confidential, unpublished property of bintang. do not ... › download › rups › proxy...

39

Upload: others

Post on 09-Feb-2021

0 views

Category:

Documents


0 download

TRANSCRIPT

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

    Opening AGMS

    By

    Chairperson of Meeting

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

    Current Condition of the Company – December 31, 2019

    Solvency Margin Attained

    Total Assets

    Total Equity

    Established Since Year of 1955

    Number of branches &

    Marketing

    Sharia Total Assets

    Sharia Total Equity

    Number of Employees

    267 – Permanent employees

    27

    138,67%

    291 M

    857 M

    65 years old

    Experts

    477

    124 M

    107 M

    20

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

    1. Report from the Board of Directors regarding the Company’s activities for the fiscal

    year of 2019

    2. Ratifying Financial Position Statements and Comprehensive Income Statements of the

    Company for the Fiscal Year ending on December 31, 2018 and Report on supervisory

    duty of the board of commissioners.

    3. Determination and approval for the use of the Company profit for the financial year

    ended on December 31, 2019 and determining the amount of dividend, time and

    method of payment.

    4. Amendment to the Company's Articles of Association

    5. Determination of Remuneration for the Members of the Board of Directors and the

    Board of Commissioners

    6. Appointment of Public Accounting Firm and Public Accountant for Fiscal Year of 2020.

    7. Approval of sharia business unit spin-off work plan.

    8. Approving the Company’s Business Plan for 2019-2021 to comply with Financial Services

    Authority Regulation 24/POJK.05/2019.

    MEETING AGENDAS

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

    1. Report from the Board of Directors regarding the Company’s

    activities for the fiscal year of 2019

    2. Ratifying Financial Position Statements and Comprehensive

    Income Statements of the Company for the Fiscal Year ending

    on December 31, 2018 and Report on supervisory duty of the

    board of commissioners.

    FIRST AND SECOND AGENDA

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

    Ujrah Rp 4,52 M -29,56%

    2019 Performance

    Premi Bruto

    Premi Reasuransi

    Klaim Bersih

    Komisi Bersih

    Hasil Underwriting

    25,42%

    18,75%

    16,84%

    1,64%

    20,96%

    Underwriting Result

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

    Growth Gross Premiums (in million Rupiah)

    Jenis Asuransi

    Kebakaran

    Kendaraan

    Pengangkutan

    Rekayasa

    Rangka Kapal

    Aneka

    JumlahKEBAKARAN

    KENDARAAN

    ANEKA

    PENGANGKUTAN

    REKAYASA

    RANGKA KAPAL

    -18.49%

    12.14%

    49.18%

    7.94%

    33,58%

    GROWTH

    12,68%

    11.07%

    2.8%

    3.72%

    -23.37%

    -1.04%

    -2.63%

    GROWTH

    1,64%

    134.1%

    393,701

    443,618 450,877

    2017 2018 2019

    162,928

    217,641211,926

    116,618

    95,054 97,712

    16,240

    24,330

    18,645

    13,439

    15,071

    15,63110,921

    12,130

    28,396

    73,55479,393 78,567

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

    2019 2018

    Premi Bruto 450,877 1.64% 443,618

    Premi Reasuransi (204,377) 20.96% (168,958) - -

    (Kenaikan) / Penurunan Cad Premi 4,305 144.10% (9,761) - -

    Klaim Bersih (93,391) 25.42% (74,464) - -

    Komisi Bersih (40,866) -18.75% (50,294) - -

    Ujrah 4,529 -29.56% 6,430

    Hasil Underwriting 116,547 -16.84% 140,141

    Hasil Investasi 16,608 28.51% 12,923

    Beban Usaha (124,309) -11.68% (140,753)

    Laba Usaha 8,846 -28.15% 12,312

    Pendapatan Lain-Lain (903) 131.12% 2,903

    Beban Pajak 66 105.19% (1,278)

    laba Tahun Berjalan 8,009 -42.53% 13,936

    Laba Komprehensif 13,782 -20.72% 17,385

    Laba Per Saham 23 -42.50% 40

    (In million Rupiah)

    1.64%

    20.96%

    144.10%

    25.42%

    -18.75%

    -29.56%

    28.51%

    -16.84%

    -11.68%

    131.12%

    105.19%

    -42.53%

    -20.72%

    -42,50%

    -28.15%

    Consolidated Statements of Profit or Loss and Other Comprehensive Income

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

    2019 2018

    Kas dan Bank 25,446 6.13% 23,976

    Piutang Premi 143,888 0.91% 142,589

    Piutang Reas 28,847 -18.15% 35,242

    Piutang Lain-lain 4,837 -42.97% 8,482

    Investasi 272,058 -6.34% 290,477

    Aset Reasuransi 243,772 6.15% 229,641

    Aset Tetap 127,896 3.72% 123,308

    Aset Tidak Berwujud 891 -53.43% 1,914

    Aset Pajak Tangguhan 6,164 6.86% 5,768

    Biaya Dibayar Dimuka 2,056 -81.72% 11,246

    Aset Lain-Lain 1,666 -9.01% 1,831

    Jumlah Aset 857,521 -1.94% 874,473

    Consolidated Statements of Financial Position

    Jumlah Aset

    6.13%

    0.91%

    -18.15%

    -42.97%

    3.72%

    -53.43%

    6.86%

    -81.72%

    6.15%

    -6.34%

    -1.94%

    2019 2018

    Utang Klaim 10,050 -50.95% 20,491

    Utang Reasuransi 53,355 -14.71% 62,561

    Utang Komisi 7,890 -15.86% 9,377

    Utang Pajak 1,443 -42.04% 2,489

    Imbalan Kerja Jangka Panjang 12,353 3.57% 11,927

    Beban Akrual 3,716 -84.61% 24,138

    Liabilitas Kontrak Asuransi 470,546 4.51% 450,259

    Utang Lain-lain 6,682 -43.70% 11,870

    Jumlah Liabilitas 566,035 -4.57% 593,111

    Ekuitas 291,485 3.60% 281,362

    Total Liabilitas & Ekuitas 857,521 -1.94% 874,473

    (In million Rupiah)

    -50.95%

    -42.04%

    -84.61%

    4.51%

    -4,57%

    3.60%

    -1.94%

    -14.71%

    -15.86%

    3.57%

    -43,70%

    Liabilitas dan Ekuitas

    (In million Rupiah)

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

    2019 2018

    Pendapatan Ujroh 4,529 -29.56% 6,430

    Pend Investasi Peserta 313 165.65% 118

    Pendapatan Investasi 3,354 -10.81% 3,760

    Beban Komisi (3,009) -22.77% (3,896)

    Beban Usaha (1,939) -49.02% (3,803)

    Laba Usaha 3,343 9.53% 3,052

    Pendapatan Lain 238 7.28% 222

    Laba Bersih 3,581 9.37% 3,274

    2019 2018

    Kontribusi Bruto 13,646 -30.82% 19,727

    Beban Ujroh (4,529) -29.56% (6,430)

    Bagian Reasuransi (4,449) -28.28% (6,204)

    (Kenaikan)/Penurunan Cad Kontribusi 1,694 -62.68% 4,539

    Pembayaran Klaim (7,434) -41.00% (12,600)

    Klaim Reasuransi 1,352 871.13% 139

    Penyisihan Teknis (670) -218.42% 566

    Hasil Investasi 834 151.95% (1,605)

    Beban pengelolaan investasi (313) 166.12% (118)

    Surplus Underwriting Dana Tabarru' 129 106.50% (1,986)

    (Dalam Jutaan Rupiah)

    -30.82%

    -29.56%

    -28.28%

    -62.68%

    -41.00 %

    871.13%

    -218.42%

    151.95%

    166.12%

    106.50%

    sharia business unit

    165.65%

    -22.77%

    -49.02%

    7.28%

    -29.56%

    -10.81%

    9.53%

    9.37%

    (Dalam Jutaan Rupiah)

    Statements of Surplus on Tabarru' Fund Deficiency Statements of Profit or Loss and Other

    Comprehensive Income

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

    2019 2018

    Investasi 80,591 -3.84% 83,809

    Piutang Kontribusi 4,026 -62.99% 10,878

    Aset Tetap 14,857 4.85% 14,170

    Total Aset 124,057 -4.57% 129,997

    Jumlah Liabilitas 13,401 -43.94% 23,904

    Dana Tabarru 3,832 3.49% 3,703

    Jumlah Ekuitas 106,824 4.33% 102,391

    Jumlah Liabilitas, Dana Tabarru dan

    Ekuitas124,057 -4.57% 129,997

    Statements of Financial Position (In million Rupiah)

    -43.94%

    -62.99%

    3.49%

    4.33%

    -3.84%

    4.85%

    -4.57%

    -4.57%

    sharia business unit

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

    Compliance with Applicable Regulations

    Financial Health

    Unit Usaha Syariah

    Konvensional Realisasi Syarat

    Pencapaian Batas Tingkat Solvabilitas 138.67% 120%

    Realisasi Syarat Tingkat Solvabilitas Dana Tabarru' 178.50% 120% Solvabilitas Dana Perusahaan 572.46% 120%

    (In million Rupiah) Investment in Government Securities

    (In Precentage )

    Konvensional Aset Investasi Syarat Realisasi KeteranganPencapaian Batas Tingkat SBN 191,467 20% 22% Terpenuhi

    Syariah Aset Investasi Syarat Realisasi KeteranganPencapaian Batas Tingkat SBN 80,591 20% 22% Terpenuhi

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

    1. 12 official meetings of the Board of Commissioners and several ad-hoc meetings as well as meetings with the related

    2. Activities of the Audit Committee, Risk Policy Monitoring Committee, Nomination and Remuneration Committee, Good

    Corporate Governance Committee.

    3. Quite good Evaluation of the Board of Directors’ Performance :

    Achievement of premium production with the growth of 1.64% with the achievement of 86.2% of the target set.

    There is an increase in the percentage of the net claim burden from 16.79% of the previous year to 20.71% in 2019.

    A decrease of commission burden of 18.75% from IDR50.2 billion in 2018 to IDR40.8 billion in 2019.

    The ratio of the underwriting results is quite good of 25.85% notwithstanding the decrease of IDR23.5 billion or 16.84%

    compared to the previous year.

    Increase of investment results to IDR16.61 billion in 2019 compared to IDR12.9 billion in the previous year.

    Decrease in the management fee, both in terms of nominal value and percentage, without prejudice to the

    performance of the employees with the increasing incentives. In percentage to the gross premium, the management fee

    decreases from 31.73% in 2018 to 27.57% in 2019.

    Decrease in the total assets and total liabilities of 1.94% and 4.57%, respectively. The total assets and total liabilities in

    2019 were IDR857.5 billion and IDR566 billion, respectively.

    Increase in equity of 3.60% to be IDR291.4 billion.

    Increase of book value per share to be IDR837 per share in 2019 from IDR808 per share in 2018.

    4. Change in composition of the Board of Commissioners in 2019.

    5. Compliance with the applicable rules and regulations in 2019.

    Activities of the Board of Commissioners

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

    1. To well accept the report of the Board of Directors and the results that have been

    achieved in the fiscal year of 2019 and approve the Consolidated Financial Position

    Statements and the Profit and Loss Statement and the Consolidated Other Comprehensive

    Incomes of the Company that have been audited by the Public Accountants Firm of

    Mirawati Sensi Idris member of Moore Stephens International Limited for the fiscal year

    ended on 31 December 2019, as set out in its report No. 00486/2.1090/AU.1/08/0153

    1/1/III/2020 dated 27 March 2020 with an unqualified opinion and accept the report on the

    supervision that has been conducted by the Company’s Board of Commissioners.

    2. By the receipt of the Company’s activity report and the ratification of the Consolidated

    Financial Position Statements and the Consolidated Other Comprehensive Incomes of the

    Company for the fiscal year ended on 31 December 2019, it also means to give full release

    and discharge (a quit et de charge) the Board of Directors and Board of Commissioners of

    the Company for the actions of management and supervision that they conducted during

    the fiscal year of 2019 to the extent that those actions of management and supervision are

    reflected in the Consolidated Financial Position Statements and the Profit and Loss

    Statements and Consolidated Other Comprehensive Incomes of the Company.

    Proposals

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

    Determination and approval for the use of

    the Company profit for the financial year

    ended on December 31, 2019 and

    determining the amount of dividend, time

    and method of payment.

    THIRD AGENDA

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

    Proposed use of Profit 2019

    Net Profit of 2019 IDR8,009,060,030

    Use of Profit of 2019

    1. For Reserve Funds IDR400,453,002

    2. For Cash Dividends

    348,386,472 x IDR5.7 (Dividend

    Payout Ratio 25%)

    IDR1,985,802,890

    3. For Sign of Profit to Employees

    530 x IDR200,000

    IDR106,000,000

    4. The Rest shall be recorded in the

    Remaining Profit

    IDR106,000,000

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

    Schedule of Dividend Payments

    Cum Trading Dividends in Regular and Negotiation Markets 22 July 2020

    Ex Trading Dividends in Regular and Negotiation Markets 23 July 2020

    Cum Trading Dividends in Cash Markets 24 July 2020

    Ex Trading Dividends in Cash Markets 27 July 2020

    Recording Date 24 July 2020

    Date of Cash Dividend Payment 12 August 2020

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

    1. To agree to set aside the profit balance as reserve funds about 5% of

    the net profit in 2019, amounting to IDR 400,453,002.-

    2. To agree to pay dividends to 348,386,472 shares in the amount of IDR

    5.7 per share or amounting to IDR 1,985,802,890.

    3. To agree to pay the Sign of Profit to 530 certificates in the amount of

    IDR 200,000 per certificate or amounting to IDR 106,000,000.

    4. To agree to retain the remaining balance amounting to IDR

    5,516,804,138 in the profit balance of the Company.

    Proposals:

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

    Amendment to the Company's Articles of

    Association

    FOURTH AGENDA

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

    Background

    1. Financial Services Authority Regulation (POJK) Number 15 / POJK.04 / 2020 concerning

    Plans for Conducting General Meeting of Shareholders of Public Companies.

    2. Amendment to the Company's Articles of Association, especially :

    a. Article 18 regarding GMS

    b.Article 19 regarding AGMS

    c. Article 20 regarding EGMS

    d.Article 21 regarding Place of Conduct, Notification, Announcement, Invitation of GMS

    e.Article 22 regarding Chairperson and Minutes of the General Meeting of Shareholders

    f. Article 23 regarding concerning Quorums, Voting Rights and Decisions

    3. Adjustments to the Company's Articles of Association shall be made no later than 18 months from the enactment of the POJK or October 20, 2021

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

    Proposals:

    1. approve changes to the articles of association:

    a. Article 18 regarding GMS

    b. Article 19 regarding AGMS

    c. Article 20 regarding EGMS

    d. Article 21 regarding Place of Conduct, Notification, Announcement, Invitation of GMS

    e. Article 22 regarding Chairperson and Minutes of the General Meeting of Shareholders

    f. Article 23 regarding concerning Quorums, Voting Rights and Decisions

    2. To give power and authority to the Board of Directors with substitution rights to carry out

    any actions necessary related to the resolutions for the agenda of this Meeting in a

    Notarial Deed and submit it to the competent institution for its approval and/or receipt of

    notification on amendment of the Articles of Association, and to carry out anything

    deemed necessary and useful for such purpose without exception, including supplementing

    and/or amending the Articles of Association if it is required by the competent institution

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

    Determination of Remuneration for the Members

    of the Board of Directors and the Board of

    Commissioners

    FIFTH AGENDA

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

    1. To give power to the Board of Commissioners of the Company to

    determine the amount of the salary and/or other allowances including

    incentives/bonus for the Company’s members of the Board of Directors.

    2. To determine the amount of the salary and/or other allowances for all

    members of the Company’s Board of Commissioners in the maximum

    amount of IDR170 (one hundred and seventy) million per month net of

    income tax and to give power to the Board of Commissioners of the

    Company to determine the amount of the incentives/bonus for all

    members of the Company’s Board of Commissioners

    Proposals:

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

    Appointment of Public Accounting

    Firm and Public Accountant for

    Fiscal Year of 2020.

    SIXTH AGENDA

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

    1. To appoint the Public Accountants Firm of Mirawati Sensi Idris (MSI) member of

    Moore Stephens International Limited and the Public Accountant Ahmad Syakir

    who will audit the Financial Statements of the Company for the fiscal year that

    will end on 31 December 2020 upon recommendation of the Audit Committee

    and to give authority to the Board of Directors to carry out the necessary

    actions regarding the appointment of those Public Accountants Firm and Public

    Accountant.

    2. Give power and authority to the Directors with the right of substitution to take

    all necessary actions related to the decision of the agenda of this Meeting, in a

    Notarial Deed and submit to the competent authority to obtain approval and /

    or receipt of notification of amendments to the Articles of Association, and to

    do everything which is deemed necessary and useful for this purpose with none

    being excluded, including to make additions and / or changes to the

    amendment to the Articles of Association if this is required by the competent

    authority

    Proposals

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

    Approval of sharia business unit

    spin-off work plan

    SEVENTH AGENDA

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

    Background

    1. Insurance Regulation No. 40 Year 2014, Article 87 Paragraph 1 Insurance

    companies are required to separate sharia business units into sharia

    insurance companies no later than 10 (ten) years after the promulgation of

    the Act;

    2. Financial Services Authority Regulation Number 67 / POJK.05 / 2016

    concerning Business Licensing and Institutional Insurance Companies, Sharia

    Insurance Companies, Reinsurance Companies and Sharia Reinsurance

    Companies;

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

    Work Plan of Separation: Method, Stages & Period

    Stages Period

    Submission of Work Plan for Separation of Sharia Business Unit

    By 16 October 2020

    Application for Transfer of Portfolios to the FSA By 16 August 2023

    Reporting of Portfolio Transfer to the FSA By 16 October 2024

    Filing for Revocation of Business Permit to the FSA By 16 October 2024

    The separation of the Sharia Business Unit of PT Asuransi Bintang Tbk will be conducted by transferring

    all the participation portfolios in the sharia unit to another sharia insurance company that has acquired

    its business permit

    Stages & Period of Proposal

    Method of Separation

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

    1. Approved Sharia Business Unit Separation Work Plan in

    accordance with POJK 67/2016 submitted by the Company's

    Directors; and

    2. Give power and authority to the Directors with the right of

    substitution to take all necessary actions related to the

    decision of the agenda of this Meeting.

    Proposals:

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

    Approving the Company’s Business

    Plan for 2019-2021

    EIGHTH AGENDA

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

    Fulfillment of POJK 24/2019 concerning Non-Bank

    Financial Services Institution Business Plan

    The Board of Directors

    must communicate the

    Business Plan to the

    Shareholders or

    equivalent and all

    organizational levels in

    the company.

    The company must prepare

    and establish the Business

    Plan every year and must

    submit it to the FSA by 30

    November before

    commencement of the

    Business Plan.

    Business Plan

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

    Business Plan 2020 - 2022

    Assumption ASBI- Conventional

    1. Exchange rate : 1 USD = IDR. 14,900 (Market.Bisnis.com) 2. Inflation rate : About 4% 3. Rate of investment results : 5% per annum 4. Total premiums of New Coverage : IDR235 billion in 2020 & grows 20% in the subsequent

    year. 5. Policy discontinuation level : 6% in 2020 and increasing to 10% in the subsequent

    year. 6. Gross claim level : 31,32 %

    The assumptions used

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

    in million Rupiah

    conventional business

    Financial Position

    Profit & loss

    Business Plan 2020 - 2022

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

    The assumptions used

    1. Exchange rate : 1 USD = IDR. 14,900 (Market.bisnis.com) 2. Inflation rate : About 4% 3. Rate of investment results : 5 % per annum 4. Total premiums of New Coverage : IDR1.5 billion in 2020. 5. Policy discontinuation level : 4% in 2020 6. Gross claim level : 55%

    Assumptions ASBI- Sharia

    Business Plan 2020 - 2022

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

    In million Rupiah

    Sharia business

    Profit (loss) Operator

    Surplus U/W Dana Tabarru

    2020 2021 2022

    Kontribusi Peserta 6,599 - -

    Beban Klaim 3,794 - -

    Pend. Underwriting 806 - -

    Business Plan 2020 – 2022 : Spin-off

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

    (In million Rupiah)

    (Dalam Jutaan Rupiah)

    operator's financial position

    Dana Tabarru financial position

    2020 2021 2022

    Investasi 24,196 - -

    Non Investasi 1,788 - -

    TOTAL ASET 25,984 - -

    Total Liabilitas 21,751 - -

    Total Ekuitas 4,233 - -

    Total Liabilitas & Ekuitas 25,984 - -

    Sharia business Rencana Bisnis 2020 – 2022 : Spin-off

    2020 2021 2022

    Investasi 61,492 - -

    Non Investasi 55,148 - -

    TOTAL ASET 116,640 - -

    Total Liabilitas 9,090 - -

    Total Ekuitas 107,550 - -

    Total Liabilitas & Ekuitas 116,640 - -

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

    Approved the Company's Business Plan for 2020-2022 which was

    presented

    Proposals:

  • Confidential, unpublished property of Bintang. Do not duplicate or distribute. Use and distribution limited solely to authorized personnel. (c) Copyright 2020 by Asuransi Bintang

    Closing

    By

    Chairperson of the Meeting