![Page 1: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/1.jpg)
Housing Finance - Financial Services Sector
![Page 2: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/2.jpg)
INDEX• EIC Analysis
• Economy• Industry• Company
• Relative Valuation
• Discounted Cash Flow
![Page 3: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/3.jpg)
Economic Analysis
• Gross domestic savings remained above 30 per cent of GDP
• India’s High Net Worth Individual (HNWI) population to double by 2020
• Robust Assets under Management (AUM) growth
![Page 4: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/4.jpg)
Indian Advantage
![Page 5: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/5.jpg)
Indian Advantage
Growing Demand: • Rising incomes• Financial inclusion drive• Investment corpus Innovation• cross-utilization of channels• Product innovation
![Page 6: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/6.jpg)
Indian Advantage
Policy Support• National Rural Financial Inclusion Plan (NRFIP)• new banking licenses and increased the FDI limit• Jan Dhan YojanaInvestments/Developments• international financial centers (IFCs)• Mumbai as a global financial center• Bandhan Financial Services Pvt. Ltd raised Rs 1,600cr• Yes Bank MOU with US OPIC ltd• JP Morgan acquired 4.11% in Mahindra & Mahindra fin. services
![Page 7: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/7.jpg)
Porters Five Force
![Page 8: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/8.jpg)
Growth Drivers
• GNS to continue growing at a healthy pace
• Indian Households are major contributors
• Innovative & Customized products
![Page 9: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/9.jpg)
Opportunities
• Untapped potential at the bottom of the pyramid
• Rural Credit segment
![Page 10: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/10.jpg)
INDEX• EIC Analysis
• Economy• Industry• Company
• Relative Valuation
• Discounted Cash Flow
![Page 11: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/11.jpg)
Housing Finance
• Important segment of credit portfolio of banks• Very competitive• Rapid growth = Concerns in RBI• Subprime Lending crisis
![Page 12: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/12.jpg)
Introduction- Housing
• Total housing credit outstanding (Mar’14) over Rs. 9 trillion, which grew by 20% over Rs. 7.5 trillion as on previous year
• low-income housing segment (monthly household income of Rs. 7,500 – 20,000) is estimated at 22 Million units
• estimated opportunity size of Rs. 11,000 billion and a potential size of the mortgage market being Rs. 8,800 billion
![Page 13: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/13.jpg)
Economic Momentum
• Growing purchasing power of lower and middle income group individuals
• Acceleration in GDP growth has raised the demand for housing
• Weighted Average Lending Rate
![Page 14: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/14.jpg)
Growth Opportunities
• overall housing shortage at 63 million dwelling units• mortgage penetration from formal lending sources is 9%,
while the remaining 91% of the houses are built using own funds and from informal sources
Housing Shortage
Lack of Formal Finance
![Page 15: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/15.jpg)
Re-emergence
• Market share of housing finance companies in fresh housing loans granted has steadily increased to 46% in FY13 from 41% in FY09
• 20 new companies have obtained registration from National Housing Bank (NHB) taking the total number of housing finance companies from 43 (Jun-09) to 63 (Sep-14)
![Page 16: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/16.jpg)
INDEX• EIC Analysis
• Economy• Industry• Company
• Relative Valuation
• Discounted Cash Flow
![Page 17: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/17.jpg)
HDFC L IC Repco GRUH DHFL GIC Indiabul l s CanFin
45.49
20.28 20.6
5.84
44.39
19.66
49.27
37.32
Earn
ing
Per S
hare
Company/EPS HDFC LIC Repco GRUH DHFL GIC india bulls canfin
EPS 45.49 20.28 20.6 5.84 44.39 19.66 49.27 37.32
Earning Per Share: Earnings per share (EPS) is the portion of a company's profit that is allocated to each outstanding share of common stock, serving as an indicator of the company's profitability.EPS = net income / average outstanding common shares
![Page 18: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/18.jpg)
P/E Ratio: The Price-to-Earnings Ratio or P/E ratio is a ratio for valuing a company that measures its current share price relative to its per-share earnings.
Company/PE HDFC LIC Repco GRUH DHFL GIC india bulls canfin
P/E 25.64 21.05 33.64 41.27 9.99 9.66 14.63 22.24
HDFC LIC Repco GRUH DHFL GIC india bulls canfin0
5
10
15
20
25
30
35
40
45
P/E Ratio
![Page 19: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/19.jpg)
Return on Capital Employed: A financial ratio that measures a company's profitability and the efficiency with which its capital is employed. Return on Capital Employed (ROCE) is calculated as:ROCE = Earnings Before Interest and Tax (EBIT) / Capital Employed
Company/PE HDFC LIC Repco GRUH DHFL GIC india bulls canfin
ROCE 13.89 10.62 11.8 11.962 11.09 10.77 11.468 10.246
HDFC LIC Repco GRUH DHFL GIC india bulls canfin0
2
4
6
8
10
12
14
![Page 20: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/20.jpg)
Current Ratio: Higher current ratio implies healthier short term liquidity comfort level. A current ratio below 1 indicates that the company may not be able to meet its obligations in the short run.CA = Current Assets/Current Liabilities
Company/PE HDFC LIC Repco GRUH DHFL GIC india bulls canfin
ROCE 0.41 0.1 2.946 12.09 5.23 3.462 6.008 9.27
HDFC LIC Repco GRUH DHFL GIC india bulls canfin0
2
4
6
8
10
12
14
![Page 21: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/21.jpg)
Long term Debt Equity Ratio: A debt ratio used to measure a company's financial leverage.The D/E ratio indicates how much debt a company is using to finance its assets relative to the amount of value represented in shareholders’ equity.
The formula for calculating D/E ratios can be represented in the following way:Total liability/Shareholder’s Equity
Company/PE HDFC LIC Repco GRUH DHFL GIC india bulls canfin
Current Ratio 2.68 times 8.54 times 4.652 times 8.788 times 8.522 times 4.78 times 4.304 times 7.09 times
HDFC L IC Repco GRUH DHFL GIC india bul l s canf in
2.68
8.54
4.652
8.788 8.522
4.78 4.304
7.09
![Page 22: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/22.jpg)
Interest Coverage Ratio: Interest coverage ratio indicates the comfort with which the company may be able to service the interest expense (i.e. finance charges) on its outstanding debt. It is calculated by:Interest Coverage Ratio: EBIT / Interest Expense
Company/PE HDFC LIC Repco GRUH DHFL GIC India Bulls Canfin
ICR 1.26 times 1.31 times .29 times 1.51 times 1.23 times 1.282 times 2.636 times 1.296 times
HDFC LIC Repco GRUH DHFL GIC india bulls
canfin0
0.5
1
1.5
2
2.5
3
1.26 1.31
0.29
1.51 1.23 1.282
2.636
1.296
![Page 23: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/23.jpg)
INDEX• EIC Analysis
• Economy• Industry• Company
• Relative Valuation
• Discounted Cash Flow
![Page 24: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/24.jpg)
RELATIVE VALUATION…?
![Page 25: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/25.jpg)
RELATIVE VALUATION…?
• Value an asset by looking at how similar assets are priced
![Page 26: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/26.jpg)
RELATIVE VALUATION…?
• Value an asset by looking at how similar assets are priced
• Disregarding non-similar assets
![Page 27: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/27.jpg)
RELATIVE VALUATION…?
• Value an asset by looking at how similar assets are priced
• Disregarding non-similar assets
• Standardizing prices, usually by converting into some multiples.
![Page 28: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/28.jpg)
RELATIVE VALUATION• In relative valuation, the value of an asset is derived from
pricing of ‘comparable assets’, ‘standardized’ using a common variable.
![Page 29: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/29.jpg)
RELATIVE VALUATION• In relative valuation, the value of an asset is derived from
pricing of ‘comparable assets’, ‘standardized’ using a common variable.
• Steps:• Find comparable assets that are priced by the market• Scale the market prices to a common variable (standardize)• Adjust for differences (in fundamentals) across assets – risk,
growth
![Page 30: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/30.jpg)
Comparing PE across Housing Finance
Company Name P/E Expected growth rate (%)
HDFC Ltd. 31.73 10.11 LIC Housing Finance Ltd. 16.07 5.40 REPCO Home Finance Ltd. 33.39 11.79 GRUH Finance Ltd. 45.85 15.17 Dewan Housing Finance Corporation Ltd. 5.06 17.45 GIC Housing Finance Ltd. 9.91 5.55 Indiabulls Housing Finance Ltd. 12.94 31.01 CanFin Homes Ltd. 25.63 13.91
P/E Ratio = Market Value of equity / Equity earnings
INDUSTRY P/E RATIO : 27.70
![Page 31: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/31.jpg)
Comparing PE across Housing Finance
![Page 32: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/32.jpg)
Company Name P/E Predicted P/E Under/Over Valued
HDFC Ltd. 31.73 23.31 36.11 LIC Housing Finance Ltd. 16.07 24.26 -33.75 REPCO Home Finance Ltd. 33.39 22.98 45.33 GIC Housing Finance Ltd. 9.91 24.23 -59.12 Indiabulls Housing Finance Ltd. 12.94 19.11 -32.31 CanFin Homes Ltd. 25.63 22.55 13.68
Comparing PE across Housing Finance
Predicted P/E:1. Coefficient of Determination2. Derive regression line3. Use expected growth rate to calculate Predicted P/E4. Comment
![Page 33: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/33.jpg)
• PEG Ratio = PE Ratio / Expected growth rate
Comparing PEG across Housing Finance
![Page 34: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/34.jpg)
Company Name Market Value of Equity Book Value per Share P/BV HDFC Ltd. 1,207.05 196.67 6.14 LIC Housing Finance Ltd. 441.50 154.92 2.85 REPCO Home Finance Ltd. 659.10 130.21 5.06 GRUH Finance Ltd. 257.20 19.58 13.14 Dewan Housing Finance Corporation Ltd. 215.85 318.22 0.68 GIC Housing Finance Ltd. 189.40 122.62 1.54 Indiabulls Housing Finance Ltd. 719.85 182.59 3.94 CanFin Homes Ltd. 830.55 289.70 2.87
Comparing other Equity multiples
Price to Book Ratio = Market value of equity / Book value of Equity
Price to Sales Ratio = Market value of equity / Revenues
![Page 35: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/35.jpg)
INDEX• EIC Analysis
• Economy• Industry• Company
• Relative Valuation
• Discounted Cash Flow
![Page 36: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/36.jpg)
Discounted Cash Flow valuation(DCF)?
• “Discounted cash flow is a valuation method used to estimate the attractiveness of an investment opportunity”
• Discounted cash flow(DCF) analysis uses future free cash flow projections and discounts them to arrive at a present value estimate, which is used to evaluate the potential for investment.
![Page 37: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/37.jpg)
DCF Analysis Process
• Step -1 Forecasted period and forecasting revenue growth• Step -2 Free Cash Flows to Firm [FCFF]• Step -3 Calculating the discount rate • Step -4 Coming up with a fair value
![Page 38: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/38.jpg)
Assumptions
• 1. Sales growth rate [SMA]• 2. Sales growth factor • 3. Long term sales growth rate = 3% • 4. Int. rates on long term debts• 5. Depreciation as % of NFA • 6. Effective tax rates = 30%• 7. Payout ratio• 8. Working capital would grow wrtx. to sales growth factor• 9. Risk free rate = 8%• 10. Market Rate of return = 9% • 11. Other Income would grow as an average of past year data• 12. Issue of equity share would grow as an average of past 5 years data
![Page 39: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/39.jpg)
Case – 1 Can Finance
![Page 40: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/40.jpg)
Forecasted period and revenue growth
![Page 41: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/41.jpg)
Calculation for free cash flow to firm
![Page 42: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/42.jpg)
Calculation for Discount rate
![Page 43: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/43.jpg)
Coming up with a Fair value
![Page 44: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/44.jpg)
Performance of Companies
Company Price per Share (in Rs.)
External Funds
Internal Funds
Sales Growth (%)
1. Can Fin 952 88% 12% 37.35%
2. DHFL 5833 95% 5% 57.16%
3. India Bulls 178 95% 5% 27.97%
4. HDFC 191 95% 5% 22.16%
5. LIC 798 95% 5% 16.8%
6. GIC 299 85% 15% 5.6%
7. GRUH 670 90% 10% 32.45%
8. REPCO 2656 90% 10% 23.47%
![Page 45: Housing Finance Industry Analysis and Valuation](https://reader036.vdocuments.us/reader036/viewer/2022070520/58f218921a28abe0048b459b/html5/thumbnails/45.jpg)
THANK YOU!