credit suisse latam investment conference*

Upload: millsri

Post on 01-Jun-2018

221 views

Category:

Documents


0 download

TRANSCRIPT

  • 8/9/2019 Credit Suisse LatAm Investment Conference*

    1/36

    January 2015

    Corporate Presentation

  • 8/9/2019 Credit Suisse LatAm Investment Conference*

    2/36

    Executive Summary

  • 8/9/2019 Credit Suisse LatAm Investment Conference*

    3/36

    Heavy

    Cons

    truc

    tion

    Market leader, extensive trackrecord, with more than 60 yearsof experience

    Focus on: large and complexinfrastructure projects

    Products: engineeringsolutions and rental offormwork and shoring

    Services: planning, design,technical supervision,

    equipment and related services

    Main clients:

    Rea

    lEs

    tate

    Market leader; acquired in 2008

    Focus on: residential and

    commercial constructions

    Products: engineering solutionsand rental of formwork, shoringand suspended access

    Services: planning. design.technical supervision. equipmentand related services

    Clients: real estate companies.such as:

    Ren

    tal

    Market leader; started in2008

    Focus on: civil construction.Industry, retail e others

    Products: rental and sale ofmotorized accessequipment, such as aerialwork platforms andtelescopic handlers

    Cross-selling with all otherMills business units

    Elected "Best Company forAccess of the Year" by theInternational Awards forPowered Access (IAPA

    Awards) for the year of 2011

    Mills - Business Units

    2

    http://www.pdgrealty.com.br/pdg/Capa.aspxhttp://www.pdgrealty.com.br/pdg/Capa.aspx
  • 8/9/2019 Credit Suisse LatAm Investment Conference*

    4/36

    3

    Mills 3Q14LTM Financial highlights per business unit

    Excluding the Industrial Services business unit.

    In R$ million

    384.0

    219.5

    221.2

    61.1

    217.1

    101.9

    822.3

    382.4

    Receita Lquida EBITDA

    Heavy Construction

    Real Estate

    Rental

    27%

    47%

    27%

    16%

    57%

    26%

    EBITDA margin ROIC

    46.9% 13.3%

    27.6% 2.1%

    57.2% 14.5%

    46.5% 9.4%

  • 8/9/2019 Credit Suisse LatAm Investment Conference*

    5/36

    Estamos presentes em 16 estados no Brasil com 56 unidades

    Geographic Presence

    4

    Branches locationAs of September 30. 2014

    MinasGerais

    Rio Grandedo Sul

    Santa Catarina

    So Paulo

    Mato Grosso

    do Sul

    Rio deJaneiro

    (headquarters)

    EspiritoSanto

    Bahia

    DistritoFederal

    Goias

    Sergipe

    Paraiba

    Rio GrandeCear

    Piaui

    Maranho

    Tocantins

    Par

    Rondnia

    Acre

    Roraima Amap

    Amazonas

    Mato Grosso

    Parana

    Alagoas

    States with Mills' presence

    Pernambuco

    do Norte

    Rental

    Heavy Construction

    Real Estate

  • 8/9/2019 Credit Suisse LatAm Investment Conference*

    6/36

    5Source: The Conference Board Total Economy Database, January 2014

    Brazil presents a low level of productivity compared to otherdeveloping countries

    17.2%

    34.0%

    8.1%

    17.1%

    28.2%

    34.5%

    31.4%

    Brazil Russia India China South Africa Chile Mexico

    GDP per person employed. % of U.S. 2013

    Productivity growth is essential for higher sustainable GDP growth

  • 8/9/2019 Credit Suisse LatAm Investment Conference*

    7/36

    The potential penetration of our services for increasingproductivity enables us to grow more than the overalleconomy

    60%

    35%

    31%

    44%

    25%

    -10%

    0%

    10%

    20%

    30%

    40%

    50%

    60%

    70%

    2009 2010 2011 2012 2013

    Mills GDP Industrial GDP Civil Construction GDP

    Source: Mills and Bacen

    Mills revenue1 versus GDPyoy variation (%)

    6 Excluding the Industrial Services business.

  • 8/9/2019 Credit Suisse LatAm Investment Conference*

    8/36

    354.5

    462.8

    665.5

    832.3 822.3 822.3

    168.4217.4

    339.0

    403.1382.4 394.8

    103.3 92.2

    151.5172.6

    116.1 124.1

    47.5% 47.0%50.9%

    48.4%46.5%

    48.0%

    21.0%

    12.3%

    14.7%14.1%

    9.4% 9.9%

    2010 2011 2012 2013 LTM3Q14 LTM3Q14

    188.4

    211.8222.0

    210.1 207.8 213.0

    191.5 191.5

    95.7 98.9106.1 102.4 107.5 105.9

    66.779.0

    39.348.1

    39.6 45.6 33.9 33.4

    3.211.3

    50.8%

    46.7% 47.8% 48.7%51.7%

    49.7%

    34.8%

    41.3%

    14.7% 14.8% 14.4% 14.1% 13.8% 12.3%9.4% 9.9%

    1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 3Q14

    Net revenue EBITDA Net earnings EBITDA margin (%) ROIC

    7

    Financial Performance3

    Excluding Easy-set effect.

    ROIC: Return on Invested Capital. Until 2010, ROIC was calculated considering the effective income tax rate for the period, while from 2011 onwards ROIC was calculated considering atheoretical 30% income tax rate.

    Reclassifiedexcluding the Industrial Services business unit, for comparison

    In R$ million

    3Q14/3Q13 3Q14/2Q14 LTM3Q14/LTM3Q13 CAGR 10-13

    Net revenue -14% -10% 2% 33%

    EBITDA -26% -25% 3% 34%

    Net earnings -72% -66% -26% 19%

  • 8/9/2019 Credit Suisse LatAm Investment Conference*

    9/36

    7447 51

    106

    35

    104

    185

    60

    90

    15

    131

    163

    161

    267

    105

    15

    18

    20

    36

    21

    324

    413

    292

    499

    177

    2010 2011 2012 2013 9M14

    Rental

    Real Estate

    HeavyConstruction

    In R$ million

    Capex

    Realized 9M14 /2014 Capexbudget (%)

    96%

    60%

    62%

    Mills invested R$ 155.3 million in rental equipment in 9M14, ofwhich R$ 13.8 million in 3Q14

    8 Reclassified excluding Industrial Services business unit, for comparison.

    Total 76%

    Rental equipment

  • 8/9/2019 Credit Suisse LatAm Investment Conference*

    10/36

    Positive cash flow of R$ 74 million in 3Q14

    9

    (340)

    (219)

    (31)

    (154)

    (13)

    11

    74

    (400)

    (350)

    (300)

    (250)

    (200)

    (150)

    (100)

    (50)

    -

    50

    100

    2010 2011 2012 2013 1Q14 2Q14 3Q14

    Free cash flow1

    1 Net cash generated by the operating activities minus net cash applied in investment activities

  • 8/9/2019 Credit Suisse LatAm Investment Conference*

    11/36

    72 57 34 38 31 34

    134 174

    150106 106

    31

    161

    205230

    184

    144 137

    65

    Cashposition

    2015 2016 2017 2018 2019 2020

    Interest Principal

    92%

    8% Debentures

    Borrowings andfinancing

    3%

    83%

    17% TJLP

    CDI

    IPCA

    Debt Profile

    Mills total debt was R$ 746.2 million and net debt was R$ 585.1 million in September 30, 2014.Leverage, as measured by net debt/ LTM EBITDA, was 1.5x.

    Debt amortization schedule, as of Sep 30, 2014in R$ million

    Debt profile (%)

    By index

    By type

    10

    Credit lines available As of Sep 30, 2014

    Used R$ 62.1 million

    Not used R$ 486.9 million

    Unsecured overdraft account + Secured bank credit lines

  • 8/9/2019 Credit Suisse LatAm Investment Conference*

    12/36

    1,0x

    1,6x 1,6x

    1,4x

    1,3x

    1,2x 1,2x 1,2x

    1,4x

    1,3x

    1,5x 1,5x

    1,6x

    1,5x

    2Q113Q114Q11 1Q12 2Q12 3Q12 4Q12 1Q132Q133Q134Q131Q142Q14 3Q14

    Debt indicators

    11

    Net debt-to-EBITDA

    Debentures Covenants:

    (1) EBITDA-to-net financial result equal to or more than two; and

    (2) Net debt-to-EBITDA ratio equal to or less than three.

    23,0x

    9,6x

    7,5x6,8x 6,9x

    8,3x

    10,4x 9,8x 10,2x 9,6x8,5x

    7,6x

    5,1x5,9x

    2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14

    EBITDA-to-net financial result

  • 8/9/2019 Credit Suisse LatAm Investment Conference*

    13/36

    Business Units

  • 8/9/2019 Credit Suisse LatAm Investment Conference*

    14/36

  • 8/9/2019 Credit Suisse LatAm Investment Conference*

    15/3614

    Growth drivers in the motorized access equipment market:safety and productivity

    Source: Mills

    Market penetrationthroughsubstitution of lesssecure andefficient access

    methods

    Recent safety standards (NR-18 and NR-35) oblige the use of aerial platforms to lift people,increasing safety and productivity in the work site

  • 8/9/2019 Credit Suisse LatAm Investment Conference*

    16/36

    Modest rental penetration of 15% in Brazil. Rental penetration is approximately 50% in the USA,

    60% in Japan and 80% in England.

    Rental penetration in the USA increased to approximately 50% in 2014 from 5% in 1993: 20

    years of continuous penetration growth.

    Growth drivers in the motorized access equipment market:low penetration

    15Source: Goldman Sachs and United Rentals

    20%

    35%

    40%43%

    50%

    -20%

    0%

    20%

    40%

    60%

    1993 1998 2004 2009 2011 2014E

    Rental penetration in the USA

  • 8/9/2019 Credit Suisse LatAm Investment Conference*

    17/3616

    21%

    13%

    28%

    24%

    0%

    5%

    10%

    15%

    20%

    25%

    30%

    2010 2011 2012 2013

    Penetration of use has enabled the branches opened prior to the IPO to have an average annual

    growth of 22% in the last four years.

    Growth drivers in the motorized access equipment market:low penetration

    Growth rates considering only branches which were opened until 2010

  • 8/9/2019 Credit Suisse LatAm Investment Conference*

    18/36

    Revenue Breakdown

    69%

    42%38% 31%

    31%

    58% 62%

    69%

    2009 2010 2011 2012 2013

    New branches

    Established branches

    Growth drivers in the motorized access equipment market:geographic expansion

    171 Branches opened since January 2010

  • 8/9/2019 Credit Suisse LatAm Investment Conference*

    19/36

    Revenues per type of use

    Construction sector is the major user of motorized access inBrazil

    18Source: Mills 2013. United Rental 2011 and Ramirent 1Q14

    58%69% 73%

    60% 63%

    25%

    23% 16%35%

    19%

    17%8% 11%

    5%18%

    Brazilian Market Mills United Rentals(pre-merger RSC)

    United Rentals(post-merger RSC)

    Ramirent

    Others

    Spot

    Industry

    Construction

  • 8/9/2019 Credit Suisse LatAm Investment Conference*

    20/36

    Rental Financial Performance

    19

    1 ROIC: Return on Invested Capital. Until 2010. ROIC was calculated considering the effective income tax rate for the period. while from 2011 onwards ROIC was calculated considering atheoretical 30% income tax rate.

    In R$ million

    3Q14/3Q13 3Q14/2Q14 LTM3Q14/LMT3Q13 CAGR 10-13

    Net revenue -3% -8% 15% 55%

    EBITDA -4% -9% 21% 58%

    95.1

    175.4

    253.5

    357.3384.0

    51.0

    93.6

    141.2

    201.2219.5

    53.6% 53.4%55.7%

    56.3%

    57.2%

    19.2%16.5% 18.2% 18.2%

    14.5%

    2010 2011 2012 2013 LMT3Q14

    76.1

    90.193.9

    97.2 97.3 98.6

    91.0

    43.649.3

    52.356.0 58.4 55.1

    50.0

    57.3%54.7% 55.7%

    57.7%60.1%

    55.8%54.9%

    18.0%18.5% 18.1% 18.2% 17.8% 16.2% 14.5%

    1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14

    Net revenue EBITDA EBITDA margin (%) ROIC

  • 8/9/2019 Credit Suisse LatAm Investment Conference*

    21/36

    Heavy Construction

    Cinta costeira - Panam

  • 8/9/2019 Credit Suisse LatAm Investment Conference*

    22/36

    1.00

    0.33

    0.36

    0.48

    0.62

    - 0,50 1,00

    USA

    Brazil

    Russia

    India

    China

    Infrastructure

    0.50 1.00

    Infrastructure quality ranking for BRIC countries (2011-12)

    Index EUA = 1.0

    1.00

    0.11

    0.38

    0.51

    0.73

    - 0,50 1,00

    USA

    Brazil

    Russia

    India

    China

    Ports

    0.50 1.00

    1.00

    0.42

    0.93

    0.97

    0.99

    - 0,50 1,00

    USA

    Brazil

    Russia

    India

    China

    Railways

    0.50 1.00

    1.00

    0.33

    0.36

    0.48

    0.62

    - 0,50 1,00

    USA

    Brazil

    Russia

    India

    China

    Highways

    0.50 1.00

    Brazil is behind other BRIC countries quality of infrastructure

    Source: World Economic Forum. The Global Competitiveness Report 2012-2013

    21

    Investments in infrastructure and industry in Brazil should

  • 8/9/2019 Credit Suisse LatAm Investment Conference*

    23/36

    Investments in infrastructure and industry in Brazil shouldamount R$ 1.5 trillion in the 2015-2018 period, with 24%growth compared to the 2010-2013 period

    22

    358

    44 20 22 20

    303

    767

    191

    10249 62 23 15 11

    111

    453

    509

    4012 22 21

    307

    911

    192141

    89 8045 36 16

    177

    599

    Oilan

    dG

    as

    Min

    ing

    Stee

    l

    Chem

    ica

    l

    Pu

    lpan

    dPa

    per

    Oth

    ers

    To

    talIndus

    try

    Eletricity

    Te

    lec

    om

    San

    itation

    Roa

    ds

    Ra

    ilways

    Ports

    Airports

    To

    talLogis

    tics

    To

    talInfras

    truc

    ture

    2010-2013

    2015-2018

    Investiment per sector

    In 2013 R$ billion

    2015-2018 / 2010-2013 Growth rate(%)

    53% 8% -58% 24% 44% 25% 31% 9% 29% 82% 15% 97% 173% 43% 61% 35%

    Source: BNDES November 2014

    1

    1 Logistics is the sum of roads, railways, ports and airports

  • 8/9/2019 Credit Suisse LatAm Investment Conference*

    24/36

    New logistic investment program

    23

    18.5

    23.5

    - 20 40 60

    Up to 20 years

    In the first 5 years

    HighwaysIn R$ billion

    53.5

    133.7

    - 30 60 90 120 150

    Up to 20 years

    In the first 5years

    TotalIn R$ billion

    Total: R$ 42 billion(7,500 km)

    Total: R$ 91 billion(10,000 km)

    Total: R$ 187 billion

    54.2

    - 20 40 60

    Colunas2

    Colunas3

    PortsIn R$ billion

    Total: R$ 54 billion

    Source: Programa de investimento em Logstica,August 2012 and O Globo newspaper

    35.0

    56.0

    - 20 40 60

    Colunas3

    Colunas2

    RailwaysIn R$ billion

  • 8/9/2019 Credit Suisse LatAm Investment Conference*

    25/36

    Of the R$ 104 billion investments planned, approximately R$74 billion have been successfully auctioned

    24

    Lucas do Rio Verde railroad

    Curitiba subway

    Ports - 2th stage - 18 contracts

    Ports - 1th stage - 31 contracts

    BR 262 (MG/ES)

    BR 116 (MG)

    BR 101 (BA)

    Tamoios highway

    So Paulo subway line 18

    BR 153 (GO/TO)

    BR 040 (DF-MG)

    BR 163/267/262 (MS)

    BR 060/153/262 (DF/GO/MG)

    BR 163 (MT)

    Goinia VLT

    Confins airport

    Galeo airport

    So Paulo subway line 6

    BR 262 (MG/ES)

    BR 050 (MG/GO)

    Salvador subway line 2

    InvestimentsIn R$ billlion

    2013

    2014

    Source: Mills, Goldman Sachs and Credit Suisse

    Presentation of 3Q14 Results 11/06/2014

  • 8/9/2019 Credit Suisse LatAm Investment Conference*

    26/36

    Cafezalmountain

    Tamoios highwayoutline

    Fortaleza subway

    Jo Elevated roadduplication - RJ

    Comperjrefinery*

    Transocenica

    highway - BA

    Sanitation projectsCE

    BR-040 highway MG/MT/GO

    BR- 163 highwayMT

    Gerdau expansionMG

    BR-381 highway

    duplication MGEv

    olution

    ofrevenue

    generation

    (Bas

    is100=

    Max

    imum

    mon

    thlyrevenuein

    the

    lifeo

    fcons

    truc

    tion

    )

    Length of time of Mills participation in the construction work average cycle is 24 months

    Belo Monte

    hydroelectric powerplant

    Jirau hydroelectricpower plant*

    Vales S11D project

    Transnordestina

    railroad

    Oeste-Leste railroad

    North beltway

    Subway line 5 SP

    Salvador subway Olympic Park

    Reduc-Comperj

    Pipeline

    Silver monorail line -SP

    Colder and Teles Pireshydroelectric power plants

    Comperjrefinery Companhia Siderrgica do

    Pecm steel mill

    Norte-Sulrailroad

    Transposition of the SoFrancisco river

    Vale projects

    Gold monorail line- SP

    Subway line 4 RJ

    Olympic Park

    Subway line 4 SP

    Cuiab light rail

    Paraguau shipyard

    Jirau hydroelectric power plant

    Viracopos airport.

    Goinia airport.

    BRT Transcarioca

    Metropolitan Arch RJ

    Vale projects

    Pulp mill expansion- RS

    Newcontracts*

    Contracts with growingvolume of equipment

    Contracts with high volumeof equipment

    Contracts in the process ofdemobilization

    * New stretches

    Important contracts per stage1 in the evolution of monthlyrevenue from projects

    25

    1 In 3Q14

    Presentation of 3Q14 Results 11/06/2014

  • 8/9/2019 Credit Suisse LatAm Investment Conference*

    27/36

    1

    in 3Q14

    26

    Characteristics of the major projects in progress

    Private54%

    PPP15%

    Public31%

    Source of funds

    Industry36%

    Infrastructure56%

    Others8%

    Per sector

  • 8/9/2019 Credit Suisse LatAm Investment Conference*

    28/36

    47.5

    55.1 55.7 55.758.6

    51.0

    55.551.9

    24.3 25.1

    29.4 28.2 29.325.6 25.6

    21.4

    51.3%

    45.5%

    52.8% 50.6%

    49.9%50.2%

    46.2%41.2%

    17.8% 17.7%18.1% 18.1% 19.2% 17.9%

    16.3% 13.3%

    1Q13 2Q13 3Q13 3Q13* 4Q13 1Q14 2Q14 3Q14

    Net Revenue EBITDA EBITDA Margin (%) ROIC

    In R$ million

    3Q14/3Q13 3Q14/2Q14 LTM3Q14/LTM3Q13 CAGR 10-13

    Net Revenues -7% -7% 0% +12%

    EBITDA -27% -17% -6% +14%

    Heavy Construction Financial Performance

    27

    * Excluding the positive effect of tax reversal in the amount of R$ 1.5 million in 3Q13.

    1 ROIC: Return on Invested Capital. Until 2010.,ROIC was calculated considering the effective income tax rate for the period,while from 2011 onwards ROIC was calculated considering atheoretical 30% income tax rate.

    154.3

    131.6

    174.1

    217.0 217.1

    73.6

    57.8

    84.3

    108.1101.9

    47.7%

    43.9%

    48.5% 49.8%46.9%

    19.2%

    13.3%

    2010 2011 2012 2013 LTM3Q14

  • 8/9/2019 Credit Suisse LatAm Investment Conference*

    29/36

    Real Estate

    Mast climbing platform

  • 8/9/2019 Credit Suisse LatAm Investment Conference*

    30/36

    Growth drivers of the residential market: housing financing

    29

    2.6%

    3.5%

    7.4%

    11.5%

    14.4%

    24.0%

    45.3%

    76.1%

    83.7%

    Russia

    India

    Brazil

    Chile

    China

    South Africa

    Germany

    USA

    UK

    Housing financing relative to GDP (%)

    3.1%

    4.1%

    5.4%

    6.8%

    7.4%

    2009 2010 2011 2012 2013

    Housing financing relative to GDP (%)in Brazil

    In 2011; In 2010; In 2013.

    Source: Valor Econmico Newspaper, with data from Abecip and Secovi

  • 8/9/2019 Credit Suisse LatAm Investment Conference*

    31/36

    In million families% of families per social class Number of families per income range

    Growth drivers of the residential market: higher purchasingpower

    30

    31.729.1

    27.2

    60.4

    1.45.9

    2007 2030E

    < R$ 1,000

    >= R$ 1,000 and R$ 8,000

    -0.4%

    +3.9%

    +7.1%

    +33.2 millionfamilies with income

    betweenR$ 1,000 to 8,000

    Growth rate(%. p.a.)

    10.7 6.8 3.6

    38.2

    28.0

    20.1

    37.0

    49.7

    58.4

    8.1 9.8 11.7

    6.0 5.7 6.2

    2002 2009 2014E

    Class A

    Class B

    Class C

    Class D

    Class E

    Source: IBGE and FGV

  • 8/9/2019 Credit Suisse LatAm Investment Conference*

    32/36

    The major challenge for the sector: labor

    31Source: Sondagem Especial Construo Civil. April 2011. CBIC. CNI. and Mills

    89% of companies from the construction industry stated that

    lack of qualified labor is a problem for the company

    94% of companies from the construction industry facing

    shortages of skilled manpower have difficulty finding workers

    for basic construction activities, such as bricklayers and

    laborers

    Solution: Industrialization of the construction process

    Only 7% of companies from the construction industry plan to

    deal with the shortage of skilled labor by changing the

    building process to an industrial assembly model

  • 8/9/2019 Credit Suisse LatAm Investment Conference*

    33/36

    Stages of industrialization of the construction process

    32

    1Approximately 800 m2

    Source: Tchne Magazine. June 2012 and Mills

    System Traditional with wood Traditional with steel Deck type Flying table

    Cycle betweenconcreting activities

    15 days 7-10 days 6-8 days 4-7 days

    Labor required1 30 people 20 people 12 people 10 people

  • 8/9/2019 Credit Suisse LatAm Investment Conference*

    34/36

    33

    17.9

    21.6

    13.8 13.813.1

    20.2%

    -36.0%

    0.2%

    -5.4%

    -60%

    -40%

    -20%

    0%

    20%

    40%

    60%

    80%

    100%

    0

    5

    10

    15

    20

    25

    9M10 9M11 9M12 9M13 9M14

    Var.

    (%)

    Lauunc

    hes

    (In

    R$m

    illion

    1 PDG, Cyrela, MRV, EVEN, Helbor, Eztec, Direcional, Rodobens, Gafisa and Tecnisa

    Source: Operational reports from companies and Mills

    Total launches1

    in R$ billion

    Launches and sales declined 5.4% and 13.9% respectively in9M14

    18.2

    19.9

    16.7 16.8

    14.5

    9.3%

    -15.8%

    0.7%

    -13.9%

    -60%

    -40%

    -20%

    0%

    20%

    40%

    60%

    80%

    100%

    0

    5

    10

    15

    20

    25

    9M10 9M11 9M12 9M13 9M14

    Var.

    (%)

    Sa

    les

    (In

    R$m

    illion)

    Total sales1

    in R$ billion

  • 8/9/2019 Credit Suisse LatAm Investment Conference*

    35/36

    64.9 66.5

    72.4

    54.2

    59.5 58.8

    48.6 48.6

    27.724.6 24.4

    17.1

    23.525.2

    -4.7

    7.7

    42.8%

    37.0% 33.7% 31.5%

    39.4%42.8%

    -9.6%

    15.8%15.0% 13.4%10.6%

    8.1% 6.7% 6.5%

    2.1%3.8%

    1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 3Q14

    Net revenue EBITDA EBITDA margin (%) ROIC

    Real Estate Financial Performance

    34

    Excluding Easy Seteffect.

    ROIC: Return on Invested Capital, Until 2010. ROIC was calculated considering the effective income tax rate for the period. while from 2011 onwards ROIC was calculated considering atheoretical 30% income tax rate.

    In R$ million

    105.1

    155.8

    238.0

    258.0

    221.2 221.2

    43.966.0

    113.4

    93.8

    61.1

    73.4

    41.7% 42.4%47.7%

    36.4%

    27.6%

    33,2%

    23.5%

    14.3% 15.7%

    8.1%

    2.1%2.1%

    2010 2011 2012 2013 LTM3Q14 LTM3Q14

    3Q14/3Q13 3Q14/2Q14 LTM3T14/LMT3T13 CAGR 10-13

    Receita Lquida -33% -17% -18% 35%

    EBITDA -69% -70% -29% 29%

  • 8/9/2019 Credit Suisse LatAm Investment Conference*

    36/36

    Mills Investor Relations

    Tel.: +55 21 2123-3700

    E-mail: [email protected]

    www.mills.com.br/ri