dutch state treasury agency...• the iabf is one of the measures taken by the dutch state to...

48
Dutch State Treasury Agency 10-year DDA Investor presentation March 2014

Upload: others

Post on 16-Mar-2020

0 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Dutch State Treasury Agency

10-year DDA

Investor presentation

March 2014

Page 2: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Presentation outline

2

Part I Introduction, Economy, Budget The Dutch State Treasury Agency - An introduction Economic outlook and policy - Gradually returning to growth Special topics: housing market, labour

market/pensions, financial sector Budgetary outlook and policy - Reputation of consensus-based fiscal discipline Part II Funding plan Funding plan 2014 Liquidity

Supplement DDA explained

Page 3: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Dutch State Treasury Agency

3

Agent

Cash Management, Issuance and Trading

Policy and Risk Management

Treasury and Debt

Operations

• Founded in 1841 in Amsterdam • Moved to The Hague in 2009 • Part of Finance Ministry • Autonomous decisions within a mandate:

• Compatibility: only the Finance Minister can borrow on behalf of the State • Minister granted the mandate to the DSTA

• Main objective: to manage the State’s debt efficiently and effectively and to meet the State’s funding requirement by borrowing and lending money

Page 4: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Economic Outlook &

Policy

Page 5: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Projections: across the board improvement in 2014

5

Source: CPB Netherlands Bureau for Economic Policy Analysis, CEP Forecast, March 4th

Key economic figures 2012-2015 (% changes, year on year) 2012 2013 2014 2015

Gross Domestic Product -1.2 -0.8 ¾ 1 ¼ Private Consumption -1.60 -2.10 - ¼ ½ Gross Investments -2.90 -3.90 5 5 ½ Government expenditures -0.70. -0.50 ½ - ¼ Exports 3.20 1.3 2 ¼ 4 ¼ Imports 3.30 -0.50 2 ½ 4 Unemployment (% of labour force) 5.3 6.7 7 ¼ 7 Labour productivity -1.7 -0.5 2 1 ¼ Inflation (CPI % change) 2.5 2.5 1 ½ 1 ½

Page 6: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

2013: Return to positive GDP growth

6

Source: National Statistics Bureau CBS

Forecasts

CPB E.C.

2014 + ¾ % +1.0 %

2015 + 1¼ % +1.3 %

Source: CPB, March 4th forecast, European Commission Winter forecast 2014

-3

-2

-1

0

1

2

3

Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4

2009 2010 2011 2012 2013

GDP growth % quarterly change

Page 7: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

2014: Growth driven by domestic demand

7

Source: European Commission, Winter forecast 2014

-3

-2

-1

0

1

2

3

2010 2011 2012 2013 2014 2015

Contribution to GDP Growth (% change)

Net exports

Inventories

Domestic demand

GDP

Page 8: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Strong current account surplus

8

Sw

itze

rlan

d

Nor

way

Net

her

lan

ds

Ger

man

y

Den

mar

k

Irel

and

Sw

eden

Kor

ea

Sp

ain

Ital

y

Jap

an

Por

tug

al

Bel

giu

m

Fin

lan

d

Fran

ce

Gre

ece

U.S

.

Can

ada

Au

stra

lia

U.K

.

-8

-4

0

4

8

12

16

% of GDP Current account balance 2013

Source: European Commission, Winter forecast 2014

Page 9: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Consistent and diversified trade surplus

9

Components, 1990-2012 (€ bln) Exports by product category, (% of total)

Source: National Statistics Bureau CBS

Page 10: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Increasing geographic diversification of export markets

10

Rank Country % 1 Germany 24.7

2 Belgium 11.3

3 France 8.4

4 United Kingdom 8.1

5 United States 4.7

6 Italy 4.6

7 Spain 2.8

8 Poland 2.0

9 China 1.8

10 Sweden 1.7

11 Russia 1.6

12 Czech Republic 1.4

Exports per region (€ bln)

Source: National Statistics Bureau CBS

Page 11: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

-50,0

-25,0

0,0

25,0

50,0

50,0

75,0

100,0

125,0

150,0

Economic Sentiment Indicator (lhs) Consumer Confidence Indicator (rhs)

Improvement in sentiment indicators

11

Source: Eurostat

Page 12: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Private consumption: end of decline

12

Source: National Statistics Bureau CBS

-4

-3

-2

-1

0

1

2

3

4 Consumer spending

% y-o-y change

Page 13: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Real GDP per capita

13

Source: Eurostat

€ 0

€ 10.000

€ 20.000

€ 30.000

€ 40.000

Netherlands Germany Belgium France Euro Area average

1999 2008 2012

Page 14: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Special topic I: Housing market Gradual price correction in the housing market following years of

generous mortgage lending… Total price decline since Q2 2008: 20% 25% of households are in negative equity High mortgage lending → gross household debt-to-GDP ratio approx. 125%

Problems remain contained

Net household wealth-to-GDP ratio is ca. 375% (but partially in less liquid assets) Lenders have full recourse to borrowers’ assets Unemployment remains low in a European context, social security helps to mitigate income decline. Mortgage arrears (>120 days) have increased, but remain at low levels (1.6% of mortgages)

14

Page 15: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Households have strong asset position

15

Source: Eurostat (2013)

Household assets and liabilities (% GDP)

0 50 100 150 200 250 300 350

Netherlands

United Kingdom

Belgium

Denmark

Sweden

Portugal

Italy

France

Ireland

Germany

Spain

Austria

Greece

Luxembourg

Finland

% of GDP

Houshold financial assets

2007 2012

Page 16: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Housing market policy: support and reform Government policy has been aimed at supporting housing market during its slump, while addressing structural problems in the longer run:

• Reduction of transaction tax: 6% to 2% • Ceiling price for mortgages eligible for National Mortgage

Guarantee temporarily raised in 2009; gradual reduction since 2013.

• Gradual reduction of maximum loan-to-value ratio to 100% • Curtailment of tax deductibility of mortgage payment

(only for fully amortising mortgages, lower rate of deductibility)

16

Page 17: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

House price developments look more favourable

17

+1.5 % from lowest point in June 2013

Source: National Statistics Bureau CBS

% change m-o-m (rhs)

House price index, 2010 = 100 (lhs)

-6

-5

-4

-3

-2

-1

0

1

2

3

80

85

90

95

100

105

110

Jan-08 Jan-09 Jan-10 Jan-11 Jan-12 Jan-13 Jan-14

Page 18: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Number of transactions has been increasing 2013 Q3-Q4

18

Source: National Statistics Bureau CBS

-80

-60

-40

-20

0

20

40

60

80

Jan-08 Jan-09 Jan-10 Jan-11 Jan-12 Jan-13 Jan-14

Housing market transactions - % change y-o-y

Page 19: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Special topic II: Labour market

19

Source: National Statistics Bureau CBS

Jan 2008 3,2

July 2010 4,6

Jan 2013 6.0

Jan 2014 7,1

0

1

2

3

4

5

6

7

8

Jan-06 Jan-07 Jan-08 Jan-09 Jan-10 Jan-11 Jan-12 Jan-13 Jan-14

Unemployment rate (seasonally adjusted, % of labour force)

Forecasts

CPB E.C.

2014 7 ¼ 7.4

2015 7 7.2

Source: CPB 4th March forecast, European Commission Winter 2014 forecast

Page 20: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

20

Source: Eurostat

0

5

10

15

20

25

30

Unemployment rate (%) January 2014

* Nov 2013

Unemployment remains low in European context

Page 21: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Labour market: reforms aimed at greater flexibility • Reform/simplification of severance process • Cap on severance pay • Increased security for temporary workers • Unemployment benefit system will be reformed: further limits to

duration of benefits, more focus on getting people back to work as soon as possible

21

Page 22: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Pensions: reforms to achieve sustainability • Increase in pensionable age to 67 in 2023 • Pensionable age tied to life expectancy after 2023 • Reduction of annual pension savings that can be accumulated

tax-free

22

Retirement age (% of total retirees) Average retirement age

Source: National Statistics Bureau CBS

Page 23: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

International comparison: pension assets (% GDP)

23

Source: Towers Watson, Global Pension Asset Study, 2014

Page 24: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Special topic III: Financial sector Government support for financial sector is being wound down… This reduces debt/GDP in the years to come 1. Capital support (2008) is largely repaid: 2. Guarantees on medium-term bank debt instruments mature: Window open 2008-2010; outstanding loans redeem end-2014 at the latest 3. Nationalizations: ABN Amro (2008), ASR (2008), SNS Reaal (2013) The government has indicated that these financial institutions will be

privatized in the medium term. Privatizations will result in a reduction of debt/GDP

24

Institution Support (€) Repayment (€) Return on repayment

AEGON 3 bln 3 bln 18.5%

ING 10 bln 8.5 bln 14.7%

SNS 750 mln 185 mln 8.5%

Page 25: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Exit from ING Alt-A portfolio • In January 2009, the Dutch State and ING agreed on the creation of an Illiquid Assets Back-up Facility (IABF). • The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer of the risk on 80% of ING’s portfolio of US non-agency residential mortgage backed securities (RMBS) to the Dutch State. • The Dutch State sold the IABF portfolio in three auctions between December 2013 and February 2014 for a total of USD 8.9 bln. • The Dutch State realised a positive net result upon winding down the IABF of USD 1.9 bln (EUR 1.4 bln). This will lead to a reduction of the debt/GDP ratio by 1.1%.

25

Page 26: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Budgetary Outlook &

Policy

Page 27: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Government finances: strong structural improvement

27

Source: CPB Bureau for Economic Policy Analysis, March 4th forecast

2009 2010 2011 2012 2013 2014 2015

Nominal EMU-balance -5.6 -5.1 -4.3 -4.1 -2.9 -2.9 -2.1

EMU-debt 60.8 63.4 65.7 71,3 74,3 74,6 74,7

Budgetary developments 2009-2015 in % GDP

• EMU balance below 3% threshold from 2013 onwards • EMU debt stabilizes

Page 28: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Government debt: stabilisation after 2014

28

Source: Bureau for Economic Policy Analysis CPB (2013)

-10

0

10

20

30

40

50

60

70

80

2008 2009 2010 2011 2012 2013 2014

Remainder

European funds (a.o. EFSF, ESM)

Interventions financial sector

Budget deficit

Government debt at 1 January 2008

Page 29: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Debt: below Euro Area average

29

Source: European Commission, Winter 2014 Forecast (Feb 2014)

0

20

40

60

80

100

120

Netherlands Germany Belgium France Euro Area average

EMU-debt 2013-2015 (% GDP)

2013 2014 2015

Page 30: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Funding and

Issuance

30

Page 31: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Capital market issuance (€ bln)

Year Outlook (y-1) Actual Deviation 2013 50 51.8 1.8 2012 60 60.4 0.4 2011 50 53.0 3 2010 50 51.9 1.9 2009 48 48.1 0.1

31

…in line with commitment

Page 32: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Money market serves as a buffer Changes in outstanding funding need can result from: • A changing economic environment • Inflow of deposits from local governments • Sale/acquisition of assets by the State (e.g. IABF)

Long-run target for outstanding volume (excl. collateral): approximately € 30 bln

32

Page 33: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Money market: gradually reduced to target level

33

-

10,00

20,00

30,00

40,00

50,00

60,00

70,00

80,00

90,00

100,00

2007 2008 2009 2010 2011 2012 2013

Amount outstanding (€ bln)

Cash/deposits

CP

DTC

Target level

Page 34: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Diversified holdings of debt

34

Source: Sovereign Investor Base Estimates, Arslanalp and Tsuda (IMF working paper)

0

50

100

150

200

250

300

350

400

450

500

Jan-04 Jan-05 Jan-06 Jan-07 Jan-08 Jan-09 Jan-10 Jan-11 Jan-12 Jan-13

Holdings of Dutch government debt (€ bln)

Foreign Official

Foreign Nonbank

Foreign Bank

Domestic Central Bank

Domestic Nonbank

Domestic Bank

Page 35: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Funding plan 2014 (€ bln)

35

Borrowing requirement Capital market redemptions 32.2 Money market ultimo 2013 41.6 Cash deficit 13.9 Total external funding requirement 87.7

Funding Capital market 50 Money market* 37.7 Total funding 87.7

*Incl. collateral

Page 36: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

36

New 3-year DSL 15 On-the-run 5-year DSL 7 New 5-year DSL 5 New 10-year DSL 15 Off-the-run facility 3 New 30-year DSL 5 Total funding 50

DSL issuance in 2014 (€ bln)

Page 37: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Indicative DSL calendar 2014

37

Month of issuance Auction Date Auction Date DDA window

2nd Tuesday Details 4th Tuesday Details

January 14 Tap new 3-year: DSL 15 April 2017

28 Off-the-run

February 11 Tap 5-year: 1.25% DSL 15 January 2019

25 No tap New 30-year: 18 February

March 11 Reopening new 3-year 25 No tap New 10-year: 25 March

April 8 Tap 22 Tap

May 13 Tap 27 Tap

June 10 Tap 24 Off-the-run

July 8 Tap 22 No tap

August Reserve dates

September 9 Tap 23 No tap New 5-year

October 14 Tap 28 No tap

November 11 Tap 25 Tap

December Reserve dates

Page 38: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Details new 10-year benchmark bond

38

DDA date: Tuesday 25 March Maturity date: 15 July 2024 Reference bond: DBR 1.75% February 2024 Target volume: Minimum of EUR 5 billion Settlement date: Friday 28 March Coupon: To be announced Friday 21 March Initial spread guidance: To be announced Monday 24 March

Page 39: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Time schedule 10-year DSL • Book opens on 25 March at 10:00 CET

• Final spread guidance will be announced no later than 15:00 CET

• Book closes at latest 17:00 CET on 25 March

• Allocation communicated a.s.a.p. after closing of the book, no later than 26 March at 9:00 CET

• Pricing at least 1 hour after allocation and no later than 12:00 CET on 26 March; preferably on the auction day itself

39

Page 40: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Ensuring sufficient liquidity in secondary markets

• Raising outstanding amounts of new 3-, 5-, and 10 year DSLs to at least € 15 bln; at least € 10 bln for the 20- and 30 year DSL

• Annual issuance of new 3- and 10 year bonds

• Frequent reopening of off-the-run bonds

• Quotation obligation for PDs to ensure that tradable prices are available at all times

• Repo facility available to PDs (‘lender of last resort’)

40

Page 41: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

10-year DSL: Why to buy

• Netherlands has reputation of consensus-based fiscal discipline

• Structural reforms in place; economy picking up and housing market bottoming out

• DSL 2024 offers attractive yield versus Germany and Finland

• Highly rated issuer (Aaa/AA+/AAA)

• Continuous availability of secondary market prices

• Annual issuance of 10-year bonds; commitment to raise outstanding amount to 15 bln within the year

Page 42: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Supplement

The DDA explained

Short overview

Bidding

Investor classification

Mechanics of allocation:

2 scenarios

Page 43: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

A short overview • Rule-based auction – all investors receive equal treatment

• Primary auction with direct participation of end-investors

• A single uniform price winner’s curse avoided

• Bids can be placed via Primary Dealer(s) of choice and orders can be split via several dealers

• DSTA is the sole book runner

- Level playing field among all Primary Dealers

- Confidential participation of investors

• 2014: Reform of PD fee structure; PDs must sign DDA Allocation and Price Compliance Statement*

43

* As indicated in the General Conditions for PDs – see www.dsta.nl/english/Subjects/Primary_Dealers

Page 44: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Bidding • Bids are placed at increments of 0.5 bps to the reference bond

or ‘at best’ • Maximum bid of € 500 million per spread; • An investor may split orders among Primary Dealers up to the

maximum allowed • There is no pot in the DDA: Primary Dealers are rewarded for

overall DDA performance at the end of the year • Bids ‘at best’ are at all times equal to bids at the tightest

spread

44

Page 45: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Focus on real money clients • Allocation: Real Money Clients receive priority at the cut-off spread

Safeguarding instant liquidity • DSTA reserves the right to raise the allocation to ‘Other Clients’ up

to 35% of the total allocated amount

Investor classification

45

Real money clients Other clients Asset and Fund Managers Banks & Trusts Central Banks/Agencies/Supranationals Hedge Funds Insurance Companies Other Trading Desks Pension Funds Private Banks

Page 46: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Order book

Mechanics of allocation: an example

46

Details transaction Spread 17 to 18 bp

Target size Min. € 5 bln Book size € 10.5 bln

Spread At best 17 17.5 18 Real Money 1500 1000 1500 1500

Other 1000 2000 1000 1000 Total 2500 3000 2500 2500

Cumulative 5500 8000 10500

Page 47: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Allocated amount: € 6500

Uniform cut off: +17.5

Order book

Allocation

Allocation at cut-off: Real Money 67 % Others 0 %

Mechanics of allocation – scenario 1

47

Spread At best 17 17.5 18 Real Money 1500 1000 1500 1500

Other 1000 2000 1000 1000 Total 2500 3000 2500 2500

Cumulative 5500 8000 10500

Spread At best 17 17.5 18 Real Money 1500 1000 1000 0

Other 1000 2000 0 0 Total 2500 3000 1000 0

Cumulative 5500 6500

Page 48: Dutch State Treasury Agency...• The IABF is one of the measures taken by the Dutch State to preserve financial stability in the banking sector. The transaction resulted in a transfer

Allocated amount: € 5000

Uniform cut off: +17

Order book

Allocation

Allocation at cut-off: Real Money 100% Others 83%

Mechanics of allocation – scenario 2

48

Spread At best 17 17.5 18 Real Money 1500 1000 1500 1500

Other 1000 2000 1000 1000 Total 2500 3000 2500 2500

Cumulative 5500 8000 10500

Spread At best 17 17.5 18 Real Money 1500 1000 0 0

Other 833 1667 0 0 Total 2333 2667 0 0

Cumulative 5000