contents · 9/30/2016 · mr. arshad anis bank of punjab mr. mufti zia ul islam dubai islamic bank...
TRANSCRIPT
Company Information 2
Directors’ Report to the Members 3
Directors’ Report to the Members (Urdu) 6
Condensed Interim Consolidated Financial Statements
Consolidated Balance Sheet 7
Consolidated Profit and Loss Account 8
Consolidated Statement of Comprehensive Income 9
Consolidated Statement of Cash Flows 10
Consolidated Statement of Changes in Equity 11
Notes to the Consolidated Financial Statements 12
Condensed Interim Unconsolidated Financial Statements of The Searle Company Limited
Directors’ Report to the Members 24
Directors’ Report to the Members (Urdu) 27
Balance Sheet 28
Profit & Loss Account 29
Statement of Comprehensive Income 30
Statement of Cash Flows 31
Statement of Changes in Equity 32
Notes to the Financial Statements 33
CONTENTS
COMPANY INFORMATION
Board of Directors Legal AdvisorsMr. Adnan Asdar Ali Chairman Mohsin Tayebaly & Co.Mr. Rashid AbdullaMr. Husain Lawai BankersMr. S. Nadeem Ahmed Chief Executive Officer Albaraka Bank (Pakistan) LimitedMr. Zubair Palwala Bank Al Habib Limited Mr. Ayaz Abdulla Bank Alfalah Limited Mr. Arshad Anis Bank of PunjabMr. Mufti Zia Ul Islam Dubai Islamic Bank Pakistan Limited
Faysal Bank LimitedBoard of Audit Committee Habib Bank LimitedMr. Husain Lawai Chairman Habib Metropolitan Bank LimitedMr. Ayaz Abdulla Member MCB Bank LimitedMr. Arshad Anis Member Meezan Bank Limited
National Bank of PakistanBoard of HR & Remuneration Committee Silk Bank LimitedMr. Shahid Abdulla Chairman Soneri Bank LimitedMr. Ayaz Abdulla Member Standard Chartered Bank (Pakistan) LimitedMr. Arshad Anis Member
Registered OfficeChief Financial Officer First Floor, N.I.C. Building, Abbasi Shaheed RoadMr. Mobeen Alam Off: Shahrah-e-Faisal, Karachi.
Company Secretary Share RegistrarMr. Zubair Palwala Central Depository Company of Pakistan Limited
Head Office, CDC House, 99-B, Block ‘B’Auditors S.M.C.H.S., Main Shahrah-e-FaisalA.F. Ferguson & Co. Karachi - 74400
2
DIRECTORS’ REPORT TO THE MEMBERS
We are pleased to present the financial information of your Company and its subsidiaries (the group) for the three months ended September 30, 2016. These financial statements have been prepared in accordance with the requirements of the International Accounting Standard (IAS) 34 – ‘Interim Financial Reporting’ and the provisions of the directives issued under the Companies Ordinance, 1984. In case where requirements differ, the provision of directives issued under the Companies Ordinance, 1984 have been followed.
OPERATING RESULTS
September 30,2016 2015(Rupees in thousand)
Revenue 3,368,743 2,718,699Gross profit 1,799,465 1,414,418Operating expenses 843,513 643,173Operating profit 955,952 771,245Profit before taxation 915,587 689,145Profit after taxation 769,611 566,898
Searle is continuously emerging stronger and is ready to embark on a new era as a resource-rich and fully integrated group of companies. Keeping the convention alive, the first quarter ended September 30, 2016 was yet again a phenomenal quarter for our stakeholders. Financial highlights are summarized below:
• Net sales of the holding Company amounted to Rs. 3,368.74 million, registering a growth of 24% over the corresponding period of last year.
• Gross profit margin of the holding company grew by 1.39% and stood at 53.42% as compared with 52.03% of the corresponding period of the prior year.
• Operating expenses as percentage of sales increased nominally by 1.38% as a result of overall market conditions.
• Operating profit, Profit before taxation and Profit after taxation of the company increased substantially by 24%, 33% and 36% respectively.
The growth was driven by expanding doctor coverage, maturing product portfolio, higher volumes, richer product mix, branding efforts and strengthened demand. Further, tighter control over costs and expenses contributed their part in the improved financial performance of the company.
EARNINGS PER SHARE
Basic earning per share after taxation was Rs. 6.38 (2015: Rs. 4.70).
There is no dilution effect on the basic earnings per share of the Company, as the Company has no convertible dilutive potential ordinary shares outstanding as at September 30, 2016.
0
6
12
20162015201420132012
0.911.97
3.10
4.70
6.38
3Quarterly Report September 2015
DIRECTORS’ REPORT TO THE MEMBERS
FUTURE OUTLOOK
The sum and substance of the existence of Searle, is based on the doctrine, ‘service of mankind’. We are functioning in full swing to make availability of adequate healthcare solutions certain, for the masses. Nationally and throughout the rapidly increasing cross border destinations, people rely on Searle, the new destination of possibilities, to help them get healthy throughout their lives.
We expect to evolve as a company with an interesting mix of high value Bio Similar and complex branded generic products with emerging Nutritional range.
We are persistently working for patients across the country and the respective markets, where we exist. Continuing our endeavors, we are developing Nutritional products and supplements and are trying to explore the possibilities for setting up a manufacturing facility in Europe and proceeding for USFDA approval for Bio Similar range. This evolution entails taking multiple initiatives, organic and inorganic, as well as higher risks. While not all these initiatives may give the desired results, we are gearing up the group companies to maximize the odds of succeeding and minimize the disruption due to failure. Adding new Markets and launching high tech products with targeted improved productivity would fairly improve our profitability.
In the long-term, Searle is targeting sustainable growth, faster than the market, both locally and internationally. Close focus on Bio Similar business will add significant high value to the patient’s life along with more profits for the shareholders.
ACKNOWLEDGEMENT
We wish to thank the customers for their faith in our products, and their continuing patronage. We also take this opportunity to thank our suppliers, bankers and distributors for providing us with their valuable support throughout the period. Finally we wish to thank our staff who remained committed to deliver towards the growth of your Company.
For and on behalf of the board
Syed Nadeem Ahmed Chief Executive Officer
KarachiOctober 27, 2016
4
ااگتفن �ی صصح رباےئ روپرٹ یک رز ٹ ڈارئ�ی
�س �� �� �� �� �� ��ت �� ��� � �ت �� � وا� �� � � 2016�30 � �وپ � آپ �
اور (IAS-34) - 'Interim Financial Reporting �رڈ � �
��
ا� ا�ؤ� � �
��
ا�� ��ت �� ��� �� ۔ � �� ���ں �� �رت
�ا� ۔ � �� � �� ��ر
�� �� � �ں � �ا���ت �دہ �رى � � 1984
� � �آرڈ����� �
������
�۔ ��� � �� درآ� � � �ں � �ا���ت �رى � �1984� � آرڈ�� �
��� �
��ں، ����� � �ا�
�� � � آ���
� 30 2015 2016
( �� �اروں (رو� 2,718,699 3,368,743 آ��
1,414,418 1,799,465 �� ��643,173 843,513 ا�ا�ت
� � آ����ت 955,952 771,245 ��
� � آ���689,145 915,587 �
�� از � ��
566,898 769,611 ��
� �از ��
� � �
��
�� � ���� �
������ آف �وپ دوا�ز �� اور و�� � ا�� اور � �ر� � ��� ا�م � �ر � �ل
� �� ا�� �� � � وا� �� � ��30 �2016ء � � � �۔روا�� ��ر
�� � � �� دا� �� دور
: � �� ذ�� درج ���ں ������
�� ��� ر�۔ �� � � ��� ا�� �
�� ���رز � �
�� �رے
�۔ زا� � ��
� 24 �� �� � �ت اس � �ل �� � ر� رو� � �� 3,368.74� � �� �� � � •
�ت اس � �ل �� � �ر� ��
�53.42�� �� اور �ا ا�� � � ��
� 1.39 �� �ح � �� �� •�۔ ر� � �
�� 52.03 �� ��
ا�� �� ��
� 1.38� �ب � �ح � �� �� �� ا�ا�ت
� � آ��� � و� � �ر�ل �� � � • �ر���ا۔
�ح � � � ��
��� � ��
�� 24 ،33 اور 36 � ��
� از � �� اور ��
� از � �ت، �� �� � � • آ���
�ا۔ ا�� �
� �، �ا�� �اڈ� �،و�� � ،� �� � ��� �رٹ ا��، �وڈ� �� ��
�ر� ڈا� ر�ن �� � ����ار � � � �ول �� � ا�ا�ت اور �� �آں � ��� �ا۔ � �� � ا�م �� اور� ��ں
���۔ ادا �دار ا� �� �ر�د� �� ���
�� �
�� � آ��
� 6.38 رو� ��
� از � �� �
�� � آ�� �دى �
���
(2015ء: 4.70 رو�)۔
�� � 2016 � 30 � ��� � �� �� �ا � ��
� ا� �� � �� ��
ڈا� � � � آ�� �دى ���� � � ���
�۔ � ��
� �� �ز � �
�� �ى
�آرڈ�� �
��� �
��� ����� �
�� ���
�� ڈا�
��ر�
� ا�� � �
� ��ں � �� � ا�س �ام � �۔ � � � � ’�� � � �
��د ‘ا�� �
��� � ��د� � �ل �وپ
� �ں ز��� ا� �، �ام ��ت �� �
� �ر، �� �� اور ا�روِن � ۔ � �� ��ں � � � � �
�� �� � �� ��
د�۔ � �� �� ا�د � �ل �وپ � � �� � �
� ��ت �� � �ا�ز ��� ��� ��� اور ���� ��� � ��� � �
��� ا� �رو�� � ادارہ ا�� �
�� �������� � � �� ر� �� �
۔ ��� �ر �� �
ا� �رت � �وپ ا�� �� ا�� �� �� �ر� �ا� �� � ��ے آ�� ز�د�
�ر� �م � �ر � � � �ں ���� � ر�� �رى � �ں ، �ں �� �ں
� �ر�� ��دہ اور � � � � � �� �ر� �� اور � �� ر� � �ر �
�� �
������ ��� ��
اور ��ت �ا� � ��� ر� �رى � �و� ، ا� � ��ار� �� ۔ ��� �� ا�زت � USFDA
��� �
� �ر� ���� ���� ��� اور ��� �� �� ������� ���
� �� ا�� �� �رپ ��ا�ا�ت �م ان � � �� �۔ � � � �ات �� �� � ا�ا�ت �� ��� � �
�� اور �� ��� �
��� ��� � �
��
��� اور � �� ر� � �ر ��
� � � ڈا� � راہ � �� � ���� �
������ �وپ � � � ، ��� � �� �� � � �
�ا� �رف ��ت ��
� �� اور �� �� � �ں � �ر�� � ۔ � �� �ر� � � ا�ن � �� �� �� �
�۔ ��
�� � � � �ت �� �رے ا�اف �اوارى � �� ا� ���رى �� �
� ��� �۔ �ل � �� �ار ��
�� زا� � � �ر�� � � دو�ں �� ��
� و � �ف � �وپ �ل �� � ا�� ����ت �� زا� �
��� ����ن � �� �
�د�� � � ز�� � �ں
���� � �� �� � �رو�ر ���� ���
�۔ �ں ��
ا�ِر�
ا� � �� اس � �آں � ۔��� � �� �ار � � ان � �ون � اور ا�د � � ��
�ر� � ��ت ا� � � �ز�� م � ا� � �� آ� ۔ � �� ادا�� ��� �� ان � �ون �ل � ��ز� � �� ڈ�ى اور ���ز
���ز، �����
۔ د�� ا�م ��ت ��ار �� � � �� � �وپ � �ں � �� �ر �
�رڈ �
ا� ��� � �� �ا� � �
�آ� �
� ���� ا��
�� 27 ا�� 2016 ��
5Quarterly Report September 2016
ااگتفن �ی صصح رباےئ روپرٹ یک رز ٹ ڈارئ�ی
�س �� �� �� �� �� ��ت �� ��� � �ت �� � وا� �� � � 2016�30 � �وپ � آپ �
اور (IAS-34) - 'Interim Financial Reporting �رڈ � �
��
ا� ا�ؤ� � �
��
ا�� ��ت �� ��� �� ۔ � �� ���ں �� �رت
�ا� ۔ � �� � �� ��ر
�� �� � �ں � �ا���ت �دہ �رى � � 1984
� � �آرڈ����� �
������
�۔ ��� � �� درآ� � � �ں � �ا���ت �رى � �1984� � آرڈ�� �
��� �
��ں، ����� � �ا�
�� � � آ���
� 30 2015 2016
( �� �اروں (رو� 2,718,699 3,368,743 آ��
1,414,418 1,799,465 �� ��643,173 843,513 ا�ا�ت
� � آ����ت 955,952 771,245 ��
� � آ���689,145 915,587 �
�� از � ��
566,898 769,611 ��
� �از ��
� � �
��
�� � ���� �
������ آف �وپ دوا�ز �� اور و�� � ا�� اور � �ر� � ��� ا�م � �ر � �ل
� �� ا�� �� � � وا� �� � ��30 �2016ء � � � �۔روا�� ��ر
�� � � �� دا� �� دور
: � �� ذ�� درج ���ں ������
�� ��� ر�۔ �� � � ��� ا�� �
�� ���رز � �
�� �رے
�۔ زا� � ��
� 24 �� �� � �ت اس � �ل �� � ر� رو� � �� 3,368.74� � �� �� � � •
�ت اس � �ل �� � �ر� ��
�53.42�� �� اور �ا ا�� � � ��
� 1.39 �� �ح � �� �� •�۔ ر� � �
�� 52.03 �� ��
ا�� �� ��
� 1.38� �ب � �ح � �� �� �� ا�ا�ت
� � آ��� � و� � �ر�ل �� � � • �ر���ا۔
�ح � � � ��
��� � ��
�� 24 ،33 اور 36 � ��
� از � �� اور ��
� از � �ت، �� �� � � • آ���
�ا۔ ا�� �
� �، �ا�� �اڈ� �،و�� � ،� �� � ��� �رٹ ا��، �وڈ� �� ��
�ر� ڈا� ر�ن �� � ����ار � � � �ول �� � ا�ا�ت اور �� �آں � ��� �ا۔ � �� � ا�م �� اور� ��ں
���۔ ادا �دار ا� �� �ر�د� �� ���
�� �
�� � آ��
� 6.38 رو� ��
� از � �� �
�� � آ�� �دى �
���
(2015ء: 4.70 رو�)۔
�� � 2016 � 30 � ��� � �� �� �ا � ��
� ا� �� � �� ��
ڈا� � � � آ�� �دى ���� � � ���
�۔ � ��
� �� �ز � �
�� �ى
�آرڈ�� �
��� �
��� ����� �
�� ���
�� ڈا�
��ر�
� ا�� � �
� ��ں � �� � ا�س �ام � �۔ � � � � ’�� � � �
��د ‘ا�� �
��� � ��د� � �ل �وپ
� �ں ز��� ا� �، �ام ��ت �� �
� �ر، �� �� اور ا�روِن � ۔ � �� ��ں � � � � �
�� �� � �� ��
د�۔ � �� �� ا�د � �ل �وپ � � �� � �
� ��ت �� � �ا�ز ��� ��� ��� اور ���� ��� � ��� � �
��� ا� �رو�� � ادارہ ا�� �
�� �������� � � �� ر� �� �
۔ ��� �ر �� �
ا� �رت � �وپ ا�� �� ا�� �� �� �ر� �ا� �� � ��ے آ�� ز�د�
�ر� �م � �ر � � � �ں ���� � ر�� �رى � �ں ، �ں �� �ں
� �ر�� ��دہ اور � � � � � �� �ر� �� اور � �� ر� � �ر �
�� �
������ ��� ��
اور ��ت �ا� � ��� ر� �رى � �و� ، ا� � ��ار� �� ۔ ��� �� ا�زت � USFDA
��� �
� �ر� ���� ���� ��� اور ��� �� �� ������� ���
� �� ا�� �� �رپ ��ا�ا�ت �م ان � � �� �۔ � � � �ات �� �� � ا�ا�ت �� ��� � �
�� اور �� ��� �
��� ��� � �
��
��� اور � �� ر� � �ر ��
� � � ڈا� � راہ � �� � ���� �
������ �وپ � � � ، ��� � �� �� � � �
�ا� �رف ��ت ��
� �� اور �� �� � �ں � �ر�� � ۔ � �� �ر� � � ا�ن � �� �� �� �
�۔ ��
�� � � � �ت �� �رے ا�اف �اوارى � �� ا� ���رى �� �
� ��� �۔ �ل � �� �ار ��
�� زا� � � �ر�� � � دو�ں �� ��
� و � �ف � �وپ �ل �� � ا�� ����ت �� زا� �
��� ����ن � �� �
�د�� � � ز�� � �ں
���� � �� �� � �رو�ر ���� ���
�۔ �ں ��
ا�ِر�
ا� � �� اس � �آں � ۔��� � �� �ار � � ان � �ون � اور ا�د � � ��
�ر� � ��ت ا� � � �ز�� م � ا� � �� آ� ۔ � �� ادا�� ��� �� ان � �ون �ل � ��ز� � �� ڈ�ى اور ���ز
���ز، �����
۔ د�� ا�م ��ت ��ار �� � � �� � �وپ � �ں � �� �ر �
�رڈ �
ا� ��� � �� �ا� � �
�آ� �
� ���� ا��
�� 27 ا�� 2016 ��
'
0
6
12
20162015201420132012
0.911.97
3.10
4.70
6.38
6
CONDENSED INTERIM CONSOLIDATED BALANCE SHEET As at September 30, 2016
Un-audited Audited30/Sep/16 30/Jun/16
ASSETS Note --------- (Rupees in ‘000) ---------
Non-current assets
Fixed assets- Property, plant and equipment 5 1,482,336 1,437,042 - Intangible assets 6 300,107 247,961
1,782,443 1,685,003 Investment properties 2,597,465 2,607,507 Long-term investment 7 - - Long-term loans 448,552 320,534 Long-term deposits 5,026 5,026 Deferred cost 66,680 66,680
Total non-current assets 4,900,166 4,684,750
Current assetsStores and spares 1,013 1,004 Stock-in-trade 1,530,387 1,533,770 Trade debts 7 3,763,819 2,988,769 Loans and advances 1,315,085 882,701 Trade deposits and short term prepayments 165,196 186,947 Other receivables 464,023 423,627 Short term investments 106,472 99,593 Advance Tax 464,327 560,088 Cash and bank balances 8 49,170 136,001
Total current assets 7,859,492 6,812,500 Total assets 12,759,658 11,497,250
EQUITY AND LIABILITIES
Shareholders’ equityAuthorized share capital
140,000,000 (June 2016: 140,000,000) ordinary shares of Rs. 10 each 1,400,000 1,400,000
Issued, subscribed and paid-up capital 9 1,227,523 1,227,523 -General reserve 280,251 280,251 -Share premium accoount 1,630,974 1,630,974 -Unappropriated profit 5,003,185 4,243,292
Equity attributable to the Holding Company’s shareholders 8,141,933 7,382,040
Non controlling interest 404,921 395,203 Total equity 8,546,854 7,777,243
Surplus on revaluation of fixed assets 296,961 296,961
Non-current liabilitiesLong term finances - secured 428,571 486,953 Deferred liabilitiesTaxation 37,604 37,604 Gratuity - unfunded 42,687 42,247
80,291 79,851
Total non-current liabilities 508,862 566,804
Current portion of long term finances 214,286 214,286 Short-term finances 349,153 475,577 Trade and other payables 2,811,861 2,154,673 Accrued mark-up 31,681 11,706
Total current liabilities 3,406,981 2,856,242 Total liabilities 3,915,843 3,423,046
Contingencies and commitments 10Total equity and liabilities 12,759,658 11,497,250
The annexed selected notes from 1 to 17 form an integral part of this condensed interim consolidated financial information.
Rashid Abdulla Director
Syed Nadeem Ahmed Chief Executive Officer
7Quarterly Report September 2016
Quarter ended30/Sep/2016 30/Sep/2015
Note --------- (Rupees in ‘000) ---------
NET SALES 3,368,743 2,718,699
COST OF SALES 1,569,278 1,304,281
GROSS PROFIT 1,799,465 1,414,418
Selling and distribution expenses 691,236 555,283
Administrative expenses 152,277 87,890
843,513 643,173
OPERATING PROFIT 955,952 771,245
Other operating income 55,573 24,444
1,011,525 795,689 Other operating expenses
- Financial charges 26,368 40,538 - Share of loss from associate - 2,857 - Other charges 69,570 63,149
95,938 106,544
PROFIT BEFORE INCOME TAX 915,587 689,145
Income tax expense 145,976 122,247
PROFIT FOR THE PERIOD 769,611 566,898
---------- (Rupees) ----------EARNINGS PER SHARE - BASIC AND DILUTED 11 6.38 4.70
The annexed selected notes from 1 to 17 form an integral part of this condensed interim consolidated financial information.
CONDENSED INTERIM CONSOLIDATED PROFIT AND LOSS ACCOUNT - UN-AUDITED For the period ended September 30, 2016
Rashid Abdulla Director
Syed Nadeem Ahmed Chief Executive Officer
8
Quarter ended30/Sep/2016 30/Sep/2015
--------- (Rupees in ‘000) ---------
PROFIT FOR THE PERIOD 769,611 566,898
Other comprehensive income
Items that may be reclassified to profit and loss account subsequently - -
Items that will not be subsequently reclassified to profit and loss account - -
- -
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD 769,611 566,898
Total comprehensive income attributable to:Shareholders’ of the holding Company 759,893 543,431 Non-controlling interest 9,718 23,467
769,611 566,898
The annexed selected notes from 1 to 17 form an integral part of this condensed interim consolidated financial information.
CONDENSED INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME - UN-AUDITED For the period ended September 30, 2016
Rashid Abdulla Director
Syed Nadeem Ahmed Chief Executive Officer
9Quarterly Report September 2016
Quarter ended30/Sep/2016 30/Sep/2015
Note --------- (Rupees in ‘000) ---------CASH FLOWS FROM OPERATING ACTIVITIES
Cash generated from operations after working capital changes 12 850,339 1,059,012 Gratuity paid (510) - Taxes paid (50,215) (306,178)Recovery of long-term loans (128,018) (14)Advance of short-term loans (432,384) (181,514)
Net cash generated from operating activities 239,212 571,306
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property, plant and equipments (70,165) (38,199)(Additions to) / transfer from capital work in progress - net (967) - Purchase of intangible assets (55,426) - Expenditures incurred on investment property (1,534) (7,232)Short term investments (69,000) (35,000)Long-term investments - (50,887)Proceeds from disposal of property, plant and equipment 6,307 3,245 Proceeds from redemption of investments 63,082 25,059 (Expenses claimed) / Mark-up received from associated company - net (7,119) (15,269)
Net cash used in investing activities (134,822) (118,283)
CASH FLOWS FROM FINANCING ACTIVITIES
Dividend paid (22) 13,494 Long-term finance paid (58,382) - Financial charges paid (6,393) (14,858)Net cash used in financing activities (64,797) (1,364)
Net increase in cash and cash equivalents 39,593 451,659
Cash and cash equivalents at the beginning of the period (339,576) (529,458)
Cash and cash equivalents at the end of the period 13 (299,983) (77,799)
(299,983) (77,799)
The annexed selected notes from 1 to 17 form an integral part of this condensed interim consolidated financial information.
CONSOLIDATED STATEMENT OF CASH FLOWS - UN-AUDITED For the period ended September 30, 2016
Rashid Abdulla Director
Syed Nadeem Ahmed Chief Executive Officer
10
Share capital
Capital Reserve
Revenue Reserve Total
reserves
Share premium account
Unapprop-riated profit
Equity attributable to the Holding Company’s
shareholders
Non controlling
interest
Share holders’ equity
Reserve for bonus
General reserve
------------------------------------------------------------- Rupees in ‘000’ -------------------------------------------------------------
Balance as at July 01, 2015 858,407 - 280,251 280,251 - 3,562,012 4,700,670 318,627 5,019,297
Total comprehensive income for the period - - - - - 543,431 543,431 23,467 566,898
Balance as at September 30, 2015 858,407 - 280,251 280,251 - 4,105,443 5,244,101 342,094 5,586,195
Balance as at July 01, 2016 1,227,523 - 280,251 280,251 1,630,974 4,243,292 7,382,040 395,203 7,777,243
Total comprehensive income for the period - - - - - 759,893 759,893 9,718 769,611
Balance as at September 30, 2016 1,227,523 - 280,251 280,251 1,630,974 5,003,185 8,141,933 404,921 8,546,854
The annexed selected notes from 1 to 17 form an integral part of this condensed interim consolidated financial information.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY For the period ended September 30, 2016
Rashid Abdulla Director
Syed Nadeem Ahmed Chief Executive Officer
11Quarterly Report September 2016
SELECTED NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL INFORMATION For the period ended September 30, 2016
1 LEGAL STATUS AND OPERATIONS
The ‘Group’ consist of:
Holding company
- The Searle Company Limited (the Holding Company)
Subsidiary companies
- IBL HealthCare Limited - Searle Pharmaceuticals (Private) Limited - Searle Laboratories (Private) Limited - Searle Biosciences (Private) Limited - IBL Identity (Private) Limited {formerly Al-Abid Exports (Private)
Limited} - Nextar Pharma (Private) Limited
The Holding Company was incorporated in Pakistan as a private limited company in October 1965. In November 1993, the Holding Company was converted to a public limited company. Its shares are quoted on the Pakistan Stock Exchange. The Holding Company is principally engaged in the manufacture of pharmaceutical products and other consumer products. In addition, the Holding Company is engaged in sale of food and consumer products, and manufacture of pharmaceutical products for other companies. The registered office of the Holding Company is situated at First Floor, N.I.C. Building, Abbasi Shaheed Road, Karachi.
International Brands Limited is the ‘ultimate holding company’ as it holds 55.36% of the total paid-up share capital of the Holding Company.
2 STATEMENT OF COMPLIANCE
This condensed interim consolidated financial information of the Company for the period ended September 30, 2016 has been prepared in accordance with the requirements of the International Accounting Standard 34 – Interim Financial Reporting and provisions of and directives issued under the Companies Ordinance, 1984. In case where requirements differ, the provisions of or directives issued under the Companies Ordinance, 1984 have been followed.
This un-audited condensed interim consolidated financial information constitutes separate condensed interim financial statements of the Company and are being presented and submitted to the shareholders as required by Listing Regulations of Pakistan Stock Exchange and under Section 245 of the Companies Ordinance, 1984. This condensed interim consolidated financial information do not include all information and disclosures required in the financial statements and should be read in conjunction with the financial statements of the Company for the year ended June 30, 2016.
12
3 SIGNIFICANT ACCOUNTING INFORMATION AND POLICIES
The accounting policies and method of computations adopted in the preparation of this condensed interim consolidated financial information are the same as those applied in the preparation of the financial statements for the year ended June 30, 2016.
4 ACCOUNTING ESTIMATES AND JUDGEMENTS
The estimates, judgments and associated assumptions used in the preparation of this condensed interim consolidated financial information are consistent with those applied in the preparation of the financial statements of the Company for the year ended June 30, 2016.
30/Sep/16 30/Jun/2016Note --------- (Rupees in ‘000) ---------
5 PROPERTY, PLANT AND EQUIPMENT
Operating fixed assets 5.1 888,475 812,925 Capital work in progress 593,861 624,117
1,482,336 1,437,042
5.1 Details of additions and disposals to operating assets during the period ended September 30, 2016 are as follows:
Additions at cost
Deletions at net book value
Owned assetsBuilding on Leasehold Land 14,657 - Plant and machinery 44,404 - Office and electrical equipments 10,465 (54)Air - conditioning 554 - Furniture & Fixture 85 - Vehicles - (5,385)September 30, 2016 70,165 (5,439)
June 30, 2016 203,853 (3,624)
30/Sep/16 30/Jun/20166 INTANGIBLE ASSETS --------- (Rupees in ‘000) ---------
Operating intangible assets 33,179 32,311 Capital work in progress - at cost 97,824 46,546 Goodwill 169,104 169,104
300,107 247,961
13Quarterly Report September 2016
SELECTED NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL INFORMATION For the period ended September 30, 2016
30/Sep/16 30/Jun/2016Note --------- (Rupees in ‘000) ---------
7 TRADE DEBTS
Considered good
- Secured: Export debtors 109,747 56,211
- Unsecured: Due from:
- associated companies 7.1 3,242,080 2,406,638
- others 411,992 525,920 3,654,072 2,932,558
Considered doubtful - others 2,287 2,287
Less: Provision for doubtful debts (2,287) (2,287) - -
3,763,819 2,988,769
7.1 The receivable is stated net of amounts payable aggregating Rs. 109.7 million (June 30, 2016: Rs. 615.34 million) on account of expenses claimed by the associated company.
30/Sep/16 30/Jun/2016--------- (Rupees in ‘000) ---------
8 CASH AND BANK BALANCES
Cash in hand 2,410 2,998
Cheques in hand - 10,000
Cash with banks in:
- deposit accounts 26 26
- current accounts 46,734 122,977 49,170 136,001
14
9 ISSUED, SUBSCRIBED AND PAID-UP CAPITAL
Ordinary shares of Rs. 10 each
30/Sep/16 30/Jun/2016 30/Sep/16 30/Jun/2016 (Number of shares) ------- (Rupees in ‘000) -------
3,969,000 3,969,000 Fully paid in cash 39,690 39,690
24,000 24,000 Issued for consideration other than cash 240 240
110,175,190 110,175,190 Issued as fully bonus share 1,101,752 1,101,752
8,584,074 8,584,074 Issued as fully right share 85,841 85,841
122,752,264 122,752,264 1,227,523 1,227,523
10 CONTINGENCIES AND COMMITMENTS
There is no change in the contingencies and commitment since the last financial year ended June 30, 2016 except the following:
10.1 Contingencies
The facility for opening letters of credit (LCs) acceptances and guarantees as at September 30, 2016 amounted to Rs. 1,520 million (June 30, 2016: Rs. 1,520 million) of which the amount remaining unutilized as at period end amounted to Rs. 876 million (June 30, 2016: Rs. 751 million).
10.2 Commitments
Future rentals payable against operating lease arrangement
During the year ended June 30, 2010, the Company obtained factory building at Karachi on rent for a period of 5 years. The rent agreement was revised in December 2014.
The Company has also entered into operating lease arrangements with Myplan Pharmaceuticals (Private) Limited and S.A.Pharma, a pharmaceutical concern, respectively, for a period of 20 years. Lease includes land and building located at Lahore and plant and machinery installed in leased building.
15Quarterly Report September 2016
SELECTED NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL INFORMATION For the period ended September 30, 2016
The details of future rentals over lease period are as follows:
30/Sep/16 30/Jun/2016------- (Rupees in ‘000) -------
Not later than one year 21,625 22,683 Later than one year but not later than five years 102,326 100,944 Later than five years 218,094 223,797
342,045 347,424
30/Sep/2016 30/Sep/201511 EARNINGS PER SHARE - Basic and Diluted
Basic earnings per shareProfit for the period (Rupees in thousands) 769,611 566,898
Weighted average number of shares in thousands 120,550 120,550
Earnings per share (Rupees) 6.38 4.70
Diluted earning per share
There is no dilution effect on the basic earning per share of the Company as the Company has no such commitments.
30/Sep/16 30/Sep/2016Note ------- (Rupees in ‘000) -------
12 CASH GENERATED FROM OPERATIONS AFTER WORKING CAPITAL CHANGES
Profit before taxation 915,587 689,145
Adjustments for non-cash items and other items:
Depreciation 32,355 25,273 Amortization of intangible assets 2,902 2,810 Gain on disposal of property, plant and equipment - net (868) (2,935)
Provision for staff retirement gratuity 950 750 Negative goodwill - (6,269)Share of loss from associates - 2,857 Gain on disposal of investment (461)Unrealized gain on investments (500) (1,501)Financial charges - net 26,368 40,538 Net increase in working capital 12.1 (125,994) 308,344
850,339 1,059,012
16
13 CASH AND CASH EQUIVALENTS
Cash and bank balances 49,170 96,703 Short term finances (349,153) (174,502)
(299,983) (77,799)
14 SEGMENT INFORMATION
A segment is a distinguishable component of the Company that is engaged in business activities from which the Company earns revenues and incur expenses and its results are regularly reviewed by the Company’s Chief Operating Decision Maker to make decision about resources to be allocated to the segment and assess its performance. Further, discrete financial information is available for each segment.
Based on internal management reporting structure and products produced and sold, the Company is organised into the following three operating segments:
- Pharmaceutical- Consumer- Investment property
Management monitors the operating results of above mentioned segments separately for the purpose of making decisions about resources to be allocated and for assessing performance.
30/Sep/16 30/Sep/2015 (Rupees in ‘000)
12.1 Working capital changes
Current assetsDecrease in stores and spares (9) - (Increase)/decrease in stock-in-trade 3,383 97,186 (Increase)/decrease in trade debts (775,050) 57,372 Increase in trade deposits and short term prepayments 21,751 (29,622)(Increase)/decrease in other receivables (33,277) (50,170)
(783,202) 74,766 Current liabilitiesIncrease/(decrease) in trade and other payables 657,208 233,578 Net increase in working capital (125,994) 308,344
17Quarterly Report September 2016
SELECTED NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL INFORMATION For the period ended September 30, 2016
Segment revenue, segment result, costs, assets and liabilities for the period are as follows:
Pharmaceutical Consumer Investment Property Total30/Sep/2016 30/Sep/2015 30/Sep/2016 30/Sep/2015 30/Sep/2016 30/Sep/2015 30/Sep/2016 30/Sep/2015
---------------------------------------------------------- (Rupees in ‘000) ----------------------------------------------------------
Segment revenue 2,995,922 2,073,872 345,990 617,377 26,831 27,450 3,368,743 2,718,699
Segment result 807,995 664,841 153,338 106,404 (5,381) - 955,952 771,245
Unallocated income and expensesOther operating income 55,573 24,444 Finance cost (26,368) (40,538)Share of loss from associate - (2,857)Other charges (69,570) (63,149)Profit before taxation 915,587 689,145 Income tax expense (145,976) (122,247)Profit for the period 769,611 566,898
Depreciation 17,266 21,742 3,513 3,531 11,576 - 32,355 25,273
Pharmaceutical Consumer Investment Property Total Sep’ 30,
2016 Jun’ 30,
2016 Sep’ 30,
2016 Jun’ 30,
2016 Sep’ 30,
2016 Jun’ 30,
2016 Sep’ 30,
2016 Jun’ 30,
2016 ---------------------------------------------------------- (Rupees in ‘000) ----------------------------------------------------------
Segment assets and liabilitiesSegment assets 227,603 216,781 26,285 13,837 2,597,465 2,607,507 2,851,353 2,838,125 Unallocated assets 9,908,305 8,659,125 Total assets 12,759,658 11,497,250 Segment liabilities - - - - 642,857 642,857 642,857 642,857 Unallocated liabilities - - - - 3,272,986 2,780,189 Total Liabilities 3,915,843 3,423,046
Additions in segment assets 62,959 210,148 7,206 15,818 - 77,559 70,165 303,525 Percentage for allocation 88.93% 76.28% 10.27% 22.71% 0.80% 1.01% 100.00% 100.00%
18
14.1 Geographical segments 30/Sep/16 30/Sep/2015------- (Rupees in ‘000) -------
Net sales by region
Pakistan 3,111,117 2,468,762 South Asia 178,771 136,145 East Africa - 1,907 South East Asia 78,855 109,656 Middle East - 2,229
14.1.1 3,368,743 2,718,699
The geographical segment has been categorized using United Nation’s composition of macro geographical (continental) regions.
14.1.1The Company has presented the net sales amounts for the current and comparative prior period.
14.2 The Group’s revenue from one of the major customer represents approximately Rs. 2.57 billion (September 30, 2015: Rs. 2.12 billion) of the total revenues.
15 Transactions 30/Sep/16 30/Sep/2015------- (Rupees in ‘000) -------
(i) IBL Operations (Private) Limited - associated companySales 2,571,070 2,121,342 Sales returned 45,436 5,440
Expenses claimed by IBL Operations (Private) Limited
Carriage and duties 2,615 - Discounts 32,138 60,000 Sales promotion expenses 1,042 1,059 IT Services 52 -
Expenses claimed by the Company
Staff salaries and other expenses - 13,579 Royalty and price difference claims 7,119 10,379
(ii) International Brands Limited - holding company
Expenses claimed by International Brands Limited
Corporate service charges 18,000 18,000
19Quarterly Report September 2016
SELECTED NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL INFORMATION For the period ended September 30, 2016
30/Sep/16 30/Sep/2015------- (Rupees in ‘000) -------
(iii) International Franchises (Private) Limited (IFL) - associated companySales 9 - Rent, utility and other income 4,452 2,754 Purchase of Promotional Items - 41 Utilities expenses claimed from IFL 50 -
(iv) United Distributors Pakistan Limited (UDPL) - associated company
Expenses claimed by UDPL
Warehouse rent & expenses 198 -
(v) HABITT - associate
Rent, utility and other income 17,639 13,715 Purchase of promotional Items from Habitt - 43
(vii) The Citizens Foundation - associate
Donations - 10,000
(viii) Arshad Shahid Abdulla (Private) Limited - associated company
Architect fee 1,795 4,337
(ix) Multinet Pakistan (Private) Limited - associated company
Internet services 1,160 749
(x) MyCart (Private) Limited - associated company
Purchases 499 -
(xi) IBL Frontier Market (Private) Limited - associated company
Sales 103 -
20
30/Sep/16 30/Jun/2016------- (Rupees in ‘000) -------
(xii) Summit Bank Limited - associated company
Rent income 2,037 -
Balances
(i) Loans and advances - key management personnel
At beginning of the period/year 2,415 7,004 Given during the period/year 130 2,617 Repaid during the period/year (798) (7,206)
At the end of the period/year 1,747 2,415
(ii) Trade debts - associated company
At beginning of the period/year 2,173,678 1,855,372 Addition during the period/year 2,315,347 8,412,078 Repaid during the period/year (2,027,908) (8,093,772)
At the end of the period/year 2,461,117 2,173,678
(iii) Other receivables - associates
At beginning of the period/year 39,687 40,920 Addition during the period/year 7,119 19,199 Repaid during the period/year - (20,432)
At the end of the period/year 46,806 39,687
21Quarterly Report September 2016
SELECTED NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL INFORMATION For the period ended September 30, 2016
16 DATE OF AUTHORIZATION FOR ISSUE
This condensed interim consolidated financial information was authorized for issue on October 27, 2016, by the Board of Directors of the Company.
17 General
In order to comply with the requirements of International Accounting Standard 34 - ‘Interim Financial Reporting’, corresponding figures in the condensed interim balance sheet comprise of balances as per the audited financial statements of the Company for the year ended June 30, 2016 and the corresponding figures in the condensed interim profit and loss account, condensed interim statement of comprehensive income, condensed interim statement of changes in equity and condensed interim statement of cash flows comprise of balances of comparable period as per the condensed interim financial consolidated information of the Company for the quarter ended September 30, 2015.
Figures have been rounded-off to nearest thousand rupee.
Rashid Abdulla Director
Syed Nadeem Ahmed Chief Executive Officer
22
UnconsolidatedFinancialStatements
DIRECTORS’ REPORT TO THE MEMBERS
We are pleased to present the financial information of your Company for the three months ended September 30, 2016. These financial statements have been prepared in accordance with the requirements of the International Accounting Standard (IAS) 34 – ‘Interim Financial Reporting’ and the provisions of the directives issued under the Companies Ordinance, 1984. In case where requirements differ, the provision of directives issued under the Companies Ordinance, 1984 have been followed.
OPERATING RESULTS
September 30,2016 2015(Rupees in thousand)
Revenue 2,758,993 2,256,726Gross profit 1,017,830 854,922Operating expenses 695,743 584,735Operating profit 322,087 270,187Profit before taxation 828,635 589,880Profit after taxation 740,060 510,032
Searle is continuously emerging stronger and is ready to embark on a new era as a resource-rich and fully integrated pharmaceutical company. Keeping the convention alive, the first quarter ended September 30, 2016 was yet again a phenomenal quarter for our stakeholders. Financial highlights are summarized below:
• Net sales of the Company amounted to Rs. 2,758.99 million, registering a growth of 22% over the corresponding period of last year.
• Gross profit margin showed a nominal dip of 1% as a result of overall market conditions and stood at 37% as compared with 38% of the corresponding period of the prior year.
• Operating expenses as percentage of sales decreased by 1% as a result of strict monitoring and control and stood at 25% as compared to 26% in the corresponding period of the last year.
• Operating profit, Profit before taxation and Profit after taxation of the company increased substantially by 19%, 40% and 45% respectively.
The growth was driven by expanding doctor coverage, maturing product portfolio, higher volumes, richer product mix, branding efforts and strengthened demand. Further, tighter control over costs and expenses contributed their part in the improved financial performance of the company.
24
EARNINGS PER SHARE
Basic earnings per share after taxation were Rs. 6.14 (2015: Rs. 4.23).
There is no dilution effect on the basic earnings per share of the Company, as the Company has no convertible dilutive potential ordinary shares outstanding as at September 30, 2016.
FUTURE OUTLOOK
The sum and substance of the existence of Searle, is based on the doctrine, ‘service of mankind’. We are functioning in full swing to make availability of adequate healthcare solutions certain, for the masses. Nationally and throughout the rapidly increasing cross border destinations, people rely on Searle, the new destination of possibilities, to help them get healthy throughout their lives.
We expect to evolve as a company with an interesting mix of high value Bio Similar and complex branded generic products with emerging Nutritional range.
We are persistently working for patients across the country and the respective markets, where we exist. Continuing our endeavors, we are developing Nutritional products and supplements and are trying to explore the possibilities for setting up a manufacturing facility in Europe and proceeding for USFDA approval for Bio Similar range. This evolution entails taking multiple initiatives, organic and inorganic, as well as higher risks. While not all these initiatives may give the desired results, we are gearing up the Company to maximize the odds of succeeding and minimize the disruption due to failure. Adding new Markets and launching high tech products with targeted improved productivity would fairly improve our profitability.
In the long-term, Searle is targeting sustainable growth, faster than the market, both locally and internationally. Close focus on Bio Similar business will add significant high value to the patient’s life along with more profits for the shareholders. ACKNOWLEDGEMENT
We wish to thank the customers for their faith in our products, and their continuing patronage. We also take this opportunity to thank our suppliers, bankers and distributors for providing us with their valuable support throughout the period. Finally we wish to thank our staff who remained committed to deliver towards the growth of your Company.
For and on behalf of the board
0
6
12
20162015201420132012
0.73 0.942.22
4.23
6.14
Syed Nadeem Ahmed Chief Executive Officer
KarachiOctober 27, 2016
25Quarterly Report September 2016
�س �� �� �� �� �� ��ت �� ��� � �ت �� � وا� �� � � 2016�30 � � � آپ �
اور (IAS-34) - 'Interim Financial Reporting �رڈ � �
��
ا� ا�ؤ� � �
��
ا�� ��ت �� ��� �� ۔ � �� ���ں �� �رت
�ا� ۔ � �� � �� ��ر
�� �� � �ں � �ا���ت �دہ �رى � � 1984
� � �آرڈ����� �
������
�۔ ��� � �� درآ� � � �ں � �ا���ت �رى � � 1984� � آرڈ�� �
��� �
��ں، ����� � �ا�
�� � � آ���
� 30 2015 2016
( �� �اروں (رو� 2,256,726 2,758,993 آ��
854,922 1,017,830 �� ��584,735 695,743 ا�ا�ت
� � آ����ت 322,087 270,187 ��
� � آ���589,880 828,635 �
�� از � ��
510,032 740,060 ��
� �از ��
دا� �� دور � � �
��
�� � � دوا�ز �� اور و�� � ا�� اور � �ر� � ��� ا�م � �ر � �ل �رے � �� ا�� �� � � وا� �� � � ��30 �2016ء �
� �۔روا�� ��ر �
� � � ��: � �� ذ�� درج ���ں �����
� �� ��� ر�۔ �� � � ��� ا��
��� ���رز
� ��
�
�۔ زا� � ��
� 22 �� �� � �ت اس � �ل �� � ر� رو� � �� 2,758.99� � �� �� � � •
�� اور �� �� � �� � � ��
�1 �� �ح � �� �� �� � �� �
� � �ر�ل �� � � • �ر���۔ ر� � �
�� 38 �� �� �ت اس � �ل �� � �ر� �
��37��
وا� � �� ��
� 1� �ب � �ح � �� �� �� ا�ا�ت
� � آ��� � و� � �ول اور �ل د�� � •�۔ � �
��ح 26 � �� �� �ت اس � �ل �� � ر� � �
��ح 25� �� � ا�ا�ت
� � آ��� ��۔
� �ح � � � ��
��� � ��
�� 19 ،40 اور45� ��
� از � �� اور ��
� از � �ت، �� �� � � آ��� •
�ا۔ ا��
� �، �ا�� �اڈ� �،و�� � ،� �� � ��� �رٹ ا��، �وڈ� �� ��
�ر� ڈا� ر�ن �� � ����ار � � � �ول �� � ا�ا�ت اور �� �آں � ��� �ا۔ � �� � ا�م �� اور� ��ں
���۔ ادا �دار ا� �� �ر�د� �� ���
�� �
�� � آ��
� 6.14 رو� ��
� از � �� �
�� � آ�� �دى �
���
(2015ء: 4.23 رو�)۔
��
�ر� �� 2016و �30 � � �� �� �ا � ��
� ا� �� � �� ��
ڈا� � � � آ�� �دى ���� � �
�۔ � ��
� �� �ز � �
�� �ى
�آرڈ�� �
��� �
��� ����� �
�� ���
�ڈا�
� ا�� � � �� �
�د� � ��ں � �� � ا�س �ام � �۔ � � � � ’�� �
� ��
�د ‘ا�� ���� � ��د� � �ل
� � �ں ز��� ا� �، �ام ��ت �� �
� �ر، �� �� اور ا�روِن � ۔ � �� ��ں � � � � �
�� �� �۔ � �� �� ا�د � �ل � � �� �
� ��ت �� � �ا�ز ��� ��� ��� اور ���� ��� � ��� � �
��� ا� �رو�� � ادارہ ا�� �
�� �������� � � �� ر� �� �
۔ ��� �ر �� �
ا� �رت � � ا�� �� ��
ا�� �� �� �ر� �ا� �� � ��ے آ�� ز�د�
، � �� �ر� �م � �ر � � � �ں ���� � ر�� �رى � �ں ، �ں �� �ں
� �ر�� ��دہ اور � � ��رپ �� � � �� �ر� �� اور � �� ر� � �ر �
�� �
������ ��� ��
اور ��ت �ا� � ��� ر� �رى � �و� ا� � �
�� ار� �� ۔ ��� �� ا�زت � USFDA
��� �
� �ر� ���� ���� ��� اور ��� �� �� ������� ���
� �� ا�� �� � ا�ا�ت �م ان � � �� �۔ � � � �ات �� �� � ا�ا�ت �� ��� � �
�� اور �� ��� �
��� ���
�� � ��� اور � �� ر� � �ر ��
� � � ڈا� � راہ � �� � � � � � ، ��� � �� �� � � �� � �ا� �رف ��ت �
�� �� اور �� �� � �ں
� �ر�� � ۔ � �� �ر� � � ا�ن � �� ���۔ �
��� � � � �ت �� �رے ا�اف �اوارى � �� ا� ���رى
���� ��� � ��� ،� �ل � �� �ار ��
�� زا� � � �ر�� � � دو�ں �� ��
� و � �ف � �ل �� � ا�� ��� �� �ت �� زا� �
��� ����ن � �� �
�د�� � � ز�� � �ں
���� � �� �� � �رو�ر
�۔ �ں
ا�ِر�ا� � �� اس � �آں � ۔��� � �� �ار � � ان � �ون � اور ا�د � � �
��ر� � ��ت ا� �
� �ز�� م � ا� � �� آ� ۔ � �� ادا�� ��� � � ان � �ون �ل � ��ز� � �� ڈ�ى اور ���ز ���ز، �����
۔ د�� ا�م ��ت ��ار �� � � �� � � � �ں � �� �ر �
�رڈ �
ا� ��� � �� �ا�
� ��
آ� �� ���
� ا�� �� 27 ا�� 2016 ��
26
�س �� �� �� �� �� ��ت �� ��� � �ت �� � وا� �� � � 2016�30 � � � آپ �
اور (IAS-34) - 'Interim Financial Reporting �رڈ � �
��
ا� ا�ؤ� � �
��
ا�� ��ت �� ��� �� ۔ � �� ���ں �� �رت
�ا� ۔ � �� � �� ��ر
�� �� � �ں � �ا���ت �دہ �رى � � 1984
� � �آرڈ����� �
������
�۔ ��� � �� درآ� � � �ں � �ا���ت �رى � � 1984� � آرڈ�� �
��� �
��ں، ����� � �ا�
�� � � آ���
� 30 2015 2016
( �� �اروں (رو� 2,256,726 2,758,993 آ��
854,922 1,017,830 �� ��584,735 695,743 ا�ا�ت
� � آ����ت 322,087 270,187 ��
� � آ���589,880 828,635 �
�� از � ��
510,032 740,060 ��
� �از ��
دا� �� دور � � �
��
�� � � دوا�ز �� اور و�� � ا�� اور � �ر� � ��� ا�م � �ر � �ل �رے � �� ا�� �� � � وا� �� � � ��30 �2016ء �
� �۔روا�� ��ر �
� � � ��: � �� ذ�� درج ���ں �����
� �� ��� ر�۔ �� � � ��� ا��
��� ���رز
� ��
�
�۔ زا� � ��
� 22 �� �� � �ت اس � �ل �� � ر� رو� � �� 2,758.99� � �� �� � � •
�� اور �� �� � �� � � ��
�1 �� �ح � �� �� �� � �� �
� � �ر�ل �� � � • �ر���۔ ر� � �
�� 38 �� �� �ت اس � �ل �� � �ر� �
��37��
وا� � �� ��
� 1� �ب � �ح � �� �� �� ا�ا�ت
� � آ��� � و� � �ول اور �ل د�� � •�۔ � �
��ح 26 � �� �� �ت اس � �ل �� � ر� � �
��ح 25� �� � ا�ا�ت
� � آ��� ��۔
� �ح � � � ��
��� � ��
�� 19 ،40 اور45� ��
� از � �� اور ��
� از � �ت، �� �� � � آ��� •
�ا۔ ا��
� �، �ا�� �اڈ� �،و�� � ،� �� � ��� �رٹ ا��، �وڈ� �� ��
�ر� ڈا� ر�ن �� � ����ار � � � �ول �� � ا�ا�ت اور �� �آں � ��� �ا۔ � �� � ا�م �� اور� ��ں
���۔ ادا �دار ا� �� �ر�د� �� ���
�� �
�� � آ��
� 6.14 رو� ��
� از � �� �
�� � آ�� �دى �
���
(2015ء: 4.23 رو�)۔
��
�ر� �� 2016و �30 � � �� �� �ا � ��
� ا� �� � �� ��
ڈا� � � � آ�� �دى ���� � �
�۔ � ��
� �� �ز � �
�� �ى
�آرڈ�� �
��� �
��� ����� �
�� ���
�ڈا�
� ا�� � � �� �
�د� � ��ں � �� � ا�س �ام � �۔ � � � � ’�� �
� ��
�د ‘ا�� ���� � ��د� � �ل
� � �ں ز��� ا� �، �ام ��ت �� �
� �ر، �� �� اور ا�روِن � ۔ � �� ��ں � � � � �
�� �� �۔ � �� �� ا�د � �ل � � �� �
� ��ت �� � �ا�ز ��� ��� ��� اور ���� ��� � ��� � �
��� ا� �رو�� � ادارہ ا�� �
�� �������� � � �� ر� �� �
۔ ��� �ر �� �
ا� �رت � � ا�� �� ��
ا�� �� �� �ر� �ا� �� � ��ے آ�� ز�د�
، � �� �ر� �م � �ر � � � �ں ���� � ر�� �رى � �ں ، �ں �� �ں
� �ر�� ��دہ اور � � ��رپ �� � � �� �ر� �� اور � �� ر� � �ر �
�� �
������ ��� ��
اور ��ت �ا� � ��� ر� �رى � �و� ا� � �
�� ار� �� ۔ ��� �� ا�زت � USFDA
��� �
� �ر� ���� ���� ��� اور ��� �� �� ������� ���
� �� ا�� �� � ا�ا�ت �م ان � � �� �۔ � � � �ات �� �� � ا�ا�ت �� ��� � �
�� اور �� ��� �
��� ���
�� � ��� اور � �� ر� � �ر ��
� � � ڈا� � راہ � �� � � � � � ، ��� � �� �� � � �� � �ا� �رف ��ت �
�� �� اور �� �� � �ں
� �ر�� � ۔ � �� �ر� � � ا�ن � �� ���۔ �
��� � � � �ت �� �رے ا�اف �اوارى � �� ا� ���رى
���� ��� � ��� ،� �ل � �� �ار ��
�� زا� � � �ر�� � � دو�ں �� ��
� و � �ف � �ل �� � ا�� ��� �� �ت �� زا� �
��� ����ن � �� �
�د�� � � ز�� � �ں
���� � �� �� � �رو�ر
�۔ �ں
ا�ِر�ا� � �� اس � �آں � ۔��� � �� �ار � � ان � �ون � اور ا�د � � �
��ر� � ��ت ا� �
� �ز�� م � ا� � �� آ� ۔ � �� ادا�� ��� � � ان � �ون �ل � ��ز� � �� ڈ�ى اور ���ز ���ز، �����
۔ د�� ا�م ��ت ��ار �� � � �� � � � �ں � �� �ر �
�رڈ �
ا� ��� � �� �ا�
� ��
آ� �� ���
� ا�� �� 27 ا�� 2016 ��
'
ااگتفن �ی صصح رباےئ روپرٹ یک رز ٹ ڈارئ�ی
0
6
12
20162015201420132012
0.73 0.942.22
4.23
6.14
27Quarterly Report September 2016
CONDENSED INTERIM UNCONSOLIDATED BALANCE SHEET As at September 30, 2016
Un-audited Audited30/Sep/16 30/Jun/16
ASSETS Note --------- (Rupees in ‘000) ---------
Non-current assetsFixed assets- Property, plant and equipment 5 842,454 808,692 - Intangible assets 6 123,501 69,885
965,955 878,577 Investment property 2,473,877 2,483,919 Long-term investment 7 2,837,484 2,636,202 Long-term loans 317 351 Long-term deposits 1,598 1,598
Total non-current assets 6,279,231 6,000,647
Current assetsStores and spares 1,013 1,004 Stock-in-trade 1,179,329 1,166,583 Trade debts 8 3,097,257 2,577,971 Loans and advances 1,112,633 770,147 Trade deposits and short term prepayments 159,433 130,780 Other receivables 664,896 241,022 Advance Tax 472,455 530,456 Cash and bank balances 9 28,210 87,888
Total current assets 6,715,226 5,505,851 Total assets 12,994,457 11,506,498
EQUITY AND LIABILITIESShareholders’ equityAuthorized share capital
140,000,000 (June 2016: 140,000,000) ordinary shares of Rs. 10 each 1,400,000 1,400,000
Issued, subscribed and paid-up capital 10 1,227,523 1,227,523 -General reserve 280,251 280,251 -Share premium accoount 1,630,974 1,630,974 -Unappropriated profit 5,781,529 5,041,469
Total shareholders’ equity 8,920,277 8,180,217
Surplus on revaluation of fixed assets 296,961 296,961
Non-current liabilitiesLong term finances - secured 428,571 428,571 Deferred liabilitiesTaxation 37,604 37,604 Gratuity - unfunded 42,687 42,248
80,291 79,852
Total non-current liabilities 508,862 508,423
Current portion of long term finances 214,286 214,286 Short-term finances 348,467 475,577 Trade and other payables 2,673,923 1,819,328 Accrued mark-up 31,681 11,706
Total current liabilities 3,268,357 2,520,897 Total liabilities 3,777,219 3,029,320
Contingencies and commitments 11Total equity and liabilities 12,994,457 11,506,498
The annexed selected notes from 1 to 18 form an integral part of this condensed interim financial information.
Rashid Abdulla Director
Syed Nadeem Ahmed Chief Executive Officer
28
CONDENSED INTERIM UNCONSOLIDATED PROFIT AND LOSS ACCOUNT - UN-AUDITED For the period ended September 30, 2016
Quarter ended30/Sep/2016 30/Sep/2015
Note --------- (Rupees in ‘000) ---------
NET SALES 2,758,993 2,256,726
COST OF SALES 1,741,163 1,401,804
GROSS PROFIT 1,017,830 854,922
Selling and distribution expenses 614,982 512,805
Administrative expenses 80,761 71,930
695,743 584,735
OPERATING PROFIT 322,087 270,187
Other operating income 589,476 411,864
911,563 682,051 Other operating expenses
- Financial charges 25,594 40,293 - Other charges 57,334 51,878
82,928 92,171
PROFIT BEFORE INCOME TAX 828,635 589,880
Income tax expense 88,575 79,848
PROFIT FOR THE PERIOD 740,060 510,032
---------- (Rupees) ----------EARNINGS PER SHARE - BASIC AND DILUTED 12 6.14 4.23
The annexed selected notes from 1 to 18 form an integral part of this condensed interim financial information.
Rashid Abdulla Director
Syed Nadeem Ahmed Chief Executive Officer
29Quarterly Report September 2016
CONDENSED INTERIM UNCONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME - UN-AUDITED For the period ended September 30, 2016
Quarter ended30/Sep/2016 30/Sep/2015
--------- (Rupees in ‘000) ---------
PROFIT FOR THE PERIOD 740,060 510,032
Other comprehensive income
Items that may be reclassified to profit and loss account subsequently - -
Items that will not be subsequently reclassified to profit and loss account - -
- -
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD 740,060 510,032
The annexed selected notes from 1 to 18 form an integral part of this condensed interim financial information.
Rashid Abdulla Director
Syed Nadeem Ahmed Chief Executive Officer
30
UNCONSOLIDATED STATEMENT OF CASH FLOWS - UN-AUDITED For the period ended September 30, 2016
Quarter ended30/Sep/2016 30/Sep/2015
Note --------- (Rupees in ‘000) ---------CASH FLOWS FROM OPERATING ACTIVITIES
Cash generated from operations after working capital changes 13 764,039 965,116 Gratuity paid (511) - Taxes paid (30,574) (297,110)Recovery of long-term loans 34 11 Advance of short-term loans (342,486) (132,673)
Net cash generated from operating activities 390,502 535,344
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property, plant and equipments (58,404) (32,957)Purchase of intangible assets (55,397) - Expenditures incurred on investment property (1,534) (7,232)Long-term investments 7 (201,282) (57,848)Proceeds from disposal of property,
plant and equipment 6,307 3,245
(Expenses claimed) / Mark-up received from associated company - net (7,119) (15,269)
Net cash used in investing activities (317,429) (110,061)
CASH FLOWS FROM FINANCING ACTIVITIES
Dividend paid (22) 13,494 Financial charges paid (5,619) (14,613)Net cash used in financing activities (5,641) (1,119)
Net increase in cash and cash equivalents 67,432 424,164
Cash and cash equivalents at the beginning of the period (387,689) (559,513)
Cash and cash equivalents at the end of the period 14 (320,257) (135,349)
The annexed selected notes from 1 to 18 form an integral part of this condensed interim financial information.
Rashid Abdulla Director
Syed Nadeem Ahmed Chief Executive Officer
31Quarterly Report September 2016
UNCONSOLIDATED STATEMENT OF CHANGES IN EQUITY For the period ended September 30, 2016
Share capital
Capital Reserve
Revenue Reserve Total
reserves
Share premium account
Unapprop-riated profit
Share holders’ equity Reserve
for bonus General reserve
------------------------------------------- Rupees in ‘000’ -------------------------------------------
Balance as at July 01, 2015 858,407 - 280,251 280,251 - 3,409,017 4,547,675
Total comprehensive income for the period - - - - - 510,032 510,032
Balance as at September 30, 2015 858,407 - 280,251 280,251 - 3,919,049 5,057,707
Balance as at July 01, 2016 1,227,523 - 280,251 280,251 1,630,974 5,041,469 8,180,217
Total comprehensive income for the period - - - - - 740,060 740,060
Balance as at September 30, 2016 1,227,523 - 280,251 280,251 1,630,974 5,781,529 8,920,277
The annexed selected notes from 1 to 18 form an integral part of this condensed interim financial information.
Rashid Abdulla Director
Syed Nadeem Ahmed Chief Executive Officer
32
SELECTED NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL INFORMATION For the period ended September 30, 2016
1 LEGAL STATUS AND OPERATIONS
The Searle Company Limited (the Company) was incorporated in Pakistan as a private limited company in October 1965. In November 1993, the Company was converted into a public limited company. Its shares are quoted on the Pakistan Stock Exchange. The Company is principally engaged in the manufacture of pharmaceutical products and other consumer products. In addition, the Company is engaged in sale of food and consumer products, and manufacture of pharmaceutical products for other companies. The registered office of the Company is situated at First Floor, N.I.C. Building, Abbasi Shaheed Road, Karachi.
International Brands Limited is the holding company, which holds 55.36% shareholding in the Company.
The Company is the holding company of IBL HealthCare Limited and Nextar Pharma (Private) Limited due to significant representation in the board of directors of aforementioned companies having 74.19% and 70.34% shareholding respectively.
The Company owns four wholly owned subsidiaries namely Searle Pharmaceuticals (Private) Limited, Searle Laboratories (Private) Limited, Searle Biosciences (Private) Limited and IBL Identity (Private) Limited (Formerly Al-Abid Exports (Private) Limited.
2 STATEMENT OF COMPLIANCE
This condensed interim financial information of the Company for the period ended September 30, 2016 has been prepared in accordance with the requirements of the International Accounting Standard 34 – Interim Financial Reporting and provisions of and directives issued under the Companies Ordinance, 1984. In case where requirements differ, the provisions of or directives issued under the Companies Ordinance, 1984 have been followed.
This un-audited condensed interim financial information constitutes separate condensed interim financial statements of the Company and are being presented and submitted to the shareholders as required by Listing Regulations of Pakistan Stock Exchange and under Section 245 of the Companies Ordinance, 1984. This condensed interim financial information do not include all information and disclosures required in the financial statements and should be read in conjunction with the financial statements of the Company for the year ended June 30, 2016.
3 SIGNIFICANT ACCOUNTING INFORMATION AND POLICIES
The accounting policies and method of computations adopted in the preparation of this condensed interim financial information are the same as those applied in the preparation of the financial statements for the year ended June 30, 2016.
4 ACCOUNTING ESTIMATES AND JUDGEMENTS
The estimates, judgments and associated assumptions used in the preparation of this condensed interim financial information are consistent with those applied in the preparation of the financial statements of the Company for the year ended June 30, 2016.
33Quarterly Report September 2016
30/Sep/2016 30/Jun/2016Note --------- (Rupees in ‘000) ---------
5 PROPERTY, PLANT AND EQUIPMENT
Operating fixed assets 5.1 815,135 781,373 Capital work in progress 27,319 27,319
842,454 808,692
5.1 Details of additions and disposals to operating assets during the period ended September 30, 2016 are as follows:
Additions at cost
Deletions at net book value
Owned assetsBuilding on Leasehold Land 3,080 - Plant and machinery 44,404 - Office and electrical equipments 10,281 (54)Air - conditioning 554 - Furniture & Fixture 85 - Vehicles - (5,385)September 30, 2016 58,404 (5,439)
June 30, 2016 160,873 (2,375)
30/Sep/2016 30/Jun/2016--------- (Rupees in ‘000) ---------
6 INTANGIBLE ASSETS
Operating intangible assets 25,677 27,459 Capital work in progress - at cost 97,824 42,426
123,501 69,885
7 LONG-TERM INVESTMENT
Quoted subsidiary - at cost - IBL HealthCare Limited 1,300,911 1,300,911
Unquoted subsidiaries - at costSearle Pharmaceuticals (Private) Limited 400 400 Searle Laboratories (Private) Limited 125,000 125,000 Searle Biosciences (Private) Limited 10,000 10,000 IBL Identity (Private) Limited (Formerly
Al-Abid Exports (Private) Limited) 49,875 49,875
Nextar Pharma (Private) Limited 600,278 600,278 785,553 785,553
Advance against issue of shares 7.1 751,020 549,738 2,837,484 2,636,202
SELECTED NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL INFORMATION For the period ended September 30, 2016
34
7.1 This represents advance given to IBL Identity (Private) Limited (formerly Al-Abid Exports (Private) Limited) for further issue of shares.
30/Sep/2016 30/Jun/20168 TRADE DEBTS Note --------- (Rupees in ‘000) ---------
Considered good
- Secured: Export debtors 109,747 56,211
- Unsecured: Due from:
- associated companies 8.1 2,461,117 2,173,678
- subsidiary company - unsecured 114,401 1,820
- others 411,992 346,262 2,987,510 2,521,760
Considered doubtful - others 622 622
Less: Provision for doubtful debts (622) (622) - -
3,097,257 2,577,971
8.1 The receivable is stated net of amounts payable aggregating Rs. 109.7 million (June 30, 2016: Rs. 615.34 million) on account of expenses claimed by the associated company.
30/Sep/2016 30/Jun/2016--------- (Rupees in ‘000) ---------
9 CASH AND BANK BALANCES
Cash in hand 1,811 2,484
Cash with banks in:
- deposit accounts 10 9
- current accounts 26,389 85,395 28,210 87,888
35Quarterly Report September 2016
10 ISSUED, SUBSCRIBED AND PAID-UP CAPITAL
Ordinary shares of Rs. 10 each
30/Sep/2016 30/Jun/2016 30/Sep/2016 30/Jun/2016----- (Number of shares) ----- ------- (Rupees in ‘000) -------
3,969,000 3,969,000 Fully paid in cash 39,690 39,690
24,000 24,000 Issued for consideration
other than cash 240 240
110,175,190 110,175,190 Issued as fully bonus share
1,101,752 1,101,752
8,584,074 8,584,074 Issued as fully right share 85,841 85,841
122,752,264 122,752,264 1,227,523 1,227,523
11 CONTINGENCIES AND COMMITMENTS
There is no change in the contingencies and commitment since the last financial year ended June 30, 2016 except the following:
11.1 Contingencies
The facility for opening letters of credit (LCs) acceptances and guarantees as at September 30, 2016 amounted to Rs. 1,255 million (June 30, 2016: Rs. 1,255 million) of which the amount remaining unutilized as at period end amounted to Rs. 744 million (June 30, 2016: Rs. 652 million).
11.2 Commitments
Future rentals payable against operating lease arrangement
During the year ended June 30, 2010, the Company obtained factory building at Karachi on rent for a period of 5 years. The rent agreement was revised in December 2014.
The Company has also entered into operating lease arrangements with Myplan Pharmaceuticals (Private) Limited and S.A.Pharma, a pharmaceutical concern, respectively, for a period of 20 years. Lease includes land and building located at Lahore and plant and machinery installed in leased building.
The details of future rentals over lease period are as follows:
30/Sep/2016 30/Jun/2016------- (Rupees in ‘000) -------
Not later than one year 21,625 22,683 Later than one year but not later than five years 102,326 100,944 Later than five years 218,094 223,797
342,045 347,424
SELECTED NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL INFORMATION For the period ended September 30, 2016
36
30/Sep/2016 30/Sep/2015------- (Rupees in ‘000) -------
12 EARNINGS PER SHARE - Basic and Diluted
Basic earnings per shareProfit for the period (Rupees in thousands) 740,060 510,032
Weighted average number of shares in thousands 120,550 120,550
Earnings per share (Rupees) 6.14 4.23
Diluted earning per share
There is no dilution effect on the basic earning per share of the Company as the Company has no such commitments.
30/Sep/2016 30/Sep/2015Note ------- (Rupees in ‘000) -------
13 CASH GENERATED FROM OPERATIONS AFTER WORKING CAPITAL CHANGES
Profit before taxation 828,635 589,880
Adjustments for non-cash items and other items:
Depreciation 30,780 24,825 Amortization of intangible assets 1,781 1,594 Gain on disposal of property, plant and equipment - net
(868) (2,935)
Provision for staff retirement gratuity 950 750 Financial charges - net 25,594 40,293 Net increase in working capital 13.1 (122,833) 310,709
764,039 965,116 13.1 Working capital changes
Current assetsIncrease in stores and spares (9) - (Increase)/decrease in stock-in-trade (12,746) 27,439 (Increase)/decrease in trade debts (519,286) 328,481 Increase in trade deposits and short term
prepayments (28,653) (31,896)
(Increase)/decrease in other receivables (416,755) 220,915 (977,449) 544,939
Current liabilitiesIncrease/(decrease) in trade and other payables 854,616 (234,230)Net increase in working capital (122,833) 310,709
37Quarterly Report September 2016
30/Sep/2016 30/Sep/2015------- (Rupees in ‘000) -------
14 CASH AND CASH EQUIVALENTS
Cash and bank balances 28,210 24,096 Short term finances (348,467) (159,445)
(320,257) (135,349)
15 SEGMENT INFORMATION
A segment is a distinguishable component of the Company that is engaged in business activities from which the Company earns revenues and incur expenses and its results are regularly reviewed by the Company’s Chief Operating Decision Maker to make decision about resources to be allocated to the segment and assess its performance. Further, discrete financial information is available for each segment.
Based on internal management reporting structure and products produced and sold, the Company is organised into the following three operating segments:
- Pharmaceutical- Consumer- Investment property
Management monitors the operating results of above mentioned segments separately for the purpose of making decisions about resources to be allocated and for assessing performance.
Segment revenue, segment result, costs, assets and liabilities for the period are as follows:
Pharmaceutical Consumer Investment Property Total30/Sep/2016 30/Sep/2015 30/Sep/2016 30/Sep/2015 30/Sep/2016 30/Sep/2015 30/Sep/2016 30/Sep/2015
---------------------------------------------------------------------- (Rupees in ‘000)----------------------------------------------------------------------
Segment revenue 2,386,172 1,886,252 345,990 343,024 26,831 27,450 2,758,993 2,256,726
Segment result 230,153 171,693 97,315 106,404 (5,381) (7,910) 322,087 270,187
Unallocated income and expensesOther operating income 589,476 411,864 Finance cost (25,594) (40,293)Other charges (57,334) (51,878)Profit before taxation 828,635 589,880 Income tax expense (88,575) (79,848)Profit for the period 740,060 510,032
Depreciation 16,796 12,039 2,408 1,997 11,576 10,789 30,780 24,825
SELECTED NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL INFORMATION For the period ended September 30, 2016
38
Pharmaceutical Consumer Investment Property TotalSep’ 30, 2016 Jun’ 30, 2016 Sep’ 30, 2016 Jun’ 30, 2016 Sep’ 30, 2016 Jun’ 30, 2016 Sep’ 30, 2016 Jun’ 30, 2016
---------------------------------------------------------------------- (Rupees in ‘000)----------------------------------------------------------------------Segment assets and liabilities
Segment assets 221,344 166,302 32,094 55,434 2,473,877 2,483,919 2,727,315 2,705,655 Unallocated assets 10,267,142 8,800,843 Total assets 12,994,457 11,506,498 Segment liabilities - - - - 642,857 642,857 642,857 642,857 Unallocated liabilities - - - - 3,134,362 2,386,463 Total Liabilities 3,777,219 3,029,320
Additions in segmentassets 51,080 137,380 7,324 50,812 - 77,559 58,404 265,751 Percentage for
allocation 86.49% 83.58% 12.54% 15.20% 0.97% 1.22% 100.00% 100.00%
30/Sep/2016 30/Sep/2015Note ------- (Rupees in ‘000) -------
15.1 Geographical segments
Net sales by region
Pakistan 2,501,367 2,006,789 South Asia 178,771 136,145 East Africa - 1,907 South East Asia 78,855 109,656 Middle East - 2,229
15.1.1 2,758,993 2,256,726
The geographical segment has been categorized using United Nation’s composition of macro geographical (continental) regions.
15.1.1The Company has presented the net sales amounts for the current and comparative prior period.
15.2 The Company’s revenue from one of the major customer represents approximately Rs. 2.34 billion (September 30, 2015: Rs. 1.89 billion) of the total revenues.
39Quarterly Report September 2016
30/Sep/2016 30/Sep/2015------- (Rupees in ‘000) -------
16 Transactions
(i) IBL Operations (Private) Limited - associated companySales 2,338,088 1,889,577 Sales returned 45,436 5,440
Expenses claimed by IBL Operations (Private) Limited
Carriage and duties 2,615 - Discounts 32,138 60,000 Sales promotion expenses 1,042 1,059 IT Services 52 -
Expenses claimed by the Company
Staff salaries and other expenses - 13,579 Royalty and price difference claims 7,119 10,379
(ii) International Brands Limited - holding company
Expenses claimed by International Brands Limited
Corporate service charges 18,000 18,000
(iii) International Franchises (Private) Limited (IFL) - associated company
Sales 9 - Rent, utility and other income 4,452 2,754 Purchase of Promotional Items - 41 Utilities expenses claimed from IFL 50 -
(iv) United Distributors Pakistan Limited (UDPL) - associated company
Expenses claimed by UDPL
Warehouse rent & expenses 198 -
SELECTED NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL INFORMATION For the period ended September 30, 2016
40
30/Sep/2016 30/Sep/2015------- (Rupees in ‘000) -------
(v) HABITT - associate
Rent, utility and other income 17,639 13,715 Purchase of promotional Items from Habitt - 43
(vi) IBL HealthCare Limited - subsidiary company
Sales 600 -
Expenses claimed by IBL HealthCare Limited
Purchases of promotional items 159 -
(vii) The Citizens Foundation - associate
Donations - 10,000
(viii) Arshad Shahid Abdulla (Private) Limited - associated company
Architect fee 1,795 4,337
(ix) Multinet Pakistan (Private) Limited - associated company
Internet services 1,160 749
(x) MyCart (Private) Limited - associated company
Purchases 499 -
(xi) IBL Frontier Market (Private) Limited - associated company
Sales 103 -
(xii) Summit Bank Limited - associated company
Rent income 2,037 -
41Quarterly Report September 2016
30/Sep/2016 30/Sep/2015------- (Rupees in ‘000) -------
(xiii) Searle Pharmaceuticals (Private) Limited - subsidiary company
Purchases 634,923 510,739 Dividend income 488,700 370,000
(xiv) Searle Bio Sciences (Private) Limited - subsidiary company
Sales 139,926 - Sales returned 28,010 - Dividend income 54,000 -
30/Sep/2016 30/Jun/2016------- (Rupees in ‘000) -------
Balances
(i) Loans and advances - key management personnel
At beginning of the period/year 2,415 7,004 Given during the period/year 130 2,617 Repaid during the period/year (798) (7,206)
At the end of the period/year 1,747 2,415
(ii) Trade debts - associated company
At beginning of the period/year 2,173,678 1,855,372 Addition during the period/year 2,315,347 8,412,078 Repaid during the period/year (2,027,908) (8,093,772)
At the end of the period/year 2,461,117 2,173,678
SELECTED NOTES TO THE CONDENSED INTERIM UNCONSOLIDATED FINANCIAL INFORMATION For the period ended September 30, 2016
42
30/Sep/2016 30/Jun/2016------- (Rupees in ‘000) -------
(iii) Other receivables - associates
At beginning of the period/year 39,687 40,920 Addition during the period/year 7,119 19,199 Repaid during the period/year - (20,432)
At the end of the period/year 46,806 39,687
(v) Creditors - subsidiary company
At beginning of the period/year 143,052 322,524 Addition during the period/year 634,923 2,092,806 Repaid during the period/year (625,194) (2,272,278)
At the end of the period/year 152,781 143,052
17 DATE OF AUTHORIZATION FOR ISSUE
This condensed interim unconsolidated financial information was authorized for issue on October 27, 2016, by the Board of Directors of the Company.
18 General
In order to comply with the requirements of International Accounting Standard 34 - ‘Interim Financial Reporting’, corresponding figures in the condensed interim balance sheet comprise of balances as per the audited financial statements of the Company for the year ended June 30, 2016 and the corresponding figures in the condensed interim profit and loss account, condensed interim statement of comprehensive income, condensed interim statement of changes in equity and condensed interim statement of cash flows comprise of balances of comparable period as per the condensed interim financial information of the Company for the quarter ended September 30, 2015.
Figures have been rounded-off to nearest thousand rupee.
Rashid Abdulla Director
Syed Nadeem Ahmed Chief Executive Officer
43Quarterly Report September 2016