divided by assessed total amount dollars per $1,000 of … · 2013-02-22 · no. 15 no river (pac...

REGULAR LEVIES 2013

DISTRICT

TOTAL AMOUNT

LEVIED BY DISTRICT

ASSESSED VALUE

OF DISTRICT

FINAL RATE (LEVY AMOUNT

DIVIDED BY ASSESSED

VALUE) (EXPRESSED AS

DOLLARS PER $1,000 OF

ASSESSED VALUE) NOTES

PACIFIC COUNTY CURRENT EXPENSE $3,601,579 $2,372,878,571 $1.517810

PACIFIC COUNTY ROADS $2,943,945 $1,767,610,431 $1.665494

STATE SCHOOL (PACIFIC CO ONLY) $5,566,906 $2,370,840,959 $2.348072

TIMBERLAND LIBRARY (PACIFIC CO ONLY) $926,728 $2,232,933,869 $0.415027

HOSPITAL DISTRICT #2 $453,957 $641,792,672 $0.707326

HOSPITAL DISTRICT #3 $1,059,038 $1,731,085,899 $0.611776

PACIFIC COUNTY EMS #1 $311,100 $612,030,806 $0.500000 STATUTORY MAXIMUM

CITIES

ILWACO $201,416 $116,876,191 $1.723327

LONG BEACH $568,090 $267,997,390 $2.119759

RAYMOND $441,619 $139,944,702 $3.155667

SOUTH BEND $216,566 $80,449,857 $2.691937 $8,876 BANKED CAPACITY FOR NEXT YEAR

FIRE DISTRICTS

NO.1 LB PENINSULA $1,601,974 $1,162,588,108 $1.377937

NO. 1 EMS $581,306 $1,162,612,708 $0.500000 STATUTORY MAXIMUM

NO. 2 CHINOOK $57,684 $76,501,498 $0.754024

NO. 3 WILLAPA VALLEY $182,739 $182,739,097 $1.000000 RAISED TO STATUTORY MAXIMUM BY VOTERS IN 2012

NO. 4 NASELLE $52,000 $76,451,443 $0.680170 $15,391 BANKED CAPACITY

NO. 5 GRAYLAND/TOKELAND $78,786 $96,768,775 $0.814167

NO. 5 EMS $37,796 $96,768,775 $0.390580

NO. 6 BAY CENTER $26,940 $46,446,104 $0.580027

NO. 7 NEMAH $7,220 $10,881,608 $0.663505

NO. 8 BRUCEPORT $8,500 $17,946,898 $0.473620 $3,129 BANKED CAPACITY

NO. 15 NO RIVER (PAC CO PTN) $5,255 $5,254,753 $1.000000 STATUTORY MAXIMUM BY VOTERS IN 2012

NO. 15 EMS (PACIFIC CO PTN) $6,296 $12,591,393 $0.500000 STATUTORY MAXIMUM BY VOTERS IN 2012

PORT DISTRICTS

WILLAPA $270,235 $649,396,586 $0.416132

ILWACO $163,157 $518,906,948 $0.314424

CHINOOK $17,152 $66,205,663 $0.259071

PENINSULA $331,234 $1,138,363,974 $0.290973

PACIFIC COUNTY EXCESS LEVIES 2012

AMOUNT

ASSSESSED VALUE

(INCLUDES TAV) RATE

RAYMOND (FIRE TRUCK AND EMERGENCY EQUIP-VOTER APPROVED $32,983 $137,585,626 $0.239727

HOSPITAL NO. 2 (CONSTRUCTION-VOTER APPROVED) $400,238 $862,968,184 $0.463793

HOSPITAL NO. 3 (CONSTRUCTION-VOTER APPROVED $783,515 $1,737,348,562 $0.450984

FIRE DIST #5 (EXCESS-VOTER APPROVED) $96,872 $95,204,939 $1.017510

NO. PACIFIC COUNTY EMS #1 (EXCESS-VOTER APPROVED) $567,296 $819,609,768 $0.692153

SCHOOL LEVIES 2013 1/2 TAV or 80% of the

1983 timber roll,

whichever is greater for

M&O; full TAV for bond

DISTRICT

LEVY

AMOUNT

ASSESSED

VALUE

TIMBER ASSESSED

VALUE*

TOTAL TAX

BASE (AV + TAV)

RATE(LEVY/A

V X $1000) NOTES

101 OCEAN BEACH M&O $2,651,939 $1,613,501,180 $13,675,115 $1,627,176,295 $1.629779

101 OCEAN BEACH BOND $1,753,000 $1,613,501,180 $17,165,158 $1,630,666,338 $1.075021

101 CAPITAL PROJECT $319,195 $1,613,501,180 $17,165,158 $1,630,666,338 $0.195745

116 RAYMOND M&O $860,371 $188,838,301 $20,188,015 $209,026,316 $4.116089

116 RAYMOND BOND $715,000 $188,838,301 $27,655,486 $216,493,787 $3.302636

118 SOUTH BEND M&O $669,000 $159,206,480 $14,965,512 $174,171,992 $3.841030

118 SOUTH BEND BOND $212,000 $159,206,480 $29,931,023 $189,137,503 $1.120878

155 NASELLE M&O (TOTAL) $700,930 $169,193,390 $47,891,744 $217,085,134 $3.228825 *INCLUDES $5930 UNDER COLLECTED IN 2012

155 NASELLE M&O (PACIFIC CO PTN) $429,397 $101,270,608 $31,718,046 $132,988,654

155 NASELLE BOND (TOTAL)

155 NASELLE BOND (PACIFIC CO PTN)

(SHARED DISTRICT WITH WAHKIAKUM CO.)

160 WILLAPA VALLEY M&O $724,000 $147,056,429 $49,767,431 $196,823,860 $3.678415 VOTER APPROVED INCREASE

160 WILLAPA VALLEY BOND $538,000 $147,056,429 $99,534,862 $246,591,291 $2.181748

172 OCOSTA M&O (TOTAL) $1,782,000 $788,410,370 $18,254,059 $806,664,429 $2.209097

172 OCOSTA M&O (PACIFIC CO PTN) $228,958 $99,234,892 $4,408,346 $103,643,238

172 OCOSTA BOND (TOTAL)

172 OCOSTA BOND (PACIFIC CO PTN)

(SHARED DISTRICT WITH GRAYS HARBOR)

200 NORTH RIVER M&O

200 NORTH RIVER M&O (PACIFIC CO PTN)

200 BOND

200 BOND (PACIFIC CO PTN)

301 PE ELL M&O (TOTAL) $480,117 $127,649,046 $84,601,356 $212,250,402 $2.262030

301 PE ELL M&O (PACIFIC CO PTN) $4,454 $1,257,148 $711,670 $1,968,818

301 PE ELL BOND (TOTAL) $50,000 $127,649,046 $55,110,093 $182,759,139 $0.273584

301 PE ELL BOND (PACIFIC CO PTN) $733 $1,257,148 $1,423,340 $2,680,488

REGULAR LEVIES 2008-2013

DISTRICT 2008 2009 2010 2011 2012 2013

6 YEAR

DIFFERENCE

% CHANGE

(IN 6 YEARS) NOTES

PACIFIC COUNTY CURRENT EXPENSE $3,157,559 $3,334,278 $3,403,953 $3,473,029 $3,542,138 $3,601,579 $444,020 14%

PACIFIC COUNTY ROADS $2,600,672 $2,708,932 $2,770,629 $2,829,142 $2,892,058 $2,943,945 $343,273 13%

STATE SCHOOL (PACIFIC CO ONLY) $5,275,425 $5,783,411 $5,610,124 $5,549,098 $5,843,489 $5,566,906 $291,481 6%

TIMBERLAND LIBRARY (PACIFIC CO ONLY) $766,356 $756,273 $836,355 $891,102 $877,489 $926,728 $160,372 21%

HOSPITAL DISTRICT #2 $395,072 $416,584 $425,999 $435,682 $446,477 $453,957 $58,885 15%

HOSPITAL DISTRICT #3 $930,119 $981,041 $1,003,261 $1,013,293 $1,041,548 $1,059,038 $128,919 14%

PACIFIC COUNTY EMS #1 $269,820 $280,000 $289,000 $300,747 $306,181 $311,100 $41,280 15%

CITIES

ILWACO $180,012 $188,011 $191,400 $195,799 $198,766 $201,416 $21,404 12%

LONG BEACH $476,169 $527,398 $541,275 $552,500 $560,886 $568,090 $91,921 19%

RAYMOND $362,556 $417,967 $422,768 $430,644 $435,604 $441,619 $79,063 22%

SOUTH BEND $206,055 $208,116 $210,197 $212,299 $214,422 $216,566 $10,511 5%

FIRE DISTRICTS

NO.1 LB PENINSULA $1,414,547 $1,481,929 $1,517,452 $1,545,236 $1,575,370 $1,601,974 $187,427 13%

NO. 1 EMS $420,211 $640,574 $655,920 $667,922 $598,509 $581,306 $161,095 38%

NO. 2 CHINOOK $49,183 $52,403 $53,586 $55,125 $56,053 $57,684 $8,501 17%

NO. 3 WILLAPA VALLEY $90,000 $97,000 $99,000 $105,070 $107,415 $182,739 $92,739 103%

NO. 4 NASELLE $52,000 $52,000 $52,000 $52,000 $52,000 $52,000 $0 0%

NO. 5 GRAYLAND/TOKELAND $67,683 $69,162 $71,094 $72,759 $73,487 $78,786 $11,103 16%

NO. 5 EMS $32,470 $33,180 $34,107 $34,906 $35,255 $37,796 $5,326 16%

NO. 6 BAY CENTER $21,946 $23,776 $24,104 $25,778 $26,455 $26,940 $4,994 23%

NO. 7 NEMAH $5,800 $6,117 $6,117 $6,780 $6,911 $7,220 $1,420 24%

NO. 8 BRUCEPORT $9,000 $9,000 $9,000 $9,000 $9,000 $8,500 -$500

NO. 15 NO RIVER (1ST YEAR) FIRST YEAR $3,673 $3,900 $5,255 $1,582 43% voted increase only 3 years percent

NO. 15 EMS FIRST YEAR $5,737 $5,833 $6,296 $96 2%

PORT DISTRICTS

WILLAPA $235,165 $248,598 $253,249 $259,335 $264,000 $270,235 $35,070 15%

ILWACO $144,308 $150,100 $154,141 $157,496 $160,458 $163,157 $18,849 13%

ILWACO IND DIST $206,231 $214,509 $220,284 $225,080 $229,312 0%

CHINOOK $15,193 $15,634 $15,925 $16,433 $16,731 $17,152 $1,959 13%

PENINSULA $289,991 $308,059 $314,629 $320,154 $325,890 $331,234 $41,243 14%

2008-2013 SCHOOL FUNDS

M&O IS MAINTENANCE AND OPERATIONS LEVY

DISTRICT 2008 2009 2010 2011 2012 2013DIFFERENCE

(2013 minus 2008) NOTES

101 OCEAN BEACH M&O $1,994,683 $2,002,366 $2,010,855 $2,588,182 $2,527,670 $2,651,939 $657,256

101 OCEAN BEACH BOND $1,659,000 $1,699,000 $1,719,000 $1,739,000 $1,739,000 $1,753,000 $94,000

101 CAPITAL PROJECTS $232,574 $276,763 $324,790 $309,898 $319,195 $319,195

116 RAYMOND M&O $699,737 $779,641 $790,371 $860,371 $860,371 $860,371 $160,634

116 RAYMOND BOND $608,556 $689,615 $689,615 $625,000 $715,000 $715,000 $106,444

118 SOUTH BEND M&O $581,000 $590,000 $616,000 $669,000 $669,000 $669,000 $88,000

118 SOUTH BEND BOND $217,834 $265,000 $212,000 $205,000 $212,000 $212,000 -$5,834

155 NASELLE M&O (TOTAL) $576,000 $593,280 $611,078 $694,195 $695,000 $700,930 $124,930

155 NASELLE M&O (PACIFIC COUNTY PTN) $355,596 $376,883 $386,899 $435,328 $423,077 $429,397 $73,801

155 NASELLE BOND (TOTAL) $320,000 $330,000 $340,000 $354,365 $370,000 2012 LAST YEAR OF BOND

155 NASELLE BOND (PACIFIC COUNTY PTN) $200,835 $214,775 $222,317 $220,215 $221,914

160 WILLAPA VALLEY M&O $613,000 $613,000 $613,000 $613,000 $613,000 $724,000 $111,000

160 WILLAPA VALLEY BOND $475,000 $540,600 $450,000 $347,689 $538,000 $538,000 $63,000

172 OCOSTA M&O (TOTAL) $1,300,588 $1,380,450 $1,442,702 $1,493,197 $1,746,000 $1,782,000 $481,412

172 OCOSTA M&O (PACIFIC COUNTY PTN) $151,739 $150,580 $206,811 $205,688 $237,839 $228,958 $77,219

172 OCOSTA BOND (TOTAL)

172 OCOSTA BOND (PACIFIC COUNTY PTN)

200 NORTH RIVER M&O (PACIFIC CO PTN) $15,537 NO M & O SINCE 2008

200 BOND

301 PE ELL M&O (TOTAL) $330,000 $370,839 $370,754 $400,564 $401,043 $480,117 $150,117

301 PE ELL M&O (PACIFIC COUNTY PTN) $3,898 $4,752 $3,761 $3,752 $3,950 $4,454 $556

301 PE ELL BOND (TOTAL) $100,000 $221,000 $221,000 $50,000 $50,000 $50,000 -$50,000

301 PE ELL BOND (PACIFIC COUNTY PTN $1,839 $7,004 $3,727 $572 $585 $733 -$1,106

DISTRICT

RATE PER THOUSAND $

OF ASSESSED VALUE NOTES

DISTRICT 17

PACIFIC COUNTY $1.517810

COUNTY ROADS $1.665494

STATE SCHOOL LEVY $2.348072

HOSP NO. 3 (SOUTH CO) $0.611776

HOSPITAL NO. 3 (CONSTRUCTION) $0.450984

FIRE NO. 4 NASELLE $0.680170

TIMBERLAND LIBRARY $0.415027

PORT OF ILWACO $0.314424

101 OCEAN BEACH M&O $1.629779

101 OCEAN BEACH BOND $1.075021

101 CAPITAL PROJECT $0.195745

TOTAL PER THOUSAND AV $10.904302

DISTRICT 18











FIRE NO. 1 EMS $0.500000 LIMITED TO STATUTORY AMOUNT


TAXING DISTRICTS BY FUNDS 2013

DISTRICT

RATE PER THOUSAND $



DISTRICT 19







FIRE NO.1 LB PENINSULA $1.377937


PORT OF WILLAPA $0.416132





DISTRICT 20











TOTAL $10.325840

DISTRICT

RATE PER THOUSAND $



DISTRICT 21











TOTAL $10.224132

DISTRICT 22













TOTAL $12.102069

DISTRICT

RATE PER THOUSAND $



DISTRICT 23







FIRE NO. 2 CHINOOK $0.754024





TOTAL $10.978156

DISTRICT 24









PORT OF PENINSULA $0.290973




TOTAL $12.078618

DISTRICT

RATE PER THOUSAND $



DISTRICT 25












TOTAL $10.700681

DISTRICT 27







PORT OF CHINOOK $0.259071




TOTAL $10.168779

DISTRICT

RATE PER THOUSAND $



DISTRICT 28







FIRE NO. 2 CHINOOK $0.754024





TOTAL $10.922803

DISTRICT 29


TOWN OF ILWACO $1.723327









TOTAL $10.281965

DISTRICT

RATE PER THOUSAND $



DISTRICT 34


CITY OF LONG BEACH $2.119759









TOTAL $10.654946

DISTRICT 37




PACIFIC COUNTY EMS #1 $0.500000 LIMITED TO STATUTORY AMOUNT

PACIFIC COUNTY EMS #1; EXCESS $0.692153

HOSP DIST 2 (NORTH COUNTY) $0.707326




116 RAYMOND M&O $4.116089

116 RAYMOND BOND $3.302636

TOTAL $16.144532

DISTRICT

RATE PER THOUSAND $



DISTRICT 38




PACIFIC COUNTY EMS #1 $0.500000 LIMITED TO STATUTORY AMOUNT





FIRE NO. 3 WILLAPA VALLEY $1.000000 VOTED ON LID LIFT TO STATUTORY AMOUNT


116 RAYMOND M&O $4.116089


TOTAL $17.144532

DISTRICT 39


CITY OF RAYMOND $3.155667

RAYMOND CITY BOND $0.239727


PACIFIC COUNTY EMS #1 $0.500000





116 RAYMOND M&O $4.116089


TOTAL $17.459405

DISTRICT

RATE PER THOUSAND $



DISTRICT 41


CITY OF RAYMOND $3.155667








118 SOUTH BEND M&O $3.841030

118 SOUTH BEND BOND $1.120878

TOTAL $15.002588

DISTRICT 42










118 SOUTH BEND M&O $3.841030


TOTAL $13.687715

DISTRICT

RATE PER THOUSAND $



DISTRICT 43








FIRE NO. 3 WILLAPA VALLEY $1.000000 VOTED ON LID LIFT TO STATUTORY MAXIMUM



118 SOUTH BEND M&O $3.841030


TOTAL $14.687715

DISTRICT 44








FIRE NO. 6 BAY CENTER $0.580027



118 SOUTH BEND M&O $3.841030


TOTAL $14.267742

DISTRICT

RATE PER THOUSAND $



DISTRICT 45








FIRE NO. 8 BRUCEPORT $0.473620



118 SOUTH BEND M&O $3.841030


TOTAL $14.161335

DISTRICT 47


CITY OF SOUTH BEND $2.691937








118 SOUTH BEND M&O $3.841030


TOTAL $14.714158

DISTRICT

RATE PER THOUSAND $



DISTRICT 51











155 NASELLE M&O $3.228825

155 NASELLE BOND

TOTAL $12.634802

DISTRICT 52








FIRE NO. 7 NEMAH $0.663505



155 NASELLE M&O $3.228825

155 NASELLE BOND

TOTAL $12.618137

DISTRICT

RATE PER THOUSAND $



DISTRICT 54










155 NASELLE M&O $3.228825

155 NASELLE BOND

TOTAL $11.954632

DISTRICT 56






HOSP DIST 3 (SOUTH COUNTY) $0.611776




155 NASELLE M&O $3.228825

155 NASELLE BOND

TOTAL $11.744565

DISTRICT

RATE PER THOUSAND $



DISTRICT 57











155 NASELLE M&O $3.228825

155 NASELLE BOND

TOTAL $12.424735

DISTRICT 58










155 NASELLE M&O $3.228825

155 NASELLE BOND

TOTAL $11.852924

DISTRICT

RATE PER THOUSAND $



DISTRICT 59









155 NASELLE M&O $3.228825

155 NASELLE BOND

TOTAL $11.430141

DISTRICT 60










155 NASELLE M&O $3.228825

155 NASELLE BOND

TOTAL $11.689212

DISTRICT

RATE PER THOUSAND $



DISTRICT 64


RAYMOND $3.155667







PORT OF WILLAPA HARBOR $0.416132

160 WILLAPA VALLEY M&O $3.678415

160 WILLAPA VALLEY BOND $2.181748

TOTAL $15.900843

DISTRICT 65












TOTAL $14.484262

DISTRICT

RATE PER THOUSAND $



DISTRICT 66












TOTAL $14.585970

DISTRICT 67








FIRE NO. 3 WILLAPA VALLEY $1.000000 VOTED ON LID LIFT TO STATUTORY MAXIMUM





TOTAL $15.585970

DISTRICT

RATE PER THOUSAND $



DISTRICT 68






FIRE NO. 5 GRAYLAND/TOKELAND $0.814167

FIRE NO. 5 EMS $0.390580

FIRE DIST #5 (EXCESS-VOTER APPROVED) $1.017510



172 OCOSTA M&O $2.209097

TOTAL $11.965008

DISTRICT 69








172 OCOSTA M&O $2.209097

TOTAL $9.742751

DISTRICT

RATE PER THOUSAND $



DISTRICT 70








200 NORTH RIVER M&O $0.000000

NO. 15 EMS $0.500000

TOTAL $8.033654

DISTRICT 71








200 NORTH RIVER M&O $0.000000

FIRE NO. 15 EMS $0.500000

FIRE NO. 15 NO RIVER $1.000000

TOTAL $9.033654

DISTRICT

RATE PER THOUSAND $



DISTRICT 72










301 PE ELL M&O $2.262030

301 PE ELL BOND $0.273584

TOTAL $11.261421

divided by assessed total amount dollars per $1,000 of … · 2013-02-22 · no. 15 no river (pac...

Documents