distortions to agricultural incentives in china

Distortions to Agricultural Incentives in China Jikun HuangCenter for Chinese Agricultural [email protected]

Scott RozelleStanford [email protected]

Will MartinWorld [email protected]

Yu LiuCenter for Chinese Agricultural [email protected]

Spreadsheet forAgricultural Distortions Working Paper 29 December 2007available at www.worldbank.org/agdistortionsand, without its Appendix, as Ch 3 in Distortions to Agricultural Incentives in Asiaedited by K. Anderson and W. Martin, Washington DC: World Bank, 2009.

This is a product of a research project on Distortions to Agricultural Incentives, under the leadership of Kym Anderson of the World Bank’s Development Research Group (www.worldbank.org/agdistortions). The authors are grateful for helpful comments from workshop participants, for computational assistance from Ernesto Valenzuela, and for funding from World Bank Trust Funds provided by the governments of Ireland, Japan, the Netherlands (BNPP) and the United Kingdom (DfID).

This Working Paper series is designed to promptly disseminate the findings of work in progress for comment before they are finalized. The views expressed are the authors’ alone and not necessarily those of the World Bank and its Executive Directors, nor the countries they represent, nor of the institutions providing funds for this research project.

Pub

lic D

iscl

osur

e A

utho

rized

Pub

lic D

iscl

osur

e A

utho

rized

Pub

lic D

iscl

osur

e A

utho

rized

Pub

lic D

iscl

osur

e A

utho

rized

Pub

lic D

iscl

osur

e A

utho

rized

Pub

lic D

iscl

osur

e A

utho

rized

Pub

lic D

iscl

osur

e A

utho

rized

Pub

lic D

iscl

osur

e A

utho

rized

1 Unit Source / Formulae

2 Primary product quantities (M, X, H, HM or HX good?) Please fill in M, X, H, HM or HX in the cells on the right

3 Crop area Ha China Agricultural Yearbook

4 Production MT China Agricultural Yearbook

5 Imports MT China Foreign Trade Yearbook

6 Exports MT China Foreign Trade Yearbook

7 Change in stocks MT CAPSiM, CCAP

8 Own input use (feed) MT CAPSiM, CCAP

9 Other input use (seed) MT CAPSiM, CCAP

10 Input into food processing MT CAPSiM, CCAP

11 Input into industrial use MT CAPSiM, CCAP

12 Domestic final consumption of primary product MT CAPSiM, CCAP

13 urban consumption primary product MT CAPSiM, CCAP

14 Processed products quantities (M, X or H good?)

15 Conversion factor (fraction of weight of primary good) proportion All data in this spreadsheet have been converted to mille

16 Imports MT

17 Exports MT

18 Change in stocks MT

19 Pf*(1+Tf) LC/MT 128*(1+129)

20 Wholesale price for primary good (Pw) in Rural Area LC/MT From various publications in China

21 Wholesale price for processed goods (Pwp) LC/MT n.a.

22 Transmission factor from NRA to NRAf (0 ≤ θf ≤ 1/(I-O co proportion Not used in China

23 Implicit tax on farmers 1-(19/20)

24 Subsidy to primary good production (sf < 0 if a tax) proportion National Development and Reform Commission (NDRC)

25 Subsidy to processed good production (sp < 0 if a tax) proportion n.a.

26 Consumer tax on primary products (cc < 0 if a subsidy) proportion n.a.

27 Consumer tax on processed products (ccp < 0 if a subsidy) proportion n.a.

28 Total tax/subsidy to farmers (1+23)*(1+24)-1

29 To be filled in only if primary good is non-tradable （Consumer Tax=(1+CTEc)/(1+NRA)-1

30 Transmission factor from NRAp to NRA (0 ≤ θ ≤ 1/(I-O co proportion n.a.

31 Proportion of distortions in primary sector accruing to farm 0 ≤ λf ≤ 1 n.a.

32

33 To be filled in only if processed goods are non-tradable

34 Proportion of distortions in processed goods accruing to pr 0 ≤ λp ≤ 1 n.a.

35

36 Primary product:

37 cif import price (Pm) US$/MT n.a.

38 fob export price (Px) (already adjusted) US$/MT NSBC, China Foreign Trade Yearbook

39 International reference price (P) US$/MT n.a.

40 International trading cost for imports (Tm) proportion n.a.

41 International trading cost for exports (Tx) proportion n.a.

42

43 Processed products:

44 cif import price (Pmp) US$/MT n.a.

45 fob export price (Pxp) US$/MT n.a.

46 International reference price (Pp) US$/MT n.a.

47 International trading cost for imports (Tmp) proportion n.a.

48 International trading cost for exports (Txp) proportion n.a.

49

50 Quality adjustment:

51 Primary good - Quality adjustment for imports (qm) proportion ccap estimated

52 Primary good - Quality adjustment for exports (qx) proportion ccap estimated

53 Processed goods - Quality adjustment for imports (qmp) proportion n.a.

54 Processed goods - Quality adjustment for exports (qxp) proportion n.a.

55

56 Trade subsidies and taxes

57 Primary good - Import tariff (tm<0 if a subsidy) proportion Import Tariff Export Tariff（duty-free）yearbook, various

58 Primary good - Export subsidy (sx<0 if a tax) proportion n.a.

59 Processed goods - Import tariff (tmp<0 if a subsidy) proportion n.a.

60 Processed goods - Export subsidy (sxp<0 if a tax) proportion n.a.

61

62 Exchange rate

63 Official exchange rate LC/US$ NSBC

64 Proportion of foreign currency sold on the parallel ma proportion World Bank

65 Parallel market rate (leave "n.a." if no parallel market LC/US$ Huang and David, 1995

66 Discounted parallel market rate (copy from row 65 if LC/US$

67 Primary good - Relevant exchange rate for imports (Em) LC/US$ World Bank

68 Primary good - Relevant exchange rate for exports (Ex) LC/US$ World Bank

69 Processed goods - Relevant exchange rate for imports (Emp LC/US$ World Bank

70 Processed goods - Relevant exchange rate for exports (Exp) LC/US$ World Bank

71 Equilibrium exchange rate which would prevail in an undi LC/US$ World Bank

INDIVIDUAL PRIMARY AND PROCESSED AGRICULTURAL PRODUCTS - SECTION 1:

PA

RT

1:

QU

AN

TIT

IES

PA

RT

2:

DO

ME

STIC

VA

RIA

BL

ES

PA

RT

3:

INT

ER

NA

TIO

NA

L V

AR

IAB

LE

S

(to

be f

illed

in o

nly

for

trad

able

goo

ds)

72

73 Fertilizers

74 Share in value of production of this primary good (at undis proportion n.a.

75 Wholesale domestic price (Pwn) (only if tradable) LC/MT n.a.

76 cif import price (Pmn) (only if importable) US$/MT n.a.

77 fob export price (Pxn) (only if exportable) US$/MT n.a.

78 International reference price (Pn) (only if tradable) US$/MT n.a.

79 International trading cost for imports (Tmn) (only if importa proportion n.a.

80 International trading cost for exports (Txn) (only if exportab proportion n.a.

81 Consumption tax (cf<0 if a subsidy) proportion n.a.

82 Production subsidy (sn<0 if a tax) (only if non-tradable) proportion n.a.

83 Proportion of distortions passed to farmers (1-λn) (only if n 0 ≤ λn ≤ 1 n.a.

84

85 Pesticides











96

97 Credit (non-tradable)



100 Production subsidy (sn<0 if a tax) proportion n.a.


102

103 Fuel/electricity (non-tradable)





109

110 Other











121

122 MEMO ITEM: water (non-tradable)





127

128 Farm-gate selling price (Pf) (converted to milled rice alread LC/MT National Development and Reform Commission (NDRC)

129 Markup on farm-gate price (transportation, storage, etc.) proportion ccap estimated

130 Wholesale price for primary good (Pw) (from line 20) LC/MT n.a.

131

132 Primary good:

133 Retail markup on primary wholesale prices (net of consum proportion ccap estimated

134 Retail price for primary good (Pr) (including consumption LC/MT 20*(1+133)

135

136 Processed goods:

137 Markup on primary wholesale price (processing costs, etc. proportion n.a.

138 Wholesale price for processed goods (Pwp) (from line 21) LC/MT 21

139 Retail markup on processed wholesale prices (net of consu proportion n.a.

140 Retail price for processed goods(Prp) (including consumpt LC/MT n.a.

PA

RT

5:

OP

TIO

NA

L D

OM

EST

IC

Pri

ceS

AN

D M

AR

GIN

SP

AR

T 4

: IN

TE

RM

ED

IAT

E I

NP

UT

MA

RK

ET

(to

be f

illed

in o

nly

if in

term

edia

te in

put

mar

kets

are

dis

tort

ed)

141

142 Domestic utilization (line 142 has to equal line 143): MT 4+5-6-7

143 Domestic utilization (line 142 has to equal line 143): MT 8+9+10+11+12

144

145 % of production exported in primary farm % 100*6/4

146 % of primary production that is processed % 100*10/4

147 % of primary production for industrial use % 100*11/4

148 % of domestic utilization imported % 100*5/142

149

150 processed output MT 10*15

151 domestic final consumption of processed product MT 150+16-17-18

152

153 % processed output exported % 100*17/150

154 % of domestic processed consumption imported in p % 100*16/151

155 % self-sufficiency overall % 100*15*4/(15*142+16-17-18)

156

157 Undistorted international price - primary products (Pi)

158 Importable LC/MT IF(37<>"n.a.",37*71/(1-51), 39*(1+40)*71/(1-51))

159 Exportable LC/MT IF(38<>"n.a.",38*71*(1-52),39/(1+41)*71*(1-52))

160

161 Undistorted international price - processed products (Pip)

162 Importable LC/MT IF(44<>"n.a.",44*71/(1-53),46*(1+47)*71/(1-53))

163 Exportable LC/MT IF(45<>"n.a.",45*71*(1-54),46/(1+48)*71*(1-54))

164

165 NRAf: Farm-gate price

166 If primary is importable proportion 19*(1+24)/158-1

167 If primary is exportable proportion 19*(1+24)/159-1

168 If primary is non tradable and processed is importabl proportion (1+31*((1+24)*(1-26)-1))*(1+22*30*((1+25)*21/162-1))-1

169 If primary is non tradable and processed is exportabl proportion (1+31*((1+24)*(1-26)-1))*(1+22*30*((1+25)*21/163-1))-1

170 If primary is non tradable and processed is non trada proportion (1+31*((1+24)*(1-26)-1))*(1+22*30*34*((1+25)*(1-27)-1))-1

171 If primary is non tradable and no processed good exi proportion 31*((1+24)*(1-26)-1)

172 Selecting NRAf between lines 166 and 171 according proportion ula is too long to be displayed here. Please click on the cell to

173 NRA: Primary good

174 If primary is importable proportion 20/158-1

175 If primary is exportable proportion 20/159-1

176 If primary is non tradable and processed is importabl proportion 30*((1+25)*21/162-1)

177 If primary is non tradable and processed is exportabl proportion 30*((1+25)*21/163-1)

178 If primary is non tradable and processed is non trada proportion 30*34*((1+25)*(1-27)-1)

179 Selecting NRA between lines 174 and 178 according proportion ula is too long to be displayed here. Please click on the cell to

180 NRAo NRA at official rate 20/(38*63)*(1-52)

181 NRAp: Processed goods

182 Importable proportion (1+25)*21/162-1

183 Exportable proportion (1+25)*21/163-1

184 Non tradable proportion 34*((1+25)*(1-27)-1)

185 Selecting NRAp between lines 182 and 184 according proportion IF(14="M",182, IF(14="X",183,184))

186

187 CTEp: Processing sector

188 If primary is importable proportion 174

189 If primary is exportable proportion 175

190 If primary is non tradable and processed is importabl proportion 176

191 If primary is non tradable and processed is exportabl proportion 177

192 If primary is non tradable and processed is non trada proportion 178

193 Selecting CTEp between lines 188 and 192 according proportion 179

194 Retail price: urban LC/MT CAPSiM, CCAP

195 CTEc: Consumers, primary good: WB formula is not right for China because there was food coupon for all non-farm p

196 If primary is importable proportion (1+26)*20/158-1

197 If primary is exportable = weighted average of rural a proportion +26)*20/159-1 Wf*CTEf+Wnf*CTEnf; Wf and Wnf are weigh

198 If primary is non tradable and processed is importabl proportion (1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*((1+25)*21/162-1))-1

199 If primary is non tradable and processed is exportabl proportion (1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*((1+25)*21/163-1))-1

200 If primary is non tradable and processed is non trada proportion (1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*34*((1+25)*(1-27)-1))-1

201 If primary is non tradable and no processed good exi proportion (1-31)*((1-24)*(1+26)-1)

202 Selecting CTEc between lines 196 and 201 according proportion ula is too long to be displayed here. Please click on the cell to

203 CTEcp: Consumers, processed goods



206 Non tradable proportion (1-34)*((1-25)*(1+27)-1)

207 Selecting CTEcp between lines 204 and 206 according to trading s IF(14="M",204, IF(14="X",205,206))

208 The followings are too complicated… We use our data and formula to compute input subsidies

UN

DIS

TO

RT

ED

IN

TE

RN

AT

ION

AL

P

RIC

ES

PR

OC

ES

SE

D

PR

OD

UC

TS

NO

MIN

AL

RA

TE

OF

AS

SIS

TA

NC

EC

ON

SU

ME

R T

AX

EQ

UIV

AL

EN

T

Section 2 (Endogenous data)

PR

IMA

RY

P

RO

DU

CT

209 C O N S U CTEf: Fertilizers

210 Undistorted international price if importable LC/MT IF(76<>"n.a.",76*71,78*(1+79)*71)

211 Undistorted international price if exportable LC/MT IF(77<>"n.a.",77*71,78*(1+80)*71)



214 Non tradable proportion 83*((1-82)*(1+81)-1)

215 CTEf proportion fo farmers proportion IF(212<>"n.a.",212*74,IF(213<>"n.a.",213*74,214*74))

216

217 CTEf: Pesticides







224

225 CTEf: Credit

226 CTEf proportion fo farmers proportion 98*101*((1-100)*(1+99)-1)

227

228 CTEf: Fuel/electricity


230

231 CTEf: Other







238

239 CTEf: MEMO ITEM: water


241 TOTAL CTEf proportion 215+223+226+229+237

242 TOTAL CTEf proportion "input subsidy OECD "*1000000/F4/F159 *(-1)

243

244 DRAf: Farm sector

245 If primary is importable proportion 166-242

246 If primary is exportable proportion 167-242 167+241

247 If primary is non tradable and processed is importabl proportion 168-242

248 If primary is non tradable and processed is exportabl proportion 169-242

249 If primary is non tradable and processed is non trada proportion 170-242

250 If primary is non tradable and no processed good exi proportion 171-242

251 Selecting DRAf between lines 245 and 250 according proportion 172-242 172 + 241

252 DRAp: Processing sector

253 Importable proportion 182-193*([either 158 or 159 or (20/(1+179)]/15)/162

254 Exportable proportion 183-193*([either 158 or 159 or (20/(1+179)]/15)/163

255 Non tradable proportion 184-193*([either 158 or 159 or (20/(1+179)]/15)/(21/(1+184))

256 Selecting DRAp between lines 253 and 255 according proportion IF(14="M",253, IF(14="X",254,255))

257 Because we have farmgate price and wholesale prices, so we don't need data in line 22. The formula has been changed accord

258 Tariff equivalent of NTBs on importable primary produ proportion *(1+(67-71)/71))-1-57 20/(37*(1+57)*67)-1 (166+1)/((1+28)*(

259 Tariff equivalent of NTBs on exportable primary produ proportion +24)*(1-(71-68)/71))) 20/(38*(1+58)*68)-1 1+58-((167+1)/((1

260

261 Tariff equivalent of NTBs on importable processed pr proportion (182+1)/((1+25)*(1+(69-71)/71))-1-59

262 Tariff equivalent of NTBs on exportable processed pr proportion 1+60-((183+1)/((1+25)*(1-(71-70)/71)))

263 We use new formula for this decomposition analysis

264 % proportion of NRAf:

265 Exchange rate distortions (if importable) % (22*(67-71)/71)/(22*((67-71)/71)+24+22*258+22*57)*100

266 Import tariffs (if importable) % 22*57/(22*((67-71)/71)+24+22*258+22*57)*100

267 Production subsidies (if importable) % 24/(22*((67-71)/71)+24+22*258+22*57)*100

268 NTBs (if importable) % 22*258/(22*((67-71)/71)+24+22*258+22*57)*100

269 Exchange rate distortions (if exportable) % (71-68)/71)+24-22*259+22*58)*100 (68-71)/71 (68-71)/71/(28

270 Export subsidies (if exportable) % 71-68)/71)+24-22*259+22*58)*100 58/167*100 58/(28+58+(68

271 Production subsidies (if exportable) % /71)+24-22*259+22*58)*100 24*314/159/167*100 28/(28+58+

272 NTBs (if exportable) % 71-68)/71)+24-22*259+22*58)*100 259/167* 100 259/(28+58+

273

274 % proportion of NRAp:

275 Exchange rate distortions (if importable) % ((69-71)/71)/(((69-71)/71)+25+261+59)*100

276 Import tariffs (if importable) % 59/(((69-71)/71)+25+261+59)*100

277 Production subsidies (if importable) % 25/(((69-71)/71)+25+261+59)*100

278 NTBs (if importable) % 261/(((69-71)/71)+25+261+59)*100

279 Exchange rate distortions (if exportable) % (-(71-70)/71)/(-((71-70)/71)+25-262+60)*100

280 Export subsidies (if exportable) % 60/(-((71-70)/71)+25-262+60)*100

281 Production subsidies (if exportable) % 25/(-((71-70)/71)+25-262+60)*100

% O

F N

RA

DIR

EC

T R

AT

E O

F A

SS

IST

AN

CE

NT

Bs

282 NTBs (if exportable) % (-262)/(-((71-70)/71)+25-262+60)*100

283

284 % proportion of DRAf:

285 CTEf % (-100)*242/251

286

287 % proportion of DRAp:

288 CTEp % (-100)*193/256

289

290 Value of primary production (at wholesale undistorted prices)

291 Importable LC 4*158

292 Exportable LC 4*159

293 Non tradable LC 4*20/(1+[either 176 or 177 or 178 or 171])

294 Value of primary prod. from rows 291,292,293 accord LC IF(E2="M",E291,IF(E2="X",E292,E293))

295

296 Value of processed production (at wholesale undistorted prices)



299 Non tradable LC 150*21/(1+184)

300 Value of primary prod. from rows 297,298,299 accord LC IF(14="M",297,IF(14="X",298,299))

301

302 Value of h'hold primary consumption (at wholesale undistorted price)



305 Non tradable LC 12*20/(1+[either 176 or 177 or 178 or 171])

306 Value of primary cons. from rows 303,304,305 accord LC IF(2="M",303,IF(2="X",304,305))

307

308 Value of h'hold processed cons. (at wholesale undistorted price)



311 Non tradable LC 151*21/(1+184)

312 Value of processed cons. from lines 309,310,311 ac LC IF(14="M",309,IF(14="X",310,311))

313

314 Farm-gate selling price (Pf) LC/MT F(128<>"n.a.",128,IF(OR(129,130="n.a."),"n.a.",130/(1+129)))

315 Markup on farm-gate price (transportation, storage, etc.) proportion IF(129<>"n.a.",129,IF(OR(128,130="n.a."),"n.a.",130/128-1))

316 Wholesale price for primary good (Pw) (from line 20) LC/MT 130

317

318 Primary good:

319 Retail markup on primary wholesale prices (net of consum proportion a.",133,IF(OR(130="n.a.",134="n.a.",26="n.a."),"n.a.",134/(130

320 Retail price for primary good (Pr) (including consumption LC/MT a.",134,IF(OR(133="n.a.",130="n.a.",26="n.a."),"n.a.",130*(1+1

321


323 Markup on primary wholesale price (processing costs, etc. proportion IF(137<>"n.a.",137,IF(OR(130,138="n.a."),"n.a.",138/130-1))

324 Wholesale price for processed goods (Pwp) (from line 21) LC/MT 138

325 Retail markup on processed wholesale prices (net of consu proportion a.",139,IF(OR(140="n.a.",138="n.a.",27="n.a."),"n.a",140/(138

326 Retail price for processed goods(Prp) (including consumpti LC/MT a.",140,IF(OR(138="n.a.",139="n.a.",27="n.a."),"n.a.",138*(1+1

327

328 Markup on primary wholesale price net of conversion facto proportion IF(OR(15="n.a.",130="n.a.",138="n.a."),"n.a.",15*138/130-1)

329

330 Comparison of markup on farm-gate price with NRAf % 100*315/172

331

332 Domestic margins and distortions to primary good (P proportion 314/159

333

334 Exchange rate distortions to import (in overall economproportion (66-71)/71

UN

DIS

TO

RT

ED

PR

OD

UC

TIO

N A

ND

CO

NS

UM

PT

ION

VA

LU

ES

(t

o b

e u

sed

as

aver

age

wei

gh

ts)

% O

F D

RA

DO

ME

STIC

PR

ICE

S A

ND

MA

RG

INS

(fro

m s

ecti

on1,

par

t 5)

OT

HE

R

1 Unit

2 Primary product quantities (M, X, H, HM or HX good?)

3 Crop area Ha

4 Production MT

5 Imports MT

6 Exports MT


8 Own input use (feed) MT

9 Other input use (seed) MT

10 Input into food processing MT

11 Input into industrial use MT

12 Domestic final consumption of primary product MT

13 urban consumption primary product MT


15 Conversion factor (fraction of weight of primary good) proport

16 Imports MT

17 Exports MT


19 Pf*(1+Tf) LC/M

20 Wholesale price for primary good (Pw) LC/M

21 Wholesale price for processed goods (Pwp) LC/M

22 Transmission factor from NRA to NRAf (0 ≤ θf ≤ 1/(I-O coefficient)) proport

23 Implicit tax on farmers

24 Subsidy to primary good production (sf < 0 if a tax) proport

25 Subsidy to processed good production (sp < 0 if a tax) proport

26 Consumer tax on primary products (cc < 0 if a subsidy) proport

27 Consumer tax on processed products (ccp < 0 if a subsidy) proport

28 Total tax/subsidy to farmers

29 To be filled in only if primary good is non-tradable

30 Transmission factor from NRAp to NRA (0 ≤ θ ≤ 1/(I-O coefficient)) proport

31 Proportion of distortions in primary sector accruing to farmers (λf) 0 ≤ λf ≤

32


34 Proportion of distortions in processed goods accruing to processors (λp) 0 ≤ λp

35

36 Primary product:

37 cif import price (Pm) US$/M

38 fob export price (Px) (already adjusted) US$/M

39 International reference price (P) US$/M

40 International trading cost for imports (Tm) proport

41 International trading cost for exports (Tx) proport

42


INDIVIDUAL PRIMARY AND PROCESSED AGRICULTURAL PRODUCTS - SECTION 1: Exogenous data

PA

RT

1:

QU

AN

TIT

IES

PA

RT

2:

DO

ME

ST

IC V

AR

IAB

LE

S

44 cif import price (Pmp) US$/M

45 fob export price (Pxp) US$/M

46 International reference price (Pp) US$/M

47 International trading cost for imports (Tmp) proport

48 International trading cost for exports (Txp) proport

49


51 Primary good - Quality adjustment for imports (qm) proport

52 Primary good - Quality adjustment for exports (qx) proport

53 Processed goods - Quality adjustment for imports (qmp) proport

54 Processed goods - Quality adjustment for exports (qxp) proport

55


57 Primary good - Import tariff (tm<0 if a subsidy) proport

58 Primary good - Export subsidy (sx<0 if a tax) proport

59 Processed goods - Import tariff (tmp<0 if a subsidy) proport

60 Processed goods - Export subsidy (sxp<0 if a tax) proport

61

62 Exchange rate

63 Official exchange rate LC/US

64 Proportion of foreign currency sold on the parallel market proport

65 Parallel market rate (leave "n.a." if no parallel market exists) LC/US

66 Discounted parallel market rate (copy from row 65 if no discount isLC/US

67 Primary good - Relevant exchange rate for imports (Em) LC/US

68 Primary good - Relevant exchange rate for exports (Ex) LC/US

69 Processed goods - Relevant exchange rate for imports (Emp) LC/US

70 Processed goods - Relevant exchange rate for exports (Exp) LC/US

71 Equilibrium exchange rate which would prevail in an undistorted market LC/US

72

73 Fertilizers

74 Share in value of production of this primary good (at undistorted prices) proport

75 Wholesale domestic price (Pwn) (only if tradable) LC/M

76 cif import price (Pmn) (only if importable) US$/M

77 fob export price (Pxn) (only if exportable) US$/M

78 International reference price (Pn) (only if tradable) US$/M

79 International trading cost for imports (Tmn) (only if importable) proport

80 International trading cost for exports (Txn) (only if exportable) proport

81 Consumption tax (cf<0 if a subsidy) proport

82 Production subsidy (sn<0 if a tax) (only if non-tradable) proport

83 Proportion of distortions passed to farmers (1-λn) (only if non-tradable) 0 ≤ λn ≤

84

85 Pesticides



PA

RT

3:

INT

ER

NA

TIO

NA

L V

AR

IAB

LE

S

(to

be

fill

ed in

on

ly f

or t

rad

able

goo

ds)









96




100 Production subsidy (sn<0 if a tax) proport


102






109

110 Other











121






127

128 Farm-gate selling price (Pf) LC/M

129 Markup on farm-gate price (transportation, storage, etc.) proport

130 Wholesale price for primary good (Pw) (from line 20) LC/M

131

132 Primary good:

PA

RT

4:

INT

ER

ME

DIA

TE

IN

PU

T M

AR

KE

T

(t

o b

e fi

lled

in o

nly

if in

term

edia

te in

pu

t m

ark

ets

are

dis

tort

ed)

DO

ME

ST

IC

AR

GIN

S

133 Retail markup on primary wholesale prices (net of consumption proport

134 Retail price for primary good (Pr) (including consumption tax) LC/M

135


137 Markup on primary wholesale price (processing costs, etc.) proport

138 Wholesale price for processed goods (Pwp) (from line 21) LC/M

139 Retail markup on processed wholesale prices (net of consumption proport

140 Retail price for processed goods(Prp) (including consumption tax) LC/M

141

142 Domestic utilization (line 142 has to equal line 143): MT


144

145 % of production exported in primary farm %

146 % of primary production that is processed %

147 % of primary production for industrial use %

148 % of domestic utilization imported %

149

150 processed output MT

151 domestic final consumption of processed product MT

152

153 % processed output exported %

154 % of domestic processed consumption imported in processed form %

155 % self-sufficiency overall %

156


158 Importable LC/M

159 Exportable LC/M

160


162 Importable LC/M

163 Exportable LC/M

164


166 If primary is importable roportio

167 If primary is exportable roportio

168 If primary is non tradable and processed is importable roportio

169 If primary is non tradable and processed is exportable roportio

170 If primary is non tradable and processed is non tradable roportio

171 If primary is non tradable and no processed good exists roportio

172 Selecting NRAf between lines 166 and 171 according to trading stroportio




PR

IMA

RY

P

RO

DU

CT

PR

OC

ES

SE

D

PR

OD

UC

TS

UN

DIS

TO

RT

ED

IN

TE

RN

AT

ION

AL

P

RIC

ES

OF

AS

SIS

TA

NC

EP

AR

T 5

: O

PT

ION

AL

Pri

ceS

AN

D M

A





179 Selecting NRA between lines 174 and 178 according to trading staroportio

180 NRAo at Official ER181 NRAp: Processed goods

182 Importable roportio

183 Exportable roportio

184 Non tradable roportio

185 Selecting NRAp between lines 182 and 184 according to trading stroportio

186







193 Selecting CTEp between lines 188 and 192 according to trading stroportio

194 Retail price: urban LC/M

195 CTEc: Consumers, primary good: WB formula is not right for China b

196 If primary is importable = weighted average of rural and urban roportio






202 Selecting CTEc between lines 196 and 201 according to trading stroportio





207 Selecting CTEcp between lines 204 and 206 according to trading status

208 The followings are too complicated… We use our data and formula to compute input

209 C O N SCTEf: Fertilizers

210 Undistorted international price if importable LC/MT

211 Undistorted international price if exportable LC/MT




215 CTEf proportion fo farmers roportio

216



NO

MIN

AL

RA

TE

OC

ON

SU

ME

R T

AX

EQ

UIV

AL

EN

T






224

225 CTEf: Credit


227



230

231 CTEf: Other







238



241 TOTAL CTEf roportio

242 TOTAL CTEf roportio

243








251 Selecting DRAf between lines 245 and 250 according to trading stroportio





256 Selecting DRAp between lines 253 and 255 according to trading stroportio

257 Because we have farmgate price and wholesale prices, so we don't need

258 Tariff equivalent of NTBs on importable primary product roportio

259 Tariff equivalent of NTBs on exportable primary product roportio

260

261 Tariff equivalent of NTBs on importable processed products roportio

262 Tariff equivalent of NTBs on exportable processed products roportio

DIR

EC

T R

AT

E O

F A

SS

IST

AN

CE

NT

Bs



265 Exchange rate distortions (if importable) %

266 Import tariffs (if importable) %

267 Production subsidies (if importable) %

268 NTBs (if importable) %

269 Exchange rate distortions (if exportable) %

270 Export subsidies (if exportable) %

271 Production subsidies (if exportable) %

272 NTBs (if exportable) %

273










283


285 CTEf %

286


288 CTEp %

289


291 Importable LC

292 Exportable LC

293 Non tradable LC

294 Value of primary prod. from rows 291,292,293 according to trading LC

295


297 Importable LC

298 Exportable LC

299 Non tradable LC


301


303 Importable LC

304 Exportable LC

305 Non tradable LC

306 Value of primary cons. from rows 303,304,305 according to tradin LCPR

OD

UC

TIO

N A

ND

CO

NS

UM

PT

ION

VA

LU

ES

to b

e u

se

d a

s a

ve

rag

e w

eig

hts

)%

OF

NR

A%

OF

DR

A

307


309 Importable LC

310 Exportable LC

311 Non tradable LC

312 Value of processed cons. from lines 309,310,311 according to tra LC

313

314 Farm-gate selling price (Pf) LC/M

315 Markup on farm-gate price (transportation, storage, etc.) proport

316 Wholesale price for primary good (Pw) (from line 20) LC/M

317

318 Primary good:

319 Retail markup on primary wholesale prices (net of consumption proport

320 Retail price for primary good (Pr) (including consumption tax) LC/M

321


323 Markup on primary wholesale price (processing costs, etc.) proport

324 Wholesale price for processed goods (Pwp) (from line 21) LC/M

325 Retail markup on processed wholesale prices (net of consumption proport

326 Retail price for processed goods(Prp) (including consumption tax) LC/M

327

328 Markup on primary wholesale price net of conversion factor proport

329

330 Comparison of markup on farm-gate price with NRA f %

331

332 Domestic margins and distortions to primary good (P f / Pfob) roportio

333

334 Exchange rate distortions to import (in overall economy) roportio

335 Exchange rate distortions to export (in overall economy) roportio

Value of primary production (at FARM GATE undistorted prices)

Importable LC

Exportable LC

Non tradable LC

Value of primary prod. from rows 291,292,293 according to trading LC

row 251

row 179

row 242

UN

DIS

TO

RT

ED

(tD

OM

ES

TIC

PR

ICE

S A

ND

MA

RG

INS

(fro

m s

ecti

on1,

par

t 5)

OT

HE

R

Source / Formulae 1980 1981 1982 1983

Please fill in M, X, H, HM or HX in the cells on the right M M M M

China Agricultural Yearbook 28844000 28307000 27955000 29050000


China Foreign Trade Yearbook 10974000 13072000 13834000 11271000


CAPSiM, CCAP -1821000 -1535000 -287000 6523000

CAPSiM, CCAP 4724000 4531000 4572000 4717000

CAPSiM, CCAP 6473000 6302000 6174000 6364000

CAPSiM, CCAP 2115000 2132000 2149000 2166000

CAPSiM, CCAP 3033000 3228000 3650000 4273000

CAPSiM, CCAP 51651000 58051000 66042000 68614000

CAPSiM, CCAP 11676000 12250000 12936000 13970000

n.a. n.a. n.a. n.a.

CAPSiM, CCAP 0.8004397 0.8024458 0.804457 0.806473

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

128*(1+129) 375 382 387 402

From various publications in China 557 548 544 520

n.a. n.a. n.a. n.a. n.a.

Not used in China 0.270 -0.442 -0.232 0.200

1-(19/20) 0.3263884 0.3030374 0.289355 0.226338

National Development and Reform Commission (NDRC -0.043 -0.039 -0.037 -0.029n.a. n.a. n.a. n.a. n.a.

n.a. 0 0 0 0


(1+23)*(1+24)-1 0.2689842 0.2520859 0.242083 0.19027

（Consumer Tax=(1+CTEc)/(1+NRA)-1 -0.0743595 -0.0656722 -0.054097 -0.042151




CAPSiM, CCAP 222 216 208 186










ccap estimated -0.40 -0.40 -0.40 -0.40




Import Tariff Export Tariff（duty-free）yearbook 2 0 0 0 0




NSBC 1.498 1.705 1.893 1.976

World Bank 0.2 0.2 0.2 0.2

Huang and David, 1995 1.95 2.05 2.27 2.39

1.94792 2.0454 2.271 2.391667

World Bank 1.948 2.800 2.800 2.800

World Bank 1.948 2.800 2.800 2.800

World Bank 1.948 2.800 2.800 2.800

World Bank 1.948 2.800 2.800 2.800

World Bank 1.94792 2.8 2.8 2.8











































Pirce Department of National Development and Reform 341 347 352 366

ccap estimated 0.1015788 0.100573 0.099577 0.098591

20 557.33333 547.66667 544.1667 520

ccap estimated 0.0643375 0.063076 0.061839 0.060627

20*(1+133) 593 582 578 552


21 n.a. n.a. n.a. n.a.



4+5-6-7 67996000 74243000 82587000 86134000

8+9+10+11+12 67996000 74244000 82587000 86134000

100*6/4 0.0072457 0.0067069 0.005842 0.004915

100*10/4 3.8311747 3.574782 3.138601 2.661261

100*11/4 5.4940676 5.4124748 5.330802 5.250031

100*5/142 16.139185 17.607047 16.75082 13.08543

10*15 1692930 1710814.5 1728778 1746821

150+16-17-18 n.a. n.a. n.a. n.a.

100*17/150 n.a. n.a. n.a. n.a.

100*16/151 n.a. n.a. n.a. n.a.

100*15*4/(15*142+16-17-18) n.a. n.a. n.a. n.a.

IF(37<>"n.a.",37*71/(1-51), 39*(1+40)*71/(1-51)) 308.20686 432.598 416.398 372.854

IF(38<>"n.a.",38*71*(1-52),39/(1+41)*71*(1-52)) n.a. n.a. n.a. n.a.

IF(44<>"n.a.",44*71/(1-53),46*(1+47)*71/(1-53)) n.a. n.a. n.a. n.a.

IF(45<>"n.a.",45*71*(1-54),46/(1+48)*71*(1-54)) n.a. n.a. n.a. n.a.

19*(1+24)/158-1 0.1653806 -0.152151 -0.105349 0.047251

19*(1+24)/159-1 n.a. n.a. n.a. n.a.

(1+31*((1+24)*(1-26)-1))*(1+22*30*((1+25)*21/162-1))-1 n.a. n.a. n.a. n.a.

(1+31*((1+24)*(1-26)-1))*(1+22*30*((1+25)*21/163-1))-1 n.a. n.a. n.a. n.a.

(1+31*((1+24)*(1-26)-1))*(1+22*30*34*((1+25)*(1-27)-1))-1 n.a. n.a. n.a. n.a.

31*((1+24)*(1-26)-1) n.a. n.a. n.a. n.a.

ula is too long to be displayed here. Please click on the cell to 0.1653806 -0.152151 -0.105349 0.047251

20/158-1 0.8083093 0.2659944 0.306843 0.394648

20/159-1 n.a. n.a. n.a. n.a.

30*((1+25)*21/162-1) n.a. n.a. n.a. n.a.

30*((1+25)*21/163-1) n.a. n.a. n.a. n.a.

30*34*((1+25)*(1-27)-1) n.a. n.a. n.a. n.a.

ula is too long to be displayed here. Please click on the cell to 0.8083093 0.2659944 0.306843 0.394648

1.3514298 1.0790525 0.932995 0.976222

(1+25)*21/162-1 n.a. n.a. n.a. n.a.

(1+25)*21/163-1 n.a. n.a. n.a. n.a.

34*((1+25)*(1-27)-1) n.a. n.a. n.a. n.a.

IF(14="M",182, IF(14="X",183,184)) n.a. n.a. n.a. n.a.

174 0.8083093 0.2659944 0.306843 0.394648

175 n.a. n.a. n.a. n.a.

176 n.a. n.a. n.a. n.a.

177 n.a. n.a. n.a. n.a.

178 n.a. n.a. n.a. n.a.

179 0.8083093 0.2659944 0.306843 0.394648

CAPSiM, CCAP 353 362 383 403

because there was food coupon for all non-farm population. Consumer paid price at below "assumed w

+26)*20/158-1 Wr*CTEf+Wnf*CTEnf; CTEnf and CTE fweigh 0.6738443 0.1828538 0.236146 0.335863

(1+26)*20/159-1 n.a. n.a. n.a. n.a.

(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*((1+25)*21/162-1))-1 n.a. n.a. n.a. n.a.

(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*((1+25)*21/163-1))-1 n.a. n.a. n.a. n.a.

1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*34*((1+25)*(1-27)-1))- n.a. n.a. n.a. n.a.

(1-31)*((1-24)*(1+26)-1) n.a. n.a. n.a. n.a.

ula is too long to be displayed here. Please click on the cell to 0.6738443 0.1828538 0.236146 0.335863

(1+27)*21/162-1 n.a. n.a. n.a. n.a.

(1+27)*21/163-1 n.a. n.a. n.a. n.a.

(1-34)*((1-25)*(1+27)-1) n.a. n.a. n.a. n.a.

IF(14="M",204, IF(14="X",205,206)) n.a. n.a. n.a. n.a.

t subsidies

IF(76<>"n.a.",76*71,78*(1+79)*71) n.a. n.a. n.a. n.a.

IF(77<>"n.a.",77*71,78*(1+80)*71) n.a. n.a. n.a. n.a.

(1+81)*75/210-1 n.a. n.a. n.a. n.a.

(1+81)*75/211-1 n.a. n.a. n.a. n.a.

83*((1-82)*(1+81)-1) n.a. n.a. n.a. n.a.

IF(212<>"n.a.",212*74,IF(213<>"n.a.",213*74,214*74)) 0 0 0 0

IF(88<>"n.a.",88*71,90*(1+91)*71) n.a. n.a. n.a. n.a.

IF(89<>"n.a.",89*71,90*(1+92)*71) n.a. n.a. n.a. n.a.

(1+93)*87/218-1 n.a. n.a. n.a. n.a.

(1+93)*87/219-1 n.a. n.a. n.a. n.a.

95*((1-94)*(1+93)-1) n.a. n.a. n.a. n.a.

IF(220<>"n.a.",220*86,IF(221<>"n.a.",221*86,222*86)) 0 0 0 0

98*101*((1-100)*(1+99)-1) 0 0 0 0

105*108*((1-107)*(1+106)-1) 0 0 0 0

IF(113<>"n.a.",113*71,115*(1+116)*71) n.a. n.a. n.a. n.a.

IF(114<>"n.a.",114*71,115*(1+117)*71) n.a. n.a. n.a. n.a.

(1+118)*112/232-1 n.a. n.a. n.a. n.a.

(1+118)*112/233-1 n.a. n.a. n.a. n.a.

120*((1-119)*(1+118)-1) n.a. n.a. n.a. n.a.

IF(234<>"n.a.",234*111,IF(235<>"n.a.",235*111,236*111)) 0 0 0 0

123*126*((1-125)*(1+124)-1) 0 0 0 0

215+223+226+229+237 0 0 0 0

"input subsidy OECD "*1000000/F4/F158 * (-1) -0.008318 -0.005963 -0.005865 -0.005989

166-242 166+241 0.1736986 -0.146188 -0.099484 0.053241

167-242 n.a. #VALUE! #VALUE! #VALUE!

168-242 n.a. n.a. n.a. n.a.

169-242 n.a. n.a. n.a. n.a.

170-242 n.a. n.a. n.a. n.a.

171-242 n.a. n.a. n.a. n.a.

172-242 172 + 241 0.1736986 -0.146188 -0.099484 0.053241

182-193*([either 158 or 159 or (20/(1+179)]/15)/162 n.a. n.a. n.a. n.a.


184-193*([either 158 or 159 or (20/(1+179)]/15)/(21/(1+184)) n.a. n.a. n.a. n.a.

IF(14="M",253, IF(14="X",254,255)) n.a. n.a. n.a. n.a.

data in line 22. The formula has been changed accordingly

1+(67-71)/71))-1-57 20/(37*(1+57)*67)-1 (166+1)/((1+28)* -0.0816429 -0.322851 -0.279717 -0.120156

24)*(1-(71-68)/71))) 20/(38*(1+58)*68)-1 1+58-((167+1)/(( n.a. n.a. n.a. n.a.

(182+1)/((1+25)*(1+(69-71)/71))-1-59 n.a. n.a. n.a. n.a.

1+60-((183+1)/((1+25)*(1-(71-70)/71))) n.a. n.a. n.a. n.a.

22*((67-71)/71)+24+22*258+22*57)*100 (67-71)/71/(28+57+ 0.0000 0.0000 0.0000 0.0000

-71)/71)+24+22*258+22*57)*100 57/166*100 57/(28+57+(6 0 0 0 0

1)+24+22*258+22*57)*100 24*314/158/166*100 28/(28+57+1.4357979 -3.562305 -6.432516 2.71374

71)/71)+24+22*258+22*57)*100 258/166 * 100 258/(28+57+-0.4357979 4.5623053 7.432516 -1.71374

(-22*(71-68)/71)/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a. n.a.

22*58/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a. n.a.

24/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a. n.a.

(-22)*259/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a. n.a.

((69-71)/71)/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a. n.a.

59/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a. n.a.

25/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a. n.a.

261/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a. n.a.

(-(71-70)/71)/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a. n.a.

60/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a. n.a.

25/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a. n.a.

(-262)/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a. n.a.

(-100)*242/251 0 0 0 0

(-100)*193/256 n.a. n.a. n.a. n.a.

4*158 1.701E+10 2.58E+10 2.85E+10 3.03E+10

4*159 n.a. n.a. n.a. n.a.

4*20/(1+[either 176 or 177 or 178 or 171]) #VALUE! #VALUE! #VALUE! #VALUE!

IF(E2="M",E291,IF(E2="X",E292,E293)) 1.701E+10 2.58E+10 2.85E+10 3.03E+10

150*162 n.a. n.a. n.a. n.a.

150*163 n.a. n.a. n.a. n.a.

150*21/(1+184) n.a. n.a. n.a. n.a.

IF(14="M",297,IF(14="X",298,299)) n.a. n.a. n.a. n.a.

12*158 1.592E+10 2.511E+10 2.75E+10 2.56E+10

12*159 n.a. n.a. n.a. n.a.


IF(2="M",303,IF(2="X",304,305)) 1.592E+10 2.511E+10 2.75E+10 2.56E+10

151*162 n.a. n.a. n.a. n.a.

151*163 n.a. n.a. n.a. n.a.

151*21/(1+184) n.a. n.a. n.a. n.a.

IF(14="M",309,IF(14="X",310,311)) n.a. n.a. n.a. n.a.

F(128<>"n.a.",128,IF(OR(129,130="n.a."),"n.a.",130/(1+129)) 340.80741 346.82223 351.6889 366.2

IF(129<>"n.a.",129,IF(OR(128,130="n.a."),"n.a.",130/128-1)) 0.1015788 0.100573 0.099577 0.098591

130 557.33333 547.66667 544.1667 520

a.",133,IF(OR(130="n.a.",134="n.a.",26="n.a."),"n.a.",134/(13 0.0643375 0.063076 0.061839 0.060627

.",134,IF(OR(133="n.a.",130="n.a.",26="n.a."),"n.a.",130*(1+ 593.19076 582.21127 577.8175 551.5259

IF(137<>"n.a.",137,IF(OR(130,138="n.a."),"n.a.",138/130-1)) n.a. n.a. n.a. n.a.

138 n.a. n.a. n.a. n.a.

a.",139,IF(OR(140="n.a.",138="n.a.",27="n.a."),"n.a",140/(138 n.a n.a n.a n.a

.",140,IF(OR(138="n.a.",139="n.a.",27="n.a."),"n.a.",138*(1+ n.a. n.a. n.a. n.a.

IF(OR(15="n.a.",130="n.a.",138="n.a."),"n.a.",15*138/130-1) n.a. n.a. n.a. n.a.

100*315/172 61.421216 -66.10083 -94.52138 208.6527

314/159 n.a. n.a. n.a. n.a.

(66-71)/71 0 0 0 0

71-((1-64)*63+64*66))/71 0 0 0 0

[Pf / (1+DRAf)]*Production 1.603E+10 2.423E+10 2.67E+10 2.83E+10




NRAT 0.1736986 -0.146188 -0.099484 0.053241

NRABMS 0.8083093 0.2659944 0.306843 0.394648

NRADMS -0.626 -0.406 -0.400 -0.335

NRAi -0.008318 -0.005963 -0.005865 -0.005989

0.00 0.00 0.00 0.00

-0.2

-0.15

-0.1

-0.05

0

0.05

0.1

0.15

0.2

1980 1982 1984 1986 1988 1990 1992

Exchange Rate dis

1984 1985 1986 1987 1988 1989 1990 1991 1992

M M M M M M M M M

29576000 29218000 29616000 28798000 28785000 29841000 30753000 30948000 30496000

87820000 85805000 90040000 87768000 85432000 90807000 98229000 95953000 1.02E+08

10154000 5514000 6341000 13823000 14704000 15076000 13487000 12584000 10738000

10000 13000 19000 13000 12000 5000 6000 30000 147000

4429000 -2509000 -2619000 2492000 -1207000 842000 3690000 -1162000 436000

5061000 5524000 5750000 5803000 6051000 5989000 5811000 6183000 6231000

6428000 6299000 6334000 6110000 6058000 6230000 6369000 6358000 6215000

2183000 2201000 2218000 2236000 2254000 2272000 2290000 2309000 2327000

4542000 4371000 4518000 4338000 4159000 4355000 4640000 4464000 4656000

75321000 75420000 80161000 80600000 82809000 86191000 88910000 90355000 92313000

14529000 14542000 15714000 15162000 17118000 17706000 18068000 19028000 20757000

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.808494 0.810521 0.812552 0.814589 0.81663 0.818677 0.820729 0.822786 0.824848




455 445 478 520 576 689 666 654 723

482 462 537 621 763 1011 906 826 1031


0.791 0.867 0.697 0.549 0.273 0.181 -0.036 0.464 -0.059

0.057598 0.038269 0.109595 0.161744 0.244514 0.318067 0.265279 0.208528 0.299073

-0.029 -0.037 -0.034 -0.035 -0.036 -0.033 -0.033 -0.035 -0.033n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0 0 0 0 0 0 0 0 0


0.026776 -0.000449 0.071915 0.121199 0.199704 0.274169 0.223911 0.166668 0.255677

-0.024572 -0.013206 -0.018953 -0.021156 -0.04034 -0.04566 -0.023714 -0.04334 -0.038246




175 156 126 105 122 175 173 121 145










-0.40 -0.40 -0.40 -0.40 -0.40 -0.40 -0.40 -0.40 -0.40




0 0 0 0 0 0 0 0 0




2.327 2.937 3.453 3.722 3.722 3.766 4.784 5.323 5.515

0.2 0.25 0.25 0.44 0.44 0.44 0.44 0.8 0.8

2.69 3.05 4.03 4.40 6.50 6.60 6.60 6.60 6.92

2.688333 3.045 4.025 4.400833 6.5 6.6 6.6 6.6034 6.9246

2.800 3.045 4.025 5.900 6.600 5.400 5.700 5.900 7.300

2.800 2.861 3.596 4.680 4.988 4.485 5.187 5.785 6.943

2.800 3.045 4.025 5.900 6.600 5.400 5.700 5.900 7.300

2.800 2.861 3.596 4.680 4.988 4.485 5.187 5.785 6.943

2.8 2.953125 3.8105 5.29016 5.79416 4.94248 5.44352 5.8423 7.1215











































414 405 437 475 527 631 610 599 663

0.097615 0.096649 0.095692 0.094744 0.093806 0.092878 0.091958 0.091047 0.090146

482.3333 462.2 537.2 620.8 763 1010.61 906 826 1030.848

0.059438 0.058272 0.05713 0.05601 0.054911 0.053835 0.052779 0.051744 0.05073

511 489 568 656 805 1065 954 869 1083





93535000 93815000 98981000 99086000 1.01E+08 1.05E+08 1.08E+08 1.1E+08 1.12E+08

93535000 93815000 98981000 99087000 1.01E+08 1.05E+08 1.08E+08 1.1E+08 1.12E+08

0.011387 0.015151 0.021102 0.014812 0.014046 0.005506 0.006108 0.031265 0.144704

2.485766 2.565119 2.46335 2.547626 2.638356 2.50201 2.331287 2.406386 2.290647

5.171943 5.094109 5.01777 4.942576 4.868199 4.795886 4.723656 4.652278 4.583264

10.85583 5.877525 6.40628 13.95051 14.51086 14.35317 12.48565 11.47453 9.609636

1764943 1783956 1802241 1821420 1840684 1860034 1879469 1899812 1919421





349.4 329.3979 342.9015 398.3868 506.2937 618.3678 673.97 504.491 739.6237




0.263036 0.299146 0.347567 0.260653 0.097546 0.077379 -0.044625 0.250986 -0.055721






0.263036 0.299146 0.347567 0.260653 0.097546 0.077379 -0.044625 0.250986 -0.055721

0.380462 0.403166 0.566631 0.558284 0.50703 0.634319 0.344274 0.637294 0.393747





0.380462 0.403166 0.566631 0.558284 0.50703 0.634319 0.344274 0.637294 0.393747

0.661063 0.41087 0.728829 1.214824 1.346044 1.144872 0.529594 0.797025 0.79974





0.380462 0.403166 0.566631 0.558284 0.50703 0.634319 0.344274 0.637294 0.393747





0.380462 0.403166 0.566631 0.558284 0.50703 0.634319 0.344274 0.637294 0.393747

416 428 481 546 602 768 792 642 840

wholesale market price" before 1990. So we use the other formula for this….

0.346541 0.384637 0.536939 0.525317 0.446237 0.559695 0.312395 0.566334 0.340441






0.346541 0.384637 0.536939 0.525317 0.446237 0.559695 0.312395 0.566334 0.340441










0 0 0 0 0 0 0 0 0






0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0






0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

-0.006438 -0.007597 -0.00756 -0.007256 -0.006375 -0.005338 -0.004921 -0.007316 -0.005123

0.269474 0.306743 0.355127 0.267909 0.103922 0.082717 -0.039703 0.258302 -0.050597

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!





0.269474 0.306743 0.355127 0.267909 0.103922 0.082717 -0.039703 0.258302 -0.050597





0.230099 0.260513 0.190162 0.008161 -0.196852 -0.226087 -0.254532 0.061786 -0.26638




0.0000 0.1068 0.1768 0.4712 0.9799 0.6581 2.8563 0.0414 1.7452

0 0 0 0 0 0 0 0 0

0.104238 -0.001541 0.225885 0.49542 1.407065 1.94928 13.57382 0.699315 17.80232

0.895762 0.894694 0.597302 0.03336 -1.386974 -1.607423 -15.43009 0.259246 -18.54755













0 0 0 0 0 0 0 0 0


3.07E+10 2.83E+10 3.09E+10 3.5E+10 4.33E+10 5.62E+10 6.62E+10 4.84E+10 7.51E+10



3.07E+10 2.83E+10 3.09E+10 3.5E+10 4.33E+10 5.62E+10 6.62E+10 4.84E+10 7.51E+10





2.63E+10 2.48E+10 2.75E+10 3.21E+10 4.19E+10 5.33E+10 5.99E+10 4.56E+10 6.83E+10



2.63E+10 2.48E+10 2.75E+10 3.21E+10 4.19E+10 5.33E+10 5.99E+10 4.56E+10 6.83E+10





414.1269 405.3368 436.5514 475.3525 527 630.6 609.6 599.2 662.8

0.097615 0.096649 0.095692 0.094744 0.093806 0.092878 0.091958 0.091047 0.090146

482.3333 462.2 537.2 620.8 763 1010.61 906 826 1030.848

0.059438 0.058272 0.05713 0.05601 0.054911 0.053835 0.052779 0.051744 0.05073

511.0022 489.1335 567.8902 655.5708 804.8974 1065.016 953.8179 868.7408 1083.143



n.a n.a n.a n.a n.a n.a n.a n.a n.a



37.11094 32.30822 27.53188 36.34879 96.16589 120.03 -206.0695 36.27587 -161.7823


0 0.031111 0.056292 0.115278 0.139078 0.092569 0.047117 0.009876 0.025065

0 -0.031111 -0.056292 -0.115278 -0.139078 -0.092569 -0.047117 -0.009876 -0.025065

2.86E+10 2.66E+10 2.9E+10 3.29E+10 4.08E+10 5.29E+10 6.24E+10 4.57E+10 7.09E+10

2.86E+10 2.66E+10 2.9E+10 3.29E+10 4.08E+10 5.29E+10 6.24E+10 4.57E+10 7.09E+10

2.86E+10 2.66E+10 2.9E+10 3.29E+10 4.08E+10 5.29E+10 6.24E+10 4.57E+10 7.09E+10

2.86E+10 2.66E+10 2.9E+10 3.29E+10 4.08E+10 5.29E+10 6.24E+10 4.57E+10 7.09E+10

0.269474 0.306743 0.355127 0.267909 0.103922 0.082717 -0.039703 0.258302 -0.050597

0.380462 0.403166 0.566631 0.558284 0.50703 0.634319 0.344274 0.637294 0.393747

-0.105 -0.089 -0.204 -0.283 -0.397 -0.546 -0.379 -0.372 -0.439

-0.006438 -0.007597 -0.00756 -0.007256 -0.006375 -0.005338 -0.004921 -0.007316 -0.005123

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

1994 1996 1998 2000 2002 2004

stortions

1993 1994 1995 1996 1997 1998 1999 2000 2001

M M M M M M M M M

30235000 28981000 28860000 29611000 30057000 29774000 28855000 26653000 24664000

106390000 99297000 1.02E+08 1.11E+08 1.23E+08 1.1E+08 1.14E+08 99636000 93873000

6474000 7300000 11586000 8306000 1861000 1489000 448000 876000 739000

72000 30000 16000 0 1000 6000 1000 263000 816000

3492000 -5082000 4473000 5817000 13532000 1748000 8089000 -7825000 -9641000

5888000 5779000 5795000 5951000 5784000 5733000 5661000 5407000 5370000

6113000 5812000 5742000 5844000 5885000 5783000 5559000 5094000 4676000

2346000 2364000 2383000 2402000 2422000 2441000 2460000 2480000 2500000

4803000 4415000 4476000 4770000 5239000 4593000 4695000 4046000 3755000

90151000 93278000 90907000 94090000 92287000 90912000 87863000 91047000 87136000

16996000 18517000 14897000 17883000 17440000 18008000 18620000 18414000 18690000


0.826915 0.828987 0.831065 0.833148 0.835236 0.837329 0.839428 0.841532 0.8436409




795 1230 1641 1760 1522 1444 1308 1146 1137

1142 1254 1530 1750 1502 1356 1277 1084 1066


-0.102 0.946 1.228 1.026 1.062 1.354 1.207 1.640 -0.783

0.3040987 0.018794 -0.072426 -0.005783 -0.013587 -0.065251 -0.024509 -0.056847 -0.06662

-0.034 -0.033 -0.030 -0.034 -0.034 -0.041 -0.041 -0.038 -0.055n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0 0 0 0 0 0 0 0 0


0.2602168 -0.014413 -0.099904 -0.039237 -0.047518 -0.103595 -0.064903 -0.093097 -0.118028

0.0119318 0.0091192 0.0075573 0.0084088 0.0081762 0.0084154 0.008763 0.0083707 0.00869592




138 132 175 229 198 187 190 167 187










-0.40 -0.40 -0.40 -0.40 -0.40 -0.40 -0.40 -0.40 -0.40




0 0 0 0 0.03 0.02 0.02 0.02 0.01




5.762 8.619 8.351 8.314 8.29 8.279 8.28 8.28 8.277

0.8 0.8 n.a. n.a. n.a. n.a. n.a. n.a. n.a.

8.28 8.70 n.a. n.a. n.a. n.a. n.a. n.a. n.a.

8.282 8.7 n.a. n.a. n.a. n.a. n.a. n.a. n.a.

8.700 8.700 8.351 8.314 8.290 8.279 8.280 8.280 8.277

8.112 8.684 8.351 8.314 8.290 8.279 8.280 8.280 8.277

8.700 8.700 8.351 8.314 8.290 8.279 8.280 8.280 8.277

8.112 8.684 8.351 8.314 8.290 8.279 8.280 8.280 8.277

8.4062 8.6919 8.351 8.314 8.29 8.279 8.28 8.28 8.277











































730 1130 1509 1620 1402 1331 1207 1058 1050

0.0892535 0.08837 0.087495 0.086629 0.085771 0.084922 0.084081 0.083248 0.0824241

1142 1253.858 1530 1750 1502.059 1355.986 1277.183 1084.02 1065.7606

0.049735 0.04876 0.047804 0.046866 0.045947 0.045046 0.044163 0.043297 0.0424483

1199 1315 1603 1832 1571 1417 1334 1131 1111





109300000 1.12E+08 1.09E+08 1.13E+08 1.12E+08 1.09E+08 1.06E+08 1.08E+08 103437000

109301000 1.12E+08 1.09E+08 1.13E+08 1.12E+08 1.09E+08 1.06E+08 1.08E+08 103437000

0.0676755 0.030212 0.015655 0 0.000811 0.005468 0.000878 0.263961 0.8692595

2.2050945 2.380737 2.331543 2.172399 1.96449 2.224632 2.160169 2.48906 2.6631726

4.514522 4.446257 4.379348 4.314048 4.249365 4.185881 4.122761 4.060781 4.0000852

5.9231473 6.538348 10.5998 7.346672 1.667309 1.360302 0.421695 0.810556 0.7144445

1939942.6 1959726 1980428 2001222 2022942 2043921 2064993 2086999 2109102.3





826.95993 816.9517 1043.314 1358.674 1172.076 1106.045 1125.684 987.6857 1105.5707




-0.071324 0.456871 0.526105 0.251879 0.254268 0.2524 0.114258 0.115345 -0.028419






-0.071324 0.456871 0.526105 0.251879 0.254268 0.2524 0.114258 0.115345 -0.028419

0.3809617 0.5348 0.46648 0.288021 0.281538 0.225977 0.134584 0.097535 -0.036009





0.3809617 0.5348 0.46648 0.288021 0.281538 0.225977 0.134584 0.097535 -0.036009

1.0146894 0.547782 0.46648 0.288021 0.281538 0.225977 0.134584 0.097535 -0.036009





0.3809617 0.5348 0.46648 0.288021 0.281538 0.225977 0.134584 0.097535 -0.036009





0.3809617 0.5348 0.46648 0.288021 0.281538 0.225977 0.134584 0.097535 -0.036009

1219 1314.995 1603.14 1832.016 1571.075 1417.068 1333.587 1130.955 1111.0003

0.3974391 0.548796 0.477563 0.298851 0.292016 0.236294 0.144526 0.106722 -0.027626






0.3974391 0.548796 0.477563 0.298851 0.292016 0.236294 0.144526 0.106722 -0.027626










0 0 0 0 0 0 0 0 0






0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0






0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

-0.004756 -0.006486 -0.006676 -0.027828 -0.025895 -0.033367 -0.01527 -0.019415 -0.016013

-0.066569 0.463357 0.53278 0.279707 0.280163 0.285767 0.129528 0.134761 -0.012406






-0.066569 0.463357 0.53278 0.279707 0.280163 0.285767 0.129528 0.134761 -0.012406





-0.287968 0.476799 0.69549 0.303006 0.286842 0.377137 0.171597 0.20984 0.0916016




4.8549 0.0020 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

0 0 0 0 0.11139 0.068133 0.157861 0.14626 -0.608758

36.14662 -0.031108 -0.16774 -0.148756 -0.176435 -0.352915 -0.512287 -0.68082 7.1850806

-40.00157 1.029097 1.16774 1.148756 1.065045 1.284781 1.354426 1.53456 -5.576322













0 0 0 0 0 0 0 0 0


8.798E+10 8.11E+10 1.07E+11 1.5E+11 1.45E+11 1.21E+11 1.28E+11 9.84E+10 1.038E+11



8.798E+10 8.11E+10 1.07E+11 1.5E+11 1.45E+11 1.21E+11 1.28E+11 9.84E+10 1.038E+11





7.455E+10 7.62E+10 9.48E+10 1.28E+11 1.08E+11 1.01E+11 9.89E+10 8.99E+10 9.634E+10



7.455E+10 7.62E+10 9.48E+10 1.28E+11 1.08E+11 1.01E+11 9.89E+10 8.99E+10 9.634E+10





729.6 1130.4 1508.8 1619.8 1402.2 1331.4 1207 1057.6 1050.2

0.0892535 0.08837 0.087495 0.086629 0.085771 0.084922 0.084081 0.083248 0.0824241

1142 1253.858 1530 1750 1502.059 1355.986 1277.183 1084.02 1065.7606

0.049735 0.04876 0.047804 0.046866 0.045947 0.045046 0.044163 0.043297 0.0424483

1198.7973 1314.995 1603.14 1832.016 1571.075 1417.068 1333.587 1130.955 1111.0003






-125.1377 19.3424 16.63069 34.39288 33.73243 33.64561 73.58848 72.17305 -290.0341


0.0349504 0.000932 0 0 0 0 0 0 0

-0.03495 -0.000932 0 0 0 0 0 0 0

8.316E+10 7.67E+10 1.01E+11 1.4E+11 1.35E+11 1.14E+11 1.22E+11 9.29E+10 9.982E+10

8.316E+10 7.67E+10 1.01E+11 1.4E+11 1.35E+11 1.14E+11 1.22E+11 9.29E+10 9.982E+10

8.316E+10 7.67E+10 1.01E+11 1.4E+11 1.35E+11 1.14E+11 1.22E+11 9.29E+10 9.982E+10

8.316E+10 7.67E+10 1.01E+11 1.4E+11 1.35E+11 1.14E+11 1.22E+11 9.29E+10 9.982E+10

-0.066569 0.463357 0.53278 0.279707 0.280163 0.285767 0.129528 0.134761 -0.012406

0.3809617 0.5348 0.46648 0.288021 0.281538 0.225977 0.134584 0.097535 -0.036009

-0.443 -0.065 0.073 0.020 0.025 0.093 0.010 0.057 0.040

-0.004756 -0.006486 -0.006676 -0.027828 -0.025895 -0.033367 -0.01527 -0.019415 -0.016013

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

2002 2003 2004 2005

M M M M

23908000 21997000 21626000 22793000

90290000 86488000 91952000 97450000

632000 447000 7259000 3538000

977000 2526000 1088000 605000

-12450000 -14410000 173000 0

5504000 5379000 5347000 5347000

4524000 4154000 4076000 4076000

2600000 2704000 2812000 2812000

3594000 3425000 3623000 3623000

86173000 83158000 82092000 87000450

19273000 20062000 20739000 21979028

n.a. n.a. n.a. n.a.

0.8457553 0.847875 0.85 0.85

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

1109 1220 1528 1491

1023 1095 1442 1410

n.a. n.a. n.a. n.a.

-1.400 -1.140 2.659 2.535

-0.084237 -0.114183 -0.060082 -0.0571745

-0.089 -0.076 -0.033 -0.032n.a. n.a. n.a. n.a.

0 0 0 0

n.a. n.a. n.a. n.a.

-0.16604 -0.181676 -0.090631 -0.0878163

0.00888976 0.0093995 0.0096176 0.00987858

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

179 195 235 232

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

-0.40 -0.40 -0.40 -0.40

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

0.01 0.01 0.01 0.01

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

8.278 8.278 8.2768 8.1917n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

8.278 8.278 8.277 8.192

8.278 8.278 8.277 8.192

8.278 8.278 8.277 8.192

8.278 8.278 8.277 8.192

8.278 8.278 8.2768 8.1917

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

1025 1128 1415 1380.2

0.081608 0.0808 0.08 0.08

1022.5151 1094.591 1441.516 1410

0.041616 0.0408 0.04 0.04

1065 1139 1499 1466

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

102395000 98819000 97950000 100383000

102395000 98820000 97950000 102858450

1.0820689 2.920636 1.183226 0.6208312

2.8796101 3.126445 3.058117 2.8855823

3.9805073 3.960087 3.940099 3.717804

0.6172176 0.452342 7.410924 3.5245012

2198963.8 2292654 2390200 2390200

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

1058.4014 1153.007 1389.32 1357.4817

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

-0.046095 -0.022858 0.064159 0.0623871

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

-0.046095 -0.022858 0.064159 0.0623871

-0.033906 -0.050664 0.037569 0.038688

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

-0.033906 -0.050664 0.037569 0.038688

-0.033906 -0.050664 0.037569 0.038688

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

-0.033906 -0.050664 0.037569 0.038688

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

-0.033906 -0.050664 0.037569 0.038688

1065.0681 1139.25 1499.176 1466.4

-0.025318 -0.041741 0.047548 0.0489488

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

-0.025318 -0.041741 0.047548 0.0489488

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

0 0 0 0

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

0 0 0 0

0 0 0 0

0 0 0 0

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

0 0 0 0

0 0 0 0

0 0 0 0

-0.016217 -0.016886 -0.014235 -0.0148469

-0.029878 -0.005972 0.078394 0.077234

#VALUE! #VALUE! #VALUE! #VALUE!

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

-0.029878 -0.005972 0.078394 0.077234

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

0.1338261 0.184077 0.160217 0.1546635

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

0.0000 0.0000 0.0000 0.0000

-0.450164 0.80636 0.125651 0.1301284

7.4745371 -14.64963 -1.138785 -1.1427386

-6.024373 14.84327 2.013135 2.0126103

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

0 0 0 0

n.a. n.a. n.a. n.a.

9.556E+10 9.97E+10 1.28E+11 1.323E+11

n.a. n.a. n.a. n.a.


9.556E+10 9.97E+10 1.28E+11 1.323E+11

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

9.121E+10 9.59E+10 1.14E+11 1.181E+11

n.a. n.a. n.a. n.a.


9.121E+10 9.59E+10 1.14E+11 1.181E+11

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

1025 1128.4 1414.93 1380.2

0.081608 0.0808 0.08 0.08

1022.5151 1094.591 1441.516 1410

0.041616 0.0408 0.04 0.04

1065.0681 1139.25 1499.176 1466.4

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a n.a n.a n.a

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

-177.0429 -353.4899 124.6906 128.23169

n.a. n.a. n.a. n.a.

0 0 0 0

0 0 0 0

9.54E+10 9.82E+10 1.21E+11 1.249E+11

9.54E+10 9.82E+10 1.21E+11 1.249E+11

9.54E+10 9.82E+10 1.21E+11 1.249E+11

9.54E+10 9.82E+10 1.21E+11 1.249E+11

-0.029878 -0.005972 0.078394 0.077234

-0.033906 -0.050664 0.037569 0.038688

0.020 0.062 0.055 0.053

-0.016217 -0.016886 -0.014235 -0.0148469

0.00 0.00 0.00 0.00

1 Unit

2 Primary product quantities (M, X, H, HM or HX good?) Please fill in

3 Crop area Ha

4 Production MT

5 Imports MT

6 Exports MT









15 Conversion factor (fraction of weight of primary good) proportion

16 Imports MT

17 Exports MT


19 Pf*(1+Tf) LC/MT

20 Wholesale price for primary good (Pw) LC/MT

21 Wholesale price for processed goods (Pwp) LC/MT

22 Transmission factor from NRA to NRAf (0 ≤ θf ≤ 1/(I-O coefficient)) proportion


24 Subsidy to primary good production (sf < 0 if a tax) proportion

25 Subsidy to processed good production (sp < 0 if a tax) proportion

26 Consumer tax on primary products (cc < 0 if a subsidy) proportion

27 Consumer tax on processed products (ccp < 0 if a subsidy) proportion


29 To be filled in only if primary good is non-tradable （C

30 Transmission factor from NRAp to NRA (0 ≤ θ ≤ 1/(I-O coefficient)) proportion

31 Proportion of distortions in primary sector accruing to farmers (λf) 0 ≤ λf ≤ 1

32


34 Proportion of distortions in processed goods accruing to processors (λp) 0 ≤ λp ≤ 1

35

36 Primary product:

37 cif import price (Pm) US$/MT

38 fob export price (Px) US$/MT

39 International reference price (P) US$/MT

40 International trading cost for imports (T m) proportion


PA

RT

1:

QU

AN

TIT

IES

PA

RT

2:

DO

ME

ST

IC V

AR

IAB

LE

S

41 International trading cost for exports (T x) proportion

42


44 cif import price (Pmp) US$/MT

45 fob export price (Pxp) US$/MT

46 International reference price (Pp) US$/MT

47 International trading cost for imports (T mp) proportion

48 International trading cost for exports (T xp) proportion

49


51 Primary good - Quality adjustment for imports (qm) proportion

52 Primary good - Quality adjustment for exports (qx) proportion

53 Processed goods - Quality adjustment for imports (qmp) proportion

54 Processed goods - Quality adjustment for exports (qxp) proportion

55


57 Primary good - Import tariff (tm<0 if a subsidy) proportion

58 Primary good - Export subsidy (sx<0 if a tax) proportion

59 Processed goods - Import tariff (tmp<0 if a subsidy) proportion

60 Processed goods - Export subsidy (sxp<0 if a tax) proportion

61

62 Exchange rate

63 Official exchange rate LC/US$

64 Proportion of foreign currency sold on the parallel market proportion

65 Parallel market rate (leave "n.a." if no parallel market exists) LC/US$

66 Discounted parallel market rate (copy from row 65 if no discount is ne LC/US$

67 Primary good - Relevant exchange rate for imports (Em) LC/US$

68 Primary good - Relevant exchange rate for exports (Ex) LC/US$

69 Processed goods - Relevant exchange rate for imports (Emp) LC/US$

70 Processed goods - Relevant exchange rate for exports (Exp) LC/US$

71 Equilibrium exchange rate which would prevail in an undistorted market (E) LC/US$

72

73 Fertilizers

74 Share in value of production of this primary good (at undistorted prices) proportion

75 Wholesale domestic price (Pwn) (only if tradable) LC/MT

76 cif import price (Pmn) (only if importable) US$/MT

77 fob export price (Pxn) (only if exportable) US$/MT

78 International reference price (Pn) (only if tradable) US$/MT

79 International trading cost for imports (T mn) (only if importable) proportion

80 International trading cost for exports (T xn) (only if exportable) proportion

81 Consumption tax (cf<0 if a subsidy) proportion

PA

RT

3:

INT

ER

NA

TIO

NA

L V

AR

IAB

LE

S

(t

o b

e fi

lled

in o

nly

for

tra

dab

le g

ood

s)

82 Production subsidy (sn<0 if a tax) (only if non-tradable) proportion

83 Proportion of distortions passed to farmers (1-λn) (only if non-tradable) 0 ≤ λn ≤ 1

84

85 Pesticides











96




100 Production subsidy (sn<0 if a tax) proportion


102






109

110 Other











121



PA

RT

4:

INT

ER

ME

DIA

TE

IN

PU

T M

AR

KE

T

(to

be

fill

ed in

on

ly if

inte

rmed

iate

inp

ut

mar

ket

s ar

e d

isto

rted

)




127

128 Farm-gate selling price (Pf) LC/MT

129 Markup on farm-gate price (transportation, storage, etc.) proportion

130 Wholesale price for primary good (Pw) (from line 20) LC/MT

131

132 Primary good:

133 Retail markup on primary wholesale prices (net of consumption tax) proportion

134 Retail price for primary good (Pr) (including consumption tax) LC/MT

135


137 Markup on primary wholesale price (processing costs, etc.) proportion

138 Wholesale price for processed goods (Pwp) (from line 21) LC/MT

139 Retail markup on processed wholesale prices (net of consumption tax) proportion

140 Retail price for processed goods(Prp) (including consumption tax) LC/MT

141



144





149



152




156


158 Importable LC/MT

159 Exportable LC/MT

160




PR

IMA

RY

P

RO

DU

CT

PR

OC

ES

SE

D

PR

OD

UC

TS

UN

DIS

TO

RT

ED

N

TE

RN

AT

ION

AL

P

RIC

ES

PA

RT

5:

OP

TIO

NA

L D

OM

ES

TIC

P

rice

S A

ND

MA

RG

INS


164


166 If primary is importable proportion

167 If primary is exportable proportion

168 If primary is non tradable and processed is importable proportion

169 If primary is non tradable and processed is exportable proportion

170 If primary is non tradable and processed is non tradable proportion

171 If primary is non tradable and no processed good exists proportion

172 Selecting NRAf between lines 166 and 171 according to trading status proportion







179 Selecting NRA between lines 174 and 178 according to trading status proportion

180


182 Importable proportion

183 Exportable proportion

184 Non tradable proportion

185 Selecting NRAp between lines 182 and 184 according to trading statu proportion

186







193 Selecting CTEp between lines 188 and 192 according to trading status proportion

194 Retail price: urban LC/MT

195 CTEc: Consumers, primary good: WB formula is not right for China because t

196 If primary is importable = weighted average of rural and urban proportion

197 If primary is exportable = weighted average of rural and urban proportion





202 Selecting CTEc between lines 196 and 201 according to trading status proportion


U INN

OM

INA

L R

AT

E O

F A

SS

IST

AN

CE

CO

NS

UM

ER

TA

X E

QU

IVA

LE

NT




207 Selecting CTEcp between lines 204 and 206 according to trading status IF








215 CTEf proportion fo farmers proportion

216








224

225 CTEf: Credit


227



230

231 CTEf: Other







238



241 TOTAL CTEf proportion


243 TOTAL CTEf = - "Maize!160"/158 "inpu


E







251 Selecting DRAf between lines 245 and 250 according to trading status proportion





256 Selecting DRAp between lines 253 and 255 according to trading statu proportion

257 Because we have farmgate price and wholesale prices, so we don't need data in lin

258 Tariff equivalent of NTBs on importable primary product proportion

259 Tariff equivalent of NTBs on exportable primary product proportion

260

261 Tariff equivalent of NTBs on importable processed products proportion

262 Tariff equivalent of NTBs on exportable processed products proportion











273










283


285 CTEf %

DIR

EC

T R

AT

E O

F A

SS

IST

AN

CE

NT

Bs

% O

F N

RA

DR

A

286


288 CTEp %

289


291 Importable LC

292 Exportable LC

293 Non tradable LC

294 Value of primary prod. from rows 291,292,293 according to trading sta LC

295


297 Importable LC

298 Exportable LC

299 Non tradable LC

300 Value of primary prod. from rows 297,298,299 according to trading sta LC

301


303 Importable LC

304 Exportable LC

305 Non tradable LC

306 Value of primary cons. from rows 303,304,305 according to trading st LC

307


309 Importable LC

310 Exportable LC

311 Non tradable LC

312 Value of processed cons. from lines 309,310,311 according to trading LC

313




317

318 Primary good:



321






UN

DIS

TO

RT

ED

PR

OD

UC

TIO

N A

ND

CO

NS

UM

PT

ION

VA

LU

ES

(t

o b

e u

se

d a

s a

ve

rag

e w

eig

hts

)O

ME

ST

IC P

RIC

ES

AN

D M

AR

GIN

S

(f

rom

sec

tion

1, p

art

5)%

OF

D

327

328 Markup on primary wholesale price net of conversion factor proportion

329

330 Comparison of markup on farm-gate price with NRAf %

331

332 Domestic margins and distortions to primary good (Pf / Pfob) proportion

333

334 Exchange rate distortions to import (in overall economy) proportion

335 Exchange rate distortions to export (in overall economy) proportion


Importable LC

Exportable LC

Non tradable LC

Value of primary prod. from rows 291,292,293 according to trading sta LC

row 251

row 179

row 242

DO

OT

HE

R

Source / Formulae 1955 1956 1957 1958 1959 1960 1961 1962 1963 1964 1965

n M, X, H, HM or HX in the cells on the right

China Agricultural Yearbook

China Agricultural Yearbook

China Foreign Trade Yearbook

China Foreign Trade Yearbook

CAPSiM, CCAP

CAPSiM, CCAP

CAPSiM, CCAP

CAPSiM, CCAP

CAPSiM, CCAP

CAPSiM, CCAP

CAPSiM, CCAP

CAPSiM, CCAP

128*(1+129)

om various publications in China

n.a.

Not used in China

1-(19/20)

National Development and Reform Commission (NDRC), Price Department. Agricultural production cost

n.a.

n.a.

n.a.

(1+23)*(1+24)-1

Consumer Tax=(1+CTEc)/(1+NRA)-1

n.a.

n.a.

n.a.

CAPSiM, CCAP

CAPSiM, CCAP

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

ccap estimated

ccap estimated

n.a.

n.a.

f Export Tariff（duty-free）yearbook 2005

n.a.

n.a.

n.a.

NSBC

World Bank

Huang and David, 1995

World Bank

World Bank

World Bank

World Bank

World Bank

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

Pirce Department of National Development and Reform Commission (NDRC), National Agricultural cost

ccap estimated

n.a.

ccap estimated

20*(1+133)

n.a.

21

n.a.

n.a.

4+5-6-7

8+9+10+11+12

100*6/4

100*10/4

100*11/4

100*5/142

10*15

150+16-17-18

100*17/150

100*16/151

100*15*4/(15*142+16-17-18)

"n.a.",37*71/(1-51), 39*(1+40)*71/(1-51))

"n.a.",38*71*(1-52),39/(1+41)*71*(1-52))

>"n.a.",44*71/(1-53),46*(1+47)*71/(1-53))

"n.a.",45*71*(1-54),46/(1+48)*71*(1-54))

19*(1+24)/158-1

19*(1+24)/159-1

24)*(1-26)-1))*(1+22*30*((1+25)*21/162-1))-1

24)*(1-26)-1))*(1+22*30*((1+25)*21/163-1))-1

4)*(1-26)-1))*(1+22*30*34*((1+25)*(1-27)-1))-1

31*((1+24)*(1-26)-1)

to be displayed here. Please click on the cell to the right.

20/158-1

20/159-1

30*((1+25)*21/162-1)

30*((1+25)*21/163-1)

30*34*((1+25)*(1-27)-1)


(1+25)*21/162-1

(1+25)*21/163-1

34*((1+25)*(1-27)-1)

F(14="M",182, IF(14="X",183,184))

174

175

176

177

178

179

CAPSiM, CCAPthere was food coupon for all non-farm population. Consumer paid price at below "assumed wholesale m

Wr*CTEf+Wnf*CTEnf; CTEnf and CTE fweights

Wr*CTEf+Wnf*CTEnf; CTEnf and CTEf is weight

-24)*(1+26)-1))*(1+22*30*((1+25)*21/162-1))-1

-24)*(1+26)-1))*(1+22*30*((1+25)*21/163-1))-1

24)*(1+26)-1))*(1+22*30*34*((1+25)*(1-27)-1))-1

(1-31)*((1-24)*(1+26)-1)


(1+27)*21/162-1

(1+27)*21/163-1

(1-34)*((1-25)*(1+27)-1)

F(14="M",204, IF(14="X",205,206))

s

F(76<>"n.a.",76*71,78*(1+79)*71)

F(77<>"n.a.",77*71,78*(1+80)*71)

(1+81)*75/210-1

(1+81)*75/211-1

83*((1-82)*(1+81)-1)

n.a.",212*74,IF(213<>"n.a.",213*74,214*74))

F(88<>"n.a.",88*71,90*(1+91)*71)

F(89<>"n.a.",89*71,90*(1+92)*71)

(1+93)*87/218-1

(1+93)*87/219-1

95*((1-94)*(1+93)-1)

n.a.",220*86,IF(221<>"n.a.",221*86,222*86))

98*101*((1-100)*(1+99)-1)

105*108*((1-107)*(1+106)-1)

113<>"n.a.",113*71,115*(1+116)*71)

114<>"n.a.",114*71,115*(1+117)*71)

(1+118)*112/232-1

(1+118)*112/233-1

120*((1-119)*(1+118)-1)

a.",234*111,IF(235<>"n.a.",235*111,236*111))

123*126*((1-125)*(1+124)-1)

215+223+226+229+237

subsidy OECD "*1000000/F4/F159 * (-1)

ut subsidy OECD "*1000000/F4/F158

166-242 166+243

167-242 167+241

168-242

169-242

170-242

171-242

172-242 172 + 241

([either 158 or 159 or (20/(1+179)]/15)/162

([either 158 or 159 or (20/(1+179)]/15)/163

her 158 or 159 or (20/(1+179)]/15)/(21/(1+184))

F(14="M",253, IF(14="X",254,255))

ne 22. The formula has been changed accordingly

))-1-57 20/(37*(1+57)*67)-1 (166+1)/((1+28)*(1+(67-71)/71))-1-57

8)/71))) 20/(38*(1+58)*68)-1 1+58-((167+1)/((1+28)*(1-(71-68)/71)))

82+1)/((1+25)*(1+(69-71)/71))-1-59

60-((183+1)/((1+25)*(1-(71-70)/71)))

1)+24+22*258+22*57)*100 (67-71)/71/(28+57+(67-71)/71+258)

22*258+22*57)*100 57/166*100 57/(28+57+(67-71)/71+258)

8+22*57)*100 24*314/158/166*100 28/(28+57+(67-71)/71+258)

2*258+22*57)*100 258/166 * 100 258/(28+57+(67-71)/71+258)

4-22*259+22*58)*100 (68-71)/71 (68-71)/71/(28+58+(68-71)/71+259)

22*259+22*58)*100 58/167*100 58/(28+58+(68-71)/71+259)

9+22*58)*100 24*314/159/167*100 28/(28+58+(68-71)/71+259)

-22*259+22*58)*100 259/167* 100 259/(28+58+(68-71)/71+259)

71)/71)/(((69-71)/71)+25+261+59)*100

59/(((69-71)/71)+25+261+59)*100

25/(((69-71)/71)+25+261+59)*100

61/(((69-71)/71)+25+261+59)*100

70)/71)/(-((71-70)/71)+25-262+60)*100

60/(-((71-70)/71)+25-262+60)*100

25/(-((71-70)/71)+25-262+60)*100

262)/(-((71-70)/71)+25-262+60)*100

(-100)*242/251

(-100)*193/256

4*158

4*159

/(1+[either 176 or 177 or 178 or 171])

E2="M",E291,IF(E2="X",E292,E293))

150*162

150*163

150*21/(1+184)

F(14="M",297,IF(14="X",298,299))

12*158

12*159

0/(1+[either 176 or 177 or 178 or 171])

IF(2="M",303,IF(2="X",304,305))

151*162

151*163

151*21/(1+184)

F(14="M",309,IF(14="X",310,311))

128,IF(OR(129,130="n.a."),"n.a.",130/(1+129)))

",129,IF(OR(128,130="n.a."),"n.a.",130/128-1))

130

130="n.a.",134="n.a.",26="n.a."),"n.a.",134/(130*(1+26))-1))

133="n.a.",130="n.a.",26="n.a."),"n.a.",130*(1+133)*(1+26)))

",137,IF(OR(130,138="n.a."),"n.a.",138/130-1))

138

140="n.a.",138="n.a.",27="n.a."),"n.a",140/(138*(1+27))-1))

138="n.a.",139="n.a.",27="n.a."),"n.a.",138*(1+139)*(1+27)))

a.",130="n.a.",138="n.a."),"n.a.",15*138/130-1)

100*315/172

314/159

(66-71)/71

71-((1-64)*63+64*66))/71

[Pf / (1+DRAf)]*Production 0 0 0 0 0 0 0 0 0 0 0




NRAT

NRABMS

NRADMS

NRAi

1966 1967 1968 1969 1970 1971 1972 1973 1974 1975 1976 1977 1978 1979

t and revenue maretials, various issues China statistics Press ,Beijing

and income Material various issues China statistics Press ,Beijing

market price" before 1990. So we use the other formula for this….

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

1980 1981 1982 1983 1984 1985 1986 1987 1988

M M M M X X X X X

20087000 19425000 18543000 18824000 18537000 17694000 19124000 20212000 19692000

62600000 59210000 60560000 68210000 73410000 63826000 70856000 79822000 77351000

1828000 676000 1569000 2110000 55000 91000 588000 1542000 109000

104000 141000 68000 68000 955000 6337000 5647000 3921000 3917000

3586000 -999000 1431000 7960000 7876000 -5922000 -1086000 5235000 -3966000

21465000 22200000 24109000 26725000 30758000 35963000 40041000 43175000 48043000

1755000 1680000 1588000 1596000 1556000 1470000 1573000 1646000 1587000

5680000 5737000 5794000 5852000 5911000 5970000 6029000 6090000 6151000

4948000 4633000 4691000 5231000 5574000 4797000 5273000 5880000 5641000

26891000 26494000 24447000 22889000 20836000 15302000 13967000 15417000 16087000

662000 683000 698000 749000 772000 761000 713000 852000 784000


1 1 1 1 1 1 1 1 1




250 251 247 256 328 345 394 399 384

382 362 384 387 367 405 480 503 541


-0.957 1.676 4.648 6.567 -0.376 0.326 0.000 -0.576 4.810

0.345079 0.307405 0.355706 0.337979 0.107357 0.147383 0.178427 0.207724 0.290647

-0.043 -0.039 -0.037 -0.029 -0.029 -0.037 -0.034 -0.035 -0.036



0.2868659 0.256283 0.306001 0.298627 0.075085 0.104597 0.13841 0.165574 0.244176

-0.0448537 -0.04175 -0.045451 -0.044854 -0.040007 -0.046063 -0.044941 -0.038272 -0.035701




162 188 151 146 162 141 112 97 123

160 149 125 116 121 107 103 83 100









0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00



0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0 0 0 0 0 0 0 0 0



1.498 1.705 1.893 1.976 2.327 2.937 3.453 3.722 3.722

0.2 0.2 0.2 0.2 0.2 0.25 0.25 0.44 0.44

1.95 2.05 2.27 2.39 2.69 3.05 4.03 4.40 6.50

1.94792 2.0454 2.271 2.391667 2.688333 3.045 4.025 4.400833 6.5

1.948 2.800 2.800 2.800 2.800 3.045 4.025 5.900 6.600

1.948 2.800 2.800 2.800 2.800 2.861 3.596 4.680 4.988

1.948 2.800 2.800 2.800 2.800 3.045 4.025 5.900 6.600

1.948 2.800 2.800 2.800 2.800 2.861 3.596 4.680 4.988

1.94792 2.8 2.8 2.8 2.8 2.953125 3.8105 5.29016 5.79416












227 228 225 233 298 315 360 364 350

0.1025946 0.101579 0.100573 0.099577 0.098591 0.097615 0.096649 0.095692 0.094744

382.16667 362 384 386.6667 367 405 480 503.4 540.7725

0.0482531 0.047307 0.046379 0.04547 0.044578 0.043704 0.042847 0.042007 0.041184

401 379 402 404 383 423 501 525 563





60738000 60744000 60630000 62292000 64634000 63502000 66883000 72208000 77509000

60739000 60744000 60629000 62293000 64635000 63502000 66883000 72208000 77509000

0.1661342 0.238135 0.112285 0.099692 1.300913 9.928556 7.969685 4.91218 5.063929

9.0734824 9.689242 9.567371 8.579387 8.052037 9.353555 8.508807 7.629476 7.952063

7.9041534 7.824692 7.746037 7.668963 7.592971 7.515746 7.441854 7.36639 7.292731

3.009648 1.112867 2.587828 3.387273 0.085095 0.143303 0.879147 2.135497 0.140629

5680000 5737000 5794000 5852000 5911000 5970000 6029000 6090000 6151000





314.76244 526.6212 421.4476 410.1412 453.824 414.9495 425.7014 511.1776 713.1626

310.93478 417.4408 350.672 323.9292 338.3744 316.4155 394.3829 437.0307 582.0234



-0.239246 -0.542526 -0.434478 -0.394226 -0.299172 -0.198859 -0.105093 -0.247008 -0.481483

-0.229881 -0.422875 -0.32034 -0.233003 -0.060057 0.050621 -0.034027 -0.119255 -0.364653





-0.239246 -0.542526 -0.434478 -0.394226 -0.060057 0.050621 -0.034027 -0.119255 -0.364653

0.2141432 -0.312599 -0.088855 -0.057235 -0.191316 -0.023978 0.127551 -0.015215 -0.241726

0.2290895 -0.132811 0.09504 0.193676 0.084597 0.279962 0.217091 0.151864 -0.070875




0.2141432 -0.312599 -0.088855 -0.057235 0.084597 0.279962 0.217091 0.151864 -0.070875





0.2141432 -0.312599 -0.088855 -0.057235 -0.191316 -0.023978 0.127551 -0.015215 -0.241726

0.2290895 -0.132811 0.09504 0.193676 0.084597 0.279962 0.217091 0.151864 -0.070875




0.2141432 -0.312599 -0.088855 -0.057235 0.084597 0.279962 0.217091 0.151864 -0.070875

218 219 221 223 225 229 266 303 325

0.1596844 -0.341298 -0.130268 -0.099522 -0.223669 -0.068936 0.076877 -0.052905 -0.268797

0.1739603 -0.169017 0.045269 0.140135 0.041206 0.221004 0.162394 0.10778 -0.104045





0.1596844 -0.341298 -0.130268 -0.099522 0.041206 0.221004 0.162394 0.10778 -0.104045










0 0 0 0 0 0 0 0 0






0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0






0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

-0.005807 -0.004971 -0.006288 -0.006569 -0.006352 -0.008492 -0.006671 -0.005808 -0.004892

-0.005736 -0.00394 -0.005232 -0.005189 -0.004736 -0.006475 -0.00618 -0.004966 -0.003992

-0.23351 -0.538586 -0.429246 -0.389038 -0.294436 -0.192384 -0.098913 -0.242043 -0.477491

-0.224074 -0.417904 -0.314051 -0.226433 -0.053705 0.059113 -0.027356 -0.113447 -0.359761





-0.233439 -0.537555 -0.42819 -0.387657 -0.053705 0.059113 -0.027356 -0.113447 -0.359761





-0.408832 -0.635851 -0.566982 -0.533527 -0.348118 -0.296605 -0.25579 -0.420749 -0.63413

0.40 0.54 0.48 0.41 0.13 0.02 0.10 0.15 0.41



0.0000 0.0000 0.0000 0.0000 0.0000 -0.1934 -0.9215 -0.8240 -0.5544

0 0 0 0 0 0 0 0 0

-2.352016 -0.675196 -1.172503 -1.271292 -0.275004 -0.650086 -2.265745 -1.183546 -0.973297

3.3520157 1.675196 2.172503 2.271292 1.275004 1.843447 4.18723 3.007571 2.527668

0.0000 0.0000 0.0000 0.0000 0.0000 -0.3389 -0.3076 -0.5875 -0.2717

0 0 0 0 0 0 0 0 0

0.4167016 0.321603 0.389519 0.421786 0.373951 1.139288 0.75644 0.843878 0.476956

0.5832984 0.678397 0.610481 0.578214 0.626049 0.19958 0.551206 0.743659 0.794709









0 0 0 0 0 0 0 0 0


1.97E+10 3.12E+10 2.55E+10 2.8E+10 3.33E+10 2.65E+10 3.02E+10 4.08E+10 5.52E+10

1.946E+10 2.47E+10 2.12E+10 2.21E+10 2.48E+10 2.02E+10 2.79E+10 3.49E+10 4.5E+10


1.97E+10 3.12E+10 2.55E+10 2.8E+10 2.48E+10 2.02E+10 2.79E+10 3.49E+10 4.5E+10





8.464E+09 1.4E+10 1.03E+10 9.39E+09 9.46E+09 6.35E+09 5.95E+09 7.88E+09 1.15E+10

8.361E+09 1.11E+10 8.57E+09 7.41E+09 7.05E+09 4.84E+09 5.51E+09 6.74E+09 9.36E+09


8.464E+09 1.4E+10 1.03E+10 9.39E+09 7.05E+09 4.84E+09 5.51E+09 6.74E+09 9.36E+09





227 227.6 224.8 232.8 298.2 314.6 359.6 364 350.4

0.1025946 0.101579 0.100573 0.099577 0.098591 0.097615 0.096649 0.095692 0.094744

382.16667 362 384 386.6667 367 405 480 503.4 540.7725

0.0482531 0.047307 0.046379 0.04547 0.044578 0.043704 0.042847 0.042007 0.041184

400.6074 379.1251 401.8097 404.2484 383.3603 422.7003 500.5667 524.5464 563.0434






-42.88247 -18.72331 -23.14802 -25.25893 -164.1629 192.8338 -284.037 -80.24111 -25.98203

0.7300566 0.545227 0.641055 0.718676 0.881272 0.994262 0.911804 0.832893 0.602038

0 0 0 0 0 0.031111 0.056292 0.115278 0.139078

0 0 0 0 0 -0.031111 -0.056292 -0.115278 -0.139078

1.854E+10 2.91E+10 2.38E+10 2.59E+10 2.31E+10 1.9E+10 2.62E+10 3.28E+10 4.23E+10

1.854E+10 2.91E+10 2.38E+10 2.59E+10 2.31E+10 1.9E+10 2.62E+10 3.28E+10 4.23E+10

1.854E+10 2.91E+10 2.38E+10 2.59E+10 2.31E+10 1.9E+10 2.62E+10 3.28E+10 4.23E+10

1.854E+10 2.91E+10 2.38E+10 2.59E+10 2.31E+10 1.9E+10 2.62E+10 3.28E+10 4.23E+10

-0.233439 -0.537555 -0.42819 -0.387657 -0.053705 0.059113 -0.027356 -0.113447 -0.359761

0.2141432 -0.312599 -0.088855 -0.057235 0.084597 0.279962 0.217091 0.151864 -0.070875

-0.442 -0.220 -0.333 -0.324 -0.132 -0.212 -0.238 -0.260 -0.284

-0.005807 -0.004971 -0.006288 -0.006569 -0.006352 -0.008492 -0.006671 -0.005808 -0.004892

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

1989 1990 1991 1992 1993 1994 1995 1996 1997

X M X X X X M M X

20353000 21401000 21574000 21044000 20694000 21152000 22776000 24498000 23775000

78928000 90000000 98773000 95383000 1.03E+08 99275000 111990000 127470000 104309000

68000 5440000 1000 9000 1000 2000 5181000 441000 0

3503000 3405000 7783000 10365000 11183000 8749000 108000 159000 6597000

-4575000 8853000 1265000 -7282000 -2684000 -4197000 17194000 21083000 -8949000

50691000 52391000 59313000 63555000 63801000 66468000 70707000 76984000 79279000

1624000 1691000 1687000 1630000 1586000 1605000 1711000 1822000 1751000

6212000 6274000 6337000 6400000 6464000 6529000 6594000 6660000 6727000

5699000 6433000 6990000 6682000 7123000 6817000 7613000 8579000 6950000

15841000 16392000 15398000 14041000 15231000 13306000 13244000 12624000 11956000

683000 761000 759000 925000 933000 978000 985000 1018000 1036000


1 1 1 1 1 1 1 1 1




405 470 460 530 658 1050 1258 1299 1213

746 660 567 601 700 967 1242 1430 1111


-1.702 3.061 2.311 1.330 1.241 3.949 0.780 -1.647 3.857

0.457225 0.287764 0.189364 0.118771 0.060136 -0.086006 -0.013008 0.0914651 -0.091776

-0.033 -0.033 -0.035 -0.033 -0.034 -0.033 -0.030 -0.034 -0.034



0.408693 0.245661 0.148167 0.081398 0.024463 -0.115797 -0.042245 0.0547391 -0.123017

-0.038531 -0.027534 -0.007127 0.0154133 0.0065269 0.02413982 0.01278448 0.01071583 0.02153635




141 138 135 134 125 139 158 166 146

125 119 111 115 104 108 118 166 130









0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00



0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05

0 0 0 0 0 0 0 0 0



3.766 4.784 5.323 5.515 5.762 8.619 8.351 8.314 8.29

0.44 0.44 0.8 0.8 0.8 0.8 n.a. n.a. n.a.

6.60 6.60 6.60 6.92 8.28 8.70 n.a. n.a. n.a.

6.6 6.6 6.6034 6.9246 8.282 8.7 n.a. n.a. n.a.

5.400 5.700 5.900 7.300 8.700 8.700 8.351 8.314 8.290

4.485 5.187 5.785 6.943 8.112 8.684 8.351 8.314 8.290

5.400 5.700 5.900 7.300 8.700 8.700 8.351 8.314 8.290

4.485 5.187 5.785 6.943 8.112 8.684 8.351 8.314 8.290

4.94248 5.44352 5.8423 7.1215 8.4062 8.6919 8.351 8.314 8.29












370 430 421 486 603 964 1156 1195 1117

0.093806 0.092878 0.091958 0.091047 0.090146 0.0892535 0.0883698 0.0874948 0.0866285

745.6278 659.8055 567.1032 601.2205 699.882 967.28389 1242 1429.908 1111.3359

0.040376 0.039584 0.038808 0.038047 0.037301 0.0365698 0.0358528 0.0351498 0.0344606

776 686 589 624 726 1003 1287 1480 1150





80068000 83182000 89726000 92309000 94206000 94725000 99869000 106669000 106661000

80067000 83181000 89725000 92308000 94205000 94725000 99869000 106669000 106663000

4.438222 3.783333 7.879684 10.86672 10.88857 8.8128935 0.0964372 0.1247352 6.3244782

7.870464 6.971111 6.415721 6.709791 6.293815 6.5766809 5.8880257 5.2247588 6.4491079

7.220505 7.147778 7.076833 7.005441 6.935465 6.8667842 6.7979284 6.730211 6.6628958

0.084928 6.539876 0.001115 0.00975 0.001062 0.0021114 5.187796 0.4134285 0

6212000 6274000 6337000 6400000 6464000 6529000 6594000 6660000 6727000





696.8699 751.9461 786.4086 953.1344 1054.81 1207.5048 1315.3911 1380.4981 1207.911

619.4361 645.313 649.0094 817.6621 874.1944 939.07288 983.40541 1378.8021 1075.6358



-0.43859 -0.395471 -0.435674 -0.462706 -0.39737 -0.158399 -0.071846 -0.090612 -0.030067

-0.36841 -0.295577 -0.316203 -0.373685 -0.272862 0.0821704 0.2414873 -0.089494 0.0892095





-0.36841 -0.395471 -0.316203 -0.373685 -0.272862 0.0821704 -0.071846 -0.090612 0.0892095

0.069967 -0.122536 -0.27887 -0.369218 -0.336485 -0.19894 -0.055794 0.0357914 -0.079952

0.20372 0.022458 -0.126202 -0.264708 -0.199398 0.0300413 0.2629583 0.0370655 0.0331898




0.20372 -0.122536 -0.126202 -0.264708 -0.199398 0.0300413 -0.055794 0.0357914 0.0331898





0.069967 -0.122536 -0.27887 -0.369218 -0.336485 -0.19894 -0.055794 0.0357914 -0.079952

0.20372 0.022458 -0.126202 -0.264708 -0.199398 0.0300413 0.2629583 0.0370655 0.0331898




0.20372 -0.122536 -0.126202 -0.264708 -0.199398 0.0300413 -0.055794 0.0357914 0.0331898

412 445 516 718 758.0597 1261.9201 1451.2297 1642.7827 1440.1826

0.02874 -0.146696 -0.284009 -0.359495 -0.332155 -0.179602 -0.043723 0.0468907 -0.060138

0.157339 -0.005694 -0.132429 -0.253375 -0.194172 0.0549064 0.2791045 0.0481785 0.0554409





0.157339 -0.146696 -0.132429 -0.253375 -0.194172 0.0549064 -0.043723 0.0468907 0.0554409










0 0 0 0 0 0 0 0 0






0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0






0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

-0.004896 -0.00448 -0.004412 -0.003942 -0.003722 -0.004814 -0.00629 -0.019372 -0.022405

-0.004352 -0.003845 -0.003641 -0.003382 -0.003085 -0.003744 -0.004702 -0.019348 -0.019952

-0.434238 -0.391626 -0.432033 -0.459324 -0.394286 -0.154655 -0.067144 -0.071264 -0.010115

-0.363513 -0.291097 -0.311791 -0.369743 -0.26914 0.0869847 0.2477771 -0.070121 0.1116149





-0.363513 -0.390991 -0.311791 -0.369743 -0.26914 0.0869847 -0.065556 -0.07124 0.1116149





-0.635233 -0.53653 -0.513305 -0.515297 -0.431625 -0.049068 -0.030907 -0.137808 0.0559885

0.51 0.41 0.40 0.41 0.26 -0.23 -0.30 0.14 -0.24



-0.6910 -0.1933 -0.0278 -0.0613 -0.0939 -0.0057 0.0000 0.0000 0.0000

0 0 0 0 0 0 0 0 -2.936228

-3.050588 -1.007833 -0.417066 -0.199098 -0.065723 0.706366 0.5774996 -0.658961 7.2241304

4.741546 2.20113 1.444866 1.260406 1.159623 0.2993187 0.4225004 1.6589606 -3.287902

-0.1126 -0.0779 -0.0184 -0.0542 -0.1376 0.0027 0.0000 0.0000 0.0000

0 0 0 0 0 0 0 0 0

0.497172 0.405997 0.276022 0.176083 0.096299 0.3388213 0.1248037 0.2858641 0.3370209

0.615437 0.671871 0.742376 0.878139 1.041283 0.658452 0.8751963 0.7141359 0.6629791









0 0 0 0 0 0 0 0 0


5.5E+10 6.77E+10 7.77E+10 9.09E+10 1.08E+11 1.199E+11 1.473E+11 1.76E+11 1.26E+11

4.89E+10 5.81E+10 6.41E+10 7.8E+10 8.98E+10 9.323E+10 1.101E+11 1.758E+11 1.122E+11


4.89E+10 6.77E+10 6.41E+10 7.8E+10 8.98E+10 9.323E+10 1.473E+11 1.76E+11 1.122E+11





1.1E+10 1.23E+10 1.21E+10 1.34E+10 1.61E+10 1.607E+10 1.742E+10 1.743E+10 1.444E+10

9.81E+09 1.06E+10 9.99E+09 1.15E+10 1.33E+10 1.25E+10 1.302E+10 1.741E+10 1.286E+10


9.81E+09 1.23E+10 9.99E+09 1.15E+10 1.33E+10 1.25E+10 1.742E+10 1.743E+10 1.286E+10





370 430 421 485.6 603.4 964.4 1156 1194.6 1116.6

0.093806 0.092878 0.091958 0.091047 0.090146 0.0892535 0.0883698 0.0874948 0.0866285

745.6278 659.8055 567.1032 601.2205 699.882 967.28389 1242 1429.908 1111.3359

0.040376 0.039584 0.038808 0.038047 0.037301 0.0365698 0.0358528 0.0351498 0.0344606

775.7333 685.9235 589.1114 624.0953 725.9885 1002.6573 1286.5291 1480.169 1149.6332






-25.46249 -23.48527 -29.08197 -24.36475 -33.0372 108.62004 -122.9987 -96.55952 97.106879

0.597317 0.666343 0.648681 0.593888 0.690236 1.0269703 1.1755071 0.8664043 1.0380837

0.092569 0.047117 0.009876 0.025065 0.03495 0.0009319 0 0 0

-0.092569 -0.047117 -0.009876 -0.025065 -0.03495 -0.000932 0 0 0

4.59E+10 6.35E+10 6.04E+10 7.35E+10 8.48E+10 8.808E+10 1.385E+11 1.64E+11 1.048E+11

4.59E+10 6.35E+10 6.04E+10 7.35E+10 8.48E+10 8.808E+10 1.385E+11 1.64E+11 1.048E+11

4.59E+10 6.35E+10 6.04E+10 7.35E+10 8.48E+10 8.808E+10 1.385E+11 1.64E+11 1.048E+11

4.59E+10 6.35E+10 6.04E+10 7.35E+10 8.48E+10 8.808E+10 1.385E+11 1.64E+11 1.048E+11

-0.363513 -0.390991 -0.311791 -0.369743 -0.26914 0.0869847 -0.065556 -0.07124 0.1116149

0.20372 -0.122536 -0.126202 -0.264708 -0.199398 0.0300413 -0.055794 0.0357914 0.0331898

-0.562 -0.264 -0.181 -0.101 -0.066 0.062 -0.003 -0.088 0.101

-0.004896 -0.00448 -0.004412 -0.003942 -0.003722 -0.004814 -0.00629 -0.019372 -0.022405

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

1998 1999 2000 2001 2002 2003 2004 2005

X X X X X X X X

25239000 25904000 23056000 24282000 24634000 24068000 25446000 26358000

132954000 1.28E+08 1.06E+08 1.14E+08 121308000 115830000 130287000 139370000

251000 70000 0 39000 8000 1000 4000 4000

4687000 4304000 10485000 5998000 11675000 16391000 2324000 8642000

16589000 9861000 -17524000 -9141000 -14298000 -26775000 -3548000 0

83205000 86956000 87859000 92258000 99255000 101759000 106102000 106102000

1840000 1870000 1647000 1718000 1741000 1699000 1795000 1795000

6794000 6862000 6931000 7000000 7140000 7283000 7428000 7428000

8770000 8364000 6854000 7302000 7725000 7339000 8214000 8214000

11320000 9939000 9766000 8993000 8078000 8134000 7977000 8533119

1029000 1030000 1062000 1108000 1138000 1107000 1179000 1261194

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

1 1 1 1 1 1 1 1




1168 948 928 1047 958 1141 1255 1199

1100 1005 859 1026 1001 1055 1249 1192


1.422 0.593 3.515 1.129 0.750 1.531 1.064 1.040

-0.061884 0.056928 -0.080341 -0.020493 0.043189112 -0.081703167 -0.00453429 -0.0061386

-0.041 -0.041 -0.038 -0.055 -0.089 -0.076 -0.033 -0.033



-0.100367 0.013161 -0.115688 -0.074442 -0.049997358 -0.151675036 -0.036890817 -0.038441

0.01221411 0.0087697 0.0112437 0.0059525 0.009901074 0.012480204 0.01057169 0.027259987




127 118 111 114 122 142 142 124.96

113 104 100 104 100 108 140 123.35576









0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00



0.03 0.03 0.03 0.01 0.01 0.01 0.01 0.01

0 0 0 0 0 0 0 0



8.279 8.28 8.28 8.277 8.278 8.278 8.2768 8.1917




8.279 8.280 8.280 8.277 8.278 8.278 8.277 8.192

8.279 8.280 8.280 8.277 8.278 8.278 8.277 8.192

8.279 8.280 8.280 8.277 8.278 8.278 8.277 8.192

8.279 8.280 8.280 8.277 8.278 8.278 8.277 8.192

8.279 8.28 8.28 8.277 8.278 8.278 8.2768 8.1917












1076 874 856 967 885 1055 1161 1110.6

0.0857708 0.084922 0.084081 0.083248 0.08242408 0.081608 0.0808 0.08

1100 1005 859.164 1026.254 1000.758004 1054.7072 1249.36 1192.13

0.0337849 0.033122 0.032473 0.031836 0.031212 0.0306 0.03 0.03

1137 1038 887 1059 1032 1087 1287 1228





111929000 1.14E+08 1.13E+08 1.17E+08 123939000 126215000 131515000 130732000

111929000 1.14E+08 1.13E+08 1.17E+08 123939000 126214000 131516000 132072119

3.5252794 3.360242 9.890017 5.257345 9.624262209 14.15091082 1.783754327 6.20076057

5.1100381 5.357338 6.537692 6.135615 5.885844297 6.287662954 5.701259527 5.32969793

6.5962664 6.529988 6.465062 6.400323 6.368087843 6.336009669 6.304543047 5.89366435

0.2242493 0.061408 0 0.033257 0.006454788 0.000792299 0.003041478 0.00305969

6794000 6862000 6931000 7000000 7140000 7283000 7428000 7428000





1052.0953 975.856 919.08 943.578 1009.916 1175.476 1175.3056 1023.63483

938.56539 864.5396 831.7177 863.556 827.526826 892.343566 1160.216994 1010.49338



0.064691 -0.068981 -0.028904 0.048777 -0.136560931 -0.103386226 0.033120018 0.13366953

0.1934773 0.050895 0.073099 0.145962 0.053743399 0.181101106 0.04655573 0.14841288





0.1934773 0.050895 0.073099 0.145962 0.053743399 0.181101106 0.04655573 0.14841288

0.0455326 0.029865 -0.065191 0.087619 -0.009068077 -0.102740337 0.063008634 0.16460476

0.1720014 0.162468 0.033 0.188404 0.209336027 0.18195193 0.076833047 0.17975043




0.1720014 0.162468 0.033 0.188404 0.209336027 0.18195193 0.076833047 0.17975043





0.0455326 0.029865 -0.065191 0.087619 -0.009068077 -0.102740337 0.063008634 0.16460476

0.1720014 0.162468 0.033 0.188404 0.209336027 0.18195193 0.076833047 0.17975043




0.1720014 0.162468 0.033 0.188404 0.209336027 0.18195193 0.076833047 0.17975043

1292.2311 1132.302 995.7995 1114.608 1149.110194 1252.724257 1451.175953 1681.06559

0.0583029 0.038897 -0.054681 0.094093 0.000743214 -0.091542353 0.074246431 0.19635187

0.1863164 0.172663 0.044614 0.195478 0.221309753 0.196702931 0.088216992 0.21191041





0.1863164 0.172663 0.044614 0.195478 0.221309753 0.196702931 0.088216992 0.21191041










0 0 0 0 0 0 0 0






0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0






0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

-0.031767 -0.014385 -0.018663 -0.018872 -0.018455309 -0.020395017 -0.015061238 -0.0174591

-0.028339 -0.012744 -0.016889 -0.017272 -0.01512231 -0.015482546 -0.014867881 -0.017235

0.0930302 -0.056237 -0.012015 0.066049 -0.121438621 -0.087903679 0.047987899 0.15090449

0.2252444 0.06528 0.091761 0.164835 0.072198708 0.201496123 0.061616967 0.16587199





0.2252444 0.06528 0.091761 0.164835 0.072198708 0.201496123 0.061616967 0.16587199





0.1534721 -0.111075 0.068137 0.123129 -0.101119297 0.046922538 0.062692521 0.16899114

-0.33 -0.04 -0.21 -0.24 -0.11 -0.39 -0.09 -0.19



0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

0.3609869 -0.441735 -1.709356 0.170395 -0.070863358 -0.105538115 0.279316313 0.07114899

-1.207701 -0.193794 6.591722 -1.268451 0.354298066 1.600749735 -1.0304207 -0.273504

1.8467136 1.63553 -3.882367 2.098056 0.716565292 -0.49521162 1.751104387 1.20235496

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

0 0 0 0 0 0 0 0

0.2350545 -0.546517 0.351451 0.238158 0.314057995 0.278840336 0.298629605 0.16514952

0.7649455 1.546517 0.648549 0.761842 0.685942005 0.721159664 0.701370395 0.83485048









0 0 0 0 0 0 0 0


1.399E+11 1.25E+11 9.74E+10 1.08E+11 1.22511E+11 1.36155E+11 1.53127E+11 1.4266E+11

1.248E+11 1.11E+11 8.82E+10 9.85E+10 1.00386E+11 1.0336E+11 1.51161E+11 1.4083E+11

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!

1.248E+11 1.11E+11 8.82E+10 9.85E+10 1.00386E+11 1.0336E+11 1.51161E+11 1.4083E+11





1.191E+10 9.7E+09 8.98E+09 8.49E+09 8158101448 9561321784 9375412771 8734797951

1.062E+10 8.59E+09 8.12E+09 7.77E+09 6684761700 7258322566 9255050958 8622660369


1.062E+10 8.59E+09 8.12E+09 7.77E+09 6684761700 7258322566 9255050958 8622660369





1075.8 873.6 856.2 966.8 884.622 1054.8 1161.2 1110.6

0.0857708 0.084922 0.084081 0.083248 0.08242408 0.081608 0.0808 0.08

1100 1005 859.164 1026.254 1000.758004 1054.7072 1249.36 1192.13

0.0337849 0.033122 0.032473 0.031836 0.031212 0.0306 0.03 0.03

1137.1634 1038.288 887.0636 1058.926 1031.993663 1086.98124 1286.8408 1227.8939



n.a n.a n.a n.a n.a n.a n.a n.a



44.331216 166.8563 115.0238 57.03408 153.3659592 45.06212119 173.5554373 53.9036764

1.1462174 1.01048 1.029436 1.119557 1.068994952 1.182055926 1.000847261 1.09906707

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

1.167E+11 1.05E+11 8.31E+10 9.47E+10 1.00086E+11 1.01688E+11 1.42508E+11 1.3276E+11

1.167E+11 1.05E+11 8.31E+10 9.47E+10 1.00086E+11 1.01688E+11 1.42508E+11 1.3276E+11

1.167E+11 1.05E+11 8.31E+10 9.47E+10 1.00086E+11 1.01688E+11 1.42508E+11 1.3276E+11

1.167E+11 1.05E+11 8.31E+10 9.47E+10 1.00086E+11 1.01688E+11 1.42508E+11 1.3276E+11

0.2252444 0.06528 0.091761 0.164835 0.072198708 0.201496123 0.061616967 0.16587199

0.1720014 0.162468 0.033 0.188404 0.209336027 0.18195193 0.076833047 0.17975043

0.085 -0.083 0.077 -0.005 -0.119 0.040 0.000 0.004

-0.031767 -0.014385 -0.018663 -0.018872 -0.018455309 -0.020395017 -0.015061238 -0.0174591

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

#DIV/0!

1 Unit


3 Crop area Ha

4 Production MT

5 Imports MT

6 Exports MT










16 Imports MT

17 Exports MT


19 Pf*(1+Tf) LC/MT













32



35

36 Primary product:




40 International trading cost for imports (Tm) proportion

41 International trading cost for exports (Tx) proportion

42



PA

RT

1:

QU

AN

TIT

IES

PA

RT

2:

DO

ME

ST

IC V

AR

IAB

LE

S




47 International trading cost for imports (Tmp) proportion

48 International trading cost for exports (Txp) proportion

49






55






61

62 Exchange rate




66 Discounted parallel market rate (copy from row 65 if no discount is LC/US$





71 Equilibrium exchange rate which would prevail in an undistorted market LC/US$

72

73 Fertilizers






79 International trading cost for imports (Tmn) (only if importable) proportion

80 International trading cost for exports (Txn) (only if exportable) proportion




84

85 Pesticides



PA

RT

3:

INT

ER

NA

TIO

NA

L V

AR

IAB

LE

S

(to

be

fill

ed in

on

ly f

or t

rad

able

goo

ds)









96






102






109

110 Other











121






127




131

132 Primary good:

PA

RT

4:

INT

ER

ME

DIA

TE

IN

PU

T M

AR

KE

T

(t

o b

e fi

lled

in o

nly

if in

term

edia

te in

pu

t m

ark

ets

are

dis

tort

ed)

DO

ME

ST

IC

AR

GIN

S



135




139 Retail markup on processed wholesale prices (net of consumption proportion


141



144





149



152




156




160




164








172 Selecting NRAf between lines 166 and 171 according to trading staproportion




PR

IMA

RY

P

RO

DU

CT

PR

OC

ES

SE

D

PR

OD

UC

TS

UN

DIS

TO

RT

ED

IN

TE

RN

AT

ION

AL

P

RIC

ES

OF

AS

SIS

TA

NC

EP

AR

T 5

: O

PT

ION

AL

Pri

ceS

AN

D M

A





179 Selecting NRA between lines 174 and 178 according to trading staproportion

180





185 Selecting NRAp between lines 182 and 184 according to trading staproportion

186







193 Selecting CTEp between lines 188 and 192 according to trading staproportion

194 LC/MT

195 CTEc: Consumers primary goods







202 Selecting CTEc between lines 196 and 201 according to trading staproportion






208 The followings are too complicated… We use our data and formula to compute input sub








216



NO

MIN

AL

RA

TE

OC

ON

SU

ME

R T

AX

EQ

UIV

AL

EN

T






224

225 CTEf: Credit


227



230

231 CTEf: Other







238





243








251 Selecting DRAf between lines 245 and 250 according to trading staproportion





256 Selecting DRAp between lines 253 and 255 according to trading staproportion

257 Because we have farmgate price and wholesale prices, so we don't need data



260



DIR

EC

T R

AT

E O

F A

SS

IST

AN

CE

NT

Bs











273










283


285 CTEf %

286


288 CTEp %

289


291 Importable LC

292 Exportable LC

293 Non tradable LC


295


297 Importable LC

298 Exportable LC

299 Non tradable LC


301


303 Importable LC

304 Exportable LC

305 Non tradable LC

306 Value of primary cons. from rows 303,304,305 according to trading LCPR

OD

UC

TIO

N A

ND

CO

NS

UM

PT

ION

VA

LU

ES

to b

e u

se

d a

s a

ve

rag

e w

eig

hts

)%

OF

NR

A%

OF

DR

A

307


309 Importable LC

310 Exportable LC

311 Non tradable LC

312 Value of processed cons. from lines 309,310,311 according to trad LC

313




317

318 Primary good:



321




325 Retail markup on processed wholesale prices (net of consumption proportion


327


329


331

332 Domestic margins and distortions to primary good (P f / Pfob) proportion

333




Importable LC

Exportable LC

Non tradable LC

Value of primary prod. from rows 291,292,293 according to trading LC

row 251

row 179

row 242

UN

DIS

TO

RT

ED

(tD

OM

ES

TIC

PR

ICE

S A

ND

MA

RG

INS

(fro

m s

ecti

on1,

par

t 5)

OT

HE

R

Source / Formulae ### 1980 1981 1982

Please fill in M, X, H, HM or HX in the cells on the right M M M

China Agricultural Yearbook 7227000 8023000 8419000

China Agricultural Yearbook 7940000 9325000 9030000

China Foreign Trade Yearbook 576000 568000 362000

China Foreign Trade Yearbook 140000 138000 149000

CAPSiM, CCAP 0 0 0

CAPSiM, CCAP 393000 390000 408000

CAPSiM, CCAP 848000 932000 968000

CAPSiM, CCAP 2904000 3947000 3799000

CAPSiM, CCAP 275000 299000 269000

CAPSiM, CCAP 3957000 4187000 3799000

CAPSiM, CCAP 901000 935000 898000

n.a. n.a. n.a.

CAPSiM, CCAP 1 1 1

n.a. n.a. n.a.

n.a. n.a. n.a.

n.a. n.a. n.a.

128*(1+129) 617 774 765

From various publications in China 677 767 833

n.a. n.a. n.a. n.a.

Not used in China 0.308 0.953 -8.695

1-(19/20) 0.088585 -0.00966 0.081534

National Development and Reform Commission (NDRC), Price De 0.056 0.039 0.034n.a. n.a. n.a. n.a.

n.a.

n.a. n.a. n.a. n.a.

(1+23)*(1+24)-1 0.149727 0.028502 0.117818

（Consumer Tax=(1+CTEc)/(1+NRA)-1 0 0 0

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

CAPSiM, CCAP 303 330 295

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

ccap estimated 0.00 0.00 0.00

ccap estimated 0.02 0.02 0.02

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

Import Tariff Export Tariff（duty-free）yearbook 2005 0.00 0.00 0.00

n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

NSBC 1.498 1.705 1.893

World Bank 0.2 0.2 0.2

Huang and David, 1995 1.95 2.05 2.27

1.94792 2.0454 2.271

World Bank 1.948 2.800 2.800

World Bank 1.948 2.800 2.800

World Bank 1.948 2.800 2.800

World Bank 1.948 2.800 2.800

World Bank 1.94792 2.8 2.8

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

Pirce Department of National Development and Reform Commiss 566 711 703

ccap estimated 0.08977 0.088881 0.088001

20 677 767 833

ccap estimated 0.064337 0.063076 0.061839

20*(1+133) 721 815 885

n.a. n.a. n.a. n.a.

21 n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

4+5-6-7 8376000 9755000 9243000

8+9+10+11+12 8377000 9755000 9243000

100*6/4 1.763224 1.479893 1.650055

100*10/4 36.57431 42.32708 42.07087

100*11/4 3.463476 3.206434 2.978959

100*5/142 6.876791 5.822655 3.916477

10*15 2904000 3947000 3799000

150+16-17-18 n.a. n.a. n.a.

100*17/150 n.a. n.a. n.a.

100*16/151 n.a. n.a. n.a.

100*15*4/(15*142+16-17-18) n.a. n.a. n.a.

IF(37<>"n.a.",37*71/(1-51), 39*(1+40)*71/(1-51)) 590.2801 925.1256 825.9944

IF(38<>"n.a.",38*71*(1-52),39/(1+41)*71*(1-52)) n.a. n.a. n.a.

IF(44<>"n.a.",44*71/(1-53),46*(1+47)*71/(1-53)) n.a. n.a. n.a.

IF(45<>"n.a.",45*71*(1-54),46/(1+48)*71*(1-54)) n.a. n.a. n.a.

19*(1+24)/158-1 0.104025 -0.13065 -0.04267

19*(1+24)/159-1 n.a. n.a. n.a.

(1+31*((1+24)*(1-26)-1))*(1+22*30*((1+25)*21/162-1))-1 n.a. n.a. n.a.

(1+31*((1+24)*(1-26)-1))*(1+22*30*((1+25)*21/163-1))-1 n.a. n.a. n.a.

(1+31*((1+24)*(1-26)-1))*(1+22*30*34*((1+25)*(1-27)-1))-1 n.a. n.a. n.a.

31*((1+24)*(1-26)-1) n.a. n.a. n.a.

mula is too long to be displayed here. Please click on the cell to the righ 0.104025 -0.13065 -0.04267

20/158-1 0.146913 -0.17092 0.008481

20/159-1 n.a. n.a. n.a.

30*((1+25)*21/162-1) n.a. n.a. n.a.

30*((1+25)*21/163-1) n.a. n.a. n.a.

30*34*((1+25)*(1-27)-1) n.a. n.a. n.a.

mula is too long to be displayed here. Please click on the cell to the righ 0.146913 -0.17092 0.008481

(1+25)*21/162-1 n.a. n.a. n.a.

(1+25)*21/163-1 n.a. n.a. n.a.

34*((1+25)*(1-27)-1) n.a. n.a. n.a.

IF(14="M",182, IF(14="X",183,184)) n.a. n.a. n.a.

174 0.146913 -0.17092 0.008481

175 n.a. n.a. n.a.

176 n.a. n.a. n.a.

177 n.a. n.a. n.a.

178 n.a. n.a. n.a.

179 0.146913 -0.17092 0.008481

(1+26)*20/158-1 0.146913 -0.17092 0.008481

(1+26)*20/159-1 n.a. n.a. n.a.

(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*((1+25)*21/162-1))-1 n.a. n.a. n.a.

(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*((1+25)*21/163-1))-1 n.a. n.a. n.a.

(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*34*((1+25)*(1-27)-1))-1 n.a. n.a. n.a.

(1-31)*((1-24)*(1+26)-1) n.a. n.a. n.a.

mula is too long to be displayed here. Please click on the cell to the righ 0.146913 -0.17092 0.008481

(1+27)*21/162-1 n.a. n.a. n.a.

(1+27)*21/163-1 n.a. n.a. n.a.

(1-34)*((1-25)*(1+27)-1) n.a. n.a. n.a.

IF(14="M",204, IF(14="X",205,206)) n.a. n.a. n.a.

bsidies

IF(76<>"n.a.",76*71,78*(1+79)*71) n.a. n.a. n.a.

IF(77<>"n.a.",77*71,78*(1+80)*71) n.a. n.a. n.a.

(1+81)*75/210-1 n.a. n.a. n.a.

(1+81)*75/211-1 n.a. n.a. n.a.

83*((1-82)*(1+81)-1) n.a. n.a. n.a.

IF(212<>"n.a.",212*74,IF(213<>"n.a.",213*74,214*74)) 0 0 0

IF(88<>"n.a.",88*71,90*(1+91)*71) n.a. n.a. n.a.

IF(89<>"n.a.",89*71,90*(1+92)*71) n.a. n.a. n.a.

(1+93)*87/218-1 n.a. n.a. n.a.

(1+93)*87/219-1 n.a. n.a. n.a.

95*((1-94)*(1+93)-1) n.a. n.a. n.a.

IF(220<>"n.a.",220*86,IF(221<>"n.a.",221*86,222*86)) 0 0 0

98*101*((1-100)*(1+99)-1) 0 0 0

105*108*((1-107)*(1+106)-1) 0 0 0

IF(113<>"n.a.",113*71,115*(1+116)*71) n.a. n.a. n.a.

IF(114<>"n.a.",114*71,115*(1+117)*71) n.a. n.a. n.a.

(1+118)*112/232-1 n.a. n.a. n.a.

(1+118)*112/233-1 n.a. n.a. n.a.

120*((1-119)*(1+118)-1) n.a. n.a. n.a.

IF(234<>"n.a.",234*111,IF(235<>"n.a.",235*111,236*111)) 0 0 0

123*126*((1-125)*(1+124)-1) 0 0 0

215+223+226+229+237 0 0 0

"input subsidy OECD "*1000000/F4/F158 * (-1) -0.01309 -0.00773 -0.00972

166-242 166+241 0.117112 -0.12292 -0.03295

167-242 n.a. n.a. n.a.

168-242 n.a. n.a. n.a.

169-242 n.a. n.a. n.a.

170-242 n.a. n.a. n.a.

171-242 n.a. n.a. n.a.

172-242 172 + 241 0.117112 -0.12292 -0.03295

182-193*([either 158 or 159 or (20/(1+179)]/15)/162 n.a. n.a. n.a.

183-193*([either 158 or 159 or (20/(1+179)]/15)/163 n.a. n.a. n.a.

184-193*([either 158 or 159 or (20/(1+179)]/15)/(21/(1+184)) n.a. n.a. n.a.

IF(14="M",253, IF(14="X",254,255)) n.a. n.a. n.a.

a in line 22. The formula has been changed accordingly

)*(1+(67-71)/71))-1-57 20/(37*(1+57)*67)-1 (166+1)/((1+28)*(1+(67-7 -0.03975 -0.15474 -0.14357

1+24)*(1-(71-68)/71))) 20/(38*(1+58)*68)-1 1+58-((167+1)/((1+28)*(1 n.a. n.a. n.a.

(182+1)/((1+25)*(1+(69-71)/71))-1-59 n.a. n.a. n.a.

1+60-((183+1)/((1+25)*(1-(71-70)/71))) n.a. n.a. n.a.

)/(22*((67-71)/71)+24+22*258+22*57)*100 (67-71)/71/(28+57+(67-71) 0.0000 0.0000 0.0000

67-71)/71)+24+22*258+22*57)*100 57/166*100 57/(28+57+(67-71)/71 0 0 0

)/71)+24+22*258+22*57)*100 24*314/158/166*100 28/(28+57+(67-71)/ 1.361441 -0.22577 -4.57486

7-71)/71)+24+22*258+22*57)*100 258/166 * 100 258/(28+57+(67-71) -0.36144 1.225772 5.574864

(-22*(71-68)/71)/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a.

22*58/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a.

24/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a.

(-22)*259/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a.

((69-71)/71)/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a.

59/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a.

25/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a.

261/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a.

(-(71-70)/71)/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a.

60/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a.

25/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a.

(-262)/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a.

(-100)*242/251 0 0 0

(-100)*193/256 n.a. n.a. n.a.

4*158 4.69E+09 8.63E+09 7.46E+09

4*159 n.a. n.a. n.a.

4*20/(1+[either 176 or 177 or 178 or 171]) #VALUE! #VALUE! #VALUE!

IF(E2="M",E291,IF(E2="X",E292,E293)) 4.69E+09 8.63E+09 7.46E+09

150*162 n.a. n.a. n.a.

150*163 n.a. n.a. n.a.

150*21/(1+184) n.a. n.a. n.a.

IF(14="M",297,IF(14="X",298,299)) n.a. n.a. n.a.

12*158 2.34E+09 3.87E+09 3.14E+09

12*159 n.a. n.a. n.a.


IF(2="M",303,IF(2="X",304,305)) 2.34E+09 3.87E+09 3.14E+09

151*162 n.a. n.a. n.a.

151*163 n.a. n.a. n.a.

151*21/(1+184) n.a. n.a. n.a.

IF(14="M",309,IF(14="X",310,311)) n.a. n.a. n.a.

IF(128<>"n.a.",128,IF(OR(129,130="n.a."),"n.a.",130/(1+129))) 566.2 711.2 703.2

IF(129<>"n.a.",129,IF(OR(128,130="n.a."),"n.a.",130/128-1)) 0.08977 0.088881 0.088001

130 677 767 833

n.a.",133,IF(OR(130="n.a.",134="n.a.",26="n.a."),"n.a.",134/(130*(1+26) 0.064337 0.063076 0.061839

.a.",134,IF(OR(133="n.a.",130="n.a.",26="n.a."),"n.a.",130*(1+133)*(1+ 720.5565 815.3793 884.512

IF(137<>"n.a.",137,IF(OR(130,138="n.a."),"n.a.",138/130-1)) n.a. n.a. n.a.

138 n.a. n.a. n.a.

n.a.",139,IF(OR(140="n.a.",138="n.a.",27="n.a."),"n.a",140/(138*(1+27) n.a n.a n.a

.a.",140,IF(OR(138="n.a.",139="n.a.",27="n.a."),"n.a.",138*(1+139)*(1+ n.a. n.a. n.a.

IF(OR(15="n.a.",130="n.a.",138="n.a."),"n.a.",15*138/130-1) n.a. n.a. n.a.

100*315/172 86.29676 -68.0296 -206.244

314/159 n.a. n.a. n.a.

(66-71)/71 0 0 0

71-((1-64)*63+64*66))/71 0 0 0

[Pf / (1+DRAf)]*Production 0 4.02E+09 7.56E+09 6.57E+09




NRAT 0.117112 -0.12292 -0.03295

NRABMS 0.146913 -0.17092 0.008481

NRADMS -0.017 0.056 -0.032

NRAi -0.01309 -0.00773 -0.00972

0.00 0.00 0.00

1983 1984 1985 1986 1987 1988 1989 1990 1991

M M M M M M M M M

7567000 7286000 7718000 8295000 8445000 8120000 8057000 7560000 7041000

9760000 9700000 10500000 11614000 12470000 11645000 10227000 11000000 9713000

2000 0 1000 291000 273000 152000 1000 1000 1000

350000 836000 1136000 1368000 1718000 1477000 1248000 940000 111000

0 0 0 0 0 0 0 0 0

437000 486000 550000 593000 621000 671000 688000 692000 764000

861000 821000 861000 916000 923000 879000 864000 802000 740000

4066000 3684000 4080000 4672000 4907000 4133000 2637000 4218000 4330000

269000 248000 249000 256000 255000 221000 180000 179000 147000

3779000 3625000 3625000 4100000 4319000 4416000 4612000 4169000 3623000

872000 901000 937000 1078000 1155000 1213000 1301000 1166000 1040000


1 1 1 1 1 1 1 1 1




766 771 776 913 975 1178 1366 1375 1498

853 871 851 978 1102 1296 1785 1591 1493


0.290 0.225 0.668 0.534 2.805 1.535 -0.433 0.059 1.043

0.102512 0.114773 0.087794 0.066061 0.115242 0.091679 0.234517 0.136073 -0.00346

0.033 0.033 0.035 0.028 0.036 0.036 0.039 0.030 0.030n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


0.139213 0.151442 0.126301 0.096277 0.155622 0.130816 0.282963 0.169598 0.026219

0 0 0 0 0 0 0 0 0




261 265 212 220 222 262 302 250 235










0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02



0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00



1.976 2.327 2.937 3.453 3.722 3.722 3.766 4.784 5.323

0.2 0.2 0.25 0.25 0.44 0.44 0.44 0.44 0.8

2.39 2.69 3.05 4.03 4.40 6.50 6.60 6.60 6.60

2.391667 2.688333 3.045 4.025 4.400833 6.5 6.6 6.6 6.6034

2.800 2.800 3.045 4.025 5.900 6.600 5.400 5.700 5.900

2.800 2.800 2.861 3.596 4.680 4.988 4.485 5.187 5.785

2.800 2.800 3.045 4.025 5.900 6.600 5.400 5.700 5.900

2.800 2.800 2.861 3.596 4.680 4.988 4.485 5.187 5.785

2.8 2.8 2.953125 3.8105 5.29016 5.79416 4.94248 5.44352 5.8423











































704 710 715 842 900 1087 1263 1271 1387

0.08713 0.086267 0.085413 0.084568 0.08373 0.082901 0.082081 0.081268 0.080463

853 871 851 977.8 1102.4 1296.4 1784.8 1591 1493

0.060627 0.059438 0.058272 0.05713 0.05601 0.054911 0.053835 0.052779 0.051744

905 923 901 1034 1164 1368 1881 1675 1570





9412000 8864000 9365000 10537000 11025000 10320000 8980000 10061000 9603000

9412000 8864000 9365000 10537000 11025000 10320000 8981000 10060000 9604000

3.586066 8.618557 10.81905 11.77889 13.77706 12.68356 12.20299 8.545455 1.142798

41.65984 37.97938 38.85714 40.22731 39.35044 35.49163 25.78469 38.34545 44.57943

2.756148 2.556701 2.371429 2.204236 2.044908 1.89781 1.760047 1.627273 1.513436

0.021249 0 0.010678 2.761697 2.47619 1.472868 0.011136 0.009939 0.010413

4066000 3684000 4080000 4672000 4907000 4133000 2637000 4218000 4330000





729.778 742 626.0625 839.114 1172.781 1518.73 1492.629 1360.88 1372.941




0.083947 0.073308 0.283846 0.119144 -0.13823 -0.19685 -0.04876 0.039819 0.123715






0.083947 0.073308 0.283846 0.119144 -0.13823 -0.19685 -0.04876 0.039819 0.123715

0.168849 0.173854 0.359289 0.165277 -0.06001 -0.14639 0.195743 0.169096 0.087447





0.168849 0.173854 0.359289 0.165277 -0.06001 -0.14639 0.195743 0.169096 0.087447





0.168849 0.173854 0.359289 0.165277 -0.06001 -0.14639 0.195743 0.169096 0.087447





0.168849 0.173854 0.359289 0.165277 -0.06001 -0.14639 0.195743 0.169096 0.087447

0.168849 0.173854 0.359289 0.165277 -0.06001 -0.14639 0.195743 0.169096 0.087447






0.168849 0.173854 0.359289 0.165277 -0.06001 -0.14639 0.195743 0.169096 0.087447










0 0 0 0 0 0 0 0 0






0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0






0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

-0.01106 -0.0119 -0.01416 -0.01038 -0.00752 -0.00676 -0.00851 -0.00943 -0.01151

0.095006 0.085204 0.298003 0.129524 -0.13071 -0.1901 -0.04025 0.049252 0.135224






0.095006 0.085204 0.298003 0.129524 -0.13071 -0.1901 -0.04025 0.049252 0.135224





-0.04851 -0.06786 0.105485 -0.03354 -0.33136 -0.37648 -0.32138 -0.15096 0.084296




0.0000 0.0000 0.1183 0.4729 -1.9068 -1.3048 1.7094 0.7166 0.0820

0 0 0 0 0 0 0 0 0

1.534858 1.811841 0.480419 0.808884 -2.57413 -1.22731 5.225167 2.579415 0.217781

-0.53486 -0.81184 0.401241 -0.28183 5.480937 3.532136 -5.93453 -2.29601 0.700184













0 0 0 0 0 0 0 0 0


7.12E+09 7.2E+09 6.57E+09 9.75E+09 1.46E+10 1.77E+10 1.53E+10 1.5E+10 1.33E+10



7.12E+09 7.2E+09 6.57E+09 9.75E+09 1.46E+10 1.77E+10 1.53E+10 1.5E+10 1.33E+10





2.76E+09 2.69E+09 2.27E+09 3.44E+09 5.07E+09 6.71E+09 6.88E+09 5.67E+09 4.97E+09



2.76E+09 2.69E+09 2.27E+09 3.44E+09 5.07E+09 6.71E+09 6.88E+09 5.67E+09 4.97E+09





704.2 709.8 715.2 842 900 1087.4 1262.6 1271.2 1386.6

0.08713 0.086267 0.085413 0.084568 0.08373 0.082901 0.082081 0.081268 0.080463

853 871 851 977.8 1102.4 1296.4 1784.8 1591 1493

0.060627 0.059438 0.058272 0.05713 0.05601 0.054911 0.053835 0.052779 0.051744

904.7145 922.7704 900.5899 1033.662 1164.145 1367.587 1880.884 1674.972 1570.254






103.7916 117.6779 30.09143 70.97905 -60.5752 -42.1131 -168.341 204.0928 65.03933


0 0 0.031111 0.056292 0.115278 0.139078 0.092569 0.047117 0.009876

0 0 -0.03111 -0.05629 -0.11528 -0.13908 -0.09257 -0.04712 -0.00988

6.28E+09 6.34E+09 5.79E+09 8.66E+09 1.29E+10 1.56E+10 1.35E+10 1.33E+10 1.19E+10

6.28E+09 6.34E+09 5.79E+09 8.66E+09 1.29E+10 1.56E+10 1.35E+10 1.33E+10 1.19E+10

6.28E+09 6.34E+09 5.79E+09 8.66E+09 1.29E+10 1.56E+10 1.35E+10 1.33E+10 1.19E+10

6.28E+09 6.34E+09 5.79E+09 8.66E+09 1.29E+10 1.56E+10 1.35E+10 1.33E+10 1.19E+10

0.095006 0.085204 0.298003 0.129524 -0.13071 -0.1901 -0.04025 0.049252 0.135224

0.168849 0.173854 0.359289 0.165277 -0.06001 -0.14639 0.195743 0.169096 0.087447

-0.063 -0.077 -0.047 -0.025 -0.063 -0.037 -0.227 -0.110 0.059

-0.01106 -0.0119 -0.01416 -0.01038 -0.00752 -0.00676 -0.00851 -0.00943 -0.01151

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

1992 1993 1994 1995 1996 1997 1998 1999 2000

M M M M M M M M M

7221000 9454000 9222000 8127000 7471000 8346000 8500000 7962000 9307000

10300000 15307000 15999000 13504000 13222000 14732000 15152000 14245000 15409000

121000 99000 52000 294000 1108000 2876000 3189000 4319000 10419000

658000 373000 832000 375000 192000 186000 170000 204000 211000

0 0 0 0 0 0 0 0 0

798000 782000 795000 827000 880000 887000 911000 932000 923000

751000 973000 940000 820000 746000 825000 832000 772000 893000

4227000 7562000 6584000 4726000 5188000 7818000 9094000 8319000 15302000

144000 199000 193000 151000 137000 142000 135000 118000 118000

3843000 5516000 6707000 6899000 7187000 7750000 7198000 8218000 8380000

1113000 1630000 2533000 2431000 2413000 2710000 2629000 3150000 3316000


1 1 1 1 1 1 1 1 1




1650 1861 2307 2777 3191 3232 2580 1859 1934

1807 2040 2559 2714 3144 3192 2698 2131 2200


-4.818 2.778 0.556 1.112 1.063 1.058 0.793 0.243 0.444

0.086997 0.087429 0.098567 -0.02349 -0.01492 -0.01244 0.043692 0.127851 0.120811



0.119077 0.111368 0.127873 -0.00036 0.017478 0.020419 0.080386 0.174151 0.171561

0 0 0 0 0 0 0 0 0




250 255 229 257 289 303 257 214 208










0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02



0.00 0.00 0.00 0.00 0.00 0.04 0.03 0.03 0.03



5.515 5.762 8.619 8.351 8.314 8.29 8.279 8.28 8.28

0.8 0.8 0.8 n.a. n.a. n.a. n.a. n.a. n.a.

6.92 8.28 8.70 n.a. n.a. n.a. n.a. n.a. n.a.

6.9246 8.282 8.7 n.a. n.a. n.a. n.a. n.a. n.a.

7.300 8.700 8.700 8.351 8.314 8.290 8.279 8.280 8.280

6.943 8.112 8.684 8.351 8.314 8.290 8.279 8.280 8.280

7.300 8.700 8.700 8.351 8.314 8.290 8.279 8.280 8.280

6.943 8.112 8.684 8.351 8.314 8.290 8.279 8.280 8.280

7.1215 8.4062 8.6919 8.351 8.314 8.29 8.279 8.28 8.28











































1528 1725 2140 2578 2964 3004 2400 1730 1802

0.079667 0.078878 0.078097 0.077324 0.076558 0.0758 0.075049 0.074306 0.073571

1807.4 2039.6 2559.4 2713.6 3144 3192 2698 2131 2200

0.05073 0.049735 0.04876 0.047804 0.046866 0.045947 0.045046 0.044163 0.043297

1899 2141 2684 2843 3291 3339 2820 2225 2295





9763000 15033000 15219000 13423000 14138000 17422000 18171000 18360000 25617000

9763000 15032000 15219000 13423000 14138000 17422000 18170000 18359000 25616000

6.38835 2.436794 5.200325 2.776955 1.452125 1.262558 1.121964 1.432081 1.36933

41.03883 49.40223 41.15257 34.99704 39.23763 53.06815 60.01848 58.39944 99.3056

1.398058 1.300059 1.206325 1.118187 1.036152 0.963888 0.890971 0.828361 0.765786

1.239373 0.658551 0.341678 2.19027 7.837035 16.50786 17.54994 23.52397 40.67221

4227000 7562000 6584000 4726000 5188000 7818000 9094000 8319000 15302000





1780.375 2139.899 1991.365 2144.729 2404.783 2512.616 2129.649 1771.158 1722.24




-0.04578 -0.11105 0.189472 0.325639 0.370549 0.328984 0.254118 0.092419 0.173935






-0.04578 -0.11105 0.189472 0.325639 0.370549 0.328984 0.254118 0.092419 0.173935

0.015179 -0.04687 0.285249 0.265242 0.307395 0.270389 0.266876 0.203167 0.277406





0.015179 -0.04687 0.285249 0.265242 0.307395 0.270389 0.266876 0.203167 0.277406





0.015179 -0.04687 0.285249 0.265242 0.307395 0.270389 0.266876 0.203167 0.277406





0.015179 -0.04687 0.285249 0.265242 0.307395 0.270389 0.266876 0.203167 0.277406

0.015179 -0.04687 0.285249 0.265242 0.307395 0.270389 0.266876 0.203167 0.277406






0.015179 -0.04687 0.285249 0.265242 0.307395 0.270389 0.266876 0.203167 0.277406










0 0 0 0 0 0 0 0 0






0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0






0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

-0.0091 -0.00554 -0.0048 -0.00555 -0.02877 -0.02589 -0.02944 -0.01597 -0.02164

-0.03669 -0.10552 0.194277 0.331188 0.399314 0.354873 0.283557 0.108389 0.195576






-0.03669 -0.10552 0.194277 0.331188 0.399314 0.354873 0.283557 0.108389 0.195576





-0.16817 -0.22715 0.053633 0.32611 0.347006 0.26239 0.130805 -0.09961 -0.02797




-1.0432 -0.4324 0.0051 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

0 0 0 0 0 0.123912 0.124382 0.286968 0.172823

-4.95612 -1.37787 0.700911 -0.00109 0.047952 0.063254 0.333289 1.665856 0.988326

6.999357 2.810286 0.293981 1.001092 0.952048 0.812833 0.542329 -0.95282 -0.16115













0 0 0 0 0 0 0 0 0


1.83E+10 3.28E+10 3.19E+10 2.9E+10 3.18E+10 3.7E+10 3.23E+10 2.52E+10 2.65E+10



1.83E+10 3.28E+10 3.19E+10 2.9E+10 3.18E+10 3.7E+10 3.23E+10 2.52E+10 2.65E+10





6.84E+09 1.18E+10 1.34E+10 1.48E+10 1.73E+10 1.95E+10 1.53E+10 1.46E+10 1.44E+10



6.84E+09 1.18E+10 1.34E+10 1.48E+10 1.73E+10 1.95E+10 1.53E+10 1.46E+10 1.44E+10





1528.4 1725.2 2140 2578 2964 3004 2400 1730 1801.667

0.079667 0.078878 0.078097 0.077324 0.076558 0.0758 0.075049 0.074306 0.073571

1807.4 2039.6 2559.4 2713.6 3144 3192 2698 2131 2200

0.05073 0.049735 0.04876 0.047804 0.046866 0.045947 0.045046 0.044163 0.043297

1899.089 2141.039 2684.196 2843.32 3291.348 3338.664 2819.535 2225.112 2295.254






-174.007 -71.0267 41.21806 23.74521 20.66071 23.04065 29.53329 80.40191 42.2977


0.025065 0.03495 0.000932 0 0 0 0 0 0

-0.02506 -0.03495 -0.00093 0 0 0 0 0 0

1.63E+10 2.95E+10 2.87E+10 2.62E+10 2.8E+10 3.27E+10 2.83E+10 2.22E+10 2.32E+10

1.63E+10 2.95E+10 2.87E+10 2.62E+10 2.8E+10 3.27E+10 2.83E+10 2.22E+10 2.32E+10

1.63E+10 2.95E+10 2.87E+10 2.62E+10 2.8E+10 3.27E+10 2.83E+10 2.22E+10 2.32E+10

1.63E+10 2.95E+10 2.87E+10 2.62E+10 2.8E+10 3.27E+10 2.83E+10 2.22E+10 2.32E+10

-0.03669 -0.10552 0.194277 0.331188 0.399314 0.354873 0.283557 0.108389 0.195576

0.015179 -0.04687 0.285249 0.265242 0.307395 0.270389 0.266876 0.203167 0.277406

-0.043 -0.053 -0.086 0.071 0.121 0.110 0.046 -0.079 -0.060

-0.0091 -0.00554 -0.0048 -0.00555 -0.02877 -0.02589 -0.02944 -0.01597 -0.02164

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

2001 2002 2003 2004 2005

M M M M M

9482000 8720000 9313000 9582000 9591000

15406000 16505000 15393000 17400000 16350000

13939000 11317000 20744000 20229000 26591000

248000 305000 295000 349000 413000

0 0 0 0 0

951000 1016000 1035000 1073000 1073000

901000 827000 881000 905000 905000

18334000 16801000 24308000 25349000 25349000

110000 117000 109000 123000 123000

8802000 8755000 9509000 9830000 11213794

3533000 3440000 4035000 4266000 4866536


1 1 1 1 1




1888 1864 2429 3020 2739

2074 2100 2500 3210 2920


0.543 0.167 0.789 0.466 0.468

0.089409 0.112522 0.028591 0.059252 0.0619178

0.054 0.088 0.074 0.020 0.020n.a. n.a. n.a. n.a. n.a.


0.147886 0.210459 0.105155 0.080136 0.0828545

0 0 0 0 0




202 219 261 345 315










0.00 0.00 0.00 0.00 0.00

0.02 0.02 0.02 0.02 n.a.



0.03 0.03 0.03 0.03 0.03

n.a.



8.277 8.278 8.278 8.2768 8.1917n.a. n.a. n.a. n.a. n.a.



8.277 8.278 8.278 8.277 8.192

8.277 8.278 8.278 8.277 8.192

8.277 8.278 8.278 8.277 8.192

8.277 8.278 8.278 8.277 8.192

8.277 8.278 8.278 8.2768 8.1917











































1760 1738 2267 2820 2560

0.072842 0.072121 0.071407 0.0707 0.07

2073.6 2100 2500 3210 2920

0.042448 0.041616 0.0408 0.04 0.04

2162 2187 2602 3338 3037





29097000 27517000 35842000 37280000 42528000

29098000 27516000 35842000 37280000 38663794

1.609762 1.847925 1.916456 2.005747 2.5259939

119.0056 101.7934 157.9159 145.6839 155.03976

0.714008 0.708876 0.708114 0.706897 0.7522936

47.90528 41.1273 57.87623 54.26234 62.525865

18334000 16801000 24308000 25349000 25349000





1668.18 1816.293 2161.924 2853.592 2580.3855




0.192652 0.116432 0.20693 0.07911 0.0824762






0.192652 0.116432 0.20693 0.07911 0.0824762 #DIV/0!

0.243032 0.156201 0.156377 0.124898 0.1316139





0.243032 0.156201 0.156377 0.124898 0.1316139





0.243032 0.156201 0.156377 0.124898 0.1316139





0.243032 0.156201 0.156377 0.124898 0.1316139

0.243032 0.156201 0.156377 0.124898 0.1316139






0.243032 0.156201 0.156377 0.124898 0.1316139










0 0 0 0 0






0 0 0 0 0

0 0 0 0 0

0 0 0 0 0






0 0 0 0 0

0 0 0 0 0

0 0 0 0 0

-0.01956 -0.02037 -0.0235 -0.01701 -0.021621

0.212213 0.136805 0.23043 0.096121 0.1040974






0.212213 0.136805 0.23043 0.096121 0.1040974





0.008999 -0.10768 0.062091 -0.03095 -0.030349




0.0000 0.0000 0.0000 0.0000 0.0000

0.160527 0.225937 0.152094 0.378854 0.3636138

0.791323 1.585012 0.533114 1.011991 1.0042345

0.04815 -0.81095 0.314792 -0.39084 -0.367848













0 0 0 0 0


2.57E+10 3E+10 3.33E+10 4.97E+10 4.219E+10


#VALUE! #VALUE! #VALUE! #VALUE! #VALUE!

2.57E+10 3E+10 3.33E+10 4.97E+10 4.219E+10





1.47E+10 1.59E+10 2.06E+10 2.81E+10 2.894E+10


#VALUE! #VALUE! #VALUE! #VALUE! #VALUE!

1.47E+10 1.59E+10 2.06E+10 2.81E+10 2.894E+10





1760 1738.333 2266.667 2820.4 2560

0.072842 0.072121 0.071407 0.0707 0.07

2073.6 2100 2500 3210 2920

0.042448 0.041616 0.0408 0.04 0.04

2161.621 2187.394 2602 3338.4 3036.8



n.a n.a n.a n.a n.a



37.81024 61.94239 34.50781 89.36907 84.872995


0 0 0 0 0

0 0 0 0 0

2.24E+10 2.52E+10 2.84E+10 4.48E+10 3.791E+10

2.24E+10 2.52E+10 2.84E+10 4.48E+10 3.791E+10

2.24E+10 2.52E+10 2.84E+10 4.48E+10 3.791E+10

2.24E+10 2.52E+10 2.84E+10 4.48E+10 3.791E+10

0.212213 0.136805 0.23043 0.096121 0.1040974

0.243032 0.156201 0.156377 0.124898 0.1316139

-0.011 0.001 0.098 -0.012 -0.006

-0.01956 -0.02037 -0.0235 -0.01701 -0.021621

0.00 0.00 0.00 0.00 0.00

1 Unit


3 Crop area Ha

4 Production MT

5 Imports MT

6 Exports MT










16 Imports MT

17 Exports MT


19 Pf*(1+Tf) LC/MT













32



35

36 Primary product:




40 International trading cost for imports (Tm) proportion

41 International trading cost for exports (Tx) proportion

42


PA

RT

1:

QU

AN

TIT

IES

PA

RT

2:

DO

ME

ST

IC V

AR

IAB

LE

S





47 International trading cost for imports (Tmp) proportion

48 International trading cost for exports (Txp) proportion

49






55






61

62 Exchange rate




66 Discounted parallel market rate (copy from row 65 if no discount is ne LC/US$





71 Equilibrium exchange rate which would prevail in an undistorted market (E LC/US$

72

73 Fertilizers











84

85 Pesticides


PA

RT

3:

INT

ER

NA

TIO

NA

L V

AR

IAB

LE

S

(t

o b

e fi

lled

in o

nly

for

tra

dab

le g

ood

s)










96






102






109

110 Other











121






127




PA

RT

4:

INT

ER

ME

DIA

TE

IN

PU

T M

AR

KE

T

(t

o b

e fi

lled

in o

nly

if in

term

edia

te in

pu

t m

ark

ets

are

dis

tort

ed)

ME

ST

IC

NS

131

132 Primary good:



135






141



144





149



152




156




160




164








172 Selecting NRAf between lines 166 and 171 according to trading statu proportion


PR

IMA

RY

P

RO

DU

CT

PR

OC

ES

SE

D

PR

OD

UC

TS

UN

DIS

TO

RT

ED

IN

TE

RN

AT

ION

AL

P

RIC

ES

SIS

TA

NC

EP

AR

T 5

: O

PT

ION

AL

DO

MP

rice

S A

ND

MA

RG

IN







179 Selecting NRA between lines 174 and 178 according to trading statu proportion

180





185 Selecting NRAp between lines 182 and 184 according to trading statu proportion

186







193 Selecting CTEp between lines 188 and 192 according to trading statu proportion

194 LC/MT








202 Selecting CTEc between lines 196 and 201 according to trading statu proportion






208 The followings are too complicated… We use our data and formula to compute input subsidie








216

NO

MIN

AL

RA

TE

OF

AS

CO

NS

UM

ER

TA

X E

QU

IVA

LE

NT








224

225 CTEf: Credit


227



230

231 CTEf: Other







238





243








251 Selecting DRAf between lines 245 and 250 according to trading statu proportion





256 Selecting DRAp between lines 253 and 255 according to trading statu proportion

257 Because we have farmgate price and wholesale prices, so we don't need data in l



260

DIR

EC

T R

AT

E O

F A

SS

IST

AN

CE

NT

Bs













273










283


285 CTEf %

286


288 CTEp %

289


291 Importable LC

292 Exportable LC

293 Non tradable LC

294 Value of primary prod. from rows 291,292,293 according to trading s LC

295


297 Importable LC

298 Exportable LC

299 Non tradable LC

300 Value of primary prod. from rows 297,298,299 according to trading s LC

301


303 Importable LC

304 Exportable LCDU

CT

ION

AN

D C

ON

SU

MP

TIO

N V

AL

UE

Su

se

d a

s a

ve

rag

e w

eig

hts

)N

% O

F N

RA

% O

F D

RA

305 Non tradable LC

306 Value of primary cons. from rows 303,304,305 according to trading s LC

307


309 Importable LC

310 Exportable LC

311 Non tradable LC

312 Value of processed cons. from lines 309,310,311 according to tradin LC

313




317

318 Primary good:



321






327


329


331


333




Importable LC

Exportable LC

Non tradable LC

Value of primary prod. from rows 291,292,293 according to trading s LC

row 251

row 179

UN

DIS

TO

RT

ED

PR

OD

(to

be

uD

OM

ES

TIC

PR

ICE

S A

ND

MA

RG

INS

(fro

m s

ecti

on1,

par

t 5)

OT

HE

R

row 242

Source / Formulae # 1980 1981 1982 1983

Please fill in M, X, H, HM or HX in the cells on the right M M M M


China Agricultural Yearbook (Seed Cotton) 2707000 2968000 3598000 4637000



CAPSiM, CCAP 0 0 0 0




CAPSiM, CCAP 27000 30000 36000 46000



n.a. n.a. n.a. n.a.


n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

128*(1+129) 3219 3052 3113 3154

From various publications in China 3179 3014 3075 3115


Not used in China 0.950 0.982 0.972 0.981

1-(19/20) -0.01275 -0.01263 -0.01251 -0.01239

National Development and Reform Commission (NDRC), Pr 0.030 0.034 0.029 0.022n.a. n.a. n.a. n.a. n.a.

n.a.


(1+23)*(1+24)-1 0.016594 0.020583 0.015854 0.009781

（Consumer Tax=(1+CTEc)/(1+NRA)-1 0 0 0 0




204.70 184.50 159.70 185.40

2047.00 1845.00 1597.00 1854.00

CAPSiM, CCAP 2044 1842 1595 1851

CAPSiM, CCAP 1378 1378 1378 1378









ccap estimated 0.00 0.00 0.00 0.00

ccap estimated 0.00 0.00 0.00 0.00



Import Tariff Export Tariff（duty-free）yearbook 2005 0.00 0.00 0.00 0.00


n.a. 0.00 0.00 0.00 0.00


NSBC 1.498 1.705 1.893 1.976

World Bank 0.2 0.2 0.2 0.2

Huang and David, 1995 1.95 2.05 2.27 2.39

1.94792 2.0454 2.271 2.391667

World Bank 1.948 2.800 2.800 2.800

World Bank 1.948 2.800 2.800 2.800

World Bank 1.948 2.800 2.800 2.800

World Bank 1.948 2.800 2.800 2.800

World Bank 1.94792 2.8 2.8 2.8











































Farm gate price for seed cotton = lint price * conversion factor (0.33)

1023 970 990 1003

Pirce Department of National Development and Reform Com 3100 2940 3000 3040

ccap estimated 0.038473 0.038092 0.037715 0.037341

20 3178.724 3013.921 3074.683 3114.929

ccap estimated 0 0 0 0

20*(1+133) 3179 3014 3075 3115


21 n.a. n.a. n.a. n.a.



4+5-6-7 3869000 3923000 4334000 4968000

8+9+10+11+12 27000 30000 36000 46000

100*6/4 0.073883 0.033693 0.472485 2.825102

100*10/4 0 0 0 0

100*11/4 0.997414 1.010782 1.000556 0.992021

100*5/142 30.08529 24.36911 17.37425 9.299517

10*15 0 0 0 0

150+16-17-18 n.a. n.a. n.a. n.a.

100*17/150 n.a. n.a. n.a. n.a.

100*16/151 n.a. n.a. n.a. n.a.

100*15*4/(15*142+16-17-18) n.a. n.a. n.a. n.a.

IF(37<>"n.a.",37*71/(1-51), 39*(1+40)*71/(1-51)) 3981.737 5158.674 4465.258 5183.838

IF(38<>"n.a.",38*71*(1-52),39/(1+41)*71*(1-52)) 2684.234 3858.4 3858.4 3858.4

IF(44<>"n.a.",44*71/(1-53),46*(1+47)*71/(1-53)) n.a. n.a. n.a. n.a.

IF(45<>"n.a.",45*71*(1-54),46/(1+48)*71*(1-54)) n.a. n.a. n.a. n.a.

19*(1+24)/158-1 -0.16746 -0.38848 -0.28278 -0.37801

19*(1+24)/159-1 0.234978 -0.18239 -0.16998 -0.16434

(1+31*((1+24)*(1-26)-1))*(1+22*30*((1+25)*21/162-1))-1 n.a. n.a. n.a. n.a.

(1+31*((1+24)*(1-26)-1))*(1+22*30*((1+25)*21/163-1))-1 n.a. n.a. n.a. n.a.

(1+31*((1+24)*(1-26)-1))*(1+22*30*34*((1+25)*(1-27)-1))-1 n.a. n.a. n.a. n.a.

31*((1+24)*(1-26)-1) n.a. n.a. n.a. n.a.

ula is too long to be displayed here. Please click on the cell to the -0.16746 -0.38848 -0.28278 -0.37801

20/158-1 -0.20167 -0.41576 -0.31142 -0.39911

20/159-1 0.18422 -0.21887 -0.20312 -0.19269

30*((1+25)*21/162-1) n.a. n.a. n.a. n.a.

30*((1+25)*21/163-1) n.a. n.a. n.a. n.a.

30*34*((1+25)*(1-27)-1) n.a. n.a. n.a. n.a.


(1+25)*21/162-1 n.a. n.a. n.a. n.a.

(1+25)*21/163-1 n.a. n.a. n.a. n.a.

34*((1+25)*(1-27)-1) n.a. n.a. n.a. n.a.

IF(14="M",182, IF(14="X",183,184)) n.a. n.a. n.a. n.a.

174 -0.20167 -0.41576 -0.31142 -0.39911

175 0.18422 -0.21887 -0.20312 -0.19269

176 n.a. n.a. n.a. n.a.

177 n.a. n.a. n.a. n.a.

178 n.a. n.a. n.a. n.a.

179 -0.20167 -0.41576 -0.31142 -0.39911

(1+26)*20/158-1 -0.20167 -0.41576 -0.31142 -0.39911

(1+26)*20/159-1 0.18422 -0.21887 -0.20312 -0.19269

(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*((1+25)*21/162-1))-1 n.a. n.a. n.a. n.a.

(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*((1+25)*21/163-1))-1 n.a. n.a. n.a. n.a.

(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*34*((1+25)*(1-27)-1))-1 n.a. n.a. n.a. n.a.

(1-31)*((1-24)*(1+26)-1) n.a. n.a. n.a. n.a.


(1+27)*21/162-1 n.a. n.a. n.a. n.a.

(1+27)*21/163-1 n.a. n.a. n.a. n.a.

(1-34)*((1-25)*(1+27)-1) n.a. n.a. n.a. n.a.

IF(14="M",204, IF(14="X",205,206)) n.a. n.a. n.a. n.a.

es

IF(76<>"n.a.",76*71,78*(1+79)*71) n.a. n.a. n.a. n.a.

IF(77<>"n.a.",77*71,78*(1+80)*71) n.a. n.a. n.a. n.a.

(1+81)*75/210-1 n.a. n.a. n.a. n.a.

(1+81)*75/211-1 n.a. n.a. n.a. n.a.

83*((1-82)*(1+81)-1) n.a. n.a. n.a. n.a.

IF(212<>"n.a.",212*74,IF(213<>"n.a.",213*74,214*74)) 0 0 0 0

IF(88<>"n.a.",88*71,90*(1+91)*71) n.a. n.a. n.a. n.a.

IF(89<>"n.a.",89*71,90*(1+92)*71) n.a. n.a. n.a. n.a.

(1+93)*87/218-1 n.a. n.a. n.a. n.a.

(1+93)*87/219-1 n.a. n.a. n.a. n.a.

95*((1-94)*(1+93)-1) n.a. n.a. n.a. n.a.

IF(220<>"n.a.",220*86,IF(221<>"n.a.",221*86,222*86)) 0 0 0 0

98*101*((1-100)*(1+99)-1) 0 0 0 0

105*108*((1-107)*(1+106)-1) 0 0 0 0

IF(113<>"n.a.",113*71,115*(1+116)*71) n.a. n.a. n.a. n.a.

IF(114<>"n.a.",114*71,115*(1+117)*71) n.a. n.a. n.a. n.a.

(1+118)*112/232-1 n.a. n.a. n.a. n.a.

(1+118)*112/233-1 n.a. n.a. n.a. n.a.

120*((1-119)*(1+118)-1) n.a. n.a. n.a. n.a.

IF(234<>"n.a.",234*111,IF(235<>"n.a.",235*111,236*111)) 0 0 0 0

123*126*((1-125)*(1+124)-1) 0 0 0 0

215+223+226+229+237 0 0 0 0

"input subsidy OECD "*1000000/F4/F158 * (-1) -0.00467 -0.00357 -0.0037 -0.00269

166-242 166+241 -0.16279 -0.3849 -0.27908 -0.37532

167-242 0.234978 -0.18239 -0.16998 -0.16434

168-242 n.a. n.a. n.a. n.a.

169-242 n.a. n.a. n.a. n.a.

170-242 n.a. n.a. n.a. n.a.

171-242 n.a. n.a. n.a. n.a.

172-242 172 + 241 -0.16279 -0.3849 -0.27908 -0.37532



184-193*([either 158 or 159 or (20/(1+179)]/15)/(21/(1+184)) n.a. n.a. n.a. n.a.

IF(14="M",253, IF(14="X",254,255)) n.a. n.a. n.a. n.a.

ine 22. The formula has been changed accordingly

(1+(67-71)/71))-1-57 20/(37*(1+57)*67)-1 (166+1)/((1+28)*(1+ -0.18105 -0.40081 -0.29398 -0.38403

+24)*(1-(71-68)/71))) 20/(38*(1+58)*68)-1 1+58-((167+1)/((1+2 n.a. n.a. n.a. n.a.

(182+1)/((1+25)*(1+(69-71)/71))-1-59 n.a. n.a. n.a. n.a.

1+60-((183+1)/((1+25)*(1-(71-70)/71))) n.a. n.a. n.a. n.a.

22*((67-71)/71)+24+22*258+22*57)*100 (67-71)/71/(28+57+(67 0.0000 0.0000 0.0000 0.0000

7-71)/71)+24+22*258+22*57)*100 57/166*100 57/(28+57+(67-7 0 0 0 0

71)+24+22*258+22*57)*100 24*314/158/166*100 28/(28+57+(67 -0.10091 -0.05413 -0.057 -0.02613

71)/71)+24+22*258+22*57)*100 258/166 * 100 258/(28+57+(671.100908 1.054133 1.057003 1.026134

(-22*(71-68)/71)/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a. n.a.

22*58/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a. n.a.

24/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a. n.a.

(-22)*259/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a. n.a.

((69-71)/71)/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a. n.a.

59/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a. n.a.

25/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a. n.a.

261/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a. n.a.

(-(71-70)/71)/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a. n.a.

60/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a. n.a.

25/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a. n.a.

(-262)/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a. n.a.

(-100)*242/251 0 0 0 0

(-100)*193/256 n.a. n.a. n.a. n.a.

4*158 1.08E+10 1.53E+10 1.61E+10 2.4E+10

4*159 7.27E+09 1.15E+10 1.39E+10 1.79E+10


IF(E2="M",E291,IF(E2="X",E292,E293)) 1.08E+10 1.53E+10 1.61E+10 2.4E+10

150*162 n.a. n.a. n.a. n.a.

150*163 n.a. n.a. n.a. n.a.

150*21/(1+184) n.a. n.a. n.a. n.a.

IF(14="M",297,IF(14="X",298,299)) n.a. n.a. n.a. n.a.

12*158 0 0 0 0

12*159 0 0 0 0


IF(2="M",303,IF(2="X",304,305)) 0 1.98E+09 2E+09 2.85E+09

151*162 n.a. n.a. n.a. n.a.

151*163 n.a. n.a. n.a. n.a.

151*21/(1+184) n.a. n.a. n.a. n.a.

IF(14="M",309,IF(14="X",310,311)) n.a. n.a. n.a. n.a.

F(128<>"n.a.",128,IF(OR(129,130="n.a."),"n.a.",130/(1+129))) 3100 2940 3000 3040

IF(129<>"n.a.",129,IF(OR(128,130="n.a."),"n.a.",130/128-1)) 0.038473 0.038092 0.037715 0.037341

130 3178.724 3013.921 3074.683 3114.929

a.",133,IF(OR(130="n.a.",134="n.a.",26="n.a."),"n.a.",134/(130*(1 0 0 0 0

a.",134,IF(OR(133="n.a.",130="n.a.",26="n.a."),"n.a.",130*(1+133 3178.724 3013.921 3074.683 3114.929

IF(137<>"n.a.",137,IF(OR(130,138="n.a."),"n.a.",138/130-1)) n.a. n.a. n.a. n.a.

138 n.a. n.a. n.a. n.a.

a.",139,IF(OR(140="n.a.",138="n.a.",27="n.a."),"n.a",140/(138*(1 n.a n.a n.a n.a

a.",140,IF(OR(138="n.a.",139="n.a.",27="n.a."),"n.a.",138*(1+139 n.a. n.a. n.a. n.a.

IF(OR(15="n.a.",130="n.a.",138="n.a."),"n.a.",15*138/130-1) n.a. n.a. n.a. n.a.

100*315/172 -22.9749 -9.80552 -13.3371 -9.87849

314/159 1.154892 0.761974 0.777524 0.787891

(66-71)/71 0 0 0 0

71-((1-64)*63+64*66))/71 0 0 0 0

[Pf / (1+DRAf)]*Production 0 3.31E+09 4.68E+09 4.94E+09 7.45E+09




NRAT -0.16279 -0.3849 -0.27908 -0.37532

NRABMS -0.20167 -0.41576 -0.31142 -0.39911

NRADMS 0.044 0.034 0.036 0.026

NRAi -0.00467 -0.00357 -0.0037 -0.00269

0.00 0.00 0.00 0.00

1984 1985 1986 1987 1988 1989 1990 1991 1992

M X X X X M M M M

6923000 5141000 4306000 4844000 5535000 5203000 5588000 6538000 6835000

6258000 4147000 3540000 4245000 4149000 3788000 4508000 5675000 4508000

304000 0 0 6000 35000 519000 420000 370000 280000

218000 347000 558000 755000 468000 272000 167000 200000 145000

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

63000 41000 35000 42000 41000 38000 45000 57000 45000

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0


1 1 1 1 1 1 1 1 1




3381 3151 3378 3812 4322 5642 7074 7124 6345

3340 3113 3338 3767 4272 5577 6993 7043 6274


0.975 0.960 0.979 0.987 0.986 0.976 0.972 0.971 0.975

-0.01227 -0.01215 -0.01203 -0.01192 -0.0118 -0.01169 -0.01157 -0.01146 -0.01135



0.007295 0.01638 0.015257 0.016266 0.017206 0.012792 0.005723 0.011639 0.018923

0 0 0 0 0 0 0 0 0




178.50 131.80 105.60 164.85 139.94 167.42 181.90 167.70 127.80

1785.00 1318.00 1056.00 1648.50 1399.40 1674.20 1819.00 1677.00 1278.001782 1316 1055 1646 1397 1672 1816 1675 1276

1378 1378 1378 1378 1378 1378 1378 1378 1378









0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00



0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


2.327 2.937 3.453 3.722 3.722 3.766 4.784 5.323 5.515

0.2 0.25 0.25 0.44 0.44 0.44 0.44 0.8 0.8

2.69 3.05 4.03 4.40 6.50 6.60 6.60 6.60 6.92

2.688333 3.045 4.025 4.400833 6.5 6.6 6.6 6.6034 6.9246

2.800 3.045 4.025 5.900 6.600 5.400 5.700 5.900 7.300

2.800 2.861 3.596 4.680 4.988 4.485 5.187 5.785 6.943

2.800 3.045 4.025 5.900 6.600 5.400 5.700 5.900 7.300

2.800 2.861 3.596 4.680 4.988 4.485 5.187 5.785 6.943

2.8 2.953125 3.8105 5.29016 5.79416 4.94248 5.44352 5.8423 7.1215











































1076 1003 1076 1214 1377 1799 2256 2273 2025

3260 3040 3260 3680 4174 5450 6836 6886 6136

0.036972 0.036606 0.036243 0.035884 0.035529 0.035177 0.034829 0.034484 0.034143

3339.556 3113.453 3337.989 3767.165 4271.682 5576.75 6992.747 7043.147 6273.875

0 0 0 0 0 0 0 0 0

3340 3113 3338 3767 4272 5577 6993 7043 6274





6344000 3800000 2982000 3496000 3716000 4035000 4761000 5845000 4643000

63000 41000 35000 42000 41000 38000 45000 57000 45000

3.483541 8.367495 15.76271 17.78563 11.27983 7.18057 3.704525 3.524229 3.216504

0 0 0 0 0 0 0 0 0

1.006711 0.988667 0.988701 0.989399 0.98819 1.003168 0.998225 1.004405 0.998225

4.791929 0 0 0.171625 0.941873 12.86245 8.821676 6.330197 6.030584

0 0 0 0 0 0 0 0 0





4990.912 3886.699 4018.181 8708.461 8096.848 8262.965 9887.72 9783.642 9088.37

3858.4 4069.406 5250.869 7289.84 7984.352 6810.737 7501.171 8050.689 9813.427



-0.30925 -0.1658 -0.13606 -0.54977 -0.45053 -0.30029 -0.27208 -0.25484 -0.28047

-0.1065 -0.20325 -0.33888 -0.46216 -0.44279 -0.1511 -0.04049 -0.09444 -0.33363





-0.30925 -0.20325 -0.33888 -0.46216 -0.44279 -0.30029 -0.27208 -0.25484 -0.28047

-0.33087 -0.19895 -0.16928 -0.56741 -0.47243 -0.32509 -0.29278 -0.28011 -0.30968

-0.13447 -0.23491 -0.3643 -0.48323 -0.46499 -0.18118 -0.06778 -0.12515 -0.36068




-0.33087 -0.23491 -0.3643 -0.48323 -0.46499 -0.32509 -0.29278 -0.28011 -0.30968





-0.33087 -0.19895 -0.16928 -0.56741 -0.47243 -0.32509 -0.29278 -0.28011 -0.30968

-0.13447 -0.23491 -0.3643 -0.48323 -0.46499 -0.18118 -0.06778 -0.12515 -0.36068




-0.33087 -0.23491 -0.3643 -0.48323 -0.46499 -0.32509 -0.29278 -0.28011 -0.30968

-0.33087 -0.19895 -0.16928 -0.56741 -0.47243 -0.32509 -0.29278 -0.28011 -0.30968

-0.13447 -0.23491 -0.3643 -0.48323 -0.46499 -0.18118 -0.06778 -0.12515 -0.36068





-0.33087 -0.23491 -0.3643 -0.48323 -0.46499 -0.32509 -0.29278 -0.28011 -0.30968










0 0 0 0 0 0 0 0 0






0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0






0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

-0.00225 -0.00474 -0.00583 -0.00244 -0.00292 -0.0034 -0.0026 -0.00227 -0.00334

-0.307 -0.16106 -0.13023 -0.54733 -0.44761 -0.29689 -0.26948 -0.25258 -0.27713

-0.1065 -0.20325 -0.33888 -0.46216 -0.44279 -0.1511 -0.04049 -0.09444 -0.33363





-0.307 -0.19851 -0.33304 -0.45972 -0.43987 -0.29689 -0.26948 -0.25258 -0.27713





-0.31425 -0.20401 -0.19439 -0.60277 -0.52578 -0.36766 -0.30879 -0.27062 -0.3111




0.0000 -0.1988 -0.4582 -0.2446 -0.3764 -0.3529 -0.1841 -0.0396 -0.0938

0 0 0 0 0 0 0 0 0

-0.02377 -0.10466 -0.1242 -0.03452 -0.04657 -0.04877 -0.02236 -0.04672 -0.07084

1.023766 1.303433 1.582435 1.279151 1.422965 1.401678 1.206444 1.086372 1.164681













0 0 0 0 0 0 0 0 0


3.12E+10 1.61E+10 1.42E+10 3.7E+10 3.36E+10 3.13E+10 4.46E+10 5.55E+10 4.1E+10

2.41E+10 1.69E+10 1.86E+10 3.09E+10 3.31E+10 2.58E+10 3.38E+10 4.57E+10 4.42E+10


3.12E+10 1.69E+10 1.86E+10 3.09E+10 3.31E+10 3.13E+10 4.46E+10 5.55E+10 4.1E+10





0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0


3.63E+09 1.85E+09 1.57E+09 1.88E+09 1.85E+09 2.18E+09 2.77E+09 2.83E+09 1.94E+09





3260 3040 3260 3680 4173.8 5450.2 6835.6 6886.4 6135.6

0.036972 0.036606 0.036243 0.035884 0.035529 0.035177 0.034829 0.034484 0.034143

3339.556 3113.453 3337.989 3767.165 4271.682 5576.75 6992.747 7043.147 6273.875

0 0 0 0 0 0 0 0 0

3339.556 3113.453 3337.989 3767.165 4271.682 5576.75 6992.747 7043.147 6273.875






-11.9554 -18.0101 -10.6951 -7.76453 -8.02392 -11.7144 -12.801 -13.5315 -12.1735

0.84491 0.747038 0.62085 0.504812 0.522747 0.800236 0.911271 0.85538 0.625225

0 0.031111 0.056292 0.115278 0.139078 0.092569 0.047117 0.009876 0.025065

0 -0.03111 -0.05629 -0.11528 -0.13908 -0.09257 -0.04712 -0.00988 -0.02506

9.71E+09 5.19E+09 5.71E+09 9.54E+09 1.02E+10 9.69E+09 1.39E+10 1.73E+10 1.26E+10

9.71E+09 5.19E+09 5.71E+09 9.54E+09 1.02E+10 9.69E+09 1.39E+10 1.73E+10 1.26E+10

9.71E+09 5.19E+09 5.71E+09 9.54E+09 1.02E+10 9.69E+09 1.39E+10 1.73E+10 1.26E+10

9.71E+09 5.19E+09 5.71E+09 9.54E+09 1.02E+10 9.69E+09 1.39E+10 1.73E+10 1.26E+10

-0.307 -0.19851 -0.33304 -0.45972 -0.43987 -0.29689 -0.26948 -0.25258 -0.27713

-0.33087 -0.23491 -0.3643 -0.48323 -0.46499 -0.32509 -0.29278 -0.28011 -0.30968

0.026 0.041 0.037 0.026 0.028 0.032 0.026 0.030 0.036

-0.00225 -0.00474 -0.00583 -0.00244 -0.00292 -0.0034 -0.0026 -0.00227 -0.00334

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

1993 1994 1995 1996 1997 1998 1999 2000 2001

X M M M M M X X M

4985000 5528000 5422000 4722000 4491000 4459000 3726000 4041000 4810000

3739000 4341000 4768000 4203000 4603000 4501000 3829000 4417000 5324000

42000 553000 786000 706000 804000 224000 50000 50000 60000

204000 126000 29000 11000 6000 51000 236000 292000 52000

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

37000 43000 48000 42000 46000 45000 38000 44000 53000

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0


1 1 1 1 1 1 1 1 1




7634 12109 15197 14865 14551 12249 7867 10677 7807

7549 11975 15031 14704 14395 12119 7784 10566 7727


0.979 0.960 0.680 0.731 0.506 0.920 0.962 1.076 0.971

-0.01124 -0.01113 -0.01102 -0.01092 -0.01081 -0.01071 -0.0106 -0.0105 -0.0104



0.011691 0.008964 0.007999 0.013726 0.012672 0.013936 0.026448 0.016357 0.025912

0 0 0 0 0 0 0 0 0




128.03 176.28 212.79 177.34 174.78 144.47 117.11 130.22 105.81

1280.30 1762.80 2127.90 1773.40 1747.75 1444.72 1171.08 1302.15 1058.081278 1760 1862 1840 1774 1659 1338 1482 1264

1378 1378.679 2164.762 2777.654 2319.92 1250.222 1199.55 1100 1528.091









0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00



0.30 0.30 0.30 0.30 0.12 0.10 0.10 0.10 0.03


0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00


5.762 8.619 8.351 8.314 8.29 8.279 8.28 8.28 8.277

0.8 0.8 n.a. n.a. n.a. n.a. n.a. n.a. n.a.

8.28 8.70 n.a. n.a. n.a. n.a. n.a. n.a. n.a.

8.282 8.7 n.a. n.a. n.a. n.a. n.a. n.a. n.a.

8.700 8.700 8.351 8.314 8.290 8.279 8.280 8.280 8.277

8.112 8.684 8.351 8.314 8.290 8.279 8.280 8.280 8.277

8.700 8.700 8.351 8.314 8.290 8.279 8.280 8.280 8.277

8.112 8.684 8.351 8.314 8.290 8.279 8.280 8.280 8.277

8.4062 8.6919 8.351 8.314 8.29 8.279 8.28 8.28 8.277











































2437 3866 4854 4749 4651 3916 2516 3416 2498

7384 11716 14709 14392 14093 11867 7624 10350 7571

0.033805 0.03347 0.033139 0.032811 0.032486 0.032164 0.031846 0.03153 0.031218

7548.762 11975.24 15030.94 14704.1 14395.19 12119.35 7784.258 10565.81 7727.008

0 0 0 0 0 0 0 0 0

7549 11975 15031 14704 14395 12119 7784 10566 7727





3577000 4768000 5525000 4898000 5401000 4674000 3643000 4175000 5332000

37000 43000 48000 42000 46000 45000 38000 44000 53000

5.456004 2.902557 0.608221 0.261718 0.13035 1.133082 6.163489 6.610822 0.976709

0 0 0 0 0 0 0 0 0

0.989569 0.990555 1.006711 0.999286 0.999348 0.999778 0.992426 0.996151 0.995492

1.174168 11.59815 14.22624 14.41405 14.88613 4.792469 1.372495 1.197605 1.125281

0 0 0 0 0 0 0 0 0





10747.19 15300.35 15548.89 15300.57 14710.33 13736.52 11081.95 12272.62 10464.88

11583.74 11983.34 18077.93 23093.42 19232.14 10350.59 9932.274 9108 12648.01



-0.27324 -0.19253 -0.00385 -0.00429 0.012639 -0.08607 -0.26354 -0.10642 -0.22657

-0.32572 0.030983 -0.14321 -0.34029 -0.22545 0.212899 -0.1783 0.204055 -0.36007





-0.32572 -0.19253 -0.00385 -0.00429 0.012639 -0.08607 -0.1783 0.204055 -0.22657

-0.29761 -0.21732 -0.03331 -0.03898 -0.02142 -0.11773 -0.29757 -0.13907 -0.26163

-0.34833 -0.00068 -0.16855 -0.36328 -0.2515 0.170885 -0.21627 0.160059 -0.38907




-0.34833 -0.21732 -0.03331 -0.03898 -0.02142 -0.11773 -0.21627 0.160059 -0.26163





-0.29761 -0.21732 -0.03331 -0.03898 -0.02142 -0.11773 -0.29757 -0.13907 -0.26163

-0.34833 -0.00068 -0.16855 -0.36328 -0.2515 0.170885 -0.21627 0.160059 -0.38907




-0.34833 -0.21732 -0.03331 -0.03898 -0.02142 -0.11773 -0.21627 0.160059 -0.26163

-0.29761 -0.21732 -0.03331 -0.03898 -0.02142 -0.11773 -0.29757 -0.13907 -0.26163

-0.34833 -0.00068 -0.16855 -0.36328 -0.2515 0.170885 -0.21627 0.160059 -0.38907





-0.34833 -0.21732 -0.03331 -0.03898 -0.02142 -0.11773 -0.21627 0.160059 -0.26163










0 0 0 0 0 0 0 0 0






0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0






0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

-0.0037 -0.00359 -0.00437 -0.02195 -0.02075 -0.02396 -0.0098 -0.01529 -0.0122

-0.26954 -0.18893 0.000512 0.017664 0.033392 -0.06211 -0.25374 -0.09113 -0.21438

-0.32572 0.030983 -0.14321 -0.34029 -0.22545 0.212899 -0.1783 0.204055 -0.36007





-0.32202 -0.18893 0.000512 0.017664 0.033392 -0.06211 -0.1685 0.219347 -0.21438





-0.6059 -0.50045 -0.31176 -0.31777 -0.12003 -0.19863 -0.38252 -0.2208 -0.27611




-0.1348 -0.0049 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

-1.15717 -1.57439 -79.7691 -74.2056 9.494297 -1.18071 -0.39052 -0.95743 -0.13624

-0.0451 -0.04704 -2.12686 -3.39526 1.00258 -0.16455 -0.10328 -0.15661 -0.11768

2.337076 2.626325 82.89595 78.6009 -9.49688 2.345251 1.493801 2.114034 1.25392













0 0 0 0 0 0 0 0 0


4.02E+10 6.64E+10 7.41E+10 6.43E+10 6.77E+10 6.18E+10 4.24E+10 5.42E+10 5.57E+10

4.33E+10 5.2E+10 8.62E+10 9.71E+10 8.85E+10 4.66E+10 3.8E+10 4.02E+10 6.73E+10


4.33E+10 6.64E+10 7.41E+10 6.43E+10 6.77E+10 6.18E+10 3.8E+10 4.02E+10 5.57E+10





0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0


1.92E+09 2.71E+09 3.09E+09 2.71E+09 2.85E+09 2.41E+09 1.58E+09 1.59E+09 2.12E+09





7384 11716.4 14709.2 14392.4 14093 11867.4 7624 10350.4 7571

0.033805 0.03347 0.033139 0.032811 0.032486 0.032164 0.031846 0.03153 0.031218

7548.762 11975.24 15030.94 14704.1 14395.19 12119.35 7784.258 10565.81 7727.008

0 0 0 0 0 0 0 0 0

7548.762 11975.24 15030.94 14704.1 14395.19 12119.35 7784.258 10565.81 7727.008






-10.3784 -17.3846 -859.646 -765.399 257.0325 -37.3698 -17.861 15.45185 -13.7784

0.637445 0.977724 0.813655 0.623225 0.732784 1.146544 0.767599 1.136408 0.598592

0.03495 0.000932 0 0 0 0 0 0 0

-0.03495 -0.00093 0 0 0 0 0 0 0

1.34E+10 2.07E+10 2.31E+10 1.96E+10 2.07E+10 1.88E+10 1.16E+10 1.24E+10 1.69E+10

1.34E+10 2.07E+10 2.31E+10 1.96E+10 2.07E+10 1.88E+10 1.16E+10 1.24E+10 1.69E+10

1.34E+10 2.07E+10 2.31E+10 1.96E+10 2.07E+10 1.88E+10 1.16E+10 1.24E+10 1.69E+10

1.34E+10 2.07E+10 2.31E+10 1.96E+10 2.07E+10 1.88E+10 1.16E+10 1.24E+10 1.69E+10

-0.32202 -0.18893 0.000512 0.017664 0.033392 -0.06211 -0.1685 0.219347 -0.21438

-0.34833 -0.21732 -0.03331 -0.03898 -0.02142 -0.11773 -0.21627 0.160059 -0.26163

0.030 0.032 0.038 0.079 0.076 0.080 0.058 0.075 0.059

-0.0037 -0.00359 -0.00437 -0.02195 -0.02075 -0.02396 -0.0098 -0.01529 -0.0122

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

2002 2003 2004 2005

M M M M

4184000 5111000 5693000 5062000

4916000 4860000 6324000 5714000

208000 954000 1984000 2653000

159000 117000 12000 8000

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

49000 49000 63000 63000

0 0 0 0

0 0 0 0

n.a. n.a. n.a. n.a.

1 1 1 1

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

9658 13089 11237 13463

9764 13200 11500 13778.18821

n.a. n.a. n.a. n.a.

1.333 1.174 1.131 0.787

0.010863 0.008435 0.0228814 0.022881398

0.051 0.042 0.025 0.025n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

0.062744 0.051063 0.04812898 0.048128978

0 0 0 0

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

101.92 139.91 136.57 121.70

1019.23 1399.13 1365.73 1216.981218 1672 1632 1501.408109

1084.578 1146.256 1495.458 1375.82136

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

0.03 0.03 0.03 0.01

n.a. n.a. n.a. n.a.

0.00 0.00 0.00 0.00

n.a. n.a. n.a. n.a.

8.278 8.278 8.2768 8.1917n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

8.278 8.278 8.277 8.192

8.278 8.278 8.277 8.192

8.278 8.278 8.277 8.192

8.278 8.278 8.277 8.192

8.278 8.278 8.2768 8.1917

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

3091 4191 3599 4313

9368 12700 10906 13070.8

0.030909 0.030603 0.0303 0.03

9763.614 13200 11500 13778.18821

0 0 0 0

9764 13200 11500 13778

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

4965000 5697000 8296000 8359000

49000 49000 63000 63000

3.234337 2.407407 0.18975332 0.140007

0 0 0 0

0.996745 1.00823 0.99620493 1.102555128

4.189325 16.74566 23.9151398 31.7382462

0 0 0 0

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

10081.86 13839.71 13507.4507 12299.0848

8978.137 9488.707 12377.6068 11270.31583

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

0.007078 -0.01429 -0.1475652 0.121646604

0.130883 0.437702 -0.0697538 0.224031953

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

0.007078 -0.01429 -0.1475652 0.121646604 #DIV/0!

-0.03157 -0.04622 -0.148618 0.120261258

0.087488 0.391127 -0.0709028 0.222520151

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

-0.03157 -0.04622 -0.148618 0.120261258

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

-0.03157 -0.04622 -0.148618 0.120261258

0.087488 0.391127 -0.0709028 0.222520151

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

-0.03157 -0.04622 -0.148618 0.120261258

-0.03157 -0.04622 -0.148618 0.120261258

0.087488 0.391127 -0.0709028 0.222520151

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

-0.03157 -0.04622 -0.148618 0.120261258

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

0 0 0 0

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

0 0 0 0

0 0 0 0

0 0 0 0

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

0 0 0 0

0 0 0 0

0 0 0 0

-0.01589 -0.01862 -0.0158365 -0.02078906

0.022971 0.004332 -0.1317287 0.142435664

0.130883 0.437702 -0.0697538 0.224031953

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

0.022971 0.004332 -0.1317287 0.142435664

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

-0.08238 -0.09218 -0.2167081 0.060141774

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

0.0000 0.0000 0.0000 0.0000

2.894433 -2.69889 -0.2164828 0.084551758

6.053607 -4.59376 -0.3473033 0.406938974

-7.94804 8.292654 1.56378609 0.508509268

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

0 0 0 0

n.a. n.a. n.a. n.a.

4.96E+10 6.73E+10 8.5421E+10 70276970575

4.41E+10 4.61E+10 7.8276E+10 64398584680


4.96E+10 6.73E+10 8.5421E+10 70276970575

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

0 0 0 0

0 0 0 0


2.06E+09 2.77E+09 2770000000 2770000000

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

9368 12700 10906.4 13070.8

0.030909 0.030603 0.0303 0.03

9763.614 13200 11500 13778.18821

0 0 0 0

9763.614 13200 11500 13778.18821

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a n.a n.a n.a

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

436.6766 -214.147 -20.533298 24.66160093

1.043424 1.338433 0.88113964 1.159754544

0 0 0 0

0 0 0 0

1.49E+10 2.03E+10 2.6214E+10 21573697900

1.49E+10 2.03E+10 2.6214E+10 21573697900

1.49E+10 2.03E+10 2.6214E+10 21573697900

1.49E+10 2.03E+10 2.6214E+10 21573697900

0.022971 0.004332 -0.1317287 0.142435664

-0.03157 -0.04622 -0.148618 0.120261258

0.070 0.069 0.033 0.043

-0.01589 -0.01862 -0.0158365 -0.02078906

0.00 0.00 0.00 0.00

1 Unit


3 Crop area Ha

4 Production MT

5 Imports MT

6 Exports MT










16 Imports MT

17 Exports MT


19 Pf*(1+Tf) LC/MT













32



35

36 Primary product:




40 International trading cost for imports (T m) proportion


PA

RT

1:

QU

AN

TIT

IES

PA

RT

2:

DO

ME

ST

IC V

AR

IAB

LE

S

41 International trading cost for exports (T x) proportion

42





47 International trading cost for imports (T mp) proportion

48 International trading cost for exports (T xp) proportion

49






55






61

62 Exchange rate




66 Discounted parallel market rate (copy from row 65 if no discount is needed) LC/US$





71 Equilibrium exchange rate which would prevail in an undistorted market (E) LC/US$

72

73 Fertilizers









PA

RT

3:

INT

ER

NA

TIO

NA

L V

AR

IAB

LE

S

(t

o b

e fi

lled

in o

nly

for

tra

dab

le g

ood

s)



84

85 Pesticides











96






102






109

110 Other











121



PA

RT

4:

INT

ER

ME

DIA

TE

IN

PU

T M

AR

KE

T




127




131

132 Primary good:



135






141



144





149



152




156




160



PR

OC

ES

SE

D

PR

OD

UC

TS

UN

DIS

TO

RT

ED

N

TE

RN

AT

ION

AL

P

RIC

ES

PA

RT

5:

OP

TIO

NA

L D

OM

ES

TIC

P

Ric

eS A

ND

MA

RG

INS


PR

IMA

RY

P

RO

DU

CT


164








172 Selecting NRAf between lines 166 and 171 according to trading status proportion







179 Selecting NRA between lines 174 and 178 according to trading status proportion

180





185 Selecting NRAp between lines 182 and 184 according to trading status proportion

186







193 Selecting CTEp between lines 188 and 192 according to trading status proportion

194 LC/MT










U INN

OM

INA

L R

AT

E O

F A

SS

IST

AN

CE

CO

NS

UM

ER

TA

X E

QU

IVA

LE

NT













216








224

225 CTEf: Credit


227



230

231 CTEf: Other







238





243


E












256 Selecting DRAp between lines 253 and 255 according to trading status proportion

257 Because we have farmgate price and wholesale prices, so we don't need data in line 22.



260













273










283


285 CTEf %

DIR

EC

T R

AT

E O

F A

SS

IST

AN

CE

DR

AN

TB

s%

OF

NR

A

286


288 CTEp %

289


291 Importable LC

292 Exportable LC

293 Non tradable LC

294 Value of primary prod. from rows 291,292,293 according to trading status LC

295


297 Importable LC

298 Exportable LC

299 Non tradable LC

300 Value of primary prod. from rows 297,298,299 according to trading status LC

301


303 Importable LC

304 Exportable LC

305 Non tradable LC

306 Value of primary cons. from rows 303,304,305 according to trading status LC

307


309 Importable LC

310 Exportable LC

311 Non tradable LC

312 Value of processed cons. from lines 309,310,311 according to trading statu LC

313




317

318 Primary good:



321






% O

F D

UN

DIS

TO

RT

ED

PR

OD

UC

TIO

N A

ND

CO

NS

UM

PT

ION

VA

LU

ES

(t

o b

e u

se

d a

s a

ve

rag

e w

eig

hts

)O

ME

ST

IC P

RIC

ES

AN

D M

AR

GIN

S

(f

rom

sec

tion

1, p

art

5)

327


329

330 Comparison of markup on farm-gate price with NRAf %

331

332 Domestic margins and distortions to primary good (Pf / Pfob) proportion

333




Importable LC

Exportable LC

Non tradable LC

Value of primary prod. from rows 291,292,293 according to trading status LC

row 251

row 179

row 242

DO

OT

HE

R

Source / Formulae ### 1980

Please fill in M, X, H, HM or HX in the cells on the right X

China Agricultural Yearbook n.a.

China Agricultural Yearbook 11341000

China Foreign Trade Yearbook 20

China Foreign Trade Yearbook 143140

0

0

0

0

0

11197880

CAPSiM, CCAP 3278864

Please fill in M, X or H in the cells on the right n.a.

CAPSiM, CCAP 1

n.a. n.a.

n.a. n.a.

n.a. n.a.

128*(1+129) 1873

China Agricultural Development Report 1745

n.a. n.a.

Not used in China 0.963

1-(19/20) -0.073582111

National Development and Reform Commission (NDRC), Price Department. Agricultura 0.010

n.a. n.a.

n.a.

n.a. n.a.

(1+23)*(1+24)-1 -0.064035544

（Consumer Tax=(1+CTEc)/(1+NRA)-1 0

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

NSBC China Foreign Trade Yearbook 2812

n.a. 0

n.a. 0.00

n.a. 0.00

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

ccap estimated n.a.

ccap estimated 0.05

n.a. n.a.

n.a. n.a.

Import Tariff Export Tariff（duty-free）yearbook, various years; applied rates are used 0

n.a. 0

n.a.

n.a. n.a.

NSBC 1.498

World Bank 0.2

Huang and David, 1995 1.95

1.94792

World Bank 1.948

World Bank 1.948

World Bank 1.948

World Bank 1.948

World Bank 1.94792

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

n.a. n.a.

Pirce Department of National Development and Reform Commission (NDRC), National A 1699

ccap estimated 0.10259456

n.a. 1744.82744

ccap estimated 0.101578772

20*(1+133) 1922

n.a. n.a.

21 n.a.

n.a. n.a.

n.a. n.a.

4+5-6-7 11197880

8+9+10+11+12 11197880

100*6/4 1.262146195

100*10/4 0

100*11/4 0

100*5/142 0.000178605

10*15 0

150+16-17-18 n.a.

100*17/150 n.a.

100*16/151 n.a.

100*15*4/(15*142+16-17-18) n.a.

IF(37<>"n.a.",37*71/(1-51), 39*(1+40)*71/(1-51)) n.a.

IF(38<>"n.a.",38*71*(1-52),39/(1+41)*71*(1-52)) 5202.772754

IF(44<>"n.a.",44*71/(1-53),46*(1+47)*71/(1-53)) n.a.

IF(45<>"n.a.",45*71*(1-54),46/(1+48)*71*(1-54)) n.a.

19*(1+24)/158-1 n.a.

19*(1+24)/159-1 -0.636248062

(1+31*((1+24)*(1-26)-1))*(1+22*30*((1+25)*21/162-1))-1 n.a.

(1+31*((1+24)*(1-26)-1))*(1+22*30*((1+25)*21/163-1))-1 n.a.

(1+31*((1+24)*(1-26)-1))*(1+22*30*34*((1+25)*(1-27)-1))-1 n.a.

31*((1+24)*(1-26)-1) n.a.

The formula is too long to be displayed here. Please click on the cell to the right. -0.636248062

20/158-1 n.a.

20/159-1 -0.664635085

30*((1+25)*21/162-1) n.a.

30*((1+25)*21/163-1) n.a.

30*34*((1+25)*(1-27)-1) n.a.


(1+25)*21/162-1 n.a.

(1+25)*21/163-1 n.a.

34*((1+25)*(1-27)-1) n.a.

IF(14="M",182, IF(14="X",183,184)) n.a.

174 n.a.

175 -0.664635085

176 n.a.

177 n.a.

178 n.a.

179 -0.664635085

(1+26)*20/158-1 #VALUE!

(1+26)*20/159-1 -0.664635085

(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*((1+25)*21/162-1))-1 n.a.

(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*((1+25)*21/163-1))-1 n.a.

(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*34*((1+25)*(1-27)-1))-1 n.a.

(1-31)*((1-24)*(1+26)-1) n.a.


(1+27)*21/162-1 n.a.

(1+27)*21/163-1 n.a.

(1-34)*((1-25)*(1+27)-1) n.a.

IF(14="M",204, IF(14="X",205,206)) n.a.

IF(76<>"n.a.",76*71,78*(1+79)*71) n.a.

IF(77<>"n.a.",77*71,78*(1+80)*71) n.a.

(1+81)*75/210-1 n.a.

(1+81)*75/211-1 n.a.

83*((1-82)*(1+81)-1) n.a.

IF(212<>"n.a.",212*74,IF(213<>"n.a.",213*74,214*74)) 0

IF(88<>"n.a.",88*71,90*(1+91)*71) n.a.

IF(89<>"n.a.",89*71,90*(1+92)*71) n.a.

(1+93)*87/218-1 n.a.

(1+93)*87/219-1 n.a.

95*((1-94)*(1+93)-1) n.a.

IF(220<>"n.a.",220*86,IF(221<>"n.a.",221*86,222*86)) 0

98*101*((1-100)*(1+99)-1) 0

105*108*((1-107)*(1+106)-1) 0

IF(113<>"n.a.",113*71,115*(1+116)*71) n.a.

IF(114<>"n.a.",114*71,115*(1+117)*71) n.a.

(1+118)*112/232-1 n.a.

(1+118)*112/233-1 n.a.

120*((1-119)*(1+118)-1) n.a.

IF(234<>"n.a.",234*111,IF(235<>"n.a.",235*111,236*111)) 0

123*126*((1-125)*(1+124)-1) 0

215+223+226+229+237 0

"input subsidy OECD "*1000000/F4/F159 * (-1) -0.004948702

166-242 0.004948702

167-242 167+241 -0.63129936

168-242 n.a.

169-242 n.a.

170-242 n.a.

171-242 n.a.

172-242 172 + 241 -0.63129936

182-193*([either 158 or 159 or (20/(1+179)]/15)/162 n.a.

183-193*([either 158 or 159 or (20/(1+179)]/15)/163 n.a.

184-193*([either 158 or 159 or (20/(1+179)]/15)/(21/(1+184)) n.a.

IF(14="M",253, IF(14="X",254,255)) n.a.

The formula has been changed accordingly

1)/(22*(1+24)*(1+(67-71)/71))-1-57 20/(37*(1+57)*67)-1 (166+1)/((1+28)*(1+(67-71)/71))-1-5 n.a.

167+1)/(22*(1+24)*(1-(71-68)/71))) 20/(38*(1+58)*68)-1 1+58-((167+1)/((1+28)*(1-(71-68)/71 0.61

(182+1)/((1+25)*(1+(69-71)/71))-1-59 n.a.

1+60-((183+1)/((1+25)*(1-(71-70)/71))) n.a.

(22*(67-71)/71)/(22*((67-71)/71)+24+22*258+22*57)*100 #VALUE!

22*57/(22*((67-71)/71)+24+22*258+22*57)*100 #VALUE!

24/(22*((67-71)/71)+24+22*258+22*57)*100 #VALUE!

22*258/(22*((67-71)/71)+24+22*258+22*57)*100 #VALUE!

-68)/71)/(-22*((71-68)/71)+24-22*259+22*58)*100 (68-71)/71 (68-71)/71/(28+58+(68-71)/71+2 0.0000

22*58/(-22*((71-68)/71)+24-22*259+22*58)*100 58/167*100 58/(28+58+(68-71)/71+259) 0

/(-22*((71-68)/71)+24-22*259+22*58)*100 24*314/159/167*100 28/(28+58+(68-71)/71+259) -0.116997116

2)*259/(-22*((71-68)/71)+24-22*259+22*58)*100 259/167* 100 259/(28+58+(68-71)/71+259) 1.116997116

((69-71)/71)/(((69-71)/71)+25+261+59)*100 n.a.

59/(((69-71)/71)+25+261+59)*100 n.a.

25/(((69-71)/71)+25+261+59)*100 n.a.

261/(((69-71)/71)+25+261+59)*100 n.a.

(-(71-70)/71)/(-((71-70)/71)+25-262+60)*100 n.a.

60/(-((71-70)/71)+25-262+60)*100 n.a.

25/(-((71-70)/71)+25-262+60)*100 n.a.

(-262)/(-((71-70)/71)+25-262+60)*100 n.a.

(-100)*242/251 0

(-100)*193/256 n.a.

4*158 n.a.

4*159 59004645808

4*20/(1+[either 176 or 177 or 178 or 171]) #VALUE!

IF(E2="M",E291,IF(E2="X",E292,E293)) 59004645808

150*162 n.a.

150*163 n.a.

150*21/(1+184) n.a.

IF(14="M",297,IF(14="X",298,299)) n.a.

12*158 n.a.

12*159 58260024971

12*20/(1+[either 176 or 177 or 178 or 171]) #VALUE!

IF(2="M",303,IF(2="X",304,305)) 58260024971

151*162 n.a.

151*163 n.a.

151*21/(1+184) n.a.

IF(14="M",309,IF(14="X",310,311)) n.a.

IF(128<>"n.a.",128,IF(OR(129,130="n.a."),"n.a.",130/(1+129))) 1698.915989

IF(129<>"n.a.",129,IF(OR(128,130="n.a."),"n.a.",130/128-1)) 0.10259456

130 1744.82744

IF(133<>"n.a.",133,IF(OR(130="n.a.",134="n.a.",26="n.a."),"n.a.",134/(130*(1+26))-1)) 0.101578772

IF(134<>"n.a.",134,IF(OR(133="n.a.",130="n.a.",26="n.a."),"n.a.",130*(1+133)*(1+26))) 1922.064869

IF(137<>"n.a.",137,IF(OR(130,138="n.a."),"n.a.",138/130-1)) n.a.

138 n.a.

IF(139<>"n.a.",139,IF(OR(140="n.a.",138="n.a.",27="n.a."),"n.a",140/(138*(1+27))-1)) n.a

IF(140<>"n.a.",140,IF(OR(138="n.a.",139="n.a.",27="n.a."),"n.a.",138*(1+139)*(1+27))) n.a.

IF(OR(15="n.a.",130="n.a.",138="n.a."),"n.a.",15*138/130-1) n.a.

100*315/172 -16.12493077

314/159 0.326540495

(66-71)/71 0

71-((1-64)*63+64*66))/71 0

[Pf / (1+DRAf)]*Production 0 52257588285




NRAT -0.63129936

NRABMS -0.664635085

NRADMS 0.038

NRAi -0.004948702

0.00

0

0.2

0.4

0.6

0.8

1

1.2

1.2

-0.8

-0.6

-0.4

-0.2

019

0

0.2

0.4

0.6

0.8

1

198

1981 1982 1983 1984 1985 1986 1987 1988 1989

X X X X X X X X X


11884000 12718000 13161000 14447000 16547000 17960000 18349000 20176000 21228000

40 40 40 30 40 90 90 100 550

152280 204000 223670 257960 299060 300540 351460 292470 337050

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

11731760 12514040 12937370 14189070 16247980 17659550 17997630 19883630 20891500

3735004 4356548 4737001 5619662 7492080 8785046 9267580 10975799 11864100


1 1 1 1 1 1 1 1 1




1871 1870 1868 1879 2507 2668 3178 4651 5273

1933 2141 2372 2628 2733 3002 3454 4642 5304


1.011 1.034 1.071 1.108 1.172 1.110 1.053 0.998 1.010

0.0317703 0.126777 0.2124548 0.2849617 0.082542 0.1113523 0.079846 -0.001873 0.0058092

0.012 0.014 0.015 0.017 0.014 0.014 0.013 0.007 0.001



0.0441368 0.1421558 0.2309973 0.3065594 0.0974633 0.12697 0.0935693 0.0054348 0.0064628

5.1941E-08 -7.402E-08 -1.724E-07 1.182E-07 4.3704E-08 7.8387E-08 -4.874E-08 1.7335E-08 -1.075E-08





2812 3775 3544 3597 1440 1672 1721 1824 1802

0 0 0 0 0 0 0 0 0

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00







0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05



0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0


1.705 1.893 1.976 2.327 2.937 3.453 3.722 3.722 3.766

0.2 0.2 0.2 0.2 0.25 0.25 0.44 0.44 0.44

2.05 2.27 2.39 2.69 3.05 4.03 4.40 6.50 6.60

2.0454 2.271 2.3916667 2.6883333 3.045 4.025 4.4008333 6.5 6.6

2.800 2.800 2.800 2.800 3.045 4.025 5.900 6.600 5.400

2.800 2.800 2.800 2.800 2.861 3.596 4.680 4.988 4.485

2.800 2.800 2.800 2.800 3.045 4.025 5.900 6.600 5.400

2.800 2.800 2.800 2.800 2.861 3.596 4.680 4.988 4.485

2.8 2.8 2.8 2.8 2.953125 3.8105 5.29016 5.79416 4.94248












1699 1699 1699 1710 2284 2433 2901 4249 4821

0.1015788 0.100573 0.0995773 0.0985914 0.0976152 0.0966487 0.0956918 0.0947444 0.0938063

1932.8985 2141.2412 2372.0408 2627.7177 2732.5121 3002.2216 3454.2012 4642.3362 5304.2046

0.100573 0.0995773 0.0985914 0.0976152 0.0966487 0.0956918 0.0947444 0.0938063 0.0928775

2127 2354 2606 2884 2997 3290 3781 5078 5797





11731760 12514040 12937370 14189070 16247980 17659550 17997630 19883630 20891500

11731760 12514040 12937370 14189070 16247980 17659550 17997630 19883630 20891500

1.2813867 1.6040258 1.6994909 1.785561 1.8073367 1.6733853 1.9154177 1.4495936 1.5877614

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0.000341 0.0003196 0.0003092 0.0002114 0.0002462 0.0005096 0.0005001 0.0005029 0.0026326

0 0 0 0 0 0 0 0 0






7478.6253 10040.914 9428.1795 9568.3722 4040.6846 6053.6966 8651.2564 10042.304 8458.9049




-0.746755 -0.811242 -0.798831 -0.800332 -0.371018 -0.553098 -0.62794 -0.533465 -0.376182





-0.746755 -0.811242 -0.798831 -0.800332 -0.371018 -0.553098 -0.62794 -0.533465 -0.376182


-0.741544 -0.786748 -0.748409 -0.725375 -0.32375 -0.504068 -0.600728 -0.537722 -0.372944




-0.741544 -0.786748 -0.748409 -0.725375 -0.32375 -0.504068 -0.600728 -0.537722 -0.372944






-0.741544 -0.786748 -0.748409 -0.725375 -0.32375 -0.504068 -0.600728 -0.537722 -0.372944




-0.741544 -0.786748 -0.748409 -0.725375 -0.32375 -0.504068 -0.600728 -0.537722 -0.372944


-0.741544 -0.786748 -0.74841 -0.725375 -0.32375 -0.504068 -0.600728 -0.537722 -0.372944





-0.741544 -0.786748 -0.74841 -0.725375 -0.32375 -0.504068 -0.600728 -0.537722 -0.372944










0 0 0 0 0 0 0 0 0






0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0






0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

-0.003571 -0.002702 -0.003022 -0.002949 -0.006626 -0.004429 -0.003297 -0.002808 -0.003444

0.0035711 0.0027015 0.003022 0.0029486 0.0066262 0.0044292 0.0032974 0.0028081 0.003444

-0.743184 -0.808541 -0.795809 -0.797383 -0.364391 -0.548669 -0.624642 -0.530657 -0.372738





-0.743184 -0.808541 -0.795809 -0.797383 -0.364391 -0.548669 -0.624642 -0.530657 -0.372738






0.76 0.83 0.84 0.85 0.41 0.58 0.62 0.46 0.32







0.0000 0.0000 0.0000 0.0000 -0.0655 -0.0865 -0.1942 -0.4248 -0.4010

0 0 0 0 0 0 0 0 0

0.0550611 0.1455186 0.2163752 0.2657093 0.2052614 0.1951966 0.1575946 0.0166007 0.0279952

0.9449389 0.8544814 0.7836248 0.7342907 0.8602598 0.8913433 1.0365632 1.4082145 1.3729909









0 0 0 0 0 0 0 0 0



8.888E+10 1.277E+11 1.241E+11 1.382E+11 6.686E+10 1.087E+11 1.587E+11 2.026E+11 1.796E+11


8.888E+10 1.277E+11 1.241E+11 1.382E+11 6.686E+10 1.087E+11 1.587E+11 2.026E+11 1.796E+11






8.774E+10 1.257E+11 1.22E+11 1.358E+11 6.565E+10 1.069E+11 1.557E+11 1.997E+11 1.767E+11


8.774E+10 1.257E+11 1.22E+11 1.358E+11 6.565E+10 1.069E+11 1.557E+11 1.997E+11 1.767E+11





1698.916 1698.916 1698.916 1710.2981 2284.0108 2432.7913 2900.813 4248.5095 4821.1382

0.1015788 0.100573 0.0995773 0.0985914 0.0976152 0.0966487 0.0956918 0.0947444 0.0938063

1932.8985 2141.2412 2372.0408 2627.7177 2732.5121 3002.2216 3454.2012 4642.3362 5304.2046

0.100573 0.0995773 0.0985914 0.0976152 0.0966487 0.0956918 0.0947444 0.0938063 0.0928775

2127.2959 2354.4602 2605.9035 2884.2229 2996.6058 3289.5096 3781.4672 5077.8165 5796.846






-13.60268 -12.39741 -12.46538 -12.31881 -26.31013 -17.47407 -15.23901 -17.76018 -24.93642

0.2271696 0.1691993 0.1801955 0.1787449 0.5652534 0.4018687 0.3353054 0.4230612 0.5699483

0 0 0 0 0.0311111 0.0562918 0.1152782 0.139078 0.0925689

0 0 0 0 -0.031111 -0.056292 -0.115278 -0.139078 -0.092569

7.862E+10 1.129E+11 1.095E+11 1.219E+11 5.946E+10 9.681E+10 1.418E+11 1.826E+11 1.632E+11

7.862E+10 1.129E+11 1.095E+11 1.219E+11 5.946E+10 9.681E+10 1.418E+11 1.826E+11 1.632E+11

7.862E+10 1.129E+11 1.095E+11 1.219E+11 5.946E+10 9.681E+10 1.418E+11 1.826E+11 1.632E+11

7.862E+10 1.129E+11 1.095E+11 1.219E+11 5.946E+10 9.681E+10 1.418E+11 1.826E+11 1.632E+11

-0.743184 -0.808541 -0.795809 -0.797383 -0.364391 -0.548669 -0.624642 -0.530657 -0.372738

-0.741544 -0.786748 -0.748409 -0.725375 -0.32375 -0.504068 -0.600728 -0.537722 -0.372944

0.002 -0.019 -0.044 -0.069 -0.034 -0.040 -0.021 0.010 0.004

-0.003571 -0.002702 -0.003022 -0.002949 -0.006626 -0.004429 -0.003297 -0.002808 -0.003444

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

980 1985 1990 1995 2000NRA

NRP: Equilibr

NRAf

NRA: Equilibr

80 1985 1990 1995 2000

1990 1991 1992 1993 1994 1995 1996 1997 1998

X X X X X X X X X


22811000 24523000 26353000 28544000 30256640 32072038 33996361 35963000 38837000

490 620 540 300 500 4400 3600 5100 25500

433480 559580 396220 425480 541260 651600 583790 274920 217580

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

22378010 23964040 25957320 28118820 29715880 31424838 33416171 35693180 38644920

13045771 14691190 16920547 18778514 20708151 22278741 22617342 25181419 28632090


1 1 1 1 1 1 1 1 1




4971 4846 5157 6022 8413 11090 10972 12772 9885

5193 5090 5348 6143 8611 10654 9972 11150 9678


1.054 1.070 1.038 1.041 1.100 0.812 0.675 0.612 0.955

0.0427844 0.0478531 0.0358587 0.0197163 0.0230138 -0.040898 -0.100341 -0.145472 -0.021306

0.003 0.002 0.006 0.003 0.002 0.003 0.008 0.004 0.006



0.0458337 0.0501364 0.0416909 0.0227601 0.0251184 -0.03812 -0.093388 -0.141737 -0.015023

4.9326E-08 -3.097E-08 2.0339E-08 -4.468E-08 0 0 0 0 0





1796 1547 1528 1137 1284 1636 1653 1947 1808

0 0 0 0 0 0 0 0 0

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00







0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05



0 0 0 1 1 1 1 0 0

0 0 0 0 0 0 0 0 0


4.784 5.323 5.515 5.762 8.619 8.351 8.314 8.29 8.279

0.44 0.8 0.8 0.8 0.8 n.a. n.a. n.a. n.a.

6.60 6.60 6.92 8.28 8.70 n.a. n.a. n.a. n.a.

6.6 6.6034 6.9246 8.282 8.7 n.a. n.a. n.a. n.a.

5.700 5.900 7.300 8.700 8.700 8.351 8.314 8.290 8.279

5.187 5.785 6.943 8.112 8.684 8.351 8.314 8.290 8.279

5.700 5.900 7.300 8.700 8.700 8.351 8.314 8.290 8.279

5.187 5.785 6.943 8.112 8.684 8.351 8.314 8.290 8.279

5.44352 5.8423 7.1215 8.4062 8.6919 8.351 8.314 8.29 8.279












4549 4438 4726 5524 7724 10190 10089 11753 9104

0.0928775 0.0919579 0.0910475 0.090146 0.0892535 0.0883698 0.0874948 0.0866285 0.0857708

5193.1495 5089.5972 5348.3902 6142.9168 8611.1077 10654.421 9971.6398 11149.614 9678.4298

0.0919579 0.0910475 0.090146 0.0892535 0.0883698 0.0874948 0.0866285 0.0857708 0.0849216

5671 5553 5831 6691 9372 11587 10835 12106 10500





22378010 23964040 25957320 28118820 29715880 31424838 33416171 35693180 38644920

22378010 23964040 25957320 28118820 29715880 31424838 33416171 35693180 38644920

1.9003113 2.2818578 1.50351 1.490611 1.7888966 2.0316763 1.7172132 0.7644524 0.5602389

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0.0021896 0.0025872 0.0020803 0.0010669 0.0016826 0.0140017 0.0107732 0.0142884 0.0659854

0 0 0 0 0 0 0 0 0






9285.5791 8587.0612 10340.276 9079.2309 10600.728 12976.48 13054.067 15335.174 14221.583




-0.300946 -0.225709 -0.150473 -0.075236 0 0 0 0 0





-0.300946 -0.225709 -0.150473 -0.075236 0 0 0 0 0


-0.298355 -0.223767 -0.149178 -0.074589 0 0 0 0 0




-0.298355 -0.223767 -0.149178 -0.074589 0 0 0 0 0






-0.298355 -0.223767 -0.149178 -0.074589 0 0 0 0 0




-0.298355 -0.223767 -0.149178 -0.074589 0 0 0 0 0


-0.298355 -0.223767 -0.149178 -0.074589 0 0 0 0 0





-0.298355 -0.223767 -0.149178 -0.074589 0 0 0 0 0










0 0 0 0 0 0 0 0 0






0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0






0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

-0.002755 -0.002066 -0.001378 -0.000689 0 0 0 0 0

0.0027552 0.0020664 0.0013776 0.0006888 0 0 0 0 0

-0.29819 -0.223643 -0.149095 -0.074548 0 0 0 0 0





-0.29819 -0.223643 -0.149095 -0.074548 0 0 0 0 0






0.30 0.26 0.16 0.06 0.02 -0.04 -0.10 -0.17 -0.02







-0.1585 -0.0334 -0.1391 -0.6869 -0.0195 0.0000 0.0000 0.0000 0.0000

0 0 0 0 0 0 0 0 0

0.1541935 0.1696195 0.2314461 0.4473349 0.5257149 0.4902847 0.4755096 0.4618631 0.4962159

1.0043158 0.8637935 0.9077015 1.2395923 0.4937893 0.5097153 0.5244904 0.5381369 0.5037841









0 0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!



2.118E+11 2.106E+11 2.725E+11 2.592E+11 3.207E+11 4.162E+11 4.438E+11 5.515E+11 5.523E+11


2.118E+11 2.106E+11 2.725E+11 2.592E+11 3.207E+11 4.162E+11 4.438E+11 5.515E+11 5.523E+11






2.078E+11 2.058E+11 2.684E+11 2.553E+11 3.15E+11 4.078E+11 4.362E+11 5.474E+11 5.496E+11


2.078E+11 2.058E+11 2.684E+11 2.553E+11 3.15E+11 4.078E+11 4.362E+11 5.474E+11 5.496E+11





4548.5095 4437.9404 4726.2873 5523.8482 7723.5772 10189.702 10089.431 11753.388 9103.794

0.0928775 0.0919579 0.0910475 0.090146 0.0892535 0.0883698 0.0874948 0.0866285 0.0857708

5193.1495 5089.5972 5348.3902 6142.9168 8611.1077 10654.421 9971.6398 11149.614 9678.4298

0.0919579 0.0910475 0.090146 0.0892535 0.0883698 0.0874948 0.0866285 0.0857708 0.0849216

5670.7008 5552.9921 5830.5262 6691.1934 9372.0693 11586.628 10835.468 12105.926 10500.338






-30.8619 -40.74179 -60.5076 -119.817 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.4898466 0.5168171 0.4570756 0.6084049 0.7285893 0.7852439 0.7728956 0.7664333 0.6401393

0.0471166 0.0098762 0.0250649 0.0349504 0.0009319 0 0 0 0

-0.047117 -0.009876 -0.025065 -0.03495 -0.000932 0 0 0 0

1.478E+11 1.402E+11 1.464E+11 1.704E+11 2.337E+11 3.268E+11 3.43E+11 4.227E+11 3.536E+11

1.478E+11 1.402E+11 1.464E+11 1.704E+11 2.337E+11 3.268E+11 3.43E+11 4.227E+11 3.536E+11

1.478E+11 1.402E+11 1.464E+11 1.704E+11 2.337E+11 3.268E+11 3.43E+11 4.227E+11 3.536E+11

1.478E+11 1.402E+11 1.464E+11 1.704E+11 2.337E+11 3.268E+11 3.43E+11 4.227E+11 3.536E+11

-0.29819 -0.223643 -0.149095 -0.074548 0 0 0 0 0

-0.298355 -0.223767 -0.149178 -0.074589 0 0 0 0 0

0.003 0.002 0.001 0.001 0.000 0.000 0.000 0.000 0.000

-0.002755 -0.002066 -0.001378 -0.000689 0 0 0 0 0

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

rium ER

rium ER

Pi

Pi old: Equilibrium ER

1999 2000 2001 2002 2003 2004 2005

X X X X X X X

n.a. n.a. n.a. n.a. n.a. n.a. n.a.

40056000 40314000 41845000 43266000 45186000 47016000 50106000

132500 237900 204000 219530 312020 291030 199800

152130 267470 321610 379810 448410 564400 520412

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

40036370 40284430 41727390 43105720 45049610 46742630 49785388

29743376 29994457 32956019 35648586 38457659 44873016 20974481


1 1 1 1 1 1 1




8415 8646 8955 8643 9629 12508 10999

7508 8486 9138 8400 9278 12189 11440


0.708 0.931 1.118 0.872 0.562 -0.173 1.367

-0.1208 -0.018826 0.0199389 -0.028896 -0.037815 -0.026141 0.0385659

0.007 0.005 0.006 0.001 0.001 0.000 0.000



-0.115042 -0.013977 0.0261534 -0.02774 -0.037046 -0.025696 0.0390413

0 0 0 0 0 0 0





1349 1372 1358 1309 1282 1585 1624

0 0 0 0 0 0 0

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00







0.05 0.05 0.05 0.05 0.05 0.05 0.05



0 0 0 0 0 0 0

0 0 0 0 0 0 0


8.28 8.28 8.277 8.278 8.278 8.2768 8.1917




8.280 8.280 8.277 8.278 8.278 8.277 8.192

8.280 8.280 8.277 8.278 8.278 8.277 8.192

8.280 8.280 8.277 8.278 8.278 8.277 8.192

8.280 8.280 8.277 8.278 8.278 8.277 8.192

8.28 8.28 8.277 8.278 8.278 8.2768 8.1917












7756 7975 8267 7985 8902 11573 10184.08

0.0849216 0.0840808 0.0832483 0.0824241 0.081608 0.0808 0.08

7508.1387 8486.1547 9137.6341 8399.9482 9277.8174 12189.258 11440

0.0840808 0.0832483 0.0824241 0.081608 0.0808 0.08 0

8139 9193 9891 9085 10027 13164 11440





40036370 40284430 41727390 43105720 45049610 46742630 49785388

40036370 40284430 41727390 43105720 45049610 46742630 49785388

0.3797933 0.6634668 0.7685745 0.8778487 0.9923649 1.2004424 1.0386221

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0.3309491 0.5905507 0.4888875 0.5092828 0.6926142 0.6226222 0.4013226

0 0 0 0 0 0 0






10609.661 10795.298 10676.585 10295.09 10079.155 12460.894 12641.89




0 0 0 0 0 0 0





0 0 0 0 0 0 0 #DIV/0!


0 0 0 0 0 0 0




0 0 0 0 0 0 0






0 0 0 0 0 0 0




0 0 0 0 0 0 0

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!

0 0 0 0 0 0 0





0 0 0 0 0 0 0










0 0 0 0 0 0 0






0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0






0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0





0 0 0 0 0 0 0






-0.13 -0.01 0.03 -0.03 -0.04 -0.03 0.04







0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

0 0 0 0 0 0 0

0.4694842 0.4964811 0.506454 0.4929675 0.4905637 0.4934925 0.5095734

0.5305158 0.5035189 0.493546 0.5070325 0.5094363 0.5065075 0.4904266









#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!



4.25E+11 4.352E+11 4.468E+11 4.454E+11 4.554E+11 5.859E+11 6.334E+11


4.25E+11 4.352E+11 4.468E+11 4.454E+11 4.554E+11 5.859E+11 6.334E+11






4.248E+11 4.349E+11 4.455E+11 4.438E+11 4.541E+11 5.825E+11 6.294E+11


4.248E+11 4.349E+11 4.455E+11 4.438E+11 4.541E+11 5.825E+11 6.294E+11





7756.4325 7975.3388 8267.2087 7984.5528 8902.168 11572.818 10184.08

0.0849216 0.0840808 0.0832483 0.0824241 0.081608 0.0808 0.08

7508.1387 8486.1547 9137.6341 8399.9482 9277.8174 12189.258 11440

0.0840808 0.0832483 0.0824241 0.081608 0.0808 0.08 0

8139.4291 9192.6128 9890.7952 9085.4512 10027.465 13164.399 11440



n.a n.a n.a n.a n.a n.a n.a




0.7310726 0.7387789 0.7743308 0.775569 0.8832256 0.928731 0.8055821

0 0 0 0 0 0 0

0 0 0 0 0 0 0

3.107E+11 3.215E+11 3.459E+11 3.455E+11 4.023E+11 5.441E+11 5.103E+11

3.107E+11 3.215E+11 3.459E+11 3.455E+11 4.023E+11 5.441E+11 5.103E+11

3.107E+11 3.215E+11 3.459E+11 3.455E+11 4.023E+11 5.441E+11 5.103E+11

3.107E+11 3.215E+11 3.459E+11 3.455E+11 4.023E+11 5.441E+11 5.103E+11

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0.000 0.000 0.000 0.000 0.000 0.000 0.000

0 0 0 0 0 0 0

0.00 0.00 0.00 0.00 0.00 0.00 0.00

1Unit

2 Primary product quantities (M, X, H, HM or HX good?) Please3 Note: all data have been converted to fresh milk equivalent Ha4 Production (in fresh milk) MT5 Imports MT6 Exports MT7 Change in stocks MT8 Own input use (feed) MT9 Other input use (seed) MT

10 Input into food processing MT11 Input into industrial use MT12 Domestic final consumption of primary product MT13 urban consumption primary product MT14 Processed products quantities (M, X or H good?)15 Conversion factor (fraction of weight of primary good) proportion16 Imports MT17 Exports MT18 Change in stocks MT19 Pf*(1+Tf) LC/MT20 Wholesale price for primary good (Pw) LC/MT21 Wholesale price for processed goods (Pwp) LC/MT

22Transmission factor from NRA to NRAf (0 ≤ θf ≤ 1/(I-O coefficient)) proportion

23 Implicit tax on farmers24 Subsidy to primary good production (sf < 0 if a tax) proportion



27 Consumer tax on processed products (ccp < 0 if a subsidy) proportion28 Total tax/subsidy to farmers29 To be filled in only if primary good is non-tradable

30Transmission factor from NRAp to NRA (0 ≤ θ ≤ 1/(I-O coefficient)) proportion

31Proportion of distortions in primary sector accruing to farmers (λf) 0 ≤ λf ≤ 1

32


34 Proportion of distortions in processed goods accruing to processors 0 ≤ λp ≤ 1

3536 Primary product:37 cif import price (Pm) US$/MT38 fob export price (Px) US$/MT39 International reference price (P) US$/MT40 International trading cost for imports (Tm) proportion

41 International trading cost for exports (Tx) proportion42 New Zealand Farmgate price (US$/ton)43 Processed products:44 cif import price (Pmp) US$/MT45 fob export price (Pxp) US$/MT46 International reference price (Pp) US$/MT47 International trading cost for imports (Tmp) proportion

48 International trading cost for exports (Txp) proportion49


PA

RT

1:

QU

AN

TIT

IES

PA

RT

2:

DO

ME

ST

IC V

AR

IAB

LE

SA

RIA

BL

ES

b

le g

ood

s)

50 Quality adjustment:51 Primary good - Quality adjustment for imports (qm) proportion



54 Processed goods - Quality adjustment for exports (qxp) proportion5556 Trade subsidies and taxes57 Primary good - Import tariff (tm<0 if a subsidy) proportion



60 Processed goods - Export subsidy (sxp<0 if a tax) proportion6162 Exchange rate63 Official exchange rate LC/US$64 Proportion of foreign currency sold on the parallel market proportion65 Parallel market rate (leave "n.a." if no parallel market exists) LC/US$66 Discounted parallel market rate (copy from row 65 if no discount LC/US$67 Primary good - Relevant exchange rate for imports (Em) LC/US$



70 Processed goods - Relevant exchange rate for exports (Exp) LC/US$71 Equilibrium exchange rate which would prevail in an undistorted mark LC/US$7273 Fertilizers

74Share in value of production of this primary good (at undistorted prices)

proportion

75 Wholesale domestic price (Pwn) (only if tradable) LC/MT76 cif import price (Pmn) (only if importable) US$/MT77 fob export price (Pxn) (only if exportable) US$/MT78 International reference price (Pn) (only if tradable) US$/MT

79International trading cost for imports (Tmn) (only if importable) proportion

80International trading cost for exports (Txn) (only if exportable) proportion



83Proportion of distortions passed to farmers (1-λn) (only if non-tradable)

0 ≤ λn ≤ 1

8485 Pesticides


proportion






PA

RT

3:

INT

ER

NA

TIO

NA

L V

A(t

o b

e fi

lled

in o

nly

for

tra

dab

RK

ET


0 ≤ λn ≤ 1



proportion




0 ≤ λn ≤ 1

102103 Fuel/electricity (non-tradable)104


proportion




0 ≤ λn ≤ 1

109110 Other


proportion







0 ≤ λn ≤ 1



proportion




0 ≤ λn ≤ 1

127128 Farm-gate selling price (Pf) LC/MT129 Markup on farm-gate price (transportation, storage, etc.) proportion130 Wholesale price for primary good (Pw) (from line 20) LC/MT131132 Primary good:

133 Retail markup on primary wholesale prices (net of consumption ta proportion

134 Retail price for primary good (Pr) (including consumption tax) LC/MT135136 Processed goods:

PA

RT

4:

INT

ER

ME

DIA

TE

IN

PU

T M

AR

T 5

: O

PT

ION

AL

E

ST

IC P

rice

S A

ND

M

AR

GIN

S

137 Markup on primary wholesale price (processing costs, etc.) proportion138 Wholesale price for processed goods (Pwp) (from line 21) LC/MT139 Retail markup on processed wholesale prices (net of consumption proportion


141142 Domestic utilization (line 142 has to equal line 143): MT143 Domestic utilization (line 142 has to equal line 143): MT144145 % of production exported in primary farm %146 % of primary production that is processed %147 % of primary production for industrial use %148 % of domestic utilization imported %

149



152


154 % of domestic processed consumption imported in processed fo %


156

157 Undistorted international price - primary products (Pi)158 Importable LC/MT159 Exportable LC/MT160161 Undistorted international price - processed products (Pip)162 Importable LC/MT163 Exportable LC/MT

164

165 NRAf: Farm-gate price166 If primary is importable proportion167 If primary is exportable proportion168 If primary is non tradable and processed is importable proportion169 If primary is non tradable and processed is exportable proportion170 If primary is non tradable and processed is non tradable proportion171 If primary is non tradable and no processed good exists proportion

172 Selecting NRAf between lines 166 and 171 according to trading proportion

173 NRA: Primary good174 If primary is importable proportion175 If primary is exportable proportion176 If primary is non tradable and processed is importable proportion177 If primary is non tradable and processed is exportable proportion178 If primary is non tradable and processed is non tradable proportion179 Selecting NRA between lines 174 and 178 according to trading sproportion180181 NRAp: Processed goods182 Importable proportion183 Exportable proportion184 Non tradable proportion

185 Selecting NRAp between lines 182 and 184 according to trading proportion


PR

IMA

RY

P

RO

DU

CT

PR

OC

ES

SE

D

PR

OD

UC

TS

UN

DIS

TO

RT

ED

IN

TE

RN

AT

ION

NO

MIN

AL

RA

TE

OF

AS

SIS

TA

NC

EP

AR

TD

OM

E

186

187 CTEp: Processing sector188 If primary is importable proportion189 If primary is exportable proportion190 If primary is non tradable and processed is importable proportion191 If primary is non tradable and processed is exportable proportion192 If primary is non tradable and processed is non tradable proportion

193 Selecting CTEp between lines 188 and 192 according to trading proportion

194 LC/MT195 CTEc: Consumers primary goods196 If primary is importable proportion197 If primary is exportable proportion198 If primary is non tradable and processed is importable proportion199 If primary is non tradable and processed is exportable proportion200 If primary is non tradable and processed is non tradable proportion201 If primary is non tradable and no processed good exists proportion

202 Selecting CTEc between lines 196 and 201 according to trading proportion

203 CTEcp: Consumers, processed goods204 Importable proportion205 Exportable proportion206 Non tradable proportion


208 The followings are too complicated… We use our data and formula to compute input su209 C O N CTEf: Fertilizers210 Undistorted international price if importable LC/MT211 Undistorted international price if exportable LC/MT212 Importable proportion213 Exportable proportion214 Non tradable proportion


216217 CTEf: Pesticides218 Undistorted international price if importable LC/MT219 Undistorted international price if exportable LC/MT220 Importable proportion221 Exportable proportion222 Non tradable proportion


224225 CTEf: Credit




230231 CTEf: Other232 Undistorted international price if importable LC/MT233 Undistorted international price if exportable LC/MT234 Importable proportion235 Exportable proportion236 Non tradable proportion


CO

NS

UM

ER

TA

X E

QU

IVA

LE

NT





243 DRAf: Farm sector = NRAf + Inputsubsidy per kg / 158

244 DRAf: Farm sector245 If primary is importable proportion246 If primary is exportable proportion247 If primary is non tradable and processed is importable proportion248 If primary is non tradable and processed is exportable proportion249 If primary is non tradable and processed is non tradable proportion250 If primary is non tradable and no processed good exists proportion

251 Selecting DRAf between lines 245 and 250 according to trading proportion

252 DRAp: Processing sector253 Importable proportion254 Exportable proportion255 Non tradable proportion

256 Selecting DRAp between lines 253 and 255 according to trading proportion

257 Because we have farmgate price and wholesale prices, so we don't need da258 Tariff equivalent of NTBs on importable primary product proportion259 Tariff equivalent of NTBs on exportable primary product proportion260261 Tariff equivalent of NTBs on importable processed products proportion262 Tariff equivalent of NTBs on exportable processed products proportion263 We use new formula for this decomposition analysis

264 % proportion of NRAf:265 Exchange rate distortions (if importable) %266 Import tariffs (if importable) %267 Production subsidies (if importable) %268 NTBs (if importable) %269 Exchange rate distortions (if exportable) %270 Export subsidies (if exportable) %271 Production subsidies (if exportable) %272 NTBs (if exportable) %273274 % proportion of NRAp:275 Exchange rate distortions (if importable) %276 Import tariffs (if importable) %277 Production subsidies (if importable) %278 NTBs (if importable) %279 Exchange rate distortions (if exportable) %280 Export subsidies (if exportable) %281 Production subsidies (if exportable) %282 NTBs (if exportable) %

283


285 CTEf %


288 CTEp %

289

DIR

EC

T R

AT

E O

F

AS

SIS

TA

NC

EN

TB

s%

OF

NR

A%

OF

DR

A

290 Value of primary production (at wholesale undistorted prices)291 Importable LC292 Exportable LC293 Non tradable LC294 Value of primary prod. from rows 291,292,293 according to trad LC295296 Value of processed production (at wholesale undistorted prices)297 Importable LC298 Exportable LC299 Non tradable LC300 Value of primary prod. from rows 297,298,299 according to trad LC301302 Value of h'hold primary consumption (at wholesale undistorted price)303 Importable LC304 Exportable LC305 Non tradable LC306 Value of primary cons. from rows 303,304,305 according to trad LC307308 Value of h'hold processed cons. (at wholesale undistorted price)309 Importable LC310 Exportable LC311 Non tradable LC312 Value of processed cons. from lines 309,310,311 according to t LC

313

314 Farm-gate selling price (Pf) LC/MT315 Markup on farm-gate price (transportation, storage, etc.) proportion316 Wholesale price for primary good (Pw) (from line 20) LC/MT317318 Primary good:319 Retail markup on primary wholesale prices (net of consumption tax) proportion320 Retail price for primary good (Pr) (including consumption tax) LC/MT321322 Processed goods:323 Markup on primary wholesale price (processing costs, etc.) proportion324 Wholesale price for processed goods (Pwp) (from line 21) LC/MT325 Retail markup on processed wholesale prices (net of consumption tax) proportion326 Retail price for processed goods(Prp) (including consumption tax) LC/MT327328 Markup on primary wholesale price net of conversion factor proportion329


331



335 Exchange rate distortions to export (in overall economy) proportion336337338339340 Value of primary production (at FARM GATE undistorted prices)341 Importable LC342 Exportable LC

UN

DIS

TO

RT

ED

PR

OD

UC

TIO

N A

ND

C

ON

SU

MP

TIO

N V

AL

UE

S

(t

o b

e u

se

d a

s

av

era

ge

we

igh

ts)

DO

ME

ST

IC P

RIC

ES

AN

D

MA

RG

INS

(

from

sec

tion

1, p

art

5)O

TH

ER

343 Non tradable LC344 Value of primary prod. from rows 291,292,293 according to trad LC345346

row 251

row 179

row 242

352353354355356357358359360361362363364365366367368369370371372373374375376377378379380381382

Source / Formulae ### 1980 1981 1982 1983

e fill in M, X, H, HM or HX in the cells on the righ M M M Mn.a. n.a. n.a. n.a.

China Agricultural Yearbook 1367000 1549000 1959000 2219000China Foreign Trade Yearbook 37000 53000 221000 68000China Foreign Trade Yearbook 8000 11000 9340 8330

CAPSiM, CCAP 0 0 0 0CAPSiM, CCAP 0 0 0 0CAPSiM, CCAP 0 0 0 0CAPSiM, CCAP 27680 5440 52910 84490CAPSiM, CCAP 0 0 0 0CAPSiM, CCAP 1396000 1591000 2170660 2278670CAPSiM, CCAP 874541 909002 1372292 1664862

CAPSiM, CCAP 1 1 1 10 0 0 00 0 0 00 0 0 0

128*(1+129) 837 846 854 863f19*(1+0.5) 837 846 854 863

n.a. n.a. n.a. n.a.

Not used in Chinan.a. n.a. n.a. n.a.

1-(19/20) 0 0 0 0 National Development and Reform Commis 0.000 0.000 0.000 0.000

n.a. n.a. n.a. n.a. n.a.n.a.n.a. n.a. n.a. n.a. n.a.

(1+23)*(1+24)-1 4.04513E-05 5.6974E-05 7.24438E-05 8.6932E-05（Consumer Tax=(1+CTEc)/(1+NRA)-1 0 0 0 0




n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.

FAO 103.27 117.45 125.57 120.380.24209511 0.21285653 0.199096421 0.20766879

n.a. n.a. n.a. n.a.FAO 103.2652 117.45 125.5673 120.384

n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.

ccap estimated -0.05 -0.05 -0.05 -0.05n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.

Import Tariff Export Tariff（duty-free） 0 0 0 0ccap estimated 0 0 0 0


NSBC 1.498 1.705 1.893 1.976

World Bank 0.2 0.2 0.2 0.2Huang and David, 1995 1.95 2.05 2.27 2.39

1.94792 2.0454 2.271 2.39166667World Bank 1.948 2.800 2.800 2.800World Bank 1.948 2.800 2.800 2.800World Bank 1.948 2.800 2.800 2.800World Bank 1.948 2.800 2.800 2.800World Bank 1.94792 2.8 2.8 2.8

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.


n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.


n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.


n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.


n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.


n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.


n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.


n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.


n.a. n.a. n.a. n.a.

Pirce Department of National Development 761.2273278 768.916493 776.683326 784.528612ccap estimated 0.1 0.1 0.1 0.1

n.a. 837.35 845.81 854.35 862.98

ccap estimated 0.126973465 0.1257163 0.124471586 0.1232391920*(1+133) 944 952 961 969

n.a. n.a. n.a. n.a. n.a.21 n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.

4+5-6-7 1396000 1591000 2170660 22786708+9+10+11+12 1423680 1596440 2223570 2363160

100*6/4 0.585223116 0.71013557 0.476773864 0.37539432100*10/4 2.024871982 0.35119432 2.70086779 3.80757098100*11/4 0 0 0 0100*5/142 2.650429799 3.33123821 10.1812352 2.98419692

10*15 27680 5440 52910 84490

150+16-17-18 27680 5440 52910 84490

100*17/150 0 0 0 0

100*16/151 0 0 0 0

100*15*4/(15*142+16-17-18) 97.9226361 97.3601508 90.24904868 97.3813672

37<>"n.a.",37*71/(1-51), 39*(1+40)*71/(1-51)) 237.9527127 379.866667 401.5128 387.69066738<>"n.a.",38*71*(1-52),39/(1+41)*71*(1-52)) n.a. n.a. n.a. n.a.

44<>"n.a.",44*71/(1-53),46*(1+47)*71/(1-53)) n.a. n.a. n.a. n.a.45<>"n.a.",45*71*(1-54),46/(1+48)*71*(1-54)) n.a. n.a. n.a. n.a.

19*(1+24)/158-1 2.519119084 1.22671902 1.127985835 1.2261472119*(1+24)/159-1 n.a. n.a. n.a. n.a.

(1+24)*(1-26)-1))*(1+22*30*((1+25)*21/162-1))n.a. n.a. n.a. n.a.(1+24)*(1-26)-1))*(1+22*30*((1+25)*21/163-1))n.a. n.a. n.a. n.a.1+24)*(1-26)-1))*(1+22*30*34*((1+25)*(1-27)-1 n.a. n.a. n.a. n.a.

31*((1+24)*(1-26)-1) n.a. n.a. n.a. n.a.ong to be displayed here. Please click on the c 2.519119084 1.22671902 1.127985835 1.22614721

20/158-1 2.518976737 1.22659216 1.127831687 1.225953720/159-1 n.a. n.a. n.a. n.a.

30*((1+25)*21/162-1) n.a. n.a. n.a. n.a.30*((1+25)*21/163-1) n.a. n.a. n.a. n.a.

30*34*((1+25)*(1-27)-1) n.a. n.a. n.a. n.a.ong to be displayed here. Please click on the c 2.518976737 1.22659216 1.127831687 1.2259537

(1+25)*21/162-1 n.a. n.a. n.a. n.a.(1+25)*21/163-1 n.a. n.a. n.a. n.a.

34*((1+25)*(1-27)-1) n.a. n.a. n.a. n.a.

IF(14="M",182, IF(14="X",183,184)) n.a. n.a. n.a. n.a.

174 2.518976737 1.22659216 1.127831687 1.2259537175 n.a. n.a. n.a. n.a.176 n.a. n.a. n.a. n.a.177 n.a. n.a. n.a. n.a.178 n.a. n.a. n.a. n.a.179 2.518976737 1.22659216 1.127831687 1.2259537

(1+26)*20/158-1 2.518976737 1.22659216 1.127831687 1.2259537(1+26)*20/159-1 n.a. n.a. n.a. n.a.

)*((1-24)*(1+26)-1))*(1+22*30*((1+25)*21/162-1n.a. n.a. n.a. n.a.)*((1-24)*(1+26)-1))*(1+22*30*((1+25)*21/163-1n.a. n.a. n.a. n.a.((1-24)*(1+26)-1))*(1+22*30*34*((1+25)*(1-27)-n.a. n.a. n.a. n.a.

(1-31)*((1-24)*(1+26)-1) n.a. n.a. n.a. n.a.ong to be displayed here. Please click on the c 2.518976737 1.22659216 1.127831687 1.2259537


(1-34)*((1-25)*(1+27)-1) n.a. n.a. n.a. n.a.

IF(14="M",204, IF(14="X",205,206)) n.a. n.a. n.a. n.a.

ubsidies

IF(76<>"n.a.",76*71,78*(1+79)*71) n.a. n.a. n.a. n.a.IF(77<>"n.a.",77*71,78*(1+80)*71) n.a. n.a. n.a. n.a.


83*((1-82)*(1+81)-1) n.a. n.a. n.a. n.a.<>"n.a.",212*74,IF(213<>"n.a.",213*74,214*74 0 0 0 0



95*((1-94)*(1+93)-1) n.a. n.a. n.a. n.a.<>"n.a.",220*86,IF(221<>"n.a.",221*86,222*86 0 0 0 0

98*101*((1-100)*(1+99)-1) 0 0 0 0

105*108*((1-107)*(1+106)-1) 0 0 0 0



120*((1-119)*(1+118)-1) n.a. n.a. n.a. n.a.>"n.a.",234*111,IF(235<>"n.a.",235*111,236*110 0 0 0

123*126*((1-125)*(1+124)-1) 0 0 0 0

215+223+226+229+237 0 0 0 0

put subsidy OECD "*1000000/F4/F158 * (-1) -0.027717758 -0.01665508 -0.013542779 -0.01345895

166-242 166+241 2.546836842 1.2433741 1.141528614 1.23960615167-242 n.a. n.a. n.a. n.a.168-242 n.a. n.a. n.a. n.a.169-242 n.a. n.a. n.a. n.a.170-242 n.a. n.a. n.a. n.a.171-242 n.a. n.a. n.a. n.a.

172-242 172 + 241 2.546836842 1.2433741 1.141528614 1.23960615

193*([either 158 or 159 or (20/(1+179)]/15)/162 #VALUE! #VALUE! #VALUE! #VALUE!193*([either 158 or 159 or (20/(1+179)]/15)/163 #VALUE! #VALUE! #VALUE! #VALUE!([either 158 or 159 or (20/(1+179)]/15)/(21/(1+1 #VALUE! #VALUE! #VALUE! #VALUE!

IF(14="M",253, IF(14="X",254,255)) n.a. n.a. n.a. n.a.

ata in line 22. The formula has been changed accordingly)/71))-1-57 20/(37*(1+57)*67)-1 (166+1)/((1+ 2.52 1.23 1.13 1.231-68)/71))) 20/(38*(1+58)*68)-1 1+58-((167+ n.a. n.a. n.a. n.a.

(182+1)/((1+25)*(1+(69-71)/71))-1-59 n.a. n.a. n.a. n.a.1+60-((183+1)/((1+25)*(1-(71-70)/71))) n.a. n.a. n.a. n.a.

1)/71)+24+22*258+22*57)*100 (67-71)/71/(28 0.0000 0.0000 0.0000 0.000024+22*258+22*57)*100 57/166*100 57/(28+5 0 0 0 02*258+22*57)*100 24*314/158/166*100 28/(28 1.60584E-05 4.6447E-05 6.42287E-05 7.0905E-054+22*258+22*57)*100 258/166 * 100 258/(28 0.999983942 0.99995355 0.999935771 0.9999291-68)/71)/(-22*((71-68)/71)+24-22*259+22*58)*1n.a. n.a. n.a. n.a.*58/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a. n.a.4/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a. n.a.*259/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a. n.a.

(69-71)/71)/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a. n.a.59/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a. n.a.25/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a. n.a.261/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a. n.a.

(71-70)/71)/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a. n.a.60/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a. n.a.25/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a. n.a.

(-262)/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a. n.a.

(-100)*242/251 0 0 0 0

(-100)*193/256 n.a. n.a. n.a. n.a.

4*158 325281358.3 588413467 786563575.2 8602855894*159 n.a. n.a. n.a. n.a.

4*20/(1+[either 176 or 177 or 178 or 171]) #VALUE! #VALUE! #VALUE! #VALUE!IF(E2="M",E291,IF(E2="X",E292,E293)) 325281358.3 588413467 786563575.2 860285589

150*162 n.a. n.a. n.a. n.a.150*163 n.a. n.a. n.a. n.a.

150*21/(1+184) n.a. n.a. n.a. n.a.IF(14="M",297,IF(14="X",298,299)) n.a. n.a. n.a. n.a.

12*158 332181987 604367867 871547774.4 88341909112*159 n.a. n.a. n.a. n.a.

12*20/(1+[either 176 or 177 or 178 or 171]) #VALUE! #VALUE! #VALUE! #VALUE!IF(2="M",303,IF(2="X",304,305)) 332181987 604367867 871547774.4 883419091

151*162 n.a. n.a. n.a. n.a.151*163 n.a. n.a. n.a. n.a.

151*21/(1+184) n.a. n.a. n.a. n.a.IF(14="M",309,IF(14="X",310,311)) n.a. n.a. n.a. n.a.

n.a.",128,IF(OR(129,130="n.a."),"n.a.",130/(1+1 761.2273278 768.916493 776.683326 784.528612"n.a.",129,IF(OR(128,130="n.a."),"n.a.",130/128 0.1 0.1 0.1 0.1

130 837.3500606 845.808142 854.3516586 862.981473

(OR(130="n.a.",134="n.a.",26="n.a."),"n.a.",134 0.126973465 0.1257163 0.124471586 0.12323919OR(133="n.a.",130="n.a.",26="n.a."),"n.a.",130 943.6712991 952.140014 960.6941645 969.334615

"n.a.",137,IF(OR(130,138="n.a."),"n.a.",138/130n.a. n.a. n.a. n.a.138 n.a. n.a. n.a. n.a.

(OR(140="n.a.",138="n.a.",27="n.a."),"n.a",140 n.a n.a n.a n.aOR(138="n.a.",139="n.a.",27="n.a."),"n.a.",138 n.a. n.a. n.a. n.a.

5="n.a.",130="n.a.",138="n.a."),"n.a.",15*138/13n.a. n.a. n.a. n.a.

100*315/172 3.969641635 8.15182601 8.865359553 8.15562761

314/159 n.a. n.a. n.a. n.a.

(66-71)/71 0 0 0 0

71-((1-64)*63+64*66))/71 0 0 0 0

[Pf / (1+DRAf)]*Production 0 293387546 530919763 710484382.9 777310326[Pf / (1+DRAf)]*Production 0 293387546 530919763 710484382.9 777310326

[Pf / (1+DRAf)]*Production 0 293387546 530919763 710484382.9 777310326[Pf / (1+DRAf)]*Production 0 293387546 530919763 710484382.9 777310326

NRAT 2.546836842 1.2433741 1.141528614 1.23960615

NRABMS 2.518976737 1.22659216 1.127831687 1.2259537

NRADMS 0.056 0.033 0.027 0.027

NRAi -0.027717758 -0.01665508 -0.013542779 -0.01345895

0.00 0.00 0.00 0.00

1984 1985 1986 1987 1988 1989 1990 1991 1992

M M M M M M M M Mn.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

2596000 2894000 3329000 3788000 4189000 4358000 4751000 5243000 563900065000 213000 306000 263000 291000 189000 257000 269000 15900010820 13520 24570 31000 32000 38000 29000 30000 49000

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

14180 65260 1600 30420 3980 1490 81470 56340 1600 0 0 0 0 0 0 0 0

2650180 3093480 3610430 4020000 4448000 4509000 4979000 5482000 57490001884081 2328283 2191648 2940000 3190290 3391132 3585990 3937104 4001008

1 1 1 1 1 1 1 1 10 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

872 881 889 898 907 917 926 935 945872 881 889 898 907 917 926 935 945


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0 0 0 00.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0.000101 0.000113 0.000125 0.000136 0.000147 0.000157 0.000166 0.000174 0.000191

0 0 0 0 0 0 0 0 0




n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

105.29 96.19 105.83 104.82 134.48 166.98 166.56 113.52 145.290.237446 0.259899 0.236233 0.238505 0.185901 0.149717 0.150093 0.220219 0.172073


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

-0.05 -0.05 -0.05 -0.05 -0.05 -0.05 -0.05 -0.05 -0.05n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0


2.327 2.937 3.453 3.722 3.722 3.766 4.784 5.323 5.5150.2 0.25 0.25 0.44 0.44 0.44 0.44 0.8 0.8

2.69 3.05 4.03 4.40 6.50 6.60 6.60 6.60 6.922.688333 3.045 4.025 4.400833 6.5 6.6 6.6 6.6034 6.9246

2.800 3.045 4.025 5.900 6.600 5.400 5.700 5.900 7.3002.800 2.861 3.596 4.680 4.988 4.485 5.187 5.785 6.9432.800 3.045 4.025 5.900 6.600 5.400 5.700 5.900 7.3002.800 2.861 3.596 4.680 4.988 4.485 5.187 5.785 6.943

2.8 2.953125 3.8105 5.29016 5.79416 4.94248 5.44352 5.8423 7.1215


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


























792.4531 800.4577 808.5432 816.7103 824.9599 833.2928 841.7099 850.212 858.80.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1

871.70 880.50 889.40 898.38 907.46 916.62 925.88 935.23 944.68

0.122019 0.120811 0.119615 0.11843 0.117258 0.116097 0.114947 0.113809 0.112683978 987 996 1005 1014 1023 1032 1042 1051


2650180 3093480 3610430 4020000 4448000 4509000 4979000 5482000 57490002664360 3158740 3612030 4050420 4451980 4510490 5060470 5538340 5749160

0.416795 0.467173 0.738059 0.818374 0.763905 0.87196 0.610398 0.572191 0.8689480.546225 2.25501 0.048062 0.803062 0.095011 0.03419 1.714797 1.074576 0.002837

0 0 0 0 0 0 0 0 02.452664 6.885449 8.475445 6.542289 6.542266 4.191617 5.161679 4.906968 2.765698

14180 65260 1600 30420 3980 1490 81470 56340 160

14180 65260 1600 30420 3980 1490 81470 56340 160

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

97.95561 93.5516 92.20508 94.22886 94.17716 96.65114 95.42077 95.64028 98.08662



1.509228 1.583549 0.873517 0.373728 0.031292 0.01448 -0.06755 0.213608 -0.1819n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

1.509228 1.583549 0.873517 0.373728 0.031292 0.01448 -0.06755 0.213608 -0.1819

1.508976 1.583256 0.873282 0.373541 0.031141 0.014321 -0.06771 0.213397 -0.18206n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

1.508976 1.583256 0.873282 0.373541 0.031141 0.014321 -0.06771 0.213397 -0.18206

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


1.508976 1.583256 0.873282 0.373541 0.031141 0.014321 -0.06771 0.213397 -0.18206n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

1.508976 1.583256 0.873282 0.373541 0.031141 0.014321 -0.06771 0.213397 -0.18206


1.508976 1.583256 0.873282 0.373541 0.031141 0.014321 -0.06771 0.213397 -0.18206



n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0 0 0 0


0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0


0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

-0.01395 -0.01387 -0.00941 -0.00652 -0.00477 -0.00485 -0.0044 -0.00558 -0.00377


1.523182 1.597417 0.882924 0.380251 0.036058 0.019328 -0.06315 0.219191 -0.17814

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!


1.51 1.51 0.77 0.23 -0.09 -0.07 -0.11 0.20 -0.20n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


0.0000 0.0202 0.0678 0.3322 3.1277 4.3857 -0.7554 0.0467 -0.14180 0 0 0 0 0 0 0 0

6.66E-05 7.37E-05 0.000151 0.000393 0.003301 0.007418 -0.00266 0.000824 -0.001080.999933 0.979679 0.932017 0.667377 -2.131 -3.39313 1.758052 0.952498 1.142844


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0 0 0 0 0 0 0 0 0


9.02E+08 9.86E+08 1.58E+09 2.48E+09 3.69E+09 3.94E+09 4.72E+09 4.04E+09 6.51E+09n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!9.02E+08 9.86E+08 1.58E+09 2.48E+09 3.69E+09 3.94E+09 4.72E+09 4.04E+09 6.51E+09


9.21E+08 1.05E+09 1.71E+09 2.63E+09 3.91E+09 4.07E+09 4.94E+09 4.23E+09 6.64E+09n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!9.21E+08 1.05E+09 1.71E+09 2.63E+09 3.91E+09 4.07E+09 4.94E+09 4.23E+09 6.64E+09


792.4531 800.4577 808.5432 816.7103 824.9599 833.2928 841.7099 850.212 858.80.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1

871.6985 880.5035 889.3975 898.3813 907.4558 916.6221 925.8809 935.2332 944.68

0.122019 0.120811 0.119615 0.11843 0.117258 0.116097 0.114947 0.113809 0.112683978.0622 986.8779 995.7825 1004.777 1013.862 1023.039 1032.308 1041.671 1051.129

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a n.a n.a n.a n.a n.a n.a n.a n.an.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


6.625905 6.314931 11.44798 26.75742 319.5663 690.6295 -148.036 46.81465 -54.9738


0 0.031111 0.056292 0.115278 0.139078 0.092569 0.047117 0.009876 0.025065

0 -0.03111 -0.05629 -0.11528 -0.13908 -0.09257 -0.04712 -0.00988 -0.02506

8.15E+08 8.92E+08 1.43E+09 2.24E+09 3.34E+09 3.56E+09 4.27E+09 3.66E+09 5.89E+098.15E+08 8.92E+08 1.43E+09 2.24E+09 3.34E+09 3.56E+09 4.27E+09 3.66E+09 5.89E+09


1.523182 1.597417 0.882924 0.380251 0.036058 0.019328 -0.06315 0.219191 -0.17814

1.508976 1.583256 0.873282 0.373541 0.031141 0.014321 -0.06771 0.213397 -0.18206

0.028 0.028 0.019 0.013 0.010 0.010 0.009 0.011 0.008

-0.01395 -0.01387 -0.00941 -0.00652 -0.00477 -0.00485 -0.0044 -0.00558 -0.00377

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

1993 1994 1995 1996 1997 1998 1999 2000

M M M M M M M Mn.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

5637000 6089000 6728000 7358000 6811000 7445000 8069000 9191000170000 416000 263000 180000 251000 310000 549000 52429074000 70000 142000 72000 148000 204000 155000 109260

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

74610 35240 12580 3130 16820 91180 8030 453600 0 0 0 0 0 0 0

5733000 6435000 6849000 7466000 6914000 7551000 8463000 96060304545278 5493881 5781032 6135079 5611954 6287386 7225138 8366218

1 1 1 1 1 1 1 10 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

1156 1555 1548 1894 2006 1961 1962 18891156 1555 1548 1894 2006 1961 1962 1889


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0 0 00.001 0.000 0.000 0.000 0.000 0.000 0.001 0.000


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0.001326 0.000454 6.82544E-05 0.000401 0.000197 0.000458 0.000534 2.89298E-05

0 0 0 0 0 0 0 0




n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

160.05 159.71 180.51 222.78 196.25 148.67 153.56 141.340.156204 0.156538 0.138496482 0.112217 0.12739 0.168162 0.162808 0.176882704

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.160.0472 159.7053 180.51 222.7824 196.248 148.6659 153.555 141.3366

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

-0.05 -0.05 -0.05 -0.05 -0.05 -0.05 -0.05 -0.05n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.7 0.7 0.7 0.7 0.65 0.5 0.5 0.50 0 0 0 0 0 0 0


5.762 8.619 8.351 8.314 8.29 8.279 8.28 8.280.8 0.8 n.a. n.a. n.a. n.a. n.a. n.a.

8.28 8.70 n.a. n.a. n.a. n.a. n.a. n.a.8.282 8.7 n.a. n.a. n.a. n.a. n.a. n.a.8.700 8.700 8.351 8.314 8.290 8.279 8.280 8.2808.112 8.684 8.351 8.314 8.290 8.279 8.280 8.2808.700 8.700 8.351 8.314 8.290 8.279 8.280 8.2808.112 8.684 8.351 8.314 8.290 8.279 8.280 8.280

8.4062 8.6919 8.351 8.314 8.29 8.279 8.28 8.28


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


























1050.8 1413.8 1407.2 1722.2 1823.8 1782.8 1783.2 1717.40.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1

1155.88 1555.18 1547.92 1894.42 2006.18 1961.08 1961.52 1889.14

0.111567 0.110462 0.109368527 0.108286 0.107214 0.106152 0.105101 0.1040604011285 1727 1717 2100 2221 2169 2168 2086


5733000 6435000 6849000 7466000 6914000 7551000 8463000 96060305807610 6470240 6861580 7469130 6930820 7642180 8471030 9651390

1.312755 1.149614 2.11058264 0.978527 2.172956 2.740094 1.920932 1.1887716241.323576 0.578749 0.186979786 0.042539 0.246953 1.224715 0.099517 0.493526276

0 0 0 0 0 0 0 02.965289 6.464646 3.839976639 2.41093 3.630315 4.105417 6.487061 5.457925907

74610 35240 12580 3130 16820 91180 8030 45360

74610 35240 12580 3130 16820 91180 8030 45360

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

98.32548 94.62315 98.23331873 98.55344 98.51027 98.59621 95.34444 95.67948466

1481.47 1528.99 1634.489533 1961.965 1746.806 1369.314 1408.034 1311.682903n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


-0.21874 0.01759 -0.052899624 -0.03404 0.148711 0.432818 0.393836 0.44028305n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

-0.21874 0.01759 -0.052899624 -0.03404 0.148711 0.432818 0.393836 0.44028305

-0.21978 0.017129 -0.052964263 -0.03443 0.148485 0.432162 0.393092 0.440241384n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

-0.21978 0.017129 -0.052964263 -0.03443 0.148485 0.432162 0.393092 0.440241384

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


-0.21978 0.017129 -0.052964263 -0.03443 0.148485 0.432162 0.393092 0.440241384n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

-0.21978 0.017129 -0.052964263 -0.03443 0.148485 0.432162 0.393092 0.440241384


-0.21978 0.017129 -0.052964263 -0.03443 0.148485 0.432162 0.393092 0.440241384



n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0 0 0


0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0


0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

-0.00319 -0.00314 -0.003757133 -0.00307 -0.00391 -0.00577 -0.00951 -0.011019959


-0.21555 0.020728 -0.04914249 -0.03097 0.152617 0.438584 0.403345 0.451303009

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!


-0.95 -0.68 -0.75 -0.73 -0.50 -0.07 -0.11 -0.06n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


-0.1666 0.0530 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000-3.33577 39.84668 -13.23351271 -20.5725 4.371754 1.155748 1.270242 1.135665939-0.00632 0.025831 -0.001290351 -0.01179 0.001324 0.001059 0.001357 6.57091E-054.508638 -38.9256 14.23480306 21.58431 -3.37308 -0.15681 -0.2716 -0.135731648


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0 0 0 0 0 0 0 0


8.35E+09 9.31E+09 10996845580 1.44E+10 1.19E+10 1.02E+10 1.14E+10 12055677560n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!8.35E+09 9.31E+09 10996845580 1.44E+10 1.19E+10 1.02E+10 1.14E+10 12055677560


8.49E+09 9.84E+09 11194618814 1.46E+10 1.21E+10 1.03E+10 1.19E+10 12600065315n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!8.49E+09 9.84E+09 11194618814 1.46E+10 1.21E+10 1.03E+10 1.19E+10 12600065315


1050.8 1413.8 1407.2 1722.2 1823.8 1782.8 1783.2 1717.40.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1

1155.88 1555.18 1547.92 1894.42 2006.18 1961.08 1961.52 1889.14

0.111567 0.110462 0.109368527 0.108286 0.107214 0.106152 0.105101 0.1040604011284.838 1726.969 1717.213731 2099.559 2221.27 2169.253 2167.678 2085.724666

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a n.a n.a n.a n.a n.a n.a n.an.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


-45.7163 568.4987 -189.0372622 -293.774 67.24454 23.10437 25.39131 22.71266176


0.03495 0.000932 0 0 0 0 0 0

-0.03495 -0.00093 0 0 0 0 0 0

7.55E+09 8.43E+09 9956950968 1.31E+10 1.08E+10 9.23E+09 1.03E+10 108761735497.55E+09 8.43E+09 9956950968 1.31E+10 1.08E+10 9.23E+09 1.03E+10 10876173549

7.55E+09 8.43E+09 9956950968 1.31E+10 1.08E+10 9.23E+09 1.03E+10 108761735497.55E+09 8.43E+09 9956950968 1.31E+10 1.08E+10 9.23E+09 1.03E+10 10876173549

-0.21555 0.020728 -0.04914249 -0.03097 0.152617 0.438584 0.403345 0.451303009

-0.21978 0.017129 -0.052964263 -0.03443 0.148485 0.432162 0.393092 0.440241384

0.007 0.007 0.008 0.007 0.008 0.012 0.020 0.022

-0.00319 -0.00314 -0.003757133 -0.00307 -0.00391 -0.00577 -0.00951 -0.011019959

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

2001 2002 2003 2004 2005

M M M M Mn.a. n.a. n.a. n.a. n.a.11229000 14004000 18486000 23684000 28648000

419140 775600 941240 1020620 1238587.473780 116080 99840 121840 104794.16

0 0 0 0 00 0 0 0 00 0 0 0 0

95410 7660 87330 9400 94000 0 0 0 0

11574360 14663520 19327400 24582780 2978179310269333 13414797 17360331 22325338 27046925

1 1 1 1 10 0 0 0 00 0 0 0 00 0 0 0 0

1597 1969 1960 1979 19801597 1969 1960 1979 1980


n.a. n.a. n.a. n.a. n.a.0 0 0 0 00.002 0.001 0.000 0.000 0.000


n.a. n.a. n.a. n.a. n.a.0.002187 0.0009743 0.000211 0.0001293 0.0001293

0 0 0 0 0





172.45 201.93 172.94 169.48 169.480.144973 0.1238071 0.144556 0.1475063 0.1475063

n.a. n.a. n.a. n.a. n.a.172.446 201.927 172.9431 169.48424 169.48424

n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.

-0.05 -0.05 -0.05 -0.05 -0.05n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.

0.1 0.1 0.1 0.1 0.10 0 0 0 0


8.277 8.278 8.278 8.2768 8.1917n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.

8.277 8.278 8.278 8.277 8.1928.277 8.278 8.278 8.277 8.1928.277 8.278 8.278 8.277 8.1928.277 8.278 8.278 8.277 8.1928.277 8.278 8.278 8.2768 8.1917


n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.


























1451.8 1790.2 1782.2 1798.8 18000.1 0.1 0.1 0.1 0.1

1596.98 1969.22 1960.42 1978.68 1980.00

0.10303 0.10201 0.101 0.1 0.09900991762 2170 2158 2177 2176


11574360 14663520 19327400 24582780 2978179311669770 14671180 19414730 24592180 29791193

0.657049 0.828906 0.540084 0.5144401 0.36579920.849675 0.0546987 0.472412 0.0396892 0.0328121

0 0 0 0 03.62128 5.2893166 4.869977 4.151768 4.1588744

95410 7660 87330 9400 9400

95410 7660 87330 9400 9400

0 0 0 0 0

0 0 0 0 0

97.01616 95.502308 95.64659 96.343863 96.192999

1556.439 1789.0492 1560.546 1533.0544 1517.2919n.a. n.a. n.a. n.a. n.a.


0.028292 0.10178 0.256505 0.2908452 0.3051253n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.

0.028292 0.10178 0.256505 0.2908452 0.3051253

0.026048 0.1007075 0.25624 0.2906783 0.3049565n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.

0.026048 0.1007075 0.25624 0.2906783 0.3049565

n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.


0.026048 0.1007075 0.25624 0.2906783 0.3049565n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.

0.026048 0.1007075 0.25624 0.2906783 0.3049565


0.026048 0.1007075 0.25624 0.2906783 0.3049565

n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.


n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.0 0 0 0 0


0 0 0 0 0

0 0 0 0 0


0 0 0 0 0

0 0 0 0 0

-0.01045 -0.010529 -0.012767 -0.010955 -0.009883


0.038741 0.1123087 0.269272 0.3018006 0.3150086

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE!#VALUE! #VALUE! #VALUE! #VALUE! #VALUE!#VALUE! #VALUE! #VALUE! #VALUE! #VALUE!


-0.07 0.00 0.16 0.19 0.20 #DIV/0! #DIV/0!n.a. n.a. n.a. n.a. n.a. #DIV/0! #DIV/0!


0.0000 0.0000 0.0000 0.0000 0.00003.541734 0.9834593 0.389938 0.34387 0.32777660.077466 0.0095822 0.000822 0.0004447 0.0004239-2.6192 0.0069584 0.60924 0.6556853 0.6717995


n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.

0 0 0 0 0


1.75E+10 2.505E+10 2.88E+10 3.631E+10 4.347E+10n.a. n.a. n.a. n.a. n.a.

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE!1.75E+10 2.505E+10 2.88E+10 3.631E+10 4.347E+10


1.8E+10 2.623E+10 3.02E+10 3.769E+10 4.519E+10n.a. n.a. n.a. n.a. n.a.#VALUE! #VALUE! #VALUE! #VALUE! #VALUE!

1.8E+10 2.623E+10 3.02E+10 3.769E+10 4.519E+10


1451.8 1790.2 1782.2 1798.8 18000.1 0.1 0.1 0.1 0.1

1596.98 1969.22 1960.42 1978.68 1980

0.10303 0.10201 0.101 0.1 0.09900991761.517 2170.1001 2158.422 2176.548 2176.0396

n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a n.a n.a n.a n.an.a. n.a. n.a. n.a. n.a.


353.4602 98.251122 38.98561 34.382557 32.773425


0 0 0 0 0

0 0 0 0 0

1.57E+10 2.254E+10 2.6E+10 3.273E+10 3.921E+101.57E+10 2.254E+10 2.6E+10 3.273E+10 3.921E+10

1.57E+10 2.254E+10 2.6E+10 3.273E+10 3.921E+101.57E+10 2.254E+10 2.6E+10 3.273E+10 3.921E+10

0.038741 0.1123087 0.269272 0.3018006 0.3150086

0.026048 0.1007075 0.25624 0.2906783 0.3049565

0.023 0.022 0.026 0.022 0.020

-0.01045 -0.010529 -0.012767 -0.010955 -0.009883

0.00 0.00 0.00 0.00 0.00

1 Unit2 Primary product quantities (M, X, H, HM or HX good?) Please fill3 Crop area Ha4 Production MT5 Imports MT6 Exports MT7 Change in stocks MT8 Own input use (feed) MT9 Other input use (seed) MT

10 Input into food processing MT11 Input into industrial use MT12 Domestic final consumption of primary product MT13 urban consumption primary product MT14 Processed products quantities (M, X or H good?)15 Conversion factor (fraction of weight of primary good) proportion16 Imports MT17 Exports MT18 Change in stocks MT19 Pf*(1+Tf) LC/MT20 Wholesale price for primary good (Pw) LC/MT21 Wholesale price for processed goods (Pwp) LC/MT22 Transmission factor from NRA to NRAf (0 ≤ θf ≤ 1/(I-O coefficient)) proportion23 Implicit tax on farmers24 Subsidy to primary good production (sf < 0 if a tax) proportion



27 Consumer tax on processed products (ccp < 0 if a subsidy) proportion28 Total tax/subsidy to farmers29 To be filled in only if primary good is non-tradable30 Transmission factor from NRAp to NRA (0 ≤ θ ≤ 1/(I-O coefficient)) proportion




3536 Primary product:37 cif import price (Pm) US$/MT38 fob export price (Px) US$/MT39 International reference price (P) US$/MT40 International trading cost for imports (T m) proportion

41 International trading cost for exports (T x) proportion4243 Processed products:44 cif import price (Pmp) US$/MT45 fob export price (Pxp) US$/MT46 International reference price (Pp) US$/MT47 International trading cost for imports (T mp) proportion

48 International trading cost for exports (T xp) proportion49

INDIVIDUAL PRIMARY AND PROCESSED AGRICULTURAL

PA

RT

1:

QU

AN

TIT

IES

PA

RT

2:

DO

ME

ST

IC V

AR

IAB

LE

SA

RIA

BL

ES

le g

ood

s)







60 Processed goods - Export subsidy (sxp<0 if a tax) proportion6162 Exchange rate63 Official exchange rate LC/US$64 Proportion of foreign currency sold on the parallel market proportion65 Parallel market rate (leave "n.a." if no parallel market exists) LC/US$66 Discounted parallel market rate (copy from row 65 if no discount is needed) LC/US$67 Primary good - Relevant exchange rate for imports (Em) LC/US$



70 Processed goods - Relevant exchange rate for exports (Exp) LC/US$71 Equilibrium exchange rate which would prevail in an undistorted market (E) LC/US$7273 Fertilizers74 Share in value of production of this primary good (at undistorted prices) proportion75 Wholesale domestic price (Pwn) (only if tradable) LC/MT76 cif import price (Pmn) (only if importable) US$/MT77 fob export price (Pxn) (only if exportable) US$/MT78 International reference price (Pn) (only if tradable) US$/MT79 International trading cost for imports (T mn) (only if importable) proportion





8485 Pesticides86 Share in value of production of this primary good (at undistorted prices) proportion87 Wholesale domestic price (Pwn) (only if tradable) LC/MT88 cif import price (Pmn) (only if importable) US$/MT89 fob export price (Pxn) (only if exportable) US$/MT90 International reference price (Pn) (only if tradable) US$/MT91 International trading cost for imports (T mn) (only if importable) proportion





9697 Credit (non-tradable)98 Share in value of production of this primary good (at undistorted prices) proportion

PA

RT

3:

INT

ER

NA

TIO

NA

L V

A(t

o b

e fi

lled

in o

nly

for

tra

dab

E I

NP

UT

MA

RK

ET




102103 Fuel/electricity (non-tradable)104105 Share in value of production of this primary good (at undistorted prices) proportion106 Consumption tax (cf<0 if a subsidy) proportion



109110 Other111 Share in value of production of this primary good (at undistorted prices) proportion112 Wholesale domestic price (Pwn) (only if tradable) LC/MT113 cif import price (Pmn) (only if importable) US$/MT114 fob export price (Pxn) (only if exportable) US$/MT115 International reference price (Pn) (only if tradable) US$/MT116 International trading cost for imports (T mn) (only if importable) proportion





121122 MEMO ITEM: water (non-tradable)123 Share in value of production of this primary good (at undistorted prices) proportion124 Consumption tax (cf<0 if a subsidy) proportion



127128 Farm-gate selling price (Pf) LC/MT129 Markup on farm-gate price (transportation, storage, etc.) proportion130 Wholesale price for primary good (Pw) (from line 20) LC/MT131132 Primary good:133 Retail markup on primary wholesale prices (net of consumption tax) proportion134 Retail price for primary good (Pr) (including consumption tax) LC/MT135136 Processed goods:137 Markup on primary wholesale price (processing costs, etc.) proportion138 Wholesale price for processed goods (Pwp) (from line 21) LC/MT139 Retail markup on processed wholesale prices (net of consumption tax) proportion140 Retail price for processed goods(Prp) (including consumption tax) LC/MT

141142 Domestic utilization (line 142 has to equal line 143): MT143 Domestic utilization (line 142 has to equal line 143): MT144145 % of production exported in primary farm %146 % of primary production that is processed %147 % of primary production for industrial use %

Section 2

PR

IMA

RY

P

RO

DU

CT

PA

RT

4:

INT

ER

ME

DIA

TP

AR

T 5

: O

PT

ION

AL

D

OM

ES

TIC

Pri

ceS

AN

D

MA

RG

INS


149

150 processed output MT151 domestic final consumption of processed product MT152153 % processed output exported %154 % of domestic processed consumption imported in processed form %155 % self-sufficiency overall %

156


164


172 Selecting NRAf between lines 166 and 171 according to trading status proportion173 NRA: Primary good174 If primary is importable proportion175 If primary is exportable proportion176 If primary is non tradable and processed is importable proportion177 If primary is non tradable and processed is exportable proportion178 If primary is non tradable and processed is non tradable proportion179 Selecting NRA between lines 174 and 178 according to trading status proportion180181 NRAp: Processed goods182 Importable proportion183 Exportable proportion184 Non tradable proportion

185 Selecting NRAp between lines 182 and 184 according to trading status proportion186


193 Selecting CTEp between lines 188 and 192 according to trading status proportion194 LC/MT195 CTEc: Consumers primary goods196 If primary is importable proportion

PR

OC

ES

SE

D

PR

OD

UC

TS

UN

DIS

TO

RT

ED

IN

TE

RN

AT

ION

NO

MIN

AL

RA

TE

OF

AS

SIS

TA

NC

EX

EQ

UIV

AL

EN

T

197 If primary is exportable proportion198 If primary is non tradable and processed is importable proportion199 If primary is non tradable and processed is exportable proportion200 If primary is non tradable and processed is non tradable proportion201 If primary is non tradable and no processed good exists proportion





209 C O N CTEf: Fertilizers210 Undistorted international price if importable LC/MT211 Undistorted international price if exportable LC/MT212 Importable proportion213 Exportable proportion214 Non tradable proportion

215 CTEf proportion fo farmers proportion216217 CTEf: Pesticides218 Undistorted international price if importable LC/MT219 Undistorted international price if exportable LC/MT220 Importable proportion221 Exportable proportion222 Non tradable proportion

223 CTEf proportion fo farmers proportion224225 CTEf: Credit

226 CTEf proportion fo farmers proportion227228 CTEf: Fuel/electricity

229 CTEf proportion fo farmers proportion230231 CTEf: Other232 Undistorted international price if importable LC/MT233 Undistorted international price if exportable LC/MT234 Importable proportion235 Exportable proportion236 Non tradable proportion

237 CTEf proportion fo farmers proportion238239 CTEf: MEMO ITEM: water






CO

NS

UM

ER

TA

X

245 If primary is importable proportion246 If primary is exportable proportion247 If primary is non tradable and processed is importable proportion248 If primary is non tradable and processed is exportable proportion249 If primary is non tradable and processed is non tradable proportion250 If primary is non tradable and no processed good exists proportion



256 Selecting DRAp between lines 253 and 255 according to trading status proportion257 Because we have farmgate price and wholesale prices, so we don't need data in line 22.258 Tariff equivalent of NTBs on importable primary product proportion259 Tariff equivalent of NTBs on exportable primary product proportion260261 Tariff equivalent of NTBs on importable processed products proportion262 Tariff equivalent of NTBs on exportable processed products proportion263 We use new formula for this decomposition analysis


283


285 CTEf %286287 % proportion of DRAp:

288 CTEp %289290 Value of primary production (at wholesale undistorted prices)291 Importable LC292 Exportable LC293 Non tradable LCD

s

ed

as

D

IRE

CT

RA

TE

OF

A

SS

IST

AN

CE

NT

Bs

% O

F N

RA

% O

F D

RA

294 Value of primary prod. from rows 291,292,293 according to trading status LC295296 Value of processed production (at wholesale undistorted prices)297 Importable LC298 Exportable LC299 Non tradable LC300 Value of primary prod. from rows 297,298,299 according to trading status LC301302 Value of h'hold primary consumption (at wholesale undistorted price)303 Importable LC304 Exportable LC305 Non tradable LC306 Value of primary cons. from rows 303,304,305 according to trading status LC307308 Value of h'hold processed cons. (at wholesale undistorted price)309 Importable LC310 Exportable LC311 Non tradable LC312 Value of processed cons. from lines 309,310,311 according to trading status LC

313


330 Comparison of markup on farm-gate price with NRAf %331

332 Domestic margins and distortions to primary good (Pf / Pfob) proportion333


335 Exchange rate distortions to export (in overall economy) proportion336

Value of primary production (at FARM GATE undistorted prices)Importable LCExportable LC

UN

DIS

TO

RT

ED

PR

OD

UC

TIO

N A

ND

CO

NS

UM

PT

ION

VA

LU

ES

(to

be

us

av

era

ge

we

igh

ts)

DO

ME

ST

IC P

RIC

ES

AN

D

MA

RG

INS

(

from

sec

tion

1, p

art

5)O

TH

ER

Non tradable LCValue of primary prod. from rows 291,292,293 according to trading status LC

row 251

row 179

row 242

Source / Formulae 1980 1981 1982 1983 1984

l in M, X, H, HM or HX in the cells on X X X X Xn.a. n.a. n.a. n.a. n.a.

China Agricultural Yearbook 1241000 1345000 1492000 1516000 1490000China Foreign Trade Yearbook 450 210 360 660 500China Foreign Trade Yearbook 44510 42290 39320 35730 28140

CAPSiM, CCAP 0 0 0 0 0CAPSiM, CCAP 0 0 0 0 0CAPSiM, CCAP 0 0 0 0 0CAPSiM, CCAP 0 0 0 0 0CAPSiM, CCAP 27090 52280 70620 960 75670CAPSiM, CCAP 1170000 1251000 1382000 1480000 1561000CAPSiM, CCAP 547000 587000 643000 705000 769000

ccap estimated 0.35145864 0.35181045 0.35216261 0.35251512 0.3528680 0 0 0 00 0 0 0 00 0 0 0 0

128*(1+129) 4005 4042 4079 4117 4156From various publications in China 4124.7283 4163.02502 4201.70824 4240.78186 4280.25

n.a. n.a. n.a. n.a. n.a. n.a.Not used in China 0.892 0.855 0.887 0.881 0.766

1-(19/20) 0.02912621 0.02912621 0.02912621 0.02912621 0.029126 National Development and Refor 0.003 0.002 0.002 0.001 0.001

n.a. n.a. n.a. n.a. n.a. n.a.n.a.n.a. n.a. n.a. n.a. n.a. n.a.

(1+23)*(1+24)-1 0.03228643 0.03157133 0.0309436 0.0303896 0.029898（Consumer Tax=(1+CTEc)/(1+NRA)-1 0 -3.706E-08 2.81947E-08 3.27577E-08 -9.56E-09

n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. n.a. n.a.C, China Foreign Trade Yearbook 1547.333 1188.422 1112.699 1143.357 1338.629

n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.

ccap estimated 0 0 0 0 0ccap estimated 0 0 0 0 0


Import Tariff Export Tariff（duty- 0 0 0 0 0n.a. 0 0 0 0 0n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.

NSBC 1.498 1.705 1.893 1.976 2.327

World Bank 0.2 0.2 0.2 0.2 0.2Huang and David, 1995 1.95 2.05 2.27 2.39 2.69

1.94792 2.0454 2.271 2.39166667 2.688333World Bank 1.948 2.800 2.800 2.800 2.800World Bank 1.948 2.800 2.800 2.800 2.800World Bank 1.948 2.800 2.800 2.800 2.800World Bank 1.948 2.800 2.800 2.800 2.800World Bank 1.94792 2.8 2.8 2.8 2.8

n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.




n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.




(NDRC), National Agricultural co 3677.71044 3714.85903 3752.38286 3790.28571 3828.571ccap estimated 0.08888143 0.08800141 0.08713011 0.08626744 0.085413

n.a.

ccap estimated 0.10157877 0.10057304 0.09957727 0.09859136 0.09761520*(1+133) 4544 4582 4620 4659 4698

n.a. n.a. n.a. n.a. n.a. n.a.21 n.a. n.a. n.a. n.a. n.a.


4+5-6-7 1196940 1302920 1453040 1480930 14623608+9+10+11+12 1197090 1303280 1452620 1480960 1636670

100*6/4 3.58662369 3.14423792 2.63538874 2.35686016 1.888591100*10/4 0 0 0 0 0100*11/4 2.182917 3.88698885 4.73324397 0.06332454 5.078523

100*5/142 0.03759587 0.01611764 0.02477564 0.04456659 0.034191

10*15 0 0 0 0 0150+16-17-18 0 0 0 0 0

100*17/150 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!100*16/151 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

100*15*4/(15*142+16-17-18) 103.681053 103.229669 102.681275 102.368107 101.8901

<>"n.a.",37*71/(1-51), 39*(1+40)*71/( n.a. n.a. n.a. n.a. n.a.<>"n.a.",38*71*(1-52),39/(1+41)*71*( 3014.0809 3327.5816 3115.5572 3201.3996 3748.161

<>"n.a.",44*71/(1-53),46*(1+47)*71/( n.a. n.a. n.a. n.a. n.a.<>"n.a.",45*71*(1-54),46/(1+48)*71*( n.a. n.a. n.a. n.a. n.a.

19*(1+24)/158-1 n.a. n.a. n.a. n.a. n.a.19*(1+24)/159-1 0.33270736 0.21751328 0.31165374 0.28766131 0.109531

+24)*(1-26)-1))*(1+22*30*((1+25)*21 n.a. n.a. n.a. n.a. n.a.+24)*(1-26)-1))*(1+22*30*((1+25)*21 n.a. n.a. n.a. n.a. n.a.24)*(1-26)-1))*(1+22*30*34*((1+25)* n.a. n.a. n.a. n.a. n.a.

31*((1+24)*(1-26)-1) n.a. n.a. n.a. n.a. n.a.g to be displayed here. Please click 0.33270736 0.21751328 0.31165374 0.28766131 0.109531

20/158-1 n.a. n.a. n.a. n.a. n.a.20/159-1 0.36848626 0.25106625 0.34862176 0.32466496 0.14196

30*((1+25)*21/162-1) n.a. n.a. n.a. n.a. n.a.30*((1+25)*21/163-1) n.a. n.a. n.a. n.a. n.a.

30*34*((1+25)*(1-27)-1) n.a. n.a. n.a. n.a. n.a.g to be displayed here. Please click 0.36848626 0.25106625 0.34862176 0.32466496 0.14196

(1+25)*21/162-1 n.a. n.a. n.a. n.a. n.a.(1+25)*21/163-1 n.a. n.a. n.a. n.a. n.a.

34*((1+25)*(1-27)-1) n.a. n.a. n.a. n.a. n.a.

IF(14="M",182, IF(14="X",183,184)) n.a. n.a. n.a. n.a. n.a.

174 n.a. n.a. n.a. n.a. n.a.175 0.36848626 0.25106625 0.34862176 0.32466496 0.14196176 n.a. n.a. n.a. n.a. n.a.177 n.a. n.a. n.a. n.a. n.a.178 n.a. n.a. n.a. n.a. n.a.179 0.36848626 0.25106625 0.34862176 0.32466496 0.14196

(1+26)*20/158-1 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!

(1+26)*20/159-1 0.36848626 0.2510662 0.3486218 0.324665 0.141961-24)*(1+26)-1))*(1+22*30*((1+25)*2 n.a. n.a. n.a. n.a. n.a.1-24)*(1+26)-1))*(1+22*30*((1+25)*2 n.a. n.a. n.a. n.a. n.a.-24)*(1+26)-1))*(1+22*30*34*((1+25 n.a. n.a. n.a. n.a. n.a.

(1-31)*((1-24)*(1+26)-1) n.a. n.a. n.a. n.a. n.a.g to be displayed here. Please click 0.36848626 0.2510662 0.3486218 0.324665 0.14196


(1-34)*((1-25)*(1+27)-1) n.a. n.a. n.a. n.a. n.a.


IF(76<>"n.a.",76*71,78*(1+79)*71) n.a. n.a. n.a. n.a. n.a.IF(77<>"n.a.",77*71,78*(1+80)*71) n.a. n.a. n.a. n.a. n.a.


83*((1-82)*(1+81)-1) n.a. n.a. n.a. n.a. n.a."n.a.",212*74,IF(213<>"n.a.",213*74 0 0 0 0 0

IF(88<>"n.a.",88*71,90*(1+91)*71) n.a. n.a. n.a. n.a. n.a.IF(89<>"n.a.",89*71,90*(1+92)*71) n.a. n.a. n.a. n.a. n.a.


95*((1-94)*(1+93)-1) n.a. n.a. n.a. n.a. n.a."n.a.",220*86,IF(221<>"n.a.",221*86 0 0 0 0 0

98*101*((1-100)*(1+99)-1) 0 0 0 0 0

105*108*((1-107)*(1+106)-1) 0 0 0 0 0

F(113<>"n.a.",113*71,115*(1+116)*7 n.a. n.a. n.a. n.a. n.a.F(114<>"n.a.",114*71,115*(1+117)*7 n.a. n.a. n.a. n.a. n.a.


120*((1-119)*(1+118)-1) n.a. n.a. n.a. n.a. n.a..a.",234*111,IF(235<>"n.a.",235*111 0 0 0 0 0

123*126*((1-125)*(1+124)-1) 0 0 0 0 0

215+223+226+229+237 0 0 0 0 0

t subsidy OECD "*1000000/F4/F159 -0.0200808 -0.0182419 -0.019091 -0.0198749 -0.01877

166-242 n.a. n.a. n.a. n.a. n.a.167-242 167+241 0.35278817 0.23575514 0.3307447 0.30753623 0.128305

168-242 n.a. n.a. n.a. n.a. n.a.169-242 n.a. n.a. n.a. n.a. n.a.170-242 n.a. n.a. n.a. n.a. n.a.171-242 n.a. n.a. n.a. n.a. n.a.

172-242 172 + 241 0.35278817 0.23575514 0.3307447 0.30753623 0.128305

3*([either 158 or 159 or (20/(1+179)]/ #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!3*([either 158 or 159 or (20/(1+179)]/ #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!ither 158 or 159 or (20/(1+179)]/15)/ #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!


. The formula has been changed accordingly1))-1-57 20/(37*(1+57)*67)-1 (166 n.a. n.a. n.a. n.a. n.a.

68)/71))) 20/(38*(1+58)*68)-1 1+58 -0.29 -0.18 -0.27 -0.25 -0.08

(182+1)/((1+25)*(1+(69-71)/71))-1-59 n.a. n.a. n.a. n.a. n.a.+60-((183+1)/((1+25)*(1-(71-70)/71) n.a. n.a. n.a. n.a. n.a.

)/71)/(22*((67-71)/71)+24+22*258+2 n.a. n.a. n.a. n.a. n.a.7/(22*((67-71)/71)+24+22*258+22*57 n.a. n.a. n.a. n.a. n.a.22*((67-71)/71)+24+22*258+22*57)* n.a. n.a. n.a. n.a. n.a.8/(22*((67-71)/71)+24+22*258+22*5 n.a. n.a. n.a. n.a. n.a.24-22*259+22*58)*100 (68-71)/71 ( 0.0000 0.0000 0.0000 0.0000 0.00004-22*259+22*58)*100 58/167*100 5 0 0 0 0 0259+22*58)*100 24*314/159/167*100 -0.1247841 -0.2123444 -0.1282152 -0.138579 -0.630474-22*259+22*58)*100 259/167* 100 1.12478411 1.21234442 1.1282152 1.13857904 1.630471

9-71)/71)/(((69-71)/71)+25+261+59)* n.a. n.a. n.a. n.a. n.a.59/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a. n.a. n.a.25/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a. n.a. n.a.

261/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a. n.a. n.a.1-70)/71)/(-((71-70)/71)+25-262+60)* n.a. n.a. n.a. n.a. n.a.

60/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a. n.a. n.a.25/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a. n.a. n.a.

-262)/(-((71-70)/71)+25-262+60)*10 n.a. n.a. n.a. n.a. n.a.

(-100)*242/251 0 0 0 0 0

(-100)*193/256 n.a. n.a. n.a. n.a. n.a.

4*158 n.a. n.a. n.a. n.a. n.a.4*159 3740474394 4475597252 4648411342 4853321794 5.58E+09

20/(1+[either 176 or 177 or 178 or 17 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!

(E2="M",E291,IF(E2="X",E292,E2933740474394 4475597252 4648411342 4853321794 5.58E+09

150*162 n.a. n.a. n.a. n.a. n.a.150*163 n.a. n.a. n.a. n.a. n.a.

150*21/(1+184) n.a. n.a. n.a. n.a. n.a.IF(14="M",297,IF(14="X",298,299)) n.a. n.a. n.a. n.a. n.a.

12*158 n.a. n.a. n.a. n.a. n.a.12*159 3526474650 4162804582 4305700050 4738071408 5.85E+09

20/(1+[either 176 or 177 or 178 or 1 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!IF(2="M",303,IF(2="X",304,305)) 3526474650 4162804582 4305700050 4738071408 5.85E+09

151*162 n.a. n.a. n.a. n.a. n.a.151*163 n.a. n.a. n.a. n.a. n.a.

151*21/(1+184) n.a. n.a. n.a. n.a. n.a.IF(14="M",309,IF(14="X",310,311)) n.a. n.a. n.a. n.a. n.a.

.",128,IF(OR(129,130="n.a."),"n.a.", 3677.71044 3714.85903 3752.38286 3790.28571 3828.571a.",129,IF(OR(128,130="n.a."),"n.a." 0.08888143 0.08800141 0.08713011 0.08626744 0.085413

130 0 0 0 0 0

R(130="n.a.",134="n.a.",26="n.a."),"n 0.10157877 0.10057304 0.09957727 0.09859136 0.097615R(133="n.a.",130="n.a.",26="n.a."),"n 4543.71314 4581.71311 4620.10287 4658.88629 4698.067

a.",137,IF(OR(130,138="n.a."),"n.a." n.a. n.a. n.a. n.a. n.a.138 n.a. n.a. n.a. n.a. n.a.

R(140="n.a.",138="n.a.",27="n.a."),"n n.a n.a n.a n.a n.aR(138="n.a.",139="n.a.",27="n.a."),"n n.a. n.a. n.a. n.a. n.a.

n.a.",130="n.a.",138="n.a."),"n.a.",15 n.a. n.a. n.a. n.a. n.a.

100*315/172 26.7145954 40.4579486 27.9573444 29.989238 77.98106

314/159 1.22017642 1.11638405 1.20440185 1.18394646 1.021453

(66-71)/71 0 0 0 0 0

71-((1-64)*63+64*66))/71 0 0 0 0 0

[Pf / (1+DRAf)]*Production 3373801426 4043264916 4207084370 4394580443 5.06E+09[Pf / (1+DRAf)]*Production 3373801426 4043264916 4207084370 4394580443 5.06E+09

[Pf / (1+DRAf)]*Production 3373801426 4043264916 4207084370 4394580443 5.06E+09[Pf / (1+DRAf)]*Production 3373801426 4043264916 4207084370 4394580443 5.06E+09

NRAT 0.35278817 0.23575514 0.3307447 0.30753623 0.128305

NRABMS 0.36848626 0.25106625 0.34862176 0.32466496 0.14196

NRADMS 0.004 0.003 0.001 0.003 0.005

NRAi -0.0200808 -0.0182419 -0.019091 -0.0198749 -0.01877

0.00 0.00 0.00 0.00 0.00

1985 1986 1987 1988 1989 1990 1991 1992 1993

X X X X X X X X Xn.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

1600000 1880000 2190000 2740000 2820000 3230000 3950000 4540000 27400003050 5250 16090 27140 49030 67750 85990 78250 100110

13500 34350 27950 36940 45910 51490 62780 103460 1197300 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

10130 5490 10720 24900 1970 86600 75600 920 172001879000 2031000 2249000 2650000 2708000 2820000 3111000 3605000 3889000995000 946000 1148000 1444000 1416000 1502000 1732000 2064000 2207000

0.353221 0.353575 0.353929 0.354283 0.354638 0.354993 0.355348 0.355704 0.356060 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

5144 2601 3241 5954 8662 8868 8539 8480 86735298.268 2678.981 3338.198 6132.374 8922.375 9133.859 8795.414 8734.061 8932.694


0.029126 0.029126 0.029126 0.029126 0.029126 0.029126 0.029126 0.029126 0.0291260.000 0.005 0.008 0.003 0.002 0.002 0.001 0.000 0.000


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0.02932 0.034732 0.036938 0.032388 0.030718 0.03082 0.030018 0.029135 0.0294012.526E-08 -6.4E-09 1.413E-07 7.562E-08 1.08E-08 -3.31E-08 2.695E-08 -1.62E-08 4.247E-08






0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0


0 0 0 0 0 0 0 0 0.50 0 0 0 0 0 0 0 0


2.937 3.453 3.722 3.722 3.766 4.784 5.323 5.515 5.7620.25 0.25 0.44 0.44 0.44 0.44 0.8 0.8 0.8

3.05 4.03 4.40 6.50 6.60 6.60 6.60 6.92 8.283.045 4.025 4.400833 6.5 6.6 6.6 6.6034 6.9246 8.282

3.045 4.025 5.900 6.600 5.400 5.700 5.900 7.300 8.7002.861 3.596 4.680 4.988 4.485 5.187 5.785 6.943 8.1123.045 4.025 5.900 6.600 5.400 5.700 5.900 7.300 8.7002.861 3.596 4.680 4.988 4.485 5.187 5.785 6.943 8.112

2.953125 3.8105 5.29016 5.79416 4.94248 5.44352 5.8423 7.1215 8.4062

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.








4742.857 2400 2992.857 5502.143 8011.429 8207.429 7909.143 7859.714 8044.2860.084568 0.08373 0.082901 0.082081 0.081268 0.080463 0.079667 0.078878 0.078097

0.096649 0.095692 0.094744 0.093806 0.092878 0.091958 0.091047 0.090146 0.0892535810 2935 3654 6708 9751 9974 9596 9521 9730


1589550 1850900 2178140 2730200 2823120 3246260 3973210 4514790 27203801889130 2036490 2259720 2674900 2709970 2906600 3186600 3605920 3906200

0.84375 1.827128 1.276256 1.348175 1.628014 1.594118 1.589367 2.278855 4.3697080 0 0 0 0 0 0 0 0

0.633125 0.292021 0.489498 0.908759 0.069858 2.681115 1.913924 0.020264 0.627737

0.191878 0.283646 0.738704 0.994066 1.736731 2.087017 2.164245 1.733192 3.680001

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

100.6574 101.5722 100.5445 100.3589 99.88948 99.49912 99.41584 100.5584 100.7212



n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0.301129 -0.53859 -0.63011 -0.46059 -0.07463 -0.05971 -0.04478 -0.02985 -0.01493


0.301129 -0.53859 -0.63011 -0.46059 -0.07463 -0.05971 -0.04478 -0.02985 -0.01493



0.33991 -0.52733 -0.62188 -0.44616 -0.04834 -0.03868 -0.02901 -0.01934 -0.00967





0.33991 -0.52733 -0.62188 -0.44616 -0.04834 -0.03868 -0.02901 -0.01934 -0.00967


0.33991 -0.52733 -0.62188 -0.44616 -0.04834 -0.03868 -0.02901 -0.01934 -0.00967n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.33991 -0.52733 -0.62188 -0.44616 -0.04834 -0.03868 -0.02901 -0.01934 -0.00967





0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0


0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

-0.01801 -0.01163 -0.00696 -0.00482 -0.00602 -0.00481 -0.00361 -0.00241 -0.0012



0.319142 -0.52697 -0.62315 -0.45577 -0.06862 -0.05489 -0.04117 -0.02745 -0.01372



n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.-0.30 0.53 0.60 0.39 0.01 0.04 0.06 0.03 0.01



0.1015 -0.1113 -0.2223 -0.4856 1.8071 -1.7834 -0.1183 -0.6747 -12.23580 0 0 0 0 0 0 0 0

-0.09568 0.068651 0.071244 0.113078 -0.59967 1.166554 0.359454 0.784198 10.293130.994155 1.042614 1.1511 1.372497 -0.20746 1.616851 0.758812 0.890462 2.942662


0 0 0 0 0 0 0 0 0


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.6.33E+09 1.07E+10 1.93E+10 3.03E+10 2.64E+10 3.68E+10 5.02E+10 6.39E+10 4.31E+10#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!

6.33E+09 1.07E+10 1.93E+10 3.03E+10 2.64E+10 3.68E+10 5.02E+10 6.39E+10 4.31E+10


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.7.43E+09 1.15E+10 1.99E+10 2.93E+10 2.54E+10 3.22E+10 3.96E+10 5.08E+10 6.12E+10#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!7.43E+09 1.15E+10 1.99E+10 2.93E+10 2.54E+10 3.22E+10 3.96E+10 5.08E+10 6.12E+10


4742.857 2400 2992.857 5502.143 8011.429 8207.429 7909.143 7859.714 8044.2860.084568 0.08373 0.082901 0.082081 0.081268 0.080463 0.079667 0.078878 0.078097

0 0 0 0 0 0 0 0 0

0.096649 0.095692 0.094744 0.093806 0.092878 0.091958 0.091047 0.090146 0.0892535810.339 2935.338 3654.473 6707.63 9751.063 9973.79 9596.214 9521.402 9729.968



28.08355 -15.5461 -13.1566 -17.8207 -108.889 -134.763 -177.905 -264.216 -523.199

1.199449 0.423451 0.338999 0.496917 0.854494 0.719845 0.622067 0.558094 0.510842

0.031111 0.056292 0.115278 0.139078 0.092569 0.047117 0.009876 0.025065 0.03495

-0.03111 -0.05629 -0.11528 -0.13908 -0.09257 -0.04712 -0.00988 -0.02506 -0.03495



0.319142 -0.52697 -0.62315 -0.45577 -0.06862 -0.05489 -0.04117 -0.02745 -0.01372

0.33991 -0.52733 -0.62188 -0.44616 -0.04834 -0.03868 -0.02901 -0.01934 -0.00967

-0.003 0.012 0.006 -0.005 -0.014 -0.011 -0.009 -0.006 -0.003

-0.01801 -0.01163 -0.00696 -0.00482 -0.00602 -0.00481 -0.00361 -0.00241 -0.0012

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

1994 1995 1996 1997 1998 1999 2000 2001 2002

X X X X X X X X Xn.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

7550000 9350000 8330000 9790000 10560000 11160000 12080000 12100000 12500000137430 263830 319540 216480 204650 832640 871200 690000 574530198810 306440 389330 388370 370730 422240 389800 381600 519130

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

36770 133940 123510 19040 60890 121770 27400 49830 456804288000 4789000 5352000 6232000 7066000 8337000 9382000 9561000 96160002546000 2750000 2994000 3569000 3977000 4923000 5514000 5724000 5657000

0.356416 0.356773 0.35713 0.357488 0.3578454 0.3582036 0.3585622 0.3589211 0.35928040 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

8296 12546 12816 11761 11389 10634 9831 10051 103388545.204 12922.59 13200.33 12113.56 11730.542 10953.519 10125.841 10352.511 10647.673


0.029126 0.029126 0.029126 0.029126 0.0291262 0.0291262 0.0291262 0.0291262 0.02912620.001 0.000 0.001 0.001 0.000 0.007 0.000 0.001 0.001



0 0 0 0 0 0 0 0 0n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.1440 1497 1275

1826n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

2104.8 2222.518 2166.296 1892.665 1742.045 1670.833 1456.16 1497 1551n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0


0.5 0.5 0.5 0.45 0.2 0.2 0.2 0.2 0.20 0 0 0 0 0 0 0 0


8.619 8.351 8.314 8.29 8.279 8.28 8.28 8.277 8.2780.8 n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

8.70 n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.8.7 n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.8.700 8.351 8.314 8.290 8.279 8.280 8.280 8.277 8.2788.684 8.351 8.314 8.290 8.279 8.280 8.280 8.277 8.2788.700 8.351 8.314 8.290 8.279 8.280 8.280 8.277 8.2788.684 8.351 8.314 8.290 8.279 8.280 8.280 8.277 8.278

8.6919 8.351 8.314 8.29 8.279 8.28 8.28 8.277 8.278









7700.857 11654 11912.86 10939.71 10601.143 9905.7143 9163.4286 9374.8571 9648.57140.077324 0.076558 0.0758 0.075049 0.0743064 0.0735707 0.0728423 0.0721211 0.0714078545.20 12922.59 13200.33 12113.56 11730.54 10953.52 10125.84 10352.51 10647.67

0.08837 0.087495 0.086629 0.085771 0.0849216 0.0840808 0.0832483 0.0824241 0.0816089300 14053 14344 13153 12727 11874 10969 11206 11517


7488620 9307390 8260210 9618110 10393920 11570400 12561400 12408400 125554004324770 4922940 5475510 6251040 7126890 8458770 9409400 9610830 9661680

2.633245 3.277433 4.67383 3.967007 3.5107008 3.7835125 3.2268212 3.153719 4.153040 0 0 0 0 0 0 0 0

0.48702 1.432513 1.482713 0.194484 0.5766098 1.091129 0.2268212 0.4118182 0.36544

1.835185 2.834629 3.868425 2.250754 1.9689395 7.196294 6.9355327 5.5607492 4.5759593

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0


100.8196 100.4578 100.8449 101.7871 101.59786 96.453018 96.167625 97.514587 99.558756



n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0 0 0 0

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0 0 0 0


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0 0 0 0




n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0 0 0 0


0 0 0 0 0 0 0 0 0n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0 0 0 0





0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0


0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0 0 0 0






-0.0165 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.00000 0 0 0 0 0 0 0 0

0.523767 0.507299 0.507446 0.507351 0.5072104 0.5089894 0.5072483 0.507537 0.50749630.492683 0.492701 0.492554 0.492649 0.4927896 0.4910106 0.4927517 0.492463 0.4925037


#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!



1.38E+11 1.74E+11 1.5E+11 1.54E+11 1.523E+11 1.544E+11 1.456E+11 1.499E+11 1.605E+11


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.7.84E+10 8.89E+10 9.64E+10 9.78E+10 1.019E+11 1.153E+11 1.131E+11 1.185E+11 1.235E+11#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!7.84E+10 8.89E+10 9.64E+10 9.78E+10 1.019E+11 1.153E+11 1.131E+11 1.185E+11 1.235E+11


7700.857 11654 11912.86 10939.71 10601.143 9905.7143 9163.4286 9374.8571 9648.57140.077324 0.076558 0.0758 0.075049 0.0743064 0.0735707 0.0728423 0.0721211 0.0714078545.204 12922.59 13200.33 12113.56 11730.542 10953.519 10125.841 10352.511 10647.673

0.08837 0.087495 0.086629 0.085771 0.0849216 0.0840808 0.0832483 0.0824241 0.0816089300.342 14053.25 14343.85 13152.55 12726.719 11874.5 10968.8 11205.808 11516.609




0.420934 0.627901 0.661436 0.697233 0.7350476 0.7160155 0.7600087 0.7566062 0.7514945

0.000932 0 0 0 0 0 0 0 0

-0.00093 0 0 0 0 0 0 0 0



0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0 0 0 0 0 0 0 0 0

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

2003 2004 2005

X X Xn.a. n.a. n.a.

13120000 13510000 14640000644210 184980 184980454880 314960 377952

0 0 00 0 00 0 00 0 0

36230 174380 138305.3310237000 9796000 144470285905000 5816000 6302460

0.35964 0.36 0.360 0 00 0 00 0 0

10556 11923 1216710872.24 12280.543 12532.451

n.a. n.a. n.a.1.133 1.162 1.162

0.0291262 0.0291262 0.02912620.001 0.001 0.001

n.a. n.a. n.a.

n.a. n.a. n.a.0.0301556 0.0297077 0.0297077

0 0 0n.a. n.a. n.a.n.a. n.a. n.a.

n.a. n.a. n.a.1229 1269

1873 2065n.a. n.a. n.a.

1600 1750 1805.2869n.a. n.a. n.a.n.a. n.a. n.a.n.a. n.a. n.a.

n.a. n.a. n.a.n.a. n.a. n.a.n.a. n.a. n.a.n.a. n.a. n.a.n.a. n.a. n.a.

0 0 00 0 0

n.a. n.a. n.a.n.a. n.a. n.a.

0.2 0.15 0.120 0 0


8.278 8.2768 8.1917n.a. n.a. n.a.n.a. n.a. n.a.

n.a. n.a. n.a.8.278 8.277 8.1928.278 8.277 8.1928.278 8.277 8.1928.278 8.277 8.1928.278 8.2768 8.1917

n.a. n.a. n.a.n.a. n.a. n.a.n.a. n.a. n.a.n.a. n.a. n.a.n.a. n.a. n.a.n.a. n.a. n.a.n.a. n.a. n.a.n.a. n.a. n.a.n.a. n.a. n.a.n.a. n.a. n.a.


n.a. n.a. n.a.

n.a. n.a. n.a.n.a. n.a. n.a.n.a. n.a. n.a.

n.a. n.a. n.a.n.a. n.a. n.a.n.a. n.a. n.a.n.a. n.a. n.a.



n.a. n.a. n.a.

9858.5714 11142.857 11371.4290.0707 0.07 0.07

10872.24 12280.54 12532.45

0.0808 0.08 0.079207911751 13263 13525


13309330 13380020 1444702810273230 9970380 14585333

3.4670732 2.3313101 2.58163930 0 0

0.2761433 1.2907476 0.9447085

4.8402887 1.3825091 1.2804018

0 0 00 0 0

#DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0!

98.577464 100.97145 101.33572

n.a. n.a. n.a.13244.8 14484.4 14788.369


n.a. n.a. n.a.0 0 0


0 0 0

n.a. n.a. n.a.0 0 0


0 0 0


n.a. n.a. n.a.

n.a. n.a. n.a.0 0 0


0 0 0

#VALUE! #VALUE! #VALUE!

0 0 0n.a. n.a. n.a.n.a. n.a. n.a.n.a. n.a. n.a.n.a. n.a. n.a.

0 0 0


n.a. n.a. n.a.


0 0 0


0 0 0

0 0 0

0 0 0


0 0 0

0 0 0

0 0 0

0 0 0

n.a. n.a. n.a.0 0 0


0 0 0

#VALUE! #VALUE! #VALUE!#VALUE! #VALUE! #VALUE!#VALUE! #VALUE! #VALUE!

n.a. n.a. n.a.

n.a. n.a. n.a.0.03 0.03 0.03


n.a. n.a. #VALUE!n.a. n.a. #VALUE!n.a. n.a. #VALUE!n.a. n.a. #VALUE!

0.0000 0.0000 0.00000 0 0

0.5074269 0.5073182 0.50731820.4925731 0.4926818 0.4926818

n.a. n.a. n.a.n.a. n.a. n.a.n.a. n.a. n.a.n.a. n.a. n.a.n.a. n.a. n.a.n.a. n.a. n.a.n.a. n.a. n.a.n.a. n.a. n.a.

#DIV/0! #DIV/0! #DIV/0!

n.a. n.a. n.a.

n.a. n.a. n.a.1.738E+11 1.957E+11 2.165E+11#VALUE! #VALUE! #VALUE!

1.738E+11 1.957E+11 2.165E+11


n.a. n.a. n.a.1.356E+11 1.419E+11 2.136E+11#VALUE! #VALUE! #VALUE!

1.356E+11 1.419E+11 2.136E+11


9858.5714 11142.857 11371.4290.0707 0.07 0.07

10872.24 12280.543 12532.451

0.0808 0.08 0.079207911750.717 13262.986 13525.121

n.a. n.a. n.a.n.a. n.a. n.a.n.a n.a n.an.a. n.a. n.a.

n.a. n.a. n.a.

#DIV/0! #DIV/0! #DIV/0!

0.7443352 0.7693006 0.7689441

0 0 0

0 0 0

1.293E+11 1.505E+11 1.665E+111.293E+11 1.505E+11 1.665E+11

1.293E+11 1.505E+11 1.665E+111.293E+11 1.505E+11 1.665E+11

0 0 0

0 0 0

0.000 0.000 0.000

0 0 0

0.00 0.00 0.00

1 Unit2 Primary product quantities (M, X, H, HM or HX good?) Please fi3 Crop area Ha4 Production MT5 Imports MT6 Exports MT7 Change in stocks MT8 Own input use (feed) MT9 Other input use (seed) MT

10 Input into food processing MT11 Input into industrial use MT12 Domestic final consumption of primary product MT1314 Processed products quantities (M, X or H good?)15 Conversion factor (fraction of weight of primary good) proportion16 Imports MT17 Exports MT18 Change in stocks MT19 Pf*(1+Tf) LC/MT

20 Wholesale price for primary good (Pw) LC/MT21 Wholesale price for processed goods (Pwp) LC/MT22 Transmission factor from NRA to NRAf (0 ≤ θf ≤ 1/(I-O coefficient)) proportion23 Implicit tax on farmers24 Subsidy to primary good production (sf < 0 if a tax) proportion










Supply/demand/trade are for all fruits, prices are APPLE

PA

RT

1:

QU

AN

TIT

IES

PA

RT

2:

DO

ME

ST

IC V

AR

IAB

LE

SA

RIA

BL

ES

le g

ood

s)





















PA

RT

3:

INT

ER

NA

TIO

NA

L V

A(t

o b

e fi

lled

in o

nly

for

tra

dab

E I

NP

UT

MA

RK

ET

















PA

RT

4:

INT

ER

ME

DIA

TP

AR

T 5

: O

PT

ION

AL

D

OM

ES

TIC

Pri

ceS

AN

D

MA

RG

INS

Section 2

PR

IMA

RY

P

RO

DU

CT


149


156


164






PR

OC

ES

SE

D

PR

OD

UC

TS

UN

DIS

TO

RT

ED

IN

TE

RN

AT

ION

NO

MIN

AL

RA

TE

OF

AS

SIS

TA

NC

EX

EQ

UIV

AL

EN

T

















CO

NS

UM

ER

TA

X






283



288 CTEp %289290 Value of primary production (at wholesale undistorted prices)291 Importable LC292 Exportable LC293 Non tradable LC

% O

F D

RA

D

se

d a

s

DIR

EC

T R

AT

E O

F

AS

SIS

TA

NC

EN

TB

s%

OF

NR

A


313







UN

DIS

TO

RT

ED

PR

OD

UC

TIO

N A

ND

CO

NS

UM

PT

ION

VA

LU

ES

(to

be

us

av

era

ge

we

igh

ts)

DO

ME

ST

IC P

RIC

ES

AN

D

MA

RG

INS

(

from

sec

tion

1, p

art

5)O

TH

ER


row 251

row 179

row 242

Source / Formulae 1980 1981 1982 1983 1984 1985

ill in M, X, H, HM or HX in the cells on X X X X X XChina Agricultural Yearbook 1783000 2149000 2287000 2333000 2624000 2736000China Agricultural Yearbook 7800000 7800000 7710000 9490000 9850000 11640000

China Foreign Trade Yearbook 0 0 0 0 0 0China Foreign Trade Yearbook 242000 199000 208000 196000 174000 244000

CAPSiM, CCAP 0 0 0 0 0 0CAPSiM, CCAP 0 0 0 0 0 0CAPSiM, CCAP 0 0 0 0 0 0CAPSiM, CCAPCAPSiM, CCAPCAPSiM, CCAP 7558000 7601000 7502000 9294000 9676000 11396000

ccap estimated 1 1 1 1 1 10 0 0 0 0 00 0 0 0 0 00 0 0 0 0 0

128*(1+129) 430 433 465 509 688 791128*(1+129) 430 433 465 509 688 791

n.a. n.a. n.a. n.a. n.a. n.a. n.a.Not used in China 1.000 1.000 1.000 1.000 1.000 1.000

1-(19/20) 0 0 0 0 0 0 National Development and Reform 0.036 0.015 0.014 0.014 0.013 0.004

n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.

(1+23)*(1+24)-1 0.0364398 0.014519 0.013957 0.014036 0.013102 0.0038282（Consumer Tax=(1+CTEc)/(1+NRA)-1 0 -2.01E-08 -2.42E-08 -1.59E-08 3.02E-08 2.835E-08

n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.


n.a. n.a. n.a. n.a. n.a. n.a. n.a.BC, China Foreign Trade Yearbook 360.00 355.05 355.05 400.77 404.20 407.63

n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.

ccap estimated 0 0 0 0 0 00.3 0.3 0.3 0.3 0.3 0.3


Import Tariff Export Tariff（duty-fre 0 0 0 0 0 0n.a. 0 0 0 0 0 0n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.

NSBC 1.498 1.705 1.893 1.976 2.327 2.937

World Bank 0.2 0.2 0.2 0.2 0.2 0.25Huang and David, 1995 1.95 2.05 2.27 2.39 2.69 3.05

1.94792 2.0454 2.271 2.391667 2.688333 3.045World Bank 1.948 2.800 2.800 2.800 2.800 3.045World Bank 1.948 2.800 2.800 2.800 2.800 2.861World Bank 1.948 2.800 2.800 2.800 2.800 3.045World Bank 1.948 2.800 2.800 2.800 2.800 2.861World Bank 1.94792 2.8 2.8 2.8 2.8 2.953125

n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.




n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.




Pirce Department of National Deve 311.29823 314.1299 338.8172 371.6445 503.5794 580.6ccap estimated 0.3809204 0.377149 0.373415 0.369718 0.366057 0.3624327

n.a. 429.88 432.60 465.34 509.05 687.92 791.03

1.01 0.1904602 0.188574 0.186707 0.184859 0.183029 0.181216320*(1+133) 511.75273 514.1816 552.2184 603.15 813.8269 934.37569

n.a. n.a. n.a. n.a. n.a. n.a. n.a.21 n.a. n.a. n.a. n.a. n.a. n.a.


4+5-6-7 7558000 7601000 7502000 9294000 9676000 113960008+9+10+11+12 7558000 7601000 7502000 9294000 9676000 11396000

100*6/4 3.1025641 2.551282 2.697795 2.065332 1.766497 2.0962199100*10/4 0 0 0 0 0 0100*11/4 0 0 0 0 0 0

100*5/142 0 0 0 0 0 0

10*15 0 0 0 0 0 0150+16-17-18 0 0 0 0 0 0

100*17/150 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!100*16/151 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

100*15*4/(15*142+16-17-18) 103.20191 102.6181 102.7726 102.1089 101.7983 102.1411

7<>"n.a.",37*71/(1-51), 39*(1+40)*71/(1 n.a. n.a. n.a. n.a. n.a. n.a.8<>"n.a.",38*71*(1-52),39/(1+41)*71*(1490.87584 695.8971 695.8971 785.5149 792.2374 842.65298

4<>"n.a.",44*71/(1-53),46*(1+47)*71/(1 n.a. n.a. n.a. n.a. n.a. n.a.5<>"n.a.",45*71*(1-54),46/(1+48)*71*(1 n.a. n.a. n.a. n.a. n.a. n.a.

19*(1+24)/158-1 n.a. n.a. n.a. n.a. n.a. n.a.19*(1+24)/159-1 -0.092352 -0.36933 -0.32198 -0.34286 -0.1203 -0.057671

1+24)*(1-26)-1))*(1+22*30*((1+25)*21/ n.a. n.a. n.a. n.a. n.a. n.a.1+24)*(1-26)-1))*(1+22*30*((1+25)*21/ n.a. n.a. n.a. n.a. n.a. n.a.+24)*(1-26)-1))*(1+22*30*34*((1+25)*( n.a. n.a. n.a. n.a. n.a. n.a.

31*((1+24)*(1-26)-1) n.a. n.a. n.a. n.a. n.a. n.a.ng to be displayed here. Please click o -0.092352 -0.36933 -0.32198 -0.34286 -0.1203 -0.057671

20/158-1 n.a. n.a. n.a. n.a. n.a. n.a.20/159-1 -0.124263 -0.37835 -0.33131 -0.35196 -0.13168 -0.061264

30*((1+25)*21/162-1) n.a. n.a. n.a. n.a. n.a. n.a.30*((1+25)*21/163-1) n.a. n.a. n.a. n.a. n.a. n.a.

30*34*((1+25)*(1-27)-1) n.a. n.a. n.a. n.a. n.a. n.a.ng to be displayed here. Please click o -0.124263 -0.37835 -0.33131 -0.35196 -0.13168 -0.061264

(1+25)*21/162-1 n.a. n.a. n.a. n.a. n.a. n.a.(1+25)*21/163-1 n.a. n.a. n.a. n.a. n.a. n.a.

34*((1+25)*(1-27)-1) n.a. n.a. n.a. n.a. n.a. n.a.

IF(14="M",182, IF(14="X",183,184)) n.a. n.a. n.a. n.a. n.a. n.a.

174 n.a. n.a. n.a. n.a. n.a. n.a.175 -0.124263 -0.37835 -0.33131 -0.35196 -0.13168 -0.061264176 n.a. n.a. n.a. n.a. n.a. n.a.177 n.a. n.a. n.a. n.a. n.a. n.a.178 n.a. n.a. n.a. n.a. n.a. n.a.179 -0.124263 -0.37835 -0.33131 -0.35196 -0.13168 -0.061264

(1+26)*20/158-1 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!

(1+26)*20/159-1 -0.124263 -0.37835 -0.33131 -0.35196 -0.13168 -0.061264((1-24)*(1+26)-1))*(1+22*30*((1+25)*2 n.a. n.a. n.a. n.a. n.a. n.a.((1-24)*(1+26)-1))*(1+22*30*((1+25)*2 n.a. n.a. n.a. n.a. n.a. n.a.1-24)*(1+26)-1))*(1+22*30*34*((1+25) n.a. n.a. n.a. n.a. n.a. n.a.

(1-31)*((1-24)*(1+26)-1) n.a. n.a. n.a. n.a. n.a. n.a.ng to be displayed here. Please click o -0.124263 -0.37835 -0.33131 -0.35196 -0.13168 -0.061264


(1-34)*((1-25)*(1+27)-1) n.a. n.a. n.a. n.a. n.a. n.a.


IF(76<>"n.a.",76*71,78*(1+79)*71) n.a. n.a. n.a. n.a. n.a. n.a.IF(77<>"n.a.",77*71,78*(1+80)*71) n.a. n.a. n.a. n.a. n.a. n.a.


83*((1-82)*(1+81)-1) n.a. n.a. n.a. n.a. n.a. n.a.>"n.a.",212*74,IF(213<>"n.a.",213*74,2 0 0 0 0 0 0



95*((1-94)*(1+93)-1) n.a. n.a. n.a. n.a. n.a. n.a.>"n.a.",220*86,IF(221<>"n.a.",221*86,2 0 0 0 0 0 0

98*101*((1-100)*(1+99)-1) 0 0 0 0 0 0

105*108*((1-107)*(1+106)-1) 0 0 0 0 0 0

F(113<>"n.a.",113*71,115*(1+116)*71 n.a. n.a. n.a. n.a. n.a. n.a.F(114<>"n.a.",114*71,115*(1+117)*71 n.a. n.a. n.a. n.a. n.a. n.a.


120*((1-119)*(1+118)-1) n.a. n.a. n.a. n.a. n.a. n.a.n.a.",234*111,IF(235<>"n.a.",235*111 0 0 0 0 0 0

123*126*((1-125)*(1+124)-1) 0 0 0 0 0 0

215+223+226+229+237 0 0 0 0 0 0

nput subsidy OECD "*1000000/F4/F15 -0.004691 -0.0036 -0.00396 -0.00309 -0.00321 -0.002779

166-242 n.a. n.a. n.a. n.a. n.a. n.a.167-242 167+241 -0.08766 -0.36573 -0.31803 -0.33977 -0.11709 -0.054892

168-242 n.a. n.a. n.a. n.a. n.a. n.a.169-242 n.a. n.a. n.a. n.a. n.a. n.a.170-242 n.a. n.a. n.a. n.a. n.a. n.a.171-242 n.a. n.a. n.a. n.a. n.a. n.a.

172-242 172 + 241 -0.08766 -0.36573 -0.31803 -0.33977 -0.11709 -0.054892

93*([either 158 or 159 or (20/(1+179)]/1 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!93*([either 158 or 159 or (20/(1+179)]/1 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!either 158 or 159 or (20/(1+179)]/15)/(2 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!


. The formula has been changed accordingly71))-1-57 20/(37*(1+57)*67)-1 (166+ n.a. n.a. n.a. n.a. n.a. n.a.-68)/71))) 20/(38*(1+58)*68)-1 1+58- 0.12 0.38 0.33 0.35 0.13 0.03 (182+1)/((1+25)*(1+(69-71)/71))-1-59 n.a. n.a. n.a. n.a. n.a. n.a.

1+60-((183+1)/((1+25)*(1-(71-70)/71)) n.a. n.a. n.a. n.a. n.a. n.a.

71)/71)/(22*((67-71)/71)+24+22*258+22 n.a. n.a. n.a. n.a. n.a. n.a.7/(22*((67-71)/71)+24+22*258+22*57) n.a. n.a. n.a. n.a. n.a. n.a./(22*((67-71)/71)+24+22*258+22*57)*1 n.a. n.a. n.a. n.a. n.a. n.a.58/(22*((67-71)/71)+24+22*258+22*57 n.a. n.a. n.a. n.a. n.a. n.a.+24-22*259+22*58)*100 (68-71)/71 (6 0.0000 0.0000 0.0000 0.0000 0.0000 -8.104924-22*259+22*58)*100 58/167*100 58 0 0 0 0 0 0259+22*58)*100 24*314/159/167*100 0.2267523 0.036955 0.040422 0.038349 0.0905 0.997309724-22*259+22*58)*100 259/167* 100 20.7732477 0.963045 0.959578 0.961651 0.9095 8.1075702

69-71)/71)/(((69-71)/71)+25+261+59)*1 n.a. n.a. n.a. n.a. n.a. n.a.59/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a. n.a. n.a. n.a.25/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a. n.a. n.a. n.a.261/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a. n.a. n.a. n.a.

71-70)/71)/(-((71-70)/71)+25-262+60)* n.a. n.a. n.a. n.a. n.a. n.a.60/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a. n.a. n.a. n.a.25/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a. n.a. n.a. n.a.

(-262)/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a. n.a. n.a. n.a.

(-100)*242/251 0 0 0 0 0 0

(-100)*193/256 n.a. n.a. n.a. n.a. n.a. n.a.

4*158 n.a. n.a. n.a. n.a. n.a. n.a.4*159 3.829E+09 5.43E+09 5.37E+09 7.45E+09 7.8E+09 9.808E+09

*20/(1+[either 176 or 177 or 178 or 171 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!

F(E2="M",E291,IF(E2="X",E292,E293)3.829E+09 5.43E+09 5.37E+09 7.45E+09 7.8E+09 9.808E+09

150*162 n.a. n.a. n.a. n.a. n.a. n.a.150*163 n.a. n.a. n.a. n.a. n.a. n.a.

150*21/(1+184) n.a. n.a. n.a. n.a. n.a. n.a.IF(14="M",297,IF(14="X",298,299)) n.a. n.a. n.a. n.a. n.a. n.a.

12*158 n.a. n.a. n.a. n.a. n.a. n.a.12*159 3.71E+09 5.29E+09 5.22E+09 7.3E+09 7.67E+09 9.603E+09

*20/(1+[either 176 or 177 or 178 or 17 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!IF(2="M",303,IF(2="X",304,305)) 3.71E+09 5.29E+09 5.22E+09 7.3E+09 7.67E+09 9.603E+09

151*162 n.a. n.a. n.a. n.a. n.a. n.a.151*163 n.a. n.a. n.a. n.a. n.a. n.a.

151*21/(1+184) n.a. n.a. n.a. n.a. n.a. n.a.IF(14="M",309,IF(14="X",310,311)) n.a. n.a. n.a. n.a. n.a. n.a.

a.",128,IF(OR(129,130="n.a."),"n.a.",1 311.29823 314.1299 338.8172 371.6445 503.5794 580.6.a.",129,IF(OR(128,130="n.a."),"n.a.", 0.3809204 0.377149 0.373415 0.369718 0.366057 0.3624327

130 429.87807 432.6036 465.3366 509.048 687.9182 791.02842

OR(130="n.a.",134="n.a.",26="n.a."),"n. 0.1904602 0.188574 0.186707 0.184859 0.183029 0.1812163R(133="n.a.",130="n.a.",26="n.a."),"n.a511.75273 514.1816 552.2184 603.15 813.8269 934.37569

.a.",137,IF(OR(130,138="n.a."),"n.a.", n.a. n.a. n.a. n.a. n.a. n.a.138 n.a. n.a. n.a. n.a. n.a. n.a.

OR(140="n.a.",138="n.a.",27="n.a."),"n n.a n.a n.a n.a n.a n.aR(138="n.a.",139="n.a.",27="n.a."),"n.a n.a. n.a. n.a. n.a. n.a. n.a.

"n.a.",130="n.a.",138="n.a."),"n.a.",15* n.a. n.a. n.a. n.a. n.a. n.a.

100*315/172 -412.468 -102.118 -115.974 -107.833 -304.288 -628.4529

314/159 0.634169 0.451403 0.486878 0.473122 0.635642 0.6890144

(66-71)/71 0 0 0 0 0 0.0311111

71-((1-64)*63+64*66))/71 0 0 0 0 0 -0.031111

[Pf / (1+DRAf)]*Production 2.661E+09 3.86E+09 3.83E+09 5.34E+09 5.62E+09 7.151E+09[Pf / (1+DRAf)]*Production 2.661E+09 3.86E+09 3.83E+09 5.34E+09 5.62E+09 7.151E+09


NRAT -0.08766 -0.36573 -0.31803 -0.33977 -0.11709 -0.054892

NRABMS -0.124263 -0.37835 -0.33131 -0.35196 -0.13168 -0.061264

NRADMS 0.041 0.016 0.017 0.015 0.018 0.009

NRAi -0.004691 -0.0036 -0.00396 -0.00309 -0.00321 -0.002779

0.00 0.00 0.00 0.00 0.00 0.00

1986 1987 1988 1989 1990 1991 1992 1993 1994

X X X X X X X X X4381000 5018000 5499000 5372000 5179000 5318000 5818000 6432000 7264000

13480000 16680000 16660000 18320000 18740000 21760000 24400000 30110000 350000000 0 0 0 0 0 34000 46000 100000

224000 244000 298000 252000 226000 160000 199000 320000 3920000 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

13256000 16436000 16362000 18068000 18514000 21600000 24235000 29836000 34708000

1 1 1 1 1 1 1 1 10 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

1069 1128 1556 1263 1337 1802 1527 1450 2014

1069 1128 1556 1263 1337 1802 1527 1450 2014n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.0000 0 0 0 0 0 0 0 00.021 0.022 0.017 0.066 0.076 0.068 0.051 0.065 0.065


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0.0213979 0.0215721 0.0173669 0.0664787 0.0757201 0.0682222 0.0512112 0.0653718 0.06533723.142E-08 9.882E-09 -9.52E-11 -1.08E-08 3.743E-08 -2.81E-08 1.746E-08 -4.32E-08 0



n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.411.06 414.49 417.92 433.25 440.07 449.71 540.29 439.93 386.20n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


0 0 0 0 0 0 0 0 00.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3


0 0 0 0 0 0 0 0.6 0.60 0 0 0 0 0 0 0 0


3.453 3.722 3.722 3.766 4.784 5.323 5.515 5.762 8.6190.25 0.44 0.44 0.44 0.44 0.8 0.8 0.8 0.8

4.03 4.40 6.50 6.60 6.60 6.60 6.92 8.28 8.704.025 4.4008333 6.5 6.6 6.6 6.6034 6.9246 8.282 8.7

4.025 5.900 6.600 5.400 5.700 5.900 7.300 8.700 8.7003.596 4.680 4.988 4.485 5.187 5.785 6.943 8.112 8.6844.025 5.900 6.600 5.400 5.700 5.900 7.300 8.700 8.7003.596 4.680 4.988 4.485 5.187 5.785 6.943 8.112 8.684

3.8105 5.29016 5.79416 4.94248 5.44352 5.8423 7.1215 8.4062 8.6919









786.77008 832.03428 1150.8407 936.79888 994 1343.4 1141.2 1086.2 1512.60.3588442 0.3552913 0.3517736 0.3482907 0.3448423 0.341428 0.3380475 0.3347005 0.33138661069.10 1127.65 1555.68 1263.08 1336.77 1802.07 1526.98 1449.75 2013.86

0.1794221 0.1776457 0.1758868 0.1741453 0.1724211 0.170714 0.1690238 0.1673503 0.16569331260.9178 1327.9708 1829.2989 1483.0362 1567.2612 2109.7137 1785.0757 1692.368 2347.5378


13256000 16436000 16362000 18068000 18514000 21600000 24235000 29836000 3470800013256000 16436000 16362000 18068000 18514000 21600000 24235000 29836000 34708000

1.6617211 1.4628297 1.7887155 1.3755459 1.2059765 0.7352941 0.8155738 1.0627698 1.120 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0.140293 0.1541762 0.288118

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0


101.6898 101.48455 101.82129 101.39473 101.2207 100.74074 100.68083 100.91835 100.8413



n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.-0.004079 -0.249485 -0.066288 -0.101322 -0.081058 -0.060793 -0.040529 -0.020264 0


-0.004079 -0.249485 -0.066288 -0.101322 -0.081058 -0.060793 -0.040529 -0.020264 0



-0.024944 -0.265333 -0.082227 -0.157341 -0.125873 -0.094404 -0.062936 -0.031468 0





-0.024944 -0.265333 -0.082227 -0.157341 -0.125873 -0.094404 -0.062936 -0.031468 0


-0.024944 -0.265333 -0.082227 -0.157341 -0.125873 -0.094405 -0.062936 -0.031468 0n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

-0.024944 -0.265333 -0.082227 -0.157341 -0.125873 -0.094405 -0.062936 -0.031468 0




0 0 0 0 0 0 0 0 0


0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0


0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

-0.002004 -0.001258 -0.001239 -0.001385 -0.001108 -0.000831 -0.000554 -0.000277 0



-0.002075 -0.248227 -0.065049 -0.099937 -0.079949 -0.059962 -0.039975 -0.019987 0



n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.-0.03 0.17 -0.07 0.07 0.10 0.11 0.06 0.05 0.06



0.8265 -1.5188 0.7408 -2.0440 -0.3567 -0.0580 -0.2787 -0.4510 -0.00750 0 0 0 0 0 0 0 0

-0.314157 0.284215 -0.092502 1.467872 0.5731783 0.4004786 0.5693213 0.8435305 0.52328450.4876979 2.2345897 0.3517249 1.5760819 0.7834798 0.657497 0.7093288 0.6074549 0.4841791


0 0 0 0 0 0 0 0 #DIV/0!



1.478E+10 2.56E+10 2.824E+10 2.746E+10 3.142E+10 4.002E+10 6.572E+10 7.795E+10 8.224E+10



1.453E+10 2.523E+10 2.773E+10 2.708E+10 3.105E+10 3.973E+10 6.527E+10 7.724E+10 8.156E+10


786.77008 832.03428 1150.8407 936.79888 994 1343.4 1141.2 1086.2 1512.60.3588442 0.3552913 0.3517736 0.3482907 0.3448423 0.341428 0.3380475 0.3347005 0.33138661069.098 1127.6488 1555.676 1263.0772 1336.7732 1802.0744 1526.9798 1449.7517 2013.8554

0.1794221 0.1776457 0.1758868 0.1741453 0.1724211 0.170714 0.1690238 0.1673503 0.16569331260.9178 1327.9708 1829.2989 1483.0362 1567.2612 2109.7137 1785.0757 1692.368 2347.5378



-8796.29 -142.4101 -530.6733 -343.7466 -425.4289 -561.6224 -834.0926 -1651.669 #DIV/0!

0.717563 0.5420732 0.6789399 0.6249833 0.5927652 0.7304514 0.4237048 0.4195894 0.6437169

0.0562918 0.1152782 0.139078 0.0925689 0.0471166 0.0098762 0.0250649 0.0349504 0.0009319

-0.056292 -0.115278 -0.139078 -0.092569 -0.047117 -0.009876 -0.025065 -0.03495 -0.000932



-0.002075 -0.248227 -0.065049 -0.099937 -0.079949 -0.059962 -0.039975 -0.019987 0

-0.024944 -0.265333 -0.082227 -0.157341 -0.125873 -0.094404 -0.062936 -0.031468 0

0.025 0.018 0.018 0.059 0.047 0.035 0.024 0.012 0.000

-0.002004 -0.001258 -0.001239 -0.001385 -0.001108 -0.000831 -0.000554 -0.000277 0

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

1995 1996 1997 1998 1999 2000 2001 2002 2003

X X X X X X X X X8098000 8553000 8648000 8535000 8667000 8932000 9043000 9098000 9437000

42150000 46530000 50890000 54530000 62380000 62250000 66580000 75515000 83441000206000 585000 638000 646000 624000 862000 782000 819000 856000398000 471000 602000 578000 635000 736000 731000 1038000 1347000

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

41958000 46644000 50926000 54598000 62369000 62376000 66631000 75296000 82950000

1 1 1 1 1 1 1 1 10 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

2465 1816 1428 1323 1143 1138 1297 1259 1348


1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.0000 0 0 0 0 0 0 0 00.041 0.079 0.059 0.071 0.061 0.062 0.059 0.045 0.034



0 0 0 0 0 0 0 0 0n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.445.50 461.00 411.26 379.03 346.45 324.41 442.98 340.57 344.44n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


0 0 0 0 0 0 0 0 00.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3


0.6 0.6 0.45 0.3 0.3 0.3 0.2 0.2 0.20 0 0 0 0 0 0 0 0


8.351 8.314 8.29 8.279 8.28 8.28 8.277 8.278 8.278n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.8.351 8.314 8.290 8.279 8.280 8.280 8.277 8.278 8.2788.351 8.314 8.290 8.279 8.280 8.280 8.277 8.278 8.2788.351 8.314 8.290 8.279 8.280 8.280 8.277 8.278 8.2788.351 8.314 8.290 8.279 8.280 8.280 8.277 8.278 8.2788.351 8.314 8.29 8.279 8.28 8.28 8.277 8.278 8.278









1856.4 1370.8 1080.8 1003.6 868.8 867.2 991 964 1034.80.3281056 0.324857 0.3216406 0.318456 0.315303 0.3121812 0.3090903 0.30603 0.3032465.50 1816.11 1428.43 1323.20 1142.74 1137.92 1297.31 1259.01 1348.34

0.1640528 0.1624285 0.1608203 0.159228 0.1576515 0.1560906 0.1545452 0.153015 0.15152869.9666 2111.1027 1658.1496 1533.8934 1322.8892 1315.5427 1497.8012 1451.66078 1552.61858


41958000 46644000 50926000 54598000 62369000 62376000 66631000 75296000 8295000041958000 46644000 50926000 54598000 62369000 62376000 66631000 75296000 82950000

0.9442467 1.0122502 1.1829436 1.059967 1.0179545 1.1823293 1.0979273 1.37456135 1.614314310 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0.4909672 1.2541806 1.2527982 1.1831935 1.000497 1.3819418 1.1736279 1.08770718 1.03194696

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0


100.4576 99.755596 99.929309 99.875453 100.01764 99.797999 99.923459 100.290852 100.591923





0 0 0 0 0 0 0 0 0



0 0 0 0 0 0 0 0 0





0 0 0 0 0 0 0 0 0


0 0 0 0 0 0 0 0 0n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0 0 0 0 0 0 0 0 0




0 0 0 0 0 0 0 0 0


0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0


0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0



0 0 0 0 0 0 0 0 0






0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.00000 0 0 0 0 0 0 0 0

0.5099271 0.5189559 0.514292 0.5172545 0.5148457 0.5149268 0.5143596 0.51111998 0.508432130.4900729 0.4810441 0.485708 0.4827455 0.4851543 0.4850732 0.4856404 0.48888002 0.49156787





1.098E+11 1.248E+11 1.215E+11 1.198E+11 1.253E+11 1.17E+11 1.709E+11 1.4903E+11 1.6654E+11



1.093E+11 1.251E+11 1.215E+11 1.199E+11 1.252E+11 1.173E+11 1.71E+11 1.4859E+11 1.6556E+11


1856.4 1370.8 1080.8 1003.6 868.8 867.2 991 964 1034.80.3281056 0.324857 0.3216406 0.318456 0.315303 0.3121812 0.3090903 0.30603 0.3032465.4952 1816.114 1428.4292 1323.2025 1142.7353 1137.9235 1297.3085 1259.01292 1348.3444

0.1640528 0.1624285 0.1608203 0.159228 0.1576515 0.1560906 0.1545452 0.153015 0.15152869.9666 2111.1027 1658.1496 1533.8934 1322.8892 1315.5427 1497.8012 1451.66078 1552.61858




0.7128342 0.5109339 0.4528706 0.4568881 0.4326667 0.4612124 0.3861195 0.48848372 0.51846359

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0



0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0 0 0 0 0 0 0 0 0

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

2004 2005

X X9768000 10035000

88174193.5 926527661141000 11989541919000 2016470

0 00 00 0

87396193.5 91835249

1 10 00 00 0

1515 1666 1.04

1515 1666n.a. n.a.

1.000 1.0000 00.007 0.007

n.a. n.a.

n.a. n.a.0.00691483 0.0069148

0 0n.a. n.a.n.a. n.a.

n.a. n.a.

n.a. n.a.354.51 371.71

n.a. n.a.n.a. n.a.n.a. n.a.

n.a. n.a.n.a. n.a.n.a. n.a.n.a. n.a.n.a. n.a.

0 00.3 0.3

n.a. n.a.n.a. n.a.

0.2 0.120 0

n.a. n.a.n.a. n.a.

8.2768 8.1917n.a. n.a.n.a. n.a.

n.a. n.a.8.277 8.1928.277 8.1928.277 8.1928.277 8.192

8.2768 8.1917

n.a. n.a.n.a. n.a.n.a. n.a.n.a. n.a.n.a. n.a.n.a. n.a.n.a. n.a.n.a. n.a.n.a. n.a.n.a. n.a.


n.a. n.a.


n.a. n.a.n.a. n.a.n.a. n.a.n.a. n.a.



n.a. n.a.

1165.2 1281.720.3 0.3

1514.76 1666.24

0.15 0.14851491741.974 1913.6968


87396193.5 9183524987396193.5 91835249

2.17637375 2.17637370 00 0

1.30554885 1.3055489

0 00 0

#DIV/0! #DIV/0!#DIV/0! #DIV/0!

100.890199 100.8902

n.a. n.a.2053.96275 2131.4723

n.a. n.a.n.a. n.a.

n.a. n.a.0 0

n.a. n.a.n.a. n.a.n.a. n.a.n.a. n.a.0 0

n.a. n.a.0 0

n.a. n.a.n.a. n.a.n.a. n.a.0 0


n.a. n.a.

n.a. n.a.0 0

n.a. n.a.n.a. n.a.n.a. n.a.0 0

#VALUE! #VALUE!

0 0n.a. n.a.n.a. n.a.n.a. n.a.n.a. n.a.0 0


n.a. n.a.

n.a. n.a.n.a. n.a.n.a. n.a.n.a. n.a.n.a. n.a.0 0


0 0

0 0


0 0

0 0

0 0

n.a. n.a.0 0

n.a. n.a.n.a. n.a.n.a. n.a.n.a. n.a.0 0

#VALUE! #VALUE!#VALUE! #VALUE!#VALUE! #VALUE!

n.a. n.a.

n.a. n.a.0.01 0.01

n.a. n.a.n.a. n.a.

n.a. #VALUE!n.a. #VALUE!n.a. #VALUE!n.a. #VALUE!

0.0000 0.00000 0

0.50172275 0.50172280.49827725 0.4982772

n.a. n.a.n.a. n.a.n.a. n.a.n.a. n.a.n.a. n.a.n.a. n.a.n.a. n.a.n.a. n.a.

#DIV/0! #DIV/0!

n.a. n.a.

n.a. n.a.1.8111E+11 1.975E+11

#VALUE! #VALUE!

1.8111E+11 1.975E+11


n.a. n.a.1.7951E+11 1.957E+11

#VALUE! #VALUE!1.7951E+11 1.957E+11


1165.2 00.3 0.3

1514.76 1666.236

0.15 0.14851491741.974 1913.6968

n.a. n.a.n.a. n.a.n.a n.an.a. n.a.

n.a. n.a.

#DIV/0! #DIV/0!

0.56729364 0

0 0

0 0

1.0274E+11 1.188E+111.0274E+11 1.188E+11

1.0274E+11 1.188E+111.0274E+11 1.188E+11

0 0

0 0

0.000 0.000

0 0

0.00 0.00

1 Unit2 Primary product quantities (M, X, H, HM or HX good?)3 Crop area Ha4 Production MT5 Imports MT6 Exports MT7 Change in stocks MT8 Own input use (feed) MT9 Other input use (seed) MT

10 Input into food processing MT11 Input into industrial use MT12 Domestic final consumption of primary product MT13 Alternative production data14 Processed products quantities (M, X or H good?)15 Conversion factor (fraction of weight of primary good) proportion16 Imports MT17 Exports MT18 Change in stocks MT19 Pf*(1+Tf) LC/MT

20 Wholesale price for primary good (Pw) LC/MT21 Wholesale price for processed goods (Pwp) LC/MT22 Transmission factor from NRA to NRAf (0 ≤ θf ≤ 1/(I-O coefficient)) proportion23 Implicit tax on farmers24 Subsidy to primary good production (sf < 0 if a tax) proportion











PA

RT

1:

QU

AN

TIT

IES

PA

RT

2:

DO

ME

ST

IC V

AR

IAB

LE

SA

RIA

BL

ES

le g

ood

s)





















PA

RT

3:

INT

ER

NA

TIO

NA

L V

A(t

o b

e fi

lled

in o

nly

for

tra

dab

E I

NP

UT

MA

RK

ET

















PA

RT

4:

INT

ER

ME

DIA

TP

AR

T 5

: O

PT

ION

AL

D

OM

ES

TIC

Pri

ceS

AN

D

MA

RG

INS

Section 2

PR

IMA

RY

P

RO

DU

CT


149


156


164






PR

OC

ES

SE

D

PR

OD

UC

TS

UN

DIS

TO

RT

ED

IN

TE

RN

AT

ION

NO

MIN

AL

RA

TE

OF

AS

SIS

TA

NC

EX

EQ

UIV

AL

EN

T

















CO

NS

UM

ER

TA

X






283



288 CTEp %289290 Value of primary production (at wholesale undistorted prices)291 Importable LC292 Exportable LC293 Non tradable LC

% O

F D

RA

D

se

d a

s

DIR

EC

T R

AT

E O

F

AS

SIS

TA

NC

EN

TB

s%

OF

NR

A


313







UN

DIS

TO

RT

ED

PR

OD

UC

TIO

N A

ND

CO

NS

UM

PT

ION

VA

LU

ES

(to

be

us

av

era

ge

we

igh

ts)

DO

ME

ST

IC P

RIC

ES

AN

D

MA

RG

INS

(

from

sec

tion

1, p

art

5)O

TH

ER


row 251

row 179

row 242

Source / Formulae 1980 1981 1982

Please fill in M, X, H, HM or HX in the cells on the right X X XChina Agricultural Yearbook 3163000 3448000 3888000

Estimated 289680651 312019857 318781182China Foreign Trade Yearbook 0 0 0China Foreign Trade Yearbook 0 0 0

CAPSiM, CCAP 0 0 0CAPSiM, CCAPCAPSiM, CCAPCAPSiM, CCAPCAPSiM, CCAPCAPSiM, CCAP 289680651 312019857 318781182

186756000 201158000 205517000

ccap estimated 1 1 10 0 00 0 00 0 0

128*(1+129) 171 184 210China Agricultural Development Report 171 184 210

n.a. n.a. n.a.Not used in China 1.000 1.000 1.000

1-(19/20) 0 0 0 National Development and Reform Commission (NDRC), P 0.002 0.005 0.008

n.a. n.a. n.a. n.a.n.a.n.a. n.a. n.a. n.a.

(1+23)*(1+24)-1 0.00178734 0.00541671 0.00785663（Consumer Tax=(1+CTEc)/(1+NRA)-1 0 -1.5818E-08 7.3174E-08


n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.NSBC, China Foreign Trade Yearbook 140.00 132.12 132.12

n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.

ccap estimated 0 0 0ccap estimated 0.2 0.2 0.2


Import Tariff Export Tariff（duty-free）yearbook, various ye 0 0 0n.a. 0 0 0n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.

NSBC 1.498 1.705 1.893

World Bank 0.2 0.2 0.2Huang and David, 1995 1.95 2.05 2.27

1.94792 2.0454 2.271World Bank 1.948 2.800 2.800World Bank 1.948 2.800 2.800World Bank 1.948 2.800 2.800World Bank 1.948 2.800 2.800World Bank 1.94792 2.8 2.8

n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.


n.a. n.a. n.a. n.a.





n.a. n.a. n.a. n.a.

Pirce Department of National Development and Reform Co 130 140 160ccap estimated 0.31743366 0.31429075 0.31117896

n.a. 171.27 184.00 209.79

ccap estimated 0.25394693 0.2514326 0.2489431720*(1+133) 215 230 262

n.a. n.a. n.a. n.a.21 n.a. n.a. n.a.


4+5-6-7 289680651 312019857 3187811828+9+10+11+12 289680651 312019857 318781182

100*6/4 0 0 0100*10/4 0 0 0100*11/4 0 0 0

100*5/142 0 0 0

10*15 0 0 0150+16-17-18 0 0 0

100*17/150 #DIV/0! #DIV/0! #DIV/0!100*16/151 #DIV/0! #DIV/0! #DIV/0!

100*15*4/(15*142+16-17-18) 100 100 100

IF(37<>"n.a.",37*71/(1-51), 39*(1+40)*71/(1-51)) n.a. n.a. n.a.IF(38<>"n.a.",38*71*(1-52),39/(1+41)*71*(1-52)) 218.16704 295.947152 295.947152

IF(44<>"n.a.",44*71/(1-53),46*(1+47)*71/(1-53)) n.a. n.a. n.a.IF(45<>"n.a.",45*71*(1-54),46/(1+48)*71*(1-54)) n.a. n.a. n.a.

19*(1+24)/158-1 n.a. n.a. n.a.19*(1+24)/159-1 -0.2135728 -0.3748972 -0.2855587

(1+31*((1+24)*(1-26)-1))*(1+22*30*((1+25)*21/162-1))-1 n.a. n.a. n.a.(1+31*((1+24)*(1-26)-1))*(1+22*30*((1+25)*21/163-1))-1 n.a. n.a. n.a.

(1+31*((1+24)*(1-26)-1))*(1+22*30*34*((1+25)*(1-27)-1))-1 n.a. n.a. n.a.31*((1+24)*(1-26)-1) n.a. n.a. n.a.

mula is too long to be displayed here. Please click on the cell to t -0.2135728 -0.3748972 -0.2855587

20/158-1 n.a. n.a. n.a.20/159-1 -0.2149759 -0.378265 -0.2911281

30*((1+25)*21/162-1) n.a. n.a. n.a.30*((1+25)*21/163-1) n.a. n.a. n.a.

30*34*((1+25)*(1-27)-1) n.a. n.a. n.a.mula is too long to be displayed here. Please click on the cell to t -0.2149759 -0.378265 -0.2911281

(1+25)*21/162-1 n.a. n.a. n.a.(1+25)*21/163-1 n.a. n.a. n.a.

34*((1+25)*(1-27)-1) n.a. n.a. n.a.

IF(14="M",182, IF(14="X",183,184)) n.a. n.a. n.a.

174 n.a. n.a. n.a.175 -0.2149759 -0.378265 -0.2911281176 n.a. n.a. n.a.177 n.a. n.a. n.a.178 n.a. n.a. n.a.179 -0.2149759 -0.378265 -0.2911281

(1+26)*20/158-1 #VALUE! #VALUE! #VALUE!

(1+26)*20/159-1 -0.2149759 -0.378265 -0.291128(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*((1+25)*21/162-1))-1 n.a. n.a. n.a.(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*((1+25)*21/163-1))-1 n.a. n.a. n.a.

(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*34*((1+25)*(1-27)-1))-1 n.a. n.a. n.a.(1-31)*((1-24)*(1+26)-1) n.a. n.a. n.a.

mula is too long to be displayed here. Please click on the cell to t -0.2149759 -0.378265 -0.291128

(1+27)*21/162-1 n.a. n.a. n.a.(1+27)*21/163-1 n.a. n.a. n.a.

(1-34)*((1-25)*(1+27)-1) n.a. n.a. n.a.

IF(14="M",204, IF(14="X",205,206)) n.a. n.a. n.a.

IF(76<>"n.a.",76*71,78*(1+79)*71) n.a. n.a. n.a.IF(77<>"n.a.",77*71,78*(1+80)*71) n.a. n.a. n.a.

(1+81)*75/210-1 n.a. n.a. n.a.(1+81)*75/211-1 n.a. n.a. n.a.

83*((1-82)*(1+81)-1) n.a. n.a. n.a.IF(212<>"n.a.",212*74,IF(213<>"n.a.",213*74,214*74)) 0 0 0


(1+93)*87/218-1 n.a. n.a. n.a.(1+93)*87/219-1 n.a. n.a. n.a.

95*((1-94)*(1+93)-1) n.a. n.a. n.a.IF(220<>"n.a.",220*86,IF(221<>"n.a.",221*86,222*86)) 0 0 0

98*101*((1-100)*(1+99)-1) 0 0 0

105*108*((1-107)*(1+106)-1) 0 0 0


(1+118)*112/232-1 n.a. n.a. n.a.(1+118)*112/233-1 n.a. n.a. n.a.

120*((1-119)*(1+118)-1) n.a. n.a. n.a.IF(234<>"n.a.",234*111,IF(235<>"n.a.",235*111,236*111)) 0 0 0

123*126*((1-125)*(1+124)-1) 0 0 0

"input subsidy OECD "*1000000/F4/F159 * (-1) 0 0 0

215+223+226+229+237 0 0 0

166-242 n.a. n.a. n.a.167-242 167+241 -0.2135728 -0.3748972 -0.2855587

168-242 n.a. n.a. n.a.169-242 n.a. n.a. n.a.170-242 n.a. n.a. n.a.171-242 n.a. n.a. n.a.

172-242 172 + 241 -0.2135728 -0.3748972 -0.2855587

182-193*([either 158 or 159 or (20/(1+179)]/15)/162 #VALUE! #VALUE! #VALUE!183-193*([either 158 or 159 or (20/(1+179)]/15)/163 #VALUE! #VALUE! #VALUE!

184-193*([either 158 or 159 or (20/(1+179)]/15)/(21/(1+184)) #VALUE! #VALUE! #VALUE!

IF(14="M",253, IF(14="X",254,255)) n.a. n.a. n.a.

. The formula has been changed accordingly)*(1+(67-71)/71))-1-57 20/(37*(1+57)*67)-1 (166+1)/((1+28)*(1 n.a. n.a. n.a.1+24)*(1-(71-68)/71))) 20/(38*(1+58)*68)-1 1+58-((167+1)/((1+ 0.21 0.38 0.29

(182+1)/((1+25)*(1+(69-71)/71))-1-59 n.a. n.a. n.a.1+60-((183+1)/((1+25)*(1-(71-70)/71))) n.a. n.a. n.a.

(22*(67-71)/71)/(22*((67-71)/71)+24+22*258+22*57)*100 n.a. n.a. n.a.22*57/(22*((67-71)/71)+24+22*258+22*57)*100 n.a. n.a. n.a.

24/(22*((67-71)/71)+24+22*258+22*57)*100 n.a. n.a. n.a.22*258/(22*((67-71)/71)+24+22*258+22*57)*100 n.a. n.a. n.a.

*((71-68)/71)+24-22*259+22*58)*100 (68-71)/71 (68-71)/71/(28 0.0000 0.0000 0.0000(71-68)/71)+24-22*259+22*58)*100 58/167*100 58/(28+58+(68 0 0 08)/71)+24-22*259+22*58)*100 24*314/159/167*100 28/(28+58+( 0.00824558 0.01411773 0.02627769((71-68)/71)+24-22*259+22*58)*100 259/167* 100 259/(28+58+ 0.99175442 0.98588227 0.97372231

((69-71)/71)/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a.59/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a.25/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a.

261/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a.(-(71-70)/71)/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a.

60/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a.25/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a.

(-262)/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a.

(-100)*242/251 0 0 0

(-100)*193/256 n.a. n.a. n.a.

4*158 n.a. n.a. n.a.4*159 6.3199E+10 9.2341E+10 9.4342E+10


IF(E2="M",E291,IF(E2="X",E292,E293)) 6.3199E+10 9.2341E+10 9.4342E+10

150*162 n.a. n.a. n.a.150*163 n.a. n.a. n.a.

150*21/(1+184) n.a. n.a. n.a.IF(14="M",297,IF(14="X",298,299)) n.a. n.a. n.a.

12*158 n.a. n.a. n.a.12*159 6.3199E+10 9.2341E+10 9.4342E+10

12*20/(1+[either 176 or 177 or 178 or 171]) #VALUE! #VALUE! #VALUE!IF(2="M",303,IF(2="X",304,305)) 6.3199E+10 9.2341E+10 9.4342E+10

151*162 n.a. n.a. n.a.151*163 n.a. n.a. n.a.

151*21/(1+184) n.a. n.a. n.a.IF(14="M",309,IF(14="X",310,311)) n.a. n.a. n.a.

IF(128<>"n.a.",128,IF(OR(129,130="n.a."),"n.a.",130/(1+129))) 130 140 160IF(129<>"n.a.",129,IF(OR(128,130="n.a."),"n.a.",130/128-1)) 0.31743366 0.31429075 0.31117896

130 171.266376 184.000706 209.788634

.a.",133,IF(OR(130="n.a.",134="n.a.",26="n.a."),"n.a.",134/(130* 0.25394693 0.2514326 0.24894317.a.",134,IF(OR(133="n.a.",130="n.a.",26="n.a."),"n.a.",130*(1+13214.758946 230.264482 262.014082

IF(137<>"n.a.",137,IF(OR(130,138="n.a."),"n.a.",138/130-1)) n.a. n.a. n.a.138 n.a. n.a. n.a.

n.a.",139,IF(OR(140="n.a.",138="n.a.",27="n.a."),"n.a",140/(138* n.a n.a n.a.a.",140,IF(OR(138="n.a.",139="n.a.",27="n.a."),"n.a.",138*(1+13 n.a. n.a. n.a.

IF(OR(15="n.a.",130="n.a.",138="n.a."),"n.a.",15*138/130-1) n.a. n.a. n.a.

100*315/172 -148.63017 -83.833843 -108.97197

314/159 0.59587369 0.47305743 0.54063707

(66-71)/71 0 0 0

71-((1-64)*63+64*66))/71 0 0 0

[Pf / (1+DRAf)]*Production 4.7886E+10 6.9881E+10 7.1391E+10[Pf / (1+DRAf)]*Production 4.7886E+10 6.9881E+10 7.1391E+10

[Pf / (1+DRAf)]*Production 4.7886E+10 6.9881E+10 7.1391E+10[Pf / (1+DRAf)]*Production 4.7886E+10 6.9881E+10 7.1391E+10

NRAT -0.2135728 -0.3748972 -0.2855587

NRABMS -0.2149759 -0.378265 -0.2911281

NRADMS 0.001 0.003 0.006

NRAi 0 0 0

0.00 0.00 0.00

1983 1984 1985 1986 1987 1988 1989 1990

X X X X X X X X4102000 4320000 4753000 5304000 5572000 6032000 6290000 6338000

342977076 323943303 328852593 345596915 342486923 353402142 365638915 3718511440 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

342977076 323943303 328852593 345596915 342486923 353402142 365638915 371851144221116000 208845000 212010000 222805000 220800000 227837000 235726000 239731000

1 1 1 1 1 1 1 10 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

209 224 301 310 365 479 629 669

209 224 301 310 365 479 629 669n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.0000 0 0 0 0 0 0 00.011 0.013 0.011 0.013 0.012 0.009 0.008 0.008


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0.01081613 0.01267887 0.01127906 0.01262773 0.01211409 0.00908395 0.00772339 0.00800727.51722E-08 7.78034E-08 7.99007E-08 -4.8478E-08 -1.0339E-07 8.61753E-09 4.28974E-08 -4.534E-08






0 0 0 0 0 0 0 00.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2


0 0 0 0 0 0 0 00 0 0 0 0 0 0 0


1.976 2.327 2.937 3.453 3.722 3.722 3.766 4.7840.2 0.2 0.25 0.25 0.44 0.44 0.44 0.44

2.39 2.69 3.05 4.03 4.40 6.50 6.60 6.602.39166667 2.68833333 3.045 4.025 4.40083333 6.5 6.6 6.6

2.800 2.800 3.045 4.025 5.900 6.600 5.400 5.7002.800 2.800 2.861 3.596 4.680 4.988 4.485 5.1872.800 2.800 3.045 4.025 5.900 6.600 5.400 5.7002.800 2.800 2.861 3.596 4.680 4.988 4.485 5.187

2.8 2.8 2.953125 3.8105 5.29016 5.79416 4.94248 5.44352

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.








160 172 231.34 238.97422 281.272657 370.436089 487.864329 519.60.30809799 0.30504751 0.30202724 0.29903687 0.29607611 0.29314466 0.29024224 0.28736855

209.30 224.47 301.21 310.44 364.55 479.03 629.46 668.92

0.24647839 0.24403801 0.24162179 0.2392295 0.23686089 0.23451573 0.23219379 0.22989484261 279 374 385 451 591 776 823


342977076 323943303 328852593 345596915 342486923 353402142 365638915 371851144342977076 323943303 328852593 345596915 342486923 353402142 365638915 371851144

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 00 0 0 0 0 0 0 0

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

100 100 100 100 100 100 100 100



n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.-0.5018393 -0.5129118 -0.4322269 -0.5805294 -0.6704967 -0.631952 -0.5584254 -0.4467403


-0.5018393 -0.5129118 -0.4322269 -0.5805294 -0.6704967 -0.631952 -0.5584254 -0.4467403



-0.5071698 -0.5190102 -0.4385594 -0.5857603 -0.6744406 -0.6352652 -0.5618097 -0.4494478





-0.5071698 -0.5190102 -0.4385594 -0.5857603 -0.6744406 -0.6352652 -0.5618097 -0.4494478


-0.5071698 -0.5190102 -0.4385594 -0.5857603 -0.6744406 -0.6352652 -0.5618097 -0.4494478n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

-0.5071698 -0.5190102 -0.4385594 -0.5857603 -0.6744406 -0.6352652 -0.5618097 -0.4494478





0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0


0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0



-0.5018393 -0.5129118 -0.4322269 -0.5805294 -0.6704967 -0.631952 -0.5584254 -0.4467403






0.0000 0.0000 -0.0776 -0.1088 -0.2180 -0.3116 -0.2141 -0.12240 0 0 0 0 0 0 0

0.02088113 0.02384639 0.02814842 0.02440674 0.0229062 0.02035163 0.01786731 0.020804060.97911887 0.97615361 1.04949359 1.08439351 1.19507009 1.29123789 1.19628196 1.10161274


0 0 0 0 0 0 0 0


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.1.4566E+11 1.5118E+11 1.7643E+11 2.5899E+11 3.8351E+11 4.6414E+11 5.2524E+11 5.2409E+11


1.4566E+11 1.5118E+11 1.7643E+11 2.5899E+11 3.8351E+11 4.6414E+11 5.2524E+11 5.2409E+11



#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!1.4566E+11 1.5118E+11 1.7643E+11 2.5899E+11 3.8351E+11 4.6414E+11 5.2524E+11 5.2409E+11


160 172 231.34 238.97422 281.272657 370.436089 487.864329 519.60.30809799 0.30504751 0.30202724 0.29903687 0.29607611 0.29314466 0.29024224 0.28736855209.295678 224.468172 301.210981 310.436323 364.55077 479.027451 629.463165 668.9167

0.24647839 0.24403801 0.24162179 0.2392295 0.23686089 0.23451573 0.23219379 0.22989484260.882539 279.246937 373.990118 384.701847 450.898589 591.366923 775.620603 822.6972



-61.393751 -59.473674 -69.877007 -51.511066 -44.157727 -46.387174 -51.975114 -64.325636

0.37675325 0.36856111 0.43120492 0.31888219 0.25118852 0.28205259 0.33961861 0.36866618

0 0 0.03111111 0.05629183 0.11527818 0.13907797 0.09256891 0.04711657

0 0 -0.0311111 -0.0562918 -0.1152782 -0.139078 -0.0925689 -0.0471166

1.1016E+11 1.1439E+11 1.3399E+11 1.9689E+11 2.9236E+11 3.557E+11 4.0397E+11 3.4923E+111.1016E+11 1.1439E+11 1.3399E+11 1.9689E+11 2.9236E+11 3.557E+11 4.0397E+11 3.4923E+11


-0.5018393 -0.5129118 -0.4322269 -0.5805294 -0.6704967 -0.631952 -0.5584254 -0.4467403

-0.5071698 -0.5190102 -0.4385594 -0.5857603 -0.6744406 -0.6352652 -0.5618097 -0.4494478

0.005 0.006 0.006 0.005 0.004 0.003 0.003 0.003

0 0 0 0 0 0 0 0

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

1991 1992 1993 1994 1995 1996 1997 1998

X X X X X X X X6546000 7031000 8084000 8921000 9515000 10491000 11288000 12293000

361846430 368786134 342542763 353820944 355772251 373765224 386721715 4047053800 0 0 0 9000 18000 37000 440000 0 0 0 990000 1082000 1080000 13510000 0 0 0 0 0 0 0

361846430 368786134 342542763 353820944 354791251 372701224 385678715 403398380233281000 237755000 220836000 228107000 229365000 240965000 249318000 260912000

1 1 1 1 1 1 1 10 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

661 922 786 1112 1417 1322 1091 1077

661 922 786 1112 1417 1322 1091 1077n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.0000 0 0 0 0 0 0 00.009 0.007 0.009 0.006 0.005 0.006 0.008 0.008


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0.00883193 0.00683179 0.00859642 0.00646785 0.00537634 0.00607605 0.00773155 0.00819214.71831E-08 -1.6099E-08 4.92987E-08 0 0 0 0 0






0 0 0 0 0 0 0 00.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2


0 0 0.5 0.5 0.5 0.5 0.22 0.130 0 0 0 0 0 0 0


5.323 5.515 5.762 8.619 8.351 8.314 8.29 8.2790.8 0.8 0.8 0.8 n.a. n.a. n.a. n.a.

6.60 6.92 8.28 8.70 n.a. n.a. n.a. n.a.6.6034 6.9246 8.282 8.7 n.a. n.a. n.a. n.a.

5.900 7.300 8.700 8.700 8.351 8.314 8.290 8.2795.785 6.943 8.112 8.684 8.351 8.314 8.290 8.2795.900 7.300 8.700 8.700 8.351 8.314 8.290 8.2795.785 6.943 8.112 8.684 8.351 8.314 8.290 8.279

5.8423 7.1215 8.4062 8.6919 8.351 8.314 8.29 8.279









514.4 719.6 614.2 871.2 1112.48 1040 860 8510.28452332 0.28170626 0.27891709 0.27615553 0.27342132 0.27071418 0.26803384 0.26538004

660.76 922.32 785.51 1111.79 1416.66 1321.54 1090.51 1076.84

0.22761866 0.22536501 0.22313367 0.22092443 0.21873705 0.21657134 0.21442707 0.21230403811 1130 961 1357 1727 1608 1324 1305


361846430 368786134 342542763 353820944 354791251 372701224 385678715 403398380361846430 368786134 342542763 353820944 354791251 372701224 385678715 403398380

0 0 0 0 0.27826791 0.28948654 0.27927059 0.333823090 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0 0 0 0 0.0025367 0.00482961 0.00959348 0.01090733

0 0 0 0 0 0 0 00 0 0 0 0 0 0 0

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

100 100 100 100 100.276501 100.285483 100.270432 100.323997



n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.-0.3350552 -0.2233702 -0.1116851 0 0 0 0 0


-0.3350552 -0.2233702 -0.1116851 0 0 0 0 0



-0.3370858 -0.2247239 -0.1123619 0 0 0 0 0





-0.3370858 -0.2247239 -0.1123619 0 0 0 0 0


-0.3370858 -0.2247239 -0.1123619 0 0 0 0 0n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

-0.3370858 -0.2247239 -0.1123619 0 0 0 0 0





0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0


0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0



-0.3350552 -0.2233702 -0.1116851 0 0 0 0 0






-0.0296 -0.1315 -0.5729 -0.0844 0.0000 0.0000 0.0000 0.00000 0 0 0 0 0 0 0

0.02650181 0.03584817 0.14091291 0.58609724 0.50134048 0.50151441 0.50192544 0.502039671.00313366 1.09567415 1.4319956 0.49834899 0.49865952 0.49848559 0.49807456 0.49796033


0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!




5.2946E+11 7.4916E+11 7.1772E+11 8.2995E+11 6.2218E+11 6.9327E+11 5.392E+11 5.4575E+11



#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!5.2946E+11 7.4916E+11 7.1772E+11 8.2995E+11 6.2047E+11 6.913E+11 5.3775E+11 5.4399E+11


514.4 719.6 614.2 871.2 1112.48 1040 860 8510.28452332 0.28170626 0.27891709 0.27615553 0.27342132 0.27071418 0.26803384 0.26538004660.758796 922.315823 785.510875 1111.7867 1416.65575 1321.54274 1090.5091 1076.83841

0.22761866 0.22536501 0.22313367 0.22092443 0.21873705 0.21657134 0.21442707 0.21230403811.159825 1130.17353 960.784798 1357.40754 1726.53085 1607.75103 1324.34377 1305.45555



-84.918331 -126.11633 -249.73531 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.35155663 0.35423321 0.29313672 0.37140428 0.63613245 0.56069847 0.61679866 0.63106711

0.00987625 0.02506494 0.03495039 0.0009319 0 0 0 0

-0.0098762 -0.0250649 -0.0349504 -0.0009319 0 0 0 0



-0.3350552 -0.2233702 -0.1116851 0 0 0 0 0

-0.3370858 -0.2247239 -0.1123619 0 0 0 0 0

0.002 0.001 0.001 0.000 0.000 0.000 0.000 0.000

0 0 0 0 0 0 0 0

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

1999 2000 2001 2002 2003 2004 2005

X X X X X X X13347000 15236000 16403000 17353000 17954000 17560000 17721000

424513161 452513949 473288077 510390827 527380225 550647000 56451500047000 118000 121000 127000 136000 167000 171205.881

2170000 2450000 3170000 3596000 4320000 4702000 52000000 0 0 0 0 0 0

422390161 450181949 470239077 506921827 523196225 546112000 559486206273682000 291734000 305127000 329047000 340000000 355000000

1 1 1 1 1 1 10 0 0 0 0 0 00 0 0 0 0 0 00 0 0 0 0 0 0

973 1040 1056 995 1005 1055 1136 1.08

973 1040 1056 995 1005 1055 1136n.a. n.a. n.a. n.a. n.a. n.a. n.a.

1.000 1.000 1.000 1.000 1.000 1.000 1.0000 0 0 0 0 0 00.008 0.007 0.007 0.013 0.010 0.002 0.002


n.a. n.a. n.a. n.a. n.a. n.a. n.a.0.00818119 0.00730764 0.00727594 0.01291949 0.01028279 0.00200648 0.00200648

0 0 0 0 0 0 0n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.


n.a. n.a. n.a. n.a. n.a. n.a. n.a.167.31 170.05 195.41 211.94 200.03 202.00 212.00 1.049527


n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0 0 0 0 0 0 00.2 0.2 0.2 0.2 0.2 0.2 0.2


0.13 0.13 0.2 0.2 0.2 0.15 0.120 0 0 0 0 0 0


8.28 8.28 8.277 8.278 8.278 8.2768 8.1917n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.

8.280 8.280 8.277 8.278 8.278 8.277 8.1928.280 8.280 8.277 8.278 8.278 8.277 8.1928.280 8.280 8.277 8.278 8.278 8.277 8.1928.280 8.280 8.277 8.278 8.278 8.277 8.1928.28 8.28 8.277 8.278 8.278 8.2768 8.1917









770.4 825.6 839.4 793.2 802.2 843.8 908.80.26275251 0.260151 0.25757525 0.255025 0.2525 0.25 0.25

972.82 1040.38 1055.61 995.49 1004.76 1054.75 1136.00

0.21020201 0.2081208 0.2060602 0.20402 0.202 0.2 0.19801981177 1257 1273 1199 1208 1266 1361 1.08


422390161 450181949 470239077 506921827 523196225 546112000 559486206422390161 450181949 470239077 506921827 523196225 546112000 559486206

0.51117379 0.54141977 0.66978235 0.70455812 0.81914334 0.85390459 0.92114470 0 0 0 0 0 00 0 0 0 0 0 0

0.01112715 0.02621162 0.02573159 0.02505317 0.02599407 0.03057981 0.03060055

0 0 0 0 0 0 00 0 0 0 0 0 0

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

100.502616 100.518013 100.648394 100.684326 100.7997 100.830416 100.898824

n.a. n.a. n.a. n.a. n.a. n.a. n.a.1108.25061 1126.39093 1293.91782 1403.54992 1324.68276 1337.50324 1389.31232


n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0 0 0

n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0 0

n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0 0

n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0 0



n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0 0

n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0 0


0 0 0 0 0 0 0n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0 0



n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0 0


0 0 0 0 0 0 0

0 0 0 0 0 0 0


0 0 0 0 0 0 0

0 0 0 0 0 0 0

0 0 0 0 0 0 0

n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0 0

n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0 0

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!


n.a. n.a. n.a. n.a. n.a. n.a. n.a.0.01 0.01 0.01 0.01 0.01 0.00 0.00


n.a. n.a. n.a. n.a. n.a. n.a. #VALUE!n.a. n.a. n.a. n.a. n.a. n.a. #VALUE!n.a. n.a. n.a. n.a. n.a. n.a. #VALUE!n.a. n.a. n.a. n.a. n.a. n.a. #VALUE!

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.00000 0 0 0 0 0 0

0.50203696 0.50182026 0.50181239 0.50320914 0.50255755 0.50050112 0.500501120.49796304 0.49817974 0.49818761 0.49679086 0.49744245 0.49949888 0.49949888

n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.



n.a. n.a. n.a. n.a. n.a. n.a. n.a.4.7047E+11 5.0971E+11 6.124E+11 7.1636E+11 6.9861E+11 7.3649E+11 7.8429E+11


4.7047E+11 5.0971E+11 6.124E+11 7.1636E+11 6.9861E+11 7.3649E+11 7.8429E+11


n.a. n.a. n.a. n.a. n.a. n.a. n.a.4.6811E+11 5.0708E+11 6.0845E+11 7.1149E+11 6.9307E+11 7.3043E+11 7.773E+11

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!4.6811E+11 5.0708E+11 6.0845E+11 7.1149E+11 6.9307E+11 7.3043E+11 7.773E+11


770.4 825.6 839.4 793.2 802.2 843.8 908.80.26275251 0.260151 0.25757525 0.255025 0.2525 0.25 0.25972.824536 1040.38067 1055.60866 995.48583 1004.7555 1054.75 1136

0.21020201 0.2081208 0.2060602 0.20402 0.202 0.2 0.19801981177.31421 1256.90553 1273.1276 1198.58485 1207.71611 1265.7 1360.9505

n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a n.a n.a n.a n.a n.a n.an.a. n.a. n.a. n.a. n.a. n.a. n.a.



0.69514963 0.73296045 0.64872745 0.56513843 0.60557895 0.63087698 0.65413657

0 0 0 0 0 0 0

0 0 0 0 0 0 0

3.2704E+11 3.736E+11 3.9728E+11 4.0484E+11 4.2306E+11 4.6464E+11 5.1303E+113.2704E+11 3.736E+11 3.9728E+11 4.0484E+11 4.2306E+11 4.6464E+11 5.1303E+11

3.2704E+11 3.736E+11 3.9728E+11 4.0484E+11 4.2306E+11 4.6464E+11 5.1303E+113.2704E+11 3.736E+11 3.9728E+11 4.0484E+11 4.2306E+11 4.6464E+11 5.1303E+11

0 0 0 0 0 0 0

0 0 0 0 0 0 0

0.000 0.000 0.000 0.000 0.000 0.000 0.000

0 0 0 0 0 0 0

0.00 0.00 0.00 0.00 0.00 0.00 0.00

1 Unit2 Primary product quantities converted to sugar (M, X, H, HM or HX good?) Please fill3 Crop area Ha4 Production MT5 Imports MT6 Exports MT7 Change in stocks MT8 Own input use (feed) MT9 Other input use (seed) MT

10 Input into food processing MT11 Input into industrial use MT12 Domestic final consumption of primary product MT13 MT14 Processed products quantities (M, X or H good?)15 Conversion factor (fraction of weight of primary good) proportion16 Imports MT17 Exports MT18 Change in stocks MT19 Pf*(1+Tf) LC/MT20 Wholesale price for primary good (Pw) -- Raw sugar -- add processing costs LC/MT21 Wholesale price for processed goods (Pwp) LC/MT22 Transmission factor from NRA to NRAf (0 ≤ θf ≤ 1/(I-O coefficient)) proportion23 Implicit tax on farmers24 Subsidy to primary good production (sf < 0 if a tax) proportion







35 36 Primary product:37 cif import price (Pm) -- row sugar US$/MT38 fob export price (Px) US$/MT39 International reference price (P) US$/MT40 International trading cost for imports (T m) proportion

41 International trading cost for exports (T x) proportion4243 Processed products:44 cif import price (Pmp) -- raw sugar US$/MT45 fob export price (Pxp) US$/MT46 International reference price (Pp) US$/MT47 International trading cost for imports (T mp) proportion



PA

RT

1:

QU

AN

TIT

IES

PA

RT

2:

DO

ME

ST

IC V

AR

IAB

LE

SA

RIA

BL

ES

le g

ood

s)





















PA

RT

3:

INT

ER

NA

TIO

NA

L V

A(t

o b

e fi

lled

in o

nly

for

tra

dab

E I

NP

UT

MA

RK

ET















127128 Farm-gate selling price (Pf) LC/MT129 Markup on farm-gate price (transportation, storage, etc.) proportion130 Wholesale price for primary good (Pw) (from line 20) LC/MT131132 Primary good in Sugar equivalent:133 Retail markup on primary wholesale prices (net of consumption tax) proportion134 Retail price for primary good (Pr) (including consumption tax) LC/MT135136 Processed goods:137 Markup on primary wholesale price (processing costs, etc.) proportion138 Wholesale price for processed goods (Pwp) (from line 21) LC/MT139 Retail markup on processed wholesale prices (net of consumption tax) proportion140 Retail price for processed goods(Prp) (including consumption tax) LC/MT


Section 2

PR

IMA

RY

P

RO

DU

CT

PA

RT

4:

INT

ER

ME

DIA

TP

AR

T 5

: O

PT

ION

AL

D

OM

ES

TIC

Pri

ceS

AN

D

MA

RG

INS


149


156


164






PR

OC

ES

SE

D

PR

OD

UC

TS

UN

DIS

TO

RT

ED

IN

TE

RN

AT

ION

NO

MIN

AL

RA

TE

OF

AS

SIS

TA

NC

EX

EQ

UIV

AL

EN

T

















CO

NS

UM

ER

TA

X






283



288 CTEp %289290 Value of primary production (at wholesale undistorted prices)291 Importable LC292 Exportable LC293 Non tradable LCD

s

ed

as

D

IRE

CT

RA

TE

OF

A

SS

IST

AN

CE

NT

Bs

% O

F N

RA

% O

F D

RA


313





335 Exchange rate distortions to export (in overall economy) proportion336337338339340 Value of primary production (at FARM GATE undistorted prices)341 Importable LC342 Exportable LC

UN

DIS

TO

RT

ED

PR

OD

UC

TIO

N A

ND

CO

NS

UM

PT

ION

VA

LU

ES

(to

be

us

av

era

ge

we

igh

ts)

DO

ME

ST

IC P

RIC

ES

AN

D

MA

RG

INS

(

from

sec

tion

1, p

art

5)O

TH

ER

343 Non tradable LC344 Value of primary prod. from rows 291,292,293 according to trading status LC345346

row 251

row 179

row 242

352353354355356357358359360361362363364365366367368369370371372373374375376377378379380381382

Source / Formulae 1980 1981 1982 1983 1984 1985

l in M, X, H, HM or HX in the cells on M M M M M MChina Agricultural Yearbook 922000 987000 1115000 1198000 1230000 1526000China Agricultural Yearbook 2570000 3113000 3740000 3542000 4126000 4510000

China Foreign Trade Yearbook 0 0 0 0 0 0China Foreign Trade Yearbook 0 0 0 0 0 0

CAPSiM, CCAP 0 0 0 0 0 0CAPSiM, CCAP 0 0 0 0 0 0CAPSiM, CCAP 0 0 0 0 0 0CAPSiM, CCAP 2570000 3113000 3740000 3542000 4126000 4510000CAPSiM, CCAP 0 0 0 0 0 0CAPSiM, CCAP 0 0 0 0 0 0CAPSiM, CCAP 0 0 0 0 0 0

M M M M M MCAPSiM, CCAP 1 1 1 1 1 1

1100000 2150000 2480000 1150000 1890000 1910000100000 173000 72000 54000 116000 184000

-1366000 2000 848000 -863000 157000 298000128*(1+129) 624 602 606 646 810 836

15% 718 693 697 743 931 961879 885 877 884 900 907

Not used in China1-(19/20) 0.130435 0.130435 0.130435 0.130435 0.130435 0.130435

National Development and Refor 0.002817 0.002609 0.002177 0.002235 0.002211 0.001892n.a. 0 0 0 0 0 0n.a. 0 0 0 0 0 0n.a. 0 0 0 0 0 0

(1+23)*(1+24)-1 0.133619 0.133385 0.132895 0.132961 0.132934 0.132574（Consumer Tax=(1+CTEc)/(1+NRA)-1 0 0 0 0 0 0



Estimated from processed price 225.9511 167.5991 164.9364 171.7034 165.5795 157.147n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.

225.9511 167.5991 164.9364 171.7034 165.5795 157.147n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.

ccap estimated 0 0 0 0 0 0ccap estimated n.a. n.a. n.a. n.a. n.a. n.a.ccap estimated 0 0 0 0 0 0ccap estimated n.a. n.a. n.a. n.a. n.a. n.a.

Import Tariff Export Tariff（du 0 0 0 0 0 0ccap estimated 0 0 0 0 0 0

0 0 0 0 0 0n.a. n.a. n.a. n.a. n.a. n.a.

NSBC 1.498 1.705 1.893 1.976 2.327 2.937

World Bank 0.2 0.2 0.2 0.2 0.2 0.25Huang and David, 1995 1.95 2.05 2.27 2.39 2.69 3.05

1.94792 2.0454 2.271 2.391667 2.688333 3.045World Bank 1.948 2.800 2.800 2.800 2.800 3.045World Bank 1.948 2.800 2.800 2.800 2.800 2.861World Bank 1.948 2.800 2.800 2.800 2.800 3.045World Bank 1.948 2.800 2.800 2.800 2.800 2.861World Bank 1.94792 2.8 2.8 2.8 2.8 2.953125





n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.




Pirce Department of National Dev 578.1891 557.7198 561.2084 598.5269 749.5463 773.8863ccap estimated 0.08 0.08 0.08 0.08 0.08 0.08

n.a. 718.11 692.69 697.02 743.37 930.94 961.17

n.a. n.a. n.a. n.a. n.a. n.a.CCAP, CAPSim 725.292 699.6149 703.991 750.8041 940.2459 970.7784

n.a. n.a. n.a. n.a. n.a. n.a. n.a.21 878.815 885.36 877.03 884.17 899.64 907.375

n.a. n.a. n.a. n.a. n.a. n.a. n.a.CCAP, CAPSim n.a. n.a. n.a. n.a. n.a. n.a.

4+5-6-7 2570000 3113000 3740000 3542000 4126000 45100008+9+10+11+12 2570000 3113000 3740000 3542000 4126000 4510000

100*6/4 0 0 0 0 0 0100*10/4 100 100 100 100 100 100100*11/4 0 0 0 0 0 0

100*5/142 0 0 0 0 0 0

10*15 2570000 3113000 3740000 3542000 4126000 4510000150+16-17-18 4936000 5088000 5300000 5501000 5743000 5938000

100*17/150 3.891051 5.55734 1.925134 1.524562 2.81144 4.079823100*16/151 22.28525 42.25629 46.79245 20.90529 32.90963 32.16571

100*15*4/(15*142+16-17-18) 52.06645 61.18318 70.56604 64.38829 71.84398 75.9515

<>"n.a.",37*71/(1-51), 39*(1+40)*71/( 440.1347 469.2775 461.8219 480.7694 463.6225 464.0746<>"n.a.",38*71*(1-52),39/(1+41)*71*( n.a. n.a. n.a. n.a. n.a. n.a.

<>"n.a.",44*71/(1-53),46*(1+47)*71/( 440.1347 469.2775 461.8219 480.7694 463.6225 464.0746<>"n.a.",45*71*(1-54),46/(1+48)*71*( n.a. n.a. n.a. n.a. n.a. n.a.

19*(1+24)/158-1 0.422754 0.286891 0.315278 0.347535 0.749915 0.80440619*(1+24)/159-1 n.a. n.a. n.a. n.a. n.a. n.a.

+24)*(1-26)-1))*(1+22*30*((1+25)*21 n.a. n.a. n.a. n.a. n.a. n.a.+24)*(1-26)-1))*(1+22*30*((1+25)*21 n.a. n.a. n.a. n.a. n.a. n.a.24)*(1-26)-1))*(1+22*30*34*((1+25)* n.a. n.a. n.a. n.a. n.a. n.a.

31*((1+24)*(1-26)-1) n.a. n.a. n.a. n.a. n.a. n.a.g to be displayed here. Please click o0.422754 0.286891 0.315278 0.347535 0.749915 0.804406

20/158-1 0.631571 0.476073 0.509285 0.54621 1.007962 1.07114720/159-1 n.a. n.a. n.a. n.a. n.a. n.a.

30*((1+25)*21/162-1) n.a. n.a. n.a. n.a. n.a. n.a.30*((1+25)*21/163-1) n.a. n.a. n.a. n.a. n.a. n.a.

30*34*((1+25)*(1-27)-1) n.a. n.a. n.a. n.a. n.a. n.a.g to be displayed here. Please click o0.631571 0.476073 0.509285 0.54621 1.007962 1.071147

(1+25)*21/162-1 0.996695 0.886645 0.899066 0.839073 0.940458 0.955235(1+25)*21/163-1 n.a. n.a. n.a. n.a. n.a. n.a.

34*((1+25)*(1-27)-1) n.a. n.a. n.a. n.a. n.a. n.a.

IF(14="M",182, IF(14="X",183,184)) 0.996695 0.886645 0.899066 0.839073 0.940458 0.955235

174 0.631571 0.476073 0.509285 0.54621 1.007962 1.071147175 n.a. n.a. n.a. n.a. n.a. n.a.176 n.a. n.a. n.a. n.a. n.a. n.a.177 n.a. n.a. n.a. n.a. n.a. n.a.178 n.a. n.a. n.a. n.a. n.a. n.a.179 0.631571 0.476073 0.509285 0.54621 1.007962 1.071147

(1+26)*20/158-1 0.631571 0.476073 0.509285 0.54621 1.007962 1.071147

(1+26)*20/159-1 n.a. n.a. n.a. n.a. n.a. n.a.(1-24)*(1+26)-1))*(1+22*30*((1+25)*2 n.a. n.a. n.a. n.a. n.a. n.a.(1-24)*(1+26)-1))*(1+22*30*((1+25)*2 n.a. n.a. n.a. n.a. n.a. n.a.-24)*(1+26)-1))*(1+22*30*34*((1+25 n.a. n.a. n.a. n.a. n.a. n.a.

(1-31)*((1-24)*(1+26)-1) n.a. n.a. n.a. n.a. n.a. n.a.g to be displayed here. Please click o0.631571 0.476073 0.509285 0.54621 1.007962 1.071147

(1+27)*21/162-1 0.996695 0.886645 0.899066 0.839073 0.940458 0.955235(1+27)*21/163-1 n.a. n.a. n.a. n.a. n.a. n.a.

(1-34)*((1-25)*(1+27)-1) n.a. n.a. n.a. n.a. n.a. n.a.

IF(14="M",204, IF(14="X",205,206)) 0.996695 0.886645 0.899066 0.839073 0.940458 0.955235



83*((1-82)*(1+81)-1) n.a. n.a. n.a. n.a. n.a. n.a."n.a.",212*74,IF(213<>"n.a.",213*74 0 0 0 0 0 0



95*((1-94)*(1+93)-1) n.a. n.a. n.a. n.a. n.a. n.a."n.a.",220*86,IF(221<>"n.a.",221*86 0 0 0 0 0 0

98*101*((1-100)*(1+99)-1) 0 0 0 0 0 0

105*108*((1-107)*(1+106)-1) 0 0 0 0 0 0

F(113<>"n.a.",113*71,115*(1+116)*7 n.a. n.a. n.a. n.a. n.a. n.a.F(114<>"n.a.",114*71,115*(1+117)*7 n.a. n.a. n.a. n.a. n.a. n.a.


120*((1-119)*(1+118)-1) n.a. n.a. n.a. n.a. n.a. n.a.n.a.",234*111,IF(235<>"n.a.",235*111 0 0 0 0 0 0

123*126*((1-125)*(1+124)-1) 0 0 0 0 0 0

215+223+226+229+237 0 0 0 0 0 0

t subsidy OECD "*1000000/F4/F158 -0.014797 -0.012453 -0.011449 -0.012622 -0.012213 -0.012133

166-242 166+241 0.437551 0.299345 0.326727 0.360158 0.762129 0.816539167-242 n.a. n.a. n.a. n.a. n.a. n.a.168-242 n.a. n.a. n.a. n.a. n.a. n.a.169-242 n.a. n.a. n.a. n.a. n.a. n.a.170-242 n.a. n.a. n.a. n.a. n.a. n.a.171-242 n.a. n.a. n.a. n.a. n.a. n.a.

172-242 172 + 241 0.437551 0.299345 0.326727 0.360158 0.762129 0.816539

3*([either 158 or 159 or (20/(1+179)]/ 0.365125 0.410572 0.389781 0.292863 -0.067504 -0.1159123*([either 158 or 159 or (20/(1+179)]/ #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!ither 158 or 159 or (20/(1+179)]/15)/ #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!

IF(14="M",253, IF(14="X",254,255)) 0.365125 0.410572 0.389781 0.292863 -0.067504 -0.115912

. The formula has been changed accordingly1))-1-57 20/(37*(1+57)*67)-1 (166 0.26 0.14 0.16 0.19 0.54 0.55

68)/71))) 20/(38*(1+58)*68)-1 1+58 n.a. n.a. n.a. n.a. n.a. n.a.

(182+1)/((1+25)*(1+(69-71)/71))-1-59 0.996695 0.886645 0.899066 0.839073 0.940458 0.896241+60-((183+1)/((1+25)*(1-(71-70)/71) n.a. n.a. n.a. n.a. n.a. n.a.

71)+24+22*258+22*57)*100 (67-71 0.0000 0.0000 0.0000 0.0000 0.0000 0.0439+22*258+22*57)*100 57/166*100 5 0 0 0 0 0 0

258+22*57)*100 24*314/158/166*100 0.343783 0.496175 0.452204 0.41247 0.196207 0.187039+22*258+22*57)*100 258/166 * 100 0.656217 0.503825 0.547796 0.58753 0.803793 0.7690698)/71)/(-22*((71-68)/71)+24-22*259+ n.a. n.a. n.a. n.a. n.a. n.a.8/(-22*((71-68)/71)+24-22*259+22*58 n.a. n.a. n.a. n.a. n.a. n.a.-22*((71-68)/71)+24-22*259+22*58) n.a. n.a. n.a. n.a. n.a. n.a.59/(-22*((71-68)/71)+24-22*259+22* n.a. n.a. n.a. n.a. n.a. n.a.

9-71)/71)/(((69-71)/71)+25+261+59)* 0 0 0 0 0 3.35483259/(((69-71)/71)+25+261+59)*100 0 0 0 0 0 025/(((69-71)/71)+25+261+59)*100 0 0 0 0 0 0261/(((69-71)/71)+25+261+59)*100 100 100 100 100 100 96.64517

1-70)/71)/(-((71-70)/71)+25-262+60)* n.a. n.a. n.a. n.a. n.a. n.a.60/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a. n.a. n.a. n.a.25/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a. n.a. n.a. n.a.

-262)/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a. n.a. n.a. n.a.

(-100)*242/251 0 0 0 0 0 0

(-100)*193/256 -172.9739 -115.9538 -130.6594 -186.507 1493.18 924.1043

4*158 1.13E+09 1.46E+09 1.73E+09 1.7E+09 1.91E+09 2.09E+094*159 n.a. n.a. n.a. n.a. n.a. n.a.

20/(1+[either 176 or 177 or 178 or 17 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!

(E2="M",E291,IF(E2="X",E292,E293 1.13E+09 1.46E+09 1.73E+09 1.7E+09 1.91E+09 2.09E+09


150*21/(1+184) #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!IF(14="M",297,IF(14="X",298,299)) 1.13E+09 1.46E+09 1.73E+09 1.7E+09 1.91E+09 2.09E+09

12*158 0 0 0 0 0 012*159 n.a. n.a. n.a. n.a. n.a. n.a.

20/(1+[either 176 or 177 or 178 or 1 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!IF(2="M",303,IF(2="X",304,305)) 0 4.86E+08 6.33E+08 6.24E+08 6.58E+08 6.75E+08


151*21/(1+184) #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!IF(14="M",309,IF(14="X",310,311)) 2.17E+09 2.39E+09 2.45E+09 2.64E+09 2.66E+09 2.76E+09

.",128,IF(OR(129,130="n.a."),"n.a.",1 578.1891 557.7198 561.2084 598.5269 749.5463 773.8863a.",129,IF(OR(128,130="n.a."),"n.a." 0.08 0.08 0.08 0.08 0.08 0.08

130 718.1109 692.688 697.0208 743.3704 930.9366 961.1668

R(130="n.a.",134="n.a.",26="n.a."),"n 0.01 0.01 0.01 0.01 0.01 0.01R(133="n.a.",130="n.a.",26="n.a."),"n 725.292 699.6149 703.991 750.8041 940.2459 970.7784

a.",137,IF(OR(130,138="n.a."),"n.a." 0.223787 0.278151 0.258255 0.189407 -0.033618 -0.055965138 878.815 885.36 877.03 884.17 899.64 907.375

R(140="n.a.",138="n.a.",27="n.a."),"n n.a n.a n.a n.a n.a n.aR(138="n.a.",139="n.a.",27="n.a."),"n n.a. n.a. n.a. n.a. n.a. n.a.

n.a.",130="n.a.",138="n.a."),"n.a.",15 0.223787 0.278151 0.258255 0.189407 -0.033618 -0.055965

100*315/172 18.92354 27.88512 25.37441 23.01924 10.66787 9.945228

314/159 n.a. n.a. n.a. n.a. n.a. n.a.

(66-71)/71 0 0 0 0 0 0.031111

71-((1-64)*63+64*66))/71 0 0 0 0 0 -0.031111



NRAT 0.437551 0.299345 0.326727 0.360158 0.762129 0.816539

NRABMS 0.631571 0.476073 0.509285 0.54621 1.007962 1.071147

NRADMS -0.179 -0.164 -0.171 -0.173 -0.234 -0.242

NRAi -0.014797 -0.012453 -0.011449 -0.012622 -0.012213 -0.012133

0.00 0.00 0.00 0.00 0.00 0.00

1986 1987 1988 1989 1990 1991 1992 1993 1994

M M M M M M M M M1471000 1357000 1669000 1528000 1679000 1947000 1906000 1687000 17550005001000 5060000 4610000 5010000 5820000 6400000 8290000 7710000 5920000

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

5001000 5060000 4610000 5010000 5820000 6400000 8290000 7710000 59200000 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

M M M M M M M M M1 1 1 1 1 1 1 1 1

1180000 1830000 3710000 1580000 1130000 1010000 1100000 1469000 1550000266000 452000 248000 430000 570000 343000 1670000 1114000 950000

-361000 -84000 1659000 -483000 -301000 238000 550000 863000 -830000858 1251 1573 1652 1683 1597 1443 1703 2421987 1439 1809 1900 1935 1836 1660 1958 2784899 1089 1254 1480 1561 2031 1890 2013 3024

0.130435 0.130435 0.130435 0.1304348 0.1304348 0.1304348 0.1304348 0.1304348 0.13043480.001841 0.001482 0.001321 0.0014169 0.0013097 0.0013222 0.001648 0.0016738 0.0018104

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0.132515 0.13211 0.131928 0.1320365 0.1319153 0.1319294 0.1322978 0.1323269 0.13248130 0 0 0 0 0 0 0 0



171.1831 187.5952 199.1564 231.13001 300.27371 213.83695 197.00916 209.013 223.46993n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.




0 0 0 0 0 0 0 0.3 0.30 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0.3 0.3


3.453 3.722 3.722 3.766 4.784 5.323 5.515 5.762 8.6190.25 0.44 0.44 0.44 0.44 0.8 0.8 0.8 0.8

4.03 4.40 6.50 6.60 6.60 6.60 6.92 8.28 8.704.025 4.400833 6.5 6.6 6.6 6.6034 6.9246 8.282 8.7

4.025 5.900 6.600 5.400 5.700 5.900 7.300 8.700 8.7003.596 4.680 4.988 4.485 5.187 5.785 6.943 8.112 8.6844.025 5.900 6.600 5.400 5.700 5.900 7.300 8.700 8.7003.596 4.680 4.988 4.485 5.187 5.785 6.943 8.112 8.684

3.8105 5.29016 5.79416 4.94248 5.44352 5.8423 7.1215 8.4062 8.6919









794.7873 1158.278 1456.267 1529.4909 1558.1456 1478.4312 1336.468 1576.8613 2241.66830.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08

987.13 1438.58 1808.68 1899.63 1935.22 1836.21 1659.89 1958.46 2784.15




5001000 5060000 4610000 5010000 5820000 6400000 8290000 7710000 59200005001000 5060000 4610000 5010000 5820000 6400000 8290000 7710000 5920000

0 0 0 0 0 0 0 0 0100 100 100 100 100 100 100 100 1000 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

5001000 5060000 4610000 5010000 5820000 6400000 8290000 7710000 59200006276000 6522000 6413000 6643000 6681000 6829000 7170000 7202000 7350000

5.318936 8.932806 5.37961 8.5828343 9.7938144 5.359375 20.144753 14.448768 16.04729718.80178 28.05888 57.85124 23.784435 16.913636 14.789867 15.341702 20.397112 21.08843579.68451 77.58356 71.88523 75.417733 87.112708 93.717967 115.62064 107.0536 80.544218



0.318349 0.262377 0.364751 0.4480525 0.0308681 0.2797706 0.03048 -0.029109 0.2486675n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.318349 0.262377 0.364751 0.4480525 0.0308681 0.2797706 0.03048 -0.029109 0.2486675


0.513316 0.449585 0.567393 0.6629042 0.1839476 0.4697928 0.1831022 0.1146591 0.4333727

0.378284 0.097179 0.086418 0.295363 -0.044823 0.6259751 0.3473371 0.1456342 0.5567462n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.378284 0.097179 0.086418 0.295363 -0.044823 0.6259751 0.3473371 0.1456342 0.5567462


0.513316 0.449585 0.567393 0.6629042 0.1839476 0.4697928 0.1831022 0.1146591 0.4333727

0.513316 0.449585 0.567393 0.6629042 0.1839476 0.4697928 0.1831022 0.1146591 0.4333727


0.513316 0.449585 0.567393 0.6629042 0.1839476 0.4697928 0.1831022 0.1146591 0.4333727

0.378284 0.097179 0.086418 0.295363 -0.044823 0.6259751 0.3473371 0.1456342 0.5567462n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.378284 0.097179 0.086418 0.295363 -0.044823 0.6259751 0.3473371 0.1456342 0.5567462



0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0


0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

-0.008462 -0.005975 -0.00613 -0.006194 -0.00405 -0.005238 -0.003914 -0.003653 -0.005175

0.326811 0.268352 0.370881 0.4542462 0.0349183 0.2850087 0.0343939 -0.025456 0.2538428n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.326811 0.268352 0.370881 0.4542462 0.0349183 0.2850087 0.0343939 -0.025456 0.2538428

-0.135032 -0.352406 -0.480975 -0.367541 -0.228771 0.1561822 0.164235 0.0309751 0.1233735#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!

-0.135032 -0.352406 -0.480975 -0.367541 -0.228771 0.1561822 0.164235 0.0309751 0.1233735

0.10 0.00 0.06 0.17 -0.13 0.12 -0.11 -0.47 -0.20n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.304832 -0.016228 -0.046231 0.1856122 -0.087803 0.6100736 0.314392 -0.193054 0.2552968n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.1935 0.4663 0.4221 0.2341 0.9659 0.0378 0.5547 -8.2273 0.00400 0 0 0 0 0 0 -70.61943 1.276699

0.455599 0.534431 0.40041 0.3339444 2.7042221 0.5047832 2.9277178 -31.14951 0.56379570.350866 -0.000771 0.177479 0.431932 -2.670097 0.4574287 -2.482399 110.9962 -0.844461


15.58795 116.3841 149.7922 33.276494 -115.8041 1.593072 7.3838366 24.630931 0.16753940 0 0 0 0 0 0 211.42192 53.9346490 0 0 0 0 0 0 0 0

84.41205 -16.38406 -49.79217 66.723506 215.80409 98.406928 92.616163 -136.0528 45.897811n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0 0 0 0 0 0 0 0 0

380.1426 127.5759 117.9672 180.36188 80.406865 -300.7979 -111.488 -370.166 -351.2688



3.26E+09 5.02E+09 5.32E+09 5.723E+09 9.513E+09 7.996E+09 1.163E+10 1.355E+10 1.15E+10







794.7873 1158.278 1456.267 1529.4909 1558.1456 1478.4312 1336.468 1576.8613 2241.66830.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08

987.1258 1438.581 1808.684 1899.6276 1935.2168 1836.2116 1659.8932 1958.4617 2784.152

0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01996.997 1452.967 1826.77 1918.6239 1954.569 1854.5737 1676.4922 1978.0463 2811.9935

-0.08923 -0.243108 -0.306863 -0.221024 -0.193227 0.1062614 0.1388172 0.0277888 0.0860722899.045 1088.85 1253.665 1479.765 1561.28 2031.33 1890.315 2012.885 3023.79

n.a n.a n.a n.a n.a n.a n.a n.a n.an.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

-0.08923 -0.243108 -0.306863 -0.221024 -0.193227 0.1062614 0.1388172 0.0277888 0.0860722

25.12965 30.4905 21.93279 17.855052 259.16754 28.594856 262.4675 -274.8306 32.171478


0.056292 0.115278 0.139078 0.0925689 0.0471166 0.0098762 0.0250649 0.0349504 0.0009319

-0.056292 -0.115278 -0.139078 -0.092569 -0.047117 -0.009876 -0.025065 -0.03495 -0.000932

3E+09 4.62E+09 4.9E+09 5.269E+09 8.762E+09 7.363E+09 1.071E+10 1.248E+10 1.058E+103E+09 4.62E+09 4.9E+09 5.269E+09 8.762E+09 7.363E+09 1.071E+10 1.248E+10 1.058E+10

3E+09 4.62E+09 4.9E+09 5.269E+09 8.762E+09 7.363E+09 1.071E+10 1.248E+10 1.058E+103E+09 4.62E+09 4.9E+09 5.269E+09 8.762E+09 7.363E+09 1.071E+10 1.248E+10 1.058E+10

0.326811 0.268352 0.370881 0.4542462 0.0349183 0.2850087 0.0343939 -0.025456 0.2538428

0.513316 0.449585 0.567393 0.6629042 0.1839476 0.4697928 0.1831022 0.1146591 0.4333727

-0.178 -0.175 -0.190 -0.202 -0.145 -0.180 -0.145 -0.136 -0.174

-0.008462 -0.005975 -0.00613 -0.006194 -0.00405 -0.005238 -0.003914 -0.003653 -0.005175

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

1995 1996 1997 1998 1999 2000 2001 2002 2003

M M M M M M M M M1820000 1845000 1924000 1984000 1644000 1514000 1654000 1818000 16570005586000 6402000 7026000 8260000 8610000 8000000 8500000 9260000 9500000

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

5586000 6402000 7026000 8260000 8610000 8000000 8500000 9260000 95000000 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

M M M M M M M M M1 1 1 1 1 1 1 1 1

2954000 1255000 783000 508000 417000 641000 1199000 1184000 776000480000 665000 379000 436000 367000 415000 196000 326000 103000694000 -799000 -546000 320000 201000 -566000 307000 373000 465000

3084 3126 3064 2658 2106 2231 2296 2035 19133547 3595 3523 3057 2422 2566 2640 2341 22003603 3332 3282 3139 2648 2806 2887 2559 2406

0.1304348 0.1304348 0.1304348 0.1304348 0.1304348 0.1304348 0.1304348 0.1304348 0.13043480.0016699 0.0020177 0.0021254 0.0017656 0.0025586 0.0021957 0.0023634 0.002892 0.0023132

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0.1323226 0.1327156 0.1328374 0.1324307 0.1333271 0.1329169 0.1331064 0.133704 0.13304970 0 0 0 0 0 0 0 0







0.3 0.3 0.3 0.25 0.25 0.25 0.25 0.25 0.250 0 0 0 0 0 0 0 0


8.351 8.314 8.29 8.279 8.28 8.28 8.277 8.278 8.2781 1 1 1 1 1 1 1 1

8.351 8.314 8.29 8.279 8.28 8.28 8.277 8.278 8.2788.351 8.314 8.29 8.279 8.28 8.28 8.277 8.278 8.278

8.351 8.314 8.290 8.279 8.280 8.280 8.277 8.278 8.2788.351 8.314 8.290 8.279 8.280 8.280 8.277 8.278 8.2788.351 8.314 8.290 8.279 8.280 8.280 8.277 8.278 8.2788.351 8.314 8.290 8.279 8.280 8.280 8.277 8.278 8.2788.351 8.314 8.29 8.279 8.28 8.28 8.277 8.278 8.278









2855.9197 2894.3544 2836.823 2461.4951 1950.1737 2066.0553 2125.9045 1884.6249 1771.6720.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08

3547.05 3594.79 3523.33 3057.18 2422.12 2566.04 2640.37 2340.70 2200.42


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.3602.725 3332 3282.02 3138.625 2648.345 2805.7128 2886.9882 2559.3295 2405.9389


5586000 6402000 7026000 8260000 8610000 8000000 8500000 9260000 95000005586000 6402000 7026000 8260000 8610000 8000000 8500000 9260000 9500000

0 0 0 0 0 0 0 0 0100 100 100 100 100 100 100 100 1000 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

5586000 6402000 7026000 8260000 8610000 8000000 8500000 9260000 95000007366000 7791000 7976000 8012000 8459000 8792000 9196000 9745000 9708000

8.5929108 10.387379 5.3942499 5.2784504 4.2624855 5.1875 2.3058824 3.5205184 1.084210540.103177 16.10833 9.8169509 6.3404893 4.9296607 7.2907188 13.038278 12.14982 7.993407575.834917 82.171737 88.089268 103.09536 101.78508 90.991811 92.431492 95.023089 97.857437



0.2231625 0.212642 0.307136 0.1582186 0.3330324 0.6460629 0.09804 0.2871673 0.083649n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.2231625 0.212642 0.307136 0.1582186 0.3330324 0.6460629 0.09804 0.2871673 0.083649


0.4042917 0.3917303 0.5000182 0.3296038 0.5290749 0.8888251 0.2597687 0.4759739 0.2433203


0.4263328 0.2899913 0.3972816 0.3650266 0.6718928 1.0652442 0.377433 0.6138321 0.3594483


0.4042917 0.3917303 0.5000182 0.3296038 0.5290749 0.8888251 0.2597687 0.4759739 0.2433203

0.4042917 0.3917303 0.5000182 0.3296038 0.5290749 0.8888251 0.2597687 0.4759739 0.2433203


0.4042917 0.3917303 0.5000182 0.3296038 0.5290749 0.8888251 0.2597687 0.4759739 0.2433203


0.4263328 0.2899913 0.3972816 0.3650266 0.6718928 1.0652442 0.377433 0.6138321 0.3594483


0 0 0 0 0 0 0 0 0


0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0


0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

-0.005415 -0.025024 -0.026119 -0.026665 -0.013337 -0.020823 -0.013574 -0.01716 -0.01439

0.2285775 0.2376657 0.3332547 0.1848835 0.3463691 0.6668864 0.1116142 0.3043268 0.0980392n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.2285775 0.2376657 0.3332547 0.1848835 0.3463691 0.6668864 0.1116142 0.3043268 0.0980392

0.022041 -0.101739 -0.102737 0.0354228 0.1428179 0.1764191 0.1176643 0.1378582 0.116128#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!

0.022041 -0.101739 -0.102737 0.0354228 0.1428179 0.1764191 0.1176643 0.1378582 0.116128

-0.22 -0.23 -0.15 -0.23 -0.07 0.20 -0.28 -0.11 -0.29n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.1263328 -0.010009 0.0972816 0.1150266 0.4218928 0.8152442 0.127433 0.3638321 0.1094483n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.00001.4114528 1.4758159 1.0463986 1.6107955 0.8076537 0.4267237 2.4471583 0.9291314 2.79485850.6225568 0.6528795 0.4633364 0.8532748 0.4307286 0.2268751 1.30293 0.4969142 1.4874206-1.03401 -1.128695 -0.509735 -1.46407 -0.238382 0.3464012 -2.750088 -0.426046 -3.282279


0 0 0 0 0 0 0 0 070.367569 103.45139 75.513191 68.488166 37.208314 23.468797 66.236913 40.727749 69.551029

0 0 0 0 0 0 0 0 029.632431 -3.451391 24.486809 31.511834 62.791686 76.531203 33.763087 59.272251 30.448971


0 0 0 0 0 0 0 0 0

-1834.269 385.03447 486.69895 -930.4861 -370.4542 -503.8145 -220.7711 -345.2634 -209.5277



1.411E+10 1.654E+10 1.65E+10 1.899E+10 1.364E+10 1.087E+10 1.782E+10 1.469E+10 1.681E+10




#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!1.56E+09 1.93E+09 1.86E+09 1.92E+09 1.41E+09 1.15E+09 2E+09 1.38E+09 1.58E+09



2855.9197 2894.3544 2836.823 2461.4951 1950.1737 2066.0553 2125.9045 1884.6249 1771.6720.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08

3547.0523 3594.7881 3523.3341 3057.177 2422.1157 2566.0407 2640.3734 2340.7042 2200.4167

0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.013582.5228 3630.736 3558.5675 3087.7487 2446.3369 2591.7011 2666.7771 2364.1112 2222.4208

0.0156955 -0.073103 -0.06849 0.0266416 0.0934015 0.0934015 0.0934015 0.0934015 0.09340153602.725 3332 3282.02 3138.625 2648.345 2805.7128 2886.9882 2559.3295 2405.9389

n.a n.a n.a n.a n.a n.a n.a n.a n.an.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.0156955 -0.073103 -0.06849 0.0266416 0.0934015 0.0934015 0.0934015 0.0934015 0.0934015

35.848324 37.621911 26.047092 50.56297 24.021688 12.382695 81.599306 27.858325 95.637688


0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0



0.2285775 0.2376657 0.3332547 0.1848835 0.3463691 0.6668864 0.1116142 0.3043268 0.0980392

0.4042917 0.3917303 0.5000182 0.3296038 0.5290749 0.8888251 0.2597687 0.4759739 0.2433203

-0.170 -0.129 -0.141 -0.118 -0.169 -0.201 -0.135 -0.154 -0.131

-0.005415 -0.025024 -0.026119 -0.026665 -0.013337 -0.020823 -0.013574 -0.01716 -0.01439

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

2004 2005

M M1568000 15640009200000 9085896.39

0 00 00 00 00 0

9200000 9085896.390 00 00 0

M M1 1

1215000 139000085000 358000

446000 4460002228 29142562 33512912 3391

0.13043478 0.130434780.00161392 0.00161392

0 00 00 0

0.13225921 0.132259210 0

n.a. n.a.n.a. n.a.

n.a. n.a.

219.2673 269.138393n.a. n.a.n.a. n.a.n.a. n.a.n.a. n.a.


0 0n.a. n.a.

0 0n.a. n.a.

0.2 0.150 0.15

0.2 0.15n.a. n.a.

8.2768 8.19171 1

8.2768 8.19178.2768 8.1917

8.277 8.1928.277 8.1928.277 8.1928.277 8.192

8.2768 8.1917



n.a. n.a.





n.a. n.a.

2063.17957 2698.361020.08 0.08

2562.47 3351.36

n.a. n.a.2588.09372 3384.87803

n.a. n.a.2911.94917 3391.07574

n.a. n.a.n.a. n.a.

9200000 9085896.399200000 9085896.39

0 0100 1000 0

0 0

9200000 9085896.399884000 9671896.39

0.92391304 3.940172612.2925941 14.371535393.0797248 93.9412089

1814.83159 2204.70097n.a. n.a.

1814.83159 2204.70097n.a. n.a.

0.22977257 0.32395878n.a. n.a.n.a. n.a.n.a. n.a.n.a. n.a.n.a. n.a.

0.22977257 0.32395878


0.41195968 0.52009929

0.60452859 0.53811142n.a. n.a.n.a. n.a.

0.60452859 0.53811142


0.41195968 0.52009929

0.41195968 0.52009929

n.a. n.a.n.a. n.a.n.a. n.a.n.a. n.a.n.a. n.a.

0.41195968 0.52009929

0.60452859 0.53811142n.a. n.a.n.a. n.a.

0.60452859 0.53811142



0 0

0 0


0 0

0 0

-0.0156499 -0.0140877

0.24542244 0.33804652n.a. n.a.n.a. n.a.n.a. n.a.n.a. n.a.n.a. n.a.

0.24542244 0.33804652

0.19256891 0.01801213#VALUE! #VALUE!#VALUE! #VALUE!

0.19256891 0.01801213

-0.11 0.02n.a. n.a.

0.40452859 0.38811142n.a. n.a.

0.0000 0.00000.91582624 0.497402970.60563227 0.43857415-0.5214585 0.06402288


0 033.0836297 27.8752681

0 066.9163703 72.1247319


0 0

-213.92845 -2887.4953

1.6696E+10 2.0032E+10n.a. n.a.

#VALUE! #VALUE!

1.6696E+10 2.0032E+10

1.6696E+10 2.0032E+10n.a. n.a.

#VALUE! #VALUE!1.6696E+10 2.0032E+10

0 0n.a. n.a.

#VALUE! #VALUE!1580000000 1580000000

1.7938E+10 2.1324E+10n.a. n.a.

#VALUE! #VALUE!1.7938E+10 2.1324E+10

2063.17957 2698.361020.08 0.08

2562.46903 3351.36438

0.01 0.012588.09372 3384.87803

0.13638414 0.011849312911.94917 3391.07574

n.a n.an.a. n.a.

0.13638414 0.01184931

34.8170359 24.6944994

n.a. n.a.

0 0

0 0

1.5241E+10 1.8323E+101.5241E+10 1.8323E+10

1.5241E+10 1.8323E+101.5241E+10 1.8323E+10

0.24542244 0.33804652

0.41195968 0.52009929

-0.151 -0.168

-0.0156499 -0.0140877

0.00 0.00

S1 SUMMARY, PRIMARY AGRICULTURE

S2 SECTION 1 (Exogenous Data)

S3 Unit Explanation Formula

S4 The Remaining share of Agricultural Sectors proportion t DISTORTED prices

S5

S6 Total of Remaining Primary Agriculture

S7 Value of Production (Importable) LC

S8 Value of Production (Exportable) LC

S9 Value of Production (Nontradable) LC

S10 DRAguesstimate (Importable) Proportion

S11 DRAguesstimate (Exportable) Proportion

S12 DRAguesstimate (Nontradable) Proportion

S13

S14 torted?? That is what w

S15 Value of Consumption (Importable) LC

S16 Value of Consumption (Exportable) LC

S17 Value of Consumption (Nontradable) LC

S18 CTEguesstimate (Importable) Proportion

S19 CTEguesstimate (Exportable) Proportion

S20 CTEguesstimate (Nontradable) Proportion

S21

S22

S23 Value of Consumption (Importable) LC

S24 Value of Consumption (Exportable) LC

S25 Value of Consumption (Nontradable) LC

S26 CTEguesstimate (Importable) Proportion

S27 CTEguesstimate (Exportable) Proportion

S28 CTEguesstimate (Nontradable) Proportion

S29

S30

S31

S32 Exchange Rate Distortion (Importables, em) Proportion row 334 (from the g 334

S33 Exchange Rate Distortion (Exportables, ex) Proportion row 335 (from the g 335

S34

S35

S36 Research & Extension LC

S37 Agricultural training schools LC

S38 Inspection Services LC

S39 marketing and Promotion LC

S40 Public stockholding LC

S41 Other LC

Value of Production (at wholesale UNDISTORTED price) and DRA of Remaining Primary Agricultural P

Value of Hhld Consumption (at wholesale undistorted price) and CTE of Remaining Primary Agricultu

Value of Hhld Consumption (at wholesale undistorted price) and CTE of Remaining Lightly Processed

Exchange Rate Distortion: Please use an economy wide exchange rate here.

Remaining Primary and Lightly Processed Agricultural Production

Non-product specific subsidies net of abnormal taxes for primary agriculture

S42 TOTAL LC all non-product specstimated by the growth

S43 OECD data from 1993-2003

S44 SECTION 2 (Endogenous Data) (TO BE automatically computed)

S45

S46 Importables

S47 Wheat LC Value of primary prvant cells in the generi

S48 Soybean LC Value of primary prvant cells in the generi

S49 Cotton LC Value of primary prvant cells in the generi

S50 Milk LC Value of primary prvant cells in the generi

S51 Sugar LC Value of primary prvant cells in the generi

S52 Rice LC Value of primary prvant cells in the generi

S53 Maize LC Value of primary prvant cells in the generi

S54 Pork LC Value of primary prvant cells in the generi

S55 Poultry LC Value of primary prvant cells in the generi

S56 Fruit LC Value of primary prvant cells in the generi

S57 Vegetable LC Value of primary prvant cells in the generi

S58 Product12 LC Value of primary prvant cells in the generi


S60 ALL IMPORTABLE PRIMARY AGRICULTURE (70%) LC al Direct Values of A SUM(S47:S59)

S61

S62 Exportables














S76 ALL EXPORTABLE PRIMARY AGRICULTURE (70%) LC al Direct Values of A SUM(S63:S75)

S77

S78 Nontradable





Adjusted Nominal Direct Value of Assistance to Farmer (Primary Agriculture) (70%)










S92 ALL NONTRADABLE PRIMARY AGRICULTURE (70%) LC Direct Values of As SUM(S79:S91)

S93

S94

S95 Wheat LC SUM(S47,S63,S79) SUM(S47,S63,S79)

S96 Soybean LC SUM(S48,S64,S80) SUM(S48,S64,S80)

S97 Cotton LC SUM(S49,S65,S81) SUM(S49,S65,S81)

S98 Milk LC SUM(S50,S66,S82) SUM(S50,S66,S82)

S99 Sugar LC SUM(S51,S67,S83) SUM(S51,S67,S83)

S100 Rice LC SUM(S52,S68,S84) SUM(S52,S68,S84)

S101 Maize LC SUM(S53,S69,S85) SUM(S53,S69,S85)

S102 Pork LC SUM(S54,S70,S86) SUM(S54,S70,S86)

S103 Poultry LC SUM(S55,S71,S87) SUM(S55,S71,S87)

S104 Fruit LC SUM(S56,S72,S88) SUM(S56,S72,S88)

S105 Vegetable LC SUM(S57,S73,S89) SUM(S57,S73,S89)

S106 Product12 LC SUM(S58,S74,S90) SUM(S58,S74,S90)

S107 Product13 LC SUM(S59,S75,S91) SUM(S59,S75,S91)

S108 ALL PRIMARY AGRICULTURE (70%) LC of Assistance of 70 SUM(S95:S107)

S109

S110 Value of Primary Production (Primary Agriculture) (70%)

S111 Importables LC e of Primary Producle primary products fro

S112 Exportables LC e of Primary Producle primary products fro

S113 Nontradables LC of Primary Productioles primary products f

S114 Total (70%) LC e of Primary Produc SUM(S111:S113)

S115

S116 DRA, Primary Agriculture (70%)

S117 Importables proportion ce (Importable) / SU S60 / S111

S118 Exportables proportion ce (Exportable) / SU S76 / S112

S119 Nontradables proportion e (Nontradables) / S S92 / S113

S120 Total DRA (70%) proportion Assistance / SUM o S108 / S114

S121

S122 Sum of Value of Production of Remaining Primary Agricultu DISTORTED prices n of Remaining Prim SUM(S7:S9)

S123 Sum of Value of Production of Remaining Primary Agricultu UNDISTORTED prices

Total Nominal Direct Value of Assistance to Farmer (Primary Agriculture) (by product) (70%)

S124 DRA, Remaining Primary Agriculture (30%)

S125 Importables proportion ate) *(1 + Exchange(1 + S10) * (1+S32) -1

S126 Exportables proportion mate)*(1 - Exchange(1 + S11) * (1-S33) -1

S127 Nontradables proportion DRAguesstimate S12

S128 Total DRA (30%) proportion od. Remaining Prim Exp / (Sum of Value

S129 Adjusted Nominal Direct Value of Assistance to Farmer (Primary Agriculture) (100%)

S130 Importables LC MP (30%) + SUM o S7*S125 + S60

S131 Exportables LC EXP(30%) + SUM o S8*S126 + S76

S132 Nontradables LC NTR(30%) + SUM o S9*S127 + S92

S133 Total Nominal Direct Value of Assistance (100%) LC Nominal Direct Valu SUM (S130:S132)

S134 Total Nominal Direct Value of Assistance , incl. non-product spe LC Non-product specific SUM (S133,S42)

S135

S136 DRA, Primary Agriculture (100%)

S137 Importables proportion [Value of Primary A S130/(S111+S7)

S138 Exportables proportion [Value of Primary A S131/(S112+S8)

S139 Nontradables proportion R) / [Value of Primar S132/(S113+S9)

S140 Total DRA (100%) Proportion 0%)/ [Total Value S134/(S114+S122)

S141 Total DRA (100%) not including non-specific subsidies

S142

S143 TRA (Total Rate of Assistance) FOR ALL AGRICULTURE Total DRA (Primary Agriculture, Total) - Total S140 - X247

S144S145S146 ImportablesS147 Wheat proportion duct1 IMP + Value ant cells from the geneS148 Soybean proportion " "S149 Cotton proportion " "S150 Milk proportion " "S151 Sugar proportion " "S152 Rice proportion " "S153 Maize proportion " "S154 Pork proportion " "S155 Poultry proportion " "S156 Fruit proportion " "S157 Vegetable proportion " "S158 Product12 proportion " "S159 Product13 proportion " "S160S161 ExportablesS162 Wheat proportion duct1 EXP + Value ant cells from the geneS163 Soybean proportion " "S164 Cotton proportion " "S165 Milk proportion " "S166 Sugar proportion " "S167 Rice proportion " "S168 Maize proportion " "S169 Pork proportion " "S170 Poultry proportion " "S171 Fruit proportion " "S172 Vegetable proportion " "S173 Product12 proportion " "

In order to compute this you first need to get the relevant information from the Non-Agricultural Summary

Average CTE, Agriculture (70%) (weighted by Value of Consumption of primary and processed agricultural Production va

S174 Product13 proportion " "S175S176 NontradableS177 Wheat proportion uct1 NTR + Value Hant cells from the geneS178 Soybean proportion " "S179 Cotton proportion " "S180 Milk proportion " "S181 Sugar proportion " "S182 Rice proportion " "S183 Maize proportion " "S184 Pork proportion " "S185 Poultry proportion " "S186 Fruit proportion " "S187 Vegetable proportion " "S188 Product12 proportion " "S189 Product13 proportion " "S190S191S192 Importables LC of Cons of all prim ale primary products froS193 Exportables LC of Cons of all prim ale primary products froS194 Nontradables LC of Cons of all prim able primary products frS195 Total (70%) LC ue of Cons of all prim SUM(S192:S194)S196S197S198 Importables LC of Cons of all proc ahtly processed producS199 Exportables LC of Cons of all proc ahtly processed producS200 Nontradables LC of Cons of all proc aghtly processed produS201 Total (70%) LC ue of Cons of all pro SUM(S198:S200)S202S203S204 Importables Sum of Value of Cons of all agr S192 + S198S205 Exportables Sum of Value of Cons of all agr S193 + S199S206 Nontradables Sum of Value of Cons of all agr S194 + S200S207 Total (70%) Sum of Value of Cons of all a S195 + S201S208S209S210 CTE, ALL Importables (70%) Proportion ct1 IMP + Value of 04*S147 + Value of CoS211 CTE, ALL Exportables (70%) Proportion ct1 EXP + Value of 05*S162 + Value of CoS212 CTE, ALL Nontradables (70%) Proportion ct1 NTR + Value of C06*S177 + Value of CoS213 Total CTE of primary agriculture (70%) Proportion roduction)*CTEall IM+ (S205/S207)*S211 S214S215 Sum of Value of Hhld Consumption of Remaining Primary A LC s of Remaining Prim SUM(S15:S17)S216S217 Sum of Value of Hhld Consumption of Remaining Lightly Pr LC of Remaining Proce SUM(S23:S25)S218S219S220S221 Importables proportion primary) *(1+ Excha(1 + S18) *(1+ S32) -1S222 Exportables proportion e,primary)*(1 - Exch (1 + S19)*(1-S33) -1S223 Nontradables proportion TEguesstimate,prim S20S224 Total CTE remaining primary (30%) proportion s Remaining Prim E+ (S16/S215)*S222 +S225S226S227 Importables proportion rocessed) *(1 + Exc(1+ S26)*(1 + S32) -1S228 Exportables proportion rocessed) * (1 + Ex (1 + S27)*(1- S33) -1S229 Nontradables proportion Eguesstimate,proces S28S230 Total CTE remaining processed (30%) proportion s Remain Primary E+ (S24/S217)*S228 + S231

Sum of Value of Hhld Consumption of Primary Agricultural Production (70%)

Sum of Value of Hhld Consumption of Lightly Processed Agricultural Production (70%)

Sum of Value of Hhld Consumption of Agricultural products and lightly processed food (70%)

Average CTE, Agriculture (70%) (weighted by Value of Consumption of primary and processed agricultural Production va

CTE, Total Remaining Primary Agriculture (Remaining 30%)

CTE, Total Remaining Lightly Processed Food (Remaining 30%)

S232S233 Importables proportion ining processed proS23)*S221 + S23/(S15S234 Exportables proportion " S24)*S222 + S24/(S16S235 Nontradables proportion " S25)*S223 + S25/(S17S236 Total CTE remaining agriculture and food (30%) proportion Cons remaining pr6+S24)/(S215+S217)*S237S238S239 Importables proportion ll 30% IMP + Sum o+S23)*S233 + (S204)/S240 Exportables proportion " +S24)*S234 + (S205)/S241 Nontradables proportion " +S25)*S235 + (S206)/S242 Total CTE agriculture and food (100%) proportion Sum of Value of Con6+S24)/(S207+S215+S243

S244

S245 DRAft (DRA for tradable agricultural primary products) proportion ed&covered primaryow 140, as authors a

S246 1+DRAft proportion 1+ S245

S247 RAIf = [Ratio of (1 + DRAft ) / (1 + DRANt)]-1 proportion te thDRANt in the S S246/X250

S248 ABIf (Anti-trade Bias Index among primary ag. goods) = [(1 + DRA proportion mary AG ExP) / (1+D (1+S138)/(1+S137)

S250

S5 Value of Production (at wholesale DISTORTED price) and DRA of Remaining Primary Agricultural Production

S6 Total of Remaining Primary Agriculture

S7 Value of Production (Importable) LC

S8 Value of Production (Exportable) LC

S9 Value of Production (Nontradable) LC

Checking trade status

wheat wheat

soybeans soybeans

cotton cotton

milk milk

sugar sugar

rice rice

maize maize

pork pork

poultry poultry

fruits fruits

vegetables vegetables

Checking 344*251

wheat

soybeans

RAIf (Relative Assistance Index for primary agriculture) & ABIf (Anti-trade Bias Index among primary agricultural goods)

Average CTE of Remaining 30% Agriculture and Food (weighted by Value of Consumption of primary and processed agric

Average CTE of all Agriculture (100%) (weighted by Value of Consumption of primary and processed agricultural Product

cotton

milk

sugar

rice

maize

pork

poultry

fruits

vegetables

X

M

Checking VoP line 344

wheat

soybeans

cotton

milk

sugar

rice

maize

pork

poultry

fruits

vegetables

X

M

Checking VoP line 344 (U$)

wheat

soybeans

cotton

milk

sugar

rice

maize

pork

poultry

fruits

vegetables

DRAs

wheat

soybeans

cotton

milk

sugar

rice

maize

pork

poultry

fruits

vegetables

Checking EQ Exchange rate

wheat

soybeans

cotton

milk

sugar

rice

maize

pork

poultry

fruits

vegetables

Checking OFFICIAL Exchange rate

wheat

soybeans

cotton

milk

sugar

rice

maize

pork

poultry

fruits

vegetables

ER Dist

1955 1956 1957 1958 1959 1960



























































n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.

1 n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.

+ (S17/S215)*S223 n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.

(S25/S217)*S229 n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. n.a.5+S23)*S227 n.a. n.a. n.a. n.a. n.a.6+S24)*S228 n.a. n.a. n.a. n.a. n.a.7+S25)*S229 n.a. n.a. n.a. n.a. n.a.S234 + (S17+S25)/(S n.a. n.a. n.a. n.a. n.a.


/(S204+S15+S23)*S2 n.a. n.a. n.a. n.a. n.a./(S205+S16+S24)*S2 n.a. n.a. n.a. n.a. n.a./(S206+S17+S25)*S2 n.a. n.a. n.a. n.a. n.a.+S217)*240+(S206+S n.a. n.a. n.a. n.a. n.a.



#VALUE! n.a. n.a. n.a. n.a. n.a.




1961 1962 1963 1964 1965 1966







































n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.






1967 1968 1969 1970 1971 1972







































1973 1974 1975 1976 1977 1978







































1979 1980 1981 1982 1983 1984

n.a. 0.229924119 0.230717861 0.241572854 0.229911641 0.183395985

n.a.

n.a.

n.a. 22612809211 31464652480 33974111625 33399600753 24491324514

n.a. 22879268757 30521430636 36639997668 38892892037 32010564103

n.a. 1 1 1 1 1

n.a. -0.007125734 -0.232054101 -0.152942154 -0.098375992 0.124650512

n.a. -0.345792718 -0.472214543 -0.476382102 -0.48381516 -0.42635228

n.a. 0 0 0 0 0

n.a.

n.a.

n.a. 14151191819 21453974450 23465847509 19998004603 17724593759

n.a. 24289674828 32934592177 39240748714 42768077194 33173756092

n.a. 1 1 1 1 1

n.a. 0.367594208 0.022109747 0.094186863 0.150885951 0.228043791

n.a. -0.276339373 -0.406990578 -0.411344723 -0.427574793 -0.416596981

n.a. 0 0 0 0 0

n.a.

n.a.

n.a. 0 0 0 0 0

n.a. 0 0 0 0 0

n.a. 0.3 0.3 0.3 0.3 0.3

n.a. 0.367594208 0.022109747 0.094186863 0.150885951 0.228043791

n.a. -0.276339373 -0.406990578 -0.411344723 -0.427574793 -0.416596981

n.a. 0.000000001 0.000000001 0.000000001 0.000000001 0.000000001

n.a.

n.a.

n.a.

n.a. 0 0 0 0 0

n.a. 0 0 0 0 0

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a.

n.a. 12319174058 9054325928 9898059957 10915963035 11608531473

n.a.

n.a.

n.a. 149.95 110.21 120.48 132.87 141.3

n.a.

n.a. 2784371169 -3541567908 -2660243457 1506622898 7720057155

n.a. 471298479.7 -929468191.5 -216375718 596323303.5 540575941.8

n.a. -538457305.3 -1801908495 -1378930336 -2794911290 -2982424261

n.a. 747210211.1 660131884.1 811038252.8 963558664 1241885235

n.a. 452280844.3 399983786.9 516891340.7 561352421.7 1337575633


n.a. -4327398405 -15664992529 -10194514797 -10052711621 n.a.





n.a.

n.a.

n.a. -410695006.4 -20877821451 -13122134714 -9219765624 7857669705

n.a.

n.a.






n.a. -33156916380 -69464886556 -67412894588 -54289454489 -33374219553

n.a. n.a. n.a. n.a. n.a. -1242379392

n.a. -32990182052 -58426459132 -91246468322 -87143019756 -97239170006

n.a. 1190237228 953220477.3 1391470853 1351492700 648692611.6

n.a. -233300928.5 -1412823479 -1218189677 -1814998311 -657797417.6

n.a. -10227049074 -26198177198 -20386446153 -55281563749 -58672229364

n.a.

n.a.

n.a. -75417211206 -1.54549E+11 -1.78873E+11 -1.97178E+11 -1.90537E+11

n.a.

n.a.












n.a.

n.a.

n.a. 0 0 0 0 0

n.a.

n.a.

n.a. 2784371169 -3541567908 -2660243457 1506622898 7720057155

n.a. 471298479.7 -929468191.5 -216375718 596323303.5 540575941.8

n.a. -538457305.3 -1801908495 -1378930336 -2794911290 -2982424261

n.a. 747210211.1 660131884.1 811038252.8 963558664 1241885235

n.a. 452280844.3 399983786.9 516891340.7 561352421.7 1337575633

n.a. -33156916380 -69464886556 -67412894588 -54289454489 -33374219553

n.a. -4327398405 -15664992529 -10194514797 -10052711621 -1242379392

n.a. -32990182052 -58426459132 -91246468322 -87143019756 -97239170006

n.a. 1190237228 953220477.3 1391470853 1351492700 648692611.6

n.a. -233300928.5 -1412823479 -1218189677 -1814998311 -657797417.6

n.a. -10227049074 -26198177198 -20386446153 -55281563749 -58672229364

n.a.

n.a.

n.a. -75827906213 -1.75427E+11 -1.91995E+11 -2.06397E+11 -1.82679E+11

n.a.

n.a.

n.a. 43226600762 67477221899 64348518764 70289753311 47278203378

n.a. 1.7448E+11 2.61829E+11 3.00385E+11 3.26038E+11 3.57521E+11

n.a. 1 1 1 1 1

n.a. 2.17706E+11 3.29306E+11 3.64733E+11 3.96328E+11 4.04799E+11

n.a.

n.a.

n.a. -0.009500979 -0.309405468 -0.203922871 -0.131167989 0.166200683

n.a. -0.432240897 -0.590268179 -0.595477628 -0.60476895 -0.53294035

n.a. 0 0 0 0 0

n.a. -0.348303871 -0.532717323 -0.526397136 -0.520774553 -0.451284625

n.a.

n.a. 37419460584 40271918043 47963396383 50189803155 45906967776

n.a. 45492077970 61986083117 70614109295 72292492791 56501888618

n.a.

n.a. -0.007125734 -0.232054101 -0.152942154 -0.098375992 0.124650512

n.a. -0.345792718 -0.472214543 -0.476382102 -0.48381516 -0.42635228

n.a. 0 0 0 0 0

n.a. -0.177451058 -0.350307101 -0.320767523 -0.305739763 -0.187514455

n.a.

n.a. -571827867.8 -28179323107 -18318208510 -12505484485 10910525856

n.a. -83328695730 -1.68962E+11 -1.96327E+11 -2.15995E+11 -2.04185E+11

n.a. 0 0 0 0 0

n.a. -83900523598 -1.97141E+11 -2.14645E+11 -2.285E+11 -1.93274E+11

n.a. -71581349540 -1.88087E+11 -2.04747E+11 -2.17584E+11 -1.81666E+11

n.a.

n.a.

n.a. -0.008685191 -0.284806845 -0.186307145 -0.120605289 0.152021703

n.a. -0.422219198 -0.577943346 -0.582530042 -0.591878166 -0.524181243

n.a. 0 0 0 0 0

n.a. -0.271967411 -0.480681444 -0.470307675 -0.464307989 -0.393812243

n.a. -0.318773092 -0.503821009 -0.493043668 -0.487601835 -0.41897703

n.a.

n.a. #REF! #REF! #REF! #REF! #REF!

n.a.n.a.n.a.n.a. 0.673844293 0.182853839 0.236145778 0.335862527 0.34654117n.a. 0.146913047 -0.170923386 0.008481413 0.168848609 0.173854447n.a. -0.201674222 -0.415756563 -0.311421045 -0.399107472 -0.330872495n.a. 2.518976737 1.22659216 1.127831687 1.225953699 1.508975736n.a. 0.996695399 0.817208816 0.818975106 0.783165193 0.953834402n.a. 0 0 0 0 0n.a. 0.159684382 -0.341298055 -0.130267535 -0.099521997 0n.a. 0 0 0 0 0n.a. 0 0 0 0 0n.a. 0 0 0 0 0n.a. 0 0 0 0 0n.a. 0 0 0 0 0n.a. 0 0 0 0 0n.a.n.a.n.a. 0 0 0 0 0n.a. 0 0 0 0 0n.a. 0 0 0 0 0n.a. 0 0 0 0 0n.a. 0 0 0 0 0n.a. -0.221353863 -0.460080993 -0.421587525 -0.322474686 -0.225829881n.a. 0 0 0 0 0.041206255n.a. -0.664635085 -0.7415436 -0.7867484 -0.7484095 -0.7253746n.a. 0.368486262 0.2510662 0.3486218 0.324665 0.1419599n.a. -0.124263136 -0.3783512 -0.3313141 -0.3519563 -0.1316766n.a. -0.214975937 -0.378265 -0.291128 -0.5071698 -0.5190102n.a.

n.a.n.a.n.a.n.a. 0 0 0 0 0n.a. 0 0 0 0 0n.a. 0 0 0 0 0n.a. 0 0 0 0 0n.a. 0 0 0 0 0n.a. 0 0 0 0 0n.a. 0 0 0 0 0n.a. 0 0 0 0 0n.a. 0 0 0 0 0n.a. 0 0 0 0 0n.a. 0 0 0 0 0n.a. 0 0 0 0 0n.a. 0 0 0 0 0n.a.n.a.n.a. 27051389916 46008917325 44445386693 42085976436 34215664738n.a. 1.85235E+11 2.8253E+11 3.21707E+11 3.58523E+11 3.70512E+11n.a. 0 0 0 0 0n.a. 2.12287E+11 3.28539E+11 3.66152E+11 4.00609E+11 4.04728E+11n.a.n.a.n.a. 0 0 0 0 0n.a. 0 0 0 0 0n.a. 0 0 0 0 0n.a. 0 0 0 0 0n.a.n.a.n.a. 27051389916 46008917325 44445386693 42085976436 34215664738n.a. 1.85235E+11 2.8253E+11 3.21707E+11 3.58523E+11 3.70512E+11n.a. 0 0 0 0 0n.a. 2.12287E+11 3.28539E+11 3.66152E+11 4.00609E+11 4.04728E+11n.a.n.a.n.a. 0.490125611 0.029479662 0.125582484 0.201181268 0.304058388n.a. -0.345424216 -0.508738223 -0.514180904 -0.534468491 -0.520746226n.a. 0 0 0 0 0n.a. -0.238951384 -0.433365656 -0.436523188 -0.457184874 -0.451017268n.a.n.a. 38440866648 54388566629 62706596224 62766081798 50898349852n.a.n.a. 0.3 0.3 0.3 0.3 0.3n.a.n.a.n.a.n.a. 0.367594208 0.022109747 0.094186863 0.150885951 0.228043791n.a. -0.276339373 -0.406990578 -0.411344723 -0.427574793 -0.416596981n.a. 0 0 0 0 0n.a. -0.039288848 -0.237728765 -0.222166426 -0.243270464 -0.192110414n.a.n.a.n.a. 0.367594208 0.022109747 0.094186863 0.150885951 0.228043791n.a. -0.276339373 -0.406990578 -0.411344723 -0.427574793 -0.416596981n.a. 0.000000001 0.000000001 0.000000001 0.000000001 0.000000001n.a. 0.000000001 0.000000001 0.000000001 0.000000001 0.000000001n.a.

n.a.n.a. 0.367594208 0.022109747 0.094186863 0.150885951 0.228043791n.a. -0.276339373 -0.406990578 -0.411344723 -0.427574793 -0.416596981n.a. 2.30769E-10 2.30769E-10 2.30769E-10 2.30769E-10 2.30769E-10n.a. -0.039288848 -0.237728765 -0.222166426 -0.243270464 -0.192110414n.a.n.a.n.a. 0.448041709 0.027135945 0.114734134 0.184980535 0.278118435n.a. -0.3374154 -0.49811574 -0.503000969 -0.523076178 -0.512187535n.a. 2.30769E-10 2.30769E-10 2.30769E-10 2.30769E-10 2.30769E-10n.a. -0.208339689 -0.405578646 -0.405180499 -0.428209298 -0.422094574n.a.

n.a.

n.a. -0.271967411 -0.480681444 -0.470307675 -0.464307989 -0.393812243

n.a. 0.728032589 0.519318556 0.529692325 0.535692011 0.606187757

n.a. #DIV/0! #DIV/0! -0.629362606 -0.621744192 -0.568053677

n.a. -0.417157095 -0.409870395 -0.486944053 -0.535905972 -0.586970666

22451676350 24163150825 28778037829 30113881893 27544180665

14967784233 16108767217 19185358553 20075921262 18362787110

1 1 1 1 1

1980 1981 1982 1983 1984

M M M M M

M M M M M

M M M M M

M M M M M

M M M M M

X X X X X

M M M M X

X X X X X

X X X X X

X X X X X

X X X X X

2784371169 -3541567908 -2660243457 1506622898 7720057155

471298479.7 -929468191.5 -216375718 596323303.5 540575941.8

-538457305.3 -1801908495 -1378930336 -2794911290 -2982424261

747210211.1 660131884.1 811038252.8 963558664 1241885235

452280844.3 399983786.9 516891340.7 561352421.7 1337575633

-33156916380 -69464886556 -67412894588 -54289454489 -33374219553

-4327398405 -15664992529 -10194514797 -10052711621 -1242379392

-32990182052 -58426459132 -91246468322 -87143019756 -97239170006

1190237228 953220477.3 1391470853 1351492700 648692611.6

-233300928.5 -1412823479 -1218189677 -1814998311 -657797417.6

-10227049074 -26198177198 -20386446153 -55281563749 -58672229364

1980 1981 1982 1983 1984

16029901837 24226045411 26740381618 28298395102 28648562932

4024329520 7561408191 6566271718 6276668697 6344484058

3307718305 4681462095 4940950336 7446749690 9714780661

293387546 530919763.2 710484382.9 777310326.3 815323125.2

1033665148 1336197910 1582027913 1558629875 1755052601

68301231808 1.05425E+11 1.08103E+11 96640975632 87375005639

18537598405 29141188529 23808402797 25931999621 23133241392

52257588285 78616376747 1.12853E+11 1.09502E+11 1.21948E+11

3373801426 4043264916 4207084370 4394580443 5055878817

2661427088 3863036514 3830470611 5341904367 5618054894

47885533714 69880957175 71391435223 1.10158E+11 1.1439E+11

8229240337 8652159075 9550136292 10106569679 10231629619

2065962422 2700502926 2345097042 2241667392 2265887164

1698077080 1671950748 1764625120 2659553461 3469564522

150615808.7 189614201.1 253744422.5 277610830.8 291186830.4

530650719 477213539.4 565009969.1 556653526.9 626804500.4

35063673974 37651794280 38608105516 34514634154 31205359157

9516611773 10407567332 8503000999 9261428436 8261871926

26827379094 28077277410 40304743526 39108018961 43552802393

1732002046 1444023184 1502530132 1569493015 1805671006

1366291782 1379655898 1368025218 1907822988 2006448176

24582905722 24957484705 25496941151 39342105693 40853741983

0.173698579 -0.146188445 -0.099484125 0.053240577 0.269474499

0.117112298 -0.122922631 -0.032952599 0.095006337 0.085204082

-0.162788138 -0.384902934 -0.279082007 -0.375319624 -0.30699862

2.546836842 1.243374103 1.141528614 1.239606154 1.523181665

0.437550637 0.299344718 0.326727067 0.360157617 0.762128515

-0.485451221 -0.658903208 -0.623600497 -0.561764346 -0.381965292

-0.233438998 -0.537555032 -0.428189782 -0.387656631 -0.053705374

-0.63129936 -0.743184328 -0.808540672 -0.795808836 -0.797383247

0.352788169 0.235755138 0.330744699 0.307536229 0.12830462

-0.087660086 -0.365728741 -0.318026112 -0.339766156 -0.117086328

-0.213572833 -0.374897229 -0.28555871 -0.501839321 -0.512911832

1980 1981 1982 1983 1984

1.94792 2.8 2.8 2.8 2.8

1.94792 2.8 2.8 2.8 2.8

1.94792 2.8 2.8 2.8 2.8

1.94792 2.8 2.8 2.8 2.8

1.94792 2.8 2.8 2.8 2.8

1.94792 2.8 2.8 2.8 2.8

1.94792 2.8 2.8 2.8 2.8

1.94792 2.8 2.8 2.8 2.8

1.94792 2.8 2.8 2.8 2.8

1.94792 2.8 2.8 2.8 2.8

1.94792 2.8 2.8 2.8 2.8

0 4.65765E-16 4.65765E-16 4.65765E-16 4.65765E-16

1.498 1.705 1.893 1.976 2.327

1.498 1.705 1.893 1.976 2.327

1.498 1.705 1.893 1.976 2.327

1.498 1.705 1.893 1.976 2.327

1.498 1.705 1.893 1.976 2.327

1.498 1.705 1.893 1.976 2.327

1.498 1.705 1.893 1.976 2.327

1.498 1.705 1.893 1.976 2.327

1.498 1.705 1.893 1.976 2.327

1.498 1.705 1.893 1.976 2.327

1.498 1.705 1.893 1.976 2.327

2.32882E-16 2.32882E-16 4.65765E-16 6.98647E-16 4.65765E-16

0 0 0 0 0

0 0 0 0 0

1985 1986 1987 1988 1989 1990

0.248905656 0.167068092 0.15266784 0.130376712 0.116858184 0.184390653

33789737006 23159741383 25507467616 29048432304 33082771087 76272895729

40731846885 33826311369 43830041281 46680505013 42636645267 68521268980

1 1 1 1 1 1

0.274358217 0.243473706 0.131275339 0.037154013 0.03021481 -0.137110733

-0.249963385 -0.364712058 -0.446714881 -0.430716265 -0.358361272 -0.296338314

0 0 0 0 0 0

27675184842 18382875255 19806622794 24094851535 26351355712 40062709466

43979882744 37262060944 48464711414 51246994448 47014560479 90948963424

1 1 1 1 1 1

0.330261822 0.384579458 0.324706839 0.251856596 0.343140657 0.146665256

-0.259449235 -0.385271375 -0.466456894 -0.440818385 -0.353822001 -0.282002535

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0.3 0.3 0.3 0.3 0.3 0.3

0.330261822 0.384579458 0.324706839 0.251856596 0.343140657 0.146665256

-0.259449235 -0.385271375 -0.466456894 -0.440818385 -0.353822001 -0.282002535

0.000000001 0.000000001 0.000000001 0.000000001 0.000000001 0.000000001

0.031111111 0.056291825 0.115278177 0.139077968 0.092568913 0.047116572

-0.031111111 -0.056291825 -0.115278177 -0.139077968 -0.092568913 -0.047116572

12620683686 15132990073 16079418117 17586966259 21848357112 25290660500

153.62 184.2 195.72 214.07 265.94 307.84

8164197169 10300884976 8815591407 4238376734 4374729484 -2475752365

1724098519 1121373222 -1687491593 -2972136403 -541505235.5 656369958.8

n.a. n.a. n.a. n.a. -2876748555 -3751227235

1424667485 1262140165 852296434.5 120270253.8 68859359.89 -269567779.3

1568866443 979027964.7 1240017638 1816255392 2393525095 305969819.4


n.a. n.a. n.a. n.a. n.a. -24845866269





12881829616 13663426328 9220413887 3202765977 3418860149 -30380073870



-1030427951 -1901687603 -4386425055 -4487737503 n.a. n.a.



-16975515144 -21552753546 -42928683322 -78753488847 -67628752024 -62927223984

1120722103 -716634148.3 -3718030241 -15230101081 -16678772976 n.a.

-21666843675 -53116081936 -88576394607 -96915971822 -60815346605 -44084673954

1835913739 -5026456486 -10837995217 -12625311332 -1664420043 -1539753078

-392516244.5 -22054443.64 -4582466936 -1333952427 -1905561497 -1618670432

-57914728644 -1.14299E+11 -1.96024E+11 -2.24782E+11 -2.25586E+11 -1.56014E+11

-95023395816 -1.96635E+11 -3.51054E+11 -4.34129E+11 -3.74279E+11 -2.66185E+11












0 0 0 0 0 0

8164197169 10300884976 8815591407 4238376734 4374729484 -2475752365

1724098519 1121373222 -1687491593 -2972136403 -541505235.5 656369958.8

-1030427951 -1901687603 -4386425055 -4487737503 -2876748555 -3751227235

1424667485 1262140165 852296434.5 120270253.8 68859359.89 -269567779.3

1568866443 979027964.7 1240017638 1816255392 2393525095 305969819.4

-16975515144 -21552753546 -42928683322 -78753488847 -67628752024 -62927223984

1120722103 -716634148.3 -3718030241 -15230101081 -16678772976 -24845866269

-21666843675 -53116081936 -88576394607 -96915971822 -60815346605 -44084673954

1835913739 -5026456486 -10837995217 -12625311332 -1664420043 -1539753078

-392516244.5 -22054443.64 -4582466936 -1333952427 -1905561497 -1618670432

-57914728644 -1.14299E+11 -1.96024E+11 -2.24782E+11 -2.25586E+11 -1.56014E+11

-82141566199 -1.82972E+11 -3.41833E+11 -4.30926E+11 -3.7086E+11 -2.96565E+11

35214444510 42089020205 52677909319 64651818668 84863851410 1.6618E+11

3.04119E+11 4.31321E+11 6.28685E+11 8.06338E+11 8.35535E+11 7.18597E+11

1 1 1 1 1 1

3.39334E+11 4.7341E+11 6.81363E+11 8.7099E+11 9.20398E+11 8.84777E+11

0.365810956 0.324631608 0.175033786 0.049538683 0.040286413 -0.18281431

-0.312454232 -0.455890073 -0.558393602 -0.538395331 -0.44795159 -0.370422893

0 0 0 0 0 0

-0.242067114 -0.386496965 -0.501690444 -0.494754194 -0.402934397 -0.335185988

73999800963 50699418737 53637387645 57196328605 62062212987 1.1486E+11

74521583893 56986052753 69337508898 75728937317 75719416354 1.44794E+11

0.314004917 0.313471111 0.261686698 0.181399285 0.125580674 -0.096454349

-0.273297858 -0.400473576 -0.510496581 -0.50989109 -0.417757072 -0.329492441

0 0 0 0 0 0

-0.007001769 -0.110318819 -0.22643042 -0.244722947 -0.180365936 -0.20673549

23491973187 20923336187 15895378857 8472130836 7573416854 -37736926344

-1.06155E+11 -2.10182E+11 -3.73429E+11 -4.57931E+11 -3.92091E+11 -2.88762E+11

0 0 0 0 0 0

-82663349129 -1.89258E+11 -3.57533E+11 -4.49459E+11 -3.84517E+11 -3.26499E+11

-70042665442 -1.74125E+11 -3.41454E+11 -4.31872E+11 -3.62669E+11 -3.01208E+11

0.340442748 0.320670242 0.203303731 0.090417376 0.064210545 -0.155646453

-0.307829306 -0.45186009 -0.555271993 -0.536835468 -0.446485597 -0.366859759

0 0 0 0 0 0

-0.16924428 -0.32829274 -0.454847167 -0.456177213 -0.364082459 -0.292557013

-0.199739672 -0.35682423 -0.476266391 -0.474753964 -0.386015964 -0.317121291

#REF! #REF! #REF! #REF! #REF! #REF!

0.384636631 0.536938569 0.525317105 0.446237136 0.559695111 0.3123952030.359289208 0.165276687 -0.060011945 -0.146392307 0.195742578 0.169096467

0 0 0 0 -0.325090889 -0.292784711.583256116 0.8732821 0.373540875 0.031141077 0.014320733 -0.0677058560.978041376 0.39956742 0.148370473 0.147672167 0.34409588 -0.014794768

0 0 0 0 0 00 0 0 0 0 -0.1466959060 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 0

0 0 0 0 0 00 0 0 0 0 0

-0.234912213 -0.36429783 -0.483230831 -0.464993287 0 00 0 0 0 0 00 0 0 0 0 0

-0.166828273 -0.224832873 -0.331714717 -0.446378718 -0.270845334 -0.2289680370.221003868 0.162393538 0.107779752 -0.10404534 0.157339249 0

-0.3237502 -0.504068 -0.6007284 -0.537722 -0.3729443 -0.29835540.3399103 -0.5273257 -0.6218845 -0.4461649 -0.0483447 -0.0386758

-0.0612643 -0.0249436 -0.2653329 -0.082227 -0.1573408 -0.1258726-0.4385594 -0.5857603 -0.6744406 -0.6352652 -0.5618097 -0.4494478

0 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 0

28842078905 33407851808 40904549804 53626851735 67596439541 872868297703.2837E+11 4.7513E+11 6.95163E+11 8.85218E+11 9.21327E+11 9.538E+11

0 0 0 0 0 03.57213E+11 5.08538E+11 7.36068E+11 9.38845E+11 9.88923E+11 1.04109E+12

0 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 0

28842078905 33407851808 40904549804 53626851735 67596439541 872868297703.2837E+11 4.7513E+11 6.95163E+11 8.85218E+11 9.21327E+11 9.538E+11

0 0 0 0 0 03.57213E+11 5.08538E+11 7.36068E+11 9.38845E+11 9.88923E+11 1.04109E+12

0.440349096 0.512772611 0.432942452 0.335808794 0.457520876 0.195553674-0.324311544 -0.481589219 -0.583071118 -0.551022981 -0.442277501 -0.352503169

0 0 0 0 0 0-0.262571266 -0.416265733 -0.526609497 -0.500367114 -0.380773079 -0.30655299

71655067587 55644936199 68271334209 75341845984 73365916191 1.31012E+11

0.3 0.3 0.3 0.3 0.3 0.3

0.371647745 0.462519963 0.477416628 0.425962267 0.467473727 0.200692191-0.236409878 -0.350667179 -0.404951018 -0.363048542 -0.294006006 -0.248172956

0 0 0 0 0 0-0.001561072 -0.082022468 -0.148961834 -0.110717343 -0.020499937 -0.110912256

0.371647745 0.462519963 0.477416628 0.425962267 0.467473727 0.200692191-0.236409878 -0.350667179 -0.404951018 -0.363048542 -0.294006006 -0.2481729560.000000001 0.000000001 0.000000001 0.000000001 0.000000001 0.0000000010.000000001 0.000000001 0.000000001 0.000000001 0.000000001 0.000000001

0.371647745 0.462519963 0.477416628 0.425962267 0.467473727 0.200692191-0.236409878 -0.350667179 -0.404951018 -0.363048542 -0.294006006 -0.2481729562.30769E-10 2.30769E-10 2.30769E-10 2.30769E-10 2.30769E-10 2.30769E-10

-0.001561072 -0.082022468 -0.148961834 -0.110717343 -0.020499937 -0.110912256

0.406707648 0.49493567 0.447451861 0.363757674 0.460312545 0.197170193-0.313929105 -0.472068344 -0.571462437 -0.540736291 -0.435078678 -0.3434208712.30769E-10 2.30769E-10 2.30769E-10 2.30769E-10 2.30769E-10 2.30769E-10

-0.218961764 -0.383299589 -0.494555217 -0.471420831 -0.355891188 -0.284685193

-0.16924428 -0.32829274 -0.454847167 -0.456177213 -0.364082459 -0.292557013

0.83075572 0.67170726 0.545152833 0.543822787 0.635917541 0.707442987

-0.402578295 -0.458379098 -0.563955916 -0.567589579 -0.501025043 -0.448414103

-0.483625321 -0.584953236 -0.630410847 -0.575241057 -0.479882618 -0.250147946

44399880577 30419651242 32182432586 34317797162 37237327792 68916043255

29599920385 20279767495 21454955058 22878531442 24824885195 45944028837

1 1 1 1 1 1

1985 1986 1987 1988 1989 1990

M M M M M M

M M M M M M

X X X X M M

M M M M M M

M M M M M M

X X X X X X

X X X X X M

X X X X X X

X X X X X X

X X X X X X

X X X X X X

8164197169 10300884976 8815591407 4238376734 4374729484 -2475752365

1724098519 1121373222 -1687491593 -2972136403 -541505235.5 656369958.8

-1030427951 -1901687603 -4386425055 -4487737503 -2876748555 -3751227235

1424667485 1262140165 852296434.5 120270253.8 68859359.89 -269567779.3

1568866443 979027964.7 1240017638 1816255392 2393525095 305969819.4

-16975515144 -21552753546 -42928683322 -78753488847 -67628752024 -62927223984

1120722103 -716634148.3 -3718030241 -15230101081 -16678772976 -24845866269

-21666843675 -53116081936 -88576394607 -96915971822 -60815346605 -44084673954

1835913739 -5026456486 -10837995217 -12625311332 -1664420043 -1539753078

-392516244.5 -22054443.64 -4582466936 -1333952427 -1905561497 -1618670432

-57914728644 -1.14299E+11 -1.96024E+11 -2.24782E+11 -2.25586E+11 -1.56014E+11

1985 1986 1987 1988 1989 1990

26615725109 29006202312 32905148291 40784287266 52888164716 62356150765

5785501481 8657614778 12910491593 15634909403 13454115436 13326830041

5190698351 5710019603 9541553055 10202379249 9689716563 13920139219

891857158.8 1429499989 2241402011 3335486572 3562630581 4268531419

1921360762 2995703127 4620867424 4897135427 5269224115 8762437520

73614555144 85551298118 1.16358E+11 1.67265E+11 1.79201E+11 1.73232E+11

18958937497 26196451748 32773238241 42333891481 45882132976 63545866269

59460371046 96809014186 1.41803E+11 1.82634E+11 1.63158E+11 1.47841E+11

5752657690 9538456486 17392352360 27701182761 24256648615 28049747364

7150700245 10627715173 18460798705 20506958178 19067717013 20246230432

1.33991E+11 1.96888E+11 2.92356E+11 3.55695E+11 4.03968E+11 3.49228E+11

9012732312 7612177487 6220066745 7038861071 10700734189 11455115580

1959111612 2272041668 2440472801 2698391036 2722138569 2448200804

1757696796 1498496156 1803641677 1760803852 1960496869 2557194466

302004540.5 375147615.5 423692669.2 575663525.3 720818411.1 784149120.3

650619517.2 786170614.5 873483490.8 845184707.9 1066109345 1609700620

24927680049 22451462569 21995119058 28867845405 36257359468 31823473464

6419957671 6874806915 6195131762 7306303499 9283220767 11673671865

20134728820 25405855973 26805127348 31520341032 33011457519 27159030153

1947989906 2503203382 3287679836 4780879845 4907788927 5152869350

2421401141 2789060536 3489648462 3539246099 3857924972 3719326912

45372778829 51669872481 55264080009 61388566069 81733948091 64154839578

0.306743368 0.355126978 0.267909183 0.103921805 0.082716606 -0.039703419

0.298003298 0.1295245 -0.130706998 -0.19009617 -0.040248297 0.049251769

-0.198514319 -0.333043971 -0.459718143 -0.439871661 -0.29688676 -0.26948202

1.597416661 0.882924222 0.380251481 0.036057784 0.019328235 -0.063152347

0.816539233 0.326810743 0.268351702 0.370881185 0.454246212 0.034918345

-0.230599983 -0.251927838 -0.368937197 -0.47083089 -0.377389906 -0.36325464

0.059113128 -0.027356153 -0.113447143 -0.359761424 -0.363513461 -0.39099107

-0.36439133 -0.548668762 -0.624642193 -0.530657081 -0.37273791 -0.298190328

0.319141836 -0.526967491 -0.623147174 -0.455767952 -0.068617065 -0.054893652

-0.054892001 -0.002075182 -0.248226906 -0.065048771 -0.099936531 -0.079949225

-0.432226925 -0.580529374 -0.670496709 -0.631951972 -0.558425406 -0.446740325

1985 1986 1987 1988 1989 1990

2.953125 3.8105 5.29016 5.79416 4.94248 5.44352

2.953125 3.8105 5.29016 5.79416 4.94248 5.44352

2.953125 3.8105 5.29016 5.79416 4.94248 5.44352

2.953125 3.8105 5.29016 5.79416 4.94248 5.44352

2.953125 3.8105 5.29016 5.79416 4.94248 5.44352

2.953125 3.8105 5.29016 5.79416 4.94248 5.44352

2.953125 3.8105 5.29016 5.79416 4.94248 5.44352

2.953125 3.8105 5.29016 5.79416 4.94248 5.44352

2.953125 3.8105 5.29016 5.79416 4.94248 5.44352

2.953125 3.8105 5.29016 5.79416 4.94248 5.44352

2.953125 3.8105 5.29016 5.79416 4.94248 5.44352

0 0 0 9.31529E-16 9.31529E-16 0

2.937 3.453 3.722 3.722 3.766 4.784

2.937 3.453 3.722 3.722 3.766 4.784

2.937 3.453 3.722 3.722 3.766 4.784

2.937 3.453 3.722 3.722 3.766 4.784

2.937 3.453 3.722 3.722 3.766 4.784

2.937 3.453 3.722 3.722 3.766 4.784

2.937 3.453 3.722 3.722 3.766 4.784

2.937 3.453 3.722 3.722 3.766 4.784

2.937 3.453 3.722 3.722 3.766 4.784

2.937 3.453 3.722 3.722 3.766 4.784

2.937 3.453 3.722 3.722 3.766 4.784

4.65765E-16 4.65765E-16 9.31529E-16 9.31529E-16 1.39729E-15 0

0.031111111 0.056291825 0.115278177 0.139077968 0.092568913 0.047116572

-0.031111111 -0.056291825 -0.115278177 -0.139077968 -0.092568913 -0.047116572

1991 1992 1993 1994 1995 1996

0.194189762 0.170199565 0.222667024 0.153686673 0.119279615 0.164362813

68687492942 76272563289 1.18878E+11 95072685426 1.01831E+11 1.60222E+11

66728975827 64162573163 92900515964 76956756576 77246175985 1.17232E+11

1 1 1 1 1 1

0.104409557 -0.053877368 -0.059884118 0.207100473 0.134093409 0.083280705

-0.226997708 -0.211651153 -0.1399115 -0.003974157 -0.003304862 -0.012980706

0 0 0 0 0 0

47017985628 55612969004 86030455305 67684521370 46735597723 76753426786

91654060813 1.02113E+11 1.59229E+11 1.2037E+11 96892341195 1.58622E+11

1 1 1 1 1 1

0.34532749 0.19378833 0.213820059 0.33296599 0.255266998 0.182723567

-0.215768392 -0.162550358 -0.09862875 -0.010264961 -0.007291062 -0.001406338

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0.3 0.3 0.3 0.3 0.3 0.3

0.34532749 0.19378833 0.213820059 0.33296599 0.255266998 0.182723567

-0.215768392 -0.162550358 -0.09862875 -0.010264961 -0.007291062 -0.001406338

0.000000001 0.000000001 0.000000001 0.000000001 0.000000001 0.000000001

0.009876247 0.025064944 0.034950394 0.000931902 0 0

-0.009876247 -0.025064944 -0.034950394 -0.000931902 0 0

28554687078 30892002863 36185263180 38190807396 44097368871 47462000000

36185263180 38190807396 44097368871 47462000000

347.57 376.02 440.45 532.98 574.93 700.43

11802481497 -3588380719 -5535692940 35541338824 53601946653 39146015486

1604269279 -599523736.3 -3115176774 5569580130 8661253192 11183430465

-4358083387 -3499216888 n.a. -3909792932 11842914.91 346491117.8

801416656.9 -1049678335 -1627598517 174813806.9 -489309368 -404969622.8

2098616641 368390957.8 -317569611 2686673200 2968095356 3558201809


n.a. n.a. n.a. n.a. -9082349099 -11680235652





11948700686 -8368408720 -10596037843 40062613029 55671479649 42148933603



n.a. n.a. -4327406614 n.a. n.a. n.a.



-51530076877 -91581998781 -67841465936 -12587460957 -4972775003 -19686512066

-18839208845 -27172702685 -22821139660 7661546981 n.a. n.a.

-31350773675 -21823919041 -12700945083 0 0 0

-1341431191 -1007027633 -306691304.1 0 0 0

-1864637050 -1159452961 -667026548.8 0 0 0

-93789907134 -76326759755 -26451653002 0 0 0

-1.98716E+11 -2.19072E+11 -1.35116E+11 -4925913977 -4972775003 -19686512066

-1.43902E+11 -4925913977 -4972775003 -19686512066












0 0 0 0 0 0

11802481497 -3588380719 -5535692940 35541338824 53601946653 39146015486

1604269279 -599523736.3 -3115176774 5569580130 8661253192 11183430465

-4358083387 -3499216888 -4327406614 -3909792932 11842914.91 346491117.8

801416656.9 -1049678335 -1627598517 174813806.9 -489309368 -404969622.8

2098616641 368390957.8 -317569611 2686673200 2968095356 3558201809

-51530076877 -91581998781 -67841465936 -12587460957 -4972775003 -19686512066

-18839208845 -27172702685 -22821139660 7661546981 -9082349099 -11680235652

-31350773675 -21823919041 -12700945083 0 0 0

-1341431191 -1007027633 -306691304.1 0 0 0

-1864637050 -1159452961 -667026548.8 0 0 0

-93789907134 -76326759755 -26451653002 0 0 0

-1.86767E+11 -2.2744E+11 -1.45712E+11 35136699053 50698704647 22462421536

85830509767 1.16492E+11 1.32707E+11 1.45084E+11 3.11377E+11 3.7958E+11

7.00328E+11 8.28049E+11 7.72582E+11 9.91589E+11 1.20375E+12 1.21328E+12

1 1 1 1 1 1

7.86158E+11 9.44541E+11 9.05288E+11 1.13667E+12 1.51512E+12 1.59286E+12

0.139212743 -0.071836491 -0.079845491 0.276133964 0.178791212 0.11104094

-0.283747135 -0.264563942 -0.174889375 -0.004967696 -0.004131077 -0.016225883

0 0 0 0 0 0

-0.237569595 -0.240794422 -0.160956835 0.030911875 0.033461735 0.014101957

1.27681E+11 1.23287E+11 1.92775E+11 1.91449E+11 1.92477E+11 2.89275E+11

1.35416E+11 1.40435E+11 2.11778E+11 1.72029E+11 1.79078E+11 2.77453E+11

0.115316979 -0.030162857 -0.027026698 0.208225373 0.134093409 0.083280705

-0.23463207 -0.231411073 -0.169971932 -0.004902356 -0.003304862 -0.012980706

0 0 0 0 0 0

-0.057126904 -0.122109956 -0.089732257 0.112883444 0.074825853 0.042607588

19869534876 -10669007135 -13808915790 59859158379 69326400708 55492293327

-2.14373E+11 -2.3392E+11 -1.50907E+11 -5303183368 -5228062943 -21208261755

0 0 0 0 0 0

-1.94503E+11 -2.44589E+11 -1.64716E+11 54555975010 64098337765 34284031571

-1.65949E+11 -2.13697E+11 -1.2853E+11 92746782406 1.08196E+11 81746031571

0.12859042 -0.055347218 -0.054887739 0.249250462 0.167775851 0.102801271

-0.279474443 -0.262179783 -0.174361538 -0.004962991 -0.004081255 -0.015939949

0 0 0 0 0 0

-0.180070632 -0.196959854 -0.115060664 0.070869258 0.063862327 0.043707172

-0.211055295 -0.225432365 -0.147453767 0.041687068 0.037833932 0.018330652


0.566333935 0.340441097 0.397439074 0.548796488 0.477563139 0.2988513740.08744698 0.015179386 -0.046870941 0.285249255 0.265241511 0.30739451

-0.280109888 -0.309680917 0 -0.217322305 -0.033310481 -0.0389836450.213396799 -0.182060754 -0.21977509 0.017128639 -0.052964263 -0.0344270430.60756549 0.32931412 0.142971605 0.547327432 0.424627673 0.298894754

0 0 0 0 0 00 0 0 0 -0.043722922 0.0468907150 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 0

0 0 0 0 0 00 0 0 0 0 00 0 -0.348331406 0 0 00 0 0 0 0 00 0 0 0 0 0

-0.208862738 -0.297414874 -0.290142082 -0.088163719 -0.05171841 -0.010487777-0.132429147 -0.253374658 -0.194172237 0.054906355 0 0

-0.2237666 -0.1491777 -0.0745889 0 0 0-0.0290068 -0.0193379 -0.0096689 0 0 0-0.0944045 -0.0629363 -0.0314682 0 0 0-0.3370858 -0.2247239 -0.1123619 0 0 0

0 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 0

58752729235 84938681533 96038216547 1.03289E+11 1.42907E+11 1.81836E+119.61919E+11 1.31782E+12 1.32418E+12 1.55097E+12 1.5099E+12 1.64164E+12

0 0 0 0 0 01.02067E+12 1.40276E+12 1.42022E+12 1.65426E+12 1.65281E+12 1.82348E+12

0 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 0

58752729235 84938681533 96038216547 1.03289E+11 1.42907E+11 1.81836E+119.61919E+11 1.31782E+12 1.32418E+12 1.55097E+12 1.5099E+12 1.64164E+12

0 0 0 0 0 01.02067E+12 1.40276E+12 1.42022E+12 1.65426E+12 1.65281E+12 1.82348E+12

0.460436653 0.258384439 0.285093413 0.443954653 0.340355997 0.243631422-0.26971049 -0.203187947 -0.123285937 -0.012831201 -0.009113828 -0.001757923

0 0 0 0 0 0-0.227681188 -0.175239177 -0.095670492 0.015689597 0.021102415 0.022712154

1.38672E+11 1.57726E+11 2.45259E+11 1.88055E+11 1.43628E+11 2.35375E+11

0.3 0.3 0.3 0.3 0.3 0.3

0.358614277 0.223710567 0.256243548 0.334208184 0.255266998 0.182723567-0.208023127 -0.141559729 -0.06712547 -0.009342625 -0.007291062 -0.001406338

0 0 0 0 0 0-0.015899696 -0.012768322 0.046303838 0.114307939 0.078143624 0.058636492

0.358614277 0.223710567 0.256243548 0.334208184 0.255266998 0.182723567-0.208023127 -0.141559729 -0.06712547 -0.009342625 -0.007291062 -0.0014063380.000000001 0.000000001 0.000000001 0.000000001 0.000000001 0.0000000010.000000001 0.000000001 0.000000001 0.000000001 0.000000001 0.000000001

0.358614277 0.223710567 0.256243548 0.334208184 0.255266998 0.182723567-0.208023127 -0.141559729 -0.06712547 -0.009342625 -0.007291062 -0.0014063382.30769E-10 2.30769E-10 2.30769E-10 2.30769E-10 2.30769E-10 2.30769E-10

-0.015899696 -0.012768322 0.046303838 0.114307939 0.078143624 0.058636492

0.415173812 0.244664807 0.271461375 0.400508464 0.319386598 0.225553025-0.26434409 -0.19875601 -0.117257695 -0.012579954 -0.009003912 -0.0017269452.30769E-10 2.30769E-10 2.30769E-10 2.30769E-10 2.30769E-10 2.30769E-10

-0.202349475 -0.158817414 -0.074763296 0.025756083 0.025662957 0.026819148

-0.180070632 -0.196959854 -0.115060664 0.070869258 0.063862327 0.043707172

0.819929368 0.803040146 0.884939336 1.070869258 1.063862327 1.043707172

-0.355718776 -0.363939048 -0.285006611 -0.099663092 -0.061050693 -0.065394519

-0.361570377 -0.218950888 -0.126412284 -0.203492782 -0.147166176 -0.107672364

76608327132 73971964874 1.15665E+11 1.14869E+11 1.15486E+11 1.73565E+11

51072218088 49314643249 77110035814 76579487184 76990888045 1.1571E+11

1 1 1 1 1 1

1991 1992 1993 1994 1995 1996

M M M M M M

M M M M M M

M M X M M M

M M M M M M

M M M M M M

X X X X X X

X X X X M M

X X X X X X

X X X X X X

X X X X X X

X X X X X X

11802481497 -3588380719 -5535692940 35541338824 53601946653 39146015486

1604269279 -599523736.3 -3115176774 5569580130 8661253192 11183430465

-4358083387 -3499216888 -4327406614 -3909792932 11842914.91 346491117.8

801416656.9 -1049678335 -1627598517 174813806.9 -489309368 -404969622.8

2098616641 368390957.8 -317569611 2686673200 2968095356 3558201809

-51530076877 -91581998781 -67841465936 -12587460957 -4972775003 -19686512066

-18839208845 -27172702685 -22821139660 7661546981 -9082349099 -11680235652

-31350773675 -21823919041 -12700945083 0 0 0

-1341431191 -1007027633 -306691304.1 0 0 0

-1864637050 -1159452961 -667026548.8 0 0 0

-93789907134 -76326759755 -26451653002 0 0 0

-1.35116E+11 -4925913977 -4972775003 -19686512066

-10596037843 40062613029 55671479649 42148933603

1991 1992 1993 1994 1995 1996

45692556103 70920244319 83157836940 76703989976 1.00608E+11 1.39954E+11

11863776521 16342043736 29522813174 28668279870 26152058808 28006577535

17254588987 12626780872 13438302694 20693887424 23132200733 19615623758

3656244859 5892451535 7550958117 8433814393 9956950968 13076917223

7363343296 10710928673 12475169895 10584002873 12985072285 14971454929

1.5612E+11 2.00782E+11 2.11415E+11 2.50489E+11 2.93942E+11 3.18541E+11

60422641845 73490687485 84792733260 88079263019 1.38543E+11 1.63956E+11

1.40182E+11 1.46376E+11 1.70374E+11 2.33689E+11 3.26805E+11 3.43004E+11

32582545477 36690130490 22348034161 58141471429 1.08965E+11 99234100000

31097021050 29004732961 33372508549 52941000000 78247260000 63783324000

2.79924E+11 3.41705E+11 2.36841E+11 3.08249E+11 3.9579E+11 3.88716E+11

9.91589E+11 1.20375E+12

1.45084E+11 3.11377E+11

7820987642 9958610450 9892440929 8824766734 12047416471 16833491787

2030668833 2294747418 3512028405 3298275391 3131608048 3368604467

2953389759 1773050744 1598618007 2380824379 2769991706 2359348540

625822853.9 827417192.3 898260583.5 970307342.8 1192306427 1572879146

1260350084 1504027055 1484043907 1217685762 1554912260 1800752337

26722282764 28193813732 25149891773 28818687326 35198366615 38313828071

10342269628 10319551708 10086927894 10133487847 16589963968 19720459183

23994383308 20554064071 20267620233 26885893295 39133578078 41256186190

5577006569 5152022817 2658518018 6689155585 13048125973 11935783017

5322736088 4072840407 3969987456 6090843199 9369807209 7671797450

47913272333 47982203413 28174611368 35463915448 47394265830 46754370036

0.258302063 -0.050597411 -0.066568506 0.463357106 0.532780296 0.279706998

0.135224165 -0.036685971 -0.105517613 0.194276746 0.331188197 0.399314427

-0.252575323 -0.277126603 -0.322020326 -0.188934677 0.000511967 0.017664038

0.219191189 -0.178139494 -0.215548609 0.020727728 -0.04914249 -0.030968279

0.285008665 0.034393932 -0.025456135 0.253842826 0.2285775 0.237665733

-0.330067969 -0.456125984 -0.320892365 -0.050251522 -0.016917564 -0.061802097

-0.311790552 -0.369743482 -0.269140276 0.086984685 -0.065556274 -0.071240107

-0.223642746 -0.149095164 -0.074547582 0 0 0

-0.041170239 -0.027446826 -0.013723413 0 0 0

-0.059961919 -0.039974613 -0.019987306 0 0 0

-0.335055243 -0.223370162 -0.111685081 0 0 0

1991 1992 1993 1994 1995 1996

5.8423 7.1215 8.4062 8.6919 8.351 8.314

5.8423 7.1215 8.4062 8.6919 8.351 8.314

5.8423 7.1215 8.4062 8.6919 8.351 8.314

5.8423 7.1215 8.4062 8.6919 8.351 8.314

5.8423 7.1215 8.4062 8.6919 8.351 8.314

5.8423 7.1215 8.4062 8.6919 8.351 8.314

5.8423 7.1215 8.4062 8.6919 8.351 8.314

5.8423 7.1215 8.4062 8.6919 8.351 8.314

5.8423 7.1215 8.4062 8.6919 8.351 8.314

5.8423 7.1215 8.4062 8.6919 8.351 8.314

5.8423 7.1215 8.4062 8.6919 8.351 8.314

9.31529E-16 9.31529E-16 0 1.86306E-15 0 1.86306E-15

5.323 5.515 5.762 8.619 8.351 8.314

5.323 5.515 5.762 8.619 8.351 8.314

5.323 5.515 5.762 8.619 8.351 8.314

5.323 5.515 5.762 8.619 8.351 8.314

5.323 5.515 5.762 8.619 8.351 8.314

5.323 5.515 5.762 8.619 8.351 8.314

5.323 5.515 5.762 8.619 8.351 8.314

5.323 5.515 5.762 8.619 8.351 8.314

5.323 5.515 5.762 8.619 8.351 8.314

5.323 5.515 5.762 8.619 8.351 8.314

5.323 5.515 5.762 8.619 8.351 8.314

0 0 0 0 0 1.86306E-15

0.009876247 0.025064944 0.034950394 0.000931902 0 0

-0.009876247 -0.025064944 -0.034950394 -0.000931902 0 0

1997 1998 1999 2000 2001 2002

0.209877011 0.276629127 0.361447356 0.378044107 0.380145332 0.397782604

1.95593E+11 2.6774E+11 3.67828E+11 3.75369E+11 4.55758E+11 4.86282E+11

1.57782E+11 2.10166E+11 2.79092E+11 2.90554E+11 3.06174E+11 3.40159E+11

1 1 1 1 1 1

0.198731171 0.186583358 0.119836541 0.156585606 0.010087856 0.033021093

-0.009335877 0.007764204 -0.016076611 -0.003866506 0.002381745 -0.015479579

0 0 0 0 0 0

1.31914E+11 1.86788E+11 2.79846E+11 3.23906E+11 3.54735E+11 3.8804E+11

1.8645E+11 2.59221E+11 3.21765E+11 3.39132E+11 3.82815E+11 4.35756E+11

1 1 1 1 1 1

0.204290724 0.188029948 0.135250223 0.129256402 0.008755939 0.019647112

-0.011248537 -0.006644369 0.001398992 0.006277653 -0.000288391 -0.003544742

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0.3 0.3 0.3 0.3 0.3 0.3

0.204290724 0.188029948 0.135250223 0.129256402 0.008755939 0.019647112

-0.011248537 -0.006644369 0.001398992 0.006277653 -0.000288391 -0.003544742

0.000000001 0.000000001 0.000000001 0.000000001 0.000000001 0.000000001

0 0 0 0 0 0

0 0 0 0 0 0

56714000000 75727000000 66200000000 80222000000 85449000000 86650000000

56714000000 75727000000 66200000000 80222000000 85449000000 86650000000

766.39 1154.76 1085.76 1231.54 1456.73 1580.76

37833835681 32468916826 15762405435 12514031090 -1238405798 -2850249500

11591393383 8033523075 2409915377 4541381348 4746735822 3452751430

691729817.5 -1167280870 n.a. n.a. -3629712377 341267380.8

1644774652 4046552930 4135537524 4908449851 608017697.6 2531289749

4981998306 3172499235 4319678710 6612684040 1814378457 4071830618







56743731839 46554211196 26627537046 28576546328 2301013801 7546889678



n.a. n.a. -1952126534 2713958272 n.a. n.a.



-27192678304 -14052349594 -28444265073 -15977299295 -11976482061 -31503555553

11694651195 26294459106 6856957152 7629203634 15608507100 7226056056

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

-15498027108 12242109512 -23539434454 -5634137388 3632025039 -24277499497

-27526867187












0 0 0 0 0 0

37833835681 32468916826 15762405435 12514031090 -1238405798 -2850249500

11591393383 8033523075 2409915377 4541381348 4746735822 3452751430

691729817.5 -1167280870 -1952126534 2713958272 -3629712377 341267380.8

1644774652 4046552930 4135537524 4908449851 608017697.6 2531289749

4981998306 3172499235 4319678710 6612684040 1814378457 4071830618

-27192678304 -14052349594 -28444265073 -15977299295 -11976482061 -31503555553

11694651195 26294459106 6856957152 7629203634 15608507100 7226056056

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

41245704731 58796320708 3088102592 22942408940 5933038841 -16730609819

2.14148E+11 1.87132E+11 1.66649E+11 1.36873E+11 1.71073E+11 1.71411E+11

1.32804E+12 1.26139E+12 1.17136E+12 1.16573E+12 1.21995E+12 1.25469E+12

1 1 1 1 1 1

1.54219E+12 1.44852E+12 1.33801E+12 1.30261E+12 1.39103E+12 1.4261E+12

1.19555E+12

0.264974894 0.248777811 0.159782054 0.208780808 0.013450474 0.044028124

-0.011669846 0.009705255 -0.020095763 -0.004833133 0.002977182 -0.019349474

0 0 0 0 0 0

0.026744927 0.040590576 0.002307978 0.017612709 0.004265222 -0.011731757

3.90772E+11 5.29494E+11 6.86512E+11 7.23578E+11 7.67259E+11 8.37233E+11

3.53375E+11 4.77906E+11 6.4692E+11 6.65924E+11 7.61932E+11 8.2644E+11

0.198731171 0.186583358 0.119836541 0.156585606 0.010087856 0.033021093

-0.009335877 0.007764204 -0.016076611 -0.003866506 0.002381745 -0.015479579

0 0 0 0 0 0

0.105829202 0.107945192 0.061201396 0.08657746 0.006991237 0.013058473

95614151726 96510117706 70706777642 87353949106 6898633142 23604451421

-16971060072 13873879492 -28026283159 -6757568062 4361254562 -29543010362

0 0 0 0 0 0

78643091654 1.10384E+11 42680494483 80596381044 11259887704 -5938558941

1.35357E+11 1.86111E+11 1.0888E+11 1.60818E+11 96708887704 80711441059

0.233352916 0.212169787 0.132291487 0.170532391 0.011005573 0.035889792

-0.011421998 0.009428036 -0.019322411 -0.004640274 0.002857724 -0.018524078

0 0 0 0 0 0

0.071407333 0.096609387 0.054853516 0.081694701 0.044919049 0.03583136

0.041487989 0.05729984 0.021502246 0.040942442 0.005229958 -0.002636388


0.292015929 0.236294241 0.144526423 0.106722252 -0.027625889 -0.0253178180.270389058 0.266875692 0.203167482 0.277406169 0.24303156 0.156201415

-0.021422995 -0.117727597 0 0 -0.261625069 -0.031565810.148484958 0.432162097 0.393091643 0.440241384 0.026047535 0.1007075440.406560274 0.361683172 0.65829517 1.049750247 0.366371289 0.602531128

0 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 0

0 0 0 0 0 00 0 0 0 0 00 0 -0.216266284 0.160058559 0 00 0 0 0 0 00 0 0 0 0 0

-0.090375262 -0.064852473 0.005896982 0.056342524 -0.011876159 -0.0496342930.055440899 0.186316397 0.172662921 0.044614214 0.195478225 0.221309753

0 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 0



0 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 0

1.44428E+11 1.30552E+11 1.26788E+11 1.18108E+11 1.33153E+11 1.36781E+111.56934E+12 1.55581E+12 1.35047E+12 1.36063E+12 1.52533E+12 1.6073E+12

0 0 0 0 0 01.71377E+12 1.68637E+12 1.47725E+12 1.47874E+12 1.65848E+12 1.74408E+12

0 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 0

1.44428E+11 1.30552E+11 1.26788E+11 1.18108E+11 1.33153E+11 1.36781E+111.56934E+12 1.55581E+12 1.35047E+12 1.36063E+12 1.52533E+12 1.6073E+12

0 0 0 0 0 01.71377E+12 1.68637E+12 1.47725E+12 1.47874E+12 1.65848E+12 1.74408E+12

0.272387632 0.250706597 0.180333631 0.17234187 0.011674585 0.02619615-0.014060671 -0.008305461 0.00174874 0.007847066 -0.000360489 -0.004430927

0 0 0 0 0 00.010079735 0.011746216 0.017076053 0.020985425 0.000605761 -0.002028971

3.18364E+11 4.46009E+11 6.01611E+11 6.63039E+11 7.3755E+11 8.23796E+11

0.3 0.3 0.3 0.3 0.3 0.3

0.204290724 0.188029948 0.135250223 0.129256402 0.008755939 0.019647112-0.011248537 -0.006644369 0.001398992 0.006277653 -0.000288391 -0.003544742

0 0 0 0 0 00.078059918 0.07488498 0.063661279 0.066355023 0.004061607 0.007379523

0.204290724 0.188029948 0.135250223 0.129256402 0.008755939 0.019647112-0.011248537 -0.006644369 0.001398992 0.006277653 -0.000288391 -0.0035447420.000000001 0.000000001 0.000000001 0.000000001 0.000000001 0.0000000010.000000001 0.000000001 0.000000001 0.000000001 0.000000001 0.000000001

0.204290724 0.188029948 0.135250223 0.129256402 0.008755939 0.019647112-0.011248537 -0.006644369 0.001398992 0.006277653 -0.000288391 -0.0035447422.30769E-10 2.30769E-10 2.30769E-10 2.30769E-10 2.30769E-10 2.30769E-100.078059918 0.07488498 0.063661279 0.066355023 0.004061607 0.007379523

0.239881021 0.21381475 0.149307156 0.140769026 0.009552488 0.02135395-0.013762046 -0.008068226 0.001681442 0.007533941 -0.000346024 -0.0042419162.30769E-10 2.30769E-10 2.30769E-10 2.30769E-10 2.30769E-10 2.30769E-100.020729858 0.024952369 0.030557534 0.035030676 0.001669545 0.000989351

0.071407333 0.096609387 0.054853516 0.081694701 0.044919049 0.03583136

1.071407333 1.096609387 1.054853516 1.081694701 1.044919049 1.03583136

-0.019461033 0.007890255 -0.011287043 0.018091425 -0.012084997 -0.012481023

-0.198462996 -0.167255242 -0.13390006 -0.149652129 -0.008059153 -0.052528629

2.34463E+11 3.17696E+11 4.11907E+11 4.34147E+11 4.60355E+11 5.0234E+11

1.56309E+11 2.11798E+11 2.74605E+11 2.89431E+11 3.06904E+11 3.34893E+11

1 1 1 1 1 1

1997 1998 1999 2000 2001 2002

M M M M M M

M M M M M M

M M X X M M

M M M M M M

M M M M M M

X X X X X X

X X X X X X

X X X X X X

X X X X X X

X X X X X X

X X X X X X

37833835681 32468916826 15762405435 12514031090 -1238405798 -2850249500

11591393383 8033523075 2409915377 4541381348 4746735822 3452751430

691729817.5 -1167280870 -1952126534 2713958272 -3629712377 341267380.8

1644774652 4046552930 4135537524 4908449851 608017697.6 2531289749

4981998306 3172499235 4319678710 6612684040 1814378457 4071830618

-27192678304 -14052349594 -28444265073 -15977299295 -11976482061 -31503555553

11694651195 26294459106 6856957152 7629203634 15608507100 7226056056

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

1997 1998 1999 2000 2001 2002

1.35042E+11 1.1362E+11 1.21691E+11 92861002510 99823830398 95397499500

32663534617 28331276925 22233934623 23220500319 22367824178 25238440237

20715396253 18794286112 11585584214 12372888272 16931353697 14856251659

10777127148 9226393070 10253103276 10876173549 15694244502 22538671051

14949519789 17159450563 12471316802 9915758300 16255809585 13379796162

3.05894E+11 2.8001E+11 2.52258E+11 2.10427E+11 2.02626E+11 2.10894E+11

1.04777E+11 1.16737E+11 1.05039E+11 83141695566 94691771300 1.00086E+11

4.22687E+11 3.53564E+11 3.10692E+11 3.21518E+11 3.45941E+11 3.4546E+11

1.071E+11 1.11948E+11 1.10548E+11 1.10694E+11 1.13436E+11 1.20607E+11

55001912000 54726308000 54195744000 53983200000 65980780000 72796460000

3.32581E+11 3.44404E+11 3.27045E+11 3.73596E+11 3.97278E+11 4.04842E+11

16289746697 13723913465 14696951034 11215096922 12060387870 11524220766

3940112740 3422065095 2685257805 2804408251 2702407174 3048857241

2498841526 2270115486 1399225147 1494310178 2045590636 1794666787

1300015338 1114433273 1238297497 1313547530 1896127160 2722719383

1803319637 2072647731 1506197681 1197555350 1963973612 1616307823

36899172982 33821673825 30465986396 25413836630 24480653626 25476479738

12638935851 14100429290 12685866238 10041267580 11440349317 12090561672

50987584545 42706129853 37523147468 38830652959 41795499201 41732261828

12919155954 13521931220 13351180124 13368866805 13704937952 14569599282

6634730036 6610255828 6545379710 6519710145 7971581491 8793967142

40118296105 41599743782 39498181093 45120231437 47997826681 48905774774

0.280163472 0.285766915 0.129528373 0.134760887 -0.012405913 -0.029877612

0.354872598 0.283556689 0.108389065 0.195576378 0.212212676 0.136805262

0.033392063 -0.062108285 -0.168496167 0.21934719 -0.214378156 0.022971298

0.152617171 0.438584493 0.403344959 0.451303009 0.038741444 0.11230874

0.333254738 0.184883497 0.346369095 0.666886368 0.111614155 0.304326805

-0.088895714 -0.050185235 -0.11275846 -0.075928147 -0.059106236 -0.149380783

0.111614915 0.225244411 0.065280124 0.091761463 0.164834884 0.072198708

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

0 0 0 0 0 0

1997 1998 1999 2000 2001 2002

8.29 8.279 8.28 8.28 8.277 8.278

8.29 8.279 8.28 8.28 8.277 8.278

8.29 8.279 8.28 8.28 8.277 8.278

8.29 8.279 8.28 8.28 8.277 8.278

8.29 8.279 8.28 8.28 8.277 8.278

8.29 8.279 8.28 8.28 8.277 8.278

8.29 8.279 8.28 8.28 8.277 8.278

8.29 8.279 8.28 8.28 8.277 8.278

8.29 8.279 8.28 8.28 8.277 8.278

8.29 8.279 8.28 8.28 8.277 8.278

8.29 8.279 8.28 8.28 8.277 8.278

1.86306E-15 1.86306E-15 0 0 0 1.86306E-15

8.29 8.279 8.28 8.28 8.277 8.278

8.29 8.279 8.28 8.28 8.277 8.278

8.29 8.279 8.28 8.28 8.277 8.278

8.29 8.279 8.28 8.28 8.277 8.278

8.29 8.279 8.28 8.28 8.277 8.278

8.29 8.279 8.28 8.28 8.277 8.278

8.29 8.279 8.28 8.28 8.277 8.278

8.29 8.279 8.28 8.28 8.277 8.278

8.29 8.279 8.28 8.28 8.277 8.278

8.29 8.279 8.28 8.28 8.277 8.278

8.29 8.279 8.28 8.28 8.277 8.278

1.86306E-15 1.86306E-15 0 0 0 1.86306E-15

0 0 0 0 0 0

0 0 0 0 0 0

2003 2004 2005

0.35207477 0.338507576 0.370359101

4.38654E+11 5.15483E+11 5.93652E+11

3.05532E+11 3.69001E+11 4.42517E+11

1 1 1

0.057925614 0.074892283 0.109174367

0.012578451 0.001062938 -0.008001393

0 0 0

3.52019E+11 3.96164E+11 4.82465E+11

3.71904E+11 4.09848E+11 5.23563E+11

1 1 1

0.036595732 0.083089185 0.093670095

0.005612576 -0.004391783 -0.014066587

0 0 0

0 0 0

0 0 0

0.3 0.3 0.3

0.036595732 0.083089185 0.093670095

0.005612576 -0.004391783 -0.014066587

0.000000001 0.000000001 0.000000001

0 0 0

0 0 0

88080000000 1.17358E+11 1.23015E+11

88080000000

1754.45 2337.63 2450.31 Fiscal expenditure on agri: NSBC, China's Statistical Yea

-586344439.3 9458053583 9643226168

6534213735 4303466718 3946301919

87850850.18 -3453123988 3072863996

6989338993 9876738388 12352663399

1502757189 3740437865 6194026927

n.a. n.a. n.a.

n.a. n.a. n.a.

n.a. n.a. n.a.

n.a. n.a. n.a.

n.a. n.a. n.a.

n.a. n.a. n.a.

14527816327 23925572567 35209082409

n.a. n.a. n.a.

n.a. n.a. n.a.

n.a. n.a. n.a.

n.a. n.a. n.a.

n.a. n.a. n.a.

503285858.6 -6545200259 -39639096661

20489695184 8780931297 22021614106

0 0 0

0 0 0

0 0 0

0 0 0

20992981043 2235731038 -17617482556

n.a. n.a. n.a.

n.a. n.a. n.a.

n.a. n.a. n.a.

n.a. n.a. n.a.

n.a. n.a. n.a.

n.a. n.a. n.a.

n.a. n.a. n.a.

n.a. n.a. n.a.

n.a. n.a. n.a.

n.a. n.a. n.a.

n.a. n.a. n.a.

0 0 0

-586344439.3 9458053583 9643226168

6534213735 4303466718 3946301919

87850850.18 -3453123988 3072863996

6989338993 9876738388 12352663399

1502757189 3740437865 6194026927

503285858.6 -6545200259 -39639096661

20489695184 8780931297 22021614106

0 0 0

0 0 0

0 0 0

0 0 0

35520797370 26161303605 17591599854

1.88101E+11 2.396E+11 2.41877E+11

1.33517E+12 1.68268E+12 1.76144E+12

1 1 1

1.52327E+12 1.92228E+12 2.00332E+12

0.077234152 0.099856377 0.145565823

0.015723064 0.001328673 -0.010001741

0 0 0

0.023318748 0.01360952 0.008781228

7.73438E+11 9.23482E+11 1.09744E+12

7.44186E+11 8.84484E+11 1.03617E+12

0.057925614 0.074892283 0.109174367

0.012578451 0.001062938 -0.008001393

0 0 0

0.039307929 0.044091195 0.059132115

39937097924 62531299392 1.00021E+11

24836102403 2627955815 -21158232750

0 0 0

64773200327 65159255207 78862468602

1.52853E+11 1.82517E+11 2.01877E+11

0.063720473 0.082813785 0.119709325

0.015137473 0.00128088 -0.009600106

0 0 0

0.067411705 0.065027597 0.06641818

0.02856644 0.023215085 0.025945971

#REF! #REF! #REF!

-0.041740948 0.047548091 0.0489487830.156377445 0.124897891 0.131613862

-0.046222722 -0.148618028 0.1202612580.256240047 0.290678253 0.3049565170.349668396 0.588939796 0.536868856

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

0 0 00 0 00 0 00 0 00 0 0

0.058783756 -0.049138304 -0.1483381160.196702931 0.088216992 0.211910413

0 0 00 0 00 0 00 0 0

#REF! #REF! #REF!

-2

0

2

1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000

China Agric Protection

#REF! #REF! #REF!

0 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

1.50951E+11 1.8414E+11 1.96575E+111.62521E+12 1.86895E+12 2.08405E+12

0 0 01.77616E+12 2.05309E+12 2.28062E+12

0 0 00 0 00 0 00 0 0

1.50951E+11 1.8414E+11 1.96575E+111.62521E+12 1.86895E+12 2.08405E+12

0 0 01.77616E+12 2.05309E+12 2.28062E+12

0.04879431 0.11078558 0.124893460.00701572 -0.005489729 -0.017583234

0 0 00.010566354 0.004938898 -0.005302654

7.23923E+11 8.06012E+11 1.00603E+12

0.3 0.3 0.3

0.036595732 0.083089185 0.0936700950.005612576 -0.004391783 -0.014066587

0 0 00.020678632 0.038606118 0.037601104

0.036595732 0.083089185 0.0936700950.005612576 -0.004391783 -0.0140665870.000000001 0.000000001 0.0000000010.000000001 0.000000001 0.000000001

0.036595732 0.083089185 0.0936700950.005612576 -0.004391783 -0.0140665872.30769E-10 2.30769E-10 2.30769E-100.020678632 0.038606118 0.037601104

0.040256757 0.091877689 0.1027089430.006754426 -0.005292261 -0.0168771522.30769E-10 2.30769E-10 2.30769E-100.013494455 0.014430062 0.007829978

0.067411705 0.065027597 0.06641818

1.067411705 1.065027597 1.06641818

0.021726574 0.029410601 0.03075468

-0.045672712 -0.075297254 -0.115484821

4.64063E+11 5.54089E+11 6.58464E+11

3.09375E+11 3.69393E+11 4.38976E+11

1 1 1

2003 2004 2005

M M M

M M M

M M M

M M M

M M M

X X X

X X X

X X X

X X X

X X X

X X X

-586344439.3 9458053583 9643226168

6534213735 4303466718 3946301919

87850850.18 -3453123988 3072863996

6989338993 9876738388 12352663399

1502757189 3740437865 6194026927

503285858.6 -6545200259 -39639096661

20489695184 8780931297 22021614106

0 0 0

0 0 0

0 0 0

0 0 0

2003 2004 2005

98179403639 1.20648E+11 1.24857E+11

28356586265 44771493282 37909698081

20280409150 26213908276 21573697900

25956410207 32726040812 39213736601

15328127158 15240814213 18323001706

1.92476E+11 2.78147E+11 3.20131E+11

1.01688E+11 1.42508E+11 1.32763E+11

4.02253E+11 5.44108E+11 5.10284E+11

1.29344E+11 1.5054E+11 1.66478E+11

86344746800 1.02741E+11 1.18755E+11

4.23064E+11 4.64636E+11 5.13031E+11

11860280701 14576598417 15241923390

3425535910 5409275720 4627818167

2449916544 3167154972 2633604490

3135589539 3953948484 4787008387

1851670350 1841389693 2236776457

23251553291 33605662323 39079981525

12284101089 17217805565 16206978758

48593061637 65738888365 62292750387

15625085424 18188188672 20322730848

10430628993 12413078760 14496979033

51107081031 56137147038 62628176325

-0.005972174 0.078394053 0.077234002

0.230430196 0.096120688 0.104097424

0.004331809 -0.131728697 0.142435664

0.269272173 0.301800589 0.315008578

0.098039191 0.245422444 0.338046518

0.002614793 -0.023531414 -0.1238213

0.201496123 0.061616967 0.165871987

0 0 0

0 0 0

0 0 0

0 0 0

2003 2004 2005

8.278 8.2768 8.1917

8.278 8.2768 8.1917

8.278 8.2768 8.1917

8.278 8.2768 8.1917

8.278 8.2768 8.1917

8.278 8.2768 8.1917

8.278 8.2768 8.1917

8.278 8.2768 8.1917

8.278 8.2768 8.1917

8.278 8.2768 8.1917

8.278 8.2768 8.1917

1.86306E-15 1.86306E-15 1.86306E-15

8.278 8.2768 8.1917

8.278 8.2768 8.1917

8.278 8.2768 8.1917

8.278 8.2768 8.1917

8.278 8.2768 8.1917

8.278 8.2768 8.1917

8.278 8.2768 8.1917

8.278 8.2768 8.1917

8.278 8.2768 8.1917

8.278 8.2768 8.1917

8.278 8.2768 8.1917

1.86306E-15 1.86306E-15 1.86306E-15

0 0 0

0 0 0

rbook, in 100 million yu

2001 2002 2003 2004 2005

Imp

Exp

All

X1SUMMARY NON-AGRICULTURE

Unit

X2

X3X4

X5 IMPORTABLE LC

X6 EXPORTABLE LC

X7 NONTRADABLE LC

X8

X9Share of TOTAL (100%) lightly processed food production in total NON-Agricultural production

proportion

X10X11

X12 IMPORTABLE proportion

X13 EXPORTABLE proportion

X14 NONTRADABLE proportion

X15

X16Share of highly processed food production in total NON-Agricultural production

proportion

X17

X18




X22

X23Share of non-agricultural primary products in total NON-Agricultural production

proportion

X24

X25




X29

X30Share of non-food manufactures in total NON-Agricultural production

proportion

X31 SERVICESX32




X36

X37Share of services in total NON-Agricultural production

proportion

X38

X39

X40 DRAguesstimate (REMAINING lightly processed food producti

Share of Importable, Exportable and Nontradable in total Servi

FOOD PROCESSORS I (remaining lightly processed

SECTION 1 (required data series)FOOD PROCESSORS I (lightly processed food prod

VA

LU

E A

ND

SH

AR

E I

NF

OR

MA

TIO

N F

OR

WE

IGH

TIN

G P

UR

PO

SE

SValue of Production (at wholesale undistorted price) of Importa

FOOD PROCESSORS II (highly processed food prodShare of Importable, Exportable and Nontradable in total highly

NON-AGRICULTURAL PRIMARY Share of Importable, Exportable and Nontradable in total Non-A

NON-FOOD MANUFACTURESShare of Importable, Exportable and Nontradable in total Non-F

X41 IMPORTABLE

X42 Import tariff proportion

X43 NTB proportion

X44

X45

X46

X47 EXPORTABLE

X48 Export Subsidy proportion

X49 NTB proportion

X50 Consumption Tax

X51 Production Subsidy

X52

X53 NONTRADABLE

X54 DRAguesstimate proportion


X56X57

X58 DRAguesstimate (highly processed food production)

X59 IMPORTABLE

X60 Import tariff proportion

X61 NTB proportion

X62 Consumption Tax


X64

X65 EXPORTABLE

X66 Export Subsidy proportion

X67 NTB proportion

X68 Consumption Tax


X70

X71 NONTRADABLE

X72 DRAguesstimate proportion


X74X75X76 DRAguesstimate (non-agricultural primary production)X77 IMPORTABLEX78 Import tariff proportionX79 NTB proportionX80 Consumption TaxX81 Production SubsidyX82X83 EXPORTABLEX84 Export Subsidy proportionX85 NTB proportionX86 Consumption TaxX87 Production SubsidyX88

DR

A I

NF

OR

MA

TIO

N

FOOD PROCESSORS II (highly processed food prod

NON-AGRICULTURAL PRIMARY PRODUCERS

X89 NONTRADABLEX90 DRAguesstimate proportionX91 Production SubsidyX92

X93 NON-FOOD MANUFACTURESX94 DRAguesstimate (non-food manufactures)X95 IMPORTABLEX96 Import tariff proportionX97 NTB proportionX98 Consumption TaxX99 Production SubsidyX100X101 EXPORTABLEX102 Export Subsidy proportionX103 NTB proportionX104 Consumption TaxX105 Production SubsidyX106X107 NONTRADABLEX108 DRAguesstimate proportionX109 Production SubsidyX110

X111 SERVICESX112 DRAguesstimate (services)X113 IMPORTABLEX114 Import tariff proportionX115 NTB proportionX116 Consumption TaxX117 Production SubsidyX118X119 EXPORTABLEX120 Export Subsidy proportionX121 NTB proportionX122 Consumption TaxX123 Production SubsidyX124X125 NONTRADABLEX126 DRAguesstimate proportionX127 Production SubsidyX128

X129

X130 Exchange Rate Distortion (Importables, em) proportion

X131 Exchange Rate Distortion (Exportables, ex) proportion

X132

X133

X134X135X136 Importables

X137 Processed Product1 LC

SECTION 2 (Endogenous Data) (TOFOOD PROCESSORS I (lightly processed food prodNominal Direct Value of Assistance to Food Processors I (70%)

Exchange Rate Distortion: Please use an economy wi





X142ALL IMPORTABLE LIGHTLY PROCESSED FOOD (70%)

LC

X143X144 Exportables






X150ALL EXPORTABLE LIGHTLY PROCESSED FOOD (70%)

LC

X151X152 Nontradable






X158ALL NONTRADABLE LIGHTLY PROCESSED FOOD (70%)

LC

X159X160 Total Nominal Direct Value of Assistance to Food Processors I (b






X166 TOTAL LIGHTLY PROCESSED FOOD (70%) LCX167X168 DRA (lightly processed food production) (70%)




X172 TOTAL DRA TO FOOD PROCESSORS I (70%) proportion

X173X174X175




X179TOTAL DRA TO FOOD PROCESSORS I (REMAINING) (30%)

proportion

X180

FOOD PROCESSORS I (REMAINING lightly proceDRA (REMAINING lightly processed food products)

FOOD PROCESSORS I (lightly processed food prod

X181 Value of Lightly Processed Food Production (TOTAL) (100%)

X182 Importables LC

X183 Exportables LC

X184 Nontradables LC

X185 Total (100%) LC

X186X187




X191X192




X196TOTAL DRA TO FOOD PROCESSORS I (TOTAL) (100%)

proportion

X197

X198 FOOD PROCESSORS II (highly processed food prod

Share of Importable, Exportable and Nontradable in total lightl

DRA (lightly processed food production) (TOTAL) (1

X199 DRA (highly processed food production)




X203 TOTAL DRA TO FOOD PROCESSORS II proportion

X204

X205

X206DRA (non-agricultural primary products)




X210TOTAL DRA TO NON-AGRICULTURAL PRIMARY PRODUCERS

proportion

X211

X212 NON-FOOD MANUFACTURESX213 DRA (non-food manufactures)




X217 TOTAL DRA TO NON-FOOD MANUFACTURES proportion

X218 SERVICESX219 DRA (services)




X223 TOTAL DRA TO SERVICES proportion

NON-AGRICULTURAL PRIMARY PRODUCERS

X224

X225

X226lightly processed agricultural products IMPORTABLE share in total NON-Agricultural production (TOTAL)

proportion

X227lightly processed agricultural products EXPORTABLE share in total NON-Agricultural production (TOTAL)

proportion

X228lightly processed agricultural products NONTRADABLE share in total NON-Agricultural production (TOTAL)

proportion

X229highly processed agricultural products IMPORTABLE share in total NON-Agricultural production

proportion

X230highly processed agricultural products EXPORTABLE share in total NON-Agricultural production

proportion

X231highly processed agricultural products NONTRADABLE share in total NON-Agricultural production

proportion

X232non-agricultural primary products IMPORTABLE share in total NON-Agricultural production

proportion

X233non-agricultural primary products EXPORTABLE share in total NON-Agricultural production

proportion

X234non-agricultural primary products NONTRADABLE share in total NON-Agricultural production

proportion

X235non-food manufactures IMPORTABLE share in total NON-Agricultural production

proportion

X236non-food manufactures EXPORTABLE share in total NON-Agricultural production

proportion

X237non-food manufactures NONTRADABLE share in total NON-Agricultural production

proportion

X238services IMPORTABLE share in total NON-Agricultural production

proportion

X239services EXPORTABLE share in total NON-Agricultural production

proportion

X240services NONTRADABLE share in total NON-Agricultural production

proportion

X241

X242ALL NON-AGRICULTURAL SECTORS

X243DRA to ALL NON-AGRICULTURAL SECTORS

SHARES OF EACH SECTOR'S IMPORTABLE, EX




X247 TOTAL DRA TO ALL NON-AGRICULTURE proportion

X248

X249DRANt (DRA for tradable non-agricultural products)

proportion

X250 1+DRANt proportion

X251ABIp (Anti-trade Bias Index among lightly proc. ag. goods) = [(1 + DRApm ) / (1 + DRApx)]-1

proportion

X252

DRANt (DRA for tradable non-agricultural p

Explanation Source/Formula

ion) (30%)

ces

d food products) (30%

ducts)able, Exportable and Nontradable in REMAINING Lightly Processed Food Production (30%)

ducts)y processed food production

Agricultural Primary Production

Food Manufactures

ducts)

Use the variable in row 334 (from the generic spreadsheet)

Use the variable in row 335 (from the generic spreadsheet)

DRAp (Processed Product1,Importable)* Value of processed production (Processed Product1,Importable)

use the relevant cells from the generic spreadsheet

O BE automatically ducts) (70%)

ide exchange rate here









SUM over all Nominal Direct Values of Assistance (Importable)

SUM(X137:X141)

DRAp (Processed Product1,Exportable)* Value of processed production (Processed

Product1,Exportable)use the relevant cells from the generic spreadsheet









SUM over all Nominal Direct Values of Assistance (Exportable)

SUM(X145:X149)

DRAp (Processed Product1,Nontradable)* Value of processed production (Processed

Product1,Nontradable)use the relevant cells from the generic spreadsheet









over all Nominal Direct Values of Assistance (Nontrad SUM(X153:X157)

by Product) (70%)

SUM[Nominal Direct Value of Assistance of Processed Product1 (Imp),Nominal Direct Value of Assistance of Processed Product1 (Exp),Nominal Direct Value of Assistance of Processed Product1

(NTR)]

SUM(X137, X145, X153)

SUM[Nominal Direct Value of Assistance of Processed Product2 (Imp), Nominal Direct Value of Assistance of Processed Product2 (Exp), Nominal Direct Value of Assistance of Processed Product2

(NTR)]

SUM(X138, X146, X154)

SUM[Nominal Direct Value of Assistance of Processed Product3 (Imp),Nominal Direct Value of Assistance of Processed Product3 (Exp), Nominal Direct Value of Assistance of Processed Product3

(NTR)]

SUM(X139, X147, X155)


(NTR)]

SUM(X140, X148, X156)


(NTR)]

SUM(X141, X149, X157)

Nominal Direct Value of Assistance of Lightly Processe SUM(X161:X165)

SUM over all Nominal Direct Values of Assistance (Importable) / SUM over Value of Processed

Production (Importables)

X142/SUM over Value of Processed Production (Importables)

SUM over all Nominal Direct Values of Assistance (Exportable) / SUM over Value of Processed

Production (Exportables)

X150/SUM over Value of Processed Production (Exportables)

SUM over all Nominal Direct Values of Assistance (Nontradables) / SUM over Value of Processed

Production (Nontradables)

X158/SUM over Value of Processed Production (Nontradables)

SUM over all Nominal Direct Value of Assistance / SUM over Value of Processed Production (Total)

X166/SUM over Value of Processed Production

(1+Tariff+NTB)*(1+Exchange rate distortion (em)) -1 (1+X42+X43)*(1+X130) -1

(1+Subsidy+NTB) *(1 - Exchange rate distortion (ex)) -1

(1+X48+X49)*(1-X131) -1

DRAguesstimate X54

DRAprocl(Imp)*Share of Importable in 30% lightly processed food production + DRAprocI(Exp)*Share ofExportable in 30% lightly processed food production + DRAprocI(NonTR)*Share of NonTR in 30% lightly

processed food production

X5/SUM(X5:X7)*X176+X6/SUM(X5:X7)*X177+X7/SUM(X5:X7)*X178

essed food products) (30%)) (30%)

ducts) (100%)

SUM over Value of Lightly Processed Production (Importables) + Value of Remaining Processed

Production (Importables)

SUM over Value of Lightly Processed Production (Importables) + X5

SUM over Value of Lightly Processed Production (Exportables) + Value of Remaining Processed

Production (Exportables)

SUM over Value of Lightly Processed Production (Exportables) + X6

SUM over Value of Lightly Processed Production (Non-Tradables) + Value of Remaining Processed

Production (Nontradables)

SUM over Value of Lightly Processed Production (Nontradables) + X7

SUM over Value of Lightly Processed Production (Total)

SUM(X182:X184)

[SUM over Value of Lightly Processed Production (Importables) + SUM over Value of Remaining Processed Production (Importables)]/ SUM over

Value of Processed Production (Total)

X182/X185

[SUM over Value of Lightly Processed Production (Exportables) + SUM over Value of Remaining

Processed Production (Exportables)] / SUM over Value of Processed Production (Total)

X183/X185

[SUM over Value of Lightly Processed Production (Non-Tradables) + SUM over Value of Remaining Processed Production (Nontradables)] / SUM over

Value of Processed Production (Total)

X184/X185

SUM over Value of Lightly Proc Production (Imp)/(SUM over Value of Lightly Proc Production

(Imp) + SUM over Value of Remaining Proc Production (Imp))*DRA70 IMP+SUM over Value of Remaining Proc Production (Imp)/(SUM over Value

of Lightly Proc Production (I

SUM over Value of lightly proc Production 70% (Importables)/X182*X169 + X5/X182*X176

SUM over Value of Lightly Proc Production (Exp)/(SUM over Value of Lightly Proc Production

(Exp) + SUM over Value of Remaining Proc Production (Exp))*DRA70 EXP+SUM over Value of Remaining Proc Production (Exp)/(SUM over Value

of Lightly Proc Production (E

SUM over Value of lightly proc Production 70% (Exportables)/X183*X170 + X6/X183*X177

SUM over Value of Lightly Proc Production (NTR)/(SUM over Value of Lightly Proc Production

(NTR) + SUM over Value of Remaining Proc Production (NTR))*DRA70 NTR+SUM over Value ofRemaining Proc Production (NTR)/(SUM over Value

of Lightly Proc Production (N

SUM over Value of lightly proc Production 70% (Nontradables)/X184*X171 + X7/X184*X178

SUM over Value of Lightly Proc Production /(SUM over Value of Lightly Proc Production + SUM over

Value of Remaining Proc Production )*DRA70 TOTAL+SUM over Value of Remaining Proc Production/(SUM over Value of Lightly Proc

Production + SUM over Value of Re

X188*X193 + X189*X194 + X190*X195

ducts)

ly processed food production (TOTAL) (100%)

100%)



(1+X66+X67)*(1-X131) -1

DRAguesstimate X72

DRAprocII(Imp)*Share of Importable in total highly processed food production + DRAprocII(Exp)*Share

of Exportable in total highly processed food production + DRAprocII(NonTR)*Share of NonTR in

total highly processed food production

X12*X200 + X13*X201 + X14*X202



(1+X84+X85) *(1 - X131) -1

DRAguesstimate X90DRAnonag(Imp)*Share of Importable in total non-

agricultural primary production + DRAnonag(Exp)*Share of Exportable in total non-

agricultural primary production + DRAnonag(NonTR)*Share of NonTR in total non-

agricultural primary production

X19*X207 + X20*X208 + X21*X209



(1+X102+X103)*(1-X131) -1

DRAguesstimate X108

DRAnonfood(Imp)*Share of Importable in total non-food manufactures + DRAnonfood(Exp)*Share of

Exportable in total non-food manufactures + DRAnonfood(NonTR)*Share of NonTR in total non-

food manufactures

X26*X214 + X27*X215 + X28*X216



(1+X120+X121)*(1-X131) -1

DRAguesstimate X126DRAservices(Imp)*Share of Importable in total

services + DRAservices(Exp)*Share of Exportable in total services + DRAservices(NonTR)*Share of

NonTR in total services

X33*X220 + X34*X221 + X35*X222

Share of Importable in total lightly processed food production * Share of lightly processed food

production in total NON-Agricultural productionX188 * X9





Share of Importable in total highly processed food production * Share of highly processed food


Share of Exportable in total highly processed food production * Share of highly processed food


Share of Nontradable in total highly processed food production * Share of highly processed food


Share of Importable in total non-agricultural primary production * Share of non-agricultural primary


Share of Exportable in total non-agricultural primary production * Share of non-agricultural primary


Share of Nontradable in total non-agricultural primary food production * Share of non-agricultural primary

food production in total NON-Agricultural productionX21 * X23

Share of Importable in total non-food manufactures * Share of non-food manufactures in total NON-

Agricultural productionX26 * X30

Share of Exportable in total non-food manufactures * Share of non-food manufactures in total NON-


Share of Nontradable in total non-food manufactures * Share of non-food manufactures in total NON-


Share of Importable in total services * Share of services in total NON-Agricultural production

X33 * X37

Share of Exportable in total services * Share of services in total NON-Agricultural production

X34 * X37

Share of Nontradable in total services * Share of services in total NON-Agricultural production

X35 * X37

XPORTABLE AND NONTRADABLE IN TOTAL NON-AGRICULTURAL

(lightly processed agricultural products IMP share in total IMP NON-Agr. production*DRAlightly proc imp)+(highly processed agricultural products IMP

share in total IMP NON-Agr. production*DRAhighly proc imp)+…

X226/SUM(X226,X229,X232,X235,X238) * X193 + X229/SUM(X226,X229,X232,X235,X238) * X200 + X232/SUM(X226,X229,X232,X235,X238) * X207 + X235/SUM(X226,X229,X232,X235,X238) * X214 + X238/SUM(X226,X229,X232,X235,X238) * X220

(lightly processed agricultural products EXP share in total EXP NON-Agr. production*DRAlightly proc exp)+(highly processed agricultural products EXP

share in total EXP NON-Agr. Production*DRAhighly proc exp)+…


(lightly processed agricultural products NTR share in total NTR NON-Agr. production*DRAlightly proc ntr)+(highly processed agricultural products NTR

share in total NTR NON-Agr. production*DRAhighly proc ntr)+…


Share of lightly proc prod. in total NON-Agr. production*DRAlightly proc + Share of highly proc

prod. in total NON-Agr. production*DRAhighly proc + Share of non-agr prod. in total NON-Agr.

production*DRAnon-agr + Share of non-food mnfcs intotal NON-Agr.

(X196*X9) + (X203*X16) + (X210*X23) + (X217*X30) + (X223*X38)

DRA of all NONAG IMP*(SUM of all shares of IMP NONAG products) + DRA of all NONAG

EXP*(SUM of all shares of EXP NONAG products)

X244*(X226+X229+X232+X235+X238)/(X226+X227+X229+X230+X232+X233+X235+X236+X238+X239)

+ X245*(X227+X230+X233+X236+X239)/(X226+X227+X229+X230+X232+X233+X235+X236+X238+X239)

1+X249

Ratio of (1+DRA of non-covered and covered lightly processed AG IMP) / (1+DRA of non-covered and

covered lightly processed AG EXP) (1+X193)/(1+X194)

products) & ABIp (Anti-trade Bias Index among lightly processed

1980 1981 1982 1983 1984 1985 1986 1987

0 0 0 0 0 0.031111111 0.056291825 0.115278177

0 0 0 0 0 -0.031111111 -0.05629183 -0.11527818

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!




0 0 0 0 0 0.031111111 0.056291825 0.115278177

0 0 0 0 0 0.031111111 0.056291825 0.115278177

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0.031111111 0.056291825 0.115278177

0 0 0 0 0 0.031111111 0.056291825 0.115278177

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0.031111111 0.056291825 0.115278177

0 0 0 0 0 0.031111111 0.056291825 0.115278177

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0.031111111 0.056291825 0.115278177

0 0 0 0 0 0.031111111 0.056291825 0.115278177

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0




0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0





0.42913892 0.41621622 0.403386775 0.390568359 0.240179722 0.250224124

1.42913892 1.41621622 1.403386775 1.390568359 1.240179722 1.250224124

0.00 0.00 0.00 0.00 0.00 0.00

1988 1989 1990 1991 1992 1993 1994 1995

0.139077968 0.09256891 0.047116572 0.009876247 0.025064944 0.034950394 0.000931902 0

-0.13907797 -0.0925689 -0.04711657 -0.00987625 -0.025064944 -0.034950394 -0.0009319 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0





0.139077968 0.09256891 0.047116572 0.009876247 0.025064944 0.034950394 0.000931902 0

0.139077968 0.09256891 0.047116572 0.009876247 0.025064944 0.034950394 0.000931902 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0.139077968 0.09256891 0.047116572 0.009876247 0.025064944 0.034950394 0.000931902 0

0.139077968 0.09256891 0.047116572 0.009876247 0.025064944 0.034950394 0.000931902 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0.139077968 0.09256891 0.047116572 0.009876247 0.025064944 0.034950394 0.000931902 0

0.139077968 0.09256891 0.047116572 0.009876247 0.025064944 0.034950394 0.000931902 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0.139077968 0.09256891 0.047116572 0.009876247 0.025064944 0.034950394 0.000931902 0

0.139077968 0.09256891 0.047116572 0.009876247 0.025064944 0.034950394 0.000931902 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0




0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0





0.257654213 0.27444781 0.282561774 0.272626513 0.262520743 0.237688837 0.189409485 0.133034893

1.257654213 1.27444781 1.282561774 1.272626513 1.262520743 1.237688837 1.189409485 1.133034893

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

1996 1997 1998 1999 2000 2001 2002 2003

0

0

0

0.018

0.03

0.06

0.91

0.042

0.110.040.85

0.043

0.16

0.21

0.63

0.576

0.04

0.02

0.94

0.321

0.183

0.04

0.127

0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0





0 0 0 0 0 0.183 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0.00549 0 0

0 0 0 0 0 0.04 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0.0044 0 0

0 0 0 0 0 0.127 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0.02032 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0




0 0 0 0 0 0.00126 0 0

0 0 0 0 0 0.00252 0 0

0 0 0 0 0 0.03822 0 0

0 0 0 0 0 0.00473 0 0

0 0 0 0 0 0.00172 0 0

0 0 0 0 0 0.03655 0 0

0 0 0 0 0 0.09216 0 0

0 0 0 0 0 0.12096 0 0

0 0 0 0 0 0.36288 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0





0.11673556 0.092671856 0.088024595 0.066895613 0.06247305 0.057701367 0.048922991 0.044713657

1.11673556 1.092671856 1.088024595 1.066895613 1.06247305 1.057701367 1.048922991 1.044713657

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

2004 2005

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

#DIV/0! #DIV/0!

#DIV/0! #DIV/0!

#DIV/0! #DIV/0!

#DIV/0! #DIV/0!

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

#DIV/0! #DIV/0!

#DIV/0! #DIV/0!

#DIV/0! #DIV/0!

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

0 0

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

0.034599406 0.034599406

1.034599406 1.034599406

0.00 0.00

DRAf for all crops and all years

Crop 1960 1961 1962 1963 1964Importables*Wheat 0 0 0 0Soybeans 0 0 0 0Sugar 0 0 0 0Milk 0 0 0 0

Exportables*Rice 0 0 0 0Fruits 0 0 0 0Vegetables 0 0 0 0Poultry 0 0 0 0Pork 0 0 0 0

Mixed Trade Status*Maize 0 0 0 0Cotton 0 0 0 0

Importables* n.a. n.a. n.a. n.a.Exportables* n.a. n.a. n.a. n.a.Nontradables* n.a. n.a. n.a. n.a.

Weighted average of above products*n.a. n.a. n.a. n.a.

#VALUE! #VALUE! ####### ########VALUE! #VALUE! ####### #######

#VALUE! #VALUE! ####### ########VALUE! #VALUE! ####### ########VALUE! #VALUE! ####### ########VALUE! #VALUE! ####### ########VALUE! #VALUE! ####### ########VALUE! #VALUE! ####### ########VALUE! #VALUE! ####### ########VALUE! #VALUE! ####### ########VALUE! #VALUE! ####### #######

Standard Deviation #VALUE! #VALUE! ####### #######

Tradable agriculture* n.a. n.a. n.a. n.a.

Share of above products in total gross value of agricultural production #VALUE! #VALUE! ####### #######

VoP X/VoP total

(VoP X + VoP M)/VoP total

Table ?: Nominal rates of assistance to agricultural industries, country, time cov1981-84 1985-89 1990-94 1995-99 2000-05

Importables* -12.0 19.1 1.6 19.3 9.8Wheat 1.9 22.3 11.3 30.2 4.0Soybeans 0.6 1.3 4.7 29.5 16.3Sugar 43.7 44.7 11.7 26.6 29.4Milk 128.7 58.3 -4.3 18.3 24.8

Exportables* -58.1 -46.3 -22.0 -0.8 -0.2Rice -55.7 -34.0 -30.4 -6.6 -7.2Fruits -28.5 -9.4 -4.0 0.0 0.0Vegetables -41.9 -57.5 -22.3 0.0 0.0Poultry 25.1 -27.1 -2.7 0.0 0.0

Pork -78.6 -48.8 -14.9 0.0 0.0Mixed Trade Status*

Maize -35.2 -16.1 -25.1 5.3 12.6

Cotton -33.7 -34.6 -26.2 -3.6 0.7Nontradables* 0.0 0.0 0.0 0.0 0.0

Weighted average ofabove products*

-50.8 -40.6 -18.9 2.3 0.9

Standard Deviation 74.3 52.3 20.7 18.4 15.5Share of above products in total gross value of agricultural production

84.6 89.3 85.2 79.7 65.9

1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992-0.009501 -0.309405 -0.20392287 -0.131168 0.1662007 0.365811 0.3246316 0.1750338 0.0495387 0.0402864 -0.182814 0.1392127 -0.0718360.1736986 -0.146188 -0.09948412 0.0532406 0.2694745 0.3067434 0.355127 0.2679092 0.1039218 0.0827166 -0.039703 0.2583021 -0.0505970.1171123 -0.122923 -0.0329526 0.0950063 0.0852041 0.2980033 0.1295245 -0.130707 -0.190096 -0.040248 0.0492518 0.1352242 -0.0366860.4375506 0.2993447 0.326727067 0.3601576 0.7621285 0.8165392 0.3268107 0.2683517 0.3708812 0.4542462 0.0349183 0.2850087 0.03439392.5468368 1.2433741 1.141528614 1.2396062 1.5231817 1.5974167 0.8829242 0.3802515 0.0360578 0.0193282 -0.063152 0.2191912 -0.178139

-0.432241 -0.590268 -0.59547763 -0.604769 -0.53294 -0.312454 -0.45589 -0.558394 -0.538395 -0.447952 -0.370423 -0.283747 -0.264564-0.485451 -0.658903 -0.6236005 -0.561764 -0.381965 -0.2306 -0.251928 -0.368937 -0.470831 -0.37739 -0.363255 -0.330068 -0.456126

-0.08766 -0.365729 -0.31802611 -0.339766 -0.117086 -0.054892 -0.002075 -0.248227 -0.065049 -0.099937 -0.079949 -0.059962 -0.039975-0.213573 -0.374897 -0.28555871 -0.501839 -0.512912 -0.432227 -0.580529 -0.670497 -0.631952 -0.558425 -0.44674 -0.335055 -0.223370.3527882 0.2357551 0.330744699 0.3075362 0.1283046 0.3191418 -0.526967 -0.623147 -0.455768 -0.068617 -0.054894 -0.04117 -0.027447-0.631299 -0.743184 -0.80854067 -0.795809 -0.797383 -0.364391 -0.548669 -0.624642 -0.530657 -0.372738 -0.29819 -0.223643 -0.149095

-0.233439 -0.537555 -0.42818978 -0.387657 -0.053705 0.0591131 -0.027356 -0.113447 -0.359761 -0.363513 -0.390991 -0.311791 -0.369743-0.162788 -0.384903 -0.27908201 -0.37532 -0.306999 -0.198514 -0.333044 -0.459718 -0.439872 -0.296887 -0.269482 -0.252575 -0.277127

-0.009501 -0.309405 -0.20392287 -0.131168 0.1662007 0.365811 0.3246316 0.1750338 0.0495387 0.0402864 -0.182814 0.1392127 -0.071836-0.432241 -0.590268 -0.59547763 -0.604769 -0.53294 -0.312454 -0.45589 -0.558394 -0.538395 -0.447952 -0.370423 -0.283747 -0.2645640 0 0 0 0 0 0 0 0 0 0 0 0

-0.348304 -0.532717 -0.52639714 -0.520775 -0.451285 -0.242067 -0.386497 -0.50169 -0.494754 -0.402934 -0.335186 -0.23757 -0.240794

0.2724866 0.1494046 0.182254719 0.3294934 0.5194937 0.3011929 0.5500061 0.5922836 0.358413 0.2358569 0.0873099 0.2458887 0.03617490.2166122 0.1679317 0.243487511 0.3791861 0.2878201 0.291676 0.2662782 0.1376287 0.0928165 0.1315412 0.1477924 0.1389752 0.0416603

0.6175673 0.6923272 0.727820906 0.7760415 1.4723715 1.1206474 0.5088079 0.5929649 0.7493246 0.7347586 0.1369772 0.273088 0.07572868.3818397 3.1545008 2.781976308 3.0989402 3.8985171 3.3837006 1.6114301 0.7778216 0.2817614 0.1783057 0.0740023 0.2086304 0.00392560.0188094 0.0159229 0.009448493 0.0016802 0.0048052 0.0001315 0.0181089 0.0176234 0.0005723 0.0006525 0.0007878 0.0085559 0.04636770.0679352 0.0278852 0.043418484 0.032764 0.1116885 0.0350345 0.1477801 0.0642438 0.1846468 0.0918077 0.0651458 0.0315445 0.04032860.0181525 0.0249072 0.058003147 0.0003585 0.0037979 0.0361608 0.0376486 0.0284956 0.0188232 0.0241775 0.0124444 0.0095035 0.0003036

0.49153 0.5905499 0.734692125 0.6860988 0.3359237 0.3149555 0.019732 0.0147517 0.0015199 0.1117681 0.0785638 0.0385727 0.04551720.0800864 0.0442964 0.079604975 0.0756439 0.1197843 0.0149632 0.0262997 0.0151171 0.001289 0.0009118 0.0013687 0.000194 0.00840880.0131939 2.34E-05 0.009644684 0.0177204 0.1580693 0.0907095 0.1289821 0.1507329 0.018223 0.001554 0.0031142 0.0055088 0.01662790.0344161 0.0218491 0.061164773 0.0211571 0.0208185 0.0018968 0.0028572 0.0017617 0.0030121 0.0112461 0.004317 0.0002252 0.001321.0105755 0.6992566 0.702247544 0.7361443 0.8326518 0.7477345 0.5760148 0.4892264 0.41357 0.3902025 0.2473507 0.3099495 0.177866

-0.271967 -0.480681 -0.47030768 -0.464308 -0.393812 -0.169244 -0.328293 -0.454847 -0.456177 -0.364082 -0.292557 -0.180071 -0.19696

0.8271566 0.8415861 0.837798325 0.8457333 0.8775161 0.8199333 0.8925594 0.9076362 0.9200091 0.9239855 0.8593645 0.8530597 0.8705639

0.0089546 0.006867 0.0083741 0.0090611 0.0121921 0.0168109 0.0176211 0.0179925 0.0130463 0.0092451 0.0106284 0.0176207 0.0190945

0.0562327 0.0486138 0.0425495 0.0321938 0.0283194 0.0245959 0.0253564 0.031225 0.0259524 0.0283074 0.0345933 0.0337605 0.0339717

erage

Sugar 29.4Milk 24.8Soybeans 16.3Maize 12.6Rice -7.2Fruits 0.0Vegetables 0.0Wheat 4.0Cotton 0.7Poultry 0.0

Pork 0.0Fruits 0.0

Vegetables 0.0Rice -7.2Poultry 0.0

-10

-5

0

5

10

15

20

25

30

35

1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005-0.079845 0.276134 0.1787912 0.1110409 0.2649749 0.2487778 0.1597821 0.2087808 0.0134505 0.0440281 0.0772342 0.0998564 0.1455658-0.066569 0.4633571 0.5327803 0.279707 0.2801635 0.2857669 0.1295284 0.1347609 -0.012406 -0.029878 -0.005972 0.0783941 0.077234-0.105518 0.1942767 0.3311882 0.3993144 0.3548726 0.2835567 0.1083891 0.1955764 0.2122127 0.1368053 0.2304302 0.0961207 0.1040974-0.025456 0.2538428 0.2285775 0.2376657 0.3332547 0.1848835 0.3463691 0.6668864 0.1116142 0.3043268 0.0980392 0.2454224 0.3380465-0.215549 0.0207277 -0.049142 -0.030968 0.1526172 0.4385845 0.403345 0.451303 0.0387414 0.1123087 0.2692722 0.3018006 0.3150086

-0.174889 -0.004968 -0.004131 -0.016226 -0.01167 0.0097053 -0.020096 -0.004833 0.0029772 -0.019349 0.0157231 0.0013287 -0.010002-0.320892 -0.050252 -0.016918 -0.061802 -0.088896 -0.050185 -0.112758 -0.075928 -0.059106 -0.149381 0.0026148 -0.023531 -0.123821-0.019987 0 0 0 0 0 0 0 0 0 0 0 0-0.111685 0 0 0 0 0 0 0 0 0 0 0 0-0.013723 0 0 0 0 0 0 0 0 0 0 0 0-0.074548 0 0 0 0 0 0 0 0 0 0 0 0

-0.26914 0.0869847 -0.065556 -0.07124 0.1116149 0.2252444 0.0652801 0.0917615 0.1648349 0.0721987 0.2014961 0.061617 0.165872-0.32202 -0.188935 0.000512 0.017664 0.0333921 -0.062108 -0.168496 0.2193472 -0.214378 0.0229713 0.0043318 -0.131729 0.1424357

-0.079845 0.276134 0.1787912 0.1110409 0.2649749 0.2487778 0.1597821 0.2087808 0.0134505 0.0440281 0.0772342 0.0998564 0.1455658-0.174889 -0.004968 -0.004131 -0.016226 -0.01167 0.0097053 -0.020096 -0.004833 0.0029772 -0.019349 0.0157231 0.0013287 -0.0100020 0 0 0 0 0 0 0 0 0 0 0 0

-0.160957 0.0309119 0.0334617 0.014102 0.0267449 0.0405906 0.002308 0.0176127 0.0042652 -0.011732 0.0233187 0.0136095 0.0087812

0.0089092 0.1870089 0.249319 0.070546 0.064221 0.0601114 0.016185 0.0137237 0.0002779 0.0003293 0.000858 0.004197 0.00468580.0030735 0.0266881 0.088641 0.1483886 0.1076678 0.0590325 0.0112532 0.0316711 0.0432421 0.0220632 0.0428952 0.0068081 0.0090852

0.0183604 0.0496982 0.0380702 0.0499808 0.0939483 0.0208204 0.1183781 0.4215563 0.0115238 0.099893 0.0055831 0.0537372 0.10841560.0029803 0.0001037 0.0068235 0.0020313 0.0158438 0.1583992 0.1608307 0.1880873 0.0011886 0.015386 0.0604931 0.0830541 0.09377520.0255794 0.0065875 0.0025381 0.0057614 0.0133728 0.0082402 0.0132403 0.0087499 0.0040159 0.0189473 0.0004287 0.0013794 0.01758340.0198724 0.0009555 0.0011197 0.0001989 0.0007153 0.0016476 5.327E-06 0.0003102 1.819E-05 0.0001376 0.0005438 0.0001852 7.711E-050.0024277 0.0009555 0.0011197 0.0001989 0.0007153 0.0016476 5.327E-06 0.0003102 1.819E-05 0.0001376 0.0005438 0.0001852 7.711E-050.0216777 0.0009555 0.0011197 0.0001989 0.0007153 0.0016476 5.327E-06 0.0003102 1.819E-05 0.0001376 0.0005438 0.0001852 7.711E-050.0074666 0.0009555 0.0011197 0.0001989 0.0007153 0.0016476 5.327E-06 0.0003102 1.819E-05 0.0001376 0.0005438 0.0001852 7.711E-050.0117037 0.0031442 0.0098046 0.0072833 0.0072029 0.034097 0.0039655 0.005498 0.0257826 0.0070443 0.0317472 0.0023047 0.02467750.0259414 0.0483325 0.0010857 1.269E-05 4.418E-05 0.0105471 0.0291741 0.0406968 0.0478049 0.0012043 0.0003605 0.0211232 0.0178635

0.121652 0.1803844 0.2001901 0.1687601 0.1746888 0.1891661 0.1878957 0.2666878 0.1157189 0.1286149 0.1202251 0.1316604 0.1662512

-0.115061 0.0708693 0.0638623 0.0437072 0.0714073 0.0966094 0.0548535 0.0816947 0.044919 0.0358314 0.0674117 0.0650276 0.0664182

0.8104156 0.8685496 0.8942998 0.851654 0.8135778 0.751921 0.6740847 0.6617151 0.6461 0.6331067 0.6717973 0.6848741 0.6590975

0.0242681 0.0212299 0.0126659 0.0129445 0.0156309 0.0178994 0.0178077 0.0227968 0.0181605 0.0243617 0.027708 0.0159222 0.0192136

0.0335339 0.0366202 0.0370774 0.0319092 0.0302305 0.0267496 0.0250394 0.0384443 0.036607 0.0418171 0.0671758 0.0679852 0.0739688

Table ?: Nominal rates of assistance to agricultural relative to non-agricultural industries, China, time coverage

1981-84 1985-89 1990-94 1995-99 2000-05

NRA of Covered Products -50.8 -40.6 -18.9 2.3 0.9NRA of Non-Covered Products -29.1 -15.4 -7.3 7.8 4.2NRA 100%* -47.6 -37.9 -17.2 3.5 2.0Non-product specific input assistance (NPS) 2.4 2.4 2.9 3.1 4.0NRA 100%* (incl. NPS) -45.2 -35.5 -14.3 6.6 6.0

Trade bias index (TBI)b-50.5 -55.1 -23.2 -15.1 -7.4

NRA trAll Agriculture* -45.2 -35.5 -14.3 6.6 6.0All Non-Agriculture 41.6 28.3 24.9 9.9 4.7RRA -60.6 -49.9 -31.1 -3.0 1.3

* NRAs including product specific input subsidies

Total agri&value unit:100 millions Current Priceyear 1980 1981 1982 1983 19841.Farming 1454.1 1537.4 1750.3 1941.4 2195.122.Forestry 81.4 98.89 110.04 127.2 161.613.Animal Husbandry 354.2 402.1 455.8 484.16 586.174.Fishery 32.9 43.69 51.22 63.22 85.055.Agri related activities 75.99 98.52 115.93 134.02 186.18Sum of above (1-5) 1998.59 2180.6 2483.3 2750 3214.13MOA: Agri output value 2223 2503 2784.84 3120.7 3180.37Sum of above 1 and 3 and converted to farmgate price 1627.47 1745.51 1985.46 2183 2503.161

Residual 0.230 0.231 0.242 0.230 0.183

Rice 0.216 0.206 0.205 0.194 0.216

Wheat 0.116 0.119 0.121 0.137 0.145

Maize 0.087 0.077 0.069 0.073 0.087

Soybean 0.028 0.038 0.032 0.031 0.028

Cotton 0.052 0.050 0.054 0.065 0.082

Pork 0.118 0.116 0.109 0.102 0.099

Milk 0.006 0.007 0.008 0.008 0.008

Poultry 0.028 0.029 0.028 0.026 0.023

Fruit 0.015 0.014 0.013 0.016 0.020

Vegetable 0.095 0.104 0.109 0.108 0.097

Sugar 0.009 0.010 0.011 0.010 0.012

Total caculation 0.770 0.769 0.758 0.770 0.817

Note: vegetable composition has changed from low price vegetables to high 0.02 Adjustment parameters 0.4112037 0.41747 0.42382 0.43028 0.43683

Five Years average

Year 1980-84 1985-891990-94 1995-992000-200Residual 0.22 0.16 0.19 0.23 0.37

Rice 0.21 0.20 0.17 0.15 0.09

Wheat 0.13 0.12 0.09 0.09 0.05

Maize 0.08 0.07 0.07 0.07 0.05

Soybean 0.03 0.03 0.02 0.02 0.01

Cotton 0.06 0.04 0.04 0.03 0.02

Pork 0.11 0.16 0.17 0.19 0.18

Milk 0.01 0.01 0.01 0.01 0.01

Poultry 0.03 0.03 0.04 0.06 0.06

Fruit 0.02 0.03 0.04 0.03 0.04

Vegetable 0.10 0.13 0.14 0.11 0.11

Sugar 0.01 0.01 0.01 0.01 0.01

1985 1986 1987 1988 1989 1990 1991 1992 19932506.4 2498.3 2837.93 3276.88 4100.6 4954.3 5146.4 5588 6605.1188.7 201.19 221.98 275.3 284.9 330.3 367.9 422.6 494796.94 873.54 1065.78 1597.57 1800.4 1967 2159.2 2460.5 3014.4126.11 164.36 224.86 322.47 348.8 410.6 483.5 613.5 882227.96 275.62 325.15 393.05 0 0 0 0 0

3846.11 4013.01 4675.7 5865.27 6534.7 7662.2 8157 9084.6 10995.53619.49 4013.01 4675.7 5865.27 6534.73 7662.09 8157.03 9084.71 10995.53

2973.006 3034.656 3513.339 4387.005 5310.9 6229.17 6575.04 7243.65 8657.55

0.249 0.167 0.153 0.130 0.117 0.184 0.194 0.170 0.223

0.191 0.211 0.209 0.202 0.210 0.177 0.159 0.151 0.166

0.117 0.130 0.119 0.103 0.108 0.096 0.087 0.093 0.090

0.068 0.084 0.083 0.062 0.055 0.062 0.063 0.064 0.072

0.025 0.032 0.032 0.029 0.024 0.022 0.020 0.022 0.031

0.042 0.038 0.044 0.039 0.039 0.049 0.059 0.038 0.032

0.127 0.144 0.151 0.195 0.193 0.167 0.166 0.172 0.182

0.008 0.009 0.009 0.008 0.007 0.006 0.007 0.007 0.007

0.026 0.015 0.019 0.034 0.043 0.043 0.048 0.049 0.025

0.023 0.035 0.040 0.044 0.032 0.030 0.044 0.038 0.038

0.113 0.123 0.125 0.138 0.158 0.148 0.137 0.181 0.122

0.012 0.013 0.017 0.015 0.014 0.015 0.014 0.015 0.014

0.751 0.833 0.847 0.870 0.883 0.816 0.806 0.830 0.777

value vegetables. So we did some adjustement in aggregate prices. Average pr0.443482 0.450235 0.457092 0.464053 0.471119 0.478294 0.485577 0.492972 0.500479

05

60%

70%

80%

90%

100%

ent

Proportion of Total Agricultural Value

0%

10%

20%

30%

40%

50%

1980-84 1985-89 1990-94 1995-99 2000-

Perc

e

Year

1994 1995 1996 1997 1998 1999 2000 2001 20029169.2 11884.6 13539.8 13852.5 14241.9 14106.2 13873.6 14462.8 14931.5611.1 709.9 778 817.8 851.3 886.3 936.5 938.8 1033.54672 6045 6015.5 6835.4 7025.8 6997.6 7393.1 7963.1 8454.6

1298.2 1701.3 2020.4 2282.7 2422.9 2529 2712.6 2815 2971.10 0 0 0 0 0 0 0 0

15750.5 20340.8 22353.7 23788.4 24541.9 24519.1 24915.8 26179.7 27390.715750.47 20340.86 23428.66 24587.68 24516.7 24519.1 24915.77 26179.65 27390.75

12457.08 16136.64 17599.77 18619.11 19140.93 18993.42 19140.03 20183.31 21047.49

0.154 0.119 0.164 0.210 0.277 0.361 0.378 0.380 0.398

0.191 0.179 0.170 0.150 0.139 0.118 0.102 0.094 0.085

0.090 0.096 0.102 0.093 0.076 0.072 0.055 0.049 0.044

0.077 0.080 0.087 0.063 0.075 0.059 0.047 0.055 0.051

0.027 0.022 0.022 0.024 0.019 0.013 0.015 0.013 0.014

0.041 0.043 0.034 0.035 0.028 0.015 0.024 0.020 0.022

0.188 0.203 0.195 0.227 0.185 0.164 0.168 0.171 0.164

0.007 0.006 0.007 0.007 0.007 0.008 0.008 0.008 0.012

0.047 0.068 0.056 0.058 0.058 0.058 0.058 0.056 0.057

0.042 0.048 0.036 0.030 0.029 0.029 0.028 0.033 0.035

0.126 0.127 0.116 0.095 0.097 0.094 0.109 0.111 0.110

0.011 0.010 0.011 0.011 0.011 0.009 0.009 0.009 0.008

0.846 0.881 0.836 0.790 0.723 0.639 0.622 0.620 0.602

rice of vegetable was assumed to be 60% of tomato price in 20050.508101 0.515838 0.523694 0.531669 0.539765 0.547985 0.55633 0.564802 0.573403

Residual

Sugar

Vegetable

Fruit

Poultry

Milk

-2005

Milk

Pork

Cotton

Soybean

Maize

Wheat

Rice

2003 2004 200514870.1 18138.4 19613.41239.9 1327.1 1425.59538.8 12173.8 13310.83137.6 3605.6 4016.1

0 0 0 Note: other activities related to agri (fuye) have not been included in

28786.4 35244.9 38365.8 Source: China Statistics Yearbook29691.83 36238.89 0 Source: China Agricultural Yearbook

21968.01 27280.98 29631.78 Data used in this study -- we do not include fores0.352 0.339 0.370

0.088 0.100 0.095

0.044 0.048 0.045

0.056 0.055 0.052

0.016 0.018 0.014

0.028 0.025 0.025

0.183 0.199 0.172

0.015 0.016 0.017

0.059 0.055 0.056

0.039 0.038 0.040

0.112 0.101 0.104

0.008 0.007 0.008

0.648 0.661 0.630

0.582135 0.591 0.6

n agri sector since 1989

try and fishery

1981 1982 1983 1984 1985 1986 1987ER Adj factor 1.300 1.642 1.479 1.417 1.203 1.005 1.104RiceNRA-official -22.2 4.7 11.0 21.1 9.8 -15.1 -19.7NRA- eqm -40.1622 -36.2477 -24.9637 -14.51 -8.751 -15.599867 -27.21849502

WheatNRA-official 64.6 114.6 106.3 95.6 68.8 57.5 72.0NRA-eqm 26.59944 30.68427 39.46478 38.046 40.317 56.6630872 55.82844253

MaizeNRA-official -10.6 49.6 39.4 53.7 54.0 22.4 27.1NRA-eqm -31.2599 -8.88547 -5.72352 8.4597 27.996 21.7091187 15.18641651

SoybeanNRA-official 7.8 65.6 72.9 66.3 63.6 17.2 3.7NRA-eqm -17.0923 0.848141 16.88486 17.385 35.929 16.5276687 -6.001194505

CottonNRA-official -24.0 13.1 -11.1 -5.2 -7.9 -36.1 -43.0NRA-eqm -41.5757 -31.1421 -39.9107 -33.09 -23.49 -36.429783 -48.32308311

PorkNRA-official -66.4 -65.0 -62.8 -61.1 -18.6 -50.1 -55.9NRA-eqm -74.1544 -78.6748 -74.8409 -72.54 -32.38 -50.406804 -60.07283805

MilkNRA-official 189.5 249.4 229.2 255.5 210.8 88.4 51.6NRA-eqm 122.6592 112.7832 122.5954 150.9 158.33 87.32821 37.35408749

PoultryNRA-official 62.7 121.5 95.9 61.8 61.2 -52.5 -58.3NRA-eqm 25.10662 34.86218 32.4665 14.196 33.991 -52.73257 -62.18845534

FruitNRA-official -19.2 9.8 -4.1 23.0 13.0 -2.0 -18.9NRA-eqm -37.8351 -33.1314 -35.1956 -13.17 -6.126 -2.4943631 -26.53329073

VegetableNRA-official -19.2 16.4 -27.1 -31.8 -32.4 -58.3 -64.1NRA-eqm -37.8265 -29.1128 -50.717 -51.9 -43.86 -58.576028 -67.44405663

SugarNRA-official 91.9 147.9 128.7 184.5 149.2 52.2 60.0NRA-eqm 47.60734 50.92849 54.621 100.8 107.11 51.3316107 44.95851251

Appendix Table 3: Exchange rate, ch

YearOfficial

ratea

Commodity specific

Secondary/parallel

market rateb

1980 1.50 n.a. 1.951981 1.71 n.a. 2.051982 1.89 n.a. 2.271983 1.98 n.a. 2.391984 2.33 n.a. 2.691985 2.94 n.a. 3.051986 3.45 n.a. 4.031987 3.72 n.a. 4.401988 3.72 n.a. 6.501989 3.77 n.a. 6.601990 4.78 n.a. 6.601991 5.32 n.a. 6.601992 5.52 n.a. 6.921993 5.76 n.a. 8.281994 8.62 n.a. 8.701995 8.35 n.a. n.a.1996 8.31 n.a. n.a.1997 8.29 n.a. n.a.1998 8.28 n.a. n.a.1999 8.28 n.a. n.a.2000 8.28 n.a. n.a.2001 8.28 n.a. n.a.2002 8.28 n.a. n.a.2003 8.28 n.a. n.a.2004 8.28 n.a. n.a.2005 8.19 n.a. n.a.

Sourcea NBSC b Huang and David, 1995c The proportion of foreign currency actud See Anderson et al. (2006, pp. 52-54) on th

1988 1989 1990 1991 1992 1993 1994 19951.421 1.557 1.312 1.138 1.098 1.291 1.459 1.008

-14.0 23.9 8.8 -4.4 -19.4 -7.2 36.0 -5.3-39.50963777 -20.4368194 -17.13310459 -15.9899196 -26.5189 -28.169 -6.81308 -6.0637

114.2 154.4 76.4 86.3 53.0 78.3 123.9 47.950.70304031 63.431862 34.42735086 63.72939854 39.37465 38.09617 53.48003 46.64804

32.1 87.4 15.2 -0.6 -19.3 3.4 50.3 -4.8-7.087499938 20.37203483 -12.25360949 -12.6201958 -26.4708 -19.9398 3.004134 -5.57941

21.3 86.1 53.4 23.7 11.4 23.1 87.5 27.6-14.63923066 19.57425776 16.9096467 8.744697968 1.517939 -4.68709 28.52493 26.52415

-24.0 5.1 -7.2 -18.1 -24.2 -15.9 14.2 -2.5-46.49932871 -32.5090889 -29.27847102 -28.0109888 -30.9681 -34.8331 -21.7322 -3.33105

-34.3 -2.4 -7.9 -11.7 -6.6 19.5 45.9 0.8-53.7722008 -37.2944293 -29.83554346 -22.3766576 -14.9178 -7.45889 0 0

46.6 57.9 22.4 38.1 -10.2 0.8 48.4 -4.53.114107651 1.432073279 -6.770585551 21.33967991 -18.2061 -21.9775 1.712864 -5.29643

-21.3 48.1 26.2 10.5 7.6 27.9 45.9 0.8-44.61649419 -4.83447103 -3.867576823 -2.90068262 -1.93379 -0.96689 0 0

30.4 31.2 14.7 3.0 2.8 25.1 45.9 0.8-8.222699991 -15.7340791 -12.58726327 -9.44044745 -6.29363 -3.14682 0 0

-48.2 -31.8 -27.7 -24.6 -14.9 14.6 45.9 0.8-63.52652031 -56.1809719 -44.9447775 -33.7085831 -22.4724 -11.2362 0 0

122.8 158.9 55.4 67.2 29.9 43.9 109.1 41.656.73929902 66.29041588 18.39476448 46.97928479 18.31022 11.46591 43.33727 40.42917

hina, 1980 to 2005

Estimated equilibrium

Retention ratec Discount to secondary

0.20 1.95 1.950.20 2.05 2.800.20 2.27 2.800.20 2.39 2.800.20 2.69 2.800.25 3.05 2.950.25 4.03 3.810.44 4.40 5.290.44 6.50 5.790.44 6.60 4.940.44 6.60 5.440.80 6.60 5.840.80 6.92 7.120.80 8.28 8.410.80 8.70 8.69

n.a. n.a. 8.35n.a. n.a. 8.31n.a. n.a. 8.29n.a. n.a. 8.28n.a. n.a. 8.28n.a. n.a. 8.28n.a. n.a. 8.28n.a. n.a. 8.28n.a. n.a. 8.28n.a. n.a. 8.28n.a. n.a. 8.19

ually sold by all exporters at the parallel market rate

he exchange rate methodology used in this study

1996 1997 1998 1999 2000 2001 2002 2003 20041.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000 1.000

-1.9 -9.8 -7.3 -0.3 4.6 -2.2 -5.9 4.8 -5.9-1.89888 -9.81615 -7.31041 -0.30249 4.624281 -2.16079 -5.85393 4.837838 -5.86048

28.8 28.2 22.6 13.5 9.8 -3.6 -3.4 -5.1 3.828.80206 28.15378 22.59772 13.45841 9.753513 -3.60087 -3.39062 -5.06643 3.756921

3.6 3.3 17.2 16.2 3.3 18.8 20.9 18.2 7.73.579135 3.318976 17.20014 16.24684 3.299952 18.84043 20.9336 18.19519 7.683305

30.7 27.0 26.7 20.3 27.7 24.3 15.6 15.6 12.530.73945 27.03891 26.68757 20.31675 27.74062 24.30316 15.62014 15.63774 12.48979

-3.9 -2.1 -11.8 -21.6 16.0 -26.2 -3.2 -4.6 -14.9-3.89836 -2.1423 -11.7728 -21.6266 16.00586 -26.1625 -3.15658 -4.62227 -14.8618

0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00 0 0 0 0 0 0 0 0

-3.4 14.8 43.2 39.3 44.0 2.6 10.1 25.6 29.1-3.4427 14.8485 43.21621 39.30916 44.02414 2.604753 10.07075 25.624 29.06783

0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00 0 0 0 0 0 0 0 0

0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00 0 0 0 0 0 0 0 0

0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00 0 0 0 0 0 0 0 0

39.2 50.0 33.0 52.9 88.9 26.0 47.6 24.3 41.239.17303 50.00182 32.96038 52.90749 88.88251 25.97687 47.59739 24.33203 41.19597

Non-Ag Manuf %shares oTariff+NTB+PlanningManuf Shr Importable Mining

1981 38.5 19.3 2.6 41.2 0.941982 91.6 37.3 18.7 2.5 39.9 0.941983 88.9 36.5 18.3 2.5 39.0 0.941984 86.2 35.5 17.7 2.4 37.9 0.941985 83.4 34.9 17.5 2.4 37.3 0.941986 51.3 35.2 17.6 2.4 37.6 0.941987 51.9 34.7 17.4 2.4 37.1 0.941988 52.4 34.9 17.4 2.6 37.4 0.931989 52.8 34.5 17.2 2.5 37.0 0.931990 53.5 32.9 16.4 2.6 35.5 0.931991 54.2 32.7 16.4 2.8 35.5 0.921992 54.8 33.1 16.5 3.1 36.2 0.911993 51.7 34.0 17.0 3.4 37.3 0.911994 41.0 33.6 16.8 3.6 37.3 0.901995 28.7 33.7 16.8 3.9 37.6 0.901996 26.2 33.5 16.8 4.1 37.6 0.891997 21.1 33.2 16.6 4.6 37.8 0.881998 20.1 31.8 15.9 4.4 36.3 0.881999 15.2 31.6 15.8 4.2 35.8 0.882000 14.1 32.1 16.1 4.0 36.2 0.892001 13.0 31.6 15.8 4.0 35.6 0.892002 11.0 31.4 15.7 3.9 35.3 0.892003 10.0 32.8 16.4 3.9 36.7 0.89Post-Access 7.7 33.1 16.6 3.9 37.0 0.89

of Non-Ag Distortions estimates, X=0 shares of X and M =0.5M-Manuf M-mining X M

0.06 00.06 91.6 0 0.0 0.0 19820.06 88.9 0 0.0 0.0 19830.06 86.2 0 0.0 0.0 19840.06 83.4 0 0.0 0.0 19850.06 51.3 0 0.0 0.0 19860.06 51.9 0 -3.1 3.1 19870.07 52.4 0 -5.6 5.6 19880.07 52.8 0 -11.5 11.5 19890.07 53.5 0 -13.9 13.9 19900.08 54.2 0 -9.3 9.3 19910.09 54.8 0 -4.7 4.7 19920.09 51.7 0 -1.0 1.0 19930.10 41.0 0 -2.5 2.5 19940.10 28.7 0 -3.5 3.5 19950.11 26.2 0 -0.1 0.1 19960.12 21.1 0 0.0 0.0 19970.12 20.1 0 0.0 0.0 19980.12 15.2 0 0.0 0.0 19990.11 14.1 0 0.0 0.0 20000.11 13.0 0 0.0 0.0 20010.11 11.0 0 0.0 0.0 20020.11 10.0 0 0.0 0.0 20030.11 7.7 0 0.0 0.0 Post-Access

M X0.00 0.00

1981 0.00 0.001982 0.00 0.001983 0.00 0.001984 0.00 0.001985 0.03 -0.031986 0.06 -0.061987 0.12 -0.121988 0.14 -0.141989 0.09 -0.091990 0.05 -0.051991 0.01 -0.011992 0.03 -0.031993 0.03 -0.031994 0.00 0.001995 0.00 0.001996 0.00 0.00

ER distortions

1997 0.00 0.001998 0.00 0.001999 0.00 0.002000 0.00 0.002001 0.00 0.002002 0.00 0.002003 0 02004 0 02005 0 0

Non-Ag Non-AgTariff+NTB+Planning Tariff+NTB+Planningwithout ER WITH ER

42.9 42.941.6 41.640.3 40.339.1 39.124.0 24.024.3 25.024.4 25.824.6 27.424.8 28.325.0 27.325.1 26.323.5 23.818.5 18.912.9 13.311.7 11.79.3 9.38.8 8.86.7 6.76.2 6.25.8 5.84.9 4.94.5 4.53.5 3.5

1955 1956 1957 1958 1959 1960 1961ONLY for MEGASPREADSHEET

RRAn.a. n.a. n.a. n.a. n.a. n.a. n.a.

NRA Ag tradablesn.a. n.a. n.a. n.a. n.a. n.a. n.a.

NRA Non-Ag tradables n.a. n.a. n.a. n.a. n.a. n.a. n.a.

NRA non-coveredn.a. n.a. n.a. n.a. n.a. n.a. n.a.

value of production non-covered n.a. n.a. n.a. n.a. n.a. n.a. n.a.

NPSn.a. n.a. n.a. n.a. n.a. n.a. n.a.

Exchange raten.a. n.a. n.a. n.a. n.a. n.a. n.a.

VoP Non-Cov M (LC) n.a. n.a. n.a. n.a. n.a. n.a. n.a.VoP Non-Cov X (LC) n.a. n.a. n.a. n.a. n.a. n.a. n.a.VoP Non-Cov H (LC) n.a. n.a. n.a. n.a. n.a. n.a. n.a.NRA Non-Cov M n.a. n.a. n.a. n.a. n.a. n.a. n.a.NRA Non-Cov X n.a. n.a. n.a. n.a. n.a. n.a. n.a.NRA Non-Cov H n.a. n.a. n.a. n.a. n.a. n.a. n.a.

1962 1963 1964 1965 1966 1967 1968 1969 1970














1971 1972 1973 1974 1975 1976 1977 1978 1979














1980 1981 1982 1983 1984

#DIV/0! #DIV/0! -0.629362606 -0.621744192 -0.568053677

-0.271967411 -0.480681444 -0.470307675 -0.464307989 -0.393812243

0 0 0.42913892 0.416216218 0.403386775

-0.177451058 -0.350307101 -0.320767523 -0.305739763 -0.187514455

45492077970 61986083117 70614109295 72292492791 56501888618

12319174057.88 9054325928.10 9898059956.61 10915963034.82 11608531473.02

1.94792 2.8 2.8 2.8 2.8

22612809211 31464652480 33974111625 33399600753 24491324514

22879268757 30521430636 36639997668 38892892037 32010564103

1 1 1 1 1

-0.007125734 -0.232054101 -0.152942154 -0.098375992 0.124650512

-0.345792718 -0.472214543 -0.476382102 -0.48381516 -0.42635228

0 0 0 0 0

1985 1986 1987 1988 1989

-0.402578295 -0.458379098 -0.563955916 -0.567589579 -0.501025043

-0.16924428 -0.32829274 -0.454847167 -0.456177213 -0.364082459

0.390568359 0.240179722 0.250224124 0.257654213 0.27444781

-0.007001769 -0.110318819 -0.22643042 -0.244722947 -0.180365936

74521583893 56986052753 69337508898 75728937317 75719416354

12620683686.38 15132990073.10 16079418116.76 17586966259.23 21848357112.06

2.953125 3.8105 5.29016 5.79416 4.94248

33789737006 23159741383 25507467616 29048432304 33082771087

40731846885 33826311369 43830041281 46680505013 42636645267

1 1 1 1 1

0.314004917 0.313471111 0.261686698 0.181399285 0.125580674

-0.273297858 -0.400473576 -0.510496581 -0.50989109 -0.417757072

0 0 0 0 0

1990 1991 1992 1993 1994

-0.448414103 -0.355718776 -0.363939048 -0.285006611 -0.099663092

-0.292557013 -0.180070632 -0.196959854 -0.115060664 0.070869258

0.282561774 0.272626513 0.262520743 0.237688837 0.189409485

-0.20673549 -0.057126904 -0.122109956 -0.089732257 0.112883444

1.44794E+11 1.35416E+11 1.40435E+11 2.11778E+11 1.72029E+11

25290660500.02 28554687077.68 30892002862.59 36185263179.69 38190807395.57

5.44352 5.8423 7.1215 8.4062 8.6919

76272895729 68687492942 76272563289 1.18878E+11 95072685426

68521268980 66728975827 64162573163 92900515964 76956756576

1 1 1 1 1

-0.096454349 0.115316979 -0.030162857 -0.027026698 0.208225373

-0.329492441 -0.23463207 -0.231411073 -0.169971932 -0.004902356

0 0 0 0 0

1995 1996 1997 1998 1999

-0.061050693 -0.065394519 -0.019461033 0.007890255 -0.011287043

0.063862327 0.043707172 0.071407333 0.096609387 0.054853516

0.133034893 0.116735556 0.092671856 0.088024595 0.066895613

0.074825853 0.042607588 0.105829202 0.107945192 0.061201396

1.79078E+11 2.77453E+11 3.53375E+11 4.77906E+11 6.4692E+11

44097368870.78 47462000000.00 56714000000.00 75727000000.00 66200000000.00

8.351 8.314 8.29 8.279 8.28

1.01831E+11 1.60222E+11 1.95593E+11 2.6774E+11 3.67828E+11

77246175985 1.17232E+11 1.57782E+11 2.10166E+11 2.79092E+11

1 1 1 1 1

0.134093409 0.083280705 0.198731171 0.186583358 0.119836541

-0.003304862 -0.012980706 -0.009335877 0.007764204 -0.016076611

0 0 0 0 0

2000 2001 2002 2003 2004

0.018091425 -0.012084997 -0.012481023 0.021726574 0.029410601

0.081694701 0.044919049 0.03583136 0.067411705 0.065027597

0.06247305 0.057701367 0.048922991 0.044713657 0.034599406

0.08657746 0.006991237 0.013058473 0.039307929 0.044091195

6.65924E+11 7.61932E+11 8.2644E+11 7.44186E+11 8.84484E+11

80222000000.00 85449000000.00 86650000000.00 88080000000.00 117357833167.09

8.28 8.277 8.278 8.278 8.2768

3.75369E+11 4.55758E+11 4.86282E+11 4.38654E+11 5.15483E+11

2.90554E+11 3.06174E+11 3.40159E+11 3.05532E+11 3.69001E+11

1 1 1 1 1

0.156585606 0.010087856 0.033021093 0.057925614 0.074892283

-0.003866506 0.002381745 -0.015479579 0.012578451 0.001062938

0 0 0 0 0

2005

0.03075468

0.06641818

0.034599406

0.059132115

1.03617E+12

123014793696.03

8.1917

5.93652E+11

4.42517E+11

1

0.109174367

-0.008001393

0

Undistorted1980 1981 1982 1983 1984 1985

Wheat 18814273005 2.0684E+10 2.408E+10 2.9805E+10 3.6369E+10 3.478E+10Soybeans 4495628000 6631940000 6349896000 6872992000 6885060000 7509600000Sugar 1485945993 1736181697 2098919254 2119982297 3092628234 3490227204Milk 1040597757 1191051647 1521522636 1740868990 2057208361 2316524644Rice 35144315429 3.596E+10 4.069E+10 4.2352E+10 5.4001E+10 5.6639E+10Fruits 2428126160 2450213035 2612280934 3526906056 4960257477 6758184000Vegetables 37658484640 4.3683E+10 5.1005E+10 5.4876E+10 5.5718E+10 7.6077E+10Poultry 4564038654 4996485393 5598555223 5746073143 5704571429 7588571429Pork 19267406233 2.019E+10 2.1607E+10 2.2359E+10 2.4709E+10 3.7794E+10Maize 14210200000 1.3476E+10 1.3614E+10 1.5879E+10 2.1891E+10 2.008E+10Cotton 2769261000 2879553600 3562020000 4651838400 6732356400 4160270400Non-covered 37419460584 4.0272E+10 4.7963E+10 5.019E+10 4.5907E+10 7.4E+10TOTAL 1.79298E+11 1.9415E+11 2.207E+11 2.4012E+11 2.6803E+11 3.3119E+11

Wheat 0.104933131 0.10653818 0.10910691 0.12412548 0.13569052 0.10501435Soybeans 0.025073534 0.0341587 0.02877133 0.02862315 0.02568801 0.02267445Sugar 0.008287589 0.00894244 0.00951019 0.00882884 0.01153853 0.01053838Milk 0.005803742 0.00613467 0.00689401 0.00724999 0.0076754 0.0069945Rice 0.196010925 0.18521751 0.18436516 0.17637644 0.20147574 0.17101568Fruits 0.013542425 0.01262015 0.01183622 0.01468809 0.01850661 0.02040563Vegetables 0.21003324 0.22499402 0.2311032 0.22853706 0.20788356 0.22970585Poultry 0.025455082 0.02573507 0.02536701 0.02393 0.02128363 0.0229129Pork 0.107460398 0.10399088 0.0979003 0.09311772 0.09218753 0.11411362Maize 0.079254765 0.06941095 0.06168442 0.06613062 0.08167432 0.06062844Cotton 0.015445042 0.01483153 0.01613948 0.01937297 0.02511827 0.0125615Non-covered 0.208700127 0.20742591 0.21732177 0.20901962 0.17127788 0.22343469TOTAL 1 1 1 1 1 1

1980 1981 1982 1983 1984 1985Vegetables 0.21003324 0.22499402 0.2311032 0.22853706 0.20788356 0.22970585Pork 0.107460398 0.10399088 0.0979003 0.09311772 0.09218753 0.11411362Rice 0.196010925 0.18521751 0.18436516 0.17637644 0.20147574 0.17101568Poultry 0.025455082 0.02573507 0.02536701 0.02393 0.02128363 0.0229129Maize 0.079254765 0.06941095 0.06168442 0.06613062 0.08167432 0.06062844Wheat 0.104933131 0.10653818 0.10910691 0.12412548 0.13569052 0.10501435Fruits 0.013542425 0.01262015 0.01183622 0.01468809 0.01850661 0.02040563Milk 0.005803742 0.00613467 0.00689401 0.00724999 0.0076754 0.0069945Soybeans 0.025073534 0.0341587 0.02877133 0.02862315 0.02568801 0.02267445Cotton 0.015445042 0.01483153 0.01613948 0.01937297 0.02511827 0.0125615Sugar 0.008287589 0.00894244 0.00951019 0.00882884 0.01153853 0.01053838Non-covered 0.208700127 0.20742591 0.21732177 0.20901962 0.17127788 0.22343469TOTAL 1 1 1 1 1 1

1986 1987 1988 1989 1990 1991 19923.9307E+10 4.1721E+10 4.5023E+10 5.7263E+10 5.988E+10 5.7495E+10 6.7332E+109778988000 1.1223E+10 1.2663E+10 1.2913E+10 1.3983E+10 1.3468E+10 1.5743E+103974731091 5860885062 6713390819 7662749210 9068407340 9461959937 1.1079E+102691640154 3093698445 3455756826 3631489940 3998963640 4457661516 48427732006.3999E+10 7.3429E+10 8.8511E+10 1.1157E+11 1.103E+11 1.0459E+11 1.092E+111.0606E+10 1.3878E+10 1.9173E+10 1.7162E+10 1.8628E+10 2.9232E+10 2.7845E+108.2589E+10 9.6332E+10 1.3091E+11 1.7838E+11 1.9321E+11 1.8613E+11 2.6538E+114512000000 6554357143 1.5076E+10 2.2592E+10 2.651E+10 3.1241E+10 3.5683E+104.3693E+10 5.3227E+10 8.5718E+10 1.0234E+11 1.0376E+11 1.0883E+11 1.2455E+11

2.548E+10 2.9055E+10 2.7104E+10 2.9203E+10 3.87E+10 4.1583E+10 4.6318E+103808332000 5155128000 5714641746 6812968008 1.0169E+10 1.2897E+10 91275639845.0699E+10 5.3637E+10 5.7196E+10 6.2062E+10 1.1486E+11 1.2768E+11 1.2329E+113.4114E+11 3.9317E+11 4.9726E+11 6.116E+11 7.0307E+11 7.2707E+11 8.4039E+11

0.11522345 0.10611456 0.09054141 0.09362794 0.08516967 0.07907754 0.080120010.02866579 0.02854512 0.02546507 0.02111282 0.01988872 0.01852369 0.018732450.01165139 0.01490686 0.01350075 0.01252901 0.01289826 0.01301379 0.013183580.00789018 0.00786866 0.00694959 0.00593768 0.00568784 0.00613098 0.005762550.18760315 0.18676293 0.17799811 0.18242713 0.15688935 0.14385036 0.129940330.03108907 0.03529882 0.03855727 0.02806106 0.02649453 0.04020565 0.033133850.24209785 0.24501602 0.26326827 0.29166455 0.27481379 0.25600477 0.315781070.01322632 0.01667067 0.03031786 0.03693952 0.03770595 0.04296841 0.042460290.12807997 0.13538018 0.17238033 0.16733656 0.1475753 0.14968486 0.148207620.07469067 0.07390043 0.05450622 0.04774908 0.05504416 0.05719304 0.055115030.01116361 0.0131118 0.01149225 0.01113957 0.01446354 0.0177376 0.010861140.14861854 0.13642394 0.11502287 0.10147509 0.16336888 0.17560931 0.14670208

1 1 1 1 1 1 1

1986 1987 1988 1989 1990 1991 19920.24209785 0.24501602 0.26326827 0.29166455 0.27481379 0.25600477 0.315781070.12807997 0.13538018 0.17238033 0.16733656 0.1475753 0.14968486 0.148207620.18760315 0.18676293 0.17799811 0.18242713 0.15688935 0.14385036 0.129940330.01322632 0.01667067 0.03031786 0.03693952 0.03770595 0.04296841 0.04246029

0.07469067 0.07390043 0.05450622 0.04774908 0.05504416 0.05719304 0.055115030.11522345 0.10611456 0.09054141 0.09362794 0.08516967 0.07907754 0.080120010.03108907 0.03529882 0.03855727 0.02806106 0.02649453 0.04020565 0.033133850.00789018 0.00786866 0.00694959 0.00593768 0.00568784 0.00613098 0.005762550.02866579 0.02854512 0.02546507 0.02111282 0.01988872 0.01852369 0.018732450.01116361 0.0131118 0.01149225 0.01113957 0.01446354 0.0177376 0.010861140.01165139 0.01490686 0.01350075 0.01252901 0.01289826 0.01301379 0.013183580.14861854 0.13642394 0.11502287 0.10147509 0.16336888 0.17560931 0.14670208

1 1 1 1 1 1 1

1993 1994 1995 1996 1997 1998 1999 20007.7622E+10 1.1225E+11 1.542E+11 1.791E+11 1.7288E+11 1.461E+11 1.3745E+11 1.0538E+112.6408E+10 3.4238E+10 3.481E+10 3.919E+10 4.4255E+10 3.636E+10 2.4644E+10 2.7762E+101.2158E+10 1.3271E+10 1.595E+10 1.853E+10 1.9932E+10 2.033E+10 1.6791E+10 1.6528E+105923359600 8608628200 9.468E+09 1.267E+10 1.2422E+10 1.327E+10 1.4389E+10 1.5785E+101.4357E+11 2.379E+11 2.89E+11 2.989E+11 2.787E+11 2.66E+11 2.2381E+11 1.9445E+113.2705E+10 5.2941E+10 7.825E+10 6.378E+10 5.5002E+10 5.473E+10 5.4196E+10 5.3983E+102.1039E+11 3.0825E+11 3.958E+11 3.887E+11 3.3258E+11 3.444E+11 3.2704E+11 3.736E+112.2041E+10 5.8141E+10 1.09E+11 9.923E+10 1.071E+11 1.119E+11 1.1055E+11 1.1069E+111.5767E+11 2.3369E+11 3.268E+11 3.43E+11 4.2269E+11 3.536E+11 3.1069E+11 3.2152E+11

6.1972E+10 9.5741E+10 1.295E+11 1.523E+11 1.1647E+11 1.43E+11 1.119E+11 9.0771E+109110896080 1.6784E+10 2.314E+10 1.996E+10 2.1407E+10 1.763E+10 9633457680 1.5087E+101.9278E+11 1.9145E+11 1.925E+11 2.893E+11 3.9077E+11 5.295E+11 6.8651E+11 7.2358E+119.5235E+11 1.3633E+12 1.758E+12 1.905E+12 1.9742E+12 2.037E+12 2.0276E+12 2.0491E+12

0.0815058 0.08233605 0.087704 0.0940355 0.08756727 0.0717244 0.06779065 0.05142440.02772888 0.02511472 0.0197994 0.0205765 0.02241657 0.0178538 0.01215412 0.013548160.01276588 0.00973453 0.0090731 0.0097289 0.01009597 0.0099822 0.00828117 0.00806610.00621972 0.00631474 0.0053845 0.0066534 0.0062921 0.0065165 0.00709635 0.00770310.15075694 0.17450958 0.1643455 0.1569124 0.14117142 0.1305753 0.11038308 0.094893790.03434183 0.03883416 0.0445016 0.0334892 0.02786027 0.0268686 0.02672885 0.026344510.22091616 0.22611177 0.2250977 0.2040936 0.16846301 0.1690899 0.16129559 0.182319510.02314413 0.04264889 0.0619717 0.0521024 0.05424956 0.0549624 0.05452116 0.054020230.16556153 0.17141979 0.1858638 0.1800928 0.21410485 0.173587 0.1532303 0.15690490.06507221 0.07022938 0.0736282 0.0799517 0.05899659 0.0702234 0.05518606 0.044297390.00956674 0.01231175 0.0131627 0.010481 0.01084341 0.0086542 0.00475113 0.007362580.20242017 0.14043463 0.1094677 0.1518825 0.19793898 0.2599621 0.33858155 0.35311533

1 1 1 1 1 1 1 1

1993 1994 1995 1996 1997 1998 1999 20000.22091616 0.22611177 0.2250977 0.2040936 0.16846301 0.1690899 0.16129559 0.182319510.16556153 0.17141979 0.1858638 0.1800928 0.21410485 0.173587 0.1532303 0.15690490.15075694 0.17450958 0.1643455 0.1569124 0.14117142 0.1305753 0.11038308 0.094893790.02314413 0.04264889 0.0619717 0.0521024 0.05424956 0.0549624 0.05452116 0.05402023

0.06507221 0.07022938 0.0736282 0.0799517 0.05899659 0.0702234 0.05518606 0.044297390.0815058 0.08233605 0.087704 0.0940355 0.08756727 0.0717244 0.06779065 0.0514244

0.03434183 0.03883416 0.0445016 0.0334892 0.02786027 0.0268686 0.02672885 0.026344510.00621972 0.00631474 0.0053845 0.0066534 0.0062921 0.0065165 0.00709635 0.00770310.02772888 0.02511472 0.0197994 0.0205765 0.02241657 0.0178538 0.01215412 0.013548160.00956674 0.01231175 0.0131627 0.010481 0.01084341 0.0086542 0.00475113 0.007362580.01276588 0.00973453 0.0090731 0.0097289 0.01009597 0.0099822 0.00828117 0.00806610.20242017 0.14043463 0.1094677 0.1518825 0.19793898 0.2599621 0.33858155 0.35311533

1 1 1 1 1 1 1 1

2001 2002 2003 2004 20059.859E+10 9.255E+10 9.7593E+10 1.3011E+11 1.35E+112.711E+10 2.869E+10 3.4891E+10 4.9075E+10 4.19E+101.807E+10 1.745E+10 1.6831E+10 1.8981E+10 2.45E+101.63E+10 2.507E+10 3.2946E+10 4.2603E+10 5.16E+10

1.906E+11 1.794E+11 1.9298E+11 2.716E+11 2.8E+116.598E+10 7.28E+10 8.6345E+10 1.0274E+11 1.19E+113.973E+11 4.048E+11 4.2306E+11 4.6464E+11 5.13E+111.134E+11 1.206E+11 1.2934E+11 1.5054E+11 1.66E+113.459E+11 3.455E+11 4.0225E+11 5.4411E+11 5.1E+11

1.103E+11 1.073E+11 1.2218E+11 1.5129E+11 1.55E+111.33E+10 1.52E+10 2.0368E+10 2.2761E+10 2.46E+10

7.673E+11 8.372E+11 7.7344E+11 9.2348E+11 1.1E+122.164E+12 2.247E+12 2.3322E+12 2.8719E+12 3.12E+12

0.0455524 0.0411944 0.04184536 0.04530263 0.0431320.0125286 0.012771 0.01496027 0.01708784 0.0134220.0083495 0.007768 0.00721665 0.00660925 0.0078620.0075326 0.0111591 0.01412628 0.01483424 0.0165360.0880918 0.07985 0.08274465 0.09457153 0.0899490.0304871 0.032403 0.03702238 0.03577414 0.0380830.1835664 0.1802023 0.18139901 0.16178566 0.164520.0524142 0.0536843 0.05545954 0.05241784 0.0533860.1598458 0.1537701 0.17247578 0.18945761 0.1636390.0509654 0.0477663 0.05238653 0.05267874 0.0496370.0061462 0.0067647 0.00873338 0.00792528 0.007904

0.35452 0.3726669 0.33163018 0.32155524 0.351931 1 1 1 1

2001 2002 2003 2004 20050.1835664 0.1802023 0.18139901 0.16178566 0.164520.1598458 0.1537701 0.17247578 0.18945761 0.1636390.0880918 0.07985 0.08274465 0.09457153 0.0899490.0524142 0.0536843 0.05545954 0.05241784 0.053386

0.0509654 0.0477663 0.05238653 0.05267874 0.0496370.0455524 0.0411944 0.04184536 0.04530263 0.0431320.0304871 0.032403 0.03702238 0.03577414 0.0380830.0075326 0.0111591 0.01412628 0.01483424 0.0165360.0125286 0.012771 0.01496027 0.01708784 0.0134220.0061462 0.0067647 0.00873338 0.00792528 0.0079040.0083495 0.007768 0.00721665 0.00660925 0.007862

0.35452 0.3726669 0.33163018 0.32155524 0.351931 1 1 1 1

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

Non-covered

Sugar

Cotton

Soybeans

Milk

Fruits

Wheat

Maize

Poultry

Rice

Pork

Vegetables

-80

-60

-40

-20

0

20

40

601

98

0

19

82

19

84

19

86

19

88

19

90

19

92

19

94

19

96

19

98

20

00

20

02

20

04

Import-competing

Total

Exportable

-70

-60

-50

-40

-30

-20

-10

0

10

20

30

1981-84 1985-89 1990-94 1995-99 2000-05

Import-competing

Total

Exportable

-80

-60

-40

-20

0

20

40

601

98

0

19

82

19

84

19

86

19

88

19

90

19

92

19

94

19

96

19

98

20

00

20

02

20

04

NRA non-ag Tradable

NRA ag Tradable

RRA

-80

-60

-40

-20

0

20

40

60

1981-84 1985-89 1990-94 1995-99 2000-05

NRA non-ag Tradable

NRAl ag Tradable

RRA

NRA f CTEc NRA f CTEcTariff

(%)

Export

Subsidies

(%)

Ouput

Subsidies

(%)

Consumer

Tax (%)

Primary products

1a PADDY RICE (not husked) - Basmati-1.0 -1.0

2 WHEAT (incl. meslin) 3.6 3.6

3 COARSE GRAINS (maize/corn, barley, rye, oats, millet, other)13.2 13.2

4 VEGETABLES, FRUITS, NUTS (fresh only) 0.0 0.0

5 OIL SEEDS (incl. oleaginous fruit) 16.3 16.3

6 SUGAR CANE, SUGAR BEET 17.2 17.2

7

COTTONa AND OTHER PLANT-BASED FIBRES

(seed cotton and other raw plant materials for textiles) -6.4 -6.4

8

OTHER CROPS (incl. flowers, beverage and spice

crops, herbs, fodder crops, tobacco leaf)

9

BEEF CATTLE, SPHEEP, GOATS, HORSES (liv

animals including asses and mules)

10

OTHER ANIMAL PRODUCTS (swine,/pigs, poultry

and other live animals, eggs, honey, hides and skins) 0.0 0.0 0.0

11 RAW MILK (from dairy farms) 28.6 28.6

12

WOOL, SILK WORM COCOONS (raw animal

materials used in textiles)

Lightly processed food products NRA p CTEcp NRA p CTE-cp

13

BEEF AND SHEEP/GOAT MEAT PRODUCTS (fresh

chilled or frozen plus offal and fats)

14

OTHER MEAT PRODUCTS (fresh chilled or frozen pork

and poultry plus associated offal and fats) 0.000.0 0.0

15

VEGETABLE OILS AND FATS (including cotton linter

and oilcakes)

16a PROCESSED DAIRY PRODUCTS - Milk Powder 28.60 28.6

16b PROCESSED DAIRY PRODUCTS - Ghee Oil

17a

PROCESSED RICE (semi- and wholly milled/polished) -

Basmati

17b

PROCESSED RICE (semi and wholly milled/polished)

IRRI -1.00 -1.0

18 SUGAR (raw and refined) 17.2017.2

Your 2002-04 information implies2001 2004

GENERAL_VARIABLE UNITS 1980 1981 1982 1983

Fertilizer Price(real) Index 100 100.1 100.9 103.32Retail Price Index(RPI)* 1985=100 84.39 86.42 88.06 89.38CPI* 23.83 24.06 24.56 25.03Urban* 22.11 22.66 23.1 23.57Rural* 25.15 25.75 26.24 26.63(Arable Land)* 1000 Ha 99272 99037 98613 98362Gross Cropped Area* 1000 Ha 146380 145159 144688 143993Pesticide Price(real) Index 100 100.1 100.2 100.5Price Index Base Year Input: 2001 0 0 0

Animal production and consumption

ProductionTP Milled Rice 1000 ton 97934 100769 113117 118206TP Wheat 1000 ton 55205 59640 68470 81390TP Maize 1000 ton 62600 59210 60560 68210Other Coarse Grain 1000 ton 27055 26915 28160 29805TP Soybean 1000 ton 7940 9325 9030 9760TP Cotton 1000 ton 2707 2968 3598 4637TP Oil Crop 1000 ton 1692 2245 2600 2427TP Sugar Crop 1000 ton 2570 3113 3740 3542TP Vegetable 1000 ton 186756 201158 205517 221116TP Fruit 1000 ton 10109 11159 11290 13119TP Pork 1000 ton 11341 11884 12718 13161TP Beef 1000 ton 283 295 336 415TP Mutton 1000 ton 445 476 524 545TP Poultry 1000 ton 1241 1345 1492 1516TP Egg 1000 ton 2566 2688 2809 3323TP Milk 1000 ton 1367 1575 1959 2219TP Fish 1000 ton 2100 2386 2896 3276

ConsumptionTC Milled Rice 1000 ton 96243 103071 110815 110657TC Wheat 1000 ton 67939 74165 82526 86088TC Maize 1000 ton 58128 57891 58655 60357Other Coarse Grain 1000 ton 28909 30055 28939 27989TC Soybean 1000 ton 8376 9755 9243 9412TC Cotton 1000 ton 3869 3923 4334 4968TC Oil Crop 1000 ton 1603 2172 2459 2639TC Sugar Crop 1000 ton 4936 5088 5300 5501TC Vegetable 1000 ton 186756 201158 205517 221116TC Fruit 1000 ton 0 10960 11082 12923TC Pork 1000 ton 10572 11013 11657 12610TC Beef 1000 ton 276 292 327 403TC Mutton 1000 ton 429 466 513 537TC Poultry 1000 ton 1170 1251 1382 1480TC Egg 1000 ton 2177 2463 2720 3253TC Milk 1000 ton 1368 1612 2118 2194TC Fish 1000 ton 1951 2333 2617 3188

1000 ton1000 ton

RiceMILLED_RICE UNITS 1980 1981 1982 1983

Area Harvested 1000 Ha 33879 33295 33071 33137Yield Tons/Ha 2.89 3.03 3.42 3.57Production 1000 Tons 97934 100769 113117 118206Stock Change (Estimated) 1000 Tons 709 -2620 2056 7047Net Import 1000 Tons -982 -318 -246 -502Import 1000 Tons 129 272 221 75Export 1000 Tons 1111 590 467 577Consumption Demand 1000 Tons 96243 103071 110815 110657Household Demand 1000 Tons 76384 83431 90416 89785Urban 1000 Tons 13805 14468 15325 16254Rural 1000 Tons 62580 68963 75091 73531Feed Demand 1000 Tons 6115 5896 5980 6202Seed Demand 1000 Tons 6163 6027 5956 5939Industry Demand 1000 Tons 1170 1188 1206 1224Waste 1000 Tons 6410 6530 7257 7507Consumption Per Cap (Adjusted) Kg/Person 77.85 83.94 89.88 88.38Urban (Adjusted) Kg/Person 73.36 73.29 73.12 73.23Adjusted Factor 0.03 0.032 0.034 0.036Rural (Adjusted) Kg/Person 78.91 86.59 94.29 92.61Adjusted Factor 0.01 0.012 0.014 0.016Consumption Per Cap (SSB) Kg/Person 76.79 82.65 88.32 86.64Urban (SSB) Kg/Person 71.16 70.94 70.63 70.59Rural (SSB) Kg/Person 78.12 85.55 92.97 91.13Balance 0 0 0 0Balance % 0 0 0 0

WHEAT UNITS 1980 1981 1982 1983

Area Harvested 1000 Ha 28844 28307 27955 29050Yield Tons/Ha 1.91 2.11 2.45 2.8Production 1000 Tons 55205 59640 68470 81390Stock Change (Estimated) 1000 Tons -1821 -1535 -287 6523Net Import 1000 Tons 10970 13068 13830 11267Import 1000 Tons 10974 13072 13834 11271Export 1000 Tons 4 4 4 4Consumption Demand 1000 Tons 67996 74243 82587 86134Household Demand 1000 Tons 51651 58051 66042 68614Urban 1000 Tons 11676 12250 12936 13970Rural 1000 Tons 39975 45801 53106 54644Feed Demand 1000 Tons 4724 4531 4572 4717Seed Demand 1000 Tons 6473 6302 6174 6364Industry Demand 1000 Tons 2115 2132 2149 2166Waste 1000 Tons 3033 3228 3650 4273Consumption Per Cap (Adjusted) Kg/Person 52.64 58.41 65.65 67.54Urban (Adjusted) Kg/Person 62.05 62.05 61.72 62.94Adjusted Factor 0.075 0.075 0.075 0.075Rural (Adjusted) Kg/Person 50.41 57.51 66.69 68.82Adjusted Factor 0.04 0.04 0.04 0.04Consumption Per Cap (SSB) Kg/Person 50.12 55.64 62.58 64.35Urban (SSB) Kg/Person 57.39 57.4 57.09 58.22Rural (SSB) Kg/Person 48.39 55.2 64.02 66.07Balance 0 0 0 0Balance % 0 0 0 0

Maize UNITS 1980 1981 1982 1983

Area Harvested 1000 Ha 20087 19425 18543 18824Yield Tons/Ha 3.12 3.05 3.27 3.62Production 1000 Tons 62600 59210 60560 68210Stock Change (Estimated) 1000 Tons 3586 -999 1431 7960Net Import 1000 Tons 1724 535 1501 2043Import 1000 Tons 1828 676 1569 2110Export 1000 Tons 104 141 68 68Consumption Demand 1000 Tons 60738 60744 60630 62293Household Demand 1000 Tons 26891 26494 24447 22889Urban 1000 Tons 662 683 698 749Rural 1000 Tons 26229 25810 23749 22140Feed Demand 1000 Tons 21465 22200 24109 26725Seed Demand 1000 Tons 1755 1680 1588 1596Industry Demand 1000 Tons 5680 5737 5794 5852Waste 1000 Tons 4948 4633 4691 5231Consumption Per Cap (Adjusted) Kg/Person 27.4 26.66 24.3 22.53Urban (Adjusted) Kg/Person 3.52 3.46 3.33 3.37Adjusted Factor 0.09 0.09 0.09 0.09Rural (Adjusted) Kg/Person 33.07 32.41 29.82 27.89Adjusted Factor 0.04 0.04 0.04 0.04Consumption Per Cap (SSB) Kg/Person 26.27 25.56 23.3 21.59Urban (SSB) Kg/Person 3.2 3.15 3.03 3.07Rural (SSB) Kg/Person 31.75 31.11 28.63 26.77Balance 0 0 0 0Balance % 0 0 0 0

OTHER_COARSES UNITS 1980 1981 1982 1983

Area Harvested 1000 Ha 16394 16288 16112 16067Yield Tons/Ha 1.65 1.65 1.75 1.86Production 1000 Tons 27055 26915 28160 29805Stock Change (Estimated) 1000 Tons -1863 -3111 -720 1842Net Import 1000 Tons -9 29 59 26Import 1000 Tons 20 51 102 70Export 1000 Tons 29 22 43 44Consumption Demand 1000 Tons 28909 30055 28939 27989Household Demand 1000 Tons 21145 22460 21344 20292Urban 1000 Tons 1063 1171 1207 1068Rural 1000 Tons 20082 21288 20137 19225Feed Demand 1000 Tons 1670 1660 1737 1858Seed Demand 1000 Tons 3006 2807 2610 2447Industry Demand 1000 Tons 1554 1608 1664 1723Waste 1000 Tons 1534 1520 1584 1670Consumption Per Cap (Adjusted) Kg/Person 21.55 22.6 21.22 19.97Urban (Adjusted) Kg/Person 5.65 5.93 5.76 4.81Adjusted Factor 0.0706 0.0679 0.0656 0.0623Rural (Adjusted) Kg/Person 25.32 26.73 25.29 24.21Adjusted Factor 0.008 0.0093 0.0141 0.0183Consumption Per Cap (SSB) Kg/Person 21.31 22.32 20.86 19.56Urban (SSB) Kg/Person 5.25 5.53 5.38 4.51Rural (SSB) Kg/Person 25.12 26.48 24.93 23.77Balance 0 0 0 0Balance % 0 0 0 0

SOYBEAN UNITS 1980 1981 1982 1983

Area Harvested 1000 Ha 7227 8023 8419 7567Yield Tons/Ha 1.1 1.16 1.07 1.29Production 1000 Tons 7940 9325 9030 9760Stock Change (Estimated) 1000 Tons 0 0 0 0Net Import 1000 Tons 436 430 213 -348Import 1000 Tons 576 568 362 2Export 1000 Tons 140 138 149 350Consumption Demand 1000 Tons 8376 9755 9243 9412Household Demand 1000 Tons 3957 4187 3799 3779Urban 1000 Tons 901 935 898 872Rural 1000 Tons 3055 3251 2901 2907Feed Demand 1000 Tons 393 390 408 437Seed Demand 1000 Tons 848 932 968 861Industry Demand 1000 Tons 2904 3947 3799 4066Waste 1000 Tons 275 299 269 269Consumption Per Cap (Adjusted) Kg/Person 4.03 4.21 3.78 3.72Urban (Adjusted) Kg/Person 4.79 4.74 4.28 3.93Adjusted Factor 0.1 0.103 0.106 0.109Rural (Adjusted) Kg/Person 3.85 4.08 3.64 3.66Adjusted Factor 0.05 0.052 0.053 0.055Consumption Per Cap (SSB) Kg/Person 3.78 3.95 3.53 3.47Urban (SSB) Kg/Person 4.31 4.25 3.83 3.5Rural (SSB) Kg/Person 3.66 3.87 3.45 3.46Balance 0 0 0 0Balance % 0 0 0 0Soybean Oil Production 1000 Tons 366 501 486 524SoyOil Stock Change (Estimated) 1000 Tons 37 90 46 26SoyOil Net Import 1000 Tons 120 54 41 10Import 1000 Tons 120 54 42 12Export 1000 Tons 0 0 1 2SoyOil Consumption Demand 1000 Tons 449 465 481 508SoyOil Consumption Per Cap (Adjusted) Kg/Person 0.46 0.47 0.48 0.5Urban (Adjusted) Kg/Person 1.01 1.04 1.05 1.08Adjusted Factor 0.1 0.103 0.106 0.109Rural (Adjusted) Kg/Person 0.33 0.33 0.33 0.34Adjusted Factor 0.05 0.052 0.053 0.055SoyOil Consumption Per Cap Kg/Person 0.43 0.43 0.44 0.46Urban Kg/Person 0.91 0.93 0.94 0.96Rural Kg/Person 0.31 0.31 0.31 0.32

COTTON UNITS 1980 1981 1982 1983

Area Harvested 1000 Ha 4920 5185 5829 6077Yield Tons/Ha 0.55 0.57 0.62 0.76Production 1000 Tons 2707 2968 3598 4637Stock Change (Estimated) 1000 Tons 0 0 0 0Net Import 1000 Tons 1162 955 736 331Import 1000 Tons 1164 956 753 462Export 1000 Tons 2 1 17 131Consumption Demand 1000 Tons 3869 3923 4334 4968Household Demand 1000 Tons 0 0 0 0Urban 1000 Tons 0 0 0 0

Rural 1000 Tons 0 0 0 0Feed Demand 1000 Tons 0 0 0 0Seed Demand 1000 Tons 0 0 0 0Industry Demand 1000 Tons 3842 3893 4298 4922Waste 1000 Tons 27 30 36 46Consumption Per Cap (Adjusted) Kg/Person 0 0 0 0Urban (Adjusted) Kg/Person 0 0 0 0Adjusted Factor 0 0 0 0Rural (Adjusted) Kg/Person 0 0 0 0Adjusted Factor 0 0 0 0Consumption Per Cap (SSB) Kg/Person 0 0 0 0Urban (SSB) Kg/Person 0 0 0 0Rural (SSB) Kg/Person 0 0 0 0Balance 0 0 0 0Balance % 0 0 0 0

OIL_CROPS UNITS 1980 1981 1982 1983

Area Harvested 1000 Ha 7928 9134 9343 8390Yield Tons/Ha 0.21 0.25 0.28 0.29Oilcrop Oil Production 1000 Tons 1692 2245 2600 2427Stock Change (Estimated) 1000 Tons 154 67 73 -287Net Import 1000 Tons 65 -6 -68 -75Import 1000 Tons 129 86 78 78Export 1000 Tons 64 92 146 153Consumption Demand 1000 Tons 1603 2172 2459 2639Food Demand 1000 Tons 1126 1652 1914 2103Urban 1000 Tons 263 379 483 579Rural 1000 Tons 863 1272 1432 1524Feed Demand 1000 Tons 0 0 0 0Seed Demand 1000 Tons 92 106 108 96Industry Demand 1000 Tons 323 332 342 352Waste 1000 Tons 63 82 94 87Consumption Per Cap (Adjusted) Kg/Person 1.15 1.66 1.9 2.07Urban (Adjusted) Kg/Person 1.4 1.92 2.3 2.61Adjusted Factor 0 0 0 0Rural (Adjusted) Kg/Person 1.09 1.6 1.8 1.92Adjusted Factor 0 0 0 0Consumption Per Cap Kg/Person 1.16 1.65 1.87 2.02Urban Kg/Person 1.45 1.94 2.28 2.56Rural Kg/Person 1.09 1.58 1.76 1.87Balance 0 0 0 0

Oil Crop Production 1000 Tons 7691 10205 11817 10550Yield Tons/Ha 0.97 1.12 1.26 1.26Edible Oil Production (Calculated) 1000 Tons 2058 2746 3086 2951Edible Oil Production (SSB) 1000 Tons 2720 2922 3453 3600Net Import 1000 Tons 185 48 -27 -65Import 1000 Tons 249 140 120 90Export 1000 Tons 64 92 147 155Consumption Demand 1000 Tons 1575 2117 2395 2611Consumption Per Cap (Adjusted) Kg/Person 1.6 2.13 2.38 2.57Urban (Adjusted) Kg/Person 2.41 2.96 3.35 3.69Adjusted Factor 0.02 0.03 0.04 0.045Rural (Adjusted) Kg/Person 1.41 1.92 2.13 2.26

Adjusted Factor 0.01 0.018 0.026 0.03Consumption Per Cap (SSB) Kg/Person 1.58 2.08 2.31 2.48Urban Kg/Person 2.36 2.87 3.22 3.52Rural Kg/Person 1.4 1.89 2.07 2.19

SUGAR_CROPS UNITS 1980 1981 1982 1983

Area Harvested 1000 Ha 922 987 1115 1198Yield Tons/Ha 2.79 3.15 3.35 2.96Production 1000 Tons 2570 3113 3740 3542Stock Change (Estimated) 1000 Tons -1366 2 848 -863Net Import 1000 Tons 1000 1977 2408 1096Import 1000 Tons 1100 2150 2480 1150Export 1000 Tons 100 173 72 54Consumption Demand 1000 Tons 4936 5088 5300 5501Food Demand 1000 Tons 1711 1766 1878 1977Urban 1000 Tons 682 697 720 753Rural 1000 Tons 1029 1069 1158 1224Feed Demand 1000 Tons 0 0 0 0Seed Demand 1000 Tons 0 0 0 0Industry Demand 1000 Tons 3225 3322 3422 3524Waste 1000 Tons 0 0 0 0Consumption Per Cap (Adjusted) Kg/Person 1.74 1.78 1.87 1.95Urban (Adjusted) Kg/Person 3.62 3.53 3.44 3.39Adjusted Factor 0.183 0.184 0.185 0.186Rural (Adjusted) Kg/Person 1.3 1.34 1.45 1.54Adjusted Factor 0.183 0.184 0.185 0.186Consumption Per Cap (SSB) Kg/Person 1.42 1.45 1.52 1.58Urban (SSB) Kg/Person 2.96 2.88 2.8 2.76Rural (SSB) Kg/Person 1.06 1.1 1.19 1.25Balance 0 0 0 0Balance % 0 0 0 0

Cane Area 1000 Ha 479 551 653 654Yield Tons/Ha 47.61 53.84 56.48 47.62Cane Production 1000 Tons 22807 29668 36882 31141

Beet Area 1000 Ha 443 436 462 544Yield Tons/Ha 14.23 14.59 14.53 16.88Beet Production 1000 Tons 6305 6360 6712 9182

Crop Production 1000 Tons 29112 36028 43594 40323Sugar Production 1000 Tons 2548 3113 3740 3542Sugar Difference 1000 Tons -22 0 0 0

VEGETABLE UNITS 1980 1981 1982 1983

Area Harvested 1000 Ha 3163 3448 3888 4102Yield Tons/Ha 59.04 58.34 52.86 53.9Production 1000 Tons 186756 201158 205517 221116Stock Change (Estimated) 1000 Tons 0 0 0 0Net Import 1000 Tons 0 0 0 0Import 1000 Tons 0 0 0 0Export 1000 Tons 0 0 0 0Consumption Demand 1000 Tons 186756 201158 205517 221116

Household Demand 1000 Tons 127378 137144 139968 150604Urban 1000 Tons 27844 30626 34058 37525Rural 1000 Tons 99534 106518 105910 113079Feed Demand 1000 Tons 782 579 916 769Seed Demand 1000 Tons 0 0 0 0Industry Demand 1000 Tons 6725 7842 8120 9244Waste 1000 Tons 51872 55592 56513 60499Consumption Per Cap (Adjusted) Kg/Person 129.81 137.99 139.14 148.24Urban (Adjusted) Kg/Person 147.97 155.13 162.49 169.06Adjusted Factor 0.016 0.018 0.021 0.024Rural (Adjusted) Kg/Person 125.51 133.74 132.99 142.42Adjusted Factor 0.012 0.013 0.015 0.017Consumption Per Cap (SSB) Kg/Person 128.14 136.04 136.85 145.46Urban (SSB) Kg/Person 145.6 152.34 159.08 165Rural (SSB) Kg/Person 124 132 131 140Balance 0 0 0 0Balance % 0 0 0 0

FRUIT UNITS 1980 1981 1982 1983

Area Harvested 1000 Ha 1783 2149 2287 2333Yield Tons/Ha 5.67 5.19 4.94 5.62Production 1000 Tons 10109 11159 11290 13119Stock Change (Estimated) 1000 Tons 0 0 0 0Net Import 1000 Tons -242 -199 -208 -196Import 1000 Tons 0 0 0 0Export 1000 Tons 242 199 208 196Consumption Demand 1000 Tons 9867 10960 11082 12923Household Demand 1000 Tons 5902 6514 7260 8042Urban 1000 Tons 3636 4152 4812 5578Rural 1000 Tons 2266 2362 2448 2464Feed Demand 1000 Tons 0 0 0 0Seed Demand 1000 Tons 0 0 0 0Industry Demand 1000 Tons 2281 2596 1960 2727Waste 1000 Tons 1685 1850 1863 2154Consumption Per Cap (Adjusted) Kg/Person 6.01 6.55 7.22 7.92Urban (Adjusted) Kg/Person 19.32 21.03 22.96 25.13Adjusted Factor 0.027 0.03 0.033 0.037Rural (Adjusted) Kg/Person 2.86 2.97 3.07 3.1Adjusted Factor 0.02 0.022 0.024 0.027Consumption Per Cap (SSB) Kg/Person 5.87 6.38 7 7.65Urban (SSB) Kg/Person 18.8 20.4 22.2 24.2Rural (SSB) Kg/Person 2.8 2.9 3 3.02Balance 0 0 0 0Balance % 0 0 0 0

PORK UNITS 1980 1981 1982 1983

Production:SSB 1000 Tons 11341 11884 12718 13161Production:CCAP 1000 Tons 14049 14567 14256 14753PRODUCTION:CAPSiM 1000 Tons 11341 11884 12718 13161Other Use 1000 Tons 625.89 718.34 856.99 327.45Production/hh(SSB) Kg/hh 91.44 93.53 96.56 98.54Growth rate % 1.02 1.02 1.03 1.02Net Imports 1000 Tons -143.12 -152.25 -203.96 -223.63

Imports 1000 Tons 0.02 0.04 0.04 0.04Exports 1000 Tons 143.14 152.28 204 223.67CONSUMPTION:CAPSiM 1000 Tons 10572 11013 11657 12610Consumption:SSB 1000 Tons 9320 9577 9640 10168URBAN:CAPSiM 1000 Tons 2729 3049 3356 3723RURAL:CAPSiM 1000 Tons 7843 7965 8301 8887PER CAPITA CON:CAPSiM Kg/Person 10.77 11.08 11.59 12.41PC CON URBAN:CAPSiM Kg/Person 14.5 15.44 16.01 16.77adjusting factor Kg/Person 0.2 0.21 0.23 0.25PC CON RURAL:CAPSiM Kg/Person 9.89 10 10.42 11.19adjusting factor Kg/Person 0.09 0.1 0.15 0.17Consumption Urban:SSB Kg/Person 11.6 12.2 12.33 12.58Consumption Rural:SSB Kg/Person 9 9 8.86 9.29Balance:SSB 0 0 0 0Balance:CCAP 2708 2683 1538 1592BALANCE:CAPSiM 0 0 0 0

BEEF UNITS 1980 1981 1982 1983

Production:SSB 1000 Tons 269 248 266 315Production:CCAP 1000 Tons 479 475 498 545PRODUCTION:CAPSiM 1000 Tons 283 295 336 415Other Use 1000 Tons 6.34 7.4 10.53 11.14Production/hh(SSB) Kg/hh 0.87 0.92 1.03 1.28Growth rate % 1.1 1.06 1.12 1.24Net Imports 1000 Tons -0.17 4.24 1.47 -0.77Imports 1000 Tons 11 18 20 23Exports 1000 Tons 11.17 13.76 18.53 23.77CONSUMPTION:CAPSiM 1000 Tons 276 292 327 403Consumption:SSB 1000 Tons 276 292 327 398URBAN:CAPSiM 1000 Tons 94 101 128 181RURAL:CAPSiM 1000 Tons 182 191 199 222PER CAPITA CON:CAPSiM Kg/Person 0.28 0.29 0.33 0.4PC CON URBAN:CAPSiM Kg/Person 0.5 0.51 0.61 0.81adjusting factor Kg/Person 0 0 0 0.03PC CON RURAL:CAPSiM Kg/Person 0.23 0.24 0.25 0.28adjusting factor Kg/Person 0 0 0 0Consumption Urban:SSB Kg/Person 0.5 0.51 0.61 0.79Consumption Rural:SSB Kg/Person 0.23 0.24 0.25 0.28Balance:SSB -14 -47 -70 -100Balance:CCAP 196 180 162 130BALANCE:CAPSiM 0 0 0 0

MUTTON UNITS 1980 1981 1982 1983

Production:SSB 1000 Tons 445 476 524 545Production:CCAP 1000 Tons 565 582 603 659PRODUCTION:CAPSiM 1000 Tons 445 476 524 545Other Use 1000 Tons 15.7 12 14.57 9.06Production/hh(SSB) Kg/hh 2.51 3.5 4.05 5.15Growth rate % 1.1 1.39 1.16 1.27Net Imports 1000 Tons -0.3 2.05 3.57 1.19Imports 1000 Tons 3.75 4.67 6.35 4.43Exports 1000 Tons 4.05 2.62 2.78 3.24CONSUMPTION:CAPSiM 1000 Tons 429 466 513 537

Consumption:SSB 1000 Tons 409 427 462 479URBAN:CAPSiM 1000 Tons 149 169 201 207RURAL:CAPSiM 1000 Tons 280 297 312 330PER CAPITA CON:CAPSiM Kg/Person 0.44 0.47 0.51 0.53PC CON URBAN:CAPSiM Kg/Person 0.79 0.86 0.96 0.93adjusting factor Kg/Person 0.11 0.13 0.17 0.14PC CON RURAL:CAPSiM Kg/Person 0.35 0.37 0.39 0.42adjusting factor Kg/Person 0.01 0.06 0.05 0.09Consumption Urban:SSB Kg/Person 0.7 0.75 0.8 0.8Consumption Rural:SSB Kg/Person 0.35 0.35 0.37 0.38Balance:SSB 0 0 0 0Balance:CCAP 120 106 79 114BALANCE:CAPSiM 0 0 0 0

POULTRY UNITS 1980 1981 1982 1983

Production:SSB 1000 Tons 936 1025 1181 1298Production:CCAP 1000 Tons 1241 1345 1492 1511PRODUCTION:CAPSiM 1000 Tons 1241 1345 1492 1516Other Use 1000 Tons 27.09 52.28 70.62 0.96Production/hh(SSB) Kg/hh 3.5 3.8 4.03 4.43Growth rate % 1.09 1.09 1.06 1.1Net Imports 1000 Tons -44.06 -42.08 -38.96 -35.07Imports 1000 Tons 0.45 0.21 0.36 0.66Exports 1000 Tons 44.51 42.29 39.32 35.73CONSUMPTION:CAPSiM 1000 Tons 1170 1251 1382 1480Consumption:SSB 1000 Tons 928 992 1097 1173URBAN:CAPSiM 1000 Tons 547 587 643 705RURAL:CAPSiM 1000 Tons 623 664 739 775PER CAPITA CON:CAPSiM Kg/Person 1.19 1.26 1.37 1.46PC CON URBAN:CAPSiM Kg/Person 2.91 2.97 3.07 3.18adjusting factor Kg/Person 0.26 0.26 0.26 0.26PC CON RURAL:CAPSiM Kg/Person 0.79 0.83 0.93 0.98adjusting factor Kg/Person 0.16 0.16 0.16 0.16Consumption Urban:SSB Kg/Person 2.15 2.2 2.27 2.35Consumption Rural:SSB Kg/Person 0.66 0.7 0.78 0.82Balance:SSB -305 -320 -311 -218Balance:CCAP 0 0 0 -5BALANCE:CAPSiM 0 0 0 0

EGGS UNITS 1980 1981 1982 1983

Production:SSB 1000 Tons 2566 2688 2809 3323Production:CCAP 1000 Tons 2065 2250 2377 2848PRODUCTION:CAPSiM 1000 Tons 2566 2688 2809 3323Other Use 1000 Tons 325.9 159.5 27.09 11.47Production/hh(SSB) Kg/hh 11.5 13.5 15.86 16.52Growth rate % 1 1.17 1.17 1.04Net Imports 1000 Tons -63.28 -65.02 -62.12 -58.7Imports 1000 Tons 0 0.01 0 0Exports 1000 Tons 63.28 65.03 62.12 58.7CONSUMPTION:CAPSiM 1000 Tons 2177 2463 2720 3253Consumption:SSB 1000 Tons 1625 1754 2076 2392URBAN:CAPSiM 1000 Tons 937 1105 1263 1591RURAL:CAPSiM 1000 Tons 1240 1359 1457 1662

PER CAPITA CON:CAPSiM Kg/Person 2.22 2.48 2.7 3.2PC CON URBAN:CAPSiM Kg/Person 4.98 5.6 6.03 7.17adjusting factor Kg/Person 0.28 0.31 0.25 0.28PC CON RURAL:CAPSiM Kg/Person 1.56 1.71 1.83 2.09adjusting factor Kg/Person 0.23 0.27 0.22 0.25Consumption Urban:SSB Kg/Person 3.58 3.84 4.51 5.16Consumption Rural:SSB Kg/Person 1.2 1.25 1.42 1.57Balance:SSB 0 0 0 0Balance:CCAP -501 -438 -432 -475BALANCE:CAPSiM 0 0 0 0

MILK UNITS 1980 1981 1982 1983

Production:SSB 1000 Tons 1367 1549 1959 2219Production:CCAP 1000 Tons 1367 1549 1959 2219PRODUCTION:CAPSiM 1000 Tons 1367 1575 1959 2219Other Use 1000 Tons 27.68 5.44 52.91 84.49Production/hh(SSB) Kg/hh 3.5 3.8 4.2 4.84Growth rate % 1 1.09 1.11 1.15Net Imports 1000 Tons 29 42 211.66 59.67Imports 1000 Tons 37 53 221 68Exports 1000 Tons 8 11 9.34 8.33CONSUMPTION:CAPSiM 1000 Tons 1368 1612 2118 2194Consumption:SSB 1000 Tons 1231 1450 1906 1975URBAN:CAPSiM 1000 Tons 857 921 1339 1603RURAL:CAPSiM 1000 Tons 511 690 779 591PER CAPITA CON:CAPSiM Kg/Person 1.39 1.62 2.11 2.16PC CON URBAN:CAPSiM Kg/Person 4.56 4.67 6.39 7.22adjusting factor Kg/Person 0.1 0.1 0.1 0.1PC CON RURAL:CAPSiM Kg/Person 0.64 0.87 0.98 0.74adjusting factor Kg/Person 0.1 0.1 0.1 0.1Consumption Urban:SSB Kg/Person 4.1 4.2 5.75 6.5Consumption Rural:SSB Kg/Person 0.58 0.78 0.88 0.67Balance:SSB 0 -26 0 0Balance:CCAP 0 -26 0 0BALANCE:CAPSiM 0 0 0 0

FISH UNITS 1980 1981 1982 1983

Production:SSB 1000 Tons 4446 4590 5160 5460Production:CCAP 1000 Tons 2462 2386 3096 3276PRODUCTION:CAPSiM 1000 Tons 2100 2386 2896 3276Other Use 1000 Tons 127 32.24 263.26 62.69Production/hh(SSB) Kg/hh 6.72 7.08 7.45 7.84Growth rate % 1 1.05 1.05 1.05Net Imports 1000 Tons -22.02 -20.52 -15.5 -25.36Imports 1000 Tons 43.47 48.34 48.66 52.53Exports 1000 Tons 65.49 68.87 64.17 77.89CONSUMPTION:CAPSiM 1000 Tons 1951 2333 2617 3188Consumption:SSB 1000 Tons 1463 1750 1963 2391URBAN:CAPSiM 1000 Tons 788 974 1216 1515RURAL:CAPSiM 1000 Tons 1163 1359 1402 1673PER CAPITA CON:CAPSiM Kg/Person 1.99 2.35 2.6 3.14PC CON URBAN:CAPSiM Kg/Person 4.19 4.93 5.8 6.83adjusting factor Kg/Person 0.25 0.25 0.25 0.25

PC CON RURAL:CAPSiM Kg/Person 1.47 1.71 1.76 2.11adjusting factor Kg/Person 0.25 0.25 0.25 0.25Consumption Urban:SSB Kg/Person 3.14 3.7 4.35 5.12Consumption Rural:SSB Kg/Person 1.1 1.28 1.32 1.58Balance:SSB 2346 2204 2264 2184Balance:CCAP 362 0 200 0BALANCE:CAPSiM 0 0 0 0

1984 1985 1986 1987 1988 1989 1990 1991 1992

115.62 120.01 119.17 129.06 153.07 179.55 185.83 191.78 198.8891.88 100 106.01 113.74 134.82 158.78 162.14 166.82 175.825.71 28.76 30.63 32.87 39.06 46.07 47.51 49.12 52.2624.21 27.1 29 31.54 38.07 44.27 44.83 47.11 51.1727.38 29.8 31.62 33.58 39.45 47.05 49.2 50.33 52.6897854 96846 96230 95889 95722 95656 95673 95654 95426

144221 143626 144205 144957 144869 146554 148362 149586 149007100.8 101.31 102.22 112.75 152.43 213.41 240.72 244.81 241.63

0 0 0 0 0 0 0 0 0

124779 117998 120557 122091 118376 126091 132532 128669 13035587820 85805 90040 87768 85432 90807 98229 95953 10158773410 63826 70856 79822 77351 78928 90000 98773 9538329645 24363 21439 22887 23317 22306 23179 22845 207249700 10500 11614 12470 11645 10227 11000 9713 103006258 4147 3540 4245 4149 3788 4508 5675 45082799 3946 3979 4278 3829 3886 5001 5243 54164126 4510 5001 5060 4610 5010 5820 6400 8290

208845 212010 222805 220800 227837 235726 239731 233281 23775514819 19755 24056 26442 27279 29026 29661 28251 3290714447 16547 17960 18828 19924 20058 21011 23575 24429

505 631 718 826 988 1149 1330 1572 1623586 593 714 812 869 972 952 997

1664 1900 2066 2272 2685 2707 2890 3163 36314200 5347 5550 6136 6545 6916 7404 7994 87072596 2894 3275 3550 3660 3815 4160 4650 53203714 3963 4773 5025 5493 5826 6268 6760 7535

114979 115998 122765 123125 124430 126817 128339 129894 12881493513 93725 98914 99015 101407 105104 108157 109965 11206062671 61317 64717 70331 75665 78398 81618 88332 9068026166 24015 22056 22023 21526 21682 22323 21774 217078864 9365 10537 11025 10320 8980 10061 9603 97626344 3800 2982 3496 3716 4035 4761 5845 46433038 3727 3844 4296 4744 4745 5146 5675 59355743 5938 6276 6522 6413 6643 6681 6829 7170

208845 212010 222805 220800 227837 235726 239731 233281 23775514645 19511 23832 26198 26981 28774 29435 28091 3274214079 15997 17704 18394 19500 19713 20772 23023 23866

497 602 702 801 899 1050 1160 1344 1590587 597 647 717 762 848 934 954 1014

1561 1879 2031 2249 2650 2708 2820 3111 36054139 5274 5499 6040 6439 6847 7337 7942 87182636 3028 3555 3752 3915 3965 4307 4833 54303599 3812 4517 4833 5082 5647 5998 6556 7264

1984 1985 1986 1987 1988 1989 1990 1991 1992

33179 32070 32266 32139 31987 32700 33064 32590 320903.76 3.68 3.74 3.8 3.7 3.86 4.01 3.95 4.06

124779 117998 120557 122091 118376 126091 132532 128669 1303558745 1208 -2832 -1509 -6479 151 3850 -1778 697

-1055 -792 -624 -475 -425 877 -343 -553 -844100 210 321 554 309 1198 63 143 106

1155 1002 945 1029 734 321 405 696 950114979 115998 122765 123125 124430 126817 128339 129894 12881493286 94363 100680 100941 102205 104128 105489 106887 10576716966 16949 18375 18753 18970 19266 19173 19803 1946076320 77414 82306 82188 83235 84862 86316 87085 863076689 7340 7680 7791 8166 8125 7926 8477 85885916 5690 5696 5645 5591 5687 5721 5611 54971242 1261 1280 1299 1318 1338 1358 1379 13997845 7345 7429 7448 7150 7539 7845 7540 7563

90.96 90.34 94.38 93.12 92.78 93.08 92.93 92.88 90.7972.41 68.99 71.41 69.41 67.35 66.2 64.19 64.51 61.410.038 0.04 0.045 0.05 0.055 0.06 0.065 0.07 0.07596.45 96.91 101.68 100.99 101.51 102.53 103.19 103.21 101.770.018 0.02 0.025 0.03 0.035 0.04 0.045 0.05 0.05588.99 88.21 91.67 89.98 89.18 89.02 88.41 87.89 85.4669.66 66.23 68.2 65.93 63.64 62.23 60.02 59.99 56.894.71 94.97 99.13 97.96 97.96 98.43 98.54 98.05 96.17

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

1984 1985 1986 1987 1988 1989 1990 1991 1992

29576 29218 29616 28798 28785 29841 30753 30948 304962.97 2.94 3.04 3.05 2.97 3.04 3.19 3.1 3.33

87820 85805 90040 87768 85432 90807 98229 95953 1015874429 -2509 -2619 2492 -1207 842 3690 -1162 436

10144 5501 6322 13810 14692 15071 13481 12554 1059110154 5514 6341 13823 14704 15076 13487 12584 10738

10 13 19 13 12 5 6 30 14793535 93816 98981 99086 101331 105036 108021 109669 11174275321 75420 80161 80600 82809 86191 88910 90355 9231314529 14542 15714 15162 17118 17706 18068 19028 2075760792 60879 64447 65437 65691 68485 70842 71327 715565061 5524 5750 5803 6051 5989 5811 6183 62316428 6299 6334 6110 6058 6230 6369 6358 62152183 2201 2218 2236 2254 2272 2290 2309 23274542 4371 4518 4338 4159 4355 4640 4464 4656

73.44 72.21 75.14 74.35 75.17 77.05 78.32 78.52 79.2462.01 59.19 61.07 56.12 60.77 60.84 60.49 61.98 65.50.075 0.075 0.075 0.08 0.0825 0.085 0.0875 0.09 0.092576.82 76.21 79.61 80.41 80.12 82.75 84.69 84.53 84.370.04 0.04 0.04 0.04 0.045 0.05 0.055 0.06 0.065

70.01 68.83 71.62 70.82 71.2 72.64 73.5 73.31 73.657.36 54.75 56.49 51.63 55.76 55.67 55.2 56.4 59.4473.75 73.16 76.43 77.19 76.51 78.61 80.03 79.46 78.89

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

1984 1985 1986 1987 1988 1989 1990 1991 1992

18537 17694 19124 20212 19692 20353 21401 21574 210443.96 3.61 3.71 3.95 3.93 3.88 4.21 4.58 4.53

73410 63826 70856 79822 77351 78928 90000 98773 953837876 -5922 -1086 5235 -3966 -4575 8853 1265 -7282-900 -6246 -5059 -2379 -3808 -3435 2035 -7782 -10356

55 91 588 1542 109 68 5440 1 9955 6337 5647 3921 3917 3503 3405 7783 10365

64634 63502 66883 72208 77509 80068 83182 89726 9230920836 15302 13967 15417 16087 15841 16392 15398 14041

772 761 713 852 784 683 761 759 92520063 14541 13254 14565 15303 15158 15631 14639 1311630758 35963 40041 43175 48043 50691 52391 59313 635551556 1470 1573 1646 1587 1624 1691 1687 16305911 5970 6029 6090 6151 6212 6274 6337 64005574 4797 5273 5880 5641 5699 6433 6990 6682

20.32 14.65 13.09 14.22 14.6 14.16 14.44 13.38 12.053.3 3.1 2.77 3.15 2.78 2.35 2.55 2.47 2.92

0.09 0.09 0.09 0.09 0.08 0.08 0.07 0.07 0.06525.35 18.2 16.37 17.9 18.66 18.31 18.69 17.35 15.470.04 0.043 0.0448 0.0501 0.0511 0.0505 0.049 0.0455 0.0469

19.47 13.99 12.48 13.48 13.84 13.43 13.72 12.76 11.473 2.82 2.52 2.87 2.56 2.16 2.37 2.3 2.73

24.34 17.42 15.64 17 17.71 17.39 17.77 16.56 14.740 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

1984 1985 1986 1987 1988 1989 1990 1991 1992

15317 13573 12947 12807 12485 12156 11567 11083 106521.94 1.79 1.66 1.79 1.87 1.83 2 2.06 1.95

29645 24363 21439 22887 23317 22306 23179 22845 207243470 -252 -1262 822 1390 -133 1126 769 -795

-9 -600 -645 -42 -401 -757 270 -302 18849 32 206 226 83 262 658 147 83758 632 851 268 484 1019 388 449 649

26166 24015 22056 22023 21526 21682 22323 21774 2170718470 16651 14799 14623 13952 14140 14782 13990 139171029 876 874 881 867 937 985 942 949

17441 15775 13925 13741 13084 13203 13797 13048 129682066 2338 2523 2639 2853 2927 2944 3247 33932193 1826 1638 1523 1395 1277 1142 1029 9301783 1845 1910 1977 2046 2118 2192 2269 23481654 1354 1187 1262 1280 1220 1263 1239 1120

18.01 15.94 13.87 13.49 12.66 12.64 13.02 12.16 11.954.39 3.56 3.4 3.26 3.08 3.22 3.3 3.07 2.99

0.0619 0.0659 0.0671 0.0743 0.0743 0.0745 0.081 0.0808 0.079222.04 19.75 17.2 16.88 15.96 15.95 16.49 15.46 15.29

0.0218 0.0247 0.0257 0.0287 0.0293 0.029 0.0281 0.0261 0.026917.58 15.51 13.48 13.06 12.26 12.24 12.61 11.79 11.584.12 3.33 3.17 3.02 2.85 2.98 3.03 2.82 2.76

21.56 19.26 16.76 16.4 15.49 15.49 16.03 15.06 14.880 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

1984 1985 1986 1987 1988 1989 1990 1991 1992

7286 7718 8295 8445 8120 8057 7560 7041 72211.33 1.36 1.4 1.48 1.43 1.27 1.46 1.38 1.439700 10500 11614 12470 11645 10227 11000 9713 10300

0 0 0 0 0 0 0 0 0-836 -1135 -1077 -1445 -1325 -1247 -939 -110 -538

0 1 291 273 152 1 1 1 121836 1136 1368 1718 1477 1248 940 111 658

8864 9365 10537 11025 10320 8980 10061 9603 97623625 3625 4100 4319 4416 4612 4169 3623 3843901 937 1078 1155 1213 1301 1166 1040 1113

2724 2688 3023 3163 3203 3311 3004 2583 2730486 550 593 621 671 688 692 764 798821 861 916 923 879 864 802 740 751

3684 4080 4672 4907 4133 2637 4218 4330 4227248 249 256 255 221 180 179 147 144

3.53 3.47 3.84 3.98 4.01 4.12 3.67 3.15 3.33.84 3.81 4.19 4.28 4.31 4.47 3.9 3.39 3.51

0.113 0.116 0.119 0.123 0.127 0.13 0.134 0.138 0.1433.44 3.37 3.73 3.89 3.91 4 3.59 3.06 3.22

0.056 0.058 0.06 0.061 0.063 0.065 0.067 0.069 0.0713.29 3.22 3.55 3.67 3.69 3.78 3.36 2.87 33.41 3.37 3.69 3.75 3.76 3.89 3.38 2.92 3.013.25 3.17 3.51 3.65 3.66 3.74 3.35 2.85 2.99

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

479 534 617 653 554 356 574 593 583-65 -73 -16 76 -224 -110 119 -145 -284

8 31 170 407 138 421 518 322 21910 32 171 407 138 421 525 323 2232 1 1 0 0 0 7 1 4

552 639 803 984 916 887 973 1060 10860.54 0.61 0.75 0.91 0.83 0.79 0.86 0.92 0.931.1 1.36 1.82 2.17 1.95 1.77 1.91 2.01 1.93

0.113 0.116 0.119 0.123 0.127 0.13 0.134 0.138 0.140.37 0.38 0.41 0.49 0.45 0.45 0.48 0.53 0.56

0.056 0.058 0.06 0.061 0.063 0.065 0.067 0.069 0.070.49 0.56 0.68 0.82 0.75 0.71 0.77 0.82 0.830.98 1.2 1.6 1.9 1.7 1.54 1.65 1.73 1.660.35 0.36 0.39 0.46 0.42 0.42 0.45 0.49 0.52

1984 1985 1986 1987 1988 1989 1990 1991 1992

6923 5141 4306 4844 5535 5203 5588 6538 68350.9 0.81 0.82 0.88 0.75 0.73 0.81 0.87 0.66

6258 4147 3540 4245 4149 3788 4508 5675 45080 0 0 0 0 0 0 0 0

86 -347 -558 -749 -433 247 253 170 135304 0 0 6 35 519 420 370 280218 347 558 755 468 272 167 200 145

6344 3800 2982 3496 3716 4035 4761 5845 46430 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

6281 3759 2947 3454 3675 3997 4716 5788 459863 41 35 42 41 38 45 57 450 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

1984 1985 1986 1987 1988 1989 1990 1991 1992

8678 11800 11414 11180 10619 10504 10900 11530 114890.32 0.33 0.35 0.38 0.36 0.37 0.46 0.45 0.472799 3946 3979 4278 3829 3886 5001 5243 5416-301 167 273 362 -377 -286 318 -243 -386-61 -52 138 381 538 573 463 189 13368 109 303 437 564 635 595 287 197

129 161 165 56 26 62 132 98 643038 3727 3844 4296 4744 4745 5146 5675 59352477 3080 3191 3626 4085 4075 4424 4927 5172738 1199 1267 1315 1548 1499 1591 1801 1811

1738 1881 1924 2311 2537 2576 2833 3126 33610 0 0 0 0 0 0 0 0

99 134 129 126 119 117 121 127 126363 374 385 397 409 421 433 446 460100 139 139 148 131 132 168 174 178

2.41 2.95 2.99 3.35 3.71 3.64 3.9 4.28 4.443.15 4.88 4.92 4.87 5.5 5.15 5.33 5.87 5.71

0 0 0 0 0 0 0 0 02.2 2.35 2.38 2.84 3.09 3.11 3.39 3.7 3.96

0 0 0 0 0 0 0 0 02.33 2.8 2.81 3.11 3.41 3.31 3.53 3.85 3.943.02 4.6 4.6 4.5 5 4.62 4.75 5.2 4.992.12 2.24 2.24 2.65 2.86 2.85 3.09 3.36 3.55

0 0 0 0 0 0 0 0 0

11910 15784 14738 15278 13203 12952 16132 16383 164121.37 1.34 1.29 1.37 1.24 1.23 1.48 1.42 1.433278 4480 4596 4931 4383 4242 5575 5836 59993816 4405 4428 4780 4800 4960 5740 6440 6610

-53 -21 308 788 676 994 981 511 35278 141 474 844 702 1056 1120 610 420

131 162 166 56 26 62 139 99 683029 3718 3994 4610 5001 4962 5396 5987 62572.95 3.56 3.74 4.25 4.54 4.44 4.75 5.2 5.374.26 6.24 6.74 7.03 7.44 6.92 7.23 7.88 7.640.06 0.07 0.08 0.09 0.1 0.11 0.115 0.12 0.132.57 2.74 2.79 3.33 3.54 3.56 3.87 4.23 4.52

0.038 0.05 0.058 0.066 0.074 0.082 0.085 0.09 0.12.82 3.35 3.49 3.93 4.15 4.02 4.29 4.67 4.77

4 5.8 6.2 6.4 6.7 6.16 6.4 6.93 6.652.47 2.6 2.63 3.11 3.28 3.27 3.54 3.85 4.07

1984 1985 1986 1987 1988 1989 1990 1991 1992

1230 1526 1471 1357 1669 1528 1679 1947 19063.35 2.96 3.4 3.73 2.76 3.28 3.47 3.29 4.354126 4510 5001 5060 4610 5010 5820 6400 8290157 298 -361 -84 1659 -483 -301 238 550

1774 1726 914 1378 3462 1150 560 667 -5701890 1910 1180 1830 3710 1580 1130 1010 1100116 184 266 452 248 430 570 343 1670

5743 5938 6276 6522 6413 6643 6681 6829 71702113 2199 2425 2555 2327 2435 2347 2365 2571847 762 838 847 898 857 792 899 949

1265 1436 1587 1708 1429 1577 1555 1466 16220 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

3630 3739 3851 3967 4086 4208 4335 4465 45990 0 0 0 0 0 0 0 0

2.06 2.11 2.27 2.36 2.11 2.18 2.07 2.05 2.213.62 3.1 3.26 3.14 3.19 2.95 2.65 2.93 2.99

0.187 0.188 0.189 0.19 0.191 0.192 0.193 0.194 0.1951.6 1.8 1.96 2.1 1.74 1.91 1.86 1.74 1.91

0.187 0.188 0.189 0.19 0.191 0.192 0.193 0.194 0.1951.67 1.71 1.84 1.91 1.71 1.76 1.67 1.66 1.782.94 2.52 2.64 2.54 2.58 2.38 2.14 2.36 2.411.3 1.46 1.59 1.7 1.41 1.54 1.5 1.4 1.54

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

728 965 950 859 924 959 1009 1164 124654.28 53.42 52.86 55.14 53.1 50.88 57.11 58.33 58.639519 51549 50219 47363 49064 48795 57620 67898 73011

502 561 521 498 745 569 670 783 66016.5 15.9 15.94 16.35 17.19 16.24 21.68 20.8 22.838284 8919 8306 8140 12810 9243 14525 16289 15069

47803 60468 58525 55503 61874 58038 72145 84187 880804126 5176 5001 4750 5399 4987 6284 7315 7598

0 666 0 -310 789 -23 464 915 -692

1984 1985 1986 1987 1988 1989 1990 1991 1992

4320 4753 5304 5572 6032 6290 6338 6546 703148.34 44.61 42.01 39.63 37.77 37.48 37.82 35.64 33.82

208845 212010 222805 220800 227837 235726 239731 233281 2377550 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

208845 212010 222805 220800 227837 235726 239731 233281 237755

141702 143531 150768 148991 153436 158397 160705 155654 16105335925 36638 39629 40256 43546 44563 44306 43821 43307

105777 106894 111139 108734 109891 113833 116399 111833 1177461043 338 100 50 364 60 0 0 0

0 0 0 0 0 0 0 0 09245 10712 11886 12547 13242 14684 15696 16309 14520

56855 57428 60051 59213 60794 62585 63330 61318 62182138.16 137.41 141.33 137.44 139.28 141.6 141.57 135.26 138.25153.33 149.13 154.02 148.99 154.6 153.14 148.34 142.74 136.660.028 0.032 0.037 0.043 0.049 0.056 0.065 0.074 0.086

133.67 133.81 137.3 133.61 134.02 137.54 139.15 132.54 138.840.019 0.021 0.024 0.027 0.03 0.033 0.037 0.042 0.07

135.22 134.14 137.45 133.14 134.35 136.01 135.24 128.36 127.97149.04 144.36 148.32 142.58 147.02 144.56 138.7 132.18 124.91131.13 131 134 130 130 133 134 126.97 129.12

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

1984 1985 1986 1987 1988 1989 1990 1991 1992

2624 2736 4381 5018 5499 5372 5179 5318 58185.65 7.22 5.49 5.27 4.96 5.4 5.73 5.31 5.66

14819 19755 24056 26442 27279 29026 29661 28251 329070 0 0 0 0 0 0 0 0

-174 -244 -224 -244 -298 -252 -226 -160 -1650 0 0 0 0 0 0 0 34

174 244 224 244 298 252 226 160 19914645 19511 23832 26198 26981 28774 29435 28091 327429295 10130 11928 13714 15277 17164 18750 20280 225316419 7324 8396 9615 10967 12387 13553 14205 157072877 2806 3532 4099 4310 4777 5197 6076 6824

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

2929 6170 8014 8229 7337 6986 5984 3355 50472421 3211 3890 4255 4367 4624 4701 4455 51649.06 9.7 11.18 12.65 13.87 15.34 16.52 17.62 19.3427.4 29.81 32.63 35.59 38.94 42.57 45.38 46.27 49.570.04 0.044 0.05 0.053 0.06 0.065 0.07 0.075 0.083.64 3.51 4.36 5.04 5.26 5.77 6.21 7.2 8.05

0.029 0.032 0.035 0.039 0.043 0.047 0.052 0.057 0.0638.73 9.3 10.67 12.03 13.1 14.42 15.44 16.4 17.8926.3 28.5 31 33.7 36.6 39.8 42.2 42.8 45.63.53 3.4 4.21 4.84 5.03 5.5 5.89 6.79 7.54

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

1984 1985 1986 1987 1988 1989 1990 1991 1992

14447 16547 17960 18349 20176 21228 22811 24523 2635315961 16938 18377 18710 18546 16773 20102 22444 2324214447 16547 17960 18828 19924 20058 21011 23575 24429

110.23 251.43 -44.14 82.25 131.8 8.86 -193.88 -6.47 167.15105.09 111.51 116.16 114.78 110.01 107.56 111.85 123.06 125.86

1.07 1.06 1.04 0.99 0.96 0.98 1.04 1.1 1.02-257.93 -299.02 -300.45 -351.37 -292.36 -336.5 -432.99 -558.96 -395.68

0.03 0.04 0.09 0.09 0.1 0.55 0.49 0.62 0.54257.96 299.06 300.54 351.46 292.47 337.05 433.48 559.58 396.2214079 15997 17704 18394 19500 19713 20772 23023 2386611054 12342 13621 14029 13663 13610 14330 15232 148364378 5691 6776 7224 7542 7729 8354 9338 96719701 10305 10928 11170 11958 11983 12418 13684 14196

13.73 15.31 16.6 16.97 17.7 17.62 18.3 20.01 20.4918.68 23.17 26.33 26.74 26.78 26.56 27.97 30.42 30.520.27 0.28 0.28 0.29 0.33 0.34 0.34 0.38 0.42

12.26 12.9 13.5 13.73 14.58 14.48 14.85 16.22 16.740.19 0.2 0.2 0.2 0.28 0.29 0.29 0.31 0.35

13.64 16.68 18.96 18.85 17.94 17.53 18.46 18.86 17.79.93 10.32 10.8 10.98 10.5 10.28 10.54 11.19 10.88

0 0 0 -479 252 1170 1800 948 19241514 391 417 -118 -1378 -3285 -909 -1131 -1187

0 0 0 0 0 0 0 0 0

1984 1985 1986 1987 1988 1989 1990 1991 1992

373 467 589 792 958 1072 1256 1535 1803615 648 689 941 1037 976 1251 1613 1710505 631 718 826 988 1149 1330 1572 1623

10.09 12.01 9.99 8.26 21.95 28.52 36.85 26.79 17.041.52 1.63 2.07 2.48 2.63 2.65 2.68 3.37 3.581.19 1.07 1.27 1.2 1.06 1.01 1.01 1.26 1.062.37 -16.6 -6.01 -16.82 -66.76 -70.2 -133.14 -200.82 -16.37

25 28 34 33 40 49 49 57 6322.63 44.6 40.01 49.82 106.76 119.2 182.14 257.82 79.37

497 602 702 801 899 1050 1160 1344 1590488 585 677 728 735 799 872 1030 1186244 339 411 498 581 688 736 799 870253 264 291 303 318 362 424 545 719

0.48 0.58 0.66 0.74 0.82 0.94 1.02 1.17 1.361.04 1.38 1.6 1.84 2.06 2.36 2.47 2.6 2.750.04 0.05 0.06 0.11 0.2 0.26 0.27 0.27 0.290.32 0.33 0.36 0.37 0.39 0.44 0.51 0.65 0.85

0 0 0 0.06 0.15 0.2 0.21 0.18 0.211 1.31 1.5 1.64 1.65 1.75 1.8 1.9 1.95

0.32 0.33 0.36 0.35 0.33 0.35 0.4 0.53 0.67-132 -164 -129 -34 -30 -77 -74 -37 180110 17 -29 115 49 -173 -79 41 87

0 0 0 0 0 0 0 0 0

1984 1985 1986 1987 1988 1989 1990 1991 1992

586 593 622 719 802 962 1068 1182 1250694 638 667 718 749 772 877 940 952586 593 660 714 812 869 972 952 997

2.32 1.12 19.66 3.03 58.13 32.44 47.02 10.97 -2.655.74 4.38 4.74 4.97 4.84 4.81 5.57 6.15 6.021.11 0.76 1.08 1.05 0.97 0.99 1.16 1.1 0.983.23 5.61 6.26 6.09 7.83 11.04 9.05 12.9 13.97.06 7.79 10.8 11.46 12.3 14.78 12.57 15.29 16.223.83 2.18 4.54 5.37 4.47 3.74 3.52 2.4 2.33587 597 647 717 762 848 934 954 1014

501 522 536 655 706 811 872 946 868234 269 299 388 427 509 597 588 601353 329 347 329 335 338 337 366 412

0.57 0.57 0.61 0.66 0.69 0.76 0.82 0.83 0.871 1.09 1.16 1.44 1.52 1.75 2 1.91 1.9

0.18 0.16 0.21 0.11 0.08 0.06 0.1 0.01 0.180.45 0.41 0.43 0.4 0.41 0.41 0.4 0.43 0.490.13 0.1 0.14 0.06 0.07 0.02 0.01 0.01 0.10.82 0.92 0.92 1.28 1.4 1.65 1.8 1.9 1.560.39 0.37 0.37 0.38 0.38 0.4 0.4 0.43 0.44

0 0 -38 5 -10 93 96 230 253108 45 7 4 -63 -97 -95 -12 -45

0 0 0 0 0 0 0 0 0

1984 1985 1986 1987 1988 1989 1990 1991 1992

1442 1602 1879 2194 2744 2820 3229 3950 45421664 1865 2066 2172 2685 2407 2690 3113 34791664 1900 2066 2272 2685 2707 2890 3163 3631

75.67 10.13 5.49 10.72 24.9 1.97 86.6 75.6 0.925.56 7.24 8.14 8.84 9.72 9.46 9.58 12 11.41.26 1.3 1.12 1.09 1.1 0.97 1.01 1.25 0.95

-27.63 -10.46 -29.09 -11.86 -9.8 3.12 16.27 23.21 -25.210.5 3.05 5.25 16.09 27.14 49.03 67.75 85.99 78.25

28.14 13.5 34.35 27.95 36.94 45.91 51.49 62.78 103.461561 1879 2031 2249 2650 2708 2820 3111 36051234 1539 1623 1855 2152 2122 2075 2481 2873769 995 946 1148 1444 1416 1502 1732 2064791 884 1086 1101 1206 1292 1318 1379 1541

1.52 1.8 1.9 2.08 2.41 2.42 2.48 2.7 3.093.28 4.05 3.68 4.25 5.13 4.87 5.03 5.64 6.510.26 0.2 0.26 0.2 0.22 0.25 0.32 0.22 0.22

1 1.11 1.34 1.35 1.47 1.56 1.58 1.63 1.820.16 0.16 0.15 0.15 0.15 0.18 0.2 0.18 0.182.43 3.24 2.72 3.4 4 3.65 3.42 4.4 5.080.84 0.93 1.14 1.15 1.25 1.28 1.26 1.34 1.49-222 -298 -187 -78 59 113 339 787 911

0 -35 0 -100 0 -300 -200 -50 -1520 0 0 0 0 0 0 0 0

1984 1985 1986 1987 1988 1989 1990 1991 1992

4316 5347 5550 5902 6955 7198 7946 9220 101993573 4205 4325 4421 4917 4776 5312 6410 69044200 5347 5550 6136 6545 6916 7404 7994 8707-1.21 18.22 -9.88 24.53 44.75 27.2 27.82 12.43 -48.919.73 21.73 21.58 20.58 20.89 20.59 20.02 24.75 25.641.19 1.1 0.99 0.95 1.02 0.99 0.97 1.24 1.04

-61.72 -54.57 -60.47 -71.6 -60.78 -42.04 -38.94 -39.94 -38.190.01 0.02 0.2 0.27 0.58 2.58 3.44 2.39 5.38

61.73 54.59 60.67 71.86 61.36 44.62 42.38 42.34 43.574139 5274 5499 6040 6439 6847 7337 7942 87182714 3318 3505 3604 3805 4046 4181 4839 54122029 2755 2986 3223 3518 3730 4086 4226 49912110 2519 2513 2817 2921 3117 3252 3715 3727

4.04 5.05 5.16 5.57 5.85 6.12 6.46 6.9 7.488.66 11.21 11.61 11.93 12.49 12.82 13.68 13.77 15.750.38 0.39 0.39 0.45 0.45 0.45 0.47 0.4 0.42.67 3.15 3.1 3.46 3.56 3.77 3.89 4.4 4.390.31 0.35 0.33 0.35 0.36 0.36 0.38 0.38 0.355.37 6.84 7.08 6.56 6.87 7.05 7.25 8.26 9.451.84 2.05 2.08 2.25 2.28 2.41 2.41 2.73 2.85116 0 0 -234 410 282 542 1226 1492

-627 -1142 -1225 -1715 -1628 -2140 -2092 -1584 -18030 0 0 0 0 0 0 0 0

1984 1985 1986 1987 1988 1989 1990 1991 1992

2596 2894 3329 3788 4189 4358 4751 5243 56392596 2894 3329 3788 4189 4358 4751 5243 56392596 2894 3275 3550 3660 3815 4160 4650 5320

14.18 65.26 1.6 30.42 3.98 1.49 81.47 56.34 0.165.91 11.36 13.1 14.11 16.07 13.04 12.21 16.11 17.151.22 1.92 1.15 1.08 1.14 0.81 0.94 1.32 1.06

54.18 199.49 281.43 232 259 151 228 239 11065 213 306 263 291 189 257 269 159

10.82 13.52 24.57 31 32 38 29 30 492636 3028 3555 3752 3915 3965 4307 4833 54302296 2651 3060 2727 2711 2724 3075 3277 42611874 2279 2158 2744 2808 2982 3102 3471 3779762 749 1396 1007 1107 983 1205 1361 1651

2.57 2.9 3.33 3.46 3.55 3.54 3.79 4.2 4.668 9.28 8.39 10.16 9.97 10.25 10.39 11.31 11.92

0.1 0.1 0.1 0.3 0.35 0.35 0.3 0.35 0.20.96 0.94 1.72 1.24 1.35 1.19 1.44 1.61 1.950.2 0.2 0.2 0.2 0.2 0.2 0.25 0.25 0.257.2 8.35 7.55 7.11 6.48 6.66 7.27 7.35 9.54

0.77 0.75 1.38 0.99 1.08 0.95 1.08 1.21 1.460 -394 -375 -250 0 -5 0 0 -2900 0 54 238 529 543 591 593 3190 0 0 0 0 0 0 0 0

1984 1985 1986 1987 1988 1989 1990 1991 1992

6190 7052 8236 9554 10609 11517 12370 13508 155713714 3963 4773 5025 5493 5826 6268 6760 75353714 3963 4773 5025 5493 5826 6268 6760 7535

21.48 42.68 124.93 54.9 265.8 17.88 80.48 6.53 89.089.91 11.36 13.1 14.11 16.07 13.04 12.21 16.11 17.151.26 1.15 1.15 1.08 1.14 0.81 0.94 1.32 1.06

-93.58 -108.47 -131.43 -137.31 -144.98 -161.55 -189.62 -197.66 -182.1949.83 50.69 57.13 62.63 72 104.61 95.13 102.18 135.56

143.41 159.16 188.56 199.93 216.97 266.16 284.75 299.84 317.753599 3812 4517 4833 5082 5647 5998 6556 72642787 3049 3613 3724 3558 3953 4079 4327 45041763 2174 2624 2839 2845 3164 3378 3730 41861836 1638 1892 1994 2237 2483 2620 2825 30783.51 3.65 4.23 4.46 4.61 5.05 5.28 5.7 6.247.52 8.85 10.2 10.51 10.1 10.87 11.31 12.15 13.210.2 0.2 0.2 0.25 0.3 0.3 0.32 0.34 0.38

2.32 2.05 2.34 2.45 2.73 3 3.13 3.35 3.630.25 0.2 0.2 0.2 0.3 0.3 0.32 0.34 0.386.02 7.08 8.16 7.88 7.07 7.61 7.69 8.02 8.191.74 1.64 1.87 1.96 1.91 2.1 2.13 2.21 2.252476 3089 3463 4529 5116 5691 6102 6748 8036

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

1993 1994 1995 1996 1997 1998 1999 2000 2001

220.95 275.97 373.66 414.02 381.72 348.89 331.1 307.59 301.13198.99 242.16 277.99 294.93 297.27 289.54 280.87 276.66 274.4759.94 74.37 87.09 94.31 96.95 96.17 94.82 95.2 95.8659.41 74.27 86.75 94.39 97.31 96.73 95.48 96.24 96.9159.89 73.9 86.83 93.68 96.04 95.08 93.65 93.56 94.3195101 94907 94971 94843 130039 130039 130039 130039 130039

147741 148241 149879 152220 153969 155706 156373 156300 155708239.7 253.6 300.77 330.55 324.93 313.23 297.88 283.29 275.07

0 0 0 0 0 0 0 0 0

124260 123153 129658 136572 140515 139099 138941 131537 124306106390 99297 102207 110569 123289 109726 113880 99636 93873102704 99275 111990 127470 104309 132954 128086 106016 11408822762 24346 21063 22810 19184 19708 16835 16374 1606215307 15999 13504 13222 14732 15152 14245 15409 154063739 4341 4768 4203 4603 4501 3829 4417 53245412 5969 6526 6411 6041 6016 6763 7535 73057710 5920 5586 6402 7026 8260 8610 8000 8500

220836 228107 229365 240965 249318 260912 273682 291734 30512740043 43838 49738 54935 64367 64245 74072 72236 8076225582 25976 26589 28593 29000 29820 30600 32019 335421585 1676 1888 2223 2391 2683 2844 2998 30891038 1223 1264 1396 1608 1630 1654 1806 19223926 4386 4966 5545 6423 7293 8048 8928 93029269 9795 10587 11354 12252 13305 14258 14981 157414970 5289 5760 6290 6010 6630 7196 9191 111298520 9761 11155 12450 13979 14996 15653 16450 17014

131582 130137 132770 132517 130948 129330 130470 126638 123408109863 112639 110532 114253 112763 110464 107171 109129 10435192946 93355 98551 105486 106935 110354 111442 107534 10945421272 22624 21643 22570 22067 20502 20507 20393 2037815032 15219 13423 14138 17422 18171 18359 25617 290973577 4768 5525 4898 5401 4674 3643 4175 53326239 6216 6384 6733 7154 7324 7650 8875 87997202 7350 7366 7791 7976 8012 8459 8792 9196

220836 228107 228384 239901 248275 259605 271559 289402 30207839769 43546 49546 55049 64403 64313 74061 72362 8081324656 24454 24843 27278 27901 29018 30532 31660 327941453 1627 1819 2126 2383 2640 2827 2972 30821034 1125 1215 1405 1597 1656 1683 1818 18703889 4288 4789 5352 6232 7066 8337 9382 95619254 9776 10514 11207 12201 13250 14214 14849 156534991 5600 5868 6395 6096 6645 7582 9561 113798145 9301 10471 11817 13221 14433 15136 15602 16316

1993 1994 1995 1996 1997 1998 1999 2000 2001

30355 30171 30744 31407 31765 31214 31284 29962 288124.09 4.08 4.22 4.35 4.42 4.46 4.44 4.39 4.31

124260 123153 129658 136572 140515 139099 138941 131537 124306-8667 -8011 -1517 4551 8988 6282 5945 2186 -679-1345 -1027 1595 497 -580 -3486 -2526 -2713 -1577

97 514 1642 761 359 260 191 249 2931442 1541 47 265 939 3746 2717 2962 1870

131582 130137 132770 132517 130948 129330 130470 126638 123408109693 108528 110708 109773 108199 106862 108137 105320 10274619653 20995 23646 21869 21968 22878 23717 25436 2609090040 87534 87062 87904 86231 83984 84420 79884 766568157 8047 8112 8374 8182 8152 8092 7769 77565174 5117 5188 5273 5307 5189 5174 4931 47181420 1442 1463 1485 1507 1530 1553 1576 16007137 7003 7299 7611 7753 7598 7513 7042 6588

93.08 91.06 91.88 90.16 87.96 86.04 86.32 83.41 80.7860.15 62.35 68.2 60.35 57.24 56.45 55.57 56.74 55.530.08 0.085 0.09 0.095 0.1 0.105 0.11 0.11 0.11

105.72 102.36 101.45 102.79 101.89 100.38 102.21 98.09 95.580.06 0.065 0.07 0.075 0.08 0.085 0.09 0.095 0.1

87.16 84.79 85.06 83.04 80.57 78.36 78.17 75.19 72.555.34 57.05 62.06 54.61 51.52 50.52 49.46 50.5 49.4299.37 95.71 94.35 95.08 93.74 91.85 93.01 88.77 86.02

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

1993 1994 1995 1996 1997 1998 1999 2000 2001

30235 28981 28860 29611 30057 29774 28855 26653 246643.52 3.43 3.54 3.73 4.1 3.69 3.95 3.74 3.81

106390 99297 102207 110569 123289 109726 113880 99636 938733492 -5082 4473 5817 13532 1748 8089 -7825 -96416402 7270 11569 8306 1860 1483 447 613 -776474 7300 11586 8306 1861 1489 448 876 739

72 30 16 0 1 6 1 263 816109300 111649 109303 113058 111617 109461 106238 108074 10343690151 93278 90907 94090 92287 90912 87863 91047 8713616996 18517 14897 17883 17440 18008 18620 18414 1869073155 74761 76011 76207 74847 72904 69243 72633 684465888 5779 5795 5951 5784 5733 5661 5407 53706113 5812 5742 5844 5885 5783 5559 5094 46762346 2364 2383 2402 2422 2441 2460 2480 25004803 4415 4476 4770 5239 4593 4695 4046 375576.5 78.26 75.45 77.28 75.03 73.2 70.14 72.11 68.51

52.02 54.99 42.96 49.35 45.44 44.43 43.63 41.08 39.780.095 0.0975 0.1 0.1025 0.105 0.1075 0.11 0.1 0.185.89 87.43 88.58 89.11 88.44 87.14 83.83 89.19 85.340.07 0.075 0.08 0.085 0.09 0.095 0.1 0.1 0.1

70.78 72.05 69.17 70.45 68.06 66.07 62.97 64.9 61.6647.08 49.63 38.67 44.29 40.67 39.66 38.83 36.97 35.879.88 80.87 81.49 81.54 80.48 78.86 75.45 80.27 76.81

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

1993 1994 1995 1996 1997 1998 1999 2000 2001

20694 21152 22776 24498 23775 25239 25904 23056 242824.96 4.69 4.92 5.2 4.39 5.27 4.94 4.6 4.7

102704 99275 111990 127470 104309 132954 128086 106016 114088-2684 -4197 17194 21083 -8949 16589 9861 -17524 -9141

-11182 -8747 5074 282 -6596 -4436 -4234 -10484 -59591 2 5181 441 0 251 70 0 39

11183 8749 108 159 6597 4687 4304 10485 599894206 94725 99870 106669 106662 111929 113991 113056 11727015231 13306 13244 12624 11956 11320 9939 9766 8993

933 978 985 1018 1036 1029 1030 1062 110814298 12328 12259 11606 10920 10290 8910 8704 788563801 66468 70707 76984 79279 83205 86956 87859 922581586 1605 1711 1822 1751 1840 1870 1647 17186464 6529 6594 6660 6727 6794 6862 6931 70007123 6817 7613 8579 6950 8770 8364 6854 7302

12.92 11.16 10.99 10.37 9.72 9.11 7.93 7.73 7.072.86 2.9 2.84 2.81 2.7 2.54 2.41 2.37 2.36

0.065 0.06 0.06 0.06 0.055 0.055 0.055 0.05 0.0516.79 14.42 14.29 13.57 12.9 12.3 10.79 10.69 9.83

0.0469 0.0539 0.0564 0.0672 0.07 0.065 0.06 0.055 0.0512.3 10.56 10.37 9.68 9.05 8.53 7.46 7.31 6.722.67 2.73 2.67 2.64 2.55 2.4 2.28 2.25 2.24

16 13.64 13.48 12.66 12 11.5 10.14 10.1 9.340 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

1993 1994 1995 1996 1997 1998 1999 2000 2001

10551 10749 10034 9764 9184 9060 9056 8947 86242.16 2.27 2.1 2.34 2.09 2.18 1.86 1.83 1.86

22762 24346 21063 22810 19184 19708 16835 16374 160621837 2607 778 1409 -1277 836 -1238 -2310 -2236347 885 1358 1169 1606 1630 2434 1709 2080811 1396 1643 1341 1922 1836 2638 1971 2373464 511 285 172 316 206 204 262 293

21272 22624 21643 22570 22067 20502 20507 20393 2037813428 14593 13673 14256 13904 12157 12157 12042 11867

973 890 1266 1189 1076 1139 1348 1448 152512455 13704 12407 13067 12828 11018 10809 10594 103423324 3381 3515 3742 3770 3874 3965 3926 4042865 829 727 665 588 545 512 476 431

2430 2515 2603 2694 2789 2886 2987 3092 32001225 1305 1125 1213 1016 1040 885 857 837

11.39 12.24 11.35 11.71 11.3 9.79 9.7 9.54 9.332.98 2.64 3.65 3.28 2.8 2.81 3.16 3.23 3.25

0.0867 0.0843 0.0907 0.0978 0.1047 0.1178 0.117 0.118 0.11914.62 16.03 14.46 15.28 15.16 13.17 13.09 13.01 12.9

0.0269 0.0309 0.0324 0.0386 0.0434 0.0546 0.054 0.056 0.05711.04 11.83 10.92 11.2 10.76 9.2 9.11 8.93 8.722.72 2.42 3.32 2.96 2.51 2.48 2.79 2.85 2.86

14.23 15.53 13.99 14.69 14.5 12.45 12.38 12.28 12.160 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

1993 1994 1995 1996 1997 1998 1999 2000 2001

9454 9222 8127 7471 8346 8500 7962 9307 94821.62 1.73 1.66 1.77 1.77 1.78 1.79 1.66 1.62

15307 15999 13504 13222 14732 15152 14245 15409 154060 0 0 0 0 0 0 0 0

-275 -780 -81 916 2690 3019 4114 10208 1369199 52 294 1108 2876 3189 4319 10419 13939

373 832 375 192 186 170 204 211 24815032 15219 13423 14138 17422 18171 18359 25617 290975516 6707 6899 7187 7750 7198 8218 8380 88021630 2533 2431 2413 2710 2629 3150 3316 35333886 4174 4468 4774 5040 4569 5068 5064 5269782 795 827 880 887 911 932 923 951973 940 820 746 825 832 772 893 901

7562 6584 4726 5188 7818 9094 8319 15302 18334199 193 151 137 142 135 118 118 110

4.68 5.63 5.73 5.9 6.3 5.8 6.56 6.64 6.924.99 7.52 7.01 6.66 7.06 6.49 7.38 7.4 7.520.15 0.16 0.17 0.18 0.19 0.2 0.21 0.22 0.234.56 4.88 5.21 5.58 5.96 5.46 6.14 6.22 6.57

0.073 0.076 0.08 0.09 0.1 0.11 0.12 0.13 0.144.23 5.02 5.09 5.19 5.47 4.97 5.55 5.54 5.74.24 6.32 5.82 5.46 5.72 5.19 5.83 5.77 5.794.23 4.51 4.79 5.08 5.36 4.86 5.4 5.41 5.65

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

1051 922 685 778 1251 1455 1373 2525 3117-95 259 386 146 0 0 -128 272 14961 991 1416 1168 669 646 751 273 1076 1064 1482 1295 1225 832 804 308 7015 73 66 127 556 186 53 35 60

1207 1653 1716 1800 1920 2102 2252 2526 29781.02 1.39 1.42 1.48 1.56 1.69 1.8 2 2.342.13 2.91 2.92 2.99 3.11 3.27 3.36 3.64 4.150.15 0.2 0.22 0.23 0.24 0.25 0.26 0.27 0.280.6 0.79 0.82 0.84 0.86 0.93 0.99 1.1 1.280.1 0.11 0.12 0.13 0.14 0.15 0.16 0.17 0.18

0.89 1.16 1.17 1.2 1.25 1.33 1.4 1.53 1.771.81 2.33 2.28 2.3 2.36 2.45 2.49 2.66 2.990.54 0.7 0.72 0.73 0.74 0.79 0.83 0.91 1.05

1993 1994 1995 1996 1997 1998 1999 2000 2001

4985 5528 5422 4722 4491 4459 3726 4041 48100.75 0.79 0.88 0.89 1.02 1.01 1.03 1.09 1.113739 4341 4768 4203 4603 4501 3829 4417 5324

0 0 0 0 0 0 0 0 0-162 427 757 695 798 173 -186 -242 8

42 553 786 706 804 224 50 50 60204 126 29 11 6 51 236 292 52

3577 4768 5525 4898 5401 4674 3643 4175 53320 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

3540 4725 5477 4856 5355 4629 3604 4130 527837 43 48 42 46 45 38 44 530 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

1993 1994 1995 1996 1997 1998 1999 2000 2001

11142 12081 13101 12555 12380 12919 13906 15400 154100.49 0.49 0.5 0.51 0.49 0.47 0.49 0.49 0.475412 5969 6526 6411 6041 6016 6763 7535 7305

88 122 360 -273 145 -196 342 65 13915 369 218 49 1258 1112 1229 1405 1506994 566 648 235 1525 1235 1276 1482 158079 197 430 186 267 123 47 77 74

6239 6216 6384 6733 7154 7324 7650 8875 87995467 5405 5531 5878 6300 6451 6730 7901 78182049 2038 1993 2088 2262 2574 2876 3211 31793418 3367 3539 3790 4037 3877 3854 4690 4638

0 0 0 0 0 0 0 0 0122 131 142 135 133 138 147 163 162474 488 502 518 533 549 566 583 600176 192 208 202 189 186 207 228 219

4.64 4.53 4.59 4.83 5.12 5.19 5.37 6.26 6.156.27 6.05 5.75 5.76 5.89 6.35 6.74 7.16 6.77

0 0 0 0 0 0 0 0 04.01 3.94 4.12 4.43 4.77 4.63 4.67 5.76 5.78

0 0 0 0 0 0 0 0 04.02 3.92 3.9 4.07 4.26 4.22 4.27 4.88 4.695.33 5.2 4.83 4.83 4.84 5.1 5.29 5.5 5.093.52 3.41 3.53 3.75 3.99 3.8 3.75 4.54 4.46

0 0 0 0 0 0 0 0 0

18039 19896 22503 22106 21574 23139 26012 29550 286491.62 1.65 1.72 1.76 1.74 1.79 1.87 1.92 1.866463 6891 7211 7189 7292 7471 8136 10060 104229650 7230 10445 9645 8937 6025 7338 8353 13832976 1360 1634 1217 1927 1758 1980 1678 1516

1070 1630 2130 1530 2750 2067 2080 1790 165094 270 496 313 823 309 100 112 134

6674 7058 7247 7678 8219 8553 8982 10428 107965.66 5.92 6.01 6.31 6.68 6.89 7.17 8.26 8.498.4 8.96 8.67 8.75 9 9.62 10.1 10.81 10.92

0.15 0.16 0.18 0.185 0.2 0.215 0.23 0.245 0.264.61 4.72 4.94 5.27 5.63 5.56 5.65 6.86 7.06

0.12 0.13 0.14 0.15 0.16 0.175 0.19 0.205 0.224.91 5.08 5.07 5.27 5.5 5.56 5.67 6.41 6.467.14 7.53 7.11 7.13 7.2 7.55 7.78 8.16 8.084.06 4.11 4.25 4.48 4.73 4.59 4.58 5.45 5.51

1993 1994 1995 1996 1997 1998 1999 2000 2001

1687 1755 1820 1845 1924 1984 1644 1514 16544.57 3.37 3.07 3.47 3.65 4.16 5.24 5.28 5.147710 5920 5586 6402 7026 8260 8610 8000 8500863 -830 694 -799 -546 320 201 -566 307355 600 2474 590 404 72 50 226 1003

1469 1550 2954 1255 783 508 417 641 11991114 950 480 665 379 436 367 415 1967202 7350 7366 7791 7976 8012 8459 8792 91962466 2471 2341 2615 2645 2521 2804 2967 3196951 1044 975 1061 1062 1184 1296 1664 1762

1515 1427 1366 1555 1583 1337 1507 1303 14340 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

4736 4879 5025 5176 5331 5491 5656 5825 60000 0 0 0 0 0 0 0 0

2.09 2.07 1.94 2.15 2.15 2.03 2.24 2.35 2.512.91 3.1 2.81 2.93 2.77 2.92 3.04 3.71 3.75

0.196 0.197 0.196 0.197 0.198 0.199 0.2 0.2 0.21.78 1.67 1.59 1.82 1.87 1.6 1.83 1.6 1.79

0.196 0.197 0.196 0.197 0.198 0.199 0.2 0.2 0.21.68 1.66 1.56 1.72 1.72 1.63 1.79 1.88 2.012.34 2.49 2.26 2.35 2.22 2.34 2.43 2.97 31.43 1.34 1.28 1.46 1.5 1.28 1.46 1.28 1.43

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

1088 1057 1125 1189 1312 1401 1303 1185 124859 57.64 58.15 56.25 60.13 59.56 57.33 57.62 60.63

64194 60927 65417 66876 78897 83438 74703 68280 75663

599 698 695 656 612 583 341 329 40620.11 17.95 20.12 25.5 24.46 24.81 25.33 24.54 26.8212048 12526 13984 16726 14968 14466 8639 8073 10889

76242 73453 79401 83602 93865 97904 83342 76353 865526549 6335 6860 7279 8066 8382 7033 6447 7357

-1161 415 1274 877 1040 122 -1577 -1553 -1143

1993 1994 1995 1996 1997 1998 1999 2000 2001

8084 8921 9515 10491 11288 12293 13347 15236 1640327.32 25.57 24.11 22.97 22.09 21.22 20.51 19.15 18.6

220836 228107 229365 240965 249318 260912 273682 291734 3051270 0 0 0 0 0 0 0 00 0 -981 -1064 -1043 -1307 -2123 -2332 -30490 0 9 18 37 44 47 118 1210 0 990 1082 1080 1351 2170 2450 3170

220836 228107 228384 239901 248275 259605 271559 289402 302078

144248 149467 149373 156681 161556 168448 176246 187001 19522643701 45834 46416 50526 53412 57276 63542 68567 77878

100547 103633 102957 106156 108144 111172 112705 118433 1173481721 2297 2494 2984 3553 3693 3877 3900 3980

0 0 0 0 0 0 0 0 017399 17280 17425 18466 19574 21248 22325 25201 2659157468 59063 59092 61770 63592 66216 69110 73300 76282

122.41 125.41 123.98 128.69 131.34 135.63 140.69 148.1 153.5133.75 136.12 133.87 139.42 139.18 141.32 148.89 152.96 165.750.098 0.113 0.13 0.15 0.172 0.198 0.228 0.25 0.301

118.05 121.19 119.98 124.14 127.78 132.88 136.45 145.43 146.320.09 0.11 0.128 0.144 0.161 0.18 0.202 0.23 0.253

111.09 111.5 108.03 109.91 109.72 110.39 110.95 112.95 111.72120.64 120.74 116.47 118.51 115.24 113.34 114.94 114.72 115.86107.43 107.86 104.62 106.26 107.21 108.96 108.89 111.98 109.3

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

1993 1994 1995 1996 1997 1998 1999 2000 2001

6432 7264 8098 8553 8648 8535 8667 8932 90436.23 6.03 6.14 6.42 7.44 7.53 8.55 8.09 8.93

40043 43838 49738 54935 64367 64245 74072 72236 807620 0 0 0 0 0 0 0 0

-274 -292 -192 114 36 68 -11 126 5146 100 206 585 638 646 624 862 782

320 392 398 471 602 578 635 736 73139769 43546 49546 55049 64403 64313 74061 72362 8081327123 27516 28869 32799 38795 42890 45782 49989 5529915212 15873 16681 18079 22066 24783 28520 32054 3539011911 11642 12188 14720 16729 18107 17262 17935 19909

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

6393 9220 12989 13800 15757 11640 17057 11483 134006252 6811 7688 8449 9851 9783 11223 10890 12114

23.02 23.09 23.96 26.94 31.54 34.53 36.55 39.59 43.4846.56 47.14 48.11 49.89 57.5 61.15 66.83 71.51 75.320.085 0.09 0.1 0.11 0.12 0.13 0.14 0.15 0.1613.98 13.61 14.2 17.21 19.77 21.64 20.9 22.02 24.820.069 0.076 0.084 0.092 0.101 0.111 0.122 0.135 0.14821.22 21.15 21.73 24.19 28.01 30.32 31.68 33.87 36.7142.6 42.9 43.3 44.4 50.6 53.2 57.47 60.78 63.27

13.02 12.58 13.01 15.63 17.77 19.24 18.35 19.05 21.150 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

1993 1994 1995 1996 1997 1998 1999 2000 2001

28544 30256.64 32072.04 33996.36 35963 38837 40056 40314 4184524934 24687 24843 27603 27375 27469 30415 31819 3334225582 25976 26589 28593 29000 29820 30600 32019 33542

500.97 981.26 1098.59 735.13 829.28 609.74 47.97 329.04 630.12134.23 131.86 132.03 144.44 144.71 144.45 144.45 144.45 144.45

1.07 0.98 1 1.09 1 1 1 1 1-425.18 -540.76 -647.2 -580.19 -269.82 -192.08 -19.63 -29.57 -117.61

0.3 0.5 4.4 3.6 5.1 25.5 132.5 237.9 204425.48 541.26 651.6 583.79 274.92 217.58 152.13 267.47 321.6124656 24454 24843 27278 27901 29018 30532 31660 3279414935 14512 15056 16320 16319 16789 17663 18314 189299974 10113 10674 11046 11513 12439 13122 13636 14950

14682 14341 14169 16231 16388 16580 17411 18025 1784520.92 20.52 20.62 22.4 22.68 23.37 24.37 25.07 25.7830.53 30.04 30.79 30.48 30 30.69 30.75 30.42 31.820.43 0.43 0.44 0.44 0.45 0.45 0.45 0.45 0.45

17.24 16.77 16.51 18.98 19.36 19.82 21.08 22.13 22.250.37 0.39 0.36 0.38 0.39 0.4 0.4 0.4 0.417.4 17.12 17.24 17.07 16.5 16.88 16.91 16.73 17.5

10.86 10.23 10.58 11.85 11.8 11.89 12.65 13.28 13.352962 6072 9895 11784 6963 9017 8307 8295 8303-648 -1289 -1746 -990 -1625 -2351 -185 -200 -200

0 0 0 0 0 0 0 0 0

1993 1994 1995 1996 1997 1998 1999 2000 2001

2336 3270 4154 3557 4409 4799 5054 5328 54881692 1788 1770 2005 2134 2601 2749 2901 29011585 1676 1888 2223 2391 2683 2844 2998 3089

42 21.35 36.75 78.18 10.34 46.54 64.22 67.4 32.023.58 4 4.25 5 8.61 6.67 0 0 0

1 1.12 1.06 1.18 1.72 0.77 0 -1.#J -1.#J-89.75 -27.65 -32.07 -18.8 2.42 3.5 47.69 41.07 25.47

63 70 74 66 87 81 95 87 78152.75 97.65 106.07 84.8 84.58 77.5 47.31 45.93 52.53

1453 1627 1819 2126 2383 2640 2827 2972 30821039 1026 1104 1203 1333 1364 1428 1483 1371944 1048 1206 1456 1677 1861 2045 2157 2163509 579 613 670 706 779 782 814 919

1.23 1.37 1.51 1.75 1.94 2.13 2.26 2.35 2.422.89 3.11 3.48 4.02 4.37 4.59 4.79 4.81 4.60.32 0.38 0.41 0.45 0.46 0.51 0.52 0.52 0.570.6 0.68 0.71 0.78 0.83 0.93 0.95 1 1.15

0.23 0.35 0.37 0.4 0.4 0.42 0.43 0.45 0.521.98 1.93 2.07 2.21 2.37 2.25 2.3 2.31 1.980.46 0.44 0.45 0.47 0.5 0.54 0.54 0.55 0.55751 1594 2266 1334 2018 2116 2210 2330 2399107 112 -118 -218 -257 -82 -95 -97 -188

0 0 0 0 0 0 0 0 0

1993 1994 1995 1996 1997 1998 1999 2000 2001

1373 1609 2015 1810 2128 2346 2513 2740 2927933 981 1087 1336 1450 1427 1484 0 0

1038 1223 1264 1396 1608 1630 1654 1806 192216.93 117.7 65.67 9.99 34.34 0.24 0.24 1.45 75.365.19 5.08 5.47 8.53 10.06 9.63 0 0 00.86 0.98 1.08 1.56 1.18 0.96 0 -1.#J -1.#J

12.92 20.07 16.27 19.32 23.19 26.57 29.64 13.42 23.215.41 22.13 18.34 20.99 24.61 29.42 33.11 15.85 24.62.49 2.06 2.07 1.67 1.42 2.86 3.47 2.43 1.41034 1125 1215 1405 1597 1656 1683 1818 1870

725 686 734 1076 1128 1147 1045 1126 1069625 708 769 794 750 739 870 1004 1068409 417 445 612 847 917 813 814 802

0.88 0.94 1.01 1.15 1.3 1.33 1.34 1.44 1.471.91 2.1 2.22 2.19 1.95 1.82 2.04 2.24 2.270.33 0.43 0.44 0.27 0.32 0.32 0.4 0.4 0.450.48 0.49 0.52 0.72 1 1.1 0.98 1 10.25 0.32 0.33 0.19 0.27 0.3 0.36 0.36 0.41.28 1.2 1.25 1.6 1.33 1.24 1.23 1.35 1.250.36 0.33 0.35 0.58 0.73 0.77 0.63 0.64 0.6335 386 751 414 520 716 859 934 1005

-105 -242 -177 -60 -158 -203 -170 -1806 -19220 0 0 0 0 0 0 0 0

1993 1994 1995 1996 1997 1998 1999 2000 2001

5736 7552 9347 8330 9790 10560 11160 12080 121033926 4486 5066 5645 6223 7493 8248 8928 93023926 4386 4966 5545 6423 7293 8048 8928 930217.2 36.77 133.94 123.51 19.04 60.89 121.77 27.4 49.83

14.14 15.48 15.98 17.28 21.2 19.47 0 0 01.24 1.09 1.03 1.08 1.23 0.92 0 -1.#J -1.#J

-19.61 -61.38 -42.61 -69.79 -171.89 -166.08 410.4 481.4 308.4100.11 137.43 263.83 319.54 216.48 204.65 832.64 871.2 690119.73 198.81 306.44 389.33 388.37 370.73 422.24 389.8 381.6

3889 4288 4789 5352 6232 7066 8337 9382 95613079 3303 3578 3596 4496 4553 4904 5629 57362207 2546 2750 2994 3569 3977 4923 5514 57241683 1742 2039 2358 2663 3089 3414 3868 3836

3.3 3.6 3.98 4.4 5.07 5.69 6.65 7.43 7.526.75 7.56 7.93 8.26 9.3 9.81 11.53 12.3 12.180.23 0.25 0.27 0.35 0.3 0.36 0.42 0.4 0.41.98 2.04 2.38 2.76 3.15 3.69 4.13 4.75 4.780.18 0.2 0.23 0.3 0.25 0.35 0.4 0.4 0.45.2 5.67 5.79 5.37 6.51 6.28 6.69 7.38 7.31

1.62 1.63 1.83 1.93 2.36 2.4 2.48 2.85 2.871810 3166 4381 2785 3367 3267 3112 3152 2801

0 100 100 100 -200 200 200 0 00 0 0 0 0 0 0 0 0

1993 1994 1995 1996 1997 1998 1999 2000 2001

11798 14790 16767 19652 18971 20213 21347 22433 233677461 8714 9331 10264 10859 10437 11158 14981 157419269 9795 10587 11354 12252 13305 14258 14981 15741

-14.68 -9.68 52.69 115.6 6.16 19.88 15.79 85.24 50.9425.73 27.78 27.96 28.1 29.71 28.55 0 0 0

1 1.08 1.01 1.01 1.06 0.96 0 -1.#J -1.#J-29.24 -28.47 -20.64 -31.12 -44.42 -35.33 -28.19 -46.3 -37.37

2.36 1.91 1.74 1.38 1.4 0.8 0.94 1 131.59 30.38 22.38 32.5 45.81 36.13 29.13 47.3 38.379254 9776 10514 11207 12201 13250 14214 14849 156535348 5850 6140 6358 7724 7799 8196 8910 86775361 5620 5925 6352 6889 7519 8322 8375 88933893 4157 4589 4856 5312 5731 5892 6474 6760

7.85 8.2 8.73 9.2 9.92 10.67 11.35 11.76 12.3116.41 16.69 17.09 17.53 17.95 18.55 19.5 18.68 18.930.46 0.42 0.43 0.45 0.38 0.42 0.44 0.4 0.454.57 4.86 5.35 5.68 6.28 6.85 7.13 7.95 8.430.37 0.38 0.4 0.41 0.35 0.4 0.4 0.4 0.448.86 9.68 9.74 9.64 11.13 10.76 10.92 11.21 10.412.88 3.03 3.22 3.35 4.08 4.11 4.28 4.77 4.722529 4995 6180 8298 6719 6908 7089 7452 7626

-1808 -1081 -1256 -1090 -1393 -2868 -3100 0 00 0 0 0 0 0 0 0 0

1993 1994 1995 1996 1997 1998 1999 2000 2001

5637 6089 6728 7358 6811 7445 8069 9191 112295637 6089 6728 7358 6811 7445 8069 0 04970 5289 5760 6290 6010 6630 7196 9191 11129

74.61 35.24 12.58 3.13 16.82 91.18 8.03 45.36 95.4116.75 16.74 16.72 18.17 18.42 17.55 0 0 00.98 1 1 1.09 1.01 0.95 0 -1.#J -1.#J

96 346 121 108 103 106 394 415.03 345.36170 416 263 180 251 310 549 524.29 419.1474 70 142 72 148 204 155 109.26 73.78

4991 5600 5868 6395 6096 6645 7582 9561 113793573 3681 3323 3627 4020 4762 5825 7359 88373957 4781 4953 5255 4948 5533 6473 8327 100961034 818 915 1140 1149 1112 1109 1233 12834.24 4.7 4.87 5.25 4.96 5.35 6.05 7.57 8.95

12.11 14.2 14.29 14.5 12.89 13.65 15.17 18.58 21.490.28 0.35 0.44 0.44 0.35 0.28 0.22 0.22 0.221.21 0.96 1.07 1.33 1.36 1.33 1.34 1.51 1.60.3 0.3 0.4 0.4 0.3 0.3 0.3 0.3 0.25

8.72 9.23 8 8.12 8.38 9.83 11.83 14.49 16.760.85 0.67 0.64 0.8 0.95 0.93 0.94 1.06 1.2

0 1 0 0 0 0 -20 0 100667 800 968 1068 801 815 873 -9191 -11129

0 0 0 0 0 0 0 0 0

1993 1994 1995 1996 1997 1998 1999 2000 2001

18230 21431 25172 28130 36020 39070 41224 42785 438138520 10187 11947 13454 15375 16801 17537 18203 186078520 9761 11155 12450 13979 14996 15653 16450 17014

181.05 29.36 224.29 136.9 189.36 467.44 126.89 82.75 230.0416.25 16.74 19 21 19.58 22.72 0 0 00.95 1.03 1.14 1.11 0.93 1.16 0 -1.#J -1.#J

-193.85 -430.34 -459.8 -496.56 -568.7 -95.94 -390 -765 -468.38139.87 139.66 150.2 143.44 151.3 694.06 700 435 1071.62333.72 570 610 640 720 790 1090 1200 1540

8145 9301 10471 11817 13221 14433 15136 15602 163164724 5395 6073 6499 6743 7050 7568 7617 81584518 4952 5500 6095 6998 8308 8826 9218 97073627 4349 4971 5722 6223 6124 6310 6385 66086.91 7.8 8.69 9.71 10.75 11.62 12.08 12.36 12.83

13.83 14.71 15.86 16.82 18.24 20.5 20.68 20.56 20.660.42 0.42 0.42 0.45 0.49 0.52 0.5 0.52 0.5

4.26 5.09 5.79 6.69 7.35 7.32 7.64 7.84 8.240.42 0.42 0.42 0.45 0.49 0.5 0.5 0.5 0.58.02 8.53 9.2 9.25 9.3 9.84 10.34 9.87 10.332.47 2.95 3.36 3.68 3.75 3.66 3.82 3.92 4.129710 11670 14017 15680 22041 24074 25571 26335 26799

0 426 792 1004 1396 1805 1884 1753 15930 0 0 0 0 0 0 0 0

2002 2003 2004

308.36 313.29 353.39270.88 270.64 278.2295.08 96.23 10095.93 96.8 10093.92 95.41 100

130039 130039 130039154636 152415 153553269.57 269.3 277.38

0 0 0

122177 112459 12536290290 86488 91952

121308 115830 13028717754 16689 1451216505 15393 174004916 4860 63247388 7028 76659260 9500 9200

329047 340000 35500085723 88768 9378135115 36673 381593292 3522 37762079 2197 24569606 10084 10100

16400 17300 1790014050 17600 2260017992 18800 19300

120837 117233 116551103369 99712 98986117172 118489 12404419913 19096 1908427516 35842 372804965 5697 82969379 10022 111029774 9770 9978

325578 335816 35546585503 88277 9300235197 36492 373823291 3462 37542112 2213 24659616 10237 9796

16243 17218 1777214702 18354 2348917426 18347 18951

2002 2003 2004

28202 26508 283794.33 4.24 4.42

122177 112459 125362-461 -7231 8516

-1753 -2359 -143238 259 766

1991 2618 909120885 117331 116703100219 97607 9601524668 25647 2636575550 71960 696507951 7769 77234609 4323 46191664 1731 18006443 5901 6545

78.27 75.76 74.0850.2 50 49.440.11 0.11 0.11

95.75 92.8 91.310.1 0.1 0.1

70.25 67.98 66.4744.68 44.5 4486.18 83.52 82.18

0 0 00 0 0

2002 2003 2004

23908 21997 216263.78 3.93 4.25

90290 86488 91952-12450 -14410 173

-345 -2078 6171632 447 7259977 2526 1088

102395 98820 9795086173 83158 8209219273 20062 2073966900 63097 613535504 5379 53474524 4154 40762600 2704 28123594 3425 362367.3 64.54 63.34

39.22 39.11 38.890.1 0.1 0.1

84.79 81.37 80.430.1 0.1 0.1

60.57 58.09 57.0135.3 35.2 35

76.31 73.23 72.390 0 00 0 0

2002 2003 2004

24634 24068 254464.92 4.81 5.12

121308 115830 130287-14298 -26775 -3548-11667 -16390 -2320

8 1 411675 16391 2324

123939 126215 1315168078 8134 79771138 1107 11796940 7028 6798

99255 101759 1061021741 1699 17957140 7283 74287725 7339 82146.31 6.31 6.152.32 2.16 2.210.05 0.05 0.058.8 9.06 8.91

0.045 0.04 0.0356.02 6.05 5.932.2 2.05 2.18.4 8.7 8.6

0 0 00 0 0

2002 2003 2004

8546 7823 71102.08 2.13 2.04

17754 16689 14512-298 -566 -31361727 1718 13121964 1953 1722237 235 410

19779 18973 1896010850 9996 99121572 1425 14819277 8571 84314316 4393 4549425 387 350

3264 3329 3396924 867 753

8.47 7.76 7.653.2 2.78 2.780.1 0.1 0.1

11.76 11.05 11.050.05 0.05 0.057.99 7.32 7.212.88 2.5 2.5

11.17 10.5 10.50 0 00 0 0

2002 2003 2004

8720 9313 95821.89 1.65 1.82

16505 15393 174000 0 0

11011 20449 1988011317 20744 20229

305 295 34927516 35842 372808755 9509 98303440 4035 42665316 5474 55641016 1035 1073827 881 905

16801 24308 25349117 109 123

6.84 7.38 7.587 7.87 8

0.24 0.25 0.256.74 7.06 7.29

0.145 0.15 0.155.59 5.96 6.125.32 5.9 65.76 6 6.2

0 0 00 0 0

2856 4132 4309104 1451 2013823 1874 2496870 1885 251547 11 19

3575 4555 47922.79 3.54 3.74.82 5.86 6.090.29 0.3 0.321.53 2 2.030.19 0.2 0.212.08 2.6 2.653.42 4.1 4.141.24 1.6 1.6

2002 2003 2004

4184 5111 56931.17 0.95 1.114916 4860 6324

0 0 049 837 1972

208 954 1984159 117 12

4965 5697 82960 0 00 0 0

0 0 00 0 00 0 0

4916 5648 823349 49 630 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 0

2002 2003 2004

14766 14990 144310.5 0.47 0.53

7388 7028 7665278 477 761

2270 3472 41982299 3477 4204

29 5 59379 10022 111028396 9041 101013614 4257 47444782 4784 5357

0 0 0155 157 151609 618 627219 207 223

6.56 7.02 7.797.35 8.3 8.9

0 0 06.06 6.17 7.02

0 0 04.75 4.26 4.485.1 5.1 5.15

4.53 3.71 4.010 0 0

28972 28110 306591.96 1.88 2.12

10244 11160 1197415312 15843 123543093 5346 66943169 5362 6719

76 16 2511971 13596 14893

9.35 10.55 11.4912.17 14.16 14.98

0.3 0.35 0.387.59 8.17 9.05

0.24 0.35 0.386.83 6.86 7.128.52 9.2 9.295.77 5.31 5.61

2002 2003 2004

1818 1657 15685.09 5.73 5.879260 9500 9200373 465 446858 673 1130

1184 776 1215326 103 85

9744 9708 98833624 3466 35161966 2184 22861659 1282 1231

0 0 00 0 0

6120 6242 63670 0 0

2.83 2.69 2.714 4.26 4.29

0.25 0.3 0.32.1 1.65 1.61

0.22 0.25 0.252.16 1.93 1.95

3 2.98 31.64 1.24 1.21

0 0 00 0 0

1394 1409 137864.64 64.02 65.290107 90235 89849 86640

424 248 19030.24 24.93 30.8312820 6182 5857 7880

102927 96417 957068745 8030 7963-515 -1470 -1237

2002 2003 2004

17353 17954 1756018.96 18.94 20.22

329047 340000 3550000 0 0

-3469 -4184 -4535127 136 167

3596 4320 4702325578 335816 350465

212694 217323 22480288086 94846 105214

124609 122477 1195884000 4100 4200

0 0 027445 31085 3534981439 83309 86114

166.12 168.68 173.45179.26 184.91 197.29

0.35 0.36 0.38157.93 157.94 156.78

0.3 0.32 0.32112.84 111.76 113.07116.52 118.34 122.32110.55 107.4 106.61

0 0 00 0 0

2002 2003 2004

9098 9437 97689.42 9.41 9.6

85723 88768 937810 0 0

-220 -491 -779819 856 1141

1038 1347 191985503 88277 9300255223 56053 5754036411 38785 4066418811 17268 16877

0 0 00 0 0

17486 19042 2160512794 13182 1385743.13 43.51 44.474.1 75.61 76.250.2 0.2 0.2

23.84 22.27 22.120.18 0.18 0.234.8 35.07 35.52

59.28 60.49 6119.55 18.26 17.7

0 0 00 0 0

2002 2003 2004

43266 45186 47016 5010634815 35000 3500035115 36673 38159

-242.59 44.88 503.24145 145 0

1 1 0-160.28 -136.39 -273.37

219.53 312.02 291.03379.81 448.41 564.435197 36492 37382 39838.8320775 21165 20501 4978538817181 18068 19681 20974.4818016 18424 1770227.49 28.32 28.8434.97 35.22 36.90.42 0.42 0.48

22.83 23.76 23.210.4 0.42 0.42

20.28 20.43 19.1913.7 13.78 13.468151 8513 8857-300 -1673 -3159

0 0 0

2002 2003 2004

5846 6304 67592901 2901 29013292 3522 3776

18.11 90.86 22.320 0 0

-1.#J -1.#J -1.#J17.21 31.08 0.451.9 63.91 45.57

34.69 32.83 45.173291 3462 37541354 1403 15772359 2539 2882932 923 872

2.57 2.69 2.94.8 4.95 5.40.6 0.6 0.58

1.18 1.19 1.140.56 0.58 0.581.92 1.98 2.270.52 0.5 0.482554 2782 2983-391 -621 -875

0 0 0

2002 2003 2004

3167 3572 39930 0 0

2079 2197 24561.41 15.94 19.6

0 0 0-1.#J -1.#J -1.#J

34.21 31.92 28.3135 34 33

0.79 2.08 4.692112 2213 2465

1044 1272 13671179 1197 1348932 1016 1117

1.65 1.72 1.92.4 2.33 2.53

0.55 0.43 0.451.18 1.31 1.460.45 0.42 0.441.08 1.33 1.390.65 0.76 0.821088 1375 1537

-2079 -2197 -24560 0 0

2002 2003 2004

12498 13121 13514 146409606 10084 09606 10084 10100

45.68 36.23 174.380 0 0

-1.#J -1.#J -1.#J55.4 189.33 -129.98

574.53 644.21 184.98519.13 454.88 314.96

9616 10237 97966822 7237 67505657 5905 58163959 4332 39797.51 7.95 7.56

11.51 11.51 10.910.2 0.2 0.25

5.02 5.59 5.220.42 0.42 0.49.21 9.21 8.182.91 3.24 3.132892 3037 3414

0 0 -101000 0 0

2002 2003 2004

24627 26067 27237 2879016583 17176 016400 17300 1790094.75 1.5 50.79

0 0 0-1.#J -1.#J -1.#J

-61.8 -80.75 -770.2 0 062 80.75 77

16243 17218 177728866 9470 90219434 10436 110396809 6782 6733

12.69 13.36 13.7119.2 20.35 20.70.45 0.45 0.58.63 8.75 8.830.46 0.45 0.48

10.56 11.19 10.354.66 4.81 4.598227 8767 9337183 -124 -17900

0 0 0

2002 2003 2004

14004 18486 23684 286480 0 0

14050 17600 226007.66 87.33 9.4

0 0 0-1.#J -1.#J -1.#J

659.52 841.4 898.78775.6 941.24 1020.62

116.08 99.84 121.8414702 18354 23489 28412.1311430 14185 17509 21178.7613450 16486 21332 25803.041252 1868 2158

11.48 14.25 18.1227.37 32.14 400.22 0.22 0.251.59 2.41 2.830.25 0.29 0.3

21.35 25.07 301.19 1.71 1.98-46 886 1084

-14050 -17600 -226000 0 0

2002 2003 2004

45645 47046 49018 510600 0 0

17992 18800 1930016.43 50.84 11.09

0 0 0-1.#J -1.#J -1.#J

-549.58 -401.84 -338.21080.42 1178.16 1431.8

1630 1580 177017426 18347 189519926 10454 10080

10810 11413 121016616 6934 6850

13.61 14.24 14.6222 22.25 22.69

0.4 0.4 0.45

8.38 8.94 8.980.48 0.48 0.513.2 13.35 12.484.36 4.65 4.49

27653 28246 29718-17992 -18800 -19300

0 0 0

source: CAPSIm

Time period 1980SUGAR CAPSiM (cents/kg) 26.3

SUGAR FOB Caribbean ports) (cents/kg) 63.16SUGAR EEC (cents/kg) 48.69SUGAR US (cents/kg) 66.21

ORANGE ($/mt) 390.60BANANA US ($/mt) 379.00

BEEF (cents/kg) 276.00WHEAT CANADIAN ($/mt) 190.80WHEAT US SRW ($/mt) 168.30WHEAT US HRW ($/mt) 172.73RICE INDIC 5% ($/mt) 410.74

MAIZE ($/mt) 125.30SORGHUM ($/mt) 128.90

COCONUT OIL ($/mt) 673.80SOYBEAN OIL ($/mt) 597.61GROUNDNUT OIL ($/mt) 859.00GROUNDNUT MEAL ($/mt) 240.30PALM OIL ($/mt) 583.50

PALM KERNEL OIL ($/mt)COPRA ($/mt) 452.70

PALM KERNEL ($/mt) 345.00SOYBEANS ($/mt) 296.20

SOYBEAN MEAL ($/mt) 262.00FISH MEAL ($/mt) 504.00MEXICAN SHRIMP (cents/kg) 1151.91US GULF SHRIMP (cents/kg)AINDEX COTTON (cents/kg) 204.70MEMPHIS COTTON (cents/kg)

UREA W.EUROPE Bagged ($/mt) 222.10UREA E.EUROPE Bagged ($/mt) 222.10UREA E.EUROPE Bulk ($/mt)

TSP ($/mt) 180.25DAP ($/mt) 222.20

POTASSIUM CHLORIDE ($/mt) 115.90

pigmeat (US $ / ton) 2416.40Poultry (broilers) (US Cents / Lb) 45.65

Maize (#2 Yellow, FOB US Gulf ports) (US $ / ton) 126.17Wheat (#2 Hard Red Winter, FOB US Gulf ports) (US $ / ton) 175.76Rice (Milled, 5% broken, FOB Bangkok) (US $ / ton) 428.08Sorghum (No. 2 yellow, milo, FOB US Gulf ports) (US $ / ton) 128.90Soybeans (CIF Rotterdam) (US $ / ton) 296.20Sugar (ISA daily price, raw FOB Caribbean ports) (US $ / ton) 63.20

frozen fresh porkEXPORT quantity (10000 ton) na

value(10000 USD) na FOB price (US $ / ton) 2811.51

IMPORT quantity (10000 ton)value(10000 USD)

CIF price (US $ / ton)

source:NSBC

o

EXPORT quantity (kg)value (10000USD)

FOB price (USD/ton) #DIV/0!

IMPORT quantity (kg)value (10000USD)

CIF price (USD/ton) #DIV/0!

source:China agricultural yearbook

EXPORT quantity (ton)value (10000USD)

FOB price (USD/ton) #DIV/0!

IMPORT quantity (ton)value (10000USD)

CIF price (USD/ton) #DIV/0!

source:China Foreign Trade yearbook

exort fobyear UNIT 1979

tomato quantity TON 14285

value 10000USD 239

price USD/TON 0.016731

apple quantity TON 219196

value 10000USD 7594

price USD/TON 346.44790.01

completed use formula tomato USD/TON 140.00

apple USD/TON 360.00

Raw Sugar UNIT 1979

quantity TON

value 10000USDprice USD/TON

1981 1982 1983 1984 1985 1986 1987 1988 198926.3 26.3 26.3 26.3 26.3 26.3 26.3 26.3 26.3

37.20 18.56 18.67 11.47 8.96 13.33 14.90 22.47 28.2041.73 39.95 38.72 36.27 35.04 41.02 47.26 52.50 50.1643.50 43.93 48.59 47.93 44.87 46.03 48.13 48.77 50.28

405.00 384.60 373.20 352.40 398.40 393.70 456.00 453.40 445.40401.30 374.30 428.80 369.50 380.30 381.70 393.10 478.10 546.80247.40 239.00 244.00 227.30 215.40 209.20 238.60 251.70 256.90196.40 166.50 169.50 165.40 173.30 160.60 133.50 179.50 201.20154.60 132.60 137.30 140.20 128.70 118.40 112.10 140.70 161.30174.96 160.36 157.42 152.33 135.83 114.92 112.89 145.20 169.24458.99 272.48 256.80 232.50 196.93 186.25 214.61 277.47 299.16130.80 109.30 136.00 135.90 112.20 87.60 75.70 106.90 111.50126.40 108.50 128.80 119.00 103.00 82.50 72.80 98.50 105.90569.90 464.42 729.90 1154.60 590.00 297.00 442.00 564.80 516.80506.85 447.25 526.88 724.00 572.00 342.42 334.25 463.42 431.50

1042.80 584.90 710.90 1016.70 905.00 569.00 500.00 590.30 774.80238.00 208.00 229.00 187.10 147.00 165.00 162.00 209.50 199.20570.70 445.10 501.40 728.80 501.00 257.00 343.00 437.20 350.40

378.90 314.20 496.00 710.10 386.00 197.00 309.00 398.00 347.90317.00 265.00 365.30 520.00 284.50 142.00 181.00 267.00 251.00288.40 244.60 281.60 282.10 224.00 208.00 216.00 303.50 275.00252.60 218.50 237.80 197.20 157.00 185.00 203.00 267.50 245.90468.00 353.00 453.00 373.00 280.00 321.00 383.00 544.00 408.40

1064.85 1388.91 1421.06 1227.24 1197.14 1309.47 1263.52 1335.63 1255.71976.00 1328.00 1321.00 1174.00 1049.00 1289.00 1144.00 1244.00 1116.00184.50 159.70 185.40 178.50 131.80 105.60 164.85 139.94 167.42

156.47 112.99 163.12 152.87 170.34216.00 158.80 135.40 171.30 136.30 107.00 116.60 155.00 132.20216.00 158.80 135.42 171.29 127.08 79.75 96.08 131.54 107.67

150.54 109.79 71.33 84.50 118.75 94.67161.33 138.42 134.67 131.25 121.38 121.17 138.00 158.38 144.00195.00 182.80 183.50 189.10 169.00 154.20 173.70 196.50 172.80113.00 81.60 75.30 83.70 84.00 68.80 69.00 87.50 98.90

2316.20 2555.00 2766.80 2597.40 2101.80 1792.30 3380.30 3927.00 4154.1045.36 43.79 47.71 52.64 47.81 54.21 44.02 52.00 55.79

130.92 110.25 137.33 139.08 116.75 88.67 75.58 107.03 111.25176.46 161.40 158.15 153.25 137.15 117.15 114.40 145.96 170.80481.83 279.17 278.08 253.00 215.92 210.67 230.42 301.43 320.10126.40 105.75 128.67 119.08 103.08 82.42 72.75 98.50 105.89288.43 241.93 281.59 282.08 224.42 208.42 215.83 303.50 275.0037.40 16.53 18.68 11.48 8.94 13.34 14.91 22.46 28.22

7.13 10.07 9.75 9.96 11.14 10.47 10.00 6.35 8.8420034.00 38026.00 34572.00 35826.00 16050.00 17504.00 17208.00 11582.00 15930.002811.51 3774.78 3544.43 3597.13 1440.29 1672.30 1721.42 1824.40 1801.55



58547 80912

10648 14110

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 1818.71 1743.8699

na nana na

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #VALUE! #VALUE!

1980 1981 1982 1983 1984 1985 1986 1987 1988

5601 2901 5047

74 55 143

#DIV/0! #DIV/0! 132.1193 189.5898 #DIV/0! #DIV/0! #DIV/0! #DIV/0! 283.33664

222307 212190 94587

7893 8504 3953

#DIV/0! #DIV/0! 355.0495 400.7729 #DIV/0! #DIV/0! #DIV/0! #DIV/0! 417.92212

140.00 132.12 132.12 189.59 208.34 227.09 245.84 264.59 283.34

360.00 355.05 355.05 400.77 404.20 407.63 411.06 414.49 417.92

1980 1981 1982 1983 1984 1985 1986 1987 1988

3789133

88780

199.15638

1990 1991 1992 1993 1994 1995 1996 199726.3 26.3 26.3 26.3 26.3123 30.4264 31.4472 29.3295

27.67 19.75 19.96 22.01 26.70 29.28 26.36 25.0658.32 61.21 62.78 61.95 62.17 68.80 68.31 62.7251.26 47.52 46.96 47.65 48.57 50.82 49.29 48.36

531.10 521.00 489.24 432.49 411.12 531.47 491.67 458.96540.90 559.50 473.10 443.03 439.49 445.10 469.59 517.05256.32 266.34 245.46 261.77 233.10 190.70 178.52 185.62156.18 142.94 177.02 192.66 198.56 207.14 230.82 181.38129.09 126.11 145.14 134.79 138.61 167.36 187.42 143.65135.52 128.66 151.20 140.24 149.73 176.98 207.60 159.48270.85 293.28 268.22 235.41 267.59 320.83 338.90 303.51109.30 107.40 104.25 102.09 107.55 123.49 165.81 117.09103.90 105.10 102.75 99.03 103.87 119.05 150.03 109.62336.50 433.00 577.60 450.25 607.50 670.00 751.58 656.83447.33 454.16 428.92 480.42 615.58 625.00 551.50 564.75963.70 894.80 609.90 739.08 1022.75 991.00 897.25 1010.42184.80 150.10 155.67 168.10 168.33 169.00 212.75 221.00289.80 339.00 393.50 377.75 528.42 628.00 530.92 545.88

728.00 651.80230.70 286.40 380.42 295.40 417.33 439.00 488.92 433.75188.00 220.00 230.00 230.00 NA NA NA NA246.80 239.60 235.50 255.10 251.83 259.00 304.83 295.42200.20 197.10 204.40 208.17 192.42 197.00 267.50 275.75412.20 477.80 481.50 364.80 376.33 495.00 586.00 606.25

1069.24 1134.46 1118.84 1270.31 1387.74 1509.25 1351.62 1611.581079.00 1154.50 1095.30 1139.02 1307.54 1341.51 1311.94 1476.29181.90 167.70 127.80 128.03 176.28 212.79 177.34 174.78184.55 179.59 137.93 137.30 181.47 215.21 196.73 179.84157.00 172.00 140.30 106.75 147.92 211.50 205.48 146.10130.74 150.95 123.49 94.40 131.39 193.93 187.48 127.93119.25 137.42 114.21 84.29 126.96 187.21 179.00 114.00131.82 133.12 120.74 111.94 132.11 149.63 175.83 171.91171.40 172.90 145.16 129.11 172.79 216.57 213.16 199.9298.10 108.85 112.07 107.42 105.72 117.76 116.93 116.53

3761.00 4305.60 3773.40 3387.70 3364.40 3189.20 3258.60 3405.7051.39 49.15 50.21 53.65 54.40 54.73

109.73 107.00 104.65 101.94 107.54 123.67 165.08 117.25136.50 129.18 151.63 140.61 150.28 176.98 207.02 159.96287.42 314.50 287.40 269.70 357.44 327.81 349.27 303.97103.97 105.11 102.76 99.03 103.87 118.98 150.04 109.63246.75 239.58 235.58 255.08 251.83 259.25 304.83 294.0027.68 19.76 19.95 22.10 26.71 29.28 26.36 25.07

6.00

12.00 12.00 5.00 5.50 10.00 15.00 13.00 10.0021547.00 18566.00 7642.00 6253.00 12838.00 24535.00 21486.00 19472.001795.58 1547.17 1528.40 1136.91 1283.80 1635.67 1652.77 1947.20

50000000 60000000 100000000 150000000 130000000 100000000

7642 6267 12838 24534.7 21486 19472

#DIV/0! #DIV/0! 1528.4 1044.5 1283.8 1635.64667 1652.76923 1947.2

na na na 3000000 na 3000000

na na na 957 na 176

#DIV/0! #DIV/0! #VALUE! #VALUE! #VALUE! 3190 #VALUE! 587

have checked

113215 119871 47472 71856 180789 218998 129362 103386

18914 20281 7141 8439 17943 33637.971 21486 19472

1670.627 1691.902 1504.255 1174.4322 992.48295 1535.99442 1660.92052 1883.42716

na na 5 53 137 2738 1696 2758

na na 3 7 17 96 101 176

#VALUE! #VALUE! 6000 1320.7547 1240.87591 350.620891 595.518868 638.143582

have checked

1989 1990 1991 1992 1993 1994 1995 1996

7707 10629 8880 6815 8698 9071 38240 18288

280 344 278 243 271 306 1001 510

363.3061 323.6429 313.0631 356.5664 311.565877 337.338772 261.767782 278.871391

71322 60967 30642 28318 69124 244573 188537 164976

3090 2683 1378 1530 3041 6297 6461 6914

433.2464 440.0741 449.7095 540.29239 439.934032 257.46914 342.691355 419.091262change varietiers

363.31 323.64 313.06 356.57 311.57 337.34 261.77 278.87

433.25 440.07 449.71 540.29 439.93 386.20 445.50 461.00

1989 1990 1991 1992 1993 1994 1995 1996

1453896 1253881 1142651 1101497 451082 1552267 2572053 1204662

39534 44295 28746 25530 11092 40810 77795 37426

231.13 300.2737 213.8369 197.00916 209.012995 223.469931 302.462663 310.676356

SugarData before 1994 are for all imported sData before 1988 are estimated based o

1998 1999 2000 2001 2002 2003 200429.1042 20.281 20.2827 26.1083 20.1605 22.4885 23

19.67 13.81 18.03 19.04 15.18 15.63 15.8059.75 59.17 55.52 52.87 54.92 59.72 66.9748.64 46.60 42.76 47.04 46.14 47.37 45.47

442.40 430.84 363.21 595.50 564.53 680.77 859.13489.51 373.21 424.00 583.25 528.58 374.79 524.58172.57 184.34 193.21 212.93 210.48 197.97 251.26162.90 151.26 147.13 151.45 175.77 177.44 186.51111.52 96.28 98.91 107.72 129.96 138.58 144.44126.13 112.04 114.09 126.81 148.08 146.14 156.88304.19 248.42 202.40 172.84 191.87 197.62 237.67101.99 90.22 88.53 89.64 99.27 105.37 111.8098.04 84.39 88.00 95.23 101.74 106.54 109.78

657.92 737.08 450.33 318.08 421.00 467.33 660.75625.92 427.33 338.08 354.00 454.25 553.92 616.00909.42 787.67 713.67 680.25 687.08 1243.17 1161.00116.17 n.a.671.08 436.00 310.25 285.67 390.25 443.25 471.33686.70 694.08 443.50 308.08 415.83 458.75 648.08411.08 461.50 304.75 202.08 266.25 299.94 450.00

NA NA242.83 201.67 211.83 195.83 212.67 264.00 306.50170.33 152.17 189.17 181.00 175.17 210.92 241.17661.92 392.50 413.00 486.67 605.92 610.71 648.58

1578.88 1460.67 1514.89 1508.35 1051.65 1143.95 1022.091424.29 Discontinued144.47 117.11 130.22 105.81 101.92 139.91 136.57165.40 122.79 146.24 116.57 104.92 156.57 137.53121.19 Discontinued103.19 77.76 112.11 105.30 Discontinued83.11 66.40 101.12 95.32 94.36 138.90 175.29

173.05 154.49 137.71 126.88 133.06 149.33 186.31203.43 177.78 154.21 147.74 157.52 179.39 221.25116.89 121.65 122.50 118.08 113.31 113.28 124.56

3264.10 2580.20

94.10 90.23 88.55 88.60126.34 111.61 116.30 132.90304.23 270.93 202.4198.27 84.38 88.00

242.83 201.73 211.9219.67 13.81 18.07

10.00 5.00 5.00 10.00 16.00 21.00 29.0018082.00 6744.00 6862.00 13578.00 20946.00 26915.00 45958.001808.20 1348.80 1372.40 1357.80 1309.13 1281.67 1584.76

104973713 53698000 52761000 103209000 161946660 213492005 291297747

18082 6738 6862 13578 20946 26918 45954

1722.52648 1254.7953 1300.5819 1315.582943 1293.388823 1260.843468 1577.56112

15789174 58421000 136140000 94274000 144904773 149121576 70556754

682 2435 5844 4159 8268 9089 5446

432 417 429 441 571 610 772

104975 53743 52761 103209 161947 213492 291261

18082 6744 6862 13578 20946 26918 45958

1722.50536 1254.8611 1300.5819 1315.582943 1293.386108 1260.843498 1577.897487

15789 58421 136140 94274 144905 149122 70484

682 2435 5844 4159 8168 9089 5440

431.946292 416.80218 429.26399 441.1608715 563.6796522 609.5009455 771.8063674

1997 1998 1999 2000 2001 2002 2003

28444 28025 14285 22582 28118 33736 58791

598 634 239 320 407 715 1176

210.23766 226.22658 167.30837 141.7057834 144.7471371 211.9397676 200.0306169

188420 170329 219196 297651 303578 438738 609045

7749 6456 7594 9656 14942 14942 20978

411.262074 379.03117 346.44793 324.4067717 492.1964042 340.5677192 344.440887

210.24 203.60 167.31 170.05 195.41 211.94 200.03

411.26 379.03 346.45 324.41 442.98 340.57 344.44

1997 1998 1999 2000 2001 2002 2003

702980 445291 360725 561208 1018987 1061873 634254

19918 12367 6901 9208 25803 20343 13560

283.336653 277.7285 191.30917 164.074639 253.2220725 191.5765821 213.7944735

sugar (instead of raw sugar, adjustment was made in 1988-1994on the international price trends

200531.71962

21.7966.5446.93

874.67602.84261.69197.57135.72152.35286.2798.6796.22

616.98544.92

1060.44

422.08626.98413.71

274.69214.38 0.89711.19

1033.82

121.70 0.89129.84 0.94

219.02201.48247.03158.18

25.0040612.001624.48

2004 2005.00

82873

1395

168.3299

774189 824050.00

27446 30631.00

354.5129 371.712881

202.00 212.00

354.51 371.71source: China Foreign Trade Yearbook

2004 2005

1024731 1202021.00

22469 32351.00

219.2673 269.138393

source:China Foreign Trade yearbook

farm_gate price unit 1980 1981 1982 1983

Paddy Y/ton 251.20 249.80 251.80 250.80

Wheat Y/ton 340.81 346.82 351.69 366.20

Maize Y/ton 227.00 227.60 224.80 232.80Soybean Y/ton 465.60 711.20 711.20 704.20 New data 566.20 711.20 703.20 704.20

28.31 35.56 35.16 35.21

peanut 699.60 692.40 698.60 717.80rapeseed 700.00 720.00 720.00 700.00

oil crop 699.84 708.96 711.44 707.12

cane 45.40 44.40 45.60 47.60

beet 85.80 85.00 84.00 85.60

Sugar Y/ton

tomato 0.01 130.00 140.00 160.00 160.00

cucumber 0.01 178.00 161.20

Vegetable Y/ton 130.00 140.00 160.00 160.00

apple 311.30 314.13 338.82 371.64Fruit Y/ton 300.00 300.00 338.82 371.64Cotton Y/ton 3100.00 2940.00 3000.00 3040.00

Pork Y/ton 1253.80 1253.80 1253.80 1253.80

62.69 62.69 62.69 62.69

100.00 100.00 100.00

100.10 100.10 99.70

1253.80 1255.05 1251.29

Beef Y/ton 1727.34 1970.31 1680.61 3078.28

Mutton Y/ton 1331.64 1280.00 2168.29 1749.66

Poultry 0.01 2574.40 2600.40 2626.67 2653.20Egg Y/ton 730.30 842.60 684.20 660.20

Milk 0.01 761.23 768.92 776.68 784.53Fish Y/ton 1017.40 1266.40 1361.40 1464.00

1984 1985 1986 1987 1988 1989

302.94 336.00 371.60 421.00 523.40 619.40

1.13 0.98 1.08

414.13 405.34 436.55 475.35 527.00 630.60

298.20 314.60 359.60 364.00 350.40 370.00669.80 715.20 842.00 805.00 906.40 990.60709.80 715.20 842.00 900.00 1087.40 1262.6035.49 35.76 42.10 45.00 54.37 63.13

953.00 954.00 1054.80 1081.80 1560.20 1319.40900.00 900.00 940.00 940.00 1020.00 1160.00

921.20 921.60 985.92 996.72 1236.08 1223.76

65.80 68.20 69.80 105.80 138.00 142.00

85.60 86.40 90.00 107.60 128.20 133.40

172.00 231.34 238.97 281.27 370.44 487.86

295.75 298.73 301.75 304.80 372.40 516.60

172.00 231.34 238.97 281.27 370.44 487.86

503.58 580.60 786.77 832.03 1150.84 936.80503.58 580.60 786.77 832.03 1150.84 936.803260.00 3040.00 3260.00 3680.00 4173.80 5450.20

1262.20 1685.60 1795.40 2140.80 3135.40 3558.00

63.11 84.28 89.77 107.04 156.77 177.90

100.67 133.54 106.51 119.24 146.46 113.48

102.10 121.10 104.40 118.60 150.60 110.50

1277.57 1547.13 1615.21 1915.63 2884.95 3187.86

1958.66 3165.14 2186.97 1701.20 2271.00 2560.60

1331.03 1885.66 2194.56 2633.20 2734.40 2386.20

2680.00 3320.00 1680.00 2095.00 3851.50 5608.00746.00 857.00 645.00 1262.40 3033.70 4805.00

792.45 800.46 808.54 816.71 824.96 833.291447.80 2126.00 2698.80 2400.40 3860.40 3863.60

1990 1991 1992 1993 1994 1995

582.60 569.00 586.40 808.80 1352.23 1560.09

609.60 599.20 662.80 729.60 1130.40 1508.80430.00 421.00 485.60 603.40 964.40 1156.001171.20 1185.80 1527.60 1724.40 2040.00 2577.801271.20 1386.60 1528.40 1725.20 2140.00 2578.0063.56 69.33 76.42 86.26 107.00 128.90

1435.00 1646.00 1768.20 2293.00 3249.80 3190.40

1500.00 1380.00 1300.00 1560.00 2620.00 2650.60

1474.00 1486.40 1487.28 1853.20 2871.92 2866.52

142.40 132.80 117.40 143.00 208.40 253.00156.40 156.80 152.20 155.20 199.40 315.60

1.28

519.60 514.40 719.60 614.20 871.20 1112.48

426.80 506.00 832.60 706.80 686.00 1237.60

519.60 514.40 719.60 614.20 871.20 1112.48

994.00 1343.40 1141.20 1086.20 1512.60 1856.40994.00 1343.40 1141.20 1086.20 1512.60 1856.406835.60 6886.40 6135.60 7384.00 11716.40 14709.20

3356.80 3275.20 3488.00 4076.60 5700.00 7520.00

167.84 163.76 174.40 203.83 285.00 376.00

94.35 97.57 106.50 116.88 139.82 131.93

92.90 96.60 106.30 114.50 154.60 116.00

2961.53 2860.83 3041.07 3482.02 5383.20 6244.52

2504.40 2803.20 3153.00 3175.00 5900.20 6199.00

2346.40 2971.80 3851.00 4524.00 6516.60 6184.20

5745.20 5536.40 5501.80 5631.00 5390.60 8157.804578.80 4213.60 4092.00 4873.60 5376.20 6004.80

841.71 850.21 858.80 1050.80 1413.80 1407.20

4223.20 4755.40 5129.00 5338.20 6318.20 7255.80

1996 1997 1998 1999 2000 2001

1531.78 1388.40 1338.40 1127.60 1034.80 1073.60

1619.80 1402.20 1331.40 1207.00 1057.60 1050.201194.60 1116.60 1075.80 873.60 856.20 966.802964.80 3005.60 2262.20 1985.60 2055.40 1935.202964.00 3004.00 2400.00 1730.00 1801.67 1760.00148.20 150.20

3297.20 3635.60 2836.60 2584.80 2578.20 2299.60

2424.60 2475.00 2640.00 2240.00 1762.40 1807.002773.64 2939.24 2718.64 2377.92 2088.72 2004.04

258.20 252.40 219.60 171.00 182.80 189.60315.40 305.40 259.40 220.00 219.40 219.40

1040.00 860.00 851.00 770.40 825.60 839.40

1032.60 882.00 686.00 697.00 613.00 765.20

1040.00 860.00 851.00 770.40 825.60 839.40

1370.80 1080.80 1003.60 868.80 867.20 991.001370.80 1080.80 1003.60 868.80 867.20 991.0014392.40 14093.00 11867.40 7624.00 10350.40 7571.00

7446.00 8674.00 6718.60 5724.25 5885.80 6101.20

372.30 433.70 335.93

99.02 116.49 77.46

102.20 110.10 82.90 85.20 100.20 103.700

6381.90 7026.47 5824.94 4962.85 4972.78 5156.77

6189.00 5393.80 5551.60 5390.80 5556.20 5618.20

5970.80 5808.20 5674.20 5628.20 6145.40 6632.40

8339.00 7657.80 7420.80 6934.00 6414.40 6562.406746.60 5179.40 5348.40 4342.60 3953.80 4180.60

1722.20 1823.80 1782.80 1783.20 1717.40 1451.80

7376.20 7253.60 6461.80 5869.40 5901.20 5663.00

2002 2003 2004 2005

1027.80 1201.20 1516.58 1553.2

1025.00 1128.40 1414.93 1380.2

912.00 1054.80 1161.20 1110.602209.00 2944.60 2820.40 2567.4

1738.33 2266.67 2820.40

2580.20 3300.80 3509.00 3320

1845.60 2368.40 3282.00 2245.6

2139.44 2741.36 3372.80

167.00 155.40 180.00 240

201.80 194.00 240.00 264

793.20 802.20 843.80 908.8

673.00 744.20 857.20 939.4

793.20 802.20 843.80 908.80

964.00 1034.80 1165.20 1281.72

964.00 1034.80 1165.20 1281.72

9568.40 12938.40 10906.40 13070.8

5892.60 6569.80 8746.00 7329.2

98.00 102.90 112.80

5053.63 5200.19 5865.81

6526.20 7078.00 7435.40 7917

6625.60 7849.00 7138.80 6906.6

6754.00 6901.00 7800.00 7960

4232.60 4502.80 4960.40 5020

1790.20 1782.20 1798.80 1800

5031.60 5450.80 6879.20 7330.8

Source: Pirce Department of National DeveloNational Agricultrual Cost and I

opment and Reform Commission (NDRC),ncome Materials, various issues,

Source: source: The Ministry of Agriculture, China Agricultural Development Report, vari

Price index year Acquatic

1980 pork beef mutton poultry egg fish one of 198119821983 urban urban1984 106.5 2803.99 3734.676 3770.472 2577.284 1567.848 113.2 2379.506363

1985 104.3 2924.561 3895.267 3932.602 2688.108 1635.265 123.5 2938.690359

1986 110.2 3222.867 4292.584 4333.727 2962.295 1802.063 112.3 3300.149273

1987 115.4 3719.188 4953.642 5001.121 3418.488 2079.58 120.9 3989.880471

1988 134.8 5013.466 6677.51 6741.511 4608.122 2803.274 130.7 5214.773775

1989 114.6 5745.432 7652.426 7725.772 5280.907 3212.552 113.4 5913.553461

1990 98.2 5642.014 7514.682 7586.708 5185.851 3154.726 100 5913.553461

1991 98.3 5546.1 7386.933 7457.734 5097.692 3101.096 103.1 6096.873618

1992 105.4 5845.589 7785.827 7860.452 5372.967 3268.555 105.8 6450.492288

1993 115.2 6734.119 8969.273 9055.24 6189.658 3765.375 118.4 7637.382869

1994 140.6 9468.171 12610.8 12731.67 8702.659 5294.118 121.04 9244.288225

1995 124.1 11750 15650 15800 10800 6570 113.8 10520

1996 106.2 106.3

1997 101.3 101.2

19981999200020012002200320042005

wholesale priceyear 1980 1981 1982 1983 1984 1985 1986 1987tomatto 320 327.3039 328.6131 371.6615 399.5361 537.376 555.1094 653.3638056

apple 830 836.8017 840.1489 950.2084 1021.474 1373.883 1419.221 1670.422734

Pork 1744.827 1932.898 2141.241 2372.041 2627.718 2732.512 3002.222 3454.201159

egg 1028.67 1142.96 1269.96 1411.06 1567.848 1635.265 1802.063 2079.580143

beef 2450.32 2722.58 3025.09 3361.21 3734.676 3895.267 4292.584 4953.642198

poultry 鸡肉1690.96 1878.84 2087.6 2319.56 2577.284 2688.108 2962.295 3418.487907

mutton 2473.81 2748.67 3054.08 3393.42 3770.472 3932.602 4333.727 5001.121197

fish 1561.19 1734.66 1927.4 2141.56 2379.506 2938.69 3300.149 3989.880471草鱼

0.948432 0.945595 0.942766 0.939947 0.937135 0.934332 0.931538 0.928751368

1839.7 2044.11 2271.23 2523.59 2803.99 2924.561 3222.867 3719.188232

ous years. China's Agricultural Press. Beijing

urban tomatto apple 110 327.3039 836.8017

100.4 328.6131 840.1489

113.1 371.6615 950.2084

107.5 399.5361 1021.474

134.5 537.376 1373.883

103.3 555.1094 1419.221

117.7 653.3638 1670.423

131.7 860.4801 2199.947

102.1 878.5502 2246.146

99.6 875.036 2237.161

106.1 928.4132 2373.628

109.6 1017.541 2601.496

115.7 1177.295 3009.931

136.2 1603.476 4099.526

126.6 2030 5190

117.3

99.6

1.061 1.096 1.157 1.2 1.2 0.945943

1.063712 1.044271 1.05985 1.110588 1.254237 0.883446

left caculate wit

1988 1989 1990 1991 1992 1993 1994 1995 1996860.4801 878.5502 875.036 928.4132 1017.541 1177.295 1603.476 2030 1810

2199.947 2246.146 2237.161 2373.628 2601.496 3009.931 3611.917 4334.301 4100

3540 3610 3840 4010 4250 4720 5920 52304642.336 5304.205 5193.149 5089.597 5348.39 6142.917 8611.108 10654.42 9971.64

2803.274 3212.552 3154.726 3101.096 3268.555 3765.375 5294.118 6570 7220

6677.51 7652.426 7514.682 7386.933 7785.827 8969.273 12610.8 15650 14890

4608.122 5280.907 5185.851 5097.692 5372.967 6189.658 8702.659 10800 10330

6741.511 7725.772 7586.708 7457.734 7860.452 9055.24 12731.67 15800 13340

5214.774 5913.553 5913.553 6096.874 6450.492 7637.383 9244.288 10520 10700

0.925973 0.923204 0.920443 0.917689 0.914945 0.912208 0.90948 0.906759 0.904047

5013.466 5745.432 5642.014 5546.1 5845.589 6734.119 9468.171 11750 11030

Vetetable

0.778049

1.082218

th price index urban

1997 1998 1999 2000 2001 2002 2003 2004 20051660 1490 1320 1340 1340 1180 1570 1440 1590

3190 3430 3080 2140 2440 2700 2460 2560 2670

5660 498511149.61 9678.43 7508.139 8486.155 9137.634 8399.948 9277.817 12189.26 11440

5220 5430 4640 3810 4240 4350 4260 5360 5540

14990 12870 12150 11520 13040 13940 14720 15120 15100

8990 7970 7430 6720 7500 6850 7070 8430 8630

12690 15360 13880 13330 14620 14790 14770 14930 16910

11500 10190 7950 7940 7600 7120 6820 9560 96901.003

0.901343 0.898647 0.895959 0.893279 0.890608 0.887944 0.885288 0.88264 0.88

12370 10770 8380 9500 10260 9460 10480 13810 13000

Wholesale quality adjustment

Because wholesale prices reportrd are for good quality meat in recent years.

source:China Agricultural Development Report various years

Farm gate prices Y/tonProcurement price 1980 1981 1982 1983 1984 1985Milled Rice 375 376 376 366 469Wheat 314 319 325 325 366 425Maize 214 216 218 217 265 304Soybean 461 633 690 690 623 651Rapeseed 712 711 711 711 711 877Groundnut 964 965 965 965 965 1215Crop Product 850 850 870 850 870 790Cotton 3174 3467 3527 3606 3544 3443Coarse Grain 195 194 192 189 219 256

Producer free market priceMilled Rice 595 608 633 634 613 514Wheat 528 519 516 493 457 428Maize 329 312 331 333 330 327Other Coarse Grain 268 277 290 313 323 347Soybean 588 666 723 740 756 762Oil Crop 1475 1471 1468 1470 1472 1469Sugar Crop 1477 1488 1474 1486 1512 1525Vegetable 1158 1600 1177 1196 1199 1225Fruit 1158 1600 1177 1196 1199 1225Cotton 3174 3140 3186 3345 3420 3301Pork 2022 2110 2120 2190 2280 2749Beef 2160 2200 2300 2350 2520 3196Mutton 2150 2190 2200 2250 2300 2861Poultry 2215 2250 2250 2400 2400 2950Egg 1714 1840 1864 1886 1976 2266Milk 323 345 370 376 458 586Fish 730 930 988 904 1394 1788Other Crops 110 110 108 108 105 103Other Food 110 109 107 107 104 103Non-food Goods 127 126 119 117 116 107Food Price Index La 26.65 33.45 27.76 27.82 27.49 28.93

Rural consumer priceMilled Rice 654 667 650 659 642 550Wheat 557 548 544 520 482 462Maize 382 362 384 387 338 373Other Coarse Grain 226 231 241 258 263 286Soybean 677 767 833 853 871 877Edible Oil 1475 1471 1468 1470 1472 1469Sugar 1477 1488 1474 1486 1512 1525Vegetable 1160 1160 1177 1196 1199 1225Fruit 1160 1160 1177 1196 1199 1225Cotton 3174 3140 3186 3345 3420 3301Pork 2022 2110 2120 2190 2280 2749Beef 1760 1880 2020 2050 2500 3196Mutton 1648 1702 1710 1782 2210 2861Poultry 1715 1966 2270 2819 3244 3442Egg 2078 2152 2168 2248 2364 2694Milk 323 345 370 376 458 586Fish 1300 1349 1392 1564 1857 2625Other Food 110 109 107 107 104 103

Non-food Goods 127 126 119 117 116 107

Rapeseed oil 1536 1534 1533 1532 1538 1538Soybean oil 1623 1626 1625 1626 1624 1619Groundnut oil 1679 1670 1663 1663 1670 1671Food Price Index La 25.79 26.12 26.37 27.14 26.85 28.04

Urban consumer priceRice 231 238 246 254 259 270Wheat 353 362 383 403 416 428Maize 218 219 221 223 225 229Other Coarse Grain 193 193 196 197 199 215Soybean 496 712 807 853 871 877Cotton 3174 3140 3186 3345 3420 3301Edible Oil 1475 1471 1468 1470 1472 1469Sugar 1477 1488 1474 1486 1512 1525Vegetable 1160 1160 1177 1196 1199 1225Fruit 1160 1160 1177 1196 1199 1225Pork 2022 2110 2120 2190 2280 2749Beef 1760 1880 2020 2050 2500 3196Mutton 1648 1702 1710 1782 2210 2861Poultry 1715 1966 2270 2819 3244 3442Egg 2078 2152 2168 2248 2364 2694Milk 323 345 370 376 458 586Fish 1349 1349 1392 1564 1857 2625Other Food 102 104 104 102 101 101Non-food Goods 114 115 115 113 110 105

Rapeseed oil 1536 1534 1533 1532 1538 1538Soybean oil 1623 1626 1625 1626 1624 1619Groundnut oil 1679 1670 1663 1663 1670 1671Food Price Index La 20.82 21.28 21.61 22.66 22.79 24.65

International priceIM_&_EX_PRICE 1980 1981 1982 1983 1984 1985

Im:Rice 308.16 317.169 235.906 189.739 172.694 172.668Wheat 221.513 216.299 208.199 186.427 174.7 156.159Maize 161.589 188.079 150.517 146.479 162.08 140.512Other Coarse Grain 159.407 186.273 145.313 138.881 148.37 126.132Soybean 303.031 330.402 294.998 260.635 265 212

Cotton 1760 1760 1760 1760 1760 1760Edible Oil 605 605 605 605 605 605Sugar 263 263 263 263 263 263VegetableFruitPork 2928.57 2750 1884.62 2916.67 2285.71 2448.28Beef 2821.53 2821.89 2627.61 2722.47 2719.24 2578.65

Mutton 1554.043 1736.132 1466.614 1414.954 1411.165 1101.836Poultry 1836.283 1564.593 1817.416 1884.674 1400.794 1853.627Egg 700 700 700 700 700 700Milk 245.499 289.079 264.185 245.467 250.913 239.539Fish 2924.415 2636.997 2687.167 2372.353 2734.207 2831.591

Ex:Rice 370.355 380.781 301.368 232.823 231.371 222.779Wheat 191.985 204.459 197.998 179.986 174.874 168.303Maize 159.624 149.086 125.24 115.689 120.848 107.146Other Coarse Grain 156.944 186.875 202.555 203.39 195 92.853Soybean 321.426 366.439 283.4 256.563 302.437 235.891Cotton 1378 1378 1378 1378 1378 1378Edible Oil 771 771 771 771 771 771Sugar 338 338 338 338 338 338Vegetable 626 626 626 626 626 626Fruit 626 626 626 626 626 626

Pork 2811.51 2811.51 3774.78 3544.43 3597.13 1440.29Beef 2176.6 1660.56 1489.91 1282.16 1222.46 1256.98Mutton 2049.407 2245.326 1995.329 1749.383 1905.458 1675.539Poultry 1547.333 1188.422 1112.699 1143.357 1338.629 1338.987Egg 895.829 1021.462 999.448 845.878 892.404 739.293Milk 439.392 497.157 636.016 600.569 633.71 604.975Fish 1866.426 2273.301 1828.053 2078.517 1959.062 1835.474

1986 1987 1988 1989 1990 1991 1992 1993 1994499 530 561 628 730 732 757 838 1018428 445 448 483 512 511 529 629 684312 326 342 359 377 375 397 441 572675 735 744 779 808 878 902 971 1384926 922 923 1037 1324 1564 1773 1982 2191

1314 1429 1450 1516 1834 2244 2661 3077 3493890 890 1080 1210 1380 1610 1650 1527 1646

3389 3462 3528 4228 5470 6000 6000 6350 9097275 290 296 334 331 336 345 383 460

629 729 871 1243 1171 1043 929 1293 2005501 546 629 893 846 772 734 749 1050392 444 471 643 626 546 548 644 900365 492 509 702 704 579 561 621 809852 932 1025 1396 1335 1256 1476 1842 2212

2016 2518 3103 4827 5570 4828 4752 5149 73561511 1530 2107 2487 2624 3414 3177 3383 50821241 1325 1336 1395 1520 1531 1563 1638 20471241 1325 1336 1395 1520 1531 1563 1638 20473217 3418 3819 4556 5762 6418 6267 6476 91033020 3500 4956 5400 5298 6029 6652 8300 113243790 4530 5532 6410 6379 7187 7683 8928 123743615 4183 5585 6373 6146 7403 8570 9000 153843650 4876 5098 6064 5993 6415 7125 8538 99802424 3042 3658 4168 4355 4152 4434 4896 6139695 839 900 1029 1186 1392 1538 2001 2668

1996 2354 3040 3029 3319 4200 4368 5434 5985102 102 101 101 102 102 102 102 101102 102 101 101 102 101 102 101 101106 103 98 99 103 104 104 106 96

31.61 34.95 39.73 6.44 7.37 7.69 49.13 5.12 73.98

638 737 906 1200 1076 981 1167 1293 2005537 621 763 1011 906 826 1031 1100 1600450 503 571 781 690 650 690 731 1217311 393 410 491 558 547 578 675 891978 1102 1296 1785 1591 1493 1807 2040 2559

2016 2518 3103 4827 5570 4828 4752 5149 73741511 1530 2107 2487 2624 3414 3177 3383 50821241 1325 1336 1395 1520 1531 1563 1638 20471241 1325 1336 1395 1520 1531 1563 1638 20473217 3418 3819 4556 5762 6418 6267 6476 91033020 3500 4956 5400 5298 6029 6652 8300 113243790 4530 5532 6410 6379 7187 7683 8928 123743615 4183 5585 6373 6146 7403 8570 12052 153844150 4876 5098 6064 5993 6415 7125 8538 99802948 3531 4362 4867 5029 4948 4876 5990 6289695 839 900 1029 1186 1392 1538 2001 2668

2928 3591 5265 6019 5524 6375 6518 7794 8828102 102 101 101 102 101 102 101 101

106 103 98 99 103 104 104 106 96

2066 2370 2674 4433 5298 4367 4490 4756 74982261 3119 3977 4835 5200 4588 4741 5051 72322263 2616 3212 6301 7323 5927 5615 6114 9381

30.48 34.1 38.92 5.59 5.81 6.17 0.2 56.43 75.41

313 367 435 583 650 694 875 1198 1755481 546 602 768 792 642 840 1219 1546266 303 325 412 445 516 718 1074 1037251 297 327 386 422 490 664 962 1430978 1102 1296 1785 1591 1723 1899 2601 3040

3217 3418 3819 4556 5762 6418 6267 6476 91032016 2518 3103 4827 5570 4828 4752 5149 73741511 1530 2107 2487 2624 3414 3177 3383 50821241 1325 1336 1395 1520 1531 1563 1638 20471241 1325 1336 1395 1520 1531 1563 1638 20473020 3500 4956 5400 5298 6029 6652 8300 113243790 4530 5532 6410 6379 7187 7683 8928 123743615 4183 5585 6373 6146 7403 8570 12052 153844150 4876 5098 6064 5993 7415 7125 8538 99802948 3531 4362 4867 5029 4948 4876 5990 6289695 839 900 1029 1186 1392 1538 2001 2668

2928 3591 5265 6019 5524 6375 6518 7794 8828101 102 102 102 101 102 102 102 10288 101 99 101 104 103 100 100 95

2066 2370 2674 4433 5298 4367 4490 4756 74982261 3119 3977 4835 5200 4588 4741 5051 72322263 2616 3212 6301 7323 5927 5615 6114 9381

26.56 29.59 33.07 7.83 0.25 1.51 5.91 56.02 70.85

1986 1987 1988 1989 1990 1991 1992 1993 1994

157.157 149.772 242.556 252.938 203.982 280.843 378.315 367.198 277.504125.984 105.43 122.332 175.158 173.336 120.892 145.401 137.725 131.586111.718 96.628 123.083 140.996 138.136 134.606 133.839 125.48 138.92397.412 93.685 106.06 170.185 166.677 147.035 156.438 156.594 124.184

220.211 221.691 262.114 302 250 235 250 254.562 229.10581.15217 0.827815 0.94 1.06383 1.018248

1760 1760 1760 1760 1760 1760 1760 1760 1760.3605 605 605 605 605 605 605 605 605.117263 263 263 263 263 263 263 263 263.123

400400

2811.59 3228.57 3320.51 2641.18 2254.042 1944.773 2813.025 1172.414 1221.5192430.51 2785.45 3406.61 3140.3 2955.972 2943.784 2845.186 2690.679 2734.537

967.219 1142.433 1372.701 1505.302 1431.601 1437.356 1414.77 1448.382 1626.0961514.471 1804.176 1724.459 1760.014 1712.422 1646.541 1645.154 1584.066 1532.925

700 700 721.068 681.818 779.522 725.146 662.705 803.812 866.667277.721 234.363 272.635 337.951 306.393 303.39 332.8 322.051 252.079

2377.696 2799.626 3251.212 2578.071 2991.601 3153.972 2979.758 3446.813 3633.946

188.189 174.679 254.535 290.938 241.723 222.337 225.186 176.658 338.559137.418 135.47 144.082 171.338 178.285 196.233 173.622 124.866 115.347103.499 82.612 100.45 125.329 118.547 111.088 114.816 103.994 108.0475.502 77.361 101.212 108.109 117.425 113.322 109.934 103.455 107.595

217.291 214.896 257.88 293.04 242.8 236.464 242.519 273.193 2681378 1378 1378 1378 1378 1378 1378 1378 1378.679771 771 771 771 771 771 771 771 771.718338 338 338 338 338 338 338 338 338.2626 626 626 626 626 626 626 626.178 816.487626 626 626 626 626 626 626 626.178 816.487

1672.30 1721.42 1824.40 1801.55 1795.58 1547.17 1528.40 1136.91 1283.801373.79 1353.77 1633.92 1529.62 1684.956 1646.456 1693.014 1189.296 1216.714

1313.692 1629.554 1609.707 1969.231 1782.47 1469.79 2040.909 1980.257 2144.1141487.393 1668.856 1910.987 1896.95 2094.539 2176.247 1977.552 1873.273 2104.8720.498 850.258 977.305 1080.469 1075.246 1069.463 972.933 1038.764 595.226458.979 456.39 457.902 450.747 471.272 532.877 464.01 386.572 431.399

2371.218 2624.396 2518.873 2592.355 2517.707 2500.849 2531.926 2433.508 3185.035

1995 1996 1997 1998 1999 2000 2001 2002 20031547 1682 2117 2125 1993 1993 1993 0 01050 1105 1450 1467 1422 1422 1422 0 0845 938 1230 1236 1190 1190 1190 0 0

1837 1840 2263 2336 2145 2145 2145 0 02443 2445 2378 2454 2609 2609 2609 0 04215 3708 4030 3231 3157 3157 3157 0 02209 2700 2635 2359 2359 2359 2359 0 0

10625 13673 13846 12207 8520 10327 7554 7131 10196819 817 953 824 814 814 814 0 0

2141 2244 2015 2007 1925 1796 1867 1760 19171677 1773 1541 1403 1292 1012 1088 1064 11551380 1372 1105 1215 1016 889 1073 981 10541210 1521 1291 1084 1103 1048 1037 1012 10622611 3105 3225 2698 2037 2185 2009 2203 27938480 7403 7409 7918 7179 5042 4525 5017 61905000 3750 3950 3907 2720 2666 2612 2378 24722408 2580 2377 2325 2164 2197 2150 2131 24142408 2580 2377 2325 2242 2197 2182 2323 2365

11623 13842 13939 12474 8233 9962 7471 7053 1008513466 14231 15953 14127 11950 9680 10180 9850 1070016755 16376 15092 14620 14310 12530 12860 13660 1499018983 18324 17472 17347 17378 14550 14580 15160 1616011758 13197 12115 10700 10312 10106 9904 10185 103897008 8100 6235 6342 5540 4530 5040 5172 52723612 3531 3254 3152 3085 3074 3064 2982 41427008 6968 7498 6875 6303 6177 6053 5708 8717100 101 100 100 100 100 100 98 102100 100 100 100 100 100 100 99 10389 90 92 95 98 100 100 98 100

93.09 97.51 94.2 89.86 82.61 79.04 81.32 80.67 92.23

2141 2244 2015 2007 1925 1796 1867 1760 19171800 1839 2251 2107 1996 1628 1740 1710 18201047 1202 1130 1230 1070 880 1080 1030 11401358 1656 1790 1431 1350 1300 1250 1220 12802714 3254 3579 2698 2150 2258 2203 2203 27938860 8277 8346 8212 7719 6824 6141 6117 76086055 5600 5466 5152 4399 5505 5270 4798 49872408 2580 2377 2325 2242 2260 2153 2131 24742408 2580 2377 2325 2164 2260 2233 2304 2395

11623 14935 14675 13754 10164 12299 9223 8707 1245113466 14231 15953 14127 11716 12450 13446 12397 1115716755 16376 15092 14620 13878 13158 14894 15922 1526918983 18324 17472 17347 16028 15293 16773 16968 1599011758 13197 12115 10700 9396 8469 9018 9274 94607467 8270 7137 6583 6030 5909 5791 5943 60613612 3531 3254 3152 3095 3085 3116 3065 42019678 9843 10328 9440 7763 7855 7517 7088 10025100 100 100 100 100 100 100 99 103

89 90 92 95 98 100 102 100 102

9261 8110 7953 8210 8458 9303 10060 12851 154228956 8224 7976 8498 8652 6245 5502 6015 7317

10868 10238 10916 11045 11142 12256 14127 18634 2236286.79 92.89 93.46 89.41 82.39 81.69 83.59 82.05 90.57

2121 2280 2102 2087 1995 1854 1731.6 1698.6 19002271 2441 2251 2107 1996 1628 1566 1624.5 18001047 1202 1130 1230 1070 880 1080 1030 11401959 2666 2777 2363 2504 2412 2319 2264 23753364 3811 3590 3280 2710 2530 2430 2380 2960

11623 14935 14675 15400 12207 14729 9500 8968 128248860 8277 8346 8212 7719 6824 6141 6117 76086055 5600 5516 5275 4451 5335 5195 4945 51922408 2580 2377 2325 2242 2260 2287 2239 26692408 2580 2377 2325 2242 2260 2265 2335 2401

13466 14231 15953 14127 11716 12450 13446 12397 1115716755 16376 15092 14620 13878 13158 14894 15922 1687718983 18324 17472 17347 16028 15293 16773 16968 1713811758 13197 12115 10700 9396 8469 9018 9274 94607008 8100 6235 6342 5540 4530 5040 5172 60613612 3531 3254 3152 3095 3085 3116 3065 43499678 9843 10328 9440 7763 7855 7517 7088 10025102 102 102 101 101 100 99 99 10391 92 94 96 98 100 102 100 102

9261 8110 7953 8210 8458 8458 8458 0 08956 8224 7976 8498 8652 8652 8652 0 0

10868 10238 10916 11045 11142 11142 11142 0 085.81 92.87 90.43 87.06 80.45 78.83 82.37 80.51 90.17

1995 1996 1997 1998 1999 2000 2001 2002 2003

263.993 376.239 422.041 491.892 459.706 472 368.172 337.414 376.061174.906 228.788 197.938 187.035 190.333 167 187 179 195157.513 166.045 145.707 127.08 117.857 111 114 122 142163.241 228.393 198.969 145.007 125.014 125.069 119 120 125256.823 289.245 303.09 257.235 213.908 208 201.544 219.412 261.165

1861.919 1840.338 1774.467 1659.2 1338.4 1482.2 1264.333 1035.778 1343.506683.014 631.359 547.12 630.621 516.51 350.358 389.442 408.977 475.082304.264 314.472 293.295 291.042 202.81 202.827 261.083 201.605 224.885696.294 498.428 411.029 438.213 440 692.917 599 670 535696.294 498.428 411.029 438.213 440 400 370 369 343

1606.043 1658.938 1658.31 1717.08 1252.42 600 564 598.447 631.5552752.363 2532.664 2482.89 2169 2409.86 2612.957 2854.625 2839.938 2819.91

1653.776 1690.24 1787.228 1313.589 1347.578 815.315 906.528 891.54 1485.7731316.991 1471.14 1642.126 1576.707 1528.455 630 628 763.425 742.534

932 933.663 927.586 976.959 981.725 981.677 981.985 981.985 981.985290.932 289.76 276.707 220.563 208.525 294.118 178.155 1017.082 1100.735

3791.647 3200.749 3477.547 3030 3200 874 874 1015 974.375

347.187 420.993 281.711 247.492 240.598 190.186 178.048 194.025 191.711185.777 202.936 198.028 200.639 202.313 201 202 135.01 129.094117.759 165.841 129.751 113.367 104.413 100.449 104.332 99.967 107.797143.247 264.63 165.695 199.535 186.052 186.052 186.052 190 195262.289 348.316 385.526 372.882 309.45 305 309.45 289.804 335.983

2164.762 2777.654 2319.92 1250.222 1199.55 1100 1528.091 1084.578 1146.256422.102 676.442 666.112 728.779 784.247 601.049 518.515 464.163 646.618389.792 375.439 349.447 280.023 211.324 219.366 279.7 244.635 286.546994.494 918.898 885.042 732.527 656.6 647.266 603.886 524.364 509.199994.494 918.898 885.042 732.527 656.6 647.266 435 410 414

1635.67 1652.77 1947.20 1808.20 1348.80 1372.40 1357.80 1309.13 1281.671719.941 1715.866 1627.206 1516.53 1400.87 1373 1625 1902 14882336.502 2478.261 2243.455 1742.574 1797.297 1599.71 1559 1591.066 1670.2472222.518 2166.296 1892.665 1742.045 1670.833 1456.16 1250 1942.098 1960.39745.028 779.077 551.596 519.031 421.631 421.631 468 456 584431.593 467.604 410.098 378.992 401.259 570.7 721.3 1082.538 945.4663421.77 2715.219 2621.819 2193.987 1784.073 1889.475 1680.916 1761.975 2108.987

2004000000000

2418158212291363323465272514235424818018

1227615230165401019060704200

10460118115104100

2418223714251427323479455137239424869899

1376016500165401038061304260

12030115

107

000

100

2302.22125.15

143325913576

101957945527525142509

1376018970197201166065304410

12030112105

000

100

2004

332.367235142

188.421344.77

1662.953540.693

230 317.1962482.15

542.488822.367

3651.703

1383.593901.307981.985

1279.754992.645

263.472174.003 1994 1995 1996 1997 1998 1999 2000140.177 maize 107.4 124 165.1 117.2 102 91.7 88.4174.443437.712

1495.458706.682302.998591.719447.563

1584.761516.5

1950.0842451.72613.65

936.0082291.915

Source: ccapsim

2001 2002 2003 200489.6 99.2 105.2 111.7

unit 1980 1981 1982 1983

26 LC/US$ Official 1.498 1.705 1.893 1.976Secondary 1.948 2.045 2.271 2.392Internal settlement 2.80 2.80 2.80FEAC averageRetention rate 0.2 0.2 0.200Exporter ER 1.948 2.800 2.800 2.800Importer ER 1.948 2.800 2.800 2.800

2ndary rate Internal settlementImplied Equilibrium ER 1.948 2.8 2.8 2.800

1984 1985 1986 1987 1988 1989 1990 1991 1992

2.327 2.937 3.453 3.722 3.722 3.766 4.784 5.323 5.5152.688 3.045 4.025 4.401 6.500 6.600 6.600 6.603 6.9252.80 2.80

5.900 6.600 5.400 5.700 5.900 7.3000.200 0.25 0.25 0.44 0.44 0.44 0.44 0.8 0.82.800 2.861 3.596 4.680 4.988 4.485 5.187 5.785 6.9432.800 3.045 4.025 5.900 6.600 5.400 5.700 5.900 7.300

2ndary rate FEAC rates2.800 2.953 3.811 5.290 5.794 4.942 5.444 5.842 7.122

1993 1994 1995 1996 1997 1998 1999 2000 2001

5.762 8.619 8.351 8.314 8.29 8.279 8.28 8.28 8.2778.282 8.700 8.681 8.069

8.700 8.7000.8 0.8

8.112 8.684 8.351 8.314 8.290 8.279 8.280 8.280 8.2778.700 8.700 8.351 8.314 8.290 8.279 8.280 8.280 8.277

Official8.406 8.692 8.351 8.314 8.290 8.279 8.280 8.280 8.277

2002 2003 2004 2005 2006

8.278 8.278 8.277 8.1917 NSBCHuang and David, 1995Huang and David, 1995IMFWorld Bank

8.278 8.278 8.277 8.192 World Bank8.278 8.278 8.277 8.192 World Bank

8.278 8.278 8.277 8.192 World Bank

China Trade Weighted Applied Tariff

commodity 1980 1981 1982 1983 1984 1985 1986 1987Milled Rice 0 0 0 0 0 0 0 0Wheat 0 0 0 0 0 0 0 0Maize 0 0 0 0 0 0 0 0Soybean 0 0 0 0 0 0 0 0Cotton 0 0 0 0 0 0 0 0Oil Crop 0 0 0 0 0 0 0 0Sugar Crop 0 0 0 0 0 0 0 0Vegetable 0 0 0 0 0 0 0 0Fruit 0 0 0 0 0 0 0 0Pork 0 0 0 0 0 0 0 0Beef 0 0 0 0 0 0 0 0Mutton 0 0 0 0 0 0 0 0Poultry 0 0 0 0 0 0 0 0Egg 0 0 0 0 0 0 0 0Milk 0 0 0 0 0 0 0 0Fish 0 0 0 0 0 0 0 0

1988 1989 1990 1991 1992 1993 1994 1995 19960 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0.3 0.3 0.3 0.30 0 0 0 0 0.5 0.5 0.5 0.50 0 0 0 0 0.3 0.3 0.3 0.30 0 0 0 0 0.5 0.5 0.5 0.50 0 0 0 0 0.6 0.6 0.6 0.60 0 0 0 0 0.5 0.5 0.5 0.50 0 0 0 0 0.5 0.5 0.5 0.50 0 0 0 0 0.5 0.5 0.5 0.50 0 0 0 0 0.5 0.5 0.5 0.50 0 0 0 0 0.65 0.65 0.65 0.650 0 0 0 0 0.7 0.7 0.7 0.70 0 0 0 0 0.45 0.45 0.45 0.45

1997 1998 1999 2000 2001 2002 2003 2004 20050.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.010.03 0.02 0.02 0.02 0.01 0.01 0.01 0.01 0.010.05 0.03 0.03 0.03 0.01 0.01 0.01 0.01 0.010.04 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.030.12 0.1 0.1 0.1 0.03 0.03 0.03 0.03 0.010.2 0.15 0.15 0.15 0.13 0.13 0.13 0.13 0.130.3 0.25 0.25 0.25 0.25 0.25 0.25 0.2 0.2

0.22 0.13 0.13 0.13 0.2 0.2 0.2 0.15 0.120.45 0.3 0.3 0.3 0.2 0.2 0.2 0.2 0.120.45 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.120.5 0.45 0.45 0.45 0.3 0.3 0.2 0.15 0.12

0.45 0.23 0.23 0.23 0.2 0.2 0.2 0.2 0.120.45 0.2 0.2 0.2 0.2 0.2 0.2 0.15 0.120.6 0.3 0.3 0.3 0.2 0.2 0.2 0.2 0.2

0.65 0.5 0.5 0.5 0.1 0.1 0.1 0.1 0.10.3 0.2 0.2 0.2 0.12 0.12 0.12 0.12 0.12

source:People's Republic of China Import and Export Tariff Regulation 1996 1997 1998source:Import Tariff Export Tariff（duty-free）yearbook 2005

1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998

PDR 0.0 0.0 0.0 114.0 114.0 114.0

WHT 0.0 0.0 0.0 114.0 114.0 114.0

GRO 3.0 3.0 3.0 95.4 91.0 86.2

V_F 35.1 38.8 38.6 29.3 22.3 21.9

OSD 5.9 5.7 35.4 113.1 111.2 88.2

C_B 50.0 35.0 12.5 12.9

PFB 3.0 5.4 3.1 3.0 3.1 3.3

OCR 36.3 32.9 32.4 28.8 21.4 16.9

CTL 14.1 12.0 3.6 0.1 3.1 1.5

OAP 39.3 41.1 27.6 14.0 10.3 9.8

WOL 16.1 15.6 15.8 14.8 14.6 14.8

Primary agriculture

8.8 13.1 9.4 61.4 45.0 52.7

CMT 35.7 18.9 18.2 15.4 11.3 12.7

OMT 46.7 43.0 44.8 41.2 18.9 15.2

VOL 26.8 26.9 18.7 63.1 49.6 46.2

MIL 32.3 30.8 28.2 21.5 15.3 17.3

PCR 0.0 0.0 0.0 110.6 111.1 112.8

SGR 30.2 31.1 30.5 30.0 29.9 28.3

OFD 26.9 30.6 29.8 21.4 15.2 17.7

China - Trade weighted applied tariff

Pri

ma

ry a

gric

ultu

reP

roce

sse

d f

oo

d

B_T 135.6 135.9 88.9 69.4 63.7 63.7

Processed food

36.1 41.1 24.1 48.8 38.5 36.6

Non primary agriculture

33.4 31.5 28.9 18.1 14.8 14.6

DEFINITION OF SECTORS

pdr Paddy ricewht Wheatgro Cereal grains necv_f Vegetables, fruit, nutsosd Oil seedsc_b Sugar cane, sugar beetpfb Plant-based fibersocr Crops necctl Cattle,sheep,goats,horsesoap Animal products necrmk Raw milkwol Wool, silk-worm cocoonscmt Meat: cattle,sheep,goats,horseomt Meat products necvol Vegetable oils and fatsmil Dairy productspcr Processed ricesgr Sugarofd Food products necb_t Beverages and tobacco products

For more description on concordances between GTAP sectors (GSC) and standard classifications 1) GSC2 - CPC, and 2) GSC2 - ISIC Rev. 3 please seehttps://www.gtap.agecon.purdue.edu/databases/contribute/concordinfo.asp

Source: UNCTAD-TRAINS, compiled through WITS. Available at http://wits.worldba

1999 2000 2001 2002 2003 2004 2005

114.0 114.0 1.0 1.0 1.0 1.0 1.0

114.0 114.0 1.0 1.0 1.0 1.0 1.0

83.3 90.9 1.0 1.5 1.5 1.6 1.6

25.4 26.8 22.5 16.0 15.2 12.7 5.6

82.8 96.9 3.0 3.0 2.5 2.5 2.5

15.0 15.0 25.0 24.0 23.0 20.0 20.0

3.3 84.4 3.0 3.0 3.0 3.0 3.0

19.6 25.0 24.3 20.0 11.3 7.9 7.7

3.3 3.8 1.7 2.0 0.7 0.1 0.1

10.2 9.7 9.0 9.0 9.0 8.7 8.4

14.7 14.7 14.8 30.0 37.0 37.2 19.2

53.5 65.0 66.4 12.3 20.8 12.0

13.5 14.3 15.5 11.7 10.6 10.6

18.9 18.6 19.3 12.1 11.8 4.3

57.7 39.4 32.6 33.1 33.2 12.9

20.1 19.5 18.3 12.6 10.7 9.2

114.0 114.0 114.0 68.0 68.0 33.0

20.8 77.9 84.6 57.1 56.0 31.7

19.1 18.2 18.3 12.3 10.9 10.1

63.0 63.8 57.4 25.5 20.3 14.4

34.6 27.6 28.1 21.8 22.6 12.3

13.6 13.2 12.6 6.3 5.5 5.0

nk.org. Accessed: June 2006

Source: Nicita A., and Olarreaga M. (2006) "Trade, Production and Protection 1976-2004" WBW(0.06 means a tariff of 6%)

ISIC codes Rev 2: 311Food 313, 314Beverages and Tobacco all the bellow codes included in the aggregateOther Manuf. 3 Manufacturing

31 - Manufacture of Food, Beverages and T32 - Textile, Wearing Apparel and Leather I33 - Manufacture of Wood and Wood Produ34 - Manufacture of Paper and Paper Produ35 - Manufacture of Chemicals and Chemic36 - Manufacture of Non-Metallic Mineral P37 - Basic Metal Industries38 - Manufacture of Fabricated Metal Produ39 - Other Manufacturing Industries

ccode year

Food production weighted

Food trade weighted

Beverages and Tobacco production weighted

Beverages and Tobacco trade weighted

Other Manufacturing production weighted

Other Manufacturing trade weighted

CHN 1992 0.2525 0.2525 1.188284 1.35969 0.334968 0.343498CHN 1993 0.255 0.255 1.196482 1.363656 0.322092 0.318385CHN 1994 0.2035 0.2035 1.111263 0.901734 0.319252 0.293764CHN 1995 0.2035 0.2035 1.096463 1.415469 0.318107 0.28266CHN 1996 0.4619 0.4619 0.67485 0.695158 0.19977 0.17551CHN 1997 0.3683 0.3683 0.625319 0.636983 0.150229 0.141143CHN 1998 0.3578 0.638734 0.140807CHN 1999 0.3356 0.632033 0.133045CHN 2000 0.2512 0.638963 0.129668CHN 2001 0.2552 0.576717 0.123964CHN 2002 0.2552 0.576988 0.122828CHN 2003 0.2216 0.25373 0.064363CHN 2004 0.2382 0.201489 0.056959

P forthcoming.

TobaccoIndustriesucts, Including Furnitureucts, Printing and Publishingcal, Petroleum, Coal, Rubber and Plastic Productsroducts, except Products of Petroleum and Coal

ucts, Machinery and Equipment

Tariff, Trade weighted average, by region and product (15 means 15%)Tariff 1 AUS 2 NZL 3 XOC 4 CHN 5 HKG 6 JPN 7 KOR 8 TWN1 pdr 0 0 35.08 0.33 0 754.85 968.86 02 wht 0 0 0.82 0.99 0 182.95 2.22 6.933 gro 0 0 0.09 87.75 0 38.66 434.49 0.044 v_f 1.09 0 24.52 24.73 0 13.99 96.18 21.625 osd 0.59 0 9.66 100.95 0 0.24 517.23 0.686 c_b 0 0 0 8.91 0 0 0.42 1.597 pfb 0 0 0 3.02 0 0 1 08 ocr 0.02 0.41 13.19 16.98 0 0.99 22.22 7.489 ctl 0 0 0 3.05 0 18.97 6.56 0.410 oap 0 0 24.33 8.44 0 1.86 4.08 3.6711 rmk 0 0 0 0 0 0 0 012 wol 0.01 0 0 1.13 0 3.47 1.03 0.0219 cmt 0 0.04 2.58 15.71 0 43.18 36.66 26.3120 omt 0.63 0.8 19.13 14.23 0 50.35 25.63 33.321 vol 0.8 0.24 12.77 12.84 0 2.34 5.79 3.7522 mil 1.18 0.56 7.55 20.13 0 53.07 43.84 9.123 pcr 0 0 30.1 0.98 0 833.45 707.93 024 sgr 2.16 0 45.8 18.82 0 244.07 5.34 121.2925 ofd 2.34 1 27.68 17.92 0 9.48 23.89 15.4526 b_t 9.57 10.83 103.2 41.25 0 15.11 31.84 17.71

Source: GTAP version 6.3 for year 2001 (released June, 2006). Compiled by Ernesto Valenzuela

No. String No. String1 Paddy rice 1 Australia2 Wheat 2 New Zealand3 Cereal grains nec 3 Rest of Oceania4 Vegetables, fruit, nuts 4 China5 Oil seeds 5 Hong Kong6 Sugar cane, sugar beet 6 Japan7 Plant-based fibers 7 Korea8 Crops nec 8 Taiwan9 Cattle,sheep,goats,horses 9 Rest of East Asia

10 Animal products nec 10 Cambodia11 Raw milk 11 Indonesia12 Wool, silk-worm cocoons 12 Malaysia19 Meat: cattle,sheep,goats,horse 13 Philippines20 Meat products nec 14 Singapore21 Vegetable oils and fats 15 Thailand22 Dairy products 16 Viet Nam23 Processed rice 17 Rest of Southeast Asia24 Sugar 18 Bangladesh25 Food products nec 19 India26 Beverages and tobacco products 20 Pakistan

21 Sri Lanka22 Rest of South Asia23 Canada

24 United States of America25 Mexico26 Rest of North America27 Bolivia28 Colombia29 Ecuador30 Peru31 Venezuela32 Argentina33 Brazil34 Chile35 Paraguay36 Uruguay37 Rest of South America38 Central America39 Rest of Free Trade Area of Ame40 Rest of the Caribbean41 Austria42 Belgium43 Denmark44 Finland45 France46 Germany47 United Kingdom48 Greece49 Ireland50 Italy51 Luxembourg52 Netherlands53 Portugal54 Spain55 Sweden56 Switzerland57 Rest of EFTA58 Rest of Europe59 Albania60 Bulgaria61 Croatia62 Cyprus63 Czech Republic64 Hungary65 Malta66 Poland67 Romania68 Slovakia69 Slovenia70 Estonia71 Latvia72 Lithuania73 Russian Federation74 Rest of Former Soviet Union

75 Turkey76 Iran, Islamic Republic of77 Rest of Middle East78 Egypt79 Morocco80 Tunisia81 Rest of North Africa82 Botswana83 South Africa84 Rest of South African Customs85 Malawi86 Mauritius87 Mozambique88 Tanzania89 Zambia90 Zimbabwe91 Rest of Southern African Devel92 Madagascar93 Nigeria94 Senegal95 Uganda96 Rest of Sub-Saharan Africa

9 XEA 10 KHM 11 IDN 12 MYS 13 PHL 14 SGP 15 THA 16 VNM 17 XSE0 6.89 15.03 0 20.94 0 2.03 14.74 1.620 0 1.65 0 4.96 0 19.31 0 00 3.51 0.12 0 25.74 0 40.33 4.26 0.090 6.95 4.89 2.63 9.43 0 34.83 30.94 4.930 11.69 0.82 0.84 3.08 0 22.13 5.88 1.480 0 0 1.29 0 0 0 2.4 2.750 6.92 0.01 0 1.02 0 4.99 0.03 0.50 14.83 4.82 98.67 6.23 0 31.49 16.72 16.210 1.25 1.7 0 3.01 0 9.57 1.76 00 14.69 3.5 0.38 10.42 0 4.59 3.41 3.170 0 0 0 0 0 0 0 00 6.91 3.48 0 2.48 0 3.35 1.33 2.090 29.07 4.94 0.04 9.33 0 45.45 11.55 4.40 34.38 3.22 2.3 33.78 0 34.26 13.02 8.950 6.99 1.11 0.91 5.74 0 16.15 22.56 1.590 31.63 4.86 1.7 3.3 0 10.41 18.28 2.760 6.98 23.66 0 49.84 0 3.92 10.43 1.160 6.67 18.68 0 46.56 0 31.03 23.71 2.860 16.45 5.68 3.51 6.23 0 43.03 26.92 6.840 18.69 17.51 113.71 5.78 2.13 56.24 83.39 65.07

a

18 BGD 19 IND 20 PAK 21 LKA 22 XSA 23 CAN 24 USA 25 MEX 26 XNA2.08 11.72 2.5 34.65 5.08 0 3.51 1.07 04.99 28.1 24.75 0 0.1 0.93 0.13 1.49 01.97 29.38 7.03 5.39 2.25 0 0.02 32.89 0

15.61 40.15 12.36 20.78 12.3 0.25 0.62 11.61 3.566.32 35.19 9.9 24.56 9.88 0 2.86 0.42 0

0 3.16 0 0 0.51 0 0.21 0 00.77 5.8 4.87 0.05 2.75 0 0.77 0.97 1.76

24.86 33.15 22.44 38.89 7.97 0.59 2.4 10.61 7.181.63 19.77 3.09 0.42 1.09 0 0 2.58 7.79

17.45 7.66 7.1 10.67 8.89 16.91 0.2 1.3 3.10 0 0 0 0 0 0 0 0

4.61 15.75 5.16 0.03 0.06 0 1.04 4.2 024.41 24.09 10.2 19.79 12.34 6.66 2.77 3.06 3.2321.23 59.53 20.4 16.28 4.73 51 0.6 17.06 4.9518.43 82.6 55.75 20.25 11.38 1.29 1.01 4.27 3.833.82 33.78 24.15 10.88 9.06 110.04 18.13 38.76 5.68

5 55.36 8.15 34.55 0.43 0 4.44 5.84 025.19 45.37 24.92 20.1 6.6 0.55 25.35 12.99 018.3 40.7 23.16 10.1 17.29 8.26 2.49 5.29 7.38

36.71 124.72 41.4 58.1 78.22 5.15 1.36 18.49 170.21

27 BOL 28 COL 29 ECU 30 PER 31 VEN 32 ARG 33 BRA 34 CHL 35 PRY9.82 8.09 1.02 24.22 2.45 0.1 0.06 0.55 0.199.99 12.37 8.03 17.3 10.97 0.64 0.11 6.95 09.6 13.16 14.61 14.36 13.96 1.12 0.53 6.99 0.06

8.59 10.54 12.87 24.5 11.62 8.12 4.36 6.71 5.479.99 6.13 4.16 6.06 8.12 2.11 0.1 6.96 0.774.35 0.89 0 0 0 0 4.73 0 0.295.3 9.87 4.93 11.36 9.51 1.14 5.31 6.79 1.7

9.16 7.43 4.25 11.74 6.46 4.06 8.72 6.93 5.365.55 4.36 4.07 7.19 4.82 1.16 0.3 6.29 0.166.66 5.21 5.38 11.43 3.44 3.31 4.97 6.76 1.09

0 0 0 0 0 0 0 0 00 9.15 4.38 9.1 2.51 4.75 2.89 3.75 3.19

9.63 15.65 17.42 16.38 14.17 2.3 1.18 6.95 6.638.65 12.89 14.97 26.25 12.94 3.35 10.92 6.72 3.899.26 9.9 15.18 11.52 8.81 9.62 6.47 6.89 0.66.59 18.72 13.29 23.97 16.79 5.86 5.72 6.87 1.859.82 3.68 0.63 24.19 6.68 1.03 0.34 6.91 4.259.12 6.99 4.77 13.48 3.47 12.08 14.4 6.56 18.278.66 8.91 10.02 15.2 10.87 7.81 8.53 6.81 3.069.68 9.17 14.07 14.36 18.71 16.17 19.49 6.41 12.48

36 URY 37 XSM 38 XCA 39 XFA 40 XCB 41 AUT 42 BEL 43 DNK 44 FIN1.16 0.27 18.67 8.28 0.63 21.73 13.74 4.81 33.390.01 0 0.67 0.01 0.34 0.48 0.06 0 0.030.03 8.13 13.09 0.39 8.67 2.8 1.39 1.59 2.434.71 13.18 7.9 17.43 3.62 11.07 17.37 1.93 15.610.03 11.54 0.61 3.99 1.02 0 0 0 0

0 0 0.83 26.51 0 0.1 7.82 0 02.15 2.18 0.1 0.15 2.92 0 0 0 02.17 6.5 3.34 12.27 7.99 0.54 3.24 2.31 0.340.03 0.2 0.48 9.31 0.55 1.79 1.09 0.42 0.671.95 22.52 3.08 11.07 3.44 0.39 0.48 0.27 0.06

0 0 0 0 0 0 0 0 03.95 0 0.15 0.64 0 0 0 0 05.84 18.23 4.89 9.66 5.26 6.7 4.88 4.1 11.641.97 13.85 14.77 15.49 12.34 2.84 1.29 1.61 2.020.56 31.76 3.82 12.31 10.43 0.39 0.46 2 0.74.88 3.66 15.76 14.34 16.28 3.15 2.71 4.87 1.560.32 10.69 38.39 16.21 13.07 27.83 66.67 10.18 8.689.07 17.68 27.08 16.59 7.21 10.63 10.6 2.59 80.965.82 12.14 6.92 13.33 8.65 2.63 2.67 3.51 3.03

11.06 19.08 17.22 29.39 20.51 2.37 3.86 1.46 1.48

45 FRA 46 DEU 47 GBR 48 GRC 49 IRL 50 ITA 51 LUX 52 NLD 53 PRT52.59 22.36 46.58 20.99 21.7 44.28 0 44.18 15.880.12 0.21 0.03 0.03 0.02 0.65 0 0.03 0.112.94 1.33 4.86 1.29 1.74 1.68 0.45 1.25 8.594.39 4.44 6.04 10.07 9.04 11.43 0.37 7.02 9.01

0 0 0 0 0 0 0 0 05.08 0.39 14.77 27.91 0 0.18 0 4.87 1.85

0 0 0 0 0 0 0 0 00.66 1.65 1.04 1.7 0.8 0.92 0.65 2.41 1.780.51 8.56 0.1 18.18 0.35 5.15 0.62 0.87 0.130.44 0.63 1.24 0.25 0.19 0.11 0.02 0.3 2.22

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

3.61 14.74 24.17 8.81 30.38 10.89 0.49 23.04 5.772.27 4.16 3.27 2.55 1.1 1.37 0.13 7.28 0.560.4 1.2 0.52 2.75 0.07 11.13 0 2.63 0.38

2.78 2.53 4.92 0.99 0.54 1.38 0.48 8.78 0.3141.66 69.1 49.75 10.67 33.85 96.53 0 54.35 13.8440.07 13.6 112.56 25.85 5.24 25.85 18.11 4.77 136.342.14 2.98 2.7 1.56 3.87 2.52 0.32 5.81 2.440.62 1.23 1.87 0.47 1.06 0.36 0.07 1.71 0.16

54 ESP 55 SWE 56 CHE 57 XEF 58 XER 59 ALB 60 BGR 61 HRV 62 CYP52.85 40.76 4.86 19.61 12.66 4.96 14.81 0.22 00.03 0.2 85.28 161.89 11.5 4.98 14.45 20.12 0

10.42 6.32 69.05 87.97 19.01 4.93 5.55 12.08 03.79 9.13 30.19 21.67 16.64 10.3 16.98 11.87 54.17

0 0 27.88 73.78 51.71 7.42 13.4 0 7.190.28 8.54 13.23 50.38 1.57 0 0 0 0

0 0 0 0 0.65 3.2 0 0 0.11.59 0.72 14.44 27.29 9.59 9.04 15.72 5.89 13.620.86 1.07 3.04 7.94 9.06 6.88 1.72 40.38 23.20.41 0.14 20.65 9.21 14.78 5.59 4.27 7.03 16.4

0 0 0 0 0 0 0 0 00 0 0.03 0 1.47 2.07 0 0 0

17.06 18.26 102.51 182.32 19.3 9.48 15.72 39.91 135.975.75 1.68 112.97 123.96 33.49 10.36 38.47 59.51 59.11

13.03 2.06 42.16 27.66 22.89 7.69 7.96 28.36 3.671.53 1.21 22.57 68.58 31.43 13.2 38.96 34.75 67.57

62.66 47.34 6.14 24.31 3.62 4.42 12.52 0.57 011.92 11.46 51.41 54.51 37.62 6.47 48.37 9.49 3.763.19 2.15 14.63 14.93 14.34 11.81 20.56 15.65 31.30.63 1.26 23.38 4.65 17.48 19.52 35.99 23.11 42.67

63 CZE 64 HUN 65 MLT 66 POL 67 ROM 68 SVK 69 SVN 70 EST 71 LVA0 5.39 0 29.49 6.04 0 0 0 0.27

6.98 9.24 0.99 22.47 14.03 7.63 4.47 4.43 17.7412.67 3.04 0 38.15 11.17 14.1 7.52 31.76 3.965.96 12.51 1.61 13.9 20.46 5.33 12.99 6.41 4.23.08 0.2 0 7.87 3.85 3.5 0 0 0.51

0 1.01 0 8.26 0 0 0 0 00.63 0.02 0 0.03 0.28 0.01 0.07 0 0.022.91 14.43 6.7 23.2 17.61 1.88 6.34 0.03 2.932.81 26.04 7.64 2.62 14.32 0.49 8.66 0.86 0.150.72 8.13 0.53 13.88 12.73 0.58 1.51 0.59 2.09

0 0 0 0 0 0 0 0 00 2.06 0 7.53 5.21 0 0.6 0 0.01

6.17 25.7 0.44 36.98 26.39 7.24 9.56 23.97 11.5421.09 19.6 3.47 26.65 39 12.51 11.7 18.28 23.05

2.7 11.97 1.64 14.07 12.3 2.52 6.99 3.03 1.7111.23 42.28 1.12 53.71 24.6 6.14 15.08 18.98 22

0 24.32 0 1.35 13.84 0 0 0 0.5227.22 50.64 9.04 18.83 2.17 34.99 19.58 0 3.886.82 23.92 10.95 23.99 14.14 4.54 17.16 9.25 7.79

28.32 47.42 2.95 58.53 83.33 7.72 36.58 3.45 6.86

72 LTU 73 RUS 74 XSU 75 TUR 76 IRN 77 XME 78 EGY 79 MAR 80 TUN0 5.01 2.96 24.97 0.32 0.04 12.44 85.8 4.13

9.34 0.53 3.5 27.25 0 3.2 1 28.96 89.796.18 3.55 2.96 55.87 0.51 27.78 1 20.46 33.651.87 7.18 16.35 37.49 8.68 7.15 10.14 37.19 75.95

0 3.94 19.01 8.1 0.33 4.56 2.36 12.72 84.270 0 0 17.96 0 3.98 0 32.21 0

0.62 0.14 0.51 0 0 6.09 2.09 2.07 00.87 5.65 7.11 41.29 2.78 5.71 22.22 27.49 38.957.44 1.17 2.13 3.17 0 1.25 5.39 65.18 150.540.62 5.53 5.76 1.77 4.18 16.31 5.9 29.25 53.58

0 0 0 0 0 0 0 0 00 3.47 0.45 0.03 0.06 3.07 5 0.73 8.16

14.7 10.5 21.7 9.26 0.08 1.67 5.28 220.4 32.816.81 19.67 16.85 68.47 9.43 11.42 36.77 50.03 109.460.38 10.18 6.87 11.36 0.58 7.27 8.99 7.39 19.04

23.87 7.67 10.65 79.63 7.04 8.43 12.94 56.98 77.110 9.44 6.59 34.36 2 1.39 15.75 90.28 23.75

13.27 36.27 7.01 72.54 0.02 7.16 7.04 32.87 15.252.02 10.34 10.57 14.03 6.81 9.12 13.55 31.19 52.396.7 13.63 30.95 15.97 29.89 56.86 70.12 25.27 33.83

81 XNF 82 BWA 83 ZAF 84 XSC 85 MWI 86 MUS 87 MOZ 88 TZA 89 ZMB0.98 0 0 0 4.4 4.39 2.27 9.9 4.112.85 13.85 39.96 24.02 0 0 2.05 12.48 4.36

11.18 0.18 8.43 0.06 0.06 0.03 2.27 17.65 2.1913.46 0.2 5.77 0.24 15.02 4.03 22.97 15.19 8.9813.75 0 0.97 0.66 0 0 9.9 24.65 3.050.61 1.32 0 0 0 0 0 0 04.87 0.07 8.38 0.51 9.44 0 0.02 3.59 1

17.61 5.39 6.71 1.1 13.96 20.53 5.18 16.04 6.860.38 0 0 0 7.24 0.35 6.07 15.09 1.02

14.76 0 0.26 0.01 1.99 11.14 4.73 18.88 4.60 0 0 0 0 0 0 0 0

1.93 0.09 1.52 0.62 0 0 0 0 3.2111.65 7.58 11.08 2.22 1.26 0.02 15.72 15.03 10.1521.71 0.81 9.71 0.43 3.21 27.75 20.64 16.34 8.7616.5 1.34 13.55 1.69 13.72 2.24 13.57 18.5 10.436.34 8.62 43.61 5.22 8.64 1.17 17.76 22.48 12.39.35 0 0 0 9.72 4.97 7.12 24.92 4.59

20.61 29.49 7.16 32.46 17.16 50.81 7.5 24.84 3.4716.84 1.57 7.89 3.87 9.77 11.28 18.44 23.07 9.5551.77 0.44 10 2.49 19.89 67.38 24.22 21.51 23.87

90 ZWE 91 XSD 92 MDG 93 NGA 94 SEN 95 UGA 96 XSS8.62 0.81 0 3.3 9.56 14.07 6.64.96 0 0 4.96 4.96 0 12.13

16.82 10.32 4.46 12.85 4.99 6.88 14.322.87 8.33 6.59 77.05 14.83 12.17 16.915.04 1.31 2.04 15.87 4.4 4.63 5.49

0 0 0 0 0 0 10.312.98 0.18 0 5.27 0.03 3.74 3.01

37.23 72.27 2.58 20.25 7.11 4.4 6.799.76 0 0 19.8 3.59 6.63 1.237.26 59.39 1.29 28.66 8.33 5.33 13.61

0 0 0 0 0 0 00 0 0.18 0 0 5.98 7.86

16.47 15.26 1.56 8.06 16.58 2.45 24.9717.07 18.02 5 50.88 16.96 10.33 21.1912.59 2.38 8 65.06 12.88 7.96 19.3330.33 15.95 3.78 11.6 8.26 13.34 17.5313.91 0 0 74.91 10 14.89 12.8621.16 2.7 12.26 14.79 19.36 13.35 18.8524.58 63.21 3.55 25.2 12.51 10.3 16.9668.03 37.04 3.44 121.29 17.01 8.38 20.29

1980 1981

Agriculture-Related Taxes unittotal Million yuan 2770 2840agriculture ralated tax Million yuan 2767 2835 -- tax per hectare: yuan/ha Million yuan 19.56389553 20.313552contract tax (?) Million yuan"special tax" on horticulture/livestock/fishtax on non-agri use of cultivated land

UnitGrain direct subsidy 100 million 0 0Seed subsidy for soybean, wheat and others 100 million 0 0Agricultural machinary subsidy 100 million 0 0

ratio of tax over output value UnitMilled Rice ratio 0.033 0.033Wheat ratio 0.043 0.039Maize ratio 0.040 0.039Soybean ratio 0.056 0.039Cotton ratio 0.030 0.034Oil Crop ratio 0.038 0.036Sugar Crop ratio 0.003 0.003Vegetable ratio 0.002 0.005Fruit ratio 0.036 0.015Pork ratio 0.010 0.012Beef ratio 0.004 0.007Mutton ratio 0.007 0.001Poultry ratio 0.003 0.002Egg ratio 0.012 0.011Milk ratio 0.000 0.000Fish ratio 0.033 0.032

In commodity group1980 1981

rice (Middle season India rice) Output kg/mu 319.90 341.00Tax yuan/mu 2.62 2.85

wheat Output kg/mu 147.80 157.80Tax yuan/mu 2.18 2.14

maize Output kg/mu 242.40 239.15Tax yuan/mu 2.18 2.12

soybean Output kg/mu 81.45 73.70Tax yuan/mu 2.13 2.02

cotton Output kg/mu 40.80 40.85Tax yuan/mu 3.76 4.04

oil crops Output kg/mu 85.62 94.30Tax yuan/mu 2.26 2.44

sugar crop Output kg/mu 2527 2810Tax yuan/mu 4.12 4.09

vegetable Output kg/mu 2194.93 2254.93Tax yuan/mu 0.51 1.71

fruit（apple） Output kg/mu 1051.05 1265.05Tax yuan/mu 11.49 5.51

pork Output kg/head 91.33 91.83Tax yuan/head 1.18 1.38

beef Output kg/head 86.70 80.15Tax yuan/head 0.60 1.15

mutton Output kg/head 9.86 8.13Tax yuan/head 0.09 0.01

poultry Output kg/100 heads 148.00 157.00Tax yuan/100 heads 1.17 0.97

egg Output kg/100 eggs 708.39 738.39Tax yuan/100 eggs 6.24 6.84

milk Output kg/head 3572.28 3652.28Tax yuan/head 0.11 0.16

fish Output kg/mu 401.55 401.55Tax yuan/mu 13.39 16.39

In individual commodity1980 1981

15 mu=1 hectare

rice (Middle season India rice) kg/mu 319.90 341.00yuan/mu 2.62 2.85

wheat kg/mu 147.80 157.80yuan/mu 2.18 2.14

maize kg/mu 242.40 239.15yuan/mu 2.18 2.12

soybean kg/mu 81.45 73.70yuan/mu 2.13 2.02

cotton kg/mu 40.80 40.85yuan/mu 3.76 4.04

peanut kg/mu 106.20 111.10yuan/mu 2.07 2.27

rapeseed kg/mu 71.90 83.10yuan/mu 2.39 2.55

sugarbeet kg/mu 1098.00 904.50yuan/mu 2.49 2.03

sugarcane kg/mu 3848.50 4318.50yuan/mu 5.62 5.72

vegetable (cucumber) kg/mu 2194.93 2254.93yuan/mu 0.51 1.71

fruit（apple） kg/mu 1051.05 1265.05

yuan/mu 11.49 5.51pork（backyard household production） kg/head 91.33 91.83

yuan/head 1.18 1.38beef kg/head 86.70 80.15

yuan/head 0.60 1.15mutton kg/head 9.86 8.13

yuan/head 0.09 0.01poultry kg/100 heads 148.00 157.00

yuan/100 heads 1.17 0.97egg kg/100 eggs 708.39 738.39

yuan/100 eggs 6.24 6.84milk kg/head 3572.28 3652.28

yuan/head 0.11 0.16fish kg/mu 401.55 401.55

yuan/mu 13.39 16.39

1982 1983 1984 1985 1986 1987 1988 1989

2940 3300 3480 4210 4450 5080 7370 84902938 3296 3484 4205 4452 4972 5250 5606

21.211005 23.960802 25.379342 30.888003 33.09545 37.003133 39.373622 41.559173

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0.030 0.029 0.023 0.027 0.024 0.024 0.022 0.0210.037 0.029 0.029 0.037 0.034 0.035 0.036 0.0330.050 0.029 0.024 0.030 0.026 0.029 0.033 0.0320.034 0.033 0.033 0.035 0.028 0.036 0.036 0.0390.029 0.022 0.020 0.029 0.028 0.029 0.029 0.0250.032 0.029 0.022 0.028 0.027 0.027 0.029 0.0320.002 0.002 0.002 0.002 0.002 0.001 0.001 0.0010.008 0.011 0.013 0.011 0.013 0.012 0.009 0.0080.014 0.014 0.013 0.004 0.021 0.022 0.017 0.0660.014 0.015 0.017 0.014 0.014 0.013 0.007 0.0010.006 0.005 0.011 0.006 0.003 0.007 0.013 0.0040.002 0.002 0.002 0.001 0.004 0.009 0.017 0.0090.002 0.001 0.001 0.000 0.005 0.008 0.003 0.0020.014 0.015 0.014 0.013 0.017 0.009 0.004 0.0020.000 0.000 0.000 0.000 0.000 0.000 0.000 0.0000.035 0.038 0.044 0.033 0.029 0.036 0.024 0.025

1982 1983 1984 1985 1986 1987 1988 1989

355.85 403.45 413.00 408.57 420.49 411.20 420.30 441.752.71 2.94 2.88 3.74 3.81 4.09 4.76 5.69

179.15 203.34 203.00 198.48 207.77 203.14 197.10 215.222.31 2.19 2.45 3.00 3.08 3.37 3.74 4.52

195.65 318.45 297.00 296.87 310.98 309.73 313.20 332.382.21 2.16 2.16 2.76 2.88 3.22 3.57 3.89

80.05 92.15 93.50 97.56 99.73 95.04 95.40 95.441.91 2.16 2.06 2.47 2.38 2.77 3.10 3.71

47.35 59.35 66.75 60.37 62.75 58.0225 53.30 57.864.08 4.05 4.31 5.30 5.65 6.09 6.53 7.81

101.21 104.94 111.80 111.22 104.82 112.70 105.20 109.802.29 2.14 2.31 2.86 2.81 3.06 3.76 4.33

3440 2926 4082 3822 3840 3772 3384 37234.20 3.91 6.77 5.60 5.62 6.48 6.51 8.07

2314.93 2374.93 2434.93 2494.93 2554.93 2614.93 2650.80 2685.802.91 4.11 5.31 6.51 7.71 8.91 8.92 10.12

860.70 1363.05 1070.00 1520.69 1141.66 1470.30 1369.43 1498.954.07 7.11 7.06 3.38 19.22 26.39 27.37 93.35

92.33 92.83 93.33 93.83 94.33 94.83 121.10 112.461.58 1.78 1.98 2.18 2.38 2.58 2.78 0.26

167.85 132.93 239.00 217.51 244.40 256.47 285.10 297.351.69 1.88 5.26 4.39 1.69 3.15 8.64 2.838.20 20.03 31.86 20.82 18.76 21.89 36.41 35.120.04 0.06 0.07 0.05 0.18 0.49 1.66 0.76

166.00 175.00 184.00 176.00 165.00 183.00 187.20 191.400.77 0.57 0.37 0.11 1.51 2.91 2.29 1.66

768.39 798.39 828.39 858.39 888.39 918.39 948.39 978.397.44 8.04 8.64 9.24 9.84 10.44 11.04 11.64

3732.28 3812.28 3892.28 3972.28 4052.28 4132.28 4212.28 4292.280.21 0.26 0.31 0.36 0.41 0.46 0.51 0.56

401.55 401.55 401.55 401.55 401.55 401.55 401.55 410.0819.39 22.39 25.39 28.39 31.39 34.39 37.39 40.39

1982 1983 1984 1985 1986 1987 1988 1989

355.85 403.45 413.00 408.57 420.49 411.20 420.30 441.752.71 2.94 2.88 3.74 3.81 4.09 4.76 5.69

179.15 203.34 203.00 198.48 207.77 203.14 197.10 215.222.31 2.19 2.45 3.00 3.08 3.37 3.74 4.52

195.65 318.45 297.00 296.87 310.98 309.73 313.20 332.382.21 2.16 2.16 2.76 2.88 3.22 3.57 3.89

80.05 92.15 93.50 97.56 99.73 95.04 95.40 95.441.91 2.16 2.06 2.47 2.38 2.77 3.10 3.71

47.35 59.35 66.75 60.37 62.75 58.0225 53.30 57.864.08 4.05 4.31 5.30 5.65 6.09 6.53 7.81

114.20 136.80 143.00 148.22 140.56 144.90 136.10 140.402.04 2.35 2.35 2.72 2.74 3.02 3.87 4.14

92.55 83.71 91.00 86.55 80.99 91.23 84.60 89.402.45 2.00 2.29 2.95 2.86 3.09 3.69 4.46

1608.90 1356.00 1703.73 1411.55 1262.50 1798.78 1768.70 1778.802.24 2.26 6.28 3.10 3.15 3.88 3.83 4.54

4735.50 4231.90 5721.75 5223.58 5253.30 4916.51 4686.70 4875.805.59 5.29 7.10 7.05 6.97 7.98 8.67 10.16

2314.93 2374.93 2434.93 2494.93 2554.93 2614.93 2650.80 2685.802.91 4.11 5.31 6.51 7.71 8.91 8.92 10.12

860.70 1363.05 1070.00 1520.69 1141.66 1470.30 1369.43 1498.95

4.07 7.11 7.06 3.38 19.22 318.36 27.37 93.3592.33 92.83 93.33 93.83 94.33 94.83 121.10 112.46

1.58 1.78 1.98 2.18 2.38 2.58 2.78 0.26167.85 132.93 239.00 217.51 244.40 256.47 285.10 297.35

1.69 1.88 5.26 4.39 1.69 3.15 8.64 2.838.20 20.03 31.86 20.82 18.76 21.89 36.41 35.120.04 0.06 0.07 0.05 0.18 0.49 1.66 0.76

166.00 175.00 184.00 176.00 165.00 183.00 187.20 191.400.77 0.57 0.37 0.11 1.51 2.91 2.29 1.66

768.39 798.39 828.39 858.39 888.39 918.39 948.39 978.397.44 8.04 8.64 9.24 9.84 10.44 11.04 11.64

3732.28 3812.28 3892.28 3972.28 4052.28 4132.28 4212.28 4292.280.21 0.26 0.31 0.36 0.41 0.46 0.51 0.56

401.55 401.55 401.55 401.55 401.55 401.55 401.55 410.0819.39 22.39 25.39 28.39 31.39 34.39 37.39 40.39

1990 1991 1992 1993 1994 1995 1996 1997

8786 9065 11917 12574 23149 27809 36946 397485962 5665 7010 7265 11951 12812 18206 18238

43.56754 41.133588 51.484305 54.531807 90.499485 96.865408 136.70631 136.07097118 189 361 621 1182 1826 2520 3234

1249 1425 1624 1753 6369 9717 13100 150271457 1786 2922 2935 3647 3454 3120 3249

1.1409127 1.1396491 1.0794335 3.6332002 1.5256712 1.70377

0 0 0 0 0 0 0 00 0 0 0 0 0 0 00 0 0 0 0 0 0 0

0.021 0.022 0.022 0.019 0.021 0.020 0.027 0.0280.033 0.035 0.033 0.034 0.033 0.030 0.034 0.0340.026 0.025 0.026 0.021 0.019 0.017 0.024 0.0290.030 0.030 0.030 0.022 0.027 0.024 0.033 0.0330.017 0.023 0.031 0.023 0.020 0.019 0.025 0.0240.024 0.023 0.030 0.025 0.023 0.027 0.032 0.0320.001 0.001 0.002 0.002 0.002 0.002 0.002 0.0020.008 0.009 0.007 0.009 0.006 0.005 0.006 0.0080.076 0.068 0.051 0.065 0.065 0.041 0.079 0.0590.003 0.002 0.006 0.003 0.002 0.003 0.008 0.0040.004 0.002 0.004 0.001 0.001 0.002 0.003 0.0030.003 0.006 0.001 0.012 0.009 0.004 0.008 0.0040.002 0.001 0.000 0.000 0.001 0.000 0.001 0.0010.002 0.001 0.000 0.000 0.000 0.000 0.002 0.0000.000 0.000 0.000 0.001 0.000 0.000 0.000 0.0000.028 0.012 0.028 0.023 0.032 0.006 0.007 0.009

1990 1991 1992 1993 1994 1995 1996 1997

458.20 432.70 456.10 448.40 454.10 471.80 469.50 471.605.73 5.34 5.99 6.99 13.10 15.02 19.40 18.14

230.30 217.30 233.50 255.80 244.00 257.30 260.90 277.404.59 4.51 5.17 6.28 8.99 11.50 14.22 13.38

358.30 354.50 351.50 369.30 366.80 361.60 381.10 348.004.08 3.70 4.48 4.75 6.86 7.31 10.81 11.35

100.40 94.00 95.60 110.90 108.60 116.10 120.80 108.603.47 3.32 4.31 4.21 5.91 7.09 11.78 10.86

67.80 69.10 52.80 57.40 60.10 61.50 61.10 65.108.11 11.12 9.92 9.83 14.31 17.40 21.91 21.78

126.56 127.68 115.94 125.48 126.50 131.46 130.52 139.304.40 4.46 5.18 5.79 8.27 10.04 11.58 13.28

3747 3956 3970 4015 3685 3791 3953 41067.65 7.73 8.74 10.60 14.95 18.08 23.08 24.76

2720.80 2755.80 2790.80 2825.80 2860.80 2895.80 2930.80 2965.8011.32 12.52 13.72 14.92 16.12 17.32 18.52 19.72

1228.85 1082.60 1354.50 1344.80 1289.60 1347.60 1401.40 1558.2092.49 99.22 79.16 95.49 127.45 101.35 151.40 99.11

114.10 114.90 116.10 109.30 106.60 107.00 105.30 109.201.12 0.82 2.28 1.33 1.25 2.33 6.06 4.14

320.28 366.28 267.53 330.37 358.93 369.57 316.95 359.652.89 2.04 3.45 0.97 1.87 4.54 4.98 6.53

34.61 29.21 32.71 33.15 31.71 31.55 31.75 34.770.27 0.56 0.08 1.75 1.94 0.74 1.49 0.82

189.34 187.67 225.40 205.91 213.55 222.74 229.05 212.481.79 0.90 0.01 0.31 0.61 0.89 2.06 1.13

1054.81 1162.94 1299.12 1020.42 1260.01 1350.15 1357.45 1448.4012.03 4.35 2.35 1.17 2.42 0.04 17.63 0.66

4372.28 4452.28 4335.37 4485.08 5159.38 4997.52 4705.15 5071.120.61 0.66 0.71 6.25 3.31 0.48 3.25 1.82

314.13 454.00 392.63 480.47 486.86 803.77 667.05 620.5336.91 25.28 55.88 58.42 97.22 35.40 34.94 39.90

1990 1991 1992 1993 1994 1995 1996 1997

458.20 432.70 456.10 448.40 454.10 471.80 469.50 471.605.73 5.34 5.99 6.99 13.10 15.02 19.40 18.14

230.30 217.30 233.50 255.80 244.00 257.30 260.90 277.404.59 4.51 5.17 6.28 8.99 11.50 14.22 13.38

358.30 354.50 351.50 369.30 366.80 361.60 381.10 348.004.08 3.70 4.48 4.75 6.86 7.31 10.81 11.35

100.40 94.00 95.60 110.90 108.60 116.10 120.80 108.603.47 3.32 4.31 4.21 5.91 7.09 11.78 10.86

67.80 69.10 52.80 57.40 60.10 61.50 61.10 65.108.11 11.12 9.92 9.83 14.31 17.40 21.91 21.78

165.50 170.40 144.50 157.70 166.70 169.50 164.90 174.104.01 3.96 4.78 4.85 7.41 9.85 10.06 12.44

100.60 99.20 96.90 104.00 99.70 106.10 107.60 116.104.66 4.79 5.44 6.42 8.85 10.16 12.60 13.84

1976.80 1921.20 2144.20 1952.30 1762.10 2086.50 2042.20 1914.404.42 4.41 5.11 5.00 8.01 9.96 12.40 12.41

4922.90 5325.60 4937.60 5151.20 4954.70 4844.70 5007.20 5128.909.79 9.97 10.67 13.68 19.54 23.10 28.98 30.52

2720.80 2755.80 2790.80 2825.80 2860.80 2895.80 2930.80 2965.8011.32 12.52 13.72 14.92 16.12 17.32 18.52 19.72

1228.85 1082.60 1354.50 1344.80 1289.60 1347.60 1401.40 1558.20

92.49 99.22 79.16 95.49 127.45 101.35 151.40 99.11114.10 114.90 116.10 109.30 106.60 107.00 105.30 109.20

1.12 0.82 2.28 1.33 1.25 2.33 6.06 4.14320.28 366.28 267.53 330.37 358.93 369.57 316.95 359.65

2.89 2.04 3.45 0.97 1.87 4.54 4.98 6.5334.61 29.21 32.71 33.15 31.71 31.55 31.75 34.770.27 0.56 0.08 1.75 1.94 0.74 1.49 0.82

189.34 187.67 225.40 205.91 213.55 222.74 229.05 212.481.79 0.90 0.01 0.31 0.61 0.89 2.06 1.13

1054.81 1162.94 1299.12 1020.42 1260.01 1350.15 1357.45 1448.4012.03 4.35 2.35 1.17 2.42 0.04 17.63 0.66

4372.28 4452.28 4335.37 4485.08 5159.38 4997.52 4705.15 5071.120.61 0.66 0.71 6.25 3.31 0.48 3.25 1.82

314.13 454.00 392.63 480.47 486.86 803.77 667.05 620.5336.91 25.28 55.88 58.42 97.22 35.40 34.94 39.90

1998 1999 2000 2001 2002 2003 2004 2005

39880 42350 46531 48170 71785 87177 9021917867 16308 16817 16432 32149 33422 24200

132.46786 121.37631 127.27424 126.14577 250.80158 267.32467 1925899 9596 13108 15708 23907 35805 54010

12779 13143 13074 12197 9995 8960 03335 3303 3532 3833 5734 8990 12009

source:NSB

0 0 0 0 0 100 219 2320 0 0 0 1 3 28.5 370 0 0 0 0.1 0.2 4.2 3

0.032 0.035 0.041 0.044 0.071 0.064 0.023 0.0230.041 0.041 0.038 0.055 0.089 0.076 0.033 0.0330.027 0.034 0.040 0.034 0.064 0.055 0.023 0.0230.035 0.041 0.045 0.054 0.088 0.074 0.020 0.0200.025 0.037 0.027 0.037 0.051 0.042 0.025 0.0250.036 0.039 0.048 0.050 0.076 0.058 0.027 0.0270.002 0.003 0.002 0.002 0.003 0.002 0.002 0.0020.008 0.008 0.007 0.007 0.013 0.010 0.002 0.0020.071 0.061 0.062 0.059 0.045 0.034 0.007 0.0070.006 0.007 0.005 0.006 0.001 0.001 0.000 0.0000.001 0.001 0.002 0.002 0.002 0.000 0.001 0.0010.008 0.011 0.014 0.011 0.007 0.002 0.003 0.0030.000 0.007 0.000 0.001 0.001 0.001 0.001 0.0010.000 0.000 0.000 0.000 0.000 0.000 0.000 0.0000.000 0.001 0.000 0.002 0.001 0.000 0.000 0.0000.009 0.015 0.008 0.008 0.007 0.005 0.000 0.000

1998 1999 2000 2001 2002 2003 2004

474.50 475.00 470.90 468.00 464.30 426.90 505.6020.51 18.84 19.87 21.90 33.75 32.78 17.80

245.90 261.30 289.80 261.40 261.90 255.20 339.8013.43 13.06 11.78 15.12 23.98 21.95 15.65

383.90 363.20 350.50 379.40 392.60 368.50 423.6011.21 10.72 11.94 12.38 23.04 21.44 11.26

129.00 121.70 121.20 118.60 133.60 119.90 130.2010.26 9.92 11.28 12.32 25.98 26.28 7.2468.30 66.90 71.30 77.90 81.90 68.20 76.3020.19 19.10 20.03 21.64 40.22 37.30 20.54

129.24 133.48 144.10 147.56 146.30 135.84 165.9612.62 12.39 14.46 14.65 23.75 21.67 15.37

4065 3995 4200 4309 4067 4452 439117.67 19.93 19.05 21.65 22.17 18.25 14.62

3000.80 3149.40 3127.70 3287.80 3253.40 3314.40 3573.4020.92 19.85 18.87 20.08 33.34 27.34 6.05

1594.60 1791.60 1650.70 1421.90 1328.50 1603.90 1952.30114.40 95.26 88.10 83.33 58.26 56.94 15.73109.20 105.10 105.90 107.60 105.50 106.70 107.40

4.71 3.94 3.08 4.00 0.74 0.56 0.43335.85 356.27 339.30 349.80 350.80 378.60 349.90

2.73 2.11 4.56 3.86 4.32 0.71 1.5432.35 32.71 34.10 38.50 40.30 36.80 41.601.46 1.94 2.83 2.87 1.91 0.65 0.85

201.73 212.43 229.70 217.80 203.90 211.50 263.200.20 10.72 0.42 2.06 1.76 1.46 1.16

1535.24 1463.12 1487.10 1545.40 1570.00 1550.90 1604.300.36 0.17 0.07 0.02 0.03 0.03 0.02

4601.70 4421.16 5031.80 5120.60 5225.70 5243.50 5158.903.76 4.21 0.25 16.26 9.12 1.97 1.20

632.00 597.89 742.30 708.50 775.90 785.90 698.8035.98 54.06 33.75 32.72 28.76 20.34 1.92

1998 1999 2000 2001 2002 2003 2004

474.50 475.00 470.90 468.00 464.30 426.90 505.6020.51 18.84 19.87 21.90 33.75 32.78 17.80

245.90 261.30 289.80 261.40 261.90 255.20 339.8013.43 13.06 11.78 15.12 23.98 21.95 15.65

383.90 363.20 350.50 379.40 392.60 368.50 423.6011.21 10.72 11.94 12.38 23.04 21.44 11.26

129.00 121.70 121.20 118.60 133.60 119.90 130.2010.26 9.92 11.28 12.32 25.98 26.28 7.2468.30 66.90 71.30 77.90 81.90 68.20 76.3020.19 19.10 20.03 21.64 40.22 37.30 20.54

182.70 176.20 178.00 188.90 195.80 165.30 213.009.97 10.85 14.47 14.69 27.52 25.48 17.08

93.60 105.00 121.50 120.00 113.30 116.20 134.6014.39 13.42 14.45 14.63 21.24 19.13 14.23

2262.00 2182.70 2305.00 2208.30 2532.10 2652.90 2492.6012.44 12.68 14.99 16.17 25.64 21.80 5.63

4815.00 4468.80 4725.90 4991.90 4533.90 4768.70 4652.5019.84 21.83 20.18 23.43 21.11 17.62 15.86

3000.80 3149.40 3127.70 3287.80 3253.40 3314.40 3573.4020.92 19.85 18.87 20.08 33.34 27.34 6.05

1594.60 1791.60 1650.70 1421.90 1328.50 1603.90 1952.30

114.40 95.26 88.10 83.33 58.26 56.94 15.73109.20 105.10 105.90 107.60 105.50 106.70 107.40

4.71 3.94 3.08 4.00 0.74 0.56 0.43335.85 356.27 339.30 349.80 350.80 378.60 349.90

2.73 2.11 4.56 3.86 4.32 0.71 1.5432.35 32.71 34.10 38.50 40.30 36.80 41.601.46 1.94 2.83 2.87 1.91 0.65 0.85

201.73 212.43 229.70 217.80 203.90 211.50 263.200.20 10.72 0.42 2.06 1.76 1.46 1.16

1535.24 1463.12 1487.10 1545.40 1570.00 1550.90 1604.300.36 0.17 0.07 0.02 0.03 0.03 0.02

4601.70 4421.16 5031.80 5120.60 5225.70 5243.50 5158.903.76 4.21 0.25 16.26 9.12 1.97 1.20

632.00 597.89 742.30 708.50 775.90 785.90 698.8035.98 54.06 33.75 32.72 28.76 20.34 1.92

Source: Pirce DepartmNational AgChina Stati

BC

Source; Ministry of Agriculture

ment of National Development and Reform Commission (NDRC),gricultrual Cost and Income Materials, various issues,stics Press, Beijing.

1980 1981 1982 1983Input subsidies net of taxes per MT of primary product, in local

75 Fertilizers LC/MT

76 Pesticides LC/MT

77 Credit LC/MT

78 Fuel/electricity LC/MT

79=75+76+77+78 Total LC/MT

Milled Rice LC mn 262 285 309 336Wheat LC mn 142 154 167 182Maize LC mn 113 123 134 145Other Coarse Grain LC mnSoybean LC mn 61 67 72 79Cotton LC mn 50 55 59 65Oil Crop LC mn 30 33 35 38Sugar Crop cane sugar (raw equiva LC mn 17 18 20 21Vegetable LC mn 0 0 0 0Fruit apple from OECD LC mn 18 20 21 23Pork LC mn 292 317 345 375Beef LC mn 24 26 28 30Mutton LC mn 19 21 23 25Poultry LC mn 75 82 89 96Egg LC mn 99 108 117 127Milk LC mn 9 10 11 12Fish LC mn

1984 1985 1986 1987 1988 1989 1990 1991 1992

0.08365 397 432 469 510 554 603 655 712198 215 233 254 276 300 326 354 385158 171 186 203 220 239 260 283 307

86 93 101 110 120 130 141 153 16770 76 83 90 98 107 116 126 13742 45 49 54 58 63 69 75 8123 25 28 30 33 35 39 42 460 0 0 0 0 0 0 0 0

25 27 30 32 35 38 41 45 49408 443 482 523 569 618 672 731 79433 36 39 42 46 50 54 59 6427 29 32 35 38 41 45 49 53

105 114 124 135 146 159 173 188 204138 150 163 177 193 210 228 248 26913 14 15 16 18 19 21 23 25

1993 1994 1995 1996 1997 1998 1999 2000

774 1174 1404 7368 6033 7371 3199 3526418 526 712 4180 3742 4049 1958 1911334 449 693 3405 2514 3964 1593 1646

181 153 161 915 958 950 403 574149 239 324 1412 1405 1481 416 82988 120 136 661 642 772 394 51949 60 76 414 431 506 182 226

53 79 120 545 403 542 257 321863 1437 1682 1306 1694 1612 2268 266270 169 210 152 174 216 306 45857 97 100 73 89 106 195 254

222 334 442 473 407 491 783 891293 370 449 507 386 482 730 76027 29 41 44 46 59 108 133

2001 2002 2003 2004 2005

Esimated by the same growth rate in 2005 over 20043214 3004 3330 3596 38841662 1550 1684 1819 19641859 1853 2108 2277 2459

503 611 782 845 912679 788 1253 1353 1461452 483 615 665 718242 252 242 261 282

334 311 377 407 4393132 3407 4687 5062 5467525 568 869 939 1014325 383 536 579 626992 1146 1288 1391 1503929 1072 1236 1335 1442183 264 368 398 430

Souces:OECD CHINA

distortions to agricultural incentives in china

Documents