equity risk premium in india
TRANSCRIPT
Section Page
1. Foreword 03
2. Executivesummary 04
3. Backgroundandcontext 05
4. Approachandmethodology 06
Contents
About Valuation Insights
ValuationInsightsisaperiodicpublicationofGrantThorntonIndiaLLP,amemberfirmwithinGrantThorntonInternationalLtd.Itisourefforttodiscussandaddressvariousvaluationissuesusingthebestpracticesandinternationalguidelines.Ourteamofprofessionalssharestheirthoughtsonthenuancesofvaluationsandtheirstrategicandpracticalimplications.
02ValuationInsights
Disclaimer
ERPestimationinvolvestheuseofsubjectiveestimatesandmultipleapproaches.HencedifferentresearchersmaycomeoutwithdifferentERPs.Further,theERPconcludedinthisreportrepresentstheERPprevailingafterthepublicationdateandhenceshouldnotbeconsideredrepresentativeoftheERPprevailingatanyotherhistoricaldate.TheERPremainsstableforafairlylongperiodunlessthereisadrasticchangeintheeconomicandmarketconditions.Hence,theconcludedERPcouldbeconsideredeffectivetillsuchtimethecurrentanalysisisupdatedinthefutureorthereisasignificantchangeintheeconomicandmarketconditions.
Thedocumentisforinformationpurposeonly.Theanalysisisbasedongenerallyacceptedmethodologies,informationavailableinthepublicdomainaswellasinformationsourcedfrominternationaldatabases.Theinformationcontainedinthisdocumentispublishedfortheassistanceoftherecipientbutisnottoberelieduponasauthoritativeortakeninsubstitutionfortheexerciseofjudgementbyanyrecipient.
Thisdocumentisnotintendedtobeasubstituteforprofessional,technicalorlegaladvice.Wehavenoobligationtoupdatethisreport.Allopinionsexpressedinthisdocumentaresubjecttochangewithoutnotice.Whileduecarehasbeentakeninthepreparationofthisdocumentandinformationcontainedherein,GrantThorntondoesnotacceptanyliabilitywhatsoeverforanydirectorconsequentiallosshowsoeverarisingfromanyuseofthisdocumentoritscontentsorotherwisearisinginconnectionherewith.
ValuationInsights03
Foreword
Akeychallengeoftenfacedbyinvestors,advisersandcorporatefinanceprofessionalsistoquantifytheadditionalpremiumoropportunitycostthatshouldbedemandedforholdingtheequityassetclass.Giventhesubjectivityinvolvedinestimatingsuchapremium,thequestionspillsovertotheunderlyingassumptionsoftheapproachtobeused,timeperiodconsidered,marketdefinition,etc.Thisriskpremiumneedstobereassessedperiodicallyinlinewithfluctuationsinthestockmarketperformanceandforecastofeconomictrendsofthecountry.
Wearepleasedtosharewithyouourresearchontheequityriskpremium(ERP)inIndia.Inthesecondeditionofourpublicationonthistopic,wehaveanalysedtheERPforIndiafromtwoperspectives:HistoricalandForward-Looking(asofacut-offdateof31December2018).
HistoricalanalysisindicatesthattheIndianstockmarketgaveanaverageannualisedreturnof16.70%during2001-18fordifferentinvestmenthorizons,implyinganexcessreturnof8.86%overtherisk-freerate.Wefurtheradjustedthisexcessreturnforthereturngeneratedduetoexpansioninthevaluationmultiples(consideringthatthevaluationmultiplescannotkeeponexpandinginperpetuityforadeveloped/efficientequitymarket).
Onaforward-lookingbasis,weestimatedthereturnexpectationpricedinthecurrentmarketindex.Thiswasestimatedastheratewhichwhenusedtodiscountthefuture
expectedcashflows(basedonconsensusforecasts)fromconstituentcompaniesoftheNiftyindex,resultsinapresentvalueofthesecashflowswhichisequaltothemarketcapoftheNiftyindex.ThisanalysisindicatesthatdespitetheNiftyindextradingatanearall-timehighPEmultiple,theexpectedhealthygrowthinfutureearnings/cashflowsstillimpliesanexpectedreturnof15.17%witharisk-freerateof7.50%.
WhilethetwoanalysesprovidetwodifferentestimatesofERP,eachapproachhascertaininherentprosandcons.Hence,anaverageofthetwoestimates(rounded),ie6.75%,hasbeenconsideredasrepresentativeofthecurrentERPforIndia.
WehopetheERPestimatewillbeausefulinputforvaluationprofessionals,corporatesandinvestorsintheirvaluationanalysis.
Manish SaxenaPartnerGrant Thornton India LLP
Darshana KadakiaPartnerGrant Thornton India LLP
Wearepleasedtosharewithyouourresearchontheequityriskpremium(ERP)inIndia.Inthesecondeditionofourpublicationonthistopic,wehaveanalysedtheERPforIndiafromtwoperspectives:HistoricalandForward-Looking(asofacut-offdateof31December2018).
04ValuationInsights
Executive summary
Equityriskpremium(ERP)istheexcessreturnoverandabovethereturnonarisk-freeassetwhichaninvestordemandsforinvestingintheequityassetclass.ThesignificanceofERPintheworldofinvestingandpolicydecisionmakingcannotbeemphasisedenough.
WhilevarioustechniqueshaveevolvedovertimetoestimatetheERPinagivenmarket,wehaveusedtwoofthemostcommonlyandinternationallyacceptedapproaches,ieHistoricalEstimateApproachandImpliedEstimate(Forward-LookingEstimate)ApproachtoestimatetheERPfortheequitymarketsintheIndianeconomy.Ourfindingsareasfollows:
HistoricalApproach 5.68%
Forward-LookingApproach 7.67%
Equityriskpremium(rounded) 6.75%
ValuationInsights05
Equityriskpremium(ERP)isakeycomponentoftheoverallrequiredrateofreturnforequityinvestments.Equitiesareoneofthemostwidelyusedassetclassesforinvestmentpurposesforbothshortandlong-termperiods.Giventheriskinherentinequitiesstemmingfromthenatureoftheassetclassanduncertaintyoffutureexpectedcashflowsvis-à-visarisk-freeasset,investorsdemandanadditionalreturnforholdingequities.Simplyput:
ERP is the additional return that investors desire for holding investments in equities instead of a risk-free asset.
Sincetherequired/expectedrateofreturnthatarationalinvestorshoulddemandastheopportunitycostofinvestinginequitiesisseldomvisibleoridentifiablethroughproxyinstrumentstradedinthemarket,ERPbecomesanimportantelementindeterminingthisrequiredrateofreturn,whichplaysacrucialroleforaninvestortodeterminetherisk-returntrade-offforanyinvestment.
ThefollowingisabriefsummaryofthekeyareasofinvestmentandpolicydecisionmakingthatstrengthenthesignificanceofERP:
Significance of ERPAsdiscussedabove,opportunitycostiskeytoinvestmentdecision-makingforanyinvestor.TheCapitalAssetPricingModel(CAPM)isoneofthemostwidelyusedtoolsfordeterminingthisrequiredrateofreturnthattheinvestorshouldearnonequityinvestmentsandthatshouldholdinequilibriumintheequitymarket.Themodelprovidesarelativelyobjectiveapproachtowardsdeterminingtherequiredrateofreturn,andisgroundedinthesimplisticchiefassumptionthattheriskofanassetisdeterminedbasedontheasset’scontributiontosystematicriskoverandabovetherisk-freerate.
Background and context
Required rate of return = Risk free rate + ß (Equity risk premium)
Therefore,giventhewidespreadacceptanceanduseoftheCAPMworldwide,estimatingtheERPbecomescrucialtothedecision-makingprocess.
ERPplaysasignificantroleinthefollowingkeyareasofinvestmentandpolicydecisions:• Intheworldofcorporatefinance,ERPisimportantwhile
determiningthecostofequityandcostofcapitalforfirmsfortheirinternaldecision-makingprocesstooptimisethedebt-to-equityratiosanddecidinguponinvestments,buy-backandpolicies,etc.
• Inareasofvaluationsandcapitalbudgeting,itisusedtoarriveatthefairvalueofequityinvestmentsornetpresentvaluesforprojectsservingasaproxyforthediscountratetodeterminethepresentvalueofexpectedfuturecashflows.
• ERPisalsousedasagaugeofmarketsentimentfortheequitymarketsasitprovidesdirectiontowardsinvestorconfidenceasaproxyfortheopportunitycostofinvesting.
• Itisoftenusedasacheckintheindividualsavingversusinvestmentdecision-makingprocesswhileputtingasideanamountforfutureconsumptionpurposessuchasretirementorhealthcareneeds,aswellasallocationofwealthtodifferentassetclasses.
06ValuationInsights
Asdiscussedintheprevioussections,owingtotheimportanceandwidespreaduseofERP,theapproachandmethodologyfollowedtoestimateERPiscritical.Evenforlong-establishedanddevelopedequitymarkets,estimatingthemagnitudeofERPischallengingandcouldbeareasonforalteringinvestmentdecisions.
Broadly,threeapproachesexistforestimatingERP:• HistoricalEstimate• Forward-LookingEstimate• Survey-BasedEstimate
Forthepurposesofouranalysis,wehaveconsideredtheHistoricalEstimateandForward-Lookingapproaches.Underboththeapproaches,wehaveconsideredacut-offfortheestimatedateof31December2018forallmarketinputs.
Historical EstimateERPunderthisapproachisestimatedasanaverageofexcessreturnscalculatedasthedifferencebetweenthetotalreturnforanequitymarketandthereturnontherisk-freeassetsofvariousinvestmenthorizons.Thisapproachisoftenconsideredasareliablechoiceofestimation,asitisbasedontheassumptionsofhomogeneousmarketsandmarketefficiencyoveralongperiod.Averagereturnsintheequitymarketprovideasaproxyforunbiasedestimateofinvestors’expectations.
Input estimatesWhileestimatingtheERPusingthisapproach,selectionofthefollowinginputsisimportant:
• Market portfolioThemarketportfoliousedtoestimatethereturninequitymarketsisoftenbasedonabroad-basedequitymarketindexwhichservesasaproxyofthecountry’sequitymarketandisreflectiveoftheeconomicconditionsofthecountry.
WehaveusedtheTotalReturnNifty50indexastherepresentativeoftheequitymarketinIndia,basedonthefollowingfactors:
– Theindexrepresentsandisreflectiveoftheeconomicconditionsofthecountry.
– Thetotalvolumestradedontheindexreflectasignificantportionoftheliquidityintheequitymarketofthecountry.
Approach and methodology
– TheindexwaslaunchedinApril1996andhasasufficienttradinghistorytocarryouttheestimationofERPwithoutcompromisingonthetimeperiodrequiredfortheestimate.
– Thecomponentsoftheindexconstituteabroadmixofindustriesandsectorsinthecountry.
ThefollowingtableisabriefsnapshotofthecharacteristicsofNifty50:
Table 1: Sector representation of Nifty 50
Sector Weight (%)
Financialservices 37.18%
Energy 15.44%
Informationtechnology 14.82%
Consumergoods 10.80%
Automobile 6.59%
Metals 3.81%
Construction 3.69%
Pharmaceuticals 2.53%
Cementandcementproducts 1.63%
Telecommunications 1.55%
Fertilisersandpesticides 0.75%
Mediaandentertainment 0.60%
Services 0.59%
Source:NationalStockExchangeofIndia
ValuationInsights07
Closing prices of Total Return Nifty 50 Index (June 2001 to December 2018)
-
2,000
4,000
6,000
8,000
10,000
12,000
14,000
16,000
18,000
Jun-
01Ju
n-02
Jun-
03Ju
n-04
Jun-
05Ju
n-06
Jun-
07Ju
n-08
Jun-
09Ju
n-10
Jun-
11Ju
n-12
Jun-
13Ju
n-14
Jun-
15Ju
n-16
Jun-
17Ju
n-18
Risk-free rate of returnThechoicetobemadefortherisk-freerateisoftenthetenureoftheratetobeconsidered.Inthespecificcaseofanupward-slopingyieldcurve,wheretheyieldsonlongertermbondsarelargerthantheyieldsonshortertermbonds,whichisalsowitnessedinIndia,therisk-freeratebasedonlongertenuresispreferredovershortertermsforthefollowingreasons:
• Long-termyieldsarelesssusceptible/sensitivetounexpectedinflationshocks.
• BasedontheusesofERPasmentionedpreviously,themostcommonofthembeingforthedeterminationofthecostofequityunderCAPM,long-termrisk-freerateisalsosynonymouswithinvestorexpectationsoflong-termreturns.
Wehaveusedthe10-yearrisk-freerateaspublishedbyClearingCorporationofIndiaLimited(CCIL).Therisk-freeratepublishedbyCCILisbasedontheNelson-Siegel-Svenssonmodel.
Time periodForthechoiceoftimeperiodforthesampleconsideredtoestimatetheERP,wehaveconsideredthelongesttenureavailablebasedontheavailabilityofdatatoincreasetheprecisionofourestimation.Sincetherisk-freeratepublishedbyCCILwasavailablefromJune2001,wehaveconsideredtheperiodfromJune2001toDecember2018.
Duringthistimeperiod,wehaveconsideredvariousinvestmenthorizons,withtheshortestinvestmenthorizonofoneyear,andthenestimatedtheERPfortheseinvestmenthorizons.
10-year zero coupon yield (June 2001 to December 2018)
Jun-
01Ju
n-02
Jun-
03Ju
n-04
Jun-
05Ju
n-06
Jun-
07Ju
n-08
Jun-
09Ju
n-10
Jun-
11Ju
n-12
Jun-
13Ju
n-14
Jun-
15Ju
n-16
Jun-
17Ju
n-18
0.0%
2.0%
4.0%
6.0%
8.0%
10.0%
12.0%
Types of meanThechoiceofmeanusedtoestimatetheriskpremiumhasanimportantimpactontheestimate,andthechoiceremainsbetweenarithmeticandgeometricmean.WehaveusedthearithmeticmeantoestimatetheERPoveralltheinvestmenthorizonsasitbestrepresentssingle-periodholdingreturns,whicharesynchronoustothechoiceofmodel,theERPisusedwith,iemostofthemajorfinancemodelsincludingCAPMandothermulti-factormodelsaresingle-periodreturnmodels.
MethodologyToestimatetheERPundertheHistoricalEstimateapproach,wefollowedthefollowingmethodology:
WeestimatedthecompoundedannualisedgrowthintheTotalReturnNifty50Indexpricesandbondpricesbasedonthe10-yearzerocouponyieldsforvariousinvestmenthorizonsas:
Return=Index closing at n2
Index closing at n1( (365
(n2 - n1)
Wethenestimatedtheexcessreturnas:
Excess return = Return on TR Nifty 50 - Return on bond prices
Thereafter,weincorporatedaforward-lookingassumptionintheanalysisbyeliminatingthesupply-sidecomponent.Thesupply-sideadjustmenttakesintoaccounttheearningsthatcompaniesgenerate(supply).Itisestimatedbyremovingthe
08ValuationInsights
growthintheprice-to-earningsratiofromtheexcessreturnasestimatedabove.
Theunderlyingargumentformakingtheaboveadjustmentisthatforamaturedeconomy,long-termgrowthintheprice-to-earningsratioisnotexpectedtoimproveinperpetuity;
Theabovematrixsummarisestheannualisedexcessreturnbetweenthesampledatesshowninthefirstcolumnandrow.Forexample,between13October2017and19October2018,theannualisedexcessreturnofTotalReturnNifty50overthebondpricesbasedon10-yearzerocouponyield,andadjustedforthegrowthintheprice-to-earningsratio,is1.1%.Asmentionedpreviously,theminimumperiodbetweentwodateswasfixedatoneyear.
ConclusionTable 2: Snapshot of ERP calculation under the Historical Estimate approach
Dates 13 Oct 17 27 Oct 17 3 Nov 17 10 Nov 17 17 Nov 17 24 Nov 17 1 Dec 17 8 Dec 17 15 Dec 17 22 Dec 17
19 Oct 18 1.1%
26 Oct 18 1.0%
2 Nov 18 1.2% 0.9%
9 Nov 18 1.2% 0.8% 0.3%
16 Nov 18 1.1% 0.8% 0.2% -0.2%
30 Nov 18 0.4% 0.1% -0.5% -0.9% -1.2% -0.5%
7 Dec 18 0.1% -0.2% -0.7% -1.1% -1.4% -0.7% -0.5%
14 Dec 18 0.1% -0.3% -0.8% -1.2% -1.5% -0.8% -0.5% -0.5%
21 Dec 18 -0.1% -0.4% -0.9% -1.3% -1.6% -0.9% -0.7% -0.7% -0.5%
28 Dec 18 0.3% -0.1% -0.5% -1.0% -1.2% -0.5% -0.3% -0.3% -0.1% -0.1%
ThearithmeticmeanofERPsthuscalculatedatvariousdatesforallinvestmenthorizonswasthencalculatedtoconcludeonthelong-termERPforIndiaundertheHistoricalEstimateapproach,whichwasestimatedat:
therefore,inthelong-run,thegrowthinexpectedmarketpricesofcompaniescannotbesustainedbasedonlyonthedifferentialofmarketpricestothecompanies’earningsreflectingefficientmarkets.Therefore,theexcessreturnisadjustedtoarriveatERPasfollows:
ERP = Return on TR Nifty 50 - Return on bond prices - Return on PE
ERP=5.68%
ValuationInsights09
Forward-Looking EstimateForward-lookingestimatestocalculatetheimpliedERPprevalentintheeconomy,indirectlycapturedinthecurrentmarketvalueoftheequitymarket,isanotherimportantapproachtoestimatetheERP.TheimportanceofthisapproachstemsfromthefactthatERPtoalargeextentisbasedoninvestorexpectationsofeconomicandfinancialmetricsgoingforward.Theseestimatesarelesssubjectivetoissuesofnon-stationarityanddatabiasesascomparedtohistoricalestimates,andthereforehistoricalestimatesandforward-lookingestimatesareoftenusedinconjunction.
Theapproachofforward-lookingestimatestoarriveattheERPisgroundedintherealitythatthetotalvalueoftheequitymarketasrepresentedbyabroadequityindex,reflectedinitsmarketcapitalisation,isthepresentvalueofallthefuturecashflowsexpectedtobeearnedintheequitymarketwhichareinturnrepresentedbytheexpectedfuturecashflowsoftheconstituentsoftheequityindex.
Thediscountratewhichequatesthepresentvalueofexpectedfuturecashflowstothetotalmarketcapitalisationofalltheconstituentsoftheindexrepresentsthetotalmarketreturnexpectationbyinvestorsintheequitymarket.Thereafter,ERPisestimatedasthedifferencebetweenthetotalmarketreturnandtherisk-freerate.
ERP = Market return - Risk free rate
MethodologyUnderthisapproach,weconsideredthefollowingmethodologytoestimatetheERP:
• WeusedtheFreeCashFlowstoEquity(FCFE)approachtoestimatetheexpectedfuturecashflowsforeachoftheconstituentsoftheNifty50Index.
FCFE = Cash flows from operations-Interest expense-Capital expenditure + Increase (Decrease) in net borrowings
• Weconsideredamulti-stagegrowthmodeltoestimatetheexpectedfuturecashflowsforeachoftheconstituentsofNifty50fromFY2019throughFY2028,andthereafterconsideredaterminalperiodwhichrepresentstheexpectedfreecashflowsinperpetuity.
– ToestimatetheFCFEfortheperiodFY2019throughFY2021,wereliedonconsensusanalystestimatesforeachcomponentofFCFE.
– Thereafter,futurefreecashflowsfromtheperiodFY2022toFY2028wereextrapolatedtoreachanormalisedgrowthrateof7.50%intheterminalperiod,whichisbasedon10-yearzerocouponyieldasof31December2018aspublishedbyCCIL.
• TheFCFEfortheindexwasthencalculatedbyweighingtheFCFEsofeachoftheindexconstituentsbytheweightsofeachconstituentintheindexasof31December2018.
• TheFCFEfortheterminalperiodwasthencapitalisedusingtheGordonGrowthModeltoarriveattheterminalvalueasof31March2028.Thepresentvalueunderthismodelisestimatedas:
Terminal value=(Market return-g)
(FCFE(n-1) )*(1+g)
where
(n-1) is the period ending 31 March 2028
g is the long-term sustainable growth rate of 7.5%
(based on 10-year zero coupon yield as of 31 December 2018 as published by CCIL)
• Basedontheabove-estimatedcashflows,weestimatedtheimpliedmarketreturn,whichequatesthepresentvaluesofsuchcashflowstotheadjustedmarketcapitalisationoftheindex,asfollows:
Market capitalisation of Nifty 50
Present value of terminal value
= +(1+Market return)n
∑FCFEn
where
Market capitalisation of Nifty 50 as of 31 December 2018 was adjusted for non-operating assets such as cash and cash equivalents, long-term investments, etc.
10ValuationInsights
ConclusionBasedontheaboveestimates,wearrivedatamarketreturnof15.17%,whichwasthenusedtoarriveattheimpliedERPunderCAPMasfollows:
ERP=Beta
Market return - Risk free rate
Therisk-freerateconsideredasof31December2018was7.50%,whichisbasedonthe10-yearzerocouponyieldaspublishedbyCCIL.Abetaof1.0xforthemarketportfoliowasthenconsideredtoconcludeonthelong-termERPforIndiaundertheForward-Lookingapproach,whichwasestimatedas:
ERP=7.67%
PleasenotethattheERPasestimatedundertheForwardEstimateApproachisbasedontherisk-freerateprevailingasoftheestimateddateof31December2018.Whileaminorchangeintherisk-freerateshouldnotimpactthefundamentalexpectationasarrivedatunderthisapproach,anysignificantchangeintherisk-freeratemayleadtoamaterialchangeintheERPexpectation,andtherebyrequirere-estimation.
Conclusion – ERPBasedonthearithmeticmeanofERPsestimatedunderboththeapproachesasdescribedabove,webelievethatanERP (rounded) of 6.75%canbeconsideredasareasonablepremiumforinvestingintheequitymarketsintheIndianeconomy.
ValuationInsights11
• ClearingCorporationofIndiaLimited
• ThomsonReutersDatabase
• CapitalIQDatabase
• NationalStockExchangeofIndia
Acknowledgements
Sources
Editorial review Design
TanmayMathur GurpreetSingh
Authors
ManishSaxena
AmitBora
PriyankaJain
PranjalKapoor
VibhorSinghal
For media queries, please contact:
Spriha Jayati E:[email protected]:+919323744249
12ValuationInsights
Contact us
For more information or for any queries, write to us at [email protected]
To know more, please visit www.grantthornton.in or contact any of our offices as mentioned below:
Follow us @GrantThorntonIN
©2019GrantThorntonIndiaLLP.Allrightsreserved.
“GrantThorntoninIndia”meansGrantThorntonIndiaLLP,amemberfirmwithinGrantThorntonInternationalLtd,andthoselegalentitieswhichareitsrelatedpartiesasdefinedbytheCompaniesAct,2013.
GrantThorntonIndiaLLPisregisteredwithlimitedliabilitywithidentitynumberAAA-7677andhasitsregisteredofficeatL-41ConnaughtCircus,NewDelhi,110001.
ReferencestoGrantThorntonaretoGrantThorntonInternationalLtd(GrantThorntonInternational)oritsmemberfirms.GrantThorntonInternationalandthememberfirmsarenotaworldwidepartnership.Servicesaredeliveredindependentlybythememberfirms.
NEW DELHINationalOfficeOuterCircleL41ConnaughtCircusNewDelhi110001T+911142787070
NEW DELHI6thfloorWorldmark2AerocityNewDelhi110037T+911149527400
AHMEDABAD7thFloor,HeritageChambers,Nr.AzadSociety,NehruNagar,Ahmedabad-380015
BENGALURU5thFloor,65/2,BlockA,BagmaneTridib,BagmaneTechPark,CVRamanNagar,Bengaluru-560093T+918042430700
CHANDIGARHB-406A,4thFloorL&TElanteOfficeBuildingIndustrialAreaPhaseIChandigarh160002T+911724338000
CHENNAI7thFloor,PrestigePolygon471,AnnaSalai,TeynampetChennai-600018T+914442940000
DEHRADUNSuiteno.2211,2ndfloorBuilding2000,MichiganAvenue,DoonExpressBusinessParkSubhashNagar,Dehradun-248002T+911352646500
GURGAON21stFloor,DLFSquareJacarandaMargDLFPhaseIIGurgaon122002T+911244628000
HYDERABAD7thFloor,BlockIIIWhiteHouseKundanBagh,BegumpetHyderabad500016T+914066308200
KOCHI6thFloor,ModayilCentrepointWarriamroadjunctionM.G.RoadKochi682016T+914844064541
KOLKATA10CHungerfordStreet5thFloorKolkata700017T+913340508000
MUMBAI16thFloor,TowerIIIndiabullsFinanceCentreSBMarg,Elphinstone(W)Mumbai400013T+912266262600
MUMBAI9thFloor,ClassicPentagonNrBislerifactory,WesternExpressHighway,Andheri(E)Mumbai400099T+912261767800
NOIDAPlotNo.19A,7thFloorSector–16ANoida201301T+911204855900
PUNE3rdFloor,UnitNo309to312WestWing,NyatiUnitreeNagarRoad,YerwadaPune-411006T+912067448800