Download - Valuation of Tata Motors Ltd
![Page 1: Valuation of Tata Motors Ltd](https://reader035.vdocuments.us/reader035/viewer/2022062302/58ee9a811a28ab5f748b457f/html5/thumbnails/1.jpg)
.BY- VIBHOR GOELSHAHEED SUKHDEV COLLEGE OF BUSINESS STUDIESUNIVERSITY OF DELHIINDIA
HOLT VALUATION CHALLENGE STAGE 2
Greetings to: &
![Page 2: Valuation of Tata Motors Ltd](https://reader035.vdocuments.us/reader035/viewer/2022062302/58ee9a811a28ab5f748b457f/html5/thumbnails/2.jpg)
CONTENTS Section 1: Introduction Section 2: Company Analysis Section 3: Peer Comparison/Industry Overview Section 4: Risk Analysis Section 5: Price the stock Section 6: Final Decision
![Page 3: Valuation of Tata Motors Ltd](https://reader035.vdocuments.us/reader035/viewer/2022062302/58ee9a811a28ab5f748b457f/html5/thumbnails/3.jpg)
INTRODUCTION Tata Motors Limited (formerly TELCO, short for Tata Engineering and Locomotive Company) is an Indian multinational automotive manufacturing company headquartered in Mumbai, Maharashtra, India and a subsidiary of the Tata Group.
It is the world's 17th-largest motor vehicle manufacturing company, fourth-largest truck manufacturer, and second-largest bus manufacturer by volume.
CEO- Cyrus Pallonji Mistry
1. Introduction
![Page 4: Valuation of Tata Motors Ltd](https://reader035.vdocuments.us/reader035/viewer/2022062302/58ee9a811a28ab5f748b457f/html5/thumbnails/4.jpg)
Malaysia*Thailand
Bangladesh *Nepal, Sri Lanka
Kenya*
Russia*Ukraine* U.K.
Italy
Senegal
Afghanistan Uzbekistan
Brazil
South Africa*
Egypt
Saudi Arabia Iraq, Iran
China South Korea*
LATAM
West Africa
North Africa
West Europe
Central Asia
East Asia
South Asia
South East Asia West Asia
East Africa South Africa
OTHER COLLABORATIONS/M&A & JVs• Tata Daewoo Commercial Vehicle• Hispano in Spain & Marcopolo In Brazil• JV with Jardine Matheson for Concorde Motors• Technology Tie Ups at Spain, Italy• British premium car maker Jaguar Land Rover • JV with Hitachi
![Page 5: Valuation of Tata Motors Ltd](https://reader035.vdocuments.us/reader035/viewer/2022062302/58ee9a811a28ab5f748b457f/html5/thumbnails/5.jpg)
2. Company Analysis
![Page 6: Valuation of Tata Motors Ltd](https://reader035.vdocuments.us/reader035/viewer/2022062302/58ee9a811a28ab5f748b457f/html5/thumbnails/6.jpg)
Information Source: 69th ANNUAL REPORT 2013-14
2.
![Page 7: Valuation of Tata Motors Ltd](https://reader035.vdocuments.us/reader035/viewer/2022062302/58ee9a811a28ab5f748b457f/html5/thumbnails/7.jpg)
An Average CFROI Levels of 11% since 2009 and 7.16% since 1993
Asset Growth Strategy in line with the consistent CFROI levels.
A Strong Upward Moment of the stock price since 2002 mainly because of capturing the market efficiently and
product diversification and also discovering new markets overseas.
Few Drop outs seen in CFROI Levels
Acquires JaguarLand Rover fromFord Motor Company
Also because of the launch of Tata Nano and a new range of world standard trucks the next year
![Page 8: Valuation of Tata Motors Ltd](https://reader035.vdocuments.us/reader035/viewer/2022062302/58ee9a811a28ab5f748b457f/html5/thumbnails/8.jpg)
Tata Motors plunged into an crisis when the demand for its trucks suddenly collapsed. The company count not show positive figures for PAT in 2001-02 and didn't declare a dividend in that year. Average share prices fell to Rs 90 in 2001-02
Over the next two years, the company shaved around 8 billion rupees from its cost base and nursed itself back to corporate health.
![Page 9: Valuation of Tata Motors Ltd](https://reader035.vdocuments.us/reader035/viewer/2022062302/58ee9a811a28ab5f748b457f/html5/thumbnails/9.jpg)
Well Above the market-implied CFROI
![Page 10: Valuation of Tata Motors Ltd](https://reader035.vdocuments.us/reader035/viewer/2022062302/58ee9a811a28ab5f748b457f/html5/thumbnails/10.jpg)
3. INDUSTRY OVERVIEW-MAJOR COMPETITORS
3. Peer Comparison
![Page 11: Valuation of Tata Motors Ltd](https://reader035.vdocuments.us/reader035/viewer/2022062302/58ee9a811a28ab5f748b457f/html5/thumbnails/11.jpg)
![Page 12: Valuation of Tata Motors Ltd](https://reader035.vdocuments.us/reader035/viewer/2022062302/58ee9a811a28ab5f748b457f/html5/thumbnails/12.jpg)
Market Capitalization for TATA Motors is highest in the industry showing the popularity and the scale of Tata motors among its competitors.TATA Motors has the highest Institutional Investors and has a great potential on the Indian market indexes.
Since Mahindra & Mahindra Ltd. Has Second best Market Cap in the market, It is TATA’s biggest Competitor
![Page 13: Valuation of Tata Motors Ltd](https://reader035.vdocuments.us/reader035/viewer/2022062302/58ee9a811a28ab5f748b457f/html5/thumbnails/13.jpg)
![Page 14: Valuation of Tata Motors Ltd](https://reader035.vdocuments.us/reader035/viewer/2022062302/58ee9a811a28ab5f748b457f/html5/thumbnails/14.jpg)
![Page 15: Valuation of Tata Motors Ltd](https://reader035.vdocuments.us/reader035/viewer/2022062302/58ee9a811a28ab5f748b457f/html5/thumbnails/15.jpg)
Which clearly indicates that Tata Motors is ahead of its competitors when it comes to CFROI Levels, Profit Margins.
![Page 16: Valuation of Tata Motors Ltd](https://reader035.vdocuments.us/reader035/viewer/2022062302/58ee9a811a28ab5f748b457f/html5/thumbnails/16.jpg)
Section 4: RISK ANAYLSIS Tata Motor’s Interest coverage in the FY 2014 was in par with the median ratio of the industry.
However, it was less in comparison to the peer groups.
Interest Coverage – 5.73
4. Risk Analysis
![Page 17: Valuation of Tata Motors Ltd](https://reader035.vdocuments.us/reader035/viewer/2022062302/58ee9a811a28ab5f748b457f/html5/thumbnails/17.jpg)
However, The Credit rating of Tata Motors has been the lowest in the industry mainly due to the low interest coverage ratio.
4.
![Page 18: Valuation of Tata Motors Ltd](https://reader035.vdocuments.us/reader035/viewer/2022062302/58ee9a811a28ab5f748b457f/html5/thumbnails/18.jpg)
Tata Motor’s Leverage is 19% higher from the industry’s median.
4.
![Page 19: Valuation of Tata Motors Ltd](https://reader035.vdocuments.us/reader035/viewer/2022062302/58ee9a811a28ab5f748b457f/html5/thumbnails/19.jpg)
Section 4: Verdict1. Under all these circumstances, we can conclude that Tata Motors is a pretty
risky stock to invest in when compared to the rest of the players in the automobile industry.
2. However, Its risk is not that great when we see it in a vacuum i.e., when seen Independently.
Risky in the Industry
Not That Risky when seen
independently
4.
![Page 20: Valuation of Tata Motors Ltd](https://reader035.vdocuments.us/reader035/viewer/2022062302/58ee9a811a28ab5f748b457f/html5/thumbnails/20.jpg)
Valuation of Stock PricePrice the Stock5.
The HOLT Price has been a continuous reflection of the actual price of the stock from a very long period of time.
![Page 21: Valuation of Tata Motors Ltd](https://reader035.vdocuments.us/reader035/viewer/2022062302/58ee9a811a28ab5f748b457f/html5/thumbnails/21.jpg)
![Page 22: Valuation of Tata Motors Ltd](https://reader035.vdocuments.us/reader035/viewer/2022062302/58ee9a811a28ab5f748b457f/html5/thumbnails/22.jpg)
CALL
BUY
6. Final Decision
![Page 23: Valuation of Tata Motors Ltd](https://reader035.vdocuments.us/reader035/viewer/2022062302/58ee9a811a28ab5f748b457f/html5/thumbnails/23.jpg)
Sources and References 1. HOLT Lens Software 2. www.bseindia.com 3. 69th ANNUAL REPORT 2013-14 4. https://en.wikipedia.org/wiki/Tata_Motors 5. www.tatamotors.com
![Page 25: Valuation of Tata Motors Ltd](https://reader035.vdocuments.us/reader035/viewer/2022062302/58ee9a811a28ab5f748b457f/html5/thumbnails/25.jpg)