escalation required for c&w department pakistan

21
GENERAL ABSTRACT OF COST NAME OF WORK:- Contractor Date Of Tender Date:- 18-01-2010 28 Days prior to tender date:- 21-12-2009 Escalation Amount in ( Rs ) Remarks Labour Brick Diesel Cement Steel Total Amount 1st 25/11/10 28/10/10 9639458 233737.191177666 43959.8381796 67662.10593 353243.0788 676545 1375147.21406666 2nd 6/4/2010 9/3/2011 2650580 64271.1575891195 2544.31152 65963.81027 62374.84791 229875 425029.127289911 3rd 3/5/2011 5/4/2011 2351735 57024.7760085898 0 111900.8337 137152.651 298375 604453.26072825 4th 24/06/11 27/05/11 3338227 80945.1944801718 55589.249106 190224.9745 225412.6039 400600 952772.021971608 5th 24/08/11 27/07/11 7063794 171282.593753472 55628.68212 324241.3667 312299.3266 945720 1809171.96919359 6th 28/09/11 31/08/11 4864930 117964.627624911 138139.5222 228897.302 180839.1176 599400 1265240.56946688 7th 2/11/2011 5/10/2011 2137601 65917.3718821761 0 107440.8217 122327.7933 336960 632645.986836878 8th 29/12/11 1/12/2011 4235600 186431.283206872 402489.2501982 254964.861 237946.6306 146640 1228472.02505085 9th 24/02/12 27/01/12 11300188 497381.374378812 97437.261042 680222.6044 188975.89 139620 1603637.12980402 10th 17/04/12 21/03/12 6688624 294401.91595247 68278.7310246 468639.9771 91663.58662 0 922984.210682235 11th 11/5/2012 13/04/12 2005286 114689.440392555 14651.7535692 155600.1842 7528.995075 0 292470.373268179 12th 18/06/12 21/05/12 3938181 259833.982584528 0 305583.1882 13570.59122 0 578987.762010307 13th 22/10/12 24/09/12 3000000 250650.107372942 20511.5757408 273050.1985 53600.83505 0 597812.716692283 14th 10/12/2012 13/11/12 1000000 92334.649964209 0 90974.19172 0 0 183308.84168287 15th 21/01/13 24/12/12 752787 69508.324142607 0 63424.33296 0 0 132932.657104887 16th 18/02/13 21/01/13 786184 72592.0244474617 0 66238.12019 0 0 138830.144640315 17th 10/6/2013 13/05/13 6219277 601579.935178096 0 470149.8254 176942.9482 0 1248672.7087414 18th 26/06/13 29/05/13 0 0 0 0 0 0 0 19th 10-Aug 10/9/2013 1576411 207880.321041493 23264.85667745 139959.0084 109724.7938 0 480828.979934743 Total work 73548863 3438426.27117815 922495.0313778 4065137.707 2273603.69 3773735 14,473,397.70 Total:- Gross Total:- PKR 14,473,397.70 As per PEC Biding documents Escalation base on the following:- i Labour wages rates based on monthly statistic bulletin published by Federal Burea of Statistics Govt of Pakistan ii Diesel rates based on H.S.D prices of Pakistan State Oil Company Limited R/ Bill NO Payment Date 28 days prior to payment Progressive work done in each bill

Upload: engr-shabir

Post on 16-Aug-2015

214 views

Category:

Documents


1 download

DESCRIPTION

complete proforma and format of escalation for any project in pakistan

TRANSCRIPT

GENERAL ABSTRACT OF COSTNAME OF WORK:- ContractorDate Of Tender Date:- 18-01-0108 Da!" #r$or to tender date:- 1-1-00%&a!'ent Date E"ca(at$on A'o)nt $n * R" +La,o)r Br$c- D$e"e( Ce'ent Stee( Tota( A'o)nt1st 25/11/10 28/10/10 9639458 233737.191177666 43959.8381796 67662.1059274353243.078782 676545 1375147.214066662nd 6/4/2010 9/3/2011 2650580 64271.1575891195 2544.31152 65963.810266662374.8479142 229875 425029.1272899113rd 3/5/2011 5/4/2011 2351735 57024.7760085898 0 111900.8337 137152.65102 298375 604453.260728254th 24/06/11 27/05/11 3338227 80945.1944801718 55589.249106 190224.974468225412.603917 400600 952772.0219716085th 24/08/11 27/07/11 7063794 171282.593753472 55628.68212 324241.366676312299.326644 945720 1809171.969193596th 28/09/11 31/08/11 4864930 117964.627624911 138139.5222 228897.302042 180839.1176 599400 1265240.569466887th 2/11/2011 5/10/2011 2137601 65917.3718821761 0 107440.821675 122327.79328 336960 632645.9868368788th 29/12/11 1/12/2011 4235600 186431.283206872 402489.2501982 254964.861032237946.630613 146640 1228472.025050859th 24/02/12 27/01/12 11300188 497381.374378812 97437.261042 680222.604368188975.890016 139620 1603637.1298040210th 17/04/12 21/03/12 6688624 294401.91595247 68278.7310246 468639.97708591663.5866207 0 922984.21068223511th 11/5/2012 13/04/12 2005286 114689.440392555 14651.7535692 155600.184231 7528.995075 0 292470.37326817912th 18/06/12 21/05/12 3938181 259833.982584528 0 305583.18820213570.5912239 0 578987.76201030713th 22/10/12 24/09/12 3000000 250650.107372942 20511.5757408 273050.19852553600.8350533 0 597812.71669228314th 10/12/2012 13/11/12 1000000 92334.649964209 0 90974.1917187 0 0 183308.8416828715th 21/01/13 24/12/12 752787 69508.324142607 0 63424.3329623 0 0 132932.65710488716th 18/02/13 21/01/13 786184 72592.0244474617 0 66238.1201929 0 0 138830.14464031517th 10/6/2013 13/05/13 6219277 601579.935178096 0 470149.825397176942.948166 0 1248672.708741418th 26/06/13 29/05/13 0 0 0 0 0 0 019th 10-Aug 10/9/2013 1576411 207880.321041493 23264.856677448 139959.008381109724.793835 0 480828.979934743Tota( .or- /0128830 0208234/11/811 %2%140010//828 203110/4/0381 /0300438%/3 0//0/011252/050%/4/0 Tota(:-Gro"" Tota(:- &KR 1252/050%/4/0R6B$(( NO8 da!" #r$or to #a!'ent&ro7re""$8e .or- done $n eac9 ,$((As per PEC Biding dou!ents Es"#"tion $"se on the %o##o&ing'-i ("$our &"ges r"tes $"sed on !onth#) st"tisti $u##etin pu$#ished $) *eder"# Bure" o% +t"tistis ,o-t o% P".ist"n ii /iese# r"tes $"sed on 0.+./ pries o% P".ist"n +t"te 1i# Co!p"n) (i!itediii +tee# 2 Ce!ent r"tes "re $"sed on E3-%"tor) pries "s per noti%i"tionGENERAL ABSTRACT OF COSTNAME OF WORK:- ContractorDate Of Tender Date:- 18-01-0108 Da!" #r$or to tender date:- 1-1-00%Re'ar-"ESCALAT:ON AGA:NST LABO;RNAME OF WORK:-Contractor:- Date Of Tender Date:- 18-01-0108 Da!" #r$or to tender date:- 1-1-00%&a!'ent Date < A B;n"-$((ed La,o)r S-$((ed La,o)r ;n"-$((ed*C+10 2 1 3 / 8 % 10 11=/-81st 25/11/10 28/10/10 9639458 0.1 0.6 0.4 300 275 575 508 252nd 6/4/2010 9/3/2011 2650580 0.1 0.6 0.4 300 275 575 508 253rd 3/5/2011 5/4/2011 2351735 0.1 0.6 0.4 300 275 575 508 254th 24/06/11 27/05/11 3338227 0.1 0.6 0.4 300 275 575 508 255th 24/08/11 27/07/11 7063794 0.1 0.6 0.4 300 275 575 508 256th 28/09/11 31/08/11 4864930 0.1 0.6 0.4 300 275 575 508 257th 2/11/2011 5/10/2011 2137601 0.1 0.6 0.4 316.67 275 583.33 508 41.678th 29/12/11 1/12/2011 4235600 0.1 0.6 0.4 350 275 600 508 759th 24/02/12 27/01/12 11300188 0.1 0.6 0.4 350 275 600 508 7510th 17/04/12 21/03/12 6688624 0.1 0.6 0.4 350 275 600 508 7511th 11/5/2012 13/04/12 2005286 0.1 0.6 0.4 400 275 600 508 12512th 18/06/12 21/05/12 3938181 0.1 0.6 0.4 400 275 633.33 508 12513th 22/10/12 24/09/12 3000000 0.1 0.6 0.4 400 275 700 508 12514th 10/12/2012 13/11/12 1000000 0.1 0.6 0.4 400 275 733.33 508 12515th 21/01/13 24/12/12 752787 0.1 0.6 0.4 400 275 733.33 508 12516th 18/02/13 21/01/13 786184 0.1 0.6 0.4 400 275 733.33 508 12517th 10/6/2013 13/05/13 6219277 0.1 0.6 0.4 400 275 750 508 12518th 26/06/13 29/05/13 0 0.1 0.6 0.4 400 275 750 508 12519th 10-Aug 10/9/2013 1576411 0.1 0.6 0.4 450 275 833.33 508 175R6B$(( NO8 da!" #r$or to #a!'ent&ro7re""$8e .or- done $n eac9 ,$((C)rrent rate #er da!Ba"$c rate #er da! *!+C)rrent rate #er da!Ba"$c rate #er da! *>+Tota( .or- /0128830Criteria for calculation of labour N= [(c/y)xBxQ] + [(c/z)xAxQ)] WhereiQ= Labour co!onent of ite rate" = #$%iiA= &atio of "'ille( labour= )$% of QiiiB= &atio of *n"'ille( labour = +$% of Qi, -= Ba"ic .a/e" for *n"'ille( labur, 0= Ba"ic .a/e" for 1'ille( labur,iC= 2ncrea"e announce( by 3o,tESCALAT:ON AGA:NST LABO;RNAME OF WORK:-Contractor:- Date Of Tender Date:- 18-01-0108 Da!" #r$or to tender date:- 1-1-00%S-$((ed*C+1=%-10 10 12=*0?10+67 $4$5+5+67877 233737.19117767 #67 $4$5+5+67877 64271.15758912 567 $4$5+5+67877 57024.77600859 967 $4$5+5+67877 80945.194480172 +67 $4$5+5+67877 171282.59375347 867 $4$5+5+67877 117964.62762491 )75.33 $4$9$:96$678 65917.371882176 692 $4$++$#89#:8 186431.28320687 :92 $4$++$#89#:8 497381.37437881 792 $4$++$#89#:8 294401.91595247 #$92 $4$86#79886) 114689.44039256 ##125.33 $4$)876:#6#: 259833.98258453 #5192 $4$:988$$98: 250650.10737294 #9225.33 $4$7599+)8 92334.649964209 #+225.33 $4$7599+)8 69508.324142607 #8225.33 $4$7599+)8 72592.024447462 #)242 $4$7)65:56+7 601579.9351781 #6242 $4$7)65:56+7 0 #:325.33 $4#9#:)79)65 207880.32104149 #7For')(a N=@*c6!+?B?