consolidated financial results for the fiscal year ended ... · fusible interlining fabric as the...
TRANSCRIPT
Consolidated Financial Results
For the Fiscal Year Ended March 31, 2012
<Japanese GAAP>May 10, 2012
Company Name: Nittobo (Registered as NITTO BOSEKI CO., LTD.)
Stock Code: 3110
Stock Exchange Listing: Tokyo Stock Exchange, Osaka Securities Exchange
URL: http://www.nittobo.co.jp/
Representative: Katsumi Minamizono, Chief Executive Officer
Contact: Yo Usami, General Manager, Planning and Administration Division, Accounting and Finance Department
Tel: +81-3-4582-5040
Scheduled date of Ordinary General Meeting of Shareholders: June 28, 2012
Scheduled date of filing annual securities report: June 28, 2012
Supplementary information for financial results: Available
Organization of financial results briefing: Yes (for institutional investors and analysts)
Scheduled date of commencement of dividend payment: June 29, 2012
(Yen in millions, rounded down)
1. Consolidated financial results for the fiscal year ended March 31, 2012 (April 1, 2011 to March 31, 2012)
(1) Consolidated results of operations
(Percentage figures represent year on year changes)
Net sales Operating income Ordinary income Net income
Million yen % Million yen % Million yen % Million yen %
Fiscal year ended March 31, 2012 82,638 (1.8) 5,929 (8.7) 5,496 (8.4) 1,433 (48.9)
Fiscal year ended March 31, 2011 84,158 (3.4) 6,493 199.5 6,000 321.7 2,806 108.3
Note: Comprehensive income
Fiscal year ended March 31, 2012…………. ¥1,789 million [(12.7%)]
Fiscal year ended March 31, 2011…………. ¥2,049 million [3.9%]
Net income pershare
Diluted netincome per share
Return on equityRatio of ordinaryincome to total
assets
Ratio ofoperating income
to net sales
Yen Yen % % %
Fiscal year ended March 31, 2012 7.19 - 2.6 4.2 7.2
Fiscal year ended March 31, 2011 14.07 - 5.2 4.7 7.7
(Reference) Equity in earnings (loss) of affiliates
Fiscal year ended March 31, 2012…………. ¥392 million
Fiscal year ended March 31, 2011…………. ¥426 million
(2) Consolidated financial position
Total assets Net assets Equity ratio Net assets per share
Million yen Million yen % Yen
As of March 31, 2012 131,040 55,811 42.0 276.11
As of March 31, 2011 128,049 55,785 42.4 272.40
(Reference) Equity
Fiscal year ended March 31, 2012…………. ¥55,036 million
Fiscal year ended March 31, 2011…………. ¥54,313 million
2
(3) Consolidated status of cash flows
Net cash providedby (used in)
operating activities
Net cash provided by(used in) investing
activities
Net cash providedby (used in)
financing activities
Cash and cashequivalents at end of
period
Million yen Million yen Million yen Million yen
Fiscal year ended March 31, 2012 4,634 (8,245) (2,604) 8,457
Fiscal year ended March 31, 2011 11,576 (4,147) (5,565) 14,660
2. Dividends
Annual dividends
Firstquarter-end
Secondquarter-end
Thirdquarter-end
Fiscalyear-end
Total
Aggregateamount(Total)
Payoutratio
(Consolidated)
Dividends/net assets
(Consolidated)
Fiscal year ended March 31, 2011
Yen
-Yen
0.0Yen
-Yen
5.0Yen
5.0Million yen
996%
35.5%
1.9
Fiscal year ended March 31, 2012 - 0.0 - 5.0 5.0 996 69.5 1.8
Fiscal year ending March 31, 2013(Forecast)
- - - - - -
Note: The forecasted dividend for fiscal year ending March 31, 2013 is undecided.
3. Consolidated forecast for the fiscal year ending March 31, 2013 (April 1, 2012 to March 31, 2013)
(Percentage figures represent year on year changes)
Net sales Operating income Ordinary income Net income Net income per share
Million yen % Million yen % Million yen % Million yen % Yen
First half 41,000 (0.4) 2,000 (35.6) 1,800 (35.1) 700 (30.6) 3.51
Full year 83,000 0.4 6,000 1.2 5,500 0.1 3,000 109.2 15.05
*Special notes
(1) Changes in significant subsidiaries during the period (Changes in specific subsidiaries accompanied by changes in the scope of
consolidation): None
New: None
Excluded: None
(2) Changes in accounting policies, accounting estimates and correction of errors
(a) Changes in accounting policies due to revision of accounting standards: None
(b) Changes in accounting policies other than (a): None
(c) Changes in accounting estimates: None
(d) Restatements: None
(3) Number of shares outstanding (common stock)
(a) Number of shares outstanding at end of period (including treasury stock)
As of March 31, 2012 247,677,560 shares As of March 31, 2011 247,677,560 shares
(b) Number of shares of treasury stock at end of period
As of March 31, 2012 48,350,980 shares As of March 31, 2011 48,289,427 shares
(c) Average number of shares outstanding
As of March 31, 2012 199,350,977 shares As of March 31, 2011 199,431,596 shares
3
Summary of non-consolidated financial results (for reference)
Non-consolidated financial results for the fiscal year ended March 31, 2012 (April 1, 2011 to March 31, 2012)
(1) Non-consolidated results of operations
(Percentage figures represent year on year changes)
Net sales Operating income Ordinary income Net income
Million yen % Million yen % Million yen % Million yen %
Fiscal year ended March 31, 2012 47,222 (12.3) 821 (71.7) 1,183 (63.0) (544) -
Fiscal year ended March 31, 2011 53,822 (1.4) 2,903 - 3,198 - 1,837 30.6
Net income pershare
Diluted netincome per share
Yen Yen
Fiscal year ended March 31, 2012 (2.73) -
Fiscal year ended March 31, 2011 9.21 -
(2) Non-consolidated financial position
Total assets Net assets Equity ratio Net assets per share
Million yen Million yen % Yen
As of March 31, 2012 101,582 42,252 41.6 211.97
As of March 31, 2011 100,571 43,558 43.3 218.46
(Reference) Equity:
As of March 31, 2012 ................. ¥42,252 million
As of March 31, 2011 ................. ¥43,558 million
*Presentation of present status of audit procedures
These “Consolidated Financial Results” are not subject to audit procedures pursuant to the Financial Instruments and Exchange Act
and, as of the date of publication of these financial results, the audit procedures of the financial statements were in progress.
*Explanation on the appropriate use of performance forecasts and other special notes
1. The forecasts presented above are estimates based on information available to management at the time this report was prepared.
Actual results may differ from these forecasts due to changes in business conditions and other factors. For matters related to the
forecasts, please see “1. (1) Analysis of operation results” on page 2 of “Supplementary Materials” of the Consolidated Financial
Results.
2. Forecasts for dividends for the fiscal year ending March 31, 2013 shall be announced, upon consideration of performance trends
and other factors, as soon as they are available.
- 1 -
Supplementary materials table of contents
1. Results of Operations...................................................................................................................................................................2
(1) Analysis of operation results................................................................................................................................2
(2) Analysis of financial condition ............................................................................................................................3
(3) Fundamental policy concerning earnings distributions and dividend for the fiscal year under review and
ensuing fiscal year................................................................................................................................................4
2. Situation of the Corporate Group.................................................................................................................................................5
3. Management Policies...................................................................................................................................................................6
(1) Basic management policy ....................................................................................................................................6
(2) Tasks to be addressed and medium- to long-term management strategies ...........................................................6
4. Consolidated Financial Statements ..............................................................................................................................................7
(1) Consolidated Balance Sheets ...............................................................................................................................7
(2) Consolidated Statements of Income and Comprehensive Income........................................................................9
(3) Consolidated Statements of Changes in Net Assets ...........................................................................................11
(4) Consolidated Statements of Cash Flows ............................................................................................................13
(5) Notes regarding the going concern assumption..................................................................................................14
(6) Significant accounting policies in the preparation of the consolidated financial statements..............................14
(7) Notes to Consolidated Financial Statements ......................................................................................................14
(Consolidated Statements of Changes in Net Assets)........................................................................................14
(Segment information, etc.)...............................................................................................................................15
(Per share information)......................................................................................................................................19
(Significant subsequent events).........................................................................................................................19
5. Others ........................................................................................................................................................................................20
Changes to Directors. ................................................................................................................................................................20
- 2 -
1. Results of Operations
(1) Analysis of operation results
During the fiscal year under review, although there were some signs of recovery in the Japanese economy following the
Great East Japan Earthquake, the business environment remained difficult due to the slowdown in the global economy typified
by the financial instability in Europe and prolonged yen appreciation.
In such an environment, the Nittobo Group worked on further solidifying its business foundations during the second year of
its medium-term management plan.
As a result, consolidated net sales for the full year reached ¥82,638 million (down 1.8% from the same period of the
previous year), consolidated operating income was ¥5,929 million (down 8.7% from the same period of the previous year), and
consolidated ordinary income was ¥5,496 million (down 8.4% from the same period of the previous year). However, the
Group posted an extraordinary loss related to the effects of the Great East Japan Earthquake and tax expenses increased due to
a lowered corporate tax rate. As a result, consolidated net income was ¥1,433 million (down 48.9% from the same period of
the previous year).
Operation results by the Group’s business segments were as follows.
[Textiles Division]
The business environment was difficult overall for yarn materials for stretch material C•S•Y and garment materials for
fusible interlining fabric as the apparel industry floundered and garment consumption remained stagnant. In response, efforts
were made to cut costs.
As a result, sales in this segment fell by 15.9% year-on-year to ¥6,181 million, and operating income also declined by
61.5% year-on-year to ¥115 million.
[Glass Fiber Division]
Although high value-added products and glass fiber for use in electronic materials and reinforced plastic performed
strongly, there were signs of inventory adjustments from the second half of the fiscal year onward.
For industrial-use glass fibers, the Group worked to develop new sales channels mainly in the waterproof category and
for industrial materials.
As a result, sales in this segment fell by 6.2% year-on-year to ¥45,140 million, and operating income also declined by
25.1% year-on-year to ¥3,356 million.
[Environmental Business Division]
Glass wool for thermal insulation performed solidly backed by continued demand for energy saving and environment-
related products.
In the engineering and constructions field, there was growth in equipment work.
In the green business field, sales expanded for rock wool substrates and agricultural products cultivated at greenhouses.
As a result, this segment recorded sales of ¥19,202 million (up 12.3% year-on-year) and operating income of ¥1,646
million (up 115.8% year-on-year).
[Medical & Beverage Division]
In the field of reagents for in vitro diagnostics, efforts were made to develop new products, despite the impact of the
earthquake. Also for the beverages field, the Group worked on marketing new products while opening up additional sales
channels.
As a result, this segment recorded sales of ¥10,509 million (up 5.8% year-on-year) and operating income of ¥916 million
(down 25.2% year-on-year).
In Other Operations, efforts were made to ensure profit in the property management and services.
- 3 -
<Outlook for fiscal year ending in March 31, 2013>
The business environment is expected to remain a difficult one, as uncertainties persist concerning the future of the
global economy and currency exchange rates.
In such an environment, the Nittobo Group will continue in its efforts to strengthen its business foundations and
improve corporate value, during the final year of its medium-term management plan.
In terms of the fiscal year ending March 31, 2013, the Group forecasts consolidated net sales of ¥83.0 billion, operating
income of ¥6.0 billion, ordinary income of ¥5.5 billion and net income of ¥3.0 billion.
(2) Analysis of financial condition
1) Financial condition and the status of cash flows for the fiscal year under review were as follows:
(Financial condition)
Total assets were ¥131,040 million at the end of the fiscal year under review, an increase of ¥2,991 million from the
end of the previous fiscal year. This was mainly attributable to an increase in inventories.
Total liabilities were ¥75,228 million, an increase of ¥2,964 million from the end of the previous fiscal year, primarily
due to an increase in notes and accounts payable-trade and long-term loans payable.
Net assets stood at ¥55,811 million. The equity ratio dropped 0.4 points from the end of the previous fiscal year to
42.0%.
(Status of cash flows)
Net cash provided by operating activities was ¥4,634 million. This was mainly attributable to the ¥5,481 million in
depreciation and amortization, ¥4,201 million in income before income taxes and minority interests and a ¥3,316 million
decrease in inventories.
Net cash used in investing activities was ¥8,245 million, which was primarily due to the ¥4,153 million from the
purchase of noncurrent assets and ¥2,748 million from the purchase of investment securities.
Net cash used in financing activities was ¥2,604 million. This was attributable to the ¥10,407 million repayment of
long-term loans payable and ¥9,100 million in proceeds from long-term loans payable.
As a result, cash and cash equivalents at the end of period totaled ¥8,457 million, a decrease of ¥6,203 million from the
end of the previous fiscal year.
2) Changes in cash flow-related indicators
Years ended March 31, 2008 2009 2010 2011 2012
Equity ratio (%) 47.3 37.2 41.2 42.4 42.0
Equity ratio based on market cap (%) 32.4 25.1 30.8 30.4 49.3
Interest-bearing debt to cash flow ratio (%) 2.0 21.6 41.6 3.1 7.6
Interest coverage ratio (times) 21.5 3.6 1.2 17.9 7.8
Note: Equity ratio ................................................ (Net assets – Minority interests) / Total assets
Equity ratio based on market cap ............... Market capitalization / Total assets
Interest-bearing debt to cash flow ratio...... Interest bearing debt / Cash flow from operating activities
Interest coverage ratio................................ Cash flows from operating activities / Interest expenses
1. Each indicator is calculated based upon consolidated figures.
2. Market capitalization is calculated by multiplying the closing stock price at the balance sheet day of each fiscal year by
the number of shares outstanding (net of treasury stock) at the end of that fiscal year.
3. Cash flows from operating activities are based upon net cash provided by (used in) operating activities in the
consolidated statement of cash flows. Interest-bearing debt is the sum of all liabilities shown on the consolidated
balance sheet on which interest must be paid. Interest expenses are the amounts of interest expenses paid in the
consolidated statement of cash flows.
- 4 -
(3) Fundamental policy concerning earnings distributions and dividend for the fiscal year under review and ensuing fiscal year
NITTO BOSEKI CO., LTD. recognizes that returning profits to its shareholders remains one of the paramount issues of
management. By giving full consideration to its profit trends and retained earnings, in order to strengthen its business base, the
Company is working to achieve stable dividend payouts over the long term.
Considering the fundamental dividend policy, and taking into account items stated above such as performance for the fiscal
year under review, the Company intends to propose a year-end dividend of ¥5 per share at the General Meeting of
Shareholders to be held on June 28, 2012.
Also in terms of the dividends for the following fiscal year and beyond, the Company intends to appropriately return profits
to its shareholders based on the above dividend policy. However, dividends for the following fiscal year remain undecided at
the current time.
- 5 -
2. Situation of the Corporate Group
The Nittobo Group (as of March 31, 2012) comprises NITTO BOSEKI CO., LTD. (the Company), its 31 subsidiaries and 5
affiliates. The Group engages in the Textiles business, the Glass Fiber business, the Environmental business and the Medical &
Beverage business, etc.
The following diagram represents the Nittobo Group in terms of its various business segments:
Notes:
“-” indicates consolidated subsidiaries and “*” indicates affiliates accounted for under the equity method.
NIT
TO
BO
SE
KI
CO
.,L
TD
.(th
eC
omp
any)
Purchase finished products
Sell finished products
Consign outsourced processing
Textiles business (7 companies)
- Nittobo (China) Co., Ltd.
- Nittobo Interlining Co., Ltd.
- Bunkyo Seiren Co., Ltd.
- Nittobo Niigata Co., Ltd.
Others (3 companies)
Medical & Beverage business
(3 companies)
- Nittobo Medical Co., Ltd.
- Nittobo America Inc.
- Nitto Beverage Co., Ltd.
Outsource operations
Contract environmental work
Supply raw materials,purchase finished products
Contract facility and civilengineering work
Sell
finish
edp
roducts
Glass Fiber business
(13 companies)
- Nitto Glass Fiber Manufacturing
Co., Ltd.
- Fuji Fiber Glass Co., Ltd.
* NITTOBO ASCO Glass Fiber
Co., Ltd.
- Nitto Glasstex Co., Ltd
- Nittobo Taiwan Co., Ltd.
- Soyo Co., Ltd.
- Nittobo FRP Laboratory Co., Ltd.
- Nittobo Macao Glass Weaving
Co., Ltd.
- Shinwa Denzai Co., Ltd.
Others (4 companies)
Purchase raw materials/finished products
Purchase finished products
Purchase raw materials
Purchase/sell finishedproducts, consign outsourcedprocessing
Sell finished products,purchase raw materials
Supply raw materials,purchase finished goods
Supply raw materials,purchase rawmaterials/finished goods
Sell
finish
edp
roducts
Other Operations (5 companies)
- Nittobo Allied Service Co., Ltd.
- Sansei Kogyo Co., Ltd.
Others (3 companies)
Outsource real estatemanagement
Purchase raw materials
Environmental business
(8 companies)
- Nittobo Ecology Co., Ltd.
- Paramount Glass Manufacturing
Co., Ltd.
- Nittobo Techno Co., Ltd.
- Nittobo Acoustic Engineering
Co., Ltd.
Others (4 companies)
- 6 -
3. Management Policies
(1) Basic management policy
True to its management philosophy, the Nittobo Group, “as a corporate citizen contributing to healthy and comfortable
lifestyles, endeavors to raise its value within society through consistent effort to realize a more affluent society for everyone.” By
responding to the demands of the times and continuously creating and providing new value that would be of use to society, the
Group aims to share in the joy and fulfillment with its stakeholders including its shareholders, investors, the government and the
local communities, while at the same time enhance its enterprise value.
(2) Tasks to be addressed and medium- to long-term management strategies
The Nittobo Group has formulated a new medium-term management plan to cover the three years from April 2010 to March
2013, and is facing this plan with steady implementations.
*For details on the medium-term management plan, refer to "Establishment of the Medium-Term Management Plan" released on
March 23, 2010.
- 7 -
4. Consolidated Financial Statements
(1) Consolidated Balance Sheets
(Millions of yen)
As of March 31, 2011 As of March 31, 2012
Assets
Current assets
Cash and deposits 14,660 8,457
Notes and accounts receivable-trade 24,254 27,010
Merchandise and finished goods 7,010 8,526
Work in process 3,176 3,613
Raw materials and supplies 12,901 14,218
Deferred tax assets 1,659 2,163
Short-term loans receivable 10 10
Other 1,597 1,844
Allowance for doubtful accounts (74) (44)
Total current assets 65,197 65,801
Noncurrent assets
Property, plant and equipment
Buildings and structures, net 14,019 13,909
Machinery, equipment and vehicles, net 8,379 7,850
Land 17,645 17,640
Lease assets, net 732 974
Construction in progress 340 1,020
Other, net 826 699
Total property, plant and equipment 41,943 42,094
Intangible assets 1,810 1,639
Investments and other assets
Investment securities 9,535 12,500
Long-term loans receivable 20 17
Deferred tax assets 8,827 7,727
Other 782 1,303
Allowance for doubtful accounts (68) (44)
Total investments and other assets 19,097 21,505
Total noncurrent assets 62,851 65,239
Total assets 128,049 131,040
- 8 -
(Millions of yen)
As of March 31, 2011 As of March 31, 2012
Liabilities
Current liabilities
Notes and accounts payable-trade 9,533 10,993
Short-term loans payable 6,540 6,395
Current portion of long-term loans payable 9,796 7,487
Lease obligations 136 199
Income taxes payable 434 1,911
Provision for bonuses 1,489 1,510
Provision for loss on disaster 912 181
Other 4,830 6,547
Total current liabilities 33,672 35,226
Noncurrent liabilities
Long-term loans payable 19,044 20,043
Lease obligations 630 971
Deferred tax liabilities 87 77
Provision for retirement benefits 11,986 12,009
Provision for repairs 4,474 5,115
Provision for business structure improvement 657 219
Other 1,709 1,566
Total noncurrent liabilities 38,590 40,002
Total liabilities 72,263 75,228
Net assets
Shareholders' equity
Capital stock 19,699 19,699
Capital surplus 23,062 23,062
Retained earnings 21,940 22,376
Treasury stock (8,860) (8,874)
Total shareholders' equity 55,841 56,264
Accumulated other comprehensive income
Valuation difference on available-for-sale securities 574 1,152
Deferred gains or losses on hedges - (76)
Foreign currency translation adjustment (2,101) (2,303)
Total accumulated other comprehensive income (1,527) (1,228)
Minority interests 1,471 775
Total net assets 55,785 55,811
Total liabilities and net assets 128,049 131,040
- 9 -
(2) Consolidated Statements of Income and Comprehensive Income
(Consolidated Statements of Income)
(Millions of yen)
For the fiscal year endedMarch 31, 2011
For the fiscal year endedMarch 31, 2012
Net sales 84,158 82,638
Cost of sales 59,667 58,535
Gross profit 24,490 24,103
Selling, general and administrative expenses 17,997 18,173
Operating income 6,493 5,929
Non-operating income
Interest income 13 12
Dividends income 150 215
Equity in earnings of affiliates 426 392
Rent income 95 83
Foreign exchange gains 37 -
Other 291 377
Total non-operating income 1,014 1,082
Non-operating expenses
Interest expenses 690 584
Amortization of net retirement benefit obligation at transition 454 447
Foreign exchange losses - 111
Other 362 371
Total non-operating expenses 1,507 1,515
Ordinary income 6,000 5,496
Extraordinary income
Gain on sales of noncurrent assets 20 -
Gain on sales of investment securities - 85
Insurance income - 267
Reversal of allowance for doubtful accounts 23 -
Reversal of provision for business structure improvement - 207
Total extraordinary income 43 560
Extraordinary loss
Loss on disposal of noncurrent assets 420 135
Loss on valuation of investment securities - 335
Environmental expenses 158 200
Loss on disaster 2,000 910
Loss on adjustment for changes of accounting standard for assetretirement obligations
184 -
Other 230 273
Total extraordinary losses 2,994 1,855
Income before income taxes and minority interests 3,049 4,201
Income taxes-current 750 2,187
Income taxes-deferred (559) 525
Total income taxes 191 2,713
Income before minority interests 2,858 1,488
Minority interests in income 51 54
Net income 2,806 1,433
- 10 -
(Consolidated Statements of Comprehensive Income)
(Millions of yen)
For the fiscal year endedMarch 31, 2011
For the fiscal year endedMarch 31, 2012
Income before minority interests 2,858 1,488
Other comprehensive income
Valuation difference on available-for-sale securities (361) 579
Deferred gains or losses on hedges 56 (76)
Foreign currency translation adjustment (450) (66)
Share of other comprehensive income of associates accounted for usingequity method
(53) (135)
Total other comprehensive income (808) 300
Comprehensive income 2,049 1,789
Comprehensive income attributable to
Comprehensive income attributable to owners of the parent 2,002 1,733
Comprehensive income attributable to minority interests 46 56
- 11 -
(3) Consolidated Statements of Changes in Net Assets
(Millions of yen)
For the fiscal year endedMarch 31, 2011
For the fiscal year endedMarch 31, 2012
Shareholders’ equity
Capital stock
Balance at the beginning of current period 19,699 19,699
Balance at the end of current period 19,699 19,699
Capital surplus
Balance at the beginning of current period 23,062 23,062
Balance at the end of current period 23,062 23,062
Retained earnings
Balance at the beginning of current period 19,931 21,940
Changes of items during the period
Dividends from surplus (797) (996)
Net income 2,806 1,433
Total changes of items during the period 2,008 436
Balance at the end of current period 21,940 22,376
Treasury stock
Balance at the beginning of current period (8,839) (8,860)
Changes of items during the period
Purchase of treasury stock (21) (13)
Total changes of items during the period (21) (13)
Balance at the end of current period (8,860) (8,874)
Total shareholders' equity
Balance at the beginning of current period 53,853 55,841
Changes of items during the period
Dividends from surplus (797) (996)
Net income 2,806 1,433
Purchase of treasury stock (21) (13)
Total changes of items during the period 1,987 423
Balance at the end of current period 55,841 56,264
Accumulated other comprehensive income
Valuation difference on available-for-sale securities
Balance at the beginning of current period 931 574
Changes of items during the period
Net changes of items other than shareholders' equity (357) 577
Total changes of items during the period (357) 577
Balance at the end of current period 574 1,152
Deferred gains or losses on hedges
Balance at the beginning of current period (56) -
Changes of items during the period
Net changes of items other than shareholders' equity 56 (76)
Total changes of items during the period 56 (76)
Balance at the end of current period - (76)
- 12 -
(Millions of yen)
For the fiscal year endedMarch 31, 2011
For the fiscal year endedMarch 31, 2012
Foreign currency translation adjustment
Balance at the beginning of current period (1,597) (2,101)
Changes of items during the period
Net changes of items other than shareholders' equity (503) (202)
Total changes of items during the period (503) (202)
Balance at the end of current period (2,101) (2,303)
Total accumulated other comprehensive income
Balance at the beginning of current period (722) (1,527)
Changes of items during the period
Net changes of items other than shareholders' equity (804) 299
Total changes of items during the period (804) 299
Balance at the end of current period (1,527) (1,228)
Minority interests
Balance at the beginning of current period 1,435 1,471
Changes of items during the period
Net changes of items other than shareholders’ equity 35 (695)
Total changes of items during the period 35 (695)
Balance at the end of current period 1,471 775
Total net assets
Balance at the beginning of current period 54,567 55,785
Changes of items during the period
Dividends from surplus (797) (996)
Net income 2,806 1,433
Purchase of treasury stock (21) (13)
Net changes of items other than shareholders' equity (769) (396)
Total changes of items during the period 1,218 26
Balance at the end of current period 55,785 55,811
- 13 -
(4) Consolidated Statements of Cash Flows
(Millions of yen)
For the fiscal year endedMarch 31, 2011
For the fiscal year endedMarch 31, 2012
Net cash provided by (used in) operating activities
Income before income taxes and minority interests 3,049 4,201
Depreciation and amortization 5,990 5,481
Increase (decrease) in allowance for doubtful accounts (42) (53)
Increase (decrease) in provision for retirement benefits 391 23
Increase (decrease) in provision for repairs 409 640
Increase (decrease) in provision for loss on disaster 912 (731)
Interest and dividends income (163) (228)
Interest expenses 690 584
Loss (gain) on sales and valuation of investment securities - 250
Equity in (earnings) losses of affiliates (426) (392)
Loss (gain) on sales and retirement of noncurrent assets 400 135
Decrease (increase) in notes and accounts receivable-trade 1,025 (2,771)
Decrease (increase) in inventories 257 (3,316)
Increase (decrease) in notes and accounts payable-trade 188 1,457
Other, net 103 27
Subtotal 12,787 5,308
Interest and dividends income received 466 633
Interest expenses paid (645) (597)
Income taxes paid (1,032) (709)
Net cash provided by (used in) operating activities 11,576 4,634
Net cash provided by (used in) investing activities
Purchase of noncurrent assets (2,206) (4,153)
Proceeds from sales of noncurrent assets 29 3
Purchase of investment securities (1,996) (2,748)
Proceeds from sales of investment securies 5 85
Purchase of investments in subsidiaries - (800)
Other, net 19 (631)
Net cash provided by (used in) investing activities (4,147) (8,245)
Net cash provided by (used in) financing activities
Net increase (decrease) in short-term loans payable (10,395) (145)
Proceeds from long-term loans payable 14,201 9,100
Repayment of long-term loans payable (8,421) (10,407)
Repayments of finance lease obligations (119) (134)
Cash dividends paid (798) (996)
Other, net (33) (19)
Net cash provided by (used in) financing activities (5,565) (2,604)
Effect of exchange rate change on cash and cash equivalents (117) 11
Net increase (decrease) in cash and cash equivalents 1,745 (6,203)
Cash and cash equivalents at beginning of period 12,915 14,660
Cash and cash equivalents at end of period 14,660 8,457
- 14 -
(5) Notes regarding the going concern assumption
Not Applicable
(6) Significant accounting policies in the preparation of the consolidated financial statements
Disclosure has been omitted, as there have been no significant changes to the items described in the latest securities report
(filed June 29, 2011).
(7) Notes to Consolidated Financial Statements
(Consolidated Statements of Changes in Net Assets)
Fiscal year under review (April 1, 2011 to March 31, 2012)
1. Type and total number of issued shares and of treasury shares (1000 shares)
Number of shares as of
the beginning of the fiscal
year under review
Increase during the fiscal
year
Decrease during the fiscal
year
Number of shares as of
the end of the fiscal year
under review
Issued shares
Common stock 247,677 - - 247,677
Total 247,677 - - 247,677
Treasury shares
Common stock 48,289 61 - 48,350
Total 48,289 61 - 48,350
Note: The increase of 61 thousand shares in the number of common stock of treasury shares was due to the repurchase of
fractional shares.
2. Information on dividends
(1) Amount of cash dividends paid
Resolution Type of shares
Aggregate amount
of dividends
(million yen)
Cash dividends per share
(yen)Record date Effective date
Ordinary General
Meeting of
Shareholders held on
June 29, 2011
Common stock 996 5.00 March 31, 2011 June 30, 2011
(2) Dividends to be paid in the following fiscal year with record dates in the fiscal year under review
ResolutionType of
shares
Aggregate
amount of
dividends
(million yen)
Source of
dividendsCash dividends
per share
(yen)
Record date Effective date
Ordinary General
Meeting of
Shareholders held on
June 28, 2012
Commonstock
996Retained
Earnings5.00 March 31, 2012 June 29, 2012
- 15 -
(Segment information, etc.)
1. Overview of reporting segments
The Nittobo Group’s reporting segments are components of the Group for which separate financial information is
available, and that are evaluated regularly by the board of directors in order to determine the allocation of resources and in
assessing performance.
The Nittobo Group basically operates through the four divisions of Textiles, Glass Fiber, Environmental Business and
Medical & Beverage, and each division formulates comprehensive domestic and overseas strategies and conducts their
business activities accordingly.
Consequently, the Nittobo Group has the four reporting segments – the “Textiles Division,” the “Glass Fiber Division,”
the “Environmental Business Division,” and the “Medical & Beverage Division.”
“Textiles Division” engages in the manufacture, processing and sales of textiles products (core spun yarn, stretch
products, interlining, and other finished products, etc.). The “Glass Fiber Division” engages in the manufacture,
processing and sales of glass fiber products. The “Environmental Business Division” engages in the manufacture,
processing and sales of glass wool products; environmental improvement work; the design, manufacture and sales of
machinery and equipment; the design, supervision and contracting of acoustic engineering; the sales of rock wool products
(for agricultural and horticultural use); and the operation of its own greenhouse. The “Medical & Beverage Division”
engages in the manufacture and sales of reagents for in vitro diagnostics, specialty chemical products, soft drinks and PET
bottles.
2. The methods of calculating the amounts of net sales, income (loss), assets and other items by reporting segment
The accounting methods for the reporting segments are, in general, the same as those described in the “Significant
accounting policies in the preparation of the consolidated financial statements.” Income of each reporting segment is an
amount based on operating income. Intersegment sales or transfers are based on prevailing market prices.
- 16 -
3. Information on net sales, income (loss), assets and other items by reporting segment
Previous fiscal year (April 1, 2010 to March 31, 2011)
(Millions of yen)
Textiles Glass FiberEnvironmental
BusinessMedical &Beverage
Other(Note) 1.
Adjustment(Note) 2.
Operatingincome
reported inconsolidated
financialstatements(Note) 3.
Net sales
Net sales to external customers 7,352 48,129 17,105 9,936 1,634 - 84,158
Intersegment sales or transfers 6 573 1,011 22 314 (1,929) -
Total 7,358 48,703 18,116 9,959 1,948 (1,929) 84,158
Segment income (loss) 300 4,484 762 1,225 203 (481) 6,493
Segment assets 10,970 50,181 20,587 7,750 7,693 30,864 128,049
Other items
Depreciation and amortization 318 3,176 1,288 441 168 596 5,990
Investment in affiliatesaccounted for under theequity method
- 1,984 - - - - 1,984
Increase in property, plantand equipmentand intangible assets
49 1,918 889 304 16 304 3,481
(Notes) 1. “Other” consists of business segments not included in the reporting segments such as the property management and
services.
2. “Adjustment” is described below.
(1) The ¥481 million loss under Adjustment consists of corporate expenses that are not allocated to specific reporting
segments.
(2) The ¥30,864 million for Segment assets consists of surplus operating capital and assets relating to the administrative
divisions of the Company that do not belong to specific reporting segments.
(3) The ¥304 million for Increase in property, plant and equipment and intangible assets consists of corporate capital
investment.
3. "Segment income (loss)” has been adjusted to the operating income reported in the consolidated statements of income.
- 17 -
Fiscal year under review (April 1, 2011 to March 31, 2012)
(Millions of yen)
Textiles Glass FiberEnvironmental
BusinessMedical &Beverage
Other(Note) 1.
Adjustment(Note) 2.
Operatingincome
reported inconsolidated
financialstatements(Note) 3.
Net sales
Net sales to external customers 6,181 45,140 19,202 10,509 1,605 - 82,638
Intersegment sales or transfers 9 535 1,299 287 168 (2,299) -
Total 6,190 45,675 20,502 10,796 1,773 (2,299) 82,638
Segment income (loss) 115 3,356 1,646 916 333 (438) 5,929
Segment assets 11,566 58,358 20,666 8,624 7,485 24,339 131,040
Other items
Depreciation and amortization 316 3,094 1,047 459 154 409 5,481
Investment in affiliatesaccounted for under theequity method
- 1,837 - - - - 1,837
Increase in property, plantand equipmentand intangible assets
128 3,956 695 333 42 80 5,236
(Notes) 1. “Other” consists of business segments not included in the reporting segments such as the property management and
services.
2. “Adjustment” is described below.
(1) The ¥438 million loss under Adjustment consists of corporate expenses that are not allocated to specific reporting
segments.
(2) The ¥24,339 million for Segment assets consists of surplus operating capital and assets relating to the
administrative divisions of the Company that do not belong to specific reporting segments.
(3) The ¥80 million for Increase in property, plant and equipment and intangible assets consists of corporate capital
investment.
3. "Segment income (loss)” has been adjusted to the operating income reported in the consolidated statements of income.
- 18 -
(Related information)
Previous fiscal year (April 1, 2010 to March 31, 2011)
1. Information by product and service
Information by product and service is omitted, because similar information is provided in “Segment information.”
2. Information by region
(1) Net sales
(Millions of yen)
Japan Asia North America Europe Others Total
68,529 12,229 2,413 959 25 84,158
Note: Net sales are based on the customer’s location and are divided by country and region.
(2) Property, plant and equipment
Information on property, plant and equipment is omitted, because the amount of property, plant and equipment located in Japan
exceeds 90% of the amount of property, plant and equipment listed in the consolidated balance sheets.
Fiscal year under review (April 1, 2011 to March 31, 2012)
1. Information by product and service
Information by product and service is omitted, because similar information is provided in “Segment information.”
2. Information by region
(1) Net sales
(Millions of yen)
Japan Asia North America Europe Others Total
68,039 11,543 2,075 967 12 82,638
Note: Net sales are based on the customer’s location and are divided by country and region.
(2) Property, plant and equipment
Information on property, plant and equipment is omitted, because the amount of property, plant and equipment located in Japan
exceeds 90% of the amount of property, plant and equipment listed in the consolidated balance sheets.
- 19 -
(Per share information)
Previous fiscal year(April 1, 2010 to
March 31, 2011)
Fiscal year under review(April 1, 2011 to
March 31, 2012)
Net assets per share ¥272.40
Net income per share ¥14.07
Note: Diluted net income per share is not presented, sincethere is no dilutive stock.
Net assets per share ¥276.11
Net income per share ¥7.19
Note: Diluted net income per share is not presented, sincethere is no dilutive stock.
Note: Basis for calculation
1. Net assets per share
Previous fiscal year(March 31, 2011)
Fiscal year under review(March 31, 2012)
Total net assets (Millions of yen) 55,785 55,811
Amount to be deducted from total net assets (Millionsof yen)
1,471 775
(Minority interests) (Millions of yen) (1,471) (775)
Net assets attributable to common shares at the end ofthe fiscal year (Millions of yen)
54,313 55,036
Number of common shares used in the calculation ofnet assets per share at the end of the fiscal year(Thousand shares)
199,388 199,326
2. Net income per share
Previous fiscal year(April 1, 2010 to
March 31, 2011)
Fiscal year under review(April 1, 2011 to
March 31, 2012)
Net income (Millions of yen) 2,806 1,433
Amount not attributed to common shareholders(Millions of yen)
- -
Net income related to common shares (Millions of yen) 2,806 1,433
Average outstanding shares of common stock duringthe fiscal year (Thousand shares)
199,431 199,350
(Significant subsequent events)
Not Applicable
- 20 -
5. Others
Changes to Directors
● Effective June 1, 2012
(1) Retiring Corporate Auditor
Adviser Kenji Imoto (currently: Standing Corporate Auditor)
(Note that as of June 27, Kenji Imoto will serve as Vice President and Director of PARAMOUNT GLASS MFG. Co., LTD.)
● Effective June 28, 2012 (planned date for Ordinary General Meeting of Shareholders)
(1) New Director
Director Kazuhisa Igari (currently: Standing Operating Officer, Fukuyama Enterprise Center Manager)
Fukuyama Enterprise Center Manager
(2) New Corporate Auditor
Corporate Auditor Akio Hatanaka (currently: Adviser)