![Page 1: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/1.jpg)
ENGM 661 Engineering Economics
Depreciation&
Taxes
![Page 2: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/2.jpg)
Taxable Income
+ Gross Income - Depreciation Allowance - Interest on Borrowed Money - Other Tax Exemptions = Taxable Income
![Page 3: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/3.jpg)
Corporate Tax Rate
Taxable Income Tax Rate Income Tax 0 < TI < 50,000 0.15 .15(TI)50,000 < TI < 75,000 0.25 7,500 + .25(TI - 50,000)75,000 < TI < 100,000 0.34 13,750 + .34(TI - 75,000)100,000 < TI < 335,000 0.39 22.250 + .39(TI - 100,000)
335,000 < TI < 10,000,000 0.34 113,900 + .35(TI - 335,000)10,000,000 < TI < 15,000,000 0.35 3,400,000 + .35(TI - 10,000,000)15,000,000 < TI < 18,333,333 0.38 5,150,000 + .38(TI - 15,000,000)
TI > 18,333,333 0.35 .35(TI)
![Page 4: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/4.jpg)
Corporate Tax
Ex: Suppose K-Corp earns $5,000,000 in revenue above manufacturing and operations cost. Suppose further that depreciation costs total $800,000 and interest paid on short and long term debt totals $1,500,000. Compute the tax paid.
![Page 5: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/5.jpg)
Corporate Tax
Gross Income $ 5,000,000Depreciation - 800,000Interest - 1,500,000Taxable Income $ 2,700,000
![Page 6: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/6.jpg)
Corporate Tax
Gross Income $ 5,000,000Depreciation - 800,000Interest - 1,500,000Taxable Income $ 2,700,000
Tax = $ 113,900 + .35(2,700,000 - 335,000)
= $ 941,650
![Page 7: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/7.jpg)
After Tax Cash Flow
+ Gross Income - Interest
= Before Tax Cash Flow
![Page 8: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/8.jpg)
After Tax Cash Flow
+ Gross Income - Interest
= Before Tax Cash Flow - Tax
= After Tax Cash Flow
![Page 9: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/9.jpg)
After Tax Cash Flow
Ex: Suppose K-Corp earns $5,000,000 in revenue above manufacturing and operations cost. Suppose further that depreciation costs total $800,000 and interest paid on short and long term debt totals $1,500,000. Compute the after tax cash flow.
![Page 10: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/10.jpg)
After Tax Cash Flow
Gross Income $ 5,000,000Depreciation - 800,000Interest - 1,500,000Before Tax Cash Flow $ 2,700,000
![Page 11: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/11.jpg)
After Tax Cash Flow
Gross Income $ 5,000,000Interest - 1,500,000Before Tax Cash Flow $3,500,000Less Tax 941,650After Tax Cash Flow $ 2,558,350
![Page 12: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/12.jpg)
Methods of Depreciation
Straight Line (SL) Sum-of-Years Digits (SYD) Declining Balance (DB)
Prior to 1981 Accelerated Cost Recovery System (ACRS)
1981-86 Modified Accelerated Cost Recovery
(MACRS) 1986 on
![Page 13: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/13.jpg)
Straight Line (SLD)Let
P = Initial Costn = Useful Lifes = Salvage Value year nDt = Depreciation Allowance in year t
Bt = Unrecovered Investment (Book Value) in year t
ThenDt = (P - S) / n
Bt = P - [ (P - S) / n ] t
![Page 14: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/14.jpg)
Ex: Straight Line Depr.
LetP = $100,000n = 5 yearss = $ 20,000
ThenDt = (P - S) / n
= $ 16,000B5 = P - [ (P - S) / n ] 5
= $ 20,000
![Page 15: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/15.jpg)
Declining Balance
In declining balance, we write off a constant
% , p, of remaining book value D1 = pP , P = initial cost
B1 = P - D1 = P - pP
= P(1-p)
D2 = pB1
= pP(1-p)
![Page 16: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/16.jpg)
Declining Balance
In declining balance, we write off a constant
% , p, of remaining book valueB2 = B1 - D2 = P(1-p) - pB1
![Page 17: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/17.jpg)
Declining Balance
In declining balance, we write off a constant
% , p, of remaining book valueB2 = B1 - D2 = P(1-p) - pB1
= P(1-p) - pP(1-p)
![Page 18: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/18.jpg)
Declining Balance
In declining balance, we write off a constant
% , p, of remaining book valueB2 = B1 - D2 = P(1-p) - pB1
= P(1-p) - pP(1-p)= P(1-p)[1 - p]
![Page 19: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/19.jpg)
Declining Balance
In declining balance, we write off a constant
% , p, of remaining book valueB2 = B1 - D2 = P(1-p) - pB1
= P(1-p) - pP(1-p)= P(1-p)[1 - p]= P(1-p)2
![Page 20: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/20.jpg)
Declining Balance
In declining balance, we write off a constant
% , p, of remaining book valueB2 = B1 - D2 = P(1-p) - pB1
= P(1-p) - pP(1-p)= P(1-p)2
Dt = p [ P (1 - p) t - 1]
Bt = P (1 - p) t
![Page 21: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/21.jpg)
Ex: Declining Balance P = $100,000 n = 5 years S = $20,000 p = 2/5 (200% declining balance)
Then D1 = (2/5)(100,000) = $40,000
D5 = ? , B5 = ?
![Page 22: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/22.jpg)
Ex: Declining Balance P = $100,000 n = 5 years S = $20,000 p = 2/5 (200% declining balance)
Then D1 = (2/5)(100,000) = $40,000
B1 = 100,000 - 40,000 = $ 60,000
D5 = ? , B5 = ?
![Page 23: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/23.jpg)
Ex: Declining Balance P = $100,000 n = 5 years S = $20,000 p = 2/5 (200% declining balance)
Then D1 = (2/5)(100,000) = $ 40,000
B1 = 100,000 - 40,000 = $ 60,000
D2 = (2/5)(60,000) = $ 24,000
D5 = ? , B5 = ?
![Page 24: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/24.jpg)
Ex: Declining Balance (cont)
Dt = p [ P (1 - p) t - 1]D5 = .4(100,000)(.6) 4
= $ 5,184
Bt = P (1 - p) t
B5 = 100,000(.6) 5
= $ 7,776
![Page 25: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/25.jpg)
Ex: Declining Balance (cont)
Dt = p [ P (1 - p) t - 1]D5 = .4(100,000)(.6) 4
= $ 5,184
Bt = P (1 - p) t
B5 = 100,000(.6) 5
= $ 7,776
Note that DecliningBalance will never depreciate book valueto $0. It will, however,depreciate past the salvage value
![Page 26: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/26.jpg)
Time Value of Tax Savings(Tax Rate = 40%)
Time Value of Tax Savings (40%)SL Tax DDB Tax
t Dt Save Dt Save
01 20,000 8,000 40,000 16,0002 20,000 8,000 24,000 9,6003 20,000 8,000 14,400 5,7604 20,000 8,000 8,640 3,4565 20,000 8,000 4,320 1,7286 0 0 8,640 3456
Sum = 100,000 40,000 100,000 40,000Present Value = 30,326 32,191
![Page 27: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/27.jpg)
DDB/SL Conversion(Salvage = $0)
DDB/Straight Line ConversionSL DDB
t Bt-1 Dt Dt Bt
0 100,0001 100,000 20,000 40,000 60,00023456
![Page 28: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/28.jpg)
DDB/SL Conversion(Salvage = $0)
DDB/Straight Line ConversionSL DDB
t Bt-1 Dt Dt Bt
0 100,0001 100,000 20,000 40,000 60,0002 60,000 15,000 24,000 36,0003456
![Page 29: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/29.jpg)
DDB/SL Conversion(Salvage = $0)
DDB/Straight Line ConversionSL DDB
t Bt-1 Dt Dt Bt
0 100,0001 100,000 20,000 40,000 60,0002 60,000 15,000 24,000 36,0003 36,000 12,000 14,400 21,600456
![Page 30: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/30.jpg)
DDB/SL Conversion(Salvage = $0)
DDB/Straight Line ConversionSL DDB
t Bt-1 Dt Dt Bt
0 100,0001 100,000 20,000 40,000 60,0002 60,000 15,000 24,000 36,0003 36,000 12,000 14,400 21,6004 21,600 10,800 8,640 10,80056
![Page 31: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/31.jpg)
DDB/SL Conversion(Salvage = $0)
DDB/Straight Line ConversionSL DDB
t Bt-1 Dt Dt Bt
0 100,0001 100,000 20,000 40,000 60,0002 60,000 15,000 24,000 36,0003 36,000 12,000 14,400 21,6004 21,600 10,800 8,640 10,8005 10,800 10,800 4,320 06 0
![Page 32: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/32.jpg)
Class Problem
Ex: Suppose K-Corp is interested in purchasing a new conveyor system. The cost of the conveyor is $180,000 and may be depreciated over a 5 year period. K-Corp uses 150% declining balance method with a conversion to straight line. Compute the depreciation schedule over the 5 year period.
![Page 33: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/33.jpg)
Class Problem
DDB/Straight Line ConversionSL DDB
t Bt-1 Dt Dt Bt
0 180,0001 180,00023456
![Page 34: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/34.jpg)
Class Problem (p = 1.5/5 = .3)
DDB/Straight Line ConversionSL DDB
t Bt-1 Dt Dt Bt
0 180,0001 180,000 36,000 54,000 126,00023456
![Page 35: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/35.jpg)
Class Problem
DDB/Straight Line ConversionSL DDB
t Bt-1 Dt Dt Bt
0 180,0001 180,000 36,000 54,000 126,0002 126,000 31,500 37,800 88,2003 88,200 29,400 26,460 58,8004 58,800 29,400 17,640 29,4005 29,400 29,400 8,820 06 0
![Page 36: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/36.jpg)
DDB/SL Conversion(Half-Year Convention)
DDB/Straight Line Conversion/Half-YearSL DDB
t Bt-1 Dt Dt Bt
0 100,0001 100,000 10,000 20,000 80,00023456
![Page 37: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/37.jpg)
DDB/SL Conversion(Half-Year Convention)
DDB/Straight Line Conversion/Half-YearSL DDB
t Bt-1 Dt Dt Bt
0 100,0001 100,000 10,000 20,000 80,0002 80,000 17,778 32,000 48,0003 48,000 13,714 19,200 28,8004 28,800 11,520 11,520 17,2805 17,280 11,520 6,912 5,7606
![Page 38: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/38.jpg)
DDB/SL Conversion(Half-Year Convention)
DDB/Straight Line Conversion/Half-YearSL DDB
t Bt-1 Dt Dt Bt
0 100,0001 100,000 10,000 20,000 80,0002 80,000 17,778 32,000 48,0003 48,000 13,714 19,200 28,8004 28,800 11,520 11,520 17,2805 17,280 11,520 6,912 5,7606 5,760 5,760 2,304 0
![Page 39: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/39.jpg)
Class ProblemA $180,000 piece of machinery is installed and is
to be depreciated over 5 years. You may assume that the salvage value at the end of 5 years is $ 0. The method of depreciation is to be double declining balance with conversion to straight line using the half-year convention (you may only deduct 1/2 year of depreciation in year 1). Establish a table showing the depreciation and the end of year book value for each year.
![Page 40: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/40.jpg)
Class Problem
DDB/Straight Line Conversion/Half-YearSL DDB
t Bt-1 Dt Dt Bt
0 180,0001 180,00023456
![Page 41: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/41.jpg)
Solution
DDB/Straight Line Conversion/Half-YearSL DDB
t Bt-1 Dt Dt Bt
0 180,0001 180,000 18,000 36,000 144,0002 144,000 32,000 57,600 86,4003 86,400 24,686 34,560 51,8404 51,840 20,736 20,736 31,1045 31,104 20,736 12,442 10,3686 10,368 10,368 4,147 0
![Page 42: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/42.jpg)
MACRS Percentages 3,5,7, & 10 are 200% DB/SL15 & 20 are 150% DB/SL
t 3-Yr. 5-Yr. 7-Yr. 10-Yr. 15-Yr. 20-Yr.
1 33.33% 20.00% 14.29% 10.00% 5.00% 3.75%2 44.45% 32.00% 24.49% 18.00% 9.50% 7.22%3 14.81% 19.20% 17.49% 14.40% 8.55% 6.68%4 74.10% 11.52% 12.49% 11.52% 7.70% 6.18%5 11.52% 8.93% 9.22% 6.93% 5.71%6 5.76% 8.92% 7.37% 6.23% 5.29%7 8.93% 6.55% 5.90% 4.88%
8 4.46% 6.55% 5.90% 4.52%9 6.56% 5.91% 4.46%10 6.55% 5.90% 4.46%11 3.28% 5.91% 4.46%12 5.90% 4.46%13 5.91% 4.46%14 5.90% 4.46%15 5.91% 4.46%16 2.95% 4.46%17 4.46%18 4.46%19 4.46%20 4.46%21 2.23%
MACRS Tables
![Page 43: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/43.jpg)
MACRS Percentages 3,5,7, & 10 are 200% DB/SL15 & 20 are 150% DB/SL
t 3-Yr. 5-Yr. 7-Yr. 10-Yr. 15-Yr. 20-Yr.
1 33.33% 20.00% 14.29% 10.00% 5.00% 3.75%2 44.45% 32.00% 24.49% 18.00% 9.50% 7.22%3 14.81% 19.20% 17.49% 14.40% 8.55% 6.68%4 74.10% 11.52% 12.49% 11.52% 7.70% 6.18%5 11.52% 8.93% 9.22% 6.93% 5.71%6 5.76% 8.92% 7.37% 6.23% 5.29%7 8.93% 6.55% 5.90% 4.88%8 4.46% 6.55% 5.90% 4.52%9 6.56% 5.91% 4.46%10 6.55% 5.90% 4.46%11 3.28% 5.91% 4.46%12 5.90% 4.46%13 5.91% 4.46%14 5.90% 4.46%15 5.91% 4.46%16 2.95% 4.46%17 4.46%18 4.46%19 4.46%20 4.46%21 2.23%
![Page 44: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/44.jpg)
Modified Accelerated Cost
Property Classes3 yr. - useful life < 4 yrs.
autos, tools5 yr. - 4 yrs. < useful life < 10 yrs.
office epuipment, computers, machinery7 yr. - 10 < UL < 16
office furniture, fixtures, exploration10 yr. - 16 < UL < 20
vessels, tugs, elevators (grain)15 yr. - 20 < UL < 25
data communication, sewers, bridges, fencing
![Page 45: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/45.jpg)
MACRS (Cont.)
20 yr. - UL > 25
farm buildings, electric generation27.5 - residential rental property31.5 - non-residential real property
Depreciationclass (3, 5, 7, 10 yr.) uses 200% declining balance switching to straight-line @ optimal yearclass (15, 20) 150% DB switch to SLDclass (27.5, 31.5) use straight-line
![Page 46: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/46.jpg)
After Tax Cash Flow
Formulas BTCF = Before Tax Cash Flow
= Revenues - Expenses
![Page 47: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/47.jpg)
After Tax Cash Flow
Formulas BTCF = Before Tax Cash Flow
= Revenues - Expenses
TI = Taxable Income = Cash Flow - Interest - Depreciation
![Page 48: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/48.jpg)
After Tax Cash Flow
Formulas BTCF = Before Tax Cash Flow
= Revenues - Expenses
TI = Taxable Income = Cash Flow - Interest - Depreciation
Tax = TI * Tax Rate
![Page 49: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/49.jpg)
After Tax Cash Flow
Formulas BTCF = Before Tax Cash Flow
= Revenues - Expenses
TI = Taxable Income = Cash Flow - Interest - Depreciation
Tax = TI * Tax Rate
ATCF = After Tax Cash Flow= BTCF - Tax
![Page 50: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/50.jpg)
Ex: After Tax Cash Flow
Tax Rate = 34%MARR = 20%
Taxablet BTCF MACRS % Depr. Income Tax ATCF
0 (82,000) (82,000)1 23,500 20.0% 16,400 7,100 2,414 21,0862 23,500 32.0% 26,240 (2,740) (932) 24,4323 23,500 19.2% 15,744 7,756 2,637 20,8634 23,500 11.5% 9,446 14,054 4,778 18,7225 23,500 11.5% 9,446 14,054 4,778 18,7226 23,500 5.8% 4,723 18,777 6,384 17,1167 28,500 0 28,500 9,690 18,810
NPV = $4,103 ($7,854)
![Page 51: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/51.jpg)
Borrowed Money
Year Principle Interest Total Pmt. Loan Bal.Amt. Financed $210,000 0 $210,000Interest 16% 1 70000 33600 103600 $140,000Period of Loan 3 2 70000 22400 92400 $70,000Payment #NUM! 3 70000 11200 81200 $0Tax rate 34%MARR 20%
Project Loan Loan Before Tax MACRS MACRS Taxable Tax After Taxt Cash Flow Payment Interest Cash Flow % deduct Income 34% Cash Flow
0 (500,000) 210,000 (290,000) (290,000)1 150,000 70,000 33,600 46,400 20.0% 100,000 16,400 5,576 40,8242 150,000 70,000 22,400 57,600 32.0% 160,000 (32,400) (11,016) 68,6163 150,000 70,000 11,200 68,800 19.0% 95,000 43,800 14,892 53,9084 150,000 150,000 12.0% 60,000 90,000 30,600 119,4005 150,000 150,000 12.0% 60,000 90,000 30,600 119,4006 175,000 175,000 6.0% 30,000 145,000 49,300 125,700
NPW = ($29,471)
![Page 52: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/52.jpg)
Class Problem
A company plans to invest in a water purification system (5 year property) requiring $800,000 capital. The system will last 7 years with a salvage of $100,000. The before-tax cash flow for each of years 1 to 6 is $200,000. Regular MACRS depreciation is used; the applicable tax rate is 34%. Construct a table showing each of the following for each of the 7 years.
![Page 53: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/53.jpg)
Solution
![Page 54: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/54.jpg)
Solution
Tax Rate = 34%MARR = 20%
Taxablet BTCF MACRS % Depr. Income Tax ATCF
0 (800,000) (800,000)1 200,0002 200,0003 200,0004 200,0005 200,0006 200,0007 300,000
NPV = ($51,173)
![Page 55: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/55.jpg)
Solution
Tax Rate = 34%MARR = 20%
Taxablet BTCF MACRS % Depr. Income Tax ATCF
0 (800,000) (800,000)1 200,000 20.0% 160,000 40,000 13,600 186,4002 200,000 32.0% 256,000 (56,000) (19,040) 219,0403 200,000 19.2% 153,600 46,400 15,776 184,2244 200,000 11.5% 92,160 107,840 36,666 163,3345 200,000 11.5% 92,160 107,840 36,666 163,3346 200,000 5.8% 46,080 153,920 52,333 147,6677 300,000 0 300,000 102,000 198,000
NPV = ($51,173) ($136,824)
![Page 56: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/56.jpg)
Residential Rental
![Page 57: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/57.jpg)
MACRS - ADS Election
Straight Line with either a half-year or half-month convention.
Required for property outside U.S. having tax-exempt status financed by tax-exempt bonds covered by executive order
![Page 58: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/58.jpg)
Example
Ex: A press forming machine is purchased for the manufacture of steel beams for $300,000. The press is considered a 7 year property class (MACRS-GDS = 7). Compute the annual depreciation using the MACRS Alternative Depreciation Election.
![Page 59: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/59.jpg)
Example
Soln: MACRS - ADS has a longer life than does MACRS - GDS. In this case 14 years.
Dn = $300,000/14
= $21,428 n = 2, . . ., 14
= $21,428 / 2= $10,714 n = 1, 15
![Page 60: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/60.jpg)
Units of Production Method
Allows for equal depreciation for each unit of output
whereUt = units produced during the year
U = total units likely to be produced during life
(P-F) = depreciable amount allowed
U
UFPD t
t )(
![Page 61: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/61.jpg)
Operating Day Method
Allows for equal depreciation for each unit of output
whereQt = total hours used during the year
Q = total hours available during the year(P-F) = depreciable amount allowed
Q
QFPD t
t )(
![Page 62: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/62.jpg)
Income Forecast Method
Allows for equal depreciation for each unit of output
whereRt = rent income earned during the year
R = total likely rent to be earned during life(P-F) = depreciable amount allowed
R
RFPD t
t )(
![Page 63: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/63.jpg)
Depletion Method
Allows for equal depreciation for each unit of output
whereVt = volume extracted during the year
V = total volume available in reserve(P-F) = depreciable amount allowed
V
VFPD t
t )(
![Page 64: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/64.jpg)
Example
Ex: NorCo Oil has a 10 year, $27,000,000 lease on a natural gas reservoir in western South Dakota. The reservoir is expected to produce 10 million cubic ft. of gas each year during the period of the lease. Compute the expected depletion allowance for each year.
![Page 65: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/65.jpg)
Example
Ex:
000,700,2$
000,000,1010
000,000,10000,000,27$
x
Dt
![Page 66: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/66.jpg)
Percentage Depletion
Depletion is taken as a constant percentage of gross income
Allowable PercentagesOil/Gas 15%Natural Gas 22%Sulphur/Uranium 22%Gold, silver, … 15%Coal 10%
![Page 67: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/67.jpg)
Example
Ex: NorCo Oil has a 10 year, $27,000,000 lease on a natural gas reservoir in western South Dakota. The reservoir is expected to produce 10 million cubic ft. of gas each year during the period of the lease at $1.50 per cubic ft.
Gross Income = 1.5(10,000,000)= 15,000,000
Depletion = 15,000,000 (0.22)= $3,300,000
![Page 68: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/68.jpg)
Depreciation Recapture
Ex: K-Corp purchases a Loader for $250,000 which has a 7 year property class life. After 3 years, $140,675 has been depreciated and the book value is now $109,325. K-Corp now sells the loader for $150,000.
![Page 69: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/69.jpg)
Depreciation Recapture
Ex: K-Corp purchases a Loader for $250,000 which has a 7 year property class life. After 3 years, $140,675 has been depreciated and the book value is now $109,325. K-Corp now sells the loader for $150,000.
Recapture = 150,000 - 109,325 = $40,675
![Page 70: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/70.jpg)
Depreciation Recapture
Ex: K-Corp purchases a Loader for $250,000 which has a 7 year property class life. After 3 years, $140,675 has been depreciated and the book value is now $109,325. K-Corp now sells the loader for $150,000.
Recapture = 150,000 - 109,325 = $40,675
$40,675 taxed as ordinary income
![Page 71: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/71.jpg)
Depreciation Recapture
Ex: Suppose K-Corp were able to sell this same loader for $ 275,000.
Capital Gain = 275,000 - 250,000 = $25,000
Depr. Recapture = 250,000 - 109,325 = $140,675
![Page 72: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/72.jpg)
Depreciation Recapture
Ex: Suppose K-Corp were able to sell this same loader for $ 275,000.
Capital Gain = 275,000 - 250,000 = $25,000
Depr. Recapture = 250,000 - 109,325 = $140,675
$ 25,000 taxed at 28%$140,675 taxed at 35%
![Page 73: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/73.jpg)
Depreciation Recapture
Non residential or commercial real propertyIf ThenFt > P Ft - P is section 1231 capital gain
Bt < Ft < P Ft - Bt recaptured as ordinary income
Ft < Bt Bt - Ft is section 1231 loss
![Page 74: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/74.jpg)
Depreciation Recapture
Non residential or commercial real propertyIf ThenFt > P Ft - P is section 1231 capital gain
Bt < Ft < P Ft - Bt recaptured as ordinary income
Ft < Bt Bt - Ft is section 1231 loss
Residential or Commercial real propertyIf ThenBt < Ft Ft - Bt is section 1231 gain
Ft < Bt Bt - Ft is section 1231 loss
![Page 75: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/75.jpg)
Investment Tax Credit
Stimulate investment by providing reduced taxation in year in which asset is placed in service.
On-again, off-again Repealed in 1985 with tax rate 46%
35%
![Page 76: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/76.jpg)
Investment Tax Credit
K-Corp purchases a CNC machine for $100,000.
ITC = 100,000(0.10) = 10,000
Initial Cost Basis (for depreciation) is reduced 5%
Padj = 100,000(.95) = 95,000
![Page 77: ENGM 661 Engineering Economics Depreciation & Taxes](https://reader037.vdocuments.us/reader037/viewer/2022110320/56649cc95503460f94991742/html5/thumbnails/77.jpg)
Investment Tax Credit
K-Corp purchases a CNC machine for $100,000.
ITC = 100,000(0.10) = 10,000
Initial Cost Basis (for depreciation) is reduced 5%
Padj = 100,000(.95) = 95,000