dnb bank dnb boligkreditt dnbbank-dnbboligkreditt.pdfdnb nordea seb swedbank shb danske bank...
TRANSCRIPT
![Page 1: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/1.jpg)
November 2018
DNB Bank
DNB Boligkreditt
Best Euro Deal 2018
![Page 2: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/2.jpg)
2
Content
• DNB – A Brief Overview
• The Norwegian Economy
• Financial Targets, Performance and Capital
• Loan Book and Asset quality
• Funding
• Appendix: • Cover Pool Portfolio Information and LCR eligibility • Digitalization / Vipps • The Norwegian Mortgage Market • Capital and Tier 1 • Additional slides – Financial Performance and Other information
![Page 3: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/3.jpg)
3
DNB – A Brief Overview
![Page 4: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/4.jpg)
4
DNB - Norway’s Leading Financial Services Group
• Approximately 30 % market share in Norway
• 34 % owned by the Norwegian Government
• Credit Ratings: • Moody's: Aa2 (negative)
• S&P: A+ (positive)
• Sustainability Ratings:
• Sustainalytics ESG Rating: Ranked #3 of 344 financial institutions (Rating 87/100, 96/100 on Environment)
![Page 5: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/5.jpg)
5
The DNB Group
100% owned by DNB Bank and functionally an integrated part of the parent
Mortgages originated within DNB Bank’s distribution network in accordance with the bank's credit policy
DNB Bank ASA
Aa2 / A+
(Senior/ short term issuance)
DNB Life and
Asset Management
DNB ASA
DNB
Boligkreditt AS
(Covered Bonds: AAA / Aaa)
![Page 6: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/6.jpg)
6
The Norwegian Economy
![Page 7: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/7.jpg)
7
A Solid Norwegian Economy
Source: 1) OECD Economic Outlook No. 103, May 2018
2) Ministry of Finance (National Budget 2019)
3) DNB Markets, Aug 2018 / Sep 2018
2016 2017 2018 2019
Budget surplus 1) 4.0 % 4.4 % 4.9 % 5.1 %
Oil fund 2) EUR 769bn EUR 809bn EUR 917bn EUR 969bn
Unemployment 3) 4.7 % 4.2 % 3.7 % 3.6 %
GDP growth 3) + 1.0 % + 1.9 % + 2.3 % + 2.0 %
Central Bank Rate 3) 0.5 % 0.5 % 0.75 % 1.25 %
![Page 8: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/8.jpg)
8
Government Finances are Rock-Solid
Annual budget deficit/surplus forecast for 20181) General government net financial liabilities1)
As per cent of nominal GDP 2019
1) Source: OECD Economic Outlook No. 103, May 2018
-300,00
-250,00
-200,00
-150,00
-100,00
-50,00
0,00
50,00
100,00
150,00
200,00
![Page 9: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/9.jpg)
9
0
100
200
300
400
500
600
2006 2008 2010 2012 2014 2016 2018
Annual return, GPFG
Annual net petro cash flow
Annual actual "spending of oil-money"
Government Pension Fund Global 2001 – 2019, NOK billion
Oil income versus spending 2006 – 2019, NOK billion
0
1000
2000
3000
4000
5000
6000
7000
8000
9000
10000
2001 2003 2005 2007 2009 2011 2013 2015 2017 2019
Source: Ministry of Finance (National Budget 2019), DNB Markets, NBIM
The Growth of the Sovereign Wealth Fund Adds Flexibility
![Page 10: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/10.jpg)
10
Forecasted unemployment Per cent
4,2 3,7 3,6 3,5
0
2
4
6
8
10
2009 2010 2011 2012 2013 2014 2015 2016 2017 2018F 2019F 2020F
DNB Markets (Aug 18)
Among the lowest unemployment in Europe Per cent
Source: OECD Economic Outlook No. 103, May 2018
Unemployment - Among the Lowest in Europe
0
2
4
6
8
10
12
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Denmark Finland Norway Sweden United Kingdom Euro area (16 countries)
![Page 11: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/11.jpg)
11
Economic Growth in Norway is Picking up Again
1,9 % 1,9 %
3,7 %
2,3 % 2,2 %
1,4 % 1,0 %
1,9 % 2,3 %
2,0 % 2,1 %
2,4 % 2,3 % 2,3 %
-1%
0%
1%
2%
3%
4%
5%
6%
2010 2011 2012 2013 2014 2015 2016 2017 2018e 2019e 2020e
DNB Markets (Aug 18) Statistics Norway (Mar 18)
GDP growth Year on year, per cent
GDP growth Per cent
Source: DNB Markets, Economic Outlook August 2018
-2%
-1%
0%
1%
2%
3%
4%
5%
2013 2014 2015 2016 2017 2018 2019 2020
Norway
Sweden
Denmark
Finland
Euro Area
![Page 12: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/12.jpg)
12
0
1
2
3
4
5
6
7
8
9
10
0
50
100
150
200
250
1990
1992
1994
1996
1998
2000
2002
2004
2006
2008
2010
2012
2014
2016
2018
2020
Constant 2015 prices (lha) Share of GDP (rha)
Oil Investments are Stabilising at a High Level – Lower break-even price ensures a competitive continental shelf
Source: Thomson Datastream, DNB Markets Source: Rystad Energy, Statoil, Wall Street Journal
Break-even price: Sanctioned vs April 2017 USD per barrel, Brent Blend
Petroleum investments in Norway NOK billion, share of GDP in per cent
March 2016 September 2016 Sanctioned
Johan Sverdrup Johan Castberg
80
38
52
35
45
3035
25
April 2017
![Page 13: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/13.jpg)
13
Financial Targets, Performance and Capital
![Page 14: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/14.jpg)
14
Financial Ambitions Towards Year-End 2019
~ 16.3 per cent CET1 ratio 1)
Key performance indicator As capital level
ROE > 12 per cent
Overriding target
< 40 per cent C/I ratio
Dividend policy
Payout ratio > 50 per cent
1) Based on transitional rules.
![Page 15: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/15.jpg)
15
Norway is a Digital Front Runner – Enabling Change
73 83 85 86 83 92 83 80
1 2
9 49
113
156 200
244
2010 2011 2012 2013 2014 2015 2016 2017
Desktop Mobile
Mobile platform driving growth in digital banking Annual visits to our digital platforms in millions
220
116
57
2010 2015 2016
Transforming our branch network Number of branch offices
• 96 % of Norwegians use the internet
• 91 % of Norwegians use online banking services
• 61 % of Norwegian population is using Vipps (payment app)
• 6 % of payments are made in cash
![Page 16: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/16.jpg)
16
DNB Delivers Solid Profit
18,7
28,7
34,1
30,8
28,5
21,0
7,7
1,6 2,3
7,4
2,4
(0,4)
(5)
0
5
10
15
20
25
30
35
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 Jan-Sep18
Pre-tax operating profit before impairment Impairment of loans
Pre-tax operating profit before impairment NOK billion
![Page 17: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/17.jpg)
17
Stage 3 Net Loans and Financial Commitments (IFRS 9) ( Former net Non-Performing and Doubtful Loans IAS39 )
1) As a result of the transition to IFRS 9 from 1 January 2018, unutilised credit lines and other financial
commitments have been included.
![Page 18: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/18.jpg)
18
Key Financial Ratios
Jan-Sep
2018 2017 2016 2015 2014
Return on equity (%) 11.2 10.8 10.1 14.5 13.8
Cost income (%) 43.1 44.2 40.9 36.9 41.9
Comb. weighted total average spread
(%) 1.29 1.30 1.32 1.33 1.31
Write down ratio (%) -0,03 0.15 0.48 0.15 0.12
Common equity tier 1 ratio (%) 16.5 16.4 16.0 14.4 12.7
Total capital ratio (%) 20.0 20.0 19.5 17.8 15.2
![Page 19: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/19.jpg)
19
DNB – A Very Strong Capital Position
CET1 capital ratio – transitional rules
Per cent
8,5 9,2 9,4
10,7
11,8 12,7
14,4
16,0 16,4 16,5
2009 10 11 12 13 14 15 16 17 3Q18
CET1 capital ratios and leverage ratio Per cent, as of 30 September 2018
* When CRR/CRD IV is incorporated in the EEA-agreement and in Norwegian legislation, the Norwegian FSA has proposed to remove the
transitional floor. Implementation is expected in 2019.
16,5 % 17,1 %
7,1 %
CET1 transitional
rules
CET1 without
transitional rules *
Leverage Ratio
![Page 20: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/20.jpg)
20
DNB – A Very Strong Capital Position
7.1
5.0 4.8
4.5 4.2 4.3
DNB Nordea SEB Swedbank SHB Danske Bank
Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of 30 June 2018)
DNB’s leverage ratio requirement 1) 6.0
1) The Norwegian leverage ratio requirement for banks is 5 per cent effective as from 30 June 2017. For systemically important banks, such as DNB,
the minimum requirement is 6 per cent. A potential breach of the leverage ratio requirement will not trigger automatic restrictions on AT1 coupon
payments.
![Page 21: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/21.jpg)
21
DNB – A Very Strong Capital Position
S&P RAC Ratio versus Nordic Peers Per Cent, 31 Dec 2017
13,5
12,6
11,9 11,4
10,3 9,8
DNB Swedbank Nordea Danske Bank SEB SHB
S&P RAC Ratios for the Top 50 Rated Western European Banks Per Cent, 31 Dec 2017
![Page 22: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/22.jpg)
22
138
101 92
175 160
44
32
40 55
65 89
144
170
141 147
240 249
188
2012 2013 2014 2015 2016 2017
Dividends and Buy-backs
CET1 build up
4,5 % 4,5 % 4,5 %
2,5 % 2,5 % 2,5 %
3,0 % 3,0 % 3,0 %
2,0 % 2,0 % 2,0 %
1,6 % 1,6 % 1,6 %
1,6 % 1,6 % 1,8 %
16,4 % 16,5 %
YE 2017 30.09.2018 31.12.2018
Pillar 1 Min Requirement Conservation Buffer
Systemic risk Buffer SIFI Buffer
Countercyclical Buffer Pillar 2 Requirement
SREP Requirement Management Buffer
DNB CET 1 DNB Bank Group CET 1
Target
SREP 15.2%
SREP – CET1 Capital Requirements and Generation
1) On 27 April 2018 the Norwegian FSA published a consultation paper with its proposal for final implementation of CRR/CRD IV. The FSA suggests
to include the Pillar 2 requirements in the calculation of the MDA trigger level when the CRR/CRD IV is to be fully implemented in Norway. The
Ministry of Finance has not yet expressed its view on the proposal, therefore, it is uncertain whether the proposal will be adopted.
2) In accordance with CRD IV, the institution-specific CCyB rate will be a weighted average of the rates in the jurisdictions in which the institution
operates. In Norway the countercyclical buffer is currently 2.0 % and DNB Bank’s effective CCyB rate is approximately 1.6 %.
SREP 15.4 %
~ 16.3 %
• SREP includes Pillar 2 requirements
• Pillar 2 requirements in Norway are not included in the MDA trigger level1)
• Management buffer must be seen in connection with DNB’s capital generation abilities
Capital generation Basispoints (bps) – transitional rules
![Page 23: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/23.jpg)
23
MREL – final proposal from NFSA 2 November 2018
• Proposed legislation to be adopted by 1 January 2019
• Loss absorption requirement to be covered by existing own funds requirement
• Recapitalization requirement to be covered by a any excess capital and non-preferred senior debt,
contractually subordinated to conventional senior debt.
• Timeframe
• MREL requirements for Norwegian banks will be phased in from start of 2019.
• Subordination requirement must be fulfilled before 31 December 2022.
• Expected requirement
• The final MREL requirement will be set by the resolution authority on an individual basis.
• DNB’s preliminary calculations indicate a need for approximately NOK 150 billion (~EUR 16 billion) of non-
preferred senior debt at the end of 2022.
• Current outstanding senior debt corresponds approximately to the expected MREL requirement.
• Outstanding senior debt with remaining maturity of more than one year, will count as eligible liabilities in the
transitional period.
• Preliminary conclusion
• During the transitional period until 31 December 2022, DNB will gradually replace maturing senior debt with
non-preferred senior debt.
![Page 24: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/24.jpg)
24
IFRS 9 / Basel IV / Risk Weighted Density - DNB is well positioned for future regulatory requirements
• IFRS 9
• IFRS 9 was implemented from 1 January 2018 and reduced the common equity Tier 1 capital ratio by
approximately 28 basis points in Q12018 as a one off effect.
• IFRS 9 is now fully implemented, hence, DNB will not apply for transitional rules.
• Basel IV
• DNB is well positioned due to already high risk weights.
• The implementation of Basel IV is expected to have minimal effects for DNB.
• Risk Weighted Density
38,4 %
22,8 % 21,1 % 20,3 % 17,4 % 17,7 %
DNB SEB Nordea Danske* Swedbank SHB
Risk Weighted Assets Per cent of total assets, 30 September 2018
*Danske Bank as per 30.06.18
![Page 25: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/25.jpg)
25
MDA – DNB above CET 1 MDA Trigger Level • Pillar 2 requirements in Norway are currently not included in the MDA trigger level
• FSA has proposed to include Pillar 2 in MDA trigger level, but no final decision is taken1)
• MDA buffer must be seen in connection with DNB’s capital generation abilities
1) On 27 April 2018 the Norwegian FSA published a consultation paper with its proposal for final implementation of CRR/CRD IV. The FSA suggests
to include the Pillar 2 requirements in the calculation of the MDA trigger level when the CRR/CRD IV is to be fully implemented in Norway. The
Ministry of Finance has not yet expressed its view on the proposal, therefore, it is uncertain whether the proposal will be adopted.
2) In accordance with CRD IV, the institution-specific CCyB rate will be a weighted average of the rates in the jurisdictions in which the institution
operates. In Norway the countercyclical buffer is currently 2.0 % and DNB Bank’s effective CCyB rate is approximately 1.6 %.
13,2 % 13,6 % 13,6 %
16,0 % 16,4 % 16,5 %
YE 2016 YE 2017 30.09.2018
MDA Trigger Level DNB CET 1 DNB Bank Group CET1
138
101 92
175 160
44
32
40 55
65 89
144
170
141 147
240 249
188
2012 2013 2014 2015 2016 2017
Dividends and Buy-backs
CET1 build up
Capital generation Basispoints (bps) – transitional rules
![Page 26: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/26.jpg)
26
Loan Book and Asset Quality
![Page 27: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/27.jpg)
27
Loan Book EAD by Segments as of 30 September 2018
Including net non-performing and net doubtful loans and guarantees.
Exposures at default are based on full implementation of IRB.
**) Of which mortgages 46 per cent of total exposure at default.
![Page 28: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/28.jpg)
28
Aiming to Reduce Volatility and Increase Profitability Through Rebalancing of the Portfolio
Reducing Exposure in Cyclical Industries USD billion
Rebalancing Between Large Corporates
and Personal Customers
21
9
2012 3Q18
Shipping
20
12
2014 3Q18
Oil, gas and offshore
46% 54%
Mortgages and other exposures, personal customers
Corporate loans
53% 47%
2Q 2015 3Q 2018
![Page 29: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/29.jpg)
29
2%
7%
Currentmortgage rate
Mortgage rateincluding stress
test
Mortgage Lending in DNB is Based on Cash Flow
5
%
Willingness to repay the loan
Credit history
Capability of repaying the loan Including 5 per cent interest rate stress
Amortization requirement above 60 % LTV
Max 5x gross income
Collateral LTV max 85 %
Monthly behavior scoring of
borrowers
1.
2.
3.
4.
![Page 30: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/30.jpg)
30
House Prices Fundamental Factors Explaining the Past House Price Increase
Norwegian House Prices
Source: Real Estate Norway, Statistics Norway
Completed housings less
growth in households
Source: Norges Bank, Statistics Norway
Nominal House Prices 2000-2018
Source: Eiendomsverdi AS
(member of the European AVM Alliance)
0
100
200
300
400
500
600
700
800
1985
1988
1991
1994
1997
2000
2003
2006
2009
2012
2015
Nominal prices
CPI-deflated prices
Income per capita-deflated prices
50,00
100,00
150,00
200,00
250,00
300,00
350,00
2000
2002
2004
2006
2008
2010
2012
2014
2016
2018
Norway UK
Sweden Denmark
USA
-18 000
-16 000
-14 000
-12 000
-10 000
-8 000
-6 000
-4 000
-2 000
0
2 000
4 000
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
![Page 31: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/31.jpg)
31
• Prices in Norway are now 4,6% higher than at the start of 2018 and 2,1 % higher than 12 months ago.
• DNB expects relative flat development in house prices going forward.
House Price Development in Norway and Oslo 1)
House Price Growth As of October 2018 All-time-high = April -17/Mai -18 for Norway,
Feb 2017 for Oslo
Source: Eiendomsverdi AS
(member of the European AVM Alliance)
75
100
125
150
175
200
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
Norway Oslo
Source: Eiendomsverdi AS
(member of the European AVM Alliance)
House Price Growth 1 Jan 2007 = Index 100
1) The methodology for house price data was revised in January 2018, hence there are some differences in data points from previous versions of this presentation.
-1,9 %
-6,2 %
2,1 %
4,3 %
Since all-time-high Last 12 months
Norway Oslo
![Page 32: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/32.jpg)
32
Mortgage Lending Regulation Tightened Regulation from January 2017 has Impacted House Price Growth
• Max 5x gross income
• Max 85 % LTV
• 60 % for secondary home in Oslo
• Debt servicing capacity
• 5 percentage points interest rate increase
• Amortization requirement above 60 % LTV
• 2.5 % of approved loan or principal payment as for 30 year annuity
• Banks have some flexibility
• Banks can deviate in 10 % of mortgage applications each quarter
• In Oslo this flexibility is limited to 8 % 75
100
125
150
175
200
2014
2015
2016
2017
2018
Norway Oslo
House Price Growth 1 Jan 2007 = Index 100
![Page 33: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/33.jpg)
33
A Very Robust Cover Pool
House Price Decline Current 10 % 20 % 30 %
WA Indexed LTV 53.4 % 57,9 % 65,1 % 74,4 %
Eligible OC 49,0 % 43,2 % 38,1 % 29,8 %
41%
50% 50% 50%
0%
20%
40%
60%
2015 2016 2017 3Q18
OC close to 50 %
LTV around 55 % (Weighted average)
Stresstest
55% 54% 54% 53%
40%
50%
60%
70%
2015 2016 2017 3Q18
![Page 34: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/34.jpg)
34
A Very Robust Residential Loan Portfolio
17%
34%
28%
15%
5%
0-40 40-60 60-75 75-85 >85
Loan-to-Value (LTV) Per Cent of Residential Mortgage Book, 30 September 2018
- Includes mortgages in DNB Bank and DNB Boligkreditt
![Page 35: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/35.jpg)
35
Oil-Related Portfolio represents 5.4 % of Total Customer EaD
6 %
8 %
7 %
11 %
Total loan portfolio* – EaD NOK 1 868 billion Per cent, as at 30 September 2018
Oil-related portfolio – EAD NOK 100 billion 5.4 per cent of DNB’s total EaD as at 30 September 2018
3,5 %
1,9 %
2,5 %
0,9 %
1,9 %
• The oil-related portfolio has been reduced significantly
• Down from NOK 167.1bn (8.4 % of total EaD) in September 2015
Oil & Gas
Oilfield services
Offshore
*Excluding Credit institutions
![Page 36: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/36.jpg)
36
42
28
18
12
Low risk Medium risk High risk Net non-performingand net doubtful
commitments
2
11 11 11
Low risk Medium risk High risk Net non-performingand net doubtful
commitments
Oil-Related Portfolio Offshore the Most Challenging Sector DNB’s oil-related portfolio split by sub-segment in terms of exposure (EaD) and by risk grade
Total Oil related segments EaD in NOK billion
Offshore EaD in NOK billion
Oil and Gas EaD in NOK billion
Oilfield Service EaD in NOK billion
33
10 4
1
Low risk Medium risk High risk Net non-performingand net doubtful
commitments
8 7
3 1
Low risk Medium risk High risk Net non-performingand net doubtful
commitments
31.12.2016 31.03.2017 30.06.2017 30.09.2017
31.12.2017 31.03.2018 30.06.2018 30.09.2018
Probability of default (per cent)
Low risk 0.01 – 0.75
Medium risk 0.75 – 3.00
High risk 3.00 - impaired
![Page 37: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/37.jpg)
37
Offshore Exposure is 1,9 % of DNB’s Total Loan Portfolio
Total loan portfolio* – EaD NOK 1 868 billion Per cent, as at 30 September 2018
1,9 %
0,9 %
0,6 % 0,4 %
Offshore exposure – EaD NOK 35 billion Per cent of DNB’s portfolio, as at 30 September 2018
Offshore Supply Vessels (OSV)
Other offshore
Rig
*Excluding Credit institutions
![Page 38: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/38.jpg)
38
Shipping Exposure is 3.8 % of DNB’s Total Loan Portfolio The Shipping Portfolio is Well Diversified
6 %
8 %
7 %
11 %
Total loan portfolio* – EaD NOK 1 868 billion Per cent, as at 30 September 2018
Shipping portfolio** – EaD NOK 72 billion Per cent of DNB’s total EAD, as at 30 September 2018
3.8 %
0,9 %
0,7 %
0,6 %
0,7 %
0,4 %
0,5 % Crude oil tankers
Dry bulk Gas
Container
Other shipping
Chemical and product tankers
** Excluding offshore portfolio. Offshore is included in oil-related portfolio.
• The shipping portfolio has been reduced significantly
• Down from NOK 138.1bn (6.9 % of total EAD) in September 2015
*Excluding Credit institutions
![Page 39: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/39.jpg)
39
Risk Classification and Migration DNB’s Shipping Book - Excluding Offshore
Shipping* – EaD distribution by PD bracket NOK billion
13
43
12
3
Low risk Medium risk High risk Net non-performing and net doubtful
commitments
31.12.2016 31.03.2017 30.06.2017 30.09.2017 31.12.2017 31.03.2018 30.06.2018 30.09.2018
* Numbers for the Shipping Offshore and Logistics Division excluding offshore
portfolio. Offshore is included in oil-related portfolio.
![Page 40: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/40.jpg)
40
Previous Shipping Experience Provides Comfort
Accumulated shipping impairments, 2010-2014 Per cent of lending book
2.4
5.1
8.6
21.5
DNB (shipping) Nordic peer (shipping and offshore) Norwegian banks (shipping and pipe
transportation)*
European peer (Shipping)
*Aggregate numbers for Norwegian banks are from the 2009-2013 period (including DNB)
Source: DNB Markets, company reports. Presented at DNB CMD 2015.
![Page 41: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/41.jpg)
41
DNB in the Baltics
Strong focus on anti-money laundering
• 43.5 per cent ownership in Luminor, Nordea is the other shareholder
• Luminor operates in Estonia, Latvia and Lithuania
• Blackstone is to acquire 80 per cent of Luminor, while DNB retains the
remaining 20 per cent. The deal is expected to close 1H2019
• The strategy has been to serve retail and SME customers in the Baltic
countries. Non-residents have been out of scope
• Between 0.2 and 1.4 per cent of the deposit volumes in the different
countries are from customers from Russia, Ukraine and Cyprus
• Two major due diligence processes completed in the last 18 months, in
connection with: 1. The merger between Nordea’s and DNB’s units in the Baltics
2. The sale to Blackstone
• Luminor has not been subject to AML sanctions or regulatory fines, nor
are we aware of any ongoing investigations
• Investing to fulfil regulatory control requirements
![Page 42: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/42.jpg)
42
Funding
![Page 43: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/43.jpg)
43
DNB Funding Structure
79%
105%
2012 2013 2014 2015 2016 2017 2018
Net Stable Funding Ratio (NSFR)
2,4
4.1
2008 2010 2012 2014 2016 2018
Average Life of Long-term Funding
Senior debt and covered bonds, years
Ratio of Deposits to Net Loans
Per Cent
50 53
55 58
63 65 65
61 62 63 63
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
![Page 44: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/44.jpg)
44
DNB is a Well Established International Borrower With a Strong Focus on Diversification of Funding Sources
• DNB Bank
• EMTN program of EUR 45 billion
• Samurai Shelf (JPY) JPY 500 billion
• USD 144A program USD 10 billion
• USCP program of USD 18 billion
• Yankee CD program of USD 15 billion
• ECP/CD program of EUR 15 billion
• DNB Boligkreditt (Covered Bonds)
• Covered Bond program of EUR 60 billion
• Covered Bond program of USD 12 billion
![Page 45: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/45.jpg)
45
Issuance of Long Term Debt
![Page 46: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/46.jpg)
46
A Well Established International Covered Bond Issuer
Volume
Tenor
Maturity
EUR 1,500 mn 7 years 2019 – Jun
EUR 1,250 mn 5 years 2019 – Oct
EUR 1,250 mn 5 years 2020 – Oct
EUR 1,500 mn 5 years 2021 – Jan
EUR 1,500 mn 10 years 2021 – Jun
EUR 2,000 mn 5 years 2022 – Jan
EUR 2,000 mn 10 years 2022 – Mar
EUR 1,000 mn 10 years 2022 – Nov
EUR 1,500 mn 5 years 2023 - Jan
EUR 1,500 mn 7 years 2023 – Apr
EUR 1,750 mn 5 years 2023 – Nov
EUR 1,500 mn 7 years 2024 – Nov
EUR 1,500 mn (Green ) 7 years 2025 – Jun
EUR 1,500 mn 10 years 2026 – Sep
EUR 1,000 mn (FRN) 5 years 2019 – Jan
EUR 1,000 mn (FRN) 7 years 2021 – Nov
USD 1,250 mn 5 years 2020 - May
USD 1,500 mn 5 years 2022 - Mar
USD 1,000 mn 5 years 2023 – Jun
GBP 500 mn (FRN) 5 years 2020 - Feb
Best Euro Deal 2018
![Page 47: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/47.jpg)
47
DNB Green Covered Bonds
• An aggregated portfolio approach has been used to manage the green assets
• Eligible green assets at all times exceeds all outstanding green liabilities
Eligibility criterion for DNB’s green covered bonds:
• Residential buildings completed in 2012 or later
• (derived from the implementation of the TEK10 and TEK17 building codes)
~NOK 55 bn eligible green assets
(within 15% of the most energy efficient residential buildings in Norway)
For further information, see
https://ir.dnb.no/funding-and-rating/green-covered-bonds
![Page 48: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/48.jpg)
48
DNB Senior Curve
Volume
Tenor
Maturity
EUR 1,000 mn 10 years 2020 – Jun
EUR 2,000 mn 10 years 2021 – Feb
EUR 1,000 mn 10 years 2022 – Jan
EUR 750 mn 7 years 2023 – Mar
EUR 750 mn 5 years 2023 - Sep
EUR 1,000 mn (FRN) 5 years 2019 – Jan
EUR 1,000 mn (FRN) 5 years 2020 – Jan
EUR 650 mn (FRN) 5 years 2020 – Aug
USD 1,250 mn 3 years 2020 – Oct
USD 1,250 mn 5 years 2021 – Jun
USD 500 mn (FRN) 3 years 2020 – Oct
USD 250 mn (FRN) 5 years 2021 – Jun
![Page 49: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/49.jpg)
49
Funding Contacts
Long Term Funding: Short Term Funding:
• Thor Tellefsen
Senior Vice President, Head of Long Term Funding
Phone direct: + 47 24 16 91 22
Mobile: + 47 915 44 385
E-mail: [email protected]
• Lars Ekeland
Senior Vice President, Long Term Funding
Phone direct: + 47 24 16 91 25
Mobile: + 47 916 07 053
E-mail: [email protected]
• Lene Bergwitz-Larsen
Senior Vice President, Long Term Funding
Phone direct: + 47 24 16 91 27
Mobile: + 47 402 20 140
E-mail [email protected]
• Åsmund Midttun
Senior Dealer, Rates, FICC
Phone direct: +47 24 16 90 28
Mobile: +47 901 13 559
E-mail: [email protected] / [email protected]
• Erik Brække
Senior Vice President, Rates, FICC
Phone direct: +47 24 16 90 31
Mobile: +47 930 47 504
E-mail: [email protected] / [email protected]
• Stephen Danna
First Vice President, FX/Rates/Commodities, New York
Phone direct: +1 212 681 2550
Mobile: +1 646 824 0072
E-mail: [email protected] / [email protected]
https://www.ir.dnb.no/funding-and-rating
![Page 50: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/50.jpg)
50
Appendix
Appendix A:
Cover Pool Portfolio Information and LCR
Eligibility
![Page 51: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/51.jpg)
51
Future Updates On Cover Pool Developments
DNB has implemented the common Harmonised Transparency Template of
the European Covered Bond Council which is available on the DNB website.
Information about the cover pool of DNB Boligkreditt may be accessed via
DNB’s web page:
https://www.ir.dnb.no/funding-and-rating/cover-pool-data
Contacts DNB Boligkreditt AS:
- Per Sagbakken, CEO: [email protected] +47 906 61 159
Portfolio information is updated when DNB quarterly results are released
![Page 52: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/52.jpg)
52
Cover Pool
Data
DNB Boligkreditt Covered Bonds – Cover Pool Data
Rating (Moody’s/S&P) Aaa/AAA
Cover Pool Size (million) 626,622
No. of Mortgages in the Cover Pool 399,266
Average Loan Balance (thousands) 1,568
Regulatory Overcollateralisation Requirement 2.0 %
Overcollateralisation 50,0 %
Weighted Average LTV (Indexed) 53,4%
Pool statistics as of 30 September 2018. Cover pool reporting coincides with DNB quarterly financial reporting.
Stresstest
House Price Decline Current 10 % 20 % 30 %
WA Indexed LTV 53.4 % 57,9 % 65,1 % 76,0 %
Eligible
Overcollateralisation 49,0 % 43,2 % 38,1 % 29,8 %
Cover Pool Sensitivity Analysis
![Page 53: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/53.jpg)
53
Well diversified residential mortgage book within Norway
DNB Boligkreditt cover pool as of 30 September 2018
Eastern Norway 67 %
Western Norway 16 %
Northern Norway 8 %
Southern Norway 5 %
Mid- Norway 5 %
1.3 %
2.7 %
3.6 %
5,2%
1.5 %
0.2 %
7.8 %
6.2 %
1.5 % 1.3 %
2.0 %
6.0 %
6.4 %
2,9 %
1.8 %
5.7 %
19.4 %
24.4 %
![Page 54: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/54.jpg)
54
Portfolio Characteristics
![Page 55: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/55.jpg)
55
Portfolio Characteristics cont.
![Page 56: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/56.jpg)
56
Portfolio Characteristics cont.
![Page 57: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/57.jpg)
57
Cover Pool Sensitivity Analysis and Overcollateralisation History
Cover Pool Overcollateralisation History
Latest overcollateralisation requirement for AAA/Aaa rating:
• S&P: 15.3 %
• Moody’s: 0 %
100%
110%
120%
130%
140%
150%
160%
jan
.09
jun
.09
no
v.0
9
apr.
10
sep
.10
feb
.11
jul.1
1
des
.11
mai
.12
okt
.12
mar
.13
aug.
13
jan
.14
jun
.14
no
v.1
4
apr.
15
sep
.15
feb
.16
jul.1
6
des
.16
mai
.17
okt
.17
mar
.18
aug.
18
OC-Nominal value Rating requirements
![Page 58: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/58.jpg)
58
Non Performing Loans in DNB Boligkreditt AS 90+ days in arrears
0,00%
0,05%
0,10%
0,15%
0,20%
0,25%
0,30%
0,35%
0,40%
90+ days arrears
11 bp
![Page 59: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/59.jpg)
59
Green Bond Allocation Report June 2018
![Page 60: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/60.jpg)
60
Covered Bonds Issued by DNB Boligkreditt AS Qualifies for Level 1-Assets Pursuant to LCR-regulation (Slide 1 of 2)
Covered bonds issued by DNB Boligkreditt AS fulfil the requirements to qualify as
Level 1-assets pursuant to Commission Delegated Regulation (EU) 2015/61
regarding liquidity coverage requirement for credit institutions (“LCR-regulation”).
With reference to Article 10(1)(f) of the LCR-regulation, DNB Boligkreditt AS
confirms the following:
• Covered bonds issued by DNB Boligkreditt AS meet the requirements to be
eligible for the treatment set out in Article 129(4) of Regulation (EU) No
575/2013 (“CRR”) and the requirements referred to in Article 52(4) of Directive
2009/65/EC, cf. the European Commission’s website:
http://ec.europa.eu/finance/investment/legal_texts/index_en.htm
• The exposures to institutions in the cover pool meet the conditions laid down
in Article 129(1)(c) and in Article 129(1) last subparagraph of CRR
![Page 61: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/61.jpg)
61
Covered Bonds Issued by DNB Boligkreditt AS Qualifies as Level 1-Assets Pursuant to LCR-regulation (Slide 2 of 2)
With reference to Article 10(1)(f) of the LCR-regulation, DNB Boligkreditt AS
confirms the following (cont.):
• DNB Boligkreditt AS gives the information required in Article 129(7) of CRR
to its investors
• Covered bonds issued by DNB Boligkreditt AS are assigned a credit
assessment by a nominated ECAI which is at least credit quality step 1 in
accordance with Article 129(4) of CRR, and the equivalent credit quality step
in the event of short term credit assessment
• The cover pool does at all times meet an asset coverage requirement of at
least 2 % in excess of the amount required to meet the claims attaching to
the covered bonds issued by DNB Boligkreditt AS
![Page 62: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/62.jpg)
62
ECB Eligibility and CRD-Compliance of Covered Bonds Issued by DNB Boligkreditt AS
• All covered bonds issued by DNB Boligkreditt AS fulfil the eligibility criteria for
marketable assets set by the Eurosystem and are thus eligible for Eurosystem monetary
policy operations.
• The Eurosystem set additional criteria for own use of eligible instruments in the
Eurosystem monetary policy operations. In the case of covered bonds, the instruments
must be issued in accordance with the criteria set out in Part 1, points 68 to 70 of Annex
VI to Directive 2006/48/EC. The covered bonds issued by DNB Boligkreditt AS fulfil these
criteria, but the Eurosystem has not checked the fulfilment of these conditions for
Norway, since Norway is not part of the EU. Therefore, covered bonds issued by DNB
Boligkreditt AS are marked with a "N/A" what regards ‘own-use covered bonds’ in ECB's
eligible asset database.
• DNB Boligkreditt AS confirms that the covered bonds it issues are compliant with
the CRD-requirement set forth in the Eurosystem guidelines. In addition, DNB
Boligkreditt AS confirms that it gives the information required in Regulation (EU) No
575/2013 ("CRR") article 129 (7) to its investors, so that the covered bonds issued by DNB
Boligkreditt AS are eligible for the preferential treatment set out in CRR article 129 (4).
![Page 63: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/63.jpg)
63
Appendix
Appendix B:
Digitalization/Vipps
![Page 64: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/64.jpg)
64
Strategic Partnership to Fend Off International Competition
105 Norwegian banks rally around the Vipps payment platform, while an additional four banks have a distribution agreement
109 out of 128
Norwegian banks
are distributing
Vipps
Vipps – a single, strong and distinct payment service
provider
Two main bank-backed competitors in the mobile payment
market have terminated their operations
Norwegian banks stand united behind the Vipps platform;
ensures strong distribution
Vipps spun off as an autonomous joint venture
105 banks as owners
Four banks with distribution agreements
DNB as the majority shareholder
![Page 65: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/65.jpg)
65
Norway Loves Vipps
95%
The fastest growing brand in Norway
Brand recognition
Growth in user base by age group
Source: Statistics Norway
60+
15-29
40-49
50-59
30-39
Per cent of population Age group
2017 2016
79%
62%
76%
57%
50%
71%
41%
14%
63%
29%
![Page 66: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/66.jpg)
66
Expanding from a P2P service to a leading payment platform
Strong link between P2P customer base and
P2B attractiveness
61 per cent of the Norwegian population (above the age
of 15) is using Vipps P2P
>45 000 businesses, associations and sports clubs accept
payments via Vipps P2B
InStore solution in pilot with McDonalds
22 per cent of transactions are generating fees
Expanding to the Nordics
Ambition to make Vipps the preferred payment partner for
companies operating across the Nordics
Will make our technological platform available across the
Nordics
1.8
1.4
0.6
0.2
2.2
2.6
1.0
P2P users (lhs)
Fee-based transactions, per cent (P2B share of total transactions)
5%
15%
25%
35%
45%
May15 Sept.15 Jan.16 May16 Sept.16 Jan.17 May17 Sept.17
Vipps roadmap
P2P eCom Invoice Spinoff
Leveraging on a strong P2P customer base to increase the number of fee-based transactions
22%
2.6
P2B InStore
Active users, million
Highlights
Settle
![Page 67: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/67.jpg)
67
Appendix
Appendix C:
The Norwegian Mortgage Market
![Page 68: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/68.jpg)
68
The Norwegian Residential Mortgage Market
• Nearly 80% of Norwegians own their home: • Few mortgages are buy-to-let.
• Norway is primarily a floating interest rate market: • The large majority of mortgages originated by DNB are floating rate.
• Rates on floating rate mortgages can be reset at any time and at the bank’s own
discretion, by giving debtors six weeks’ notice.
• Loans are normally underwritten with a term of 15-25 years: • Average size for new mortgages originated by DNB is approximately NOK 1,000,000
(EUR 110,000).
• In Norway, all borrowing costs are deductible from taxable income at
the current rate of 23 %: • Households are therefore better able to withstand an increase in interest rates.
Source: Finance Norway - FNO
![Page 69: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/69.jpg)
69
Appendix
Appendix D:
Capital and Tier 1
![Page 70: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/70.jpg)
70
Capital Adequacy Across the Key Relevant Entities
DNB has to meet all capital requirements on DNB ASA group level (“DNB”), DNB Bank Group level
(“DNB Bank Group” ) and DNB Bank ASA solo level (“DNB Bank”)
CET1 and Total Capital Ratio Transitional rules, per 30.09.2018
16,5 % 16,5 % 17,7 %
20,0 % 20,9 %
22,9 %
DNB DNB Bank Group DNB Bank ASA
CET1 Total Capital Ratio
![Page 71: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/71.jpg)
71
Overall Capital Requirements under SREP
• Pillar 1 capital requirements in Norway consist of minimum requirements and
combined buffer requirements
• As a result of the SREP, the supervisors may decide on additional capital add-on (pillar
2), which together with the pillar 1 requirements form the Overall capital
requirement
• If there is a breach of the combined buffer requirements under Pillar 1, there will be
automatic restrictions on dividends etc. (ref. CRD IV article 141)
• However a breach of the Overall capital requirement under SREP will not cause
automatic restrictions:
• The Bank will have to present a plan to the NFSA how to restore the capital ratios
• If the plan is not sufficient, the NFSA will consider other measures.
• The measures will depend on the reasons behind the breach
![Page 72: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/72.jpg)
72
Pillar 2 requirements in Norway are currently not included
in the MDA Trigger Level 1)
MDA restrictions will only apply if there is a breach of the
Pillar 1 requirements
(Minimum capital requirements + Combined buffer requirements)
Pillar 2 requirements in Norway do not influence the MDA
trigger level
• Stated in a letter from the Ministry of Finance dated 15 January 2016
• Confirmed by the NFSA in a response letter dated 15 February 2016, and stated in a
circular from the NFSA dated 27 June 2016
1) On 27 April 2018 the Norwegian FSA published a consultation paper with its proposal for final implementation of
CRR/CRD IV. The FSA suggests to include the Pillar 2 requirements in the calculation of the MDA trigger level when
the CRR/CRD IV is to be fully implemented in Norway. The Ministry of Finance has not yet expressed its view on the
proposal, therefore, it is uncertain whether the proposal will be adopted.
![Page 73: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/73.jpg)
73
DNB’s Solid Profitability Should Ensure AT1 Coupon Payments
Dividend payments on ordinary shares and coupon
payments on Additional Tier 1 (AT1) instruments are at the
discretion of the issuer
* Statement given at the DNB Capital Markets Day (27 November 2014)
31,9
23,4
26,9
21,0
0,1 0,5 1,0 1.0 1) 2,9
7,3 9,3
15,2
0
5
10
15
20
25
30
35
40
2009 2010 2011 2012 2013 2014 2015 2016 2017 Jan-Sep 18
Profit Before Tax AT1 Coupon Payments Dividend and share buy-back
DNB will give due consideration to
the capital hierarchy and look to
preserve the seniority of claims
going forward*
1) Estimated AT1 coupon payments for 2018.
![Page 74: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/74.jpg)
74
Leverage Ratio Requirement
• Norwegian leverage ratio requirement effective as from 30 June 2017:
• Minimum leverage ratio 3 % 1)
• Bank requirement 2 %
• SIFI requirement 1 %
Total SIFI/DNB requirement 6 %
• As at 30 September 2018, DNB Group reported a leverage ratio of 7.1 %
Well above regulatory requirement
• A breach of the leverage ratio requirements will not trigger automatic
restrictions on AT1 coupon payments.
• If there is a breach of the leverage ratio requirement, the financial
institution will have to present to the NFSA a plan how to restore the
leverage ratio.
Regulation dated 20 December 2016
1) Requirement for credit institutions such as DNB Boligkreditt AS.
![Page 75: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/75.jpg)
75
ADI – Available Distributable Items
• Items available for distribution is defined in the Norwegian Public Limited
Company Act:*
Following this definition, the ADI level is calculated as follows:
ADI = total equity – share capital – fund for unrealized gains
• For 2017 DNB has decided also to deduct additional tier 1 capital
from the ADI.
DNB Bank ASA (31 December 2017):
ADI = NOK 170bn – 18bn – 2bn – 16bn (AT1) = NOK 133bn
=> Due to the significant amount available for distribution, we don’t assess the
ADI as a potential restriction for coupon payments.
* The Norwegian CRD IV Regulation does not include any definition of ADI
![Page 76: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/76.jpg)
76
Appendix
Appendix E:
Additional Slides
- Financial performance and Other information
![Page 77: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/77.jpg)
77
Third quarter – financial highlights
Earnings per share NOK 3.41
Up from NOK 3.34 in 3Q17
Return on equity 10.9 per cent in 3Q18
Trailing average on track to target
Solid CET1 ratio of 16.5 per cent at end-September 2018
Up from 16.2 per cent at end-June 2018
Positive macroeconomic environment in Norway
Sound growth in loans to customers in the Personal
Customers and SME segments
Low activity in the capital markets lead to a reduction
in commissions and fees
Increased activity expected in 4Q18
10.4
10.8
11.2
11.6 11.5
3Q17 4Q17 1Q18 2Q18 3Q18
Return on equity Per cent, 12-month trailing average
![Page 78: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/78.jpg)
Personal customers: continued low level of impairment losses
SME: impacted by impairment on a few specific commitments
LCI: positive macro development in oil and gas and underlying improvement in credit quality
Impairment of financial instruments per customer segment Amounts in NOK million
78
*Total collective impairments of loans
Strong asset quality
IFRS 9 IAS 39
3Q18 2Q18 1Q18 2Q17
Personal customers (75) (101) (53) (84)
Small and medium-sized enterprises (217) (33) (215) (156)
Large corporates and international customers 281 188 598 (313)
Other 0 0 0 (44)*
Total (11) 54 330 (597)
![Page 79: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/79.jpg)
79 1) Return on equity is calculated on the assumption that additional Tier 1 capital is classified as a liability
43.8 43.1
1 Jan. - 30 Sept. 2017 1 Jan. - 30 Sept. 2018
10.2
11.2
1 Jan. - 30 Sept. 2017 1 Jan. - 30 Sept. 2018
Earnings per share NOK
Return on equity 1)
Per cent
Cost/income ratio Per cent
Improvement in key figures year to date
9.06
10.42
1 Jan. - 30 Sept. 2017 1 Jan. - 30 Sept. 2018
![Page 80: DNB Bank DNB Boligkreditt DNBBank-DNBBoligkreditt.pdfDNB Nordea SEB Swedbank SHB Danske Bank Leverage ratio versus Nordic Peers Per cent, as of 30 September 2018 (Danske Bank as of](https://reader035.vdocuments.us/reader035/viewer/2022081402/5f09a5b47e708231d427d6d4/html5/thumbnails/80.jpg)
80
Disclaimer
• This material has been prepared on the basis of the information provided by DNB Bank ASA (referred to as "DNB Bank") and public available sources. DNB ASA – the holding company of the DNB group is referred to as "DNB " in this presentation.
• This material is presented solely for information purposes and is not to be construed as a solicitation or an offer to buy or sell any securities or related financial instruments and should not be treated as giving investment advice. It has no regard to the specific investment objectives, financial situation or particular needs of any recipient. No representation or warranty, either express or implied, is provided in relation to the accuracy, completeness or reliability of the information contained herein. It should not be regarded by recipients as a substitute for the exercise of their own judgment. Any opinions expressed in this material are subject to change without notice and DNB Bank is not under any obligation to update or keep current the information contained herein. In addition, institutions mentioned in this material, their affiliates, agents, directors, partners and employees may make purchases and/or sales of the Notes as principal or agent or may act as market maker or provide investment banking or other services in respect of the Program or the Notes which may be issued from time to time thereunder. DNB, the Arranger and the Dealers and their respective affiliates, agents, directors, partners and employees accept no liability whatsoever for any loss or damage of any kind arising out of the use of all or any part of this material.
• The Notes are not to be offered or sold in any jurisdiction in circumstances in which the distribution of this document or the Notes would be prohibited in such jurisdiction. This document must not be acted on or relied on by persons who are not eligible to invest in the Notes. Any investment or investment activity to which this communication relates is available only to persons eligible to invest in the Notes and will be engaged in only with such persons.
• Furthermore, you should consult with your own legal, regulatory, tax, business, investment, financial and accounting advisers to the extent that you deem it necessary, and make your own investment, hedging and trading decisions (including decisions regarding the suitability of an investment in the Notes which may be offered from time to time) based upon your own judgment and advice from such advisers as you deem necessary and not upon any view expressed in this presentation.