embedded solution company - mds technology co., ltd. investor relations 2008
TRANSCRIPT
Embedded Solution Company -
MDS Technology Co., Ltd.
Investor Relations 2008
Trend of Embedded Industry
Contents
Company Overview
Business Domain & Products
Competitive Edges
II
III
IV
I
Investment ProposalⅤ
2
Mobile phone, Car Navigation, PMP,
Automobile, Aerospace,
Digital TV, IP set-top box …
HW
Platform
LCDDisplay
Peripheral
CPU NetworkMemory
D-STB 성장성과 과도한 경쟁가능성에 대한 오해
Application
Middleware
OS
Develo
pm
en
t solu
tion
Embedded
SW
● Embedded SW includes all electrical control SW embedded into the products, such as Mobile phones, Car Navigation, Digital TV, Automobile and Aerospace, etc.
Embedded System
Ⅰ. Trend of Embedded Industry Ⅰ-1. Embedded system
3
● Application of embedded SW is diversified that expects the market size around 10billion.
Defense/Aerospace
Automotive
ElectronicAppliance
Mobile PhoneDigital device
DevelopmentTool
OS Bundle EICS
IndustrialComputer
DevelopmentTool OS Bundle Application
EICS
Mathworks
Lauterbach
IBM
MS
Windriver
Greenhills
Kontron
Radisys
MDS
Mathworks
IBM
MDS
WindRiver
Adventech
Kontron
( MDS )
Advantech
InfrawareNeomtel
MDS
SW
Global Market Korea
Market size US$1.5B US$0.8B US$5B US$80M US$50M US$300M US$100M
EICS = Electronic Integrated Computing System
Ⅰ. Trend of Embedded Industry Ⅰ-2. Market Size
4
● Contains very high growth potential● The demands from each market are vary, however, each industry cooperates and integrates very closely
The trend of embedded industry reflects on our business
structure & model
Ⅰ. Trend of Embedded Industry Ⅰ-3. Market trend
• Requires close relationship with chipset vendors• Requires development tools for design and bug detection
• Unlike PC market, each application requires different SW & solution• US$10M~200M sized segment markets are played by a few companies
• Systems tends to equip more electronics • High profitable industry/increase in SW proportion (ex) mobile phone / Automobile• Over 95% of embedded system manufactured in-house
Characteristic of embedded marketCharacteristic of embedded market
Huge market / Limited competitionHuge market / Limited competition
Very high in growth potential Very high in growth potential
5
Trend of Embedded Industry
Contents
Company Overview
Business Domain & Products
Competitive Edges
II
III
IV
I
Investment ProposalⅤ
6
Financial Statement (FY 08(E), Unit : KRW billion)
55.8Sales Revenue
Operating Income
Net Income
Total Assets
Total Capital
5.24
4.17
45.3
Overview
CEO
Foundation
Address
Homepage
Sangheon Lee
1994. 3 (Incorporated in 1998)
15Fl. Kolon Bilant 222-7 Guro3-dong Guro-gu, Seoul, Korea
152-77 www.mdstec.com
Overseas Subsidiaries
Korea
IndiaSingapore
Australia
(31%)
(19%)
(2%)
(2%)
(46%)
Stockholder Status (As of October, 2008)
Controlling shareholder, etc
Treasury stockInstitutional
Investor
Others
Venture Capital
<Remark> ▲ Par Value : \500
▲ No. of Listed Stock : 9,501,280
33.0
Malaysia
Ⅱ. Company Overview Ⅱ-1. Overview
7
8
● MDS has led the history of Korean Embedded SW Industry
Embedded Development ToolProvider
Embedded Development ToolProvider
The Leader of Embedded Development Tool Business
The Leader of Embedded Development Tool Business
No.1 Total Embedded Solution Provider in Korea
No.1 Total Embedded Solution Provider in Korea
- Selected for the ‘MDS’ Project by the Government
‘97
- dSPACE (Design Automation tool) launched - Founded a branch in India
‘04
-Selected for SW Flagship Government Project – Developing aircraft Real-time OS - NEOS RTOS, Awarded ‘New SW’ by Ministry of Information & Communication
‘07
- MDS Technology established
‘94
-Founded Singapore branch-Awarded Digital prize by Ministry of Information & Communication
‘03
- Selected for Digital Appliance PostPC Government Project Supervisor by MOCIE
‘01
-R&D Center established‘00
- Selected for Embedded Development System Project Supervisor by MOCIE
‘99
- Listed in KOSDAQ(086960)- MDS Networks, a subsidiary founded
‘06
-Founded a branch in Australia-IT Venture Award by IT KOIVA
‘05
Founding Years ▶
(1994 ~ 1997)
Founding Years ▶
(1994 ~ 1997)
Growth Years ▶
(1998 ~ 2004)
Growth Years ▶
(1998 ~ 2004)
Expanding Years ▶
(2005 ~ )
Expanding Years ▶
(2005 ~ )
- Partnered with Microsoft for Windows Embedded Business
‘98
-Merged DST Corp.
Ⅱ. Company Overview Ⅱ-2. History
- KONTRON (EICS) business launched ‘08
9
Sociology, Seoul National Univ.Overseas Sales in KolonCorporative Planning in Kolon Group Certificated CEO Course in KAISTUS UCSD MBA
English, Hankuk Univ. of Foreign StudiesOverseas Sales in Samsung ElectronicsSales/Planning in Doo-in ElectronicsCEO /DST Corp.
Management, Seoul National Univ. Planning in Kolon GroupCorporative Planning In Kolon Group
Computer Engineering, Seoul National Univ. Computer Engineering in KAIST (Master)SK C&C S/W DevelopmentCyberbank S/W Development
CEO / Sangheon LeeCEO / Sangheon Lee CEO / Charles NaCEO / Charles Na
CTO / Myung-sub ChangCTO / Myung-sub Chang CFO / Moon-kyu SongCFO / Moon-kyu Song
Ⅱ. Company Overview Ⅱ-3. Executives
Trend of Embedded Industry
Contents
Company Overview
Business Domain & Products
Competitive Edges
II
III
IV
I
Investment ProposalⅤ
10
11
Embedded SW Development Tool
Embedded SW Development Tool
● No.1 Embedded Solution Company in Korea Providing One-stop Solution & Services
Debugger, Compiler
Ⅲ. Business Domain & Products Ⅲ-1. Products
Embedded SW Embedded SW
Embedded Solution TrainingEmbedded Solution Training
Automotive Solution
SW Testing Solution DMB Solution
Firmware / Embedded OS / Development Tool / Engineering Course
Windows Embedded OS
Windows CE & Mobile Solution
OthersOthers
Device solution (MID, PMP)
EICS
UWB, Multimedia chip
12
Windows Embedded OS
Major ProductsOverview
Features & Advantages
Windows CE, Windows XP Embedded, Embedded Server OS, Classic Desktop OS Microsoft Windows Operating system for embedded devices
- Car Navigation, PMP, ATM, DVR, IP set-top box- Samsung Techwin, LG Nsys, Nautilus Hyosung, Geotel, Reigncom…
- A comprehensive operating system platform with proven performance and reliability- Providing highly customized device designs on a flexible platform with easy-to-usedevelopment tools that enables to reduce development time and cost- Ecosystem partner network with world leading silicon vendors (IHVs, ISVs)- No.1 partner of Microsoft in Asia
Target Market & Customers
Ⅲ. Business Domain & Products Ⅲ-1. Products
13
Debugging Tool
TRACE32-PowerDebug/PowerTrace/PowerProbe
- Mobile, Digital devices, Consumer Electronics, Automotive, SoC, etc - Samsung Electronics, LG Electronics, Pantech, Hyundai Motor, etc- A set of modular microprocessor development tools which major chip vendors recommend (support more than 350 different CPUs)- Support the latest various development environment- Maximize the efficiency of customer’s development by providing optimal embedded systems development solutions
Major ProductsOverview
Features & Advantages
Target Market & Customers
- ‘De facto standard’ debugger in worldwide
Ⅲ. Business Domain & Products Ⅲ-1. Products
14
Automotive Solution
dSPACE- Design automation tool for automotive and aerospace- Supports all development phases from block diagram function prototyping, automatic production code generation to ECU testing and calibration.
Rapid control prototyping
Calibration
Hardware-in-the-loop simulation
Automatic production code generation
Graphical Modeling and
offline simulation
EB tresOS
EB FlexRay Solution
- Modular and static RTOS for automotive- Support all common microcontrollers in the automotive sector- SiemensVDO, BMW, Audi, Volkswagen, DaimlerChrysler
-Development Solution for FlexRay Network communication protocol for automotive-Total solution covering design, modeling, prototyping and analyzing the FlexRay Network
Ⅲ. Business Domain & Products Ⅲ-1. Products
15
SW Testing & Service
QAC, CodeSonar, VectorCAST, TestQuest Pro, Unicorn, Polaris
Solution & services for software testing to ensure the safety and quality assurance
-Automated quality & functional testing-Memory leak detection solution -Source code analysis solution-Static/Dynamic testing solution
Major ProductsOverview
Target Market & Customers
- Mobile/Telecom, Consumer Electronics, Automotive, Military, etc - Samsung Electronics, LG Electronics, SKT, Hyundai Motor, etc
Features & Advantages
Ⅲ. Business Domain & Products Ⅲ-1. Products
16
Device Solution
- Navigation + Mobile TV- PMP, PND- IP Set-top Box, Home controller
- Car Navigation, DMB, Home Network, IPTV- Xroad, Reigncom, Neochips, Reneco, Icontrols- Japan, Europe, South America
- On-demand one-stop service - Selective customization from design to manufacturing - Proven and distinguished quality management system
Better time-to-market providing outstanding rerun-on-investment for the customers
Overview
Benefits
Features & Advantages
Target Market & Customers
- Providing ODM (Original Design Manufacturing) service- Helping customers to design, engineering and build products from original idea
Major Products
Ⅲ. Business Domain & Products Ⅲ-1. Products
17
Windows CE & Mobile Solution
Windows CE & Mobile Solution
DMB Data Broadcasting
Solution
- Multimedia solution for smart phone and PDA, PIMS & Utility Applications- Microsoft Windows Embedded SI Partner (Gold Partner)- Messaging solution (MMS, SMS, SMIL), Camera & Camcorder solution - Platform : Windows Mobile 6.0, Windows CE- BIFS · Binary Format for Scenes is the MPEG-4’s scene description language, designed for representing, delivering and rendering interactive and streamable rich-media services
- TPEG · Transport Protocol Experts Group · Providing the TPEG decoder for delivering traffic and travel information contents through DMB
<MMS> <BIFS> <TPEG>
Ⅲ. Business Domain & Products Ⅲ-1. Products
18
Other Products & Services
NEOS RTOS
Test & Measurement
s
- Real-time OS (RTOS) for embedded system- Developing the core technology for air-craft(T-50) - Assigned by SW Flagship Project – under the consortium of Korea Aerospace Industries
- Agilent Technologies (Universal instruments) - Digital Broadcasting / Electronic Power Test & Measurement- USB Protocol Analyzer /Noise Analysis
SoC Solution
EDA Solution
- RMI Alchemy chip : Power-optimized and high-performance SoC for digital consumer products including PMP, Navigation, etc. - ZigBee chip : ZigBee ready solution which covers chip, module, software
- Electronic Design Automation - Acceleration and Emulation for design verification- Altera FPGA solution distribution- Impulse C : C-to-FPGA solution distribution
Embedded Solution Training
- MDS Academy : The biggest embedded solution training center in Korea- The most up-to-date industry technology curriculum with hands-on training- Produced the largest number of trainees in Korea : more than 10,000 each year
EICS (Industrial Computer)
- Standard-based and custom embedded and communications solutions for OEMs, Systems, integrators and application providers such as industrial automation, telecommunications, medical, infotainment, defense and aerospace.
Ⅲ. Business Domain & Products Ⅲ-1. Products
MSWindows
Embedded OS
Debugger SW TestingDesign
Automation
SWSolution
Defense/Aerospace
Automotive
Digital Device/CE
Mobile
Boards/SoC
EICS
Industrial Computer
EmbeddedOS
<Remark> The size of circle stands for gross profit.
Development Tool
Stagnation
Growing
Develop
Debugger
Mobile Phone
SWDevice
SW DeviceHW
MobilePhoneTesting
SWTesting
Electronic Control Solution
● MDS is No.1 Embedded Solution Provider covering every Embedded SW industry in Korea.
Ⅲ. Business Domain & Products Ⅲ-2. Business Domains
19
Total
• SW upgrade would be a major issue for smart phone market
• Demands for ECU development solutions and test automation expect to be increased in defense and aerospace industry, especially automotive industry• Demands for commercial OS and its pricing are expected to increase• Development of new market such as MID and IPTV• Mobile solution market expects to be increased due to the growth of smart phone market• Needs for communication module for digital device such as MID• Special purpose chip such as UWB chip expects to be increased• We expect to be a major player in industrial computing market
● High feature digital devices such as smart phone and MID will be required more and more embedded solution.● Many markets, especially automotive, are expected high in growth.
25.6
16.8
13.4
55.8
EmbeddedDevelopment
tool
Revenue
FY08 FY12 CAGRMarket Analysis
EmbeddedSW
Others(Embedded
Board)
42.1
26.0
14.9
87.9
13%
12%
3%
12%
(Unit : KRW billion)
Ⅲ. Business Domain & Products Ⅲ-3. Projection
20
Trend of Embedded Industry
Contents
Company Overview
Business Domain & Products
Competitive Edges
II
III
IV
I
Investment ProposalⅤ
21
Goal
Benefit
Fact
<Remark>• (ex) Samsung : MDS is providing specialized solutions to all divisions of Samsung (Mobile, Electronic Appliance, SoC, Multimedia, etc division)
Cost Competitiveness Cost Competitiveness Time-to-marketTime-to-market Quality AssuranceQuality Assurance
Improving the effectiveness & productivity of our customers
● Improving the effectiveness & productivity of our customers by providing a total solution
Providing Total Embedded Solution
Providing Total Embedded Solution
Proven Embedded technology
& Experiences
Proven Embedded technology
& Experiences
Know-how for SW Debugging & Testing
Know-how for SW Debugging & Testing
Ⅳ. Competitive Edges Ⅳ-1. Customer values
22
23
Embedded SW Core Technology Technology in Employment
● Maintain the Highest Level of Technology and Quality by Embedded Engineers
SW testing& quality assurance
SW testing& quality assurance
Window Embedded
OS & Solution
Window Embedded
OS & Solution
Mobile phone development
solution
Mobile phone development
solution
Automotive ECUControl Logic
Automotive ECUControl Logic
Platform development for
digital devices
Platform development for
digital devices
172
persons
R&D (28%)
Technical Sales
(27%)
Technical Support
(22%)
Others
(23%)
77% of employees having technology background
77% of employees having technology background
Ⅳ. Competitive Edges Ⅳ-2. Core technology
● Stable revenue proportion from various customers in each industry
SW (16%)
Revenue by customer (2008(E))
Major 10 customers including Samsung
( 55%)
Other 1,000 Customers (45%)
Revenue by industry (2008(E))
Mobile(24%)Industrial Computer
(38%) Digital Device
(38%)
Revenue by solution (2006)
Development tool (64%)
Device Solution (14%)
Revenue by customer (2006)
Samsung (26%)
Others-over
800companies (63%)
Others (6%)
Revenue by industry (2006)
Mobile
(45%)
Industrial Computer
(36%)
Digital Device
(19%)
LG
(11%)
Revenue by solution (2008(E))
Development tool (46%)
Device Solution
(18%)
Others(6%)
SW (30%)
Ⅳ. Competitive Edges Ⅳ-3. Portfolio
24
25
Mobile/Telecom
Digital Devices/CE
SoC
Automotive
Government/R&D Center
University
● Broad Customer network with more than 1,000 Customers
Seoul National University
Yonsei University
Korea University
Hanyang University
Ⅳ. Competitive Edges Ⅳ-4. Global network
26
OS /SW Solution
Development
Solution
SoC
DMB
● Relationship with Worldwide Leading Embedded SW Vendors
Ⅳ. Competitive Edges Ⅳ-4. Global network
Trend of Embedded Industry
Contents
Company Overview
Business Domain & Products
Competitive Edges
II
III
IV
I
Investment ProposalⅤ
27
High profitability
Expects high growth of Operating Profit in 2008(FY07 KRW 2.5 Bn FY08 KRW 5.2 Bn)
Maintains Operating Profit rate
over 10%
Growth potential Stability
• Developing of embedded software for Defense & Aerospace industries• Rigid relationship with worldwide leading embedded solution partners including Microsoft• Developing Micro Projector
Expands to various applications of embedded systems
Customers & Products in various industries
● MDS is No.1 embedded solution company in Korean embedded industry which has a huge ripple effect and growth potential
Since our competitors have been weaken or disappeared, we expect to maintain the stronger leadership and market dominance.
Since our competitors have been weaken or disappeared, we expect to maintain the stronger leadership and market dominance.
FundamentalFundamental
TurnaroundTurnaround
IssueIssue
Ⅴ. Investment Proposal Ⅴ-1. Market Dominance
28
(Operating profit/KRW Billion)(Stock price/KRW)
Stock price Operating profit
● Financial achievement has been improved, but stock price is still staying low
<Remark> Black line means sum of 4 quarterly operating profit
Ⅴ. Investment Proposal Ⅴ-2. Turnaround
2,000
4,000
6,000
8,000
10,000
12,000
14,000
06.3Q 06.4Q 07.1Q 07.2Q 07.3Q 07.4Q 08.1Q 08.2Q 08.3Q 08.4Q2.0
3.0
4.0
5.0
6.0
7.0
8.0
29
We are seeking financial investors who will purchase our stock from our corporation own stock fund.
ProposalProposal
Stock purchase from our corporation own stock
The proposed investment is flexible and open for negotiation.
The corporation own stock fund has 18% proportion of total outstanding shares. Thus, the number of floating stock has been extremely decreased.
Our stockholders have faced a lack of liquidity because the stock price has dropped sharply and the total asset turnover ratio is too low.
Our stock price has been devalued compared to net asset value per share.Net asset value per share = \4,200, and the current stock price = \2,300 (as of Nov. 13)
High proportion of corporation own stockHigh proportion of corporation own stock
Lack of liquidityLack of liquidity
Devaluation of stock priceDevaluation of stock price
Ⅴ. Investment proposal Ⅴ-3. Transaction overview
30
Subjects 2007 2008 (E) 2009(E) 2012(E)
Sales Revenue 31,665 55,800 52,000 87,900
Cost of Sales 18,744 36,400 33,400 57,100
Gross Profit 12,921 19,400 19,500 30.800
Selling and administrative expense
10,363 14,200 13,500 19,900
Operating Income 2,559 5,200 6,000 10,900
Non-Operating Income
2,642 3,100 1,800 3,000
Non-Operating Expense
805 3,600 1,000 1,000
Ordinary Income 4,396 4,700 6,800 12,900
Income Tax Expense
856 500 1,400 12,900
Net Income 3,540 4,200 5,400 10,300
EPS 442 544 699 1,223
EBITDA 3,185 6,700 7,500 12,100
EV/EBITDA 28.2 3.3
(Unit : KRW Million) (Unit : KRW Million)
Balance Sheet Income Statement & Investment Index
Subjects 2007 2008(E) 2009 (E) 2012(E)
Current Assets 21,690 21,800 25,700 56,800
Quick Assets 19,451 18,300 21,500 49,500
Inventories 2,239 3,500 4,200 7,300
Fixed Assets 28,197 23,500 24,000 22,800
Investment 20,555 7,000 7,500 10,000
Tangible Assets 2,894 4,900 5,900 5,900
In-tangible Assets 3,530 10,000 9,000 6,900
Other In-tangible Assets
1,218 1,600 1,600
Total Assets 49,886 45,300 49,700 45,747
Current Liabilities 10,088 10,000 10,400 16,000
Long-term Liabilities
1,750 2,300 2,500 2,300
Total Liabilities 11,838 12,300 12,900 11,791
Capital Stock 4,020 4,800 4,800 4,800
Capital Surplus 14,770 17,900 17,900 17,900
Capital Adjustment -7,115 -18,900 -18,900 -11,900
Other Comprehensive
Income
-241 -300 -300 -300
Earned Surplus 26,614 29,500 33,300 50,800
Total Capital 38,048 33,000 36,800 61,300
● EV/EBITDA is equal to 3 based on FY08(E) Sales Revenue and current stock price
※ Financial Statements