Download - Expansion of state highway 1
EXPANSION OF STATE HIGHWAY -1,ANDHRA PRADHESH
HYDERABAD-KARIMNAGAR-RAMAGUNDAM ROAD
FEASIBILITY REPORT PRESENTATION
BYK.SNEHAROLL NO:131564
EXPANSION OF STATE HIGHWAY-
1
HYDERABAD-KARIMNAGAR-
RAMAGUNDAM ROAD
FEASIBILITY REPORT
PRESENTATION
CONSTRUCTIO
N ECONOMICS
AND FINANCE
BYK.SNE
HA13156
4
PROJECT BACKGROUND The State Government of Andhra Pradesh (GOAP) through the
Government of India (GOI) has applied for a loan from the International Bank for Re-construction and Development (IBRD)
As per the GOAP’s strategic vision, the state has identified the need to upgrade and operate the high traffic roads in the State through Public Private Partnership(PPP) arrangements and has entrusted the responsibility to Andhra Pradesh Road Development Corporation (APRDC).
A set of eight State Highways have been selected for four laning under phase-wise programme.
The project road Hyderabad – Karimnagar – Ramagundam Road (State Highway-1) is 207.400 Km
long and starts from Km. 28.200 in Rangareddy District and ends near
Mancherial (NH-16 Joining point) at Km. 235.600. The project districts
comprises of Rangareddy, Medak, Karimnagar.
Project Road and Area
Need for the Expansion of SH-1
‘Rajiv Rahadhari’ or State Highway-1 is the lifeline of Karimnagar district as it is not connected to a railway network to Hyderabad.Once it was converted into a double-lane and became ‘Rajiv Rahadari’, the accidents have increased steadily. Reasons were many as it could be due to the high density of vehicular movement, rapid urbanization and industrial activity in the coal belt region. Following the high accident rates, there was a clamor for converting the road into four lane by public representatives, and accordingly, the foundation stone was laid in 2008.
LOCATION OF PROJECT ROAD
Budget for the total project
Total cost of the expansion process is Rs1,358.19crore including LA, utility shifting and environmental cost under BOT (Built, Operate and Transfer) process and Concession Period of 15 years.
Existing Road Features
Existing Traffic
Mixed traffic flow is observed along the highway. The average daily traffic along HKR Road ranges from the maximum of 20643 PCUs to as low as 16237 PCUs in different sections.
Proposed Road Features
Alignment proposalPavementGeometric Design
AspectsService RoadsUnderpassesCross Drainage
StructuresDesign of IntersectionsTraffic Control and Road
safety Features
PAVEMENT
Flexible pavements are proposed for all through out the road except at the toll plazas where rigid pavement is proposed. This is due to the high
cost of construction involved for rigid pavements.
Geometric Design aspects
The design speed has been kept quite consistent, and speed difference between two consecutive curves is not exceeded. All horizontal curves are designed for 100kmph or 80kmph and the lowest one is 15-35 kmph,
All geometric design aspects have been carried out as per the IRC standards and specifications.
Underpasses 10 cattle, 6 pedestrian and 5 cattle cum
pedestrian underpasses have been proposed to ease access of local traffic and population
The project road has 7 major bridges and 32 minor bridges. These bridges shall be retained as two lanes and parallel new bridges shall be provided on the new 3-lane portion.
Traffic control devices and road safety features, including Traffic Signs, Road Markings, Road lighting & Crash Barriers are proposed and designed as per relevant IRC codes and standards.
Cross Drainage Structures
Traffic Control and Road safety features
• Apart from widening to four lanes from the existing 2 lane carriageway, the project have also proposed several other enhancements such as bus-bays, truck lay-byes, toll plazas and Rest areas with Restaurant, toilet facilities, ATM facility, Emergency First Aid, Repair / Maintenance facility, Parking provisions for trucks and cars, PCO and Police outposts.
Organization chart
o Foundation Stone was laid on : October 25th,2008o Pre-Construction Stage : June 26th 2009o Construction Stage : March 12th,2010o Operation Stage :November 27th 2011o Completion of the project : August 21st 2013.
Feasibility testsFeasibility tests are to be made so as to confirm
the project is to be processed or not, some of them are
Operational tests.Technical tests.Economic and cost benefit analysis 0.1Area details and Land Acquisition 0.2 Financial details 0.3 Payback Period 0.4 Break Even Analysis 0.5 Net present value 0.6 Benefit Cost Analysis 0.7 Depreciation
Technical Feasibility
The EIA has been included in project preparation to streamline environmental issues in project design, constructional and operational stages. The scope of the Environmental Assessment (EA) as envisaged in the Terms of Reference (ToR) includes the delivery of a Technical Feasibility Report, which shall contain Environmental Screening and Preliminary Environmental Assessment of the project.
Preliminary Environmental Screening : A Rapid Assessment
Survey (RAS) was undertaken to identify the Valued Ecosystem Components (VECs) during the feasibility stage and were categorised into various environmental components for screening and to assess their subsequent impacts due to the project.
0.1 Area Details and Land acquisition
Total land required for widening and upgrading the project corridor is” 41.137 ha “of which only 0.955 shall be diverted from forest lands. The rest are to be acquired from private and other government land holdings. The bulk of the land is required for widening and up gradation of the existing road while 4.913 ha of land shall be required for building toll plaza.
Financial details
Cash outflow :
Total Budget of the project is estimated to be 1358.19crores.
The cash will be given at different phases of the project.
The budget allocated will be strictly considered.
The projected cash outflow may be considered as single payment.
2014 2015 2016 20170
50
100
150
200
250
300
350
400cash inflow chart
cash inflow chart
Am
ou
nt
in c
rore
s
Years
Payback Period
Payback period in capital budgeting refers to the period of time required for the return on an investment to "repay" the sum of the original investment. Since the project is done under BOT Process, From the cash inflow, Invested capital is going to be recovered in 4years 2months 15days.
Inflow cash per year : 323.0688 crores
Net Present Value
NPV can be describes as “difference amounts” between the sums of discounted: cash inflows and cash outflows. It compares the present value of money today to the present value of money in the future, taking inflation and returns into account.
State highway which is going to be constructed is expected to have a life time of 15 years without any expansion being required in between.
Net present Value =2,458.55crores
As the net present value is greater than the total investment project seems to be feasible.
Benefit- Cost analysis Just as income and expenses are used in
private sector, so cost benefits are used in public sector to signify the economic consequences of economic decisions.
Net-Benefit cost Ratio = PVB-I/I IF, BCR >1 : Accepted BCR<1 : Rejected Calculated value of BCR for the project = 1402.8
/1358.19 =1.033
Benefit-cost ratio (BCR) = Present value of Benefit (PVB)/Investment
BCR>1, SO ACCEPTED
Conclusion
Traffic between Hyderabad and karimnagar is heavy, due to lack of train facility between secunderabad and karimnagar.
So conversion of state highway-1 to 4-lane toll pay road is necessary.
Lot of villages are being connected by this road expansion and it is not access controlled as high speed vehicular movement is not possible due to access everywhere.
References
THANK YOU