E~ PEOY61111KA CPGHJA

' AfEHUHJA 3A 60P6Y nronrn KOPYnL.(HJE

PEE:.·~..,~·-.·· ...

··-urrr·o. · .- o1i

HaJue nonumu4K02 I cy6jeKma

CpncKu noKpem o6Hoee

HoeoocHoeaHu ~amyM I

rO.C:WIWtbl'I <l>l'IHAHCl'IJCKl'I l'l3BEWTAJ 33 2016 rO,QlltHY

1 onwn1 noAAU~

(' rpyna rpal')aHa

I CKPa~e"" HaJ• e non•TI<4KOr cy6jeKTa I cno I CeA•wre 6eo2pa~

I 6pucalbe U3 pe2ucmpa n c u npecmaHaK nocmojal-ba damyM

A.Qpeca I KHeJ M1otxaM11oea 48

npoMeHa HB3U6a c}amyM I

0

CpncKVI noKpeT o6Hose

Bep3111ja 2.1

I I 400001 031179

13. 04.2017

I 6poj mene<J>oHa I 01113283620

Be6 cajm I www.spo.ts I 11Mejn a~peca I cvetkovic@spo.rs n 11s 101513957 I M51 07425341 I wucppa denamHocmu I 9492

,QamyM oeepe KoaflU(jUOH02 I I

5poj oeepe KOBnUU.UOHOe

cnopaJyMa unu yaoeopa o cnopaJyMa unu yaoeopa o o6pa306alby 2pyne o6pa306alby 2pyne

PeA. 6p. 6poj TeK)'f'ler pa1.tyHa HaJMB nocnoeHe 6aHKe y KOjoj je pa4yH OTBOpeH

1 205-182131-93 Komerdjalna banka Beograd

~

HaJue Jady>K6uHe/q,oHdau,uje "4Uju je OCHuea'I nonumu'IKU cy6jeKm

11Me oanawneH02 nu4a uJ I WlaHa 31. 3aKOHa

Afeksandar I npe3uMe oanawneH02 nu4a I U3 4naHa 31. 3aKOHa

Cvetkovic

JM6r 0BJ1awlk!H02 nuqa U3 I Adpeca O<JJ1awlleH02 nuqa I 2901977710132 '111aHa 31. 3aKOHa* Ul 'lnBHa 31. 3aKOHa*

I Mecmo oeepe KOBnUt(UOHOa

I cnopaJyMa unu yaoeapa o

o6pa3oealby 2pyne

BcCTa oa4VHa

J:\•HapcK•

,aamyM uMeHoealba I <1>yHK4uja oanawneH02 nu4a I oenawrteHoe nut.(a u3 4naHa 10.12.2011 u3 4naHa 31. 3aKOHa y

31 . 3aKOHa nonumu4KOM cy6jeKmy

I KOHmnm mene<t><>H u uMefrr, I Krii aniceva 34, Beograd oe.nawlk!H02 nuqa u3 'UlaHa

31. 3aKOHa*

HaMeHa ca"lvHa

PeAOBaH P"A

.aamyM OCHUBaHXJ! npepe2ucmpa4uje

3a~YJl(6uHO/<Poooa4uje

direklor

0113283620 cvetkovic@spo

Pe~. 6p. Ha3ue wel}YffapodHOZ nonumu"IKOZ ydppeH:.a 'luju je nonumu11Ku cy6jeKm 'l.naH* I Bpcma 'l.naHcmsa y we1JyHapoiJHOM nonumu11KoA1 ydpYJKefby 'luju je nanumu'IKU cy6jeKm 'l.nBH* y Mel))'HapodHOM I ,qamyM cmynafbll y 'UJSHcmao

nonumU'IKOAI ydpYJKelbY *

~

1 OA 12

06pa3al.I L-1 -1 roA11Wtbl1 <f>11HaHCl1jCKl1 113BeWTaj CpncK11 noKpeT o6Hoee

II nP"1XO.Q"1 nOI1"1T"14KOr CY5JEKTA 3a nepMO.Q 01 .01 .2016 110 31 .12.2016

1. Hoe'laHa Cpe.QCTea Ml jaeHMX M3eopa

PeA. 6p. V'l3eop HOB~3HHX q:>eACTaea r OAHWtbH M3HOC 6poj pa~yHa Ha KOjH cy cpe,qcrea npeHera OcHoe noeHoca N\Ancraea 6poj M H33MB AOK}'Me HTa

1 6yver PC On1.111ja 14.496.210,00 205-182131-93 PeAOBaH pa,11 ib 3,21,34,52,68,83,94,5,13,2.

2 6yverAnB Onl.IMja 199.781,69 31().7975-53 PeAOBaH pa,11 ib 12,19, 1,3,13, 19,27,34,42

3 6yver noK. caMoynpaea - rpa,11 - Hoe• Ca,11 Onl.IMja 385.901,95 31().7975-53 Pe11oeaH pa,11 ib 2,4, 11 ,21,29,36

4 6yver flOK. C3MOynpaea - rpa,11 - YlKM"" On1.1Mja 31.875,00 355-1016102-47 Pe,qoeaH Pa.A ib 1

5 6yver flOK. caMoynpaea - rpa,11 - YlKM"" On1.1Mja 70.459,84 205-231219-78 ll1J6opHa tc.aMnatt>a lb 2,3,4,5,8, 13

6 6yver flOK. caMoynpaea - rpa,11 - Wa6a4 On1.1Mja 257.078,92 325-9500700035205-19 Pe11oeaH pa,11 ib 3,8, 12, 17

7 6yver noK. caMoynpaea - r pa,11 - Kpyweea4 Onl.IMja 4.640,30 325-950070003214-59 PeAoeaH pa,11 ib 23,33

8 6y1,1er noK. caMoynpaea - 0num1H3 - BapeapHH On1.1Mja 97.71 1,66 160-16949-57 Pe,AOBaH POii ib 1,3,5,10,12.14,16

9 6yver noK. caMoynpaea - 0nWTHHa - llanoeo Onl.IMja 47.919,27 15().25959-55 11136opHa KaMnatba ib 9,10

10 6yver noK. caMoynpasa - OnwTMHa - Jlanoeo Onl.IMja 68.576,44 15().13176-89 Pe11oeaH pa,11 ib 3, 10,3 1

11 6y1,1er noK. caMoynpaea - OnwntHa - npH6oj On1.1Mja 15.000,00 180.5081210033899-79 PeAoBaH pa,11 ib 1

12 6yver noK. caMoynpaea - Onwr•Ha - Ovall" Onl.IMja 14.117,74 340.1168-15 Pe.o,oeaH PB.A ib 29,35

13 6yver noK. caMoynpaea - OnWTHHa - napaflHH Onl.IMja 38.604,00 205-82052-21 Pe11oeaH pa,11 ib4,8, 13, 16

14 6yver flOK. C3MOynpaea - r pa,11 - n o>Kapeea4 Onl.IMja 40.398,85 205-84979-67 Pe11oeaH pa,11 ib 3,6,9, 10, 12, 15

15 6yver noK. caMoynpaea - Onwr•Ha - lby6oe• ja Onl.IMja 6.760,00 310.158502--07 Pe11oeaH POii ib 128

16 6yver flOK. C3MOynpaea - rpa,11 - Jl03HM 4'1 On1.1Mja 14.849,37 160.181249-14 Pe11oeaH pa,11 ib 45

17 6y1,1er noK. caMoynpasa - r?aACKa onwn..Ha - Mna.AeHoea4 Onl.IMja 4.988,07 160.130720-87 Pe11oeaH pa,11 ib26,31,40

18 6yver flOK. caMoynpaea - rpa,11 - COMl5op Onl.IMJa 55.186,89 200.284161130104().05 PeAOBaH POii ib 4

19 6yt,1eT flOK. CBMOynpaea - QnwntH3 - nHpoT Onl.IMja 46.668,68 205-213397-97 Pe11oeaH pa,11 ib 2,4.7,9, 12, 18, 19,22,24,27,31

20 6y1,1er noK. caMoynpaea - OnwrnHa - Kyna Onl.lltja 13.801 ,15 325-9500700002583-12 PeAoeaH pa,11 ib 2 ,4 .. 8 ,11 ,14,

21 6yver flOK. C3MOynpaea - r pa,11 - 83JbeBO On1.1Mja 22.088,76 205-20459().37 Pe,AOB3H POii ib 2,85,7,9, 12, 16

2 OA 12

06pa3a4 1-1-1 roA ... Wtb ... QJ ... HaHC ... jCK ...... 3BeWTaj CpncK11 noKper o6Hose

1. Hoe'!aHa cpei:1CTea HJ jaeHHx HJeopa

22 6yver noK. caMoynpaea - OnwrnHa - TpcreHMK Onl.ll'lja 63.180,40 330-45000232-16 Pe.o.oeaH pa,Q, ib 5, 15,22,28,36

23 6yver noK. CBMOynpaea - rpBA - Kpan.eeo On1.1Mja 48.179,00 200-2279190108929-15 PeAOBaH PBA ib 7, 11 , 15,20,24

24 6y1,1er nOK. caMoynpaea - Onumo-1a - Bem1KO rpa.a,Mwre On1.1Mja 14.407, 16 160-448517-12 l.136opHa KaMnatt.a ib 5

25 6y1,1er noK. caMoynpaea - OnwntHa - Bem1Ko r PB.AMWTe Onl.ll'lja 23.680,00 160-380953-71 PeAOeaH PBA ib 2,8, 10, 13,22

26 6yver noK. caMoynpaea - OnwrnHa - CMe,qepeea<a nanaHKa On1.1Mja 85.599,53 200-2279190111887-65 PeAOBaH PB.A ib 121 ,23,96,97,100

27 6yver noK. caMoynpaea - rpBA - Kparyjeea4 On1.1Mja 345.553,00 150-10060-28 PeAOBaH PBA ib 16,47

28 6yver noK. caMoynpaea - rpBA - CMBABpeeo On1.1Mja 115.482,86 180-1321210014979-76 PeAOBaH PBA ib 9,32,34,43

29 6yver noK. caMoynpaea - rpBA - Cy6orn43 Om1l'lja 112.532,70 220-6244~1 Li136opHa KaMnatba ib 2,4,6,7,9,11,14,16

30 6yver noK. caMoynpaea - rpBA - 6eorpBA On1.1Mja 564.817,62 205-216291-48 PeAOBaH PBA ib 6, 10, 13,21,27,33,40,46,53 .•

31 6y1,1er noK. caMoynpaea - OnwrviHa - TeMepMH Onl.ll'lja 41 .779,31 160-930092--05 PeAOBaH PBA ib 3,5,8, 13,2, 15,20,29,38,42

32 6yver noK. caMoynpaea - Onwn1Ha - Li1eatt.HL1a On1.1Mja 4.937,39 205-77941-35 Pe,Q,oeaH pa,q ib 2,4,6,8, 10, 12

33 6yver noK. caMoynpaea - rpBA - Kparyjeea4 On1.1Mja 277.137,94 205-230075-18 11136opHa KaMnatba ib 13,20

34 6yver noK. caMoynpaea - Onurr•Ha - CpOo6paH On1.1Mja 32.143,00 355-1032457-Q<I PeAOBaH PBA ib 5

35 6yver noK. caMoynpaea - OnwrnHa - 6~ej On1.1Mja 119.350,00 205-186800-57 PeAOBaH PBA ib 3,5,9, 11 ,28,39

36 6y1,1er noK. caMoynpaea - OnwrnHa - 6ajviHa 6awrn On1.1M]a 10.903,75 355-1044526-38 PeAoeaH Pa.Q ib 1,3

1. Y"Yf1HO 17.792.302,24

~

2. Ycnyre M i:1o6pa ('lnaH 6. 3aKOHa)

PeA. 6p. ,Qaea11a4 ,qo6pa MllH ycnyre Bpe,qHOCT A06pa 1o1111o1 ycnyre MeCTO npY>1<31-b3 yC11yre lilJlM A3931-ba Ao0pa OcHoe On•c ycnyre •n• AOOP• JlaryM np•jeMa 6poj Ill Ha3He ,Q,0t<yMeHT3

2. Y"Y"HO

~

3. npiU103M 4JM3M'IKMX nM4a nonMTM'IKOM cy6jeKT}'

3 OP, 12

06pa3a1..1111-1 roA"1Wtb"1 ¢1-1HaHC"1jCK"1 "13BeWTaj CpncK~noKpeTo6Hose

I Ye<ynaH H3HOC HOBl.43HMX ,o.aeal-ba (1. HOB'43HH

II Ill npM11or M 2. 1.1naHapHHa) Yi<ynaH HJHOC YKYnHa

"1Me A3B304B npe3MM0 ,Q3B30(.\3 Mecro npe0MB3.J1Mwra A,qpeca A3BaOl43 JM6r A3Ba0143 1· 2· 1+2 HeHOBl.!3HOr BpeAHOCT

Pe,q. 6p. npHnora npMnora ASBOOL\B np•rnora npKnora• np.rnora"' npHnora AaBalba (1+11) HaMeHa .aaeatt,a HanoMeHa

1 Borislava Pejanovit Novi Sad 127.000,00 0,00 127.000,00 0,00 127.000,00 Pe,qoaaH P8A

2 Sraan Skripac Novi Sad 63.000,00 0,00 63.000,00 0,00 63.000,00 Pe,o,oeaH P3A

3 Mihaj lo Stevanovit Novi Sad 62.000,00 0,00 62.000,00 0,00 62.000,00 PeAOBaH P"A

4 Tamara Zivt<ovit Novi Sad 68.000,00 0,00 68.000,00 0,00 68.000,00 PeAOBaH P"A

5 Biljana Majstorovit Futog 59.000,00 0,00 59.000,00 0,00 59.000,00 PeAOBaH P"A

6 Marija Gu!vica Vetemik 179.000,00 0,00 179.000,00 0,00 179.000,00 PeAOBaH P"A

7 Bojan 2:ivanit Novi Sad 57.000,00 0,00 57.000,00 0,00 57.000,00 Pe.o.oeaH PBA

8 Nenad Kraguljac Futog 71.000,00 0,00 71 .000,00 0,00 71 .000,00 PeAOBaH P"A

9 Mirjana Nematinski Novi Sad 42.420,00 0,00 42.420,00 0,00 42.420,00 PeAOBaH P"A

10 Sini~ llor,,evit Novi Sad 52.000,00 0,00 52.000,00 0,00 52.000,00 PeAOBaH P"A

11 Andrea Militevit Novi Sad 44.000,00 0,00 44.000,00 0,00 44.000,00 PeAOBaH P"A

12 Marija Radulovit Ledinci 98.000,00 0,00 98.000,00 0,00 98.000,00 PeAOBaH P"A

13 Radivoje l~tokovit Ledinci 78.000,00 0,00 78.000,00 0,00 78.000,00 PeAOBaH P8A

14 Dejan lgnjit Novi Sad 77.000,00 0,00 77.000,00 0,00 77.000,00 PeAOBaH P"A

15 Ljubomir Stani~t Novi Sad ls.000,00 0,00 78.000,00 0,00 78.000,00 PeAOBaH P"A

16 Vladimir Bei.anov Novi Sad 150.000,00 0,00 150.000,00 0,00 150.000,00 PeAOBaH P"A

17 ElortTr Latarac Novi Sad 53.000,00 0,00 53.000,00 0,00 53.000,00 PeAOBaH P"A

18 Dar1<o MilutinoviC Novi Sad 85.000,00 0,00 85.000,00 0,00 85.000,00 Pe,qoaaH P"A

19 Sonja Erakovit Novi Sad 98.000,00 0,00 98.000,00 0,00 98.000,00 PeAOBaH P"A

20 Nemanja TomiC Sremska Kamenica 97.800,00 0,00 97.800,00 0,00 97.800,00 PeAOaaH P"A

21 Milan Lazit Novi Sad 67.000,00 0,00 67.000,00 0,00 67.000,00 Pe,qoaaH P"A

22 Nemanja Radovit Novi Sad 94.000,00 0,00 94.000,00 0,00 94.000,00 PeAOBaH P"A

23 Branislav Prijevit Novi Sad 55.000,00 0,00 55.000,00 0,00 55.000,00 Pe,qosaH pa,Q

24 Ivan JankoviC Novi Sad 61.000,00 0,00 61 .000,00 0,00 61 .000,00 PeAOBaH P"A

25 Jelen a Bi!it Rumenka 51 .000,00 0,00 51 .000,00 0,00 51.000,00 Pe,qoaaH P8A

26 Ines Ercegovac Novi Sad 64.000,00 0,00 64.000,00 0,00 64.000,00 PeAOaaH P"A

27 Svetlana Grujic Kat 82.820,00 0,00 82.820,00 0,00 82.820,00 PeAOBaH P"A

4 O,Q 12

05paJa4111-1 roAlllWtblll QJlllHaHCllljCKlll 1113BeWTaj CpncK111 noKper o6Hose

I YKYnaH MJHOC HOB4aH111x Aaeal-ba (1. HOB4a Hlil

II Ill np11111or 111 2 . 4naHap111Ha) YKYnaH lil3HOC YK)'nHa

li1 Me Aaeao~ npe311Me Aaaao113 MecTo npe6..ieamtWTa AAPeca AOBaot.¥1 JMSr AOBaot.¥1 1· 2· 1+2 HeHOB43HOr BpeAHOCT

Pe11. l5p. np1o111ora npMnora ,qaeao4B npMnora npMnOra• npKnora• np1.u10ra 11aaatbS (1+11) HaMeHa .aaeatba HanoMeHa

28 Maj a Cmobarac Sremska Kamenica 62.000,00 0,00 62.000,00 0,00 62.000,00 Pe11oaaH PSA

29 Milan Bartnik Novi Sad 66.000,00 0,00 66.000,00 0,00 66.000,00 Pe11oaaH PSA

30 Marina VeselinoviC Ledinci 47.000,00 0,00 47.000,00 0,00 47.000,00 Pe11oeaH PSA

31 Jovana Cupina Stepanovieevo 46.000,00 0,00 46.000,00 0,00 46.000,00 Pe11oaaH PSA

32 Vuk Piljic Kac 81.000,00 0,00 81 .000,00 0,00 81.000,00 PeAOBaH PSA

33 Ana Karie Od!aci 10.650,00 0,00 10.650,00 0,00 10.650,00 PeAOBaH PSA

34 Stevie.a Ortic No111 Zednik 62.500,00 0,00 62.500,00 0,00 62.500,00 P8AOBaH PSA

35 Svetlana MaksiC Trstenik 5.800,00 0,00 5.800,00 0,00 5.800,00 Pe11oaaH PSA

36 Zlatan BeCic Smed. Palanka 9.600,00 0,00 9.600,00 0,00 9.600,00 Pe11oaaH PSA

37 Zeran Milenkovic Varvarin 39.000,00 0,00 39.000,00 0,00 39.000,00 Pe11oaaH PSA

38 Du~n lvanoviC Beljinci 40.000,00 0,00 40.000,00 0,00 40.000,00 Li1J6opH3 KaM03tba

39 Nenad Nedeljkovic Trstenik 32.050,00 0,00 32.050,00 0,00 32.050,00 Li136opH3 KaM03tba

40 Dragan Obradovic Trstenik 30.000,00 0,00 30.000,00 0,00 30.000,00 "'136opHa KaMnatba

41 Marko Petra!inoviC Trstenik 30.000,00 0,00 30.000,00 0,00 30.000,00 Pe11oaaH PSA

3. Y"YflHO 2.675.640,00

~

4. npMn03M npaeHMX nM4a M Mel)yHaJ>OAHMX nonMTM'IKMx YAPYlKelba nonMTM'IKOM cy6jeK1)'

II I YtcynaH M3HOC Ill

CeAMWTe 11aaao113 A.Apeca 11aaao113 Ma™""" 15poj 11aaa113 Yicyn a H M3HOC Het-tOBl.43HOr Yi<ynHa BP8AHOCT Pe11. l5p. HaJMe .Qaea043 npMnora npMnora npMnora npMnora HOB~BHHX npvinora npvinora 11aaatba (1+11) HaMeHa no~111ora HanoMeHa

1 SAKS Loznica Republike Srpske 250 55549460 18.000,00 0,00 18.000,00 PeAOBaH PSA

2 FEROPROMET Valjevo Suvoborska bb 63335282 5.000,00 0,00 5.000,00 PeAOBaH PSA

3 DIVI Utica Terazije 49 07674074 50.000,00 0,00 50.000,00 Pe11oaaH PSA

4.Y"YflHO 73.000,00

~

5 . npMXOA OA 'lnaHapMHa M 'lnaHCKMX AOnpMHoca

Pe11. l5p. j I I HanoMeHa

5 OA 12

06pa3a4111-1 ro,11MUJlbM <t>MHaHCMjCKM M3BeUJTaj CpncK1-1 noKpeT o6Hose

~I + -

6. npMXOAM OA MMOBMHe nonMTM'tKOr cy6jeKTa

PeA. 6p. Bpcrn 111Moe111He Ha OCHoey OnMC lilMOBMHe, M0CTO M a.APeca r,o,e ce MMOB&.1Ha "1JHoc Hannafleoor np111xo,o,a

"1Me Ill npeJ111Melt·iaJHB KOpHCHlllK3 ,QaryM 33Klbyl.4e1t:ia npaBHM OCHOB 33 CTlil~tbB HanoMeHa

Koje ce ocreapyje np111xo,o, H31133liil MMOBMHB norumt4KOr cy6jeKTa• yroeopa np111xo,o,a

1 HenOtq)BTii3 lokal Sopot 66.000,00 Vladan UroSevie 28.01 .2015 3aKyn

2 HenoKpeTHa lokal Sopot 37.002.00 Udrutenje LEPOTA GOVORA 07.09.2016 3aocyn

6. YIC}'llHO 103.002,00

±J

Pe11. 6p. BpCTa 11pyror np•XOAa (y OU13AY ca npon•e1<Ma o pa"yHoeo11crey)

Ll13HOC HaMeHa YKYnt-tO ,o,py111x np111x0Aa HBOOMBHYTVI y ra6em1 CA 1-6

1 kamata 49.271 ,52 Pe,qoeaH Pa.A

2 prihodi iz ranijih godina 625.744,23 PeAOeaH P3A

7. YIC}'llHO 675.015,75

±J M3HOC HaMeHa YKYnHo ceMx npMXOAa

20.919.804,86 PeAOBaH paA

624.506,91 "1J6opHa KaMna1t>a

8. YKYnHo ceM npMXOAM (1+2+3+4+5+6+71 21.544.311,77 Cee HaMeHe

Ill PACXO,Qlll nOJllllTlll4KOr CYEiJEKTA Ja nepMOA 01 .01 . 2016 AO 31.12. 2016

1. Pe-jcKM M TeKYl'IM TpoWKOBM

I II Ill IV v

PeA. Clp. Macro (onwTMHairp3A) TpowaK Jaocyna npocropa KoMyHanHH TpOWKOBM TpowKoe111 KOMYHMKB4Mje 0cr3J1M 'fPOWKOBM YocynHO l+ll+lll+IV

HaMeHa rpowtca Hano Metta

6 OP, 12

06pa3a~ 111-1 roA11Wtbl1 ¢11HaHCl1jCKl1 113Bewraj CpncK~ noKper o6HoBe

1 Beograd 205.796,93 215.350,33 1.744.127,86 3.573.635, 14 5.738.910,26 PeAOBaH Pa.A

2 Beograd 0,00 0,00 0,00 439.491,86 439.491,86 ~136opHa KaMnatba

3 Novi Sad 343.031,37 625.460,39 156.776,27 1. 736.264,69 2.861.532, 72 PeA'oeaH Pa.A

4 Sabac 0,00 0,00 0,00 4.483,92 4.483,92 PeAoeaH P"A

5 Veliko Gradi! te 0,00 0,00 0,00 4.808,00 4.808,00 PeAOBaH P"A

6 Varvarin 0,00 0,00 5.475,72 62.393,82 67.869,54 Pe.QOBaH P8A

7 Valjevo 0,00 0,00 0,00 4.070,00 4.070,00 PeAOB3H P"A

8 Uzice 0,00 0,00 0,00 4.380,00 4.380,00 PeAOBaH P"A

9 Temerin 0,00 0,00 0,00 42.224,29 42.224,29 PeAOBaH Pa.A

10 Subotica 148.597,07 0,00 0,00 22.040,00 170.637,07 PeAoeaH P"A

11 Sremska Mitrovica 0,00 0,00 2.985,91 60.253,01 63.238,92 PeAoeaH P"A

12 Srbobrab 12. 194,00 0,00 0,00 92.560,00 104.754,00 PeAOBaH P"A

13 Sombor 0,00 0,00 25.505,81 0,00 25.505,81 PeAOBaH P"A

14 Smederevska Palanka 0,00 10.485,54 33.480,68 128.11 9,32 172.085,54 PeAoeaH P"A

15 Priboj 0,00 0,00 0,00 6.040,00 6.040,00 Pe,AoeaH Pa.A

16 Poi:arevac 0,00 0,00 0,00 3.920,30 3.920,30 PeAOBaH P"A

17 Pi rot 0,00 0,00 8.697,31 19.313,66 28.010,97 PeAOBaH P"A

18 Paraan 0,00 0,00 17.404,56 62.152,00 79.556,56 PeAOBaH P"A ,

19 Ni! 21 4.101 ,96 159.516,79 22.801.95 34.632,50 431.053,20 PeAOBaH P"A

20 Loznica 0,00 19.444,89 4.711 ,38 1.660,00 25.816,27 PeAOBaH P"A

21 Ljubovija 0,00 0,00 0,00 550,00 550,00 PeAOBaH P"A

22 Lapovo 0,00 0,00 0,00 1.596,00 1.596,00 PeAOBaH P"A

23 Kula 13.441,82 0,00 8.619,20 5.933,01 27.994,03 Pe,a.oeaH Pa.A

24 Kraljevo 0,00 2.556,36 34.812,95 27.939,59 65.308,90 Pe,AoeaH pa,q

25 Kragujevac 0,00 7.725,00 12.265,00 354.949,42 374.939,42 PeAOBaH P"A

26 Kavin 0,00 0,00 0,00 4.091,65 4.091,65 PeAOB3H P"A

27 lvanjica 0,00 0,00 0,00 3.430,00 3.430,00 PeAOBaH P"A

28 I rig 0,00 0,00 0,00 430,00 430,00 PeAOB3H P"A

29 Baj ina Ba~ta 0,00 0,00 0,00 2.800,00 2.800,00 Pe,AoeaH pa,Q,

30 U;!ice 0,00 0,00 0,00 180,00 180,00 l-136opHa KaMnat-ba

7 op, 12

06pa3a4 "1-1 roAHWtbH cjJHHaHCHjCKH H3Bewrnj CpncK111 noKpeT o6Hose

31 Trstenik 0,00 0,00 0,00 48.617,86 48.617,86 11136opHa KaMnait.a

32 Lapovo 0,00 0,00 0,00 40.204,30 40.204,30 lt136opHa t<aMnaH::.a

33 Kragujevac 0,00 0,00 44.390,00 176.433, 13 220.823,13 11136oPHa KaMnatt.a

34 Arant1elovac 0,00 0,00 0,00 180,00 180,00 PeAOBaH P"A

35 Beeej 0,00 296,00 0,00 12.927,98 13.223,98 PeAOBaH P"A

36 Trstenik 0,00 0,00 70.122,50 80.643,43 150.765,93 PeAOBaH P"A

37 Smederevo 32.988,79 0,00 2.957,76 65.454,90 101.401,45 PeAOBaH P"A

1. YoynHO 11 .33".925,88

~

2. TpowKOBM peKllaMHor MaTepMjana M ny6nMKa1.111ja

I II Ill

PeA. 6p. Spera peKnaMHor MaTepMjana YK}'nHO 1+11+111 HaMeHa TJX>WKa HanoMeHa

.QM3ajH M H3pa,Q,a MarepMja11a WrnMna MarepHjana .Q• crp•6y411ja MaTep•jana

1 ne~u 0,00 157.402,00 0,00 167.402,00 "136opHa KaMnatt.a

2 nna1ramu 0,00 113.760,00 0,00 113.760,00 VIJ6opHa KaMnatba

3 6powype 0,00 67.200,00 0,00 67.200,00 "136opHa K3M03H:>a

4 6un6op<Ju 0,00 48.391,98 0,00 48.391 ,98 L.136opHa KBMnatba

5 IJpyzo 0,00 719.272,20 0,00 719.272,20 "1J6opH8 K3M03tb3

2. YoynHO 1.106.026,18

~

3. Tpow KOBM jaBHMX AOral)aja

I II Ill IV v

3aK}'n npocropa Opra HMJa411ja TeXHH1-4KS npHnpeMa nyrHH TPOWKOBH Ocrano YKYnHo PeA. 6p. Spera jaeHor AOraf}aja l+ll+lll+IV+V HaMeHa rpowica HanoMeHa

3. YoynHO

~

4. TpowKOBM ornawaealb3

PeA. 6p. Spera TJ)OWKa ornawaea~a "13HOC TPOWKa "1Me M npe3HM0/H83HB H3epWH04B ycnyre• HaMeHa rpowt<a HanoMeHa

1 POAHO 255.000,00 Radio DUNAV, Radio 34, Radio Stan Grado "1360pHa KaM03tb3 Jm B

2 Ocramt TpOWKOBH ornawaaatt.a 338.840.00 Rgrafo Stil, Jos bolje, Nikitovic. Olala kids, ~ t.136opHa KBMnatba

8 OA 12

06pa3a4 lil-1 roA"1Wlb"1 cjJ11HaHC"1jCK"1 "13BeWTaj CpncK111 noKpeT o6Hoee

3 Te11ee1o13Hja 83.200,00 RlV Sreee, RlV Trstenik, lVJasenice Li136opHa KaMnatt.a

4.YoynHo 677.040,00

+I - I M3HOC BpCTa TpowKa ornawaeatt.a

83.200,00 Te11eeM3Mja

255.000,00 PB.llMO

0,00 WTaMna

0,00 lilHTepHeT

338.840,00 0CTaJ1M TpDWKOBM omawaealb8

YeynHo TpoWKOBM ornawaeatt.a 677.040,00 Cee epcTe TpowKoea

5.3apaAe

PeA. 6p. 06aee3e no oa-mey Japa.Aa OOaeeJa no OCHoey ayropo<Mx xoHopapa 06aee3e no OCHoey yroeopa o ,a.eny HaMeHa rpowtca HanoMeHa

1 5.190.833,59 0 ,00 687.304,40 PeAOBaH P3A

6. YoynHO 6.190.833,69 0,00 687.304,40 6.878.137 ,99

t!:.U 6. TpowKOBM CTPY~Hor ycaepwaeatt.a M ocnoco6n.aea1t.a, MeljyHapOAHe capaAtbe M paAa ca ~JlaHCTBOM

PeA. 6p. Spera SKTHBHOCTM "'13HOC fPOWKa HanoMeHa

, strutna literatura 948.702,38

2 me<tunarodna saradnja 244.891,00

6. YoynHo 1.193.693,38

tl..:J

7 • .QpyrM TpoWKOBM ( y CKJ13AY ca nponMCMMa 0 pa~HOBOACTBY) y 2016 rOAMHM H&nOMGHYTM y Ta6enaMa OA 1~

PeA. Op. Spera APyror rpowKa (y C1<113AY ca npon•CMMa o pa~yHOBOACTBy) "13HOC HaMeHa .Q.pyrnx rpowKoea

HenOM6HYTM y Ta6enH OA 1-6

1 .takse, kamate , ostalo 2.104.258,52 PeAoeaH P3A

7. YoynHO 2.104.258,62

~

9 op, 12

0 6 pa3a4 1-1-1 roAHWtbH cfJ11HaHCHj CKH 113Bewrnj CpncKl-1 noKper o6Hose

M3HOC HaMeHa yK}'nHo CBMX pacxOA'I

19.761 .598,62 Pe,11o eaH P<IA

2.532.383,33 "13.6opHa KaMnaH>a

8. YK}'nHO CBM paCXOAM (1 +2+3+4+5+6+7) 22.293.981 ,95 Cee Ha MeHe

IV "1MOB"1HA, YI103"1 (COnCTBEH"1 "13BOP"1) f,1 06ABE3E nOI1"1T"14KOr CY6JEKTA HA AAH 31.12. 2016 "1JHOC

Spera MMOBMHe (n03Ml\Mja) HanoMe Ha TeK)'l'la ro,11MHa npeTXO,llHa rOJIHHa

A . AKntBA

I CTAJlHA HMOBHHA

1 HeMarepMjanHa y11arat-t.a

2 Het<peTHMHe, nocrpojett>a H onpeMa

2.1 3eMJblilWT0

2.2 rpa~OBMHCIO< OOjOK'TH 11 .560.270,00 11 . 768.525,00

2.3 AeaHCH 33 Het<peTHMHe, nocrpojett.a 111 onpeMy

2.4 0npeMa 401 .873,00 573.245,00

2.5 ~HBecTM4MOH0 H0ICJMtTHMHe

.Qyropo4HM <l>•HaHC11j00< nnaCMaHM (YA• n• y 3 i<am1Tany OCTan111x HenoeeJaHMX npaBHMX m1l..,a -

JaA}'lKOMHe """"" <l>OHAa411je)

4 Ocrana CT811H3 MMOBlilH3 He no MeHyra OA 1-3

I YKYllHO (1+2+3+4) 11.962.143,00 12.341 .no,oo

II 06PTHA 11MOBHHA

1 3anHxe(1 .1 +1 .2 +1 .3) 2.393.607,00 2.393.607,00

1.1 nnaf'le HM aeaHCM 33 po6y y JeMlbH Iii lilHOCTpaHCTBy 0,00 0,00

1.2 nnafleHM aeaHCM 3a ycnyre y 3eMibH M HHOCTPSHCTBY 2.393.607,00 2.393.607,00

1.3 n na1'8Hlil aeaHCH 3a ocrano y JeMlblo1 Iii HHOCTpaHCTBY

2 KpaTKOp<>"IH3 norpa>KM83tb3 Iii Kµ3TKOpo4HM

106.598,00 106.598,00 ¢>MH8HCMjCKM nnaCMSHM

3 rorOBMHCKlil 0KBMB8l18Hn1 H rQTOBMHa

10.791.203,00 12.283.662,00 (3. 1+3.2+3.3+3.4)

3.1 Xapntje OA epe.qHocr1o1

3.2 Teeyn• (nocnoeHH) pa4yHM 10.456.670,00 11 .949.129,00

3.3 611arajHa 334.533,00 334.533,00

3.4 .QeBM3HM pa4yHM

4 Ocrana o6pTHa MMOBMHa HenoMeHyra OA 1 ~3

10 O,Q 12

05paaa4111-1 roAl-IWtbl-1 Qllo!HaHCl-ljCKl-1 "13BeWTaj CpncK111 noKpeT o6Hose

11 YKYflHO (1+2+3+4) 13.291 .408,00 14.783.867,00

A. YKYflHA nocnOBHA HMOBHHA (1+11) 25.253.551 ,00 27.125.637,00

6. BAH6HnAHCHA AKrnBA

I norpa>KMea.ea 3a M36opHO jeMCTBO

II OCTano

6. YKYflHA BAH6"1nACHA AKrnBA (1+11)

B . nACHBA

I YnOJl-1 (COnCTBEHl-1 H3BOPl-1) (1 .1+1 .2-1.3) 17.347.625.00 16.437.611 ,00

1.1 YnoJ111 (concreeH111 111aoopH) oa-u1sa'ta M APY™X mu~ 17.347.625,00 16.437.611 .00

1.2 HepacnopetjeHH eMwaK npMXOAa Ha.A pacxOAMMa

1.3 BHW3K paCXOA3 Ha.A npHXOAMMa

II ,llYroPOl.fHA PE3EPBHCAlbA H 06ABE3E (1+2) 7.888.276,00 8.688.026,00

1 ,Qyro~H111 KpeAHTM 111 OCTane AYrOpo4He 0(5aeeae

2 KpaTKopo"He <l>•HaHCMjCKe o(jaee36 (2.1+2.2+2.3) 7 .888.276,00 8.688.026,00

2.1 KparKOJXNHM KP0AHTM 111 3ajMOBM y JeMlbM "'

lllHOCTpSHCTBy 22.600.00 22.600,00

2.2 06aeeJe •> nocnoeattoa (2.2.1 +2.2.2+2.2.3) 7 .853.336,00 8.382.464,00

2.2.1 npMMJbeHM aaaHCM, AenOJMTM 111 tcay4Mje 1.652. 764,00 1.652. 764.00

2.2.2 ,Qo6aelba4111 y 3eMJbM 6.000.572.00 6.529. 700,00

2.2.3 ,Qo6aelb31.1111 y HHOCTPSHCTBY

2.3 Ocrane KpaTKOpo"'IHe o6aeeJe HenoMeHyre OA 12.340,00 262.962.00

2.1-2.2

3 06aeeae no OCHoey JapSAa, ayropotMX XOHopapa 111

yroeopa o Aeny

06aeeae Koje cy HenoMeHyre DA 1-2 (Apyre o6aee3e,

4 OOaeeJe Ja nopea Ha AOASTY BJ>eAHOCT, o6aeeae 3a 17.450,00 0.00 nopeae, AOnp111Hoce 111 Apyre Aa>KfiMHe H na~eHa epeMettaca paarpaHH4etba)

Ill YKYflHO (1 +2+3+4) 7.905.726,00 8.688.026,00

IV BHWAK PACXO.llA HAA nPl-IXOllHMA "13HAA BHCHHE YnorA (conCTI1eHM M>eopM)

B. YKYnHO nACHBA ( 1+11-111) 25.253.551,00 27.125.637,00

r. BAH6HnAHCHA nACHBA

I 1-lJOopHO jeMCT80

II Ocrano

r. YKYflHO (1+11)

IV.1KPEAMH1M3AJMOBM nOJlMTM4KOr CY6JEKTA 3A PE,[\OBAH PA,[\ M/MJlM M360PHY KAMnAl-bY

11 OA 12

06pa3a1..1111-1 roA"1Wlb"1 cP"1HaHC"1jCK"1 "13BeWTaj CpncK111 noKper o6Hoee

3a nep11to,q 01.01 . 2016 ,qo 31.12.

1. KpeAMTM M 3ajMOBM

1.1. KpeAMTM M JajMOBM 6aHaKa M APYl'l4X <l>MHaHCMjCKMX opraHM3a4Mja OAo6peHM nOA ycnoeMMa KOjM OAcrynajy OA TplKMWHMX

l-'13HOC npeHentx Ha3HB nocnoeHe OaHKe Hm1 APYre

"13HOC 0A00peHHX cpe,Q,craea Ha pa"fyH 33

"13HOC yrpoweH\llX Bpcra " epeAHOCr nepHOA om.naTe PeA. 6p. W•¢pa KPOA•T/Jaja M: Q:>HHaHCMjCKe opraHHJa~je Kaja je 4>HHaHCMpatbe o6e36e~etba KPOA•Ta HaMeHa PQ>eAHTa: HanoMeHa: O,Q,o6pi.t.na Kp0.0,HT HIIH 3ajaM

cpe,Q,craea pe,Q,oeHor p3,Aa WHnM cpeAcraea

Hfl\ll 33jMa 1<peAHTa Hm1 JajMa

H36opHe KaMnatbe

1.1. YocynHo

t.l:J 1.2. KpeAMTM M JajMOBM 6aHaKa M APYrMx <l>MHaHcMjCKMX opraHMJa4Mja OAo6peHM noA TplKMWHMM ycnoeMMa

"13HOC npeH8TMX

H a3HB nocnoeHe 6aHKe HnM ,Q,pyre "13HOC O,Q,o0p0HMX

cpe,Q,craea Ha pa4yH aa "13Hoc yrpoweHHX

BpcTa H BpeAHOCT n epHOA omnare PeA. 6p. W•<l>P• KPOA•Ta • n• JajMa: ¢>111HaHCHjCKe opraHH334Mje Kaja je ¢>MH8HCMp a tbe o6eJ6e~etba KPOA•Ta HaMetta KPeAMTa: HanoMetta:

O,Q,o6pH.na IQ)eAYIT \11/1111 JajaM cpeAcraea

pe,Q,oettor PBAB KIH.nH q>e.Acraea

MflM 3ajM3 IQ)eAHTa HJH1 3ajMa

H36opHe KaMn3 H,0

1.2. YocynHO

1. YIK}'nHo (1.1. + 1.2.)

~ HAnOMEHA: * Cau nodaqu yHemu nod oaoM 03HaKoM u3y3emu cy od 06aae3e 06ja8Ibuaa11>a Ha ae6 cajmy nonumu'IKOZ cy6jeKma u Ha ae6 cajmy AzeHquje 3a 6op6y npomua Kopynquje. Oau nodaqu ce Kopucme UCKTLY"U60 3a nompe6e 06aar&a11>a nocnoaa U3 HadneJKHocmu AzeHquje 3a 6op6y npomua Kopynquje.

12.04.2017 roA1.1He (.QaryM caY1.11baealba n1.1caHe <PopMe 1.13eewTaja)

Beograd

(MecTO caY1.11baealba n1.1caHe <PopMe 1.13eewraja)

12 OA 12