timber members are finishedsizes after preparation or planning.

8/6/2019 Estimate 29_11(1)

8/19


Rs. Cts.AMOUNT

Rs. Cts.

H-01 4.75 1,225.50 5,821.1

H-02 m 10.6 1,129.50 11,972.7

H-03 3.50 4,033.50 14,117.2

H-04 4.75 3,762.50 17,871.8

H-05 No. 1 750.00 750.0

H-06 - Do - but window frame No. 10 750.00 7,500.0


J - BRASS FOUNDER

Note.

Note.

Supplying & fixing of 20mm thick 250mmwide timber valance and barge boardsusing Mahogany, Halmilla or otherapproved quality imported timber, withbrass screws at 450mm intervals.

m2

Supplying & fixing of 95X70mm sizetimber door or window frame works usingJack, Palu, Milla or equivalent approvedquality Timber including all preparationand joining works.

Supplying of all materials, fabricating andfixing of 32mm thick fully paneled doorsashes using Jack, Teak, Suriyamara,

Satin or equivalent approved qualityTimber with available brass fittings.

m2

Supplying of all materials, fabricating andfixing of 25mm thick glazed and paneleddoor and window sashes using Mahogany,Taulang, Kumbuk or equivalent approved

quality Timber glazing with 5mm thick clearglasses with available brass fittings.

m2

Fixing of available timber door frame in theposition with all connection works asdirected

Rate shall include for all fittings, cutting,boring, notching, mortising, polishing &fixing completely including supplying ofmatching screws.

The fittings to doors shall be of heavy duty,Oxidized brass of approved quality.

8/6/2019 Estimate 29_11(1)

9/19


Rs. Cts.AMOUNT

Rs. Cts.

Note.

J-01 Nos. 1 175.50 175.5

J-02 Nos. 6 157.50 945.0

J-03 Nos. 6 136.50 819.0

J-04 Nos. 18 208.50 3,753.0

J-05 No. 1 2,720.50 2,720.5

Total carried to summary 8,413.0

K - IRON MONGER

Note

K-01 kg 15.00 132.50 1,987.5


L - PLASTERER

The contractor shall submit samples &other relevant information to the Engineerfor the prior approval.

Supplying and fixing of 125mm heavy duty

brass barrel bolts with brass screws.

Supplying and fixing of brass heavy dutybrass casement fasteners with mortiseplate and brass screws.

Supplying and fixing of 250mm heavy dutybrass casement stays with brass screws.

Supplying and fixing of brass heavy duty100mmX63mm brass butt hinges withbrass screws.

Supplying and fixing of heavy duty Unionmortise door lock of English make and

approved quality for single sash doors

Rate to include for all necessary cutting,bending, placing and fixing with bindingwires

Supplying of high yield steel bars andlaying in position as reinforcements withbinding wires in storm water drain andlintel

8/6/2019 Estimate 29_11(1)

10/19

8/6/2019 Estimate 29_11(1)

11/19


Rs. Cts.AMOUNT

Rs. Cts.

M-01 120.00 118.00 14,160.0

M-02 40.00 146.00 5,840.0

M-03 100.00 146.50 14,650.0


N - PLUMBER

Note

Note

Note

Preparing surface of the new plaster withapplication of two coats of wall primer &applying two coats of emulsion paint

m2

Preparing surface & applying two coats ofwerathershield paint on new wall plaster

m2

Preparing surface & applying two coats ofenamel paint including washing, cleaningand smoothing.

m2

Unless otherwise specified separately inthe bill of quantities, all rates shall includefor necessary excavations & back fillings.

Unless otherwise specified all water supply& drainage fittings and specials such asbends, tees, sockets reducers etc, shallbe included in the relevant items andshould accordingly be rated. Rates alsoincluded the minor reaper works involvedin the completion of such item.

Unless otherwise specified all PVC pipesfor water supply should be of type 1000 &all waste water and sewer pipes should beof type 600. Rate for all pipe laying shallinclude for pressure testing as specifiedand pipe works should not be covered upbefore pressure testing.

8/6/2019 Estimate 29_11(1)

12/19


Rs. Cts.AMOUNT

Rs. Cts.

N-01 P.Sum 1,000.0

N-02 m 10.0 62.00 620.0

N-03 m 6.0 113.50 681.0

N-04 m 6.0 165.50 993.0

N-05 Nos. 2 4,584.00 9,168.0


P - ELECTRICAL INSTALLATION

General Notes

1

2

Allow provisional sum for necessaryimprovements to existing water supply,waste water and sewer lines includinggiving connections as directed.

Supplying and laying of 20mm dia. Type1000 PVC pipes with all specials



Supplying and fixing of approved type

610X380X180mm size glazedearthenware sink with 12mm chromiumplated approved quality bib tap with allnecessary fittings. Rate to include forprovision of brackets and for waste plugand chain, cleaning eye to waste line andall other connecting works complete toworking order.

Rates in Bill of Quantities shall include all necessary materials (Cables, conduits, PVC sunkbox, bulbs, switches etc.) and labour required to complete the electrical installation to goodworking order.

Except where specifically stated, all costs associated with provision of all holes, openingchases, ducts and other builders' work required for installation and make them good, shall included in the rates.

8/6/2019 Estimate 29_11(1)

13/19


Rs. Cts.AMOUNT

Rs. Cts.

3

4

5

6

7 All wiring shall be in PVC conduits.

P-01

P.Sum 10,000.00

P-02 Wall Fans

Nos. 6 5,200.00 31,200.00

P-03 Fan Point Wiring

Nos. 6 1,250.00 7,500.00

Where reference is made to certain manufactures' products and items identified registered trade marks, this has been done for the sole purpose of defining and establishistandards of quality and performance and not with the intention of restricting tprocurement of material or fitting to a particular manufacturer.

Testing and commissioning of the electrical installation is to be carried out by the contracand inspection report submitted according to the requirements of the power supply AuthoriCost of such testing and reports to be included in the rates. As built electrical drawing to submitted.

All types of light fittings, fans, switch gear etc shall be approved by the Engineer prito installation, by providing a sample.

Electrical Items (MCB, RCCB etc.) without an accredited agent in SriLanka shall not beaccepted and guarantee cards (Fans etc.) should be provided from Accredited agent whennecessary. MCB shall be minimum 5kA breaking capacity.

Improvements to Main Distribution Unitand to Consumer Unit

Allow provisional sum for improving theexisting Main Distribution Board andConsumer Units to cater the new demanddue to improvement works and to other

minor repair works including cables.

Supply and installation of Telesonic orequivalent approved quality 400mm dia.wall fan. Guarantee cards should beprovided from accredited agent &approved by Engineer before installation.

Wiring & installation (Including supply of allmaterial, earth wire & switch) of theabove wall fans using approved type 1mm2 PVC/PVC copper cable & earth wire

drawn through securely concealed andfixed PVC conduits including supplyingand fixing of 5A shuttered switched

8/6/2019 Estimate 29_11(1)

14/19


Rs. Cts.AMOUNT

Rs. Cts.

Light Fittings

P-04 Nos. 7 2,980.00 20,860.00

Light Point Wiring

P-05 Nos. 7 800.00 5,600.00

P-06 5A Socket Outlets

Nos. 10 300.00 3,000.00

P-07 Wiring of 5A Socket outlets

Light fittings shall be of the highest quality

and each type of light fitting shall besubjected to the approval of the ElectricalEngineer.

Bulbs & accessories shall be of Philips orequivalent make approved by theEngineer.

Supply and installation of insects proof

36W double tube (2x36W) fluorescentfitting in gauge 26 powder coated sheetsteel with plane opal white diffuser with 2 X36 W 1200 mm long fluorescent lamps,magnetic ballast, starter, power factorcorrecting capacitor , terminal block,chains, etc. (accessories -European orJapanese )

Wiring and installation (including supply ofall materials with switch) of the above lightpoints using approved type PVC insulatedPVC sheathed 1 mm2 copper cable drawnthrough securely fixed concealed PVCconduit .

Supply & installation of 5A shutteredswitched sunken socket outlets.

8/6/2019 Estimate 29_11(1)

15/19


Rs. Cts.AMOUNT

Rs. Cts.

Nos. 10 960.00 9,600.00


Wring (Including supply of earth wire & allother material required ) of above socketoutlet using approved type 1mm2PVC/PVC copper cable drawn throughsecurely fixed concealed PVC conduit.

8/6/2019 Estimate 29_11(1)

16/19

EXTENSION TO WARD No. 17GENERAL HOSPITAL - ANURADAPURA.

MAIN SUMMARY OF ENGINEER'S ESTIMATE

Sub Bill No. DESCRIPTION

A DEMOLISHER 14,656.00

B EXCAVATOR 31,062.00

C CONCRETOR 62,297.00

D RANDOM RUBBLE MASONRY 39,901.50

E BRICK LAYER 93,066.00

F PAVIOUR 243,143.00

G ROOFER & ROOF PLUMBER 217,087.00

H CARPENTER & JOINER 58,032.95

J BRASS FOUNDER 8,413.00

K IRON MONGER 1,987.50L PLASTER 43,206.50

M PAINTER & DECORATOR 34,650.00

N PLUMBER 12,462.00

P ELECTRICAL INSTALLATION 87,760.00

Basic Cost Estimate : 947,724.45

Less: Provisional Sum : 44,500.00

Sub Total I : 903,224.45

Add: Contingencies (10 %) : 90,322.45

Sub Total II : 993,546.90Add: Provisional Sum : 44,500.00

Engineer's Estimate : 1,038,046.90

Add: Consultancy Fee (10 % of Eng. Est.) : 103,804.69

Sub Total III : 1,141,851.58

Add VAT 15 % for Sub Total III : 171,277.74

TOTAL COST ESTIMATE : 1,313,129.32

Prepaired By: Resident Engineer - CECB Site office - Teaching Hospital - Kurunegala

OFFICE COPY

Checked By:...

Eng. I.R.P.Gunatilaka

Assist. Project Manager

Hospital Works (Out Station)

Date: ..

Eng B A P U Bulathsinghe

AMOUNTRs. Cts.

Recommended By:

8/6/2019 Estimate 29_11(1)

17/19

8/6/2019 Estimate 29_11(1)

18/19

EXTENSION TO WARD No. 17GENERAL HOSPITAL - ANURADAPURA.

MAIN SUMMARY OF ENGINEER'S ESTIMATE

Sub Bill No. DESCRIPTION

A DEMOLISHER 14,656.00B EXCAVATOR 31,062.00

C CONCRETOR 62,297.00

D RANDOM RUBBLE MASONRY 39,901.50

E BRICK LAYER 93,066.00

F PAVIOUR 243,143.00

G ROOFER & ROOF PLUMBER 217,087.00

H CARPENTER & JOINER 58,032.95

J BRASS FOUNDER 8,413.00

K IRON MONGER 1,987.50

L PLASTERER 43,206.50

M PAINTER & DECORATOR 34,650.00N PLUMBER 12,462.00

P ELECTRICAL INSTALLATION 87,760.00

947,724.45

Less: Provisional Sum : 44,500.00

Sub Total I : 903,224.45

Add: Contingencies (10 %) : 90,322.45

Sub Total II : 993,546.90

Add: Provisional Sum : 44,500.00

Engineer's Estimate : 1,038,046.90

Add: Consultancy Fee (10 % of Eng. Est.) : 103,804.69Sub Total III : 1,141,851.58

Add VAT 15 % for Sub Total III : 171,277.74

TOTAL COST ESTIMATE : 1,313,129.32

Eng. K. L. I. Karandana Eng. I. R. P. Gunathilake

Project Engineer Deputy Project Manager

Eng. B. A. P. U. Bulathsinghe.

Actg. D.G.M. OFFICE COPY

Hospital Works ( Outstations )

AMOUNTRs. Cts.

Prepared By: R. E., CECB Office, Teaching Hospital, Kurunegala.

Checked By: . Recommended By:

Certified By: Date:

8/6/2019 Estimate 29_11(1)

19/19

RENOVATION & IMPROVEMENTS OF WARD NO. 8

GENERAL HOSPITAL - MATARA

SUMMARY

1 DEMOLISHER #REF!

2 EXCAVATOR2,000.00

3 CONCRETOR155,080.00

4 BRICK LAYER 46,710.00

5 MASON 12,375.00

6 PAVIOR 755,140.00

7 ROOFER 7,700.00

8 CARPENTER & JOINER 254,826.009 IRON MONGER 11,065.00

10 BRASS FOUNDER 21,052.50

11 PLASTER 57,560.00

12 TINKER 52,545.00

13 GLAZER 6,480.00

14 PAINTER & DECORATOR 133,805.00

15 PLUMBER 60,369.00

16 ELECTRICAL INSTALLATION

17 ALUMNIUM WORK 48,500.00

BASIC COST ESTIMATE #REF!

10% CONTINGENGIES #REF!

ENGINEERS ESTIMATE #REF!

ADD 10% CONSULTANCY FEES

#REF!

SUB TOTAL - 1 #REF!

ADD 20% VAT#REF!

GRAND TOTAL #REF!

estimate 29_11(1)

Documents