Are you prepared for FAS 158?
Presented by:
Ken Newhouse, ASA, EA, MAAA
Associate Actuary, Pension Services
CUNA Mutual Group
Employee Benefit Products
4
Before We Get Started...
• Adjust screen by shrinking left and bottom windows (or hit F11)
• I will periodically un-mute everyone for questions, but submit questions in the meantime
• Session will be recorded• Please don’t put us on hold
Employee Benefit Products
5
I am not an accountant!*
* The information contained in this presentation should not be considered tax advice
Employee Benefit Products
6
Are you ready for FAS 158?
• Logistics of transition and new reporting requirements
• Preview of new report and how it will be used during transition
• Impact of transition on balance sheet
• Determination of Net Periodic Pension Cost
Employee Benefit Products
7
Logistics of Transition
Prepaid Pension Expense
Net Pension Asset or Liability
Other Comprehensive
Income
Employee Benefit Products
8
Logistics of Transition
Problem:• Net Pension Asset/Liability and OCI values not known until FYE
Solution:• Within two weeks after FYE, FAS 158 report will be issued to show these values and the recommended journal entries
Employee Benefit Products
9
Logistics of Transition
Last Valuation FYE
1/1/07 12/31/07
12/31/2007 FAS 158 Report
1/1/2008Valuation
Report
12/31/08Transition
FAS 87 Accounting FAS 158 Accounting
Employee Benefit Products
10
New FAS 158 Report
Employee Benefit Products
11
New FAS 158 Exhibit C
Transition Journal Entries
Employee Benefit Products
12
New FAS 158 Exhibit B
Use FAS 87 Journal Entries Prior Year
Use FAS 158 Journal Entries Current Year
Employee Benefit Products
13
Logistics of Transition
• Liabilities projected from last valuation date
• Assets up to date– If any assets not held by CMG
must wait for asset statement– RPP and IMAP asset info accessed
electronically
Employee Benefit Products
14
Logistics of Transition
• NPPC for upcoming year is estimated– Significant changes in census may
result in updated NPPC in valuation report
– Common causes are key retirements, large pay increases, new participants entering the plan
Employee Benefit Products
15
Accounting Evolution
FAS 87/88
Basic Pension Accounting Rules
1989
Employee Benefit Products
16
Accounting Evolution
FAS 106
Accounting for Other
Postretirement Benefits
1995
FAS 87/88
Basic Pension Accounting Rules
1989
Employee Benefit Products
17
Accounting Evolution
FAS 106FAS 87/88
FAS 132
Uniform Disclosure
1998
Employee Benefit Products
18
Accounting Evolution
FAS 106FAS 87/88
FAS 132
FAS 132(R)
Increased Disclosure Requirements
2003
Employee Benefit Products
19
Accounting Evolution
FAS 106FAS 87/88
FAS 132
FAS 132(R)
FAS 158
Transparency
2007
Employee Benefit Products
20
Balance Sheet
Assets Liabilities
AssetsLiabilities
Equity
Employee Benefit Products
21
Balance Sheet
Assets Liabilities
Assets(Value of Home
= $300K)
Liabilities(Mortgage =
$200K)
Equity ($100K)
Employee Benefit Products
22
CU Balance Sheet
Assets Liabilities
Cash & Invest
Loans
Other
Liabilities
Deposits
Member’s Equity
Employee Benefit Products
23
Member’s Equity
• Reserves• Undivided Earnings• Accumulated Other Comprehensive Income (OCI)– Unrealized GL on AFS Securities– Unrecognized GL in Pension Plan
Employee Benefit Products
24
CU Balance SheetAssets Liabilities
Cash 300 Liabilities 155
Loans 650 Deposits 750
Other 50 Reserves 60
Undivided Earnings 40
OCI (5)
Employee Benefit Products
25
Net Worth
• Net Worth is Reserves plus Undivided Earnings
(60 + 40 = 100 million)
• Net Worth Ratio isNet Worth divided by Total Assets
(100M / 1B = 10%)
Employee Benefit Products
26
Funded Status of Pension Plan
• Net Pension Asset (Liability)
Plan Assets less
Projected Benefit Obligation
• Shown on balance sheet as “other asset” if overfunded or “other liability” if underfunded
Employee Benefit Products
27
Funded Status
New FAS 158 Exhibit A
Employee Benefit Products
28
Change in Funded Status
• Change in PBO+Service Cost (benefit accruals)+ Interest Cost– Benefit payments
• Change in Plan Assets+Contributions+ Investment return– Benefit payments
Employee Benefit Products
29
Change in Funded Status
• Expected changes are expensedService CostInterest CostExpected Return on Assets
• Other changes not expensedContributions (comes from cash)Benefit payments (reduces both side)Gains or losses (goes to OCI)
Employee Benefit Products
30
Change in Funded Status
PBO Assets Net Liability
Begin 7,800 6,800 +1,000
Benefits Paid -100 -100 0Gain/Loss 600 200 400
Service Cost 460 460Interest Cost 440 440Exp Return 500 -500Contribution 700 -700
End 9,200 8,100 +1,100
Employee Benefit Products
31
Change in Funded StatusLiability Equity Asset
Net Liability
Undivided Earnings OCI Cash
Amort Loss -100 100
-400-300
Gain/Loss 400
Service Cost 460 -460Interest Cost 440 -440Exp Return -500 500
Contribution -700 -700
Change 100 -500 -700
Employee Benefit Products
32
Journal EntriesDebit Credit
Net Periodic Pension CostUndivided earnings 500Net pension liability 400OCI 100
ContributionsNet pension liability 700Cash 700
Gains or LossesOCI 400Net pension liability 400
Employee Benefit Products
33
New FAS 158 Exhibit D
Employee Benefit Products
34
New FAS 158 Exhibit D
Employee Benefit Products
35
Pension Expense
+ Service Cost + Interest Cost – Expected Return on Assets+ Amortization of Loss (Gain)
= Net Periodic Pension Cost
No change!
Employee Benefit Products
36
Net Periodic Pension Expense
New FAS 158 Exhibit A
Employee Benefit Products
37
Transition to FAS 158
• No change in NPPC• Prepaid Pension Expense will become Net Pension Liability or Asset
• Unrecognized Gains/Losses will Reduce OCI
• Previous OCI resulting from unfunded ABO is reversed
Employee Benefit Products
38
Prepaid Pension Expense
Unrecognized Losses
Old FAS 87 Exhibit
Employee Benefit Products
39
Journal EntriesDebit Credit
Transition to FAS 158Prepaid pension expense 2,200Net pension liability 1,100OCI 3,300
• Prepaid pension expense was $2.2 million
• PBO exceeds assets by $1.1 million
• Unrecognized loss was $3.3 million
Employee Benefit Products
40
New FAS 158 Exhibit C
Transition Journal Entries
Employee Benefit Products
41
CU Balance Sheet Before FAS 158Assets Liabilities
Cash 300 Liabilities 155
Loans 650 Deposits 750
Other 50 Reserves 60
Undivided Earnings 40
OCI (5)
Employee Benefit Products
42
CU Balance Sheet After FAS 158Assets Liabilities
Cash 300 Liabilities 155
Loans 650 Deposits 750
Other 50 Reserves 60
Undivided Earnings 40
OCI (5)
X
X
X
48
156
(8)
Employee Benefit Products
43
Net Worth After FAS 158
• Net Worth is unaffectedReserves plus Undivided Earnings
(60 + 40 = 100 million)
• Net Worth Ratio isNet Worth divided by Total Assets
(100M / 998M = 10.02%)
Employee Benefit Products
44
Journal Entries (Overfunded Plan)
Debit CreditTransition to FAS 158Prepaid pension expense 4,000Net pension asset 1,000OCI 3,000
• Prepaid pension expense was $4 million
• Assets exceed PBO by $1 million
• Unrecognized loss was $3 million
Employee Benefit Products
45
CU Balance Sheet After FAS 158Assets Liabilities
Cash 300 Liabilities 155
Loans 650 Deposits 750
Other 50 Reserves 60
Undivided Earnings 40
OCI (5)
X
X
47
(8)
Employee Benefit Products
46
Unrecognized Loss
• Decreasing discount rates• Investment earnings less than expected
• Salary increases larger than expected
• Super-sized lump sums• Decreasing turnover
Employee Benefit Products
47
Moody’s Aa
5.0%
5.5%
6.0%
6.5%
7.0%
7.5%
8.0%
Dec '99
Jun '00
Dec '00
Jun '01
Dec '01
Jun '02
Dec '02
Jun '03
Dec '03
Jun '04
Dec '04
Jun '05
Dec '05
Jun '06
Dec '06
Jun '07
8,800,000
7,100,000
5,800,000
4,700,000
Liability
Employee Benefit Products
48
Prefund $5MBefore After
Funded StatusProjected Benefit Obligation 9,200 9,200
Plan Assets 8,100 13,100
Net Pension Liability (Asset) +1,100 -4,100
Net Periodic Pension Cost
Benefit Costs 1,135 1,135
Expected Return on Assets 585 960
Net Periodic Pension Cost 550 175
Employee Benefit Products
49
Journal EntriesDebit Credit
ContributionsNet pension liability 1,000
Net pension asset 4,000
Cash 5,000
Employee Benefit Products
50
Balance SheetAssets Liabilities
Cash 300 Liabilities 156
Loans 650 Deposits 750
Other 48 Reserves 60
Undivided Earnings 40
OCI (8)
X X
X
155
52
295
Employee Benefit Products
51
Measurement Date = FYE
• Effective for FYE after 12/15/2008• FYE is generally date for which you have your financial audit completed, but check with auditor
• We’ll assume no change for 2006, but please let us know if you want to change
Employee Benefit Products
52
Key Changes
• Measurement Date = FYE• Unrecognized items reduce Equity (i.e. Other Comprehensive Income)
• Expense calculation is same• Prefunding still works• Effective FYE after 6/15/2007
Employee Benefit Products
53
Questions?
If you have questions after the show please e-mail:
We look forward to future sessions with your credit union.
THANK YOU for Attending