![Page 1: Cost of production and budgets for dry beans and field peas](https://reader033.vdocuments.us/reader033/viewer/2022061212/5495247fb47959472f8b4666/html5/thumbnails/1.jpg)
Stateline Bean ProducersJessica Johnson
Asst. Extension Educator, Agricultural EconomicsPanhandle Research and Extension Center
![Page 2: Cost of production and budgets for dry beans and field peas](https://reader033.vdocuments.us/reader033/viewer/2022061212/5495247fb47959472f8b4666/html5/thumbnails/2.jpg)
2014 Nebraska Crop Budgets
![Page 3: Cost of production and budgets for dry beans and field peas](https://reader033.vdocuments.us/reader033/viewer/2022061212/5495247fb47959472f8b4666/html5/thumbnails/3.jpg)
2014 Nebraska Crop Budgets• Western Nebraska Budgets
– Alfalfa, corn, wheat, dry beans, millet, dryland peas, sugarbeets and sunflowers
– Available online http://cropwatch.unl.edu/economics/budgets• Irrigated Pea Budget go.unl.edu/pagecon
![Page 4: Cost of production and budgets for dry beans and field peas](https://reader033.vdocuments.us/reader033/viewer/2022061212/5495247fb47959472f8b4666/html5/thumbnails/4.jpg)
2014 W. Nebraska Crop BudgetsNo-Till
Dryland Budget # Yield Cost/Unit Change from ‘13
Millet 40 22 cwt. $8.72 NEW
Peas 43 35 bu. $5.75 NEW
Wheat 61-63 45-55 bu. $5.26 - $6.40 ↓4to↓10%
Irrigated Budget # Yield Cost/Unit
Alfalfa 12 6.6 tons $78.44 NEW
Corn 22 26 180 bu. $4.04
$4.49 ↓3%
Dry Beans 30-32 25 cwt. $23.59- $23.69 ↓6-↑2%
Wheat 65-66 85-90 bu. $5.13 - $5.65 ↓3 to ↑7%
Peas N/A 60 bu. $7.24 NEW
![Page 5: Cost of production and budgets for dry beans and field peas](https://reader033.vdocuments.us/reader033/viewer/2022061212/5495247fb47959472f8b4666/html5/thumbnails/5.jpg)
2014 Crop Budget
Prices of inputs were generally higher, with some notable exceptions including nitrogen and glyphosate herbicides…
increased land prices put upward pressure on the cost of production for
all crops.
http://agecon.unl.edu/documents/2369805/5842081/1-22-14.pdf/7ae6c72a-54aa-48e7-842b-7b5c4af4c0a2
![Page 6: Cost of production and budgets for dry beans and field peas](https://reader033.vdocuments.us/reader033/viewer/2022061212/5495247fb47959472f8b4666/html5/thumbnails/6.jpg)
Land Values
![Page 7: Cost of production and budgets for dry beans and field peas](https://reader033.vdocuments.us/reader033/viewer/2022061212/5495247fb47959472f8b4666/html5/thumbnails/7.jpg)
Reported Cash Rental Rates: Center Pivot Irrigated Cropland
2013 Average
% Change from 2012
High Low
Northwest 225 13 265 170
North 265 13 285 208
Northeast 379 15 477 302
Central 287 12 358 240
East 355 13 441 281
Southwest 269 14 325 210
South 313 12 363 259
Southeast 345 13 427 268Source: 2013 UNL Nebraska Farm Real Estate Market Developments Survey
![Page 8: Cost of production and budgets for dry beans and field peas](https://reader033.vdocuments.us/reader033/viewer/2022061212/5495247fb47959472f8b4666/html5/thumbnails/8.jpg)
1981
1984
1987
1990
1993
1996
1999
2002
2005
2008
2011
$0.00
$50.00
$100.00
$150.00
$200.00
$250.00
Cash Rental Rates for the Northwest District
Dryland Gravity Irrigated Center Pivot Irrigated
![Page 9: Cost of production and budgets for dry beans and field peas](https://reader033.vdocuments.us/reader033/viewer/2022061212/5495247fb47959472f8b4666/html5/thumbnails/9.jpg)
Cash Rent• Rents should stabilize, or start down• Rents are still determined by supply
and demand
• Tenants need to sharpen the pencil• Landlords need to be understanding
![Page 10: Cost of production and budgets for dry beans and field peas](https://reader033.vdocuments.us/reader033/viewer/2022061212/5495247fb47959472f8b4666/html5/thumbnails/10.jpg)
2014 Commodity Prices
![Page 11: Cost of production and budgets for dry beans and field peas](https://reader033.vdocuments.us/reader033/viewer/2022061212/5495247fb47959472f8b4666/html5/thumbnails/11.jpg)
@KW@C
11/1
/13
11/8
/13
11/1
5/13
11/2
2/13
11/2
9/13
12/6
/13
12/1
3/13
12/2
0/13
12/2
7/13
1/3/
14
1/10
/14
1/17
/14
1/24
/14
1/31
/14
2/7/
14
2/14
/14
2/21
/14
2/28
/14
610
630
650
670
690
710
730
- Wall Street Journal
![Page 12: Cost of production and budgets for dry beans and field peas](https://reader033.vdocuments.us/reader033/viewer/2022061212/5495247fb47959472f8b4666/html5/thumbnails/12.jpg)
Market Prices…Futures • 3/4/14 Dec. Corn $4.84
– Average. Panhandle Dec. Basis -0.32– Expected Dec. Corn Price $4.53
• 3/4/14 Sept. HRW $6.83– Average. Panhandle Sept. Basis -1.11– Expected Sept. Wheat Price $5.72
• Dry Beans? • Peas?
![Page 13: Cost of production and budgets for dry beans and field peas](https://reader033.vdocuments.us/reader033/viewer/2022061212/5495247fb47959472f8b4666/html5/thumbnails/13.jpg)
Dry Bean Prices
2007/08
2008/09
2009/10
2010/11
2011/12
2012/13
2013/140.00
10.00
20.00
30.00
40.00
50.00
60.00
Pinto Bean Cash Price ($/cwt.)Great Northern Bean Cash Price ($/cwt.)
![Page 14: Cost of production and budgets for dry beans and field peas](https://reader033.vdocuments.us/reader033/viewer/2022061212/5495247fb47959472f8b4666/html5/thumbnails/14.jpg)
Yield Comparison
1969
1972
1975
1978
1981
1984
1987
1990
1993
1996
1999
2002
2005
2008
2011
0
2,000
4,000
6,000
8,000
10,000
12,000
0
0.1
0.2
0.3
0.4
0.5
0.6
0.7
0.8
0.9
1
Roundup Ready® Corn ReleasedDRY EDIBLE BEANSIRRIGATED CORN - WEIGHTED AVERAGE OF PANHANDLE COUNTIES
Yie
ld,
Pou
nd
s P
er
Acr
e
1969-2012, 84% ↑1998-2012, 6% ↑
1969-2012 , 30% ↑1998-2013, 23% ↑
Avg. Yield Factor
‘69- ‘12 ‘98- ‘12
3.76 4.06
![Page 15: Cost of production and budgets for dry beans and field peas](https://reader033.vdocuments.us/reader033/viewer/2022061212/5495247fb47959472f8b4666/html5/thumbnails/15.jpg)
Price Comparison
1969
1972
1975
1978
1981
1984
1987
1990
1993
1996
1999
2002
2005
2008
2011
$-
$0.05
$0.10
$0.15
$0.20
$0.25
$0.30
$0.35
$0.40
$0.45
0
0.1
0.2
0.3
0.4
0.5
0.6
0.7
0.8
0.9
1
Ethonal Mandate, "New Era in Pricing"CORN, GRAIN - PRICE RECEIVEDBEANS, DRY EDIBLE - PRICE RECEIVED
Real P
rice
, $
/Lb
.
Avg. Price Factor
‘69- ‘12 ‘07- ‘12
4.54 3.95
![Page 16: Cost of production and budgets for dry beans and field peas](https://reader033.vdocuments.us/reader033/viewer/2022061212/5495247fb47959472f8b4666/html5/thumbnails/16.jpg)
2014 Bean Price
• Expected Dec. Corn Price $4.52$4.52/56*4=0.3229 *100=$32.29
![Page 17: Cost of production and budgets for dry beans and field peas](https://reader033.vdocuments.us/reader033/viewer/2022061212/5495247fb47959472f8b4666/html5/thumbnails/17.jpg)
Another way to look at it…
SEP OCT NOV DEC JAN FEB MAR APR MAY JUN JUL AUG0.85
0.90
0.95
1.00
1.05
1.10
1.15
Great Northern MPI Pinto MPI
Mon
thly
Pri
ce I
nd
ex
Feb. Avg. Great Northerns $50Pintos $34.25
![Page 18: Cost of production and budgets for dry beans and field peas](https://reader033.vdocuments.us/reader033/viewer/2022061212/5495247fb47959472f8b4666/html5/thumbnails/18.jpg)
2014 Prices• Strong basis during 2013/14 • USDA Outlook 2013/14
http://www.usda.gov/oce/forum/2014_Speeches/Ash.pdf
– Corn $4.50/bu. – Winter Wheat $6.80/bu.
![Page 19: Cost of production and budgets for dry beans and field peas](https://reader033.vdocuments.us/reader033/viewer/2022061212/5495247fb47959472f8b4666/html5/thumbnails/19.jpg)
2013/14 W. NE Corn Basis
SEP OCT NOV DEC JAN FEB MAR APR MAY JUN JUL AUG-1.00
-0.50
0.00
0.50
1.00
1.50
Western NE Corn Basis
2013/14
![Page 20: Cost of production and budgets for dry beans and field peas](https://reader033.vdocuments.us/reader033/viewer/2022061212/5495247fb47959472f8b4666/html5/thumbnails/20.jpg)
Net Income
![Page 21: Cost of production and budgets for dry beans and field peas](https://reader033.vdocuments.us/reader033/viewer/2022061212/5495247fb47959472f8b4666/html5/thumbnails/21.jpg)
Quick MathCorn Wheat Beans Peas
Futures – 3/4/14 Dec - $4.84 Sept. HRW
$6.83
Basis -0.32 -1.11
Expected $4.52 $5.72 $32.29 $8.00
Estimated Breakeven $4.49 $5.13 $23.59 $7.24
Per Unit $0.03/bu. $0.59/bu. $8.70/cwt. $0.76/bu.
Per Acre 180 bu. $5.04
85 bu. $50.15
25 cwt. $217.5
60 bu. $45.60
![Page 22: Cost of production and budgets for dry beans and field peas](https://reader033.vdocuments.us/reader033/viewer/2022061212/5495247fb47959472f8b4666/html5/thumbnails/22.jpg)
Limited Irrigation Calculator Available ONLINE go.unl.edu/pagecon
![Page 23: Cost of production and budgets for dry beans and field peas](https://reader033.vdocuments.us/reader033/viewer/2022061212/5495247fb47959472f8b4666/html5/thumbnails/23.jpg)
A little humor…
2014
www.dilbert.com, As seen http://www.usda.gov/oce/forum/2014_Speeches/Ash.pdf
Take UNL’s Bean Survey ONLINE NOW! Go.unl.edu/beansurvey
![Page 24: Cost of production and budgets for dry beans and field peas](https://reader033.vdocuments.us/reader033/viewer/2022061212/5495247fb47959472f8b4666/html5/thumbnails/24.jpg)
Office: 308-632-1247 go.unl.edu/[email protected] PanhandleAgEcon
Extension is a Division of the Institute of Agriculture and Natural Resources at the University of Nebraska-Lincoln cooperating with the Counties and the U.S. Department of Agriculture.
University of Nebraska-Lincoln Extension educational programs abide with the non-discrimination policies of the University of Nebraska-Lincoln and the United States Department of Agriculture.
Get current Panhandle price & basis information
TEXT “@UNLPREC” to 651-968-8358Standard message & data rates apply.
![Page 25: Cost of production and budgets for dry beans and field peas](https://reader033.vdocuments.us/reader033/viewer/2022061212/5495247fb47959472f8b4666/html5/thumbnails/25.jpg)
Back Page