copy of know your emi 8% - april 2010 sbi

8/7/2019 Copy of know your EMI 8% - April 2010 SBI

1/13

This is a tool developed to know loan a

Pls enter the values 4500000Loan expected 3500000

Period (Yrs) 25

Interest 4th yr onwards 9.50%(for loans upto 50 lacs it is 9%, for loans above 50 lacs it is 10%

Your Take Home P.m 80000Current loan repayment p.m 15000

Other regular income p.m( Proposed Rental Income, Bank interest, )


2/13

ount & EMI

(Rates vary depending upon the scheme)

( You can include eligible co applicant income)

(include all repayments such as car loan, home loan)

(current / proposed rental income, bank interest)


3/13

Your take home p.m

Other regular income p.m

Total income p.m.

Rate to be applied

Investible amount

Less: Current repayments obligations

Amount available for HL repaymentrate of interest to be applied

EMI per lac

Hence loan available (lakhs)


4/13

80000

0

80000

55%

44000

15000

2900010.00%

874

33.19


5/13

Month Loan Amt Interest EMI

1 3319230 22128 25618

2 3315740 22105 25618

3 3312226 22082 25618

4 3308690 22058 25618

5 3305129 22034 25618

6 3301545 22010 256187 3297937 21986 25618

8 3294305 21962 25618

9 3290649 21938 25618

10 3286968 21913 25618

11 3283263 21888 25618

12 3279533 21864 25618

13 3275778 24568 27800

14 3272546 24544 27800

15 3269290 24520 27800

16 3266009 24495 27800

17 3262704 24470 27800

18 3259373 24445 2780019 3256018 24420 27800

20 3252638 24395 27800

21 3249233 24369 27800

22 3245802 24344 27800

23 3242345 24318 27800

24 3238862 24291 27800

25 3235353 24265 27800

26 3231818 24239 27800

27 3228256 24212 27800

28 3224668 24185 27800

29 3221052 24158 27800

30 3217410 24131 2780031 3213740 24103 27800

32 3210043 24075 27800

33 3206318 24047 27800

34 3202565 24019 27800

35 3198784 23991 27800

36 3194974 23962 27800

37 3191136 25263 28863

38 3187537 25235 28863

39 3183909 25206 28863

40 3180252 25177 28863

41 3176566 25148 28863

42 3172852 25118 2886343 3169107 25089 28863

44 3165334 25059 28863

45 3161530 25029 28863

46 3157696 24998 28863

47 3153832 24968 28863

48 3149937 24937 28863

49 3146012 24906 28863


6/13

50 3142055 24875 28863

51 3138067 24843 28863

52 3134047 24811 28863

53 3129996 24779 28863

54 3125913 24747 28863

55 3121797 24714 28863

56 3117648 24681 2886357 3113467 24648 28863

58 3109253 24615 28863

59 3105005 24581 28863

60 3100724 24547 28863

61 3096409 24513 28863

62 3092059 24479 28863

63 3087676 24444 28863

64 3083257 24409 28863

65 3078804 24374 28863

66 3074315 24338 28863

67 3069791 24303 28863

68 3065231 24266 2886369 3060634 24230 28863

70 3056002 24193 28863

71 3051333 24156 28863

72 3046626 24119 28863

73 3041883 24082 28863

74 3037102 24044 28863

75 3032283 24006 28863

76 3027426 23967 28863

77 3022531 23928 28863

78 3017596 23889 28863

79 3012623 23850 28863

80 3007610 23810 2886381 3002558 23770 28863

82 2997466 23730 28863

83 2992333 23689 28863

84 2987160 23648 28863

85 2981945 23607 28863

86 2976690 23565 28863

87 2971393 23524 28863

88 2966054 23481 28863

89 2960672 23439 28863

90 2955248 23396 28863

91 2949782 23352 28863

92 2944271 23309 2886393 2938718 23265 28863

94 2933120 23221 28863

95 2927478 23176 28863

96 2921791 23131 28863

97 2916059 23085 28863

98 2910282 23040 28863

99 2904459 22994 28863


7/13

100 2898590 22947 28863

101 2892675 22900 28863

102 2886713 22853 28863

103 2880703 22806 28863

104 2874646 22758 28863

105 2868541 22709 28863

106 2862388 22661 28863107 2856186 22611 28863

108 2849935 22562 28863

109 2843634 22512 28863

110 2837284 22462 28863

111 2830883 22411 28863

112 2824432 22360 28863

113 2817929 22309 28863

114 2811375 22257 28863

115 2804769 22204 28863

116 2798111 22152 28863

117 2791400 22099 28863

118 2784636 22045 28863119 2777819 21991 28863

120 2770947 21937 28863

121 2764021 21882 28863

122 2757040 21827 28863

123 2750004 21771 28863

124 2742913 21715 28863

125 2735765 21658 28863

126 2728560 21601 28863

127 2721299 21544 28863

128 2713980 21486 28863

129 2706603 21427 28863

130 2699168 21368 28863131 2691674 21309 28863

132 2684120 21249 28863

133 2676507 21189 28863

134 2668833 21128 28863

135 2661099 21067 28863

136 2653303 21005 28863

137 2645446 20943 28863

138 2637526 20880 28863

139 2629544 20817 28863

140 2621499 20754 28863

141 2613390 20689 28863

142 2605217 20625 28863143 2596979 20559 28863

144 2588675 20494 28863

145 2580307 20427 28863

146 2571871 20361 28863

147 2563369 20293 28863

148 2554800 20226 28863

149 2546163 20157 28863


8/13

150 2537458 20088 28863

151 2528683 20019 28863

152 2519839 19949 28863

153 2510926 19878 28863

154 2501941 19807 28863

155 2492886 19735 28863

156 2483758 19663 28863157 2474559 19590 28863

158 2465286 19517 28863

159 2455941 19443 28863

160 2446521 19368 28863

161 2437027 19293 28863

162 2427457 19217 28863

163 2417812 19141 28863

164 2408090 19064 28863

165 2398292 18986 28863

166 2388416 18908 28863

167 2378461 18829 28863

168 2368428 18750 28863169 2358316 18670 28863

170 2348123 18589 28863

171 2337850 18508 28863

172 2327495 18426 28863

173 2317059 18343 28863

174 2306540 18260 28863

175 2295937 18176 28863

176 2285251 18092 28863

177 2274480 18006 28863

178 2263623 17920 28863

179 2252681 17834 28863

180 2241652 17746 28863181 2230536 17658 28863

182 2219332 17570 28863

183 2208039 17480 28863

184 2196657 17390 28863

185 2185184 17299 28863

186 2173621 17208 28863

187 2161966 17116 28863

188 2150219 17023 28863

189 2138379 16929 28863

190 2126446 16834 28863

191 2114417 16739 28863

192 2102294 16643 28863193 2090074 16546 28863

194 2077758 16449 28863

195 2065345 16351 28863

196 2052833 16252 28863

197 2040222 16152 28863

198 2027511 16051 28863

199 2014699 15950 28863


9/13

200 2001786 15847 28863

201 1988771 15744 28863

202 1975653 15641 28863

203 1962431 15536 28863

204 1949104 15430 28863

205 1935672 15324 28863

206 1922134 15217 28863207 1908488 15109 28863

208 1894734 15000 28863

209 1880872 14890 28863

210 1866899 14780 28863

211 1852816 14668 28863

212 1838622 14556 28863

213 1824315 14442 28863

214 1809895 14328 28863

215 1795361 14213 28863

216 1780711 14097 28863

217 1765946 13980 28863

218 1751064 13863 28863219 1736064 13744 28863

220 1720945 13624 28863

221 1705707 13504 28863

222 1690348 13382 28863

223 1674867 13259 28863

224 1659264 13136 28863

225 1643537 13011 28863

226 1627686 12886 28863

227 1611709 12759 28863

228 1595606 12632 28863

229 1579375 12503 28863

230 1563016 12374 28863231 1546527 12243 28863

232 1529908 12112 28863

233 1513157 11979 28863

234 1496274 11845 28863

235 1479257 11711 28863

236 1462105 11575 28863

237 1444817 11438 28863

238 1427393 11300 28863

239 1409830 11161 28863

240 1392129 11021 28863

241 1374287 10880 28863

242 1356305 10737 28863243 1338179 10594 28863

244 1319911 10449 28863

245 1301497 10304 28863

246 1282938 10157 28863

247 1264232 10009 28863

248 1245378 9859 28863

249 1226375 9709 28863


10/13

250 1207221 9557 28863

251 1187916 9404 28863

252 1168457 9250 28863

253 1148845 9095 28863

254 1129078 8939 28863

255 1109153 8781 28863

256 1089072 8622 28863257 1068831 8462 28863

258 1048430 8300 28863

259 1027867 8137 28863

260 1007142 7973 28863

261 986253 7808 28863

262 965198 7641 28863

263 943976 7473 28863

264 922587 7304 28863

265 901028 7133 28863

266 879299 6961 28863

267 857397 6788 28863

268 835322 6613 28863269 813073 6437 28863

270 790647 6259 28863

271 768044 6080 28863

272 745261 5900 28863

273 722299 5718 28863

274 699154 5535 28863

275 675827 5350 28863

276 652315 5164 28863

277 628616 4977 28863

278 604730 4787 28863

279 580655 4597 28863

280 556389 4405 28863281 531931 4211 28863

282 507280 4016 28863

283 482433 3819 28863

284 457390 3621 28863

285 432148 3421 28863

286 406707 3220 28863

287 381064 3017 28863

288 355218 2812 28863

289 329168 2606 28863

290 302911 2398 28863

291 276447 2189 28863

292 249773 1977 28863293 222887 1765 28863

294 195789 1550 28863

295 168477 1334 28863

296 140948 1116 28863

297 113201 896 28863

298 85235 675 28863

299 57047 452 28863


11/13

300 28636 227 28863

301 0 0 0


12/13

Loan Amount - ExpectedLoan Amount - Computed

Loan Amount - Sanctioned(least of above)

Period (Total years)

Rate of interest (p.a) for the first year *

Rate of interest (p.a) for the Second & Third year *

Rate of interest (p.a) for the remaining tenure*

EMI for the first year

EMI for the Second and Third yearEMI for the remaining tenure

This is prepared by Kodur V.Sathyamurth

Home loan Counsellor, SBI* Terms and condition apply for interest rates

This is a tool that provides critical output. Pls check with us for more information.

Any errors / feedback kindly be sent our email id

For latest interest rates, Pls check sbi.co.in


13/13

35000003319230

3319230

25Years8.00%

9.00%

9.50%

25618

2780028863

copy of know your emi 8% - april 2010 sbi

Documents