condensed interim financial informationallied bank limited habib bank limited js bank limited bank...
TRANSCRIPT
1IGI INSURANCE Nine Months Report September 2015
Shareholder’s Information
Pattern of Shareholding
Directors’ Report to the Shareholders on Consolidated
Consolidated Condensed Interim Financial Information
Condensed Interim Financial Information
Company Information2 -
5 -
22 -
23 -
42 -
43 -
Unconsolidated Condensed Interim Financial Information
Directors’ Report to the Shareholders on UnconsolidatedCondensed Interim Financial Information
3 -
2
Board of DirectorsSyed Babar Ali (Chairman)Shamim Ahmad KhanSyed Yawar AliSyed Shahid AliSyed Hyder AliFaryal JoomaOsman Khalid WaheedTahir Masaud
Chief Executive OfficerTahir Masaud
Chief Financial Officer& Company Secretary
Abdul Haseeb
Audit CommitteeShamim Ahmad Khan (Chairman)Syed Yawar AliSyed Hyder AliFaryal JoomaMuhammad Junaid Qamar (Secretary)
Investment CommitteeSyed Hyder Ali (Chairman)Shamim Ahmad KhanOsman Khalid WaheedSyed Yawar AliTahir MasaudAbdul Haseeb (Secretary)
Claims CommitteeShamim Ahmad Khan (Chairman)Tahir MasaudAbdul HaseebAsad Ali Siddiqui (Secretary)
Underwriting CommitteeSyed Hyder Ali (Chairman)Tahir MasaudFaisal KhanHaider AliSyed Matin Ahmed (Secretary)
BankersAllied Bank LimitedHabib Bank LimitedJS Bank LimitedBank Islami Pakistan LimitedMCB Bank LimitedStandard Chartered Bank(Pakistan) Limited
AuditorsA.F. Ferguson & Co.Chartered Accountants
Internal AuditorsErnst & Young Ford RhodesSidat HyderChartered Accountants
Legal AdvisorsRamday Law AssociatesHassan & HassanLari & Company
Share RegistrarFAMCO Associates (Private)Limited8-F, Next to Hotel Faran,Nursery, Block-6, P.E.C.H.S.,Shahrah-e-Faisal, Karachi
Registered & Head Office7th Floor, The Forum,Suite Nos. 701-713, G-20,Block-9,Khayaban-e-Jami, Clifton,Karachi-75600, Pakistanwww.igiinsurance.com.pk
ContactUAN: 111-308-308Toll Free No: 0800-2-34-34FAX: 92-21-35301729
Re-Insurance &Co-Insurance Committee
(Chairman)
Syed Hyder Ali (Chairman)Tahir MasaudFaisal Khan (Secretary)
Human Resources &Compensation Committee
Syed Yawar Ali (Chairman)Syed Shahid AliSyed Hyder AliFaryal JoomaTahir MasaudKaifee Siddiqui (Secretary)
Enterprises RiskManagement Committee
Tahir Masaud (Chairman)Faisal KhanAbdul Haseeb (Secretary)
Faysal Bank LimitedNational Bank of PakistanHabib Metropolitan BankNIB Bank LimitedSoneri Bank Limited
3IGI INSURANCE Nine Months Report September 2015
For and on behalf of the Board
Syed Babar AliChairman
Lahore: October 22, 2015
The Directors of IGI Insurance take pleasure in presenting their review together with the unconsolidatedcondensed interim financial information (un-audited) for the nine months ended September 30, 2015.
During the period, your Company achieved growth in gross written premium of 10% posting Rs 1,976million as compared to that of Rs 1,798 million in the corresponding period of 2014. The net retainedpremium increased by 6% as compared to that of corresponding period. Net claims for the periodwere lower by 8%. Investment income during the period amounted to Rs 1,236 million as comparedto Rs 605 million in the corresponding period, mainly due to higher dividend income and gain on saleof an investment.
The Company’s profit for the period and earnings per share amounted to Rs 1,083 million and Rs8.83 per share respectively as compared to Rs 511 million and Rs 4.16 per share for the same periodin 2014.
During the period, IGI Insurance acquired the remaining 6,148,003 shares (representing 12.293%of the issued paid up capital) of IGI Life Insurance Limited as per the terms and conditions of SalesPurchase Agreement with ALICO USA, thereby bringing the total holding of IGI Insurance in IGI Lifeto 81.97%.
We cherish the support and patronage received from our business partners and all stakeholders aswell as the dedicated and sincere efforts of our employees.
UNCONSOLIDATEDCondensed Interim
Financial Informationfor the Nine Months Ended
September 30, 2015
Share capital and reserves
Authorised share capital[200,000,000 (December 31, 2014: 200,000,000)
Ordinary shares of Rs.10/- each]
Issued, subscribed and paid up share capitalUnappropriated profitReserves
2,000,000
1,226,8951,881,4718,470,780
11,579,146
2,000,000
1,226,8952,964,7157,857,332
12,048,942
Underwriting provisions
Provision for outstanding claims [including IBNR]Provision for unearned premiumCommission income unearned
Creditors and accruals
Premium received in advanceAmounts due to other insurers / reinsurersAccrued expensesSundry creditors
BorrowingsShort term finance - securedLong term finance - secured
Other liabilitiesUnclaimed dividend
TOTAL EQUITY AND LIABILITIESCONTINGENCIES
8
640,512648,17172,750
1,361,433
617,379941,99499,991
1,659,364
703
330350,027117,584318,666786,607
330466,767124,477338,944930,518
260,596
2,851,181TOTAL LIABILITIES
14,900,123 14,491,922
- - -
79,830675,000754,830
8,676
2,912,776
September 30,2015
December 31,2014
Note(Rupees in thousand)
Un-audited Audited
Deferred taxation 1,230
9
6
Principal Officerand Chief Executive
DirectorDirectorChairman
Cash and bank deposits
Cash and other equivalentsCurrent and other accountsDeposits maturing within 12 months
Investments
Investment property
7IGI INSURANCE Nine Months Report September 2015
Fixed assets
TangibleFurniture, fixtures and office equipmentsBuildingsMotor vehiclesCapital work-in-progress
IntangiblesComputer software
Current assets - others
Premiums due but unpaid - unsecuredAmounts due from other insurers / reinsurers - unsecuredAccrued income on investments and depositsReinsurance recoveries against outstanding claimsPrepayments: - prepaid reinsurance premium ceded - othersTaxation - payments less provisionSundry receivables
10
260180,354470,000650,614
12,107,586
121,937
43156
315,000315,199
12,196,544
127,363
September 30,2015
December 31,2014
Note(Rupees in thousand)
12
406,958
424,2514,225
341,397
442,67226,89520,39188,335
1,755,124
19,296147,96159,11736,095
262,469
2,393
275,139
474,76627,784
336,040
309,85819,51995,45074,082
1,612,638
25,468157,05553,333
-235,856
Un-audited Audited
4,322
11
TOTAL ASSETS 14,900,123 14,491,922
The annexed notes 1 to 18 form an integral part of this unconsolidated condensed interim financial information.
Principal Officerand Chief Executive
DirectorDirectorChairman
8
Revenue accountNet premium revenueNet claimsManagement expensesNet commission
Underwriting result
Investment incomeRental incomeReturn on bank balancesOther incomeFinancial chargesGeneral and administrative expenses
Profit before taxationTaxationProfit after taxationOther comprehensive incomeTotal comprehensive income
Earnings per share - basic and diluted (Rupees) (note 15)
Balance of unappropriated profit at the commencement of the period
Revenue accountNet premium revenueNet claimsManagement expensesNet commission
Underwriting result
Investment incomeRental incomeReturn on bank balancesOther incomeFinancial chargesGeneral and administrative expenses
Profit before taxationTaxationProfit after taxationOther comprehensive incomeTotal comprehensive income
Profit after taxationTransferred from general reserveFinal dividend for the year ended 31 December 2014 Rs. 3 per share (2013: Rs. 1.5 per share)Transferred from general reserveInterim dividend for the year ending 31 December 2015 Rs. 2 per share (2014: Re Nil per share)
Balance of unappropriated profit at the end of the period
326,925(39,628)287,297
-287,297
274,083(116,193)(89,258)
3,55972,191
34,146(10,845)(13,628)(5,225)
4,448
27,100(23,816)(12,455)(1,164)
(10,335)
163,175(81,526)(25,672)(15,344)
40,633
37,100(17,439)(10,848)
10,79719,610
12,56217,433
(26,655)14,49517,835
240,246(133,626)(78,626)
10,43138,425
297,3041,3717,941(854)(170)
(50,858)
144,6041,1269,4161,263
(22,732)(35,179)
136,923(4,037)
132,886-
132,886
2.34 1.08
254,734 98,498
September 30,2015
Aggregate
Marine,aviation andTransport
Health Miscellaneous September 30,2014
Aggregate
Motor Fire andPropertyDamage
835,435(437,667)(267,775)
46,454176,447
92,623(37,781)(32,919)(6,217)15,706
78,475(65,630)(19,217)(2,470)(8,842)
462,630(236,771)(91,177)(45,807)
88,875
139,751(59,457)(37,439)
34,27277,127
61,956(38,028)(87,023)
66,6763,581
789,393(473,259)(254,533)
62,637124,238
Marine,aviation and
Transport
Health MiscellaneousMotor Fire andPropertyDamage
1,881,471
1,278,460 (195,216)
1,083,244-
1,235,7483,264
17,3592,165
(24,122)(132,401)1,102,013
1,083,244
1,063,254
585,759(74,907)
510,852-
605,1663,379
25,9696,675
(53,127)(126,541)
461,521
510,852
Rupees in thousand
Rupees in thousand
Quarter ended
September 30,2015
Aggregate
September 30,2014
Aggregate
Nine months ended
1,083,244368,069
(368,069)245,379
(245,379)1,083,2442,964,715
510,852167,304
(167,304)--
510,8521,574,106
The annexed notes 1 to 18 form an integral part of this unconsolidated condensed interim financial information.
Principal Officerand Chief Executive
DirectorDirectorChairman
Earnings per share - basic and diluted (Rupees) (note 15) 8.83 4.16
9IGI INSURANCE Nine Months Report September 2015
Reserves
Balance as at January 1, 2014
Profit after taxation for the nine months ended September 30, 2014
Other comprehensive income for the period
Total comprehensive income for the nine months ended September 30, 2014
Transfer from general reserve to unappropriated profit
Transfer from general reserve to reserves for bonus shares
Transactions with owners, recorded directly in equity
Final dividend for the year ended December 31, 2013 - Rs. 1.5 per share
Bonus shares issued for the year ended December 31, 2013
Balance as at September 30, 2014
Profit after taxation for the three months ended December 31, 2014
Other comprehensive income for the period - Re-measurement of post employment benefit obligations - net of tax
Total comprehensive income for the three months ended December 31, 2014
Balance as at December 31, 2014
Profit after taxation for the nine months ended September 30, 2015
Other comprehensive income for the period
Total comprehensive income for the nine months ended September 30, 2015
Transfer from general reserve to unappropriated profit
Transfer from general reserve to unappropriated profit
Transactions with owners, recorded directly in equity
Final dividend for the year ended December 31, 2014 - Rs. 1.5 per share
Interim dividend for the year ending December 31, 2015 - Rs. 2 per share
Balance as at September 30, 2015
The annexed notes 1 to 18 form an integral part of this unconsolidated condensed interim financial information.
GeneralReserve
Unappro-priatedProfits
( R u p e e s i n t h o u s a n d )
Issued,subscribedand paid-up sharecapital
Premiumon Issueof Shares
OtherCapital
Reserves
Capital Reserves RevenueReserves
TotalReserve
for BonusShares
1,115,359
-
-
-
-
-
-
111,536
1,226,895
-
-
-
1,226,895
-
-
-
-
-
-
-
1,226,895
35,762
-
-
-
-
-
-
-
35,762
-
-
-
35,762
-
-
-
-
-
-
-
35,762
-
-
-
-
-
111,536
-
(111,536)
-
-
-
-
-
-
-
-
-
-
-
-
-
33,267
-
-
-
-
-
-
-
33,267
-
-
-
33,267
-
-
-
-
-
-
-
33,267
8,680,591
-
-
-
(167,304)
(111,536)
-
-
8,401,751
-
-
-
8,401,751
-
-
-
(368,069)
(245,379)
-
-
7,788,303
1,063,254
510,852
-
510,852
167,304
-
(167,304)
-
1,574,106
311,949
(4,584)
307,365
1,881,471
1,083,244
-
1,083,244
368,069
245,379
(368,069)
(245,379)
2,964,715
10,928,233
510,852
-
510,852
-
-
(167,304)
-
11,271,781
311,949
(4,584)
307,365
11,579,146
1,083,244
-
1,083,244
-
-
(368,069)
(245,379)
12,048,942
Principal Officerand Chief Executive
DirectorDirectorChairman
10
Operating activities
Premiums receivedReinsurance premiums paidClaims paidReinsurance and other recoveries receivedCommissions paidCommissions received
a) Underwriting activities
Income tax paidGeneral management expenses paidOperating payments - net
b) Other operating activities
Total cash generated from all operating activities
Investment activitiesProfit / return receivedDividends receivedPayments for investmentsProceeds from disposal of investmentsFixed capital expenditureProceeds from disposal of fixed assets
Total cash generated from / (used in) investing activities
Financing activitiesDividends paidFinancial charges paidLoan (repaid) / received
Total cash (used in) / generated from financing activities
Net cash inflow from all activities
Cash at the beginning of the period
Cash at the end of the period
1,607,287(853,432)(577,173)
327,344(105,937)
224,156622,245
(70,668)(295,102)(94,206)
(459,976)
34,704520,659
(836,748)-
(111,980)15,486
(167,377)(40,384)800,000
162,269
(377,879)
592,239
376,629
(75,509)
301,120
Net cash generated from underwriting activities
Net cash used in other operating activities
1,844,025(812,145)(827,832)
361,675(147,461)
231,117649,379
(120,684)(297,578)(56,631)
(474,893)
52,734822,222
(129,315)628,157(67,482)
14,432
(361,528)(43,461)
(675,000)
174,486
1,320,748
(1,079,989)
415,245
235,369
650,614
September 30,2015
September 30,2014
(Rupees in thousand)
Nine months ended
The annexed notes 1 to 18 form an integral part of this unconsolidated condensed interim financial information.
Principal Officerand Chief Executive
DirectorDirectorChairman
11IGI INSURANCE Nine Months Report September 2015
September 30,2015
September 30,2014
(Rupees in thousand)Reconciliation to profit and loss account
Operating cash flows
Depreciation / amortisation
Financial charges
Gain on disposal of fixed assets
Increase in assets other than cash
Decrease in liabilities
Return on bank balances
Dividend and other investment income
Profit after taxation
174,486
(35,957)
(24,122)
2,165
166,048
(460,654)
17,359
1,243,919
1,083,244
Cash comprises of cash in hand and at banks, stamps in hand, short term placements with banks and short termrunning finance
Definition of cash
Current and other accounts - Current accounts - Saving accounts
Deposits maturing within 12 months
Short term running finance
1,08484
1,168
305,000
(5,298)
178,3801,974
650,614
470,000
-
180,354
Cash for the purpose of statement of cash flows consists of:
Cash and other equivalents - cash in hand 250260
301,120
Nine months ended
162,269
(33,560)
(53,127)
6,675
435,236
(645,199)
25,969
612,589
510,852
The annexed notes 1 to 18 form an integral part of this unconsolidated condensed interim financial information.
Principal Officerand Chief Executive
DirectorDirectorChairman
12
Business underwritten inside Pakistan
Prepaid ReinsurancePremium Ceded
Direct and facultative
Fire and Property Damage
Marine, Aviation and Transport
Motor
Health
Miscellaneous
Total
Class
225,043
91,744
160,722
53,876
114,165
645,550
352,340
26,525
334,262
44,401
108,688
866,216
374,258
24,792
330,733
71,177
141,034
941,994
203,125
93,477
164,251
27,100
81,819
569,772
220,219
56,279
-
-
78,730
355,228
310,096
13,679
2,332
-
57,026
383,133
339,752
13,581
1,256
-
88,083
442,672
190,563
56,377
1,076
-
47,673
295,689
12,562
37,100
163,175
27,100
34,146
274,083
15,262
39,747
138,081
25,156
22,000
240,246
Net Premium Revenue
PremiumsWritten
Unearned PremiumsReserve
Opening Closing
PremiumsEarned
ReinsuranceCeded
Opening Closing
ReinsuranceExpense Sep 30,
2015Sep 30,
2014
(Rupees in thousand)
Quarter Ended
For the quarter ended September 30, 2015
Prepaid ReinsurancePremium Ceded
Direct and facultative
Fire and Property Damage
Marine, Aviation and Transport
Motor
Health
Miscellaneous
Total
Class
719,463
309,529
565,434
109,261
272,157
1,975,844
276,469
18,177
231,206
40,391
81,928
648,171
374,258
24,792
330,733
71,177
141,034
941,994
621,674
302,914
465,907
78,475
213,051
1,682,021
653,727
166,977
4,306
-
154,390
979,400
245,743
9,767
227
-
54,121
309,858
339,752
13,581
1,256
-
88,083
442,672
559,718
163,163
3,277
-
120,428
846,586
61,956
139,751
462,630
78,475
92,623
835,435
62,328
144,158
407,310
106,236
69,361
789,393
Net Premium Revenue
PremiumsWritten
Unearned PremiumsReserve
Opening Closing
PremiumsEarned
ReinsuranceCeded
Opening Closing
ReinsuranceExpense Sep 30,
2015Sep 30,
2014
(Rupees in thousand)
Nine months ended
For the nine months ended September 30, 2015
The annexed notes 1 to 18 form an integral part of this unconsolidated condensed interim financial information.
Principal Officerand Chief Executive
DirectorDirectorChairman
13IGI INSURANCE Nine Months Report September 2015
Business underwritten inside Pakistan
Fire and Property Damage
Marine, Aviation and Transport
Motor
Health
Miscellaneous
Total
157,492
40,743
84,721
26,071
17,492
326,519
323,034
128,123
119,934
39,228
97,952
708,271
190,568
133,817
116,739
36,973
139,282
617,379
25,026
46,437
81,526
23,816
58,822
235,627
126,292
18,192
-
-
11,966
156,450
248,670
44,124
14,687
-
70,932
378,413
164,837
54,930
14,687
-
106,943
341,397
42,459
28,998
-
-
47,977
119,434
(17,433)
17,439
81,526
23,816
10,845
116,193
26,015
30,501
59,098
16,361
1,651
133,626
Direct and facultative
Class
Net Claims Expense Claimspaid Outstanding Claims
Opening Closing
Claimsexpense
Reinsuranceand otherrecoveriesreceived
Opening Closing
Reinsuranceand otherrecoveriesrevenue
Sep 30,2015
Sep 30,2014
(Rupees in thousand)
Reinsurance andother recoveriesin respect of out-standing claims Quarter Ended
For the quarter ended September 30, 2015
Fire and Property Damage
Marine, Aviation and Transport
Motor
Health
Miscellaneous
Total
255,497
162,804
247,323
65,930
96,278
827,832
214,057
158,427
127,291
37,273
103,464
640,512
190,568
133,817
116,739
36,973
139,282
617,379
232,008
138,194
236,771
65,630
132,096
804,699
210,629
85,320
-
-
65,726
361,675
181,486
61,513
14,687
-
78,354
336,040
164,837
54,930
14,687
-
106,943
341,397
193,980
78,737
-
-
94,315
367,032
38,028
59,457
236,771
65,630
37,781
437,667
41,170
123,458
210,631
76,169
21,831
473,259
Direct and facultative
Class
Net Claims Expense Claimspaid Outstanding Claims
Opening Closing
Claimsexpense
Reinsuranceand otherrecoveriesreceived
Opening Closing
Reinsuranceand otherrecoveriesrevenue
Sep 30,2015
Sep 30,2014
(Rupees in thousand)
Reinsurance andother recoveriesin respect of out-standing claims
Nine months ended
For the nine months ended September 30, 2015
The annexed notes 1 to 18 form an integral part of this unconsolidated condensed interim financial information.
Principal Officerand Chief Executive
DirectorDirectorChairman
14
Business underwritten inside Pakistan
Direct and facultative
Class
Fire and Property Damage
Marine, Aviation and Transport
Motor
Health
Miscellaneous
Total
(Rupees in thousand)
-
-
-
-
-
-
-
-
-
-
-
-
37,466
9,763
15,344
1,164
13,668
77,405
64,121
20,611
41,016
13,619
27,296
166,663
26,655
10,848
25,672
12,455
13,628
89,258
10,042
(733)
36,283
7,267
15,336
68,195
12,160
51
41,016
13,619
18,853
85,699
51,961
20,560
-
-
8,443
80,964
37,466
9,763
15,344
1,164
13,668
77,405
Sep 30,2014
CommissionsPaid or
Payable
DeferredCommission
Opening Closing Sep 30,2015
NetCommission
Expenses
OtherManagement
Expenses Underwriting
Expense
*Commissionsfrom
Reinsurers
Net underwritingexpense
Quarter Ended
For the quarter ended September 30, 2015
* Commissions from reinsurers is arrived after taking impact of opening and closing unearned commission.
Direct and facultative
Class
Fire and Property Damage
Marine, Aviation and Transport
Motor
Health
Miscellaneous
Total
(Rupees in thousand)
-
-
-
-
-
-
-
-
-
-
-
-
53,249
26,178
45,807
2,470
29,718
157,422
140,272
63,617
136,984
21,687
62,637
425,197
87,023
37,439
91,177
19,217
32,919
267,775
26,962
5,442
113,864
17,392
28,236
191,896
20,347
3,167
136,984
21,687
39,136
221,321
119,925
60,450
-
-
23,501
203,876
53,249
26,178
45,807
2,470
29,718
157,422
Sep 30,2014
CommissionsPaid or
Payable
DeferredCommission
Opening Closing Sep 30,2015
NetCommission
Expenses
OtherManagement
Expenses Underwriting
Expense
*Commissionsfrom
Reinsurers
Net underwritingexpense
Nine months ended
For the nine months ended September 30, 2015
The annexed notes 1 to 18 form an integral part of this unconsolidated condensed interim financial information.
Principal Officerand Chief Executive
DirectorDirectorChairman
15IGI INSURANCE Nine Months Report September 2015
Income from non-trading investments
Held to maturity
Return on government securities
Dividend income on available for sale investments
Dividend income on investment in associates
(Provision) / reversal of provision for diminution in value
of investments
Gain on sale of available for sale investments
Less: Investment related expenses
Net investment income
(Rupees in thousand)
3,911
219,489
-
(6,725)
82,361
(1,732)
297,304
3,915
131,872
-
10,287
-
(1,470)
144,604
Sep 30,2015
Sep 30,2014
Quarter Ended
11,813
632,024
190,198
(68,238)
478,122
(8,171)
1,235,748
11,346
483,454
169,065
(51,276)
-
(7,423)
605,166
Sep 30,2015
Sep 30,2014
Nine months ended
The annexed notes 1 to 18 form an integral part of this unconsolidated condensed interim financial information.
Principal Officerand Chief Executive
DirectorDirectorChairman
16
IGI Insurance Limited ("the Company"), a Packages Group Company, was incorporated as a public limited companyin 1953 under Companies Ordinance, 1984 and is quoted on the Karachi, Lahore and Islamabad Stock Exchanges andis engaged in providing general insurance services in spheres of Fire, Marine, Motor, Health and Miscellaneous. Theregistered office of the Company is situated at 7th floor, The Forum, Suite No. 701-713, G-20, Block 9, Khayaban-e-Jami, Clifton, Karachi.
IGI Insurance Limited (the “Company”) and American Life Insurance Company U.S.A entered into a share purchaseagreement dated January 21, 2013 (the “SPA”) in respect of the sale by ALICO of its 40,986,690 ordinary shares representingapproximately 81.97% of the total issued, subscribed and paid up capital of American Life Insurance Company (Pakistan)Limited (“ALICO Pakistan”) to the Company, subject to certain terms and conditions as stated in the SPA (the “Transaction”).The consummation of the Transaction was subject to regulatory approvals and completion of the requirements of the ListedCompanies (Substantial Acquisition of Voting Shares and Takeover) Ordinance, 2002 (the “Takeover Ordinance”) includingthe mandatory tender offer for shares to the remaining shareholders of ALICO Pakistan pursuant to the Takeover Ordinance.The Company sought required regulatory approvals and complied with all the requirements of public offer pursuant to theTakeover Ordinance, 2002.
The Company acquired control of ALICO Pakistan by acquiring 34,838,687 ordinary shares (representing 69.677% of theissued and paid up capital) of ALICO Pakistan on April 10, 2014. Accordingly, ALICO Pakistan became a subsidiary ofthe Company as at the aforementioned date and its name was changed to IGI Life Insurance Limited. During the currentperiod, the Company acquired remaining 6,148,003 shares (representing 12.293% of the issued and paid up capital) ofIGI Life Insurance Limited.
STATUS AND NATURE OF BUSINESS1.
This unconsolidated condensed interim financial information has been prepared in accordance with the requirementsof the International Accounting Standard 34 - 'Interim Financial Reporting', provisions of the Companies Ordinance,1984, the Insurance Ordinance, 2000, the SEC (Insurance) Rules, 2002 and directives issued by the Securities andExchange Commission of Pakistan (SECP). In case where the requirements differ, the provisions of the CompaniesOrdinance 1984, the Insurance Ordinance, 2000, the SEC (Insurance) Rules, 2002 and the said directives prevail.
STATEMENT OF COMPLIANCE2.
This unconsolidated condensed interim financial information is un-audited and is being submitted to the shareholdersin accordance with the listing regulations of Karachi and Lahore Stock Exchanges and section 245 of the CompaniesOrdinance, 1984. This unconsolidated condensed interim financial information of the Company has been prepared inaccordance with the approved accounting standards as applicable in Pakistan for interim financial reporting.
This unconsolidated condensed interim financial information does not include all the information and disclosures requiredin the annual financial statements, and should be read in conjunction with the Company's annual financial statements forthe year ended December 31, 2014.
This unconsolidated condensed interim financial information is the separate financial information of the Company in whichinvestment in subsidiary is carried at cost and is not consolidated. The consolidated condensed interim financial informationis being issued separately.
BASIS OF PRESENTATION3.
The accounting policies and methods of computation adopted in the preparation of this unconsolidated condensedinterim financial information are the same as those applied in the preparation of the annual financial statements for theyear ended December 31, 2014.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES4.
17IGI INSURANCE Nine Months Report September 2015
The preparation of the unconsolidated condensed interim financial information requires management to make judgments,estimates and assumptions that affect the application of accounting policies and the reported amounts of assets andliabilities, income and expenses. Actual results may differ from these estimates.
In preparing this unconsolidated condensed interim financial information, the significant judgments made by managementin applying the Company's accounting policies and the key sources of estimating uncertainty were the same as thoseapplied to the annual financial statements for the year ended December 31, 2014. The Company intends to have anactuarial valuation in respect of staff retirement benefit plan for 2015 conducted at the year end. Hence actuarial gains /losses are not quantifiable and are also considered immaterial by the management. Accordingly the resulting impact hasnot been accounted for in this unconsolidated condensed interim financial information.
SIGNIFICANT ESTIMATES AND JUDGEMENT5.
The financial and insurance risk management objectives and policies are consistent with those disclosed in the annualfinancial statements of the Company for the year ended December 31, 2014.
FINANCIAL AND INSURANCE RISK MANAGEMENT6.
There is no movement in the amount of premium deficiency reserve recognised as at December 31, 2014 as theCompany intends to have an actuarial valuation in respect of premium deficiency reserve for 2015 conducted at theyear end.
PREMIUM DEFICIENCY RESERVE7.
Running finance facilities available from various commercial banks under mark-up arrangements amount to Rs. 1,950million (2014: Rs. 1,950 million). The rates of mark-up on these facilities range from 8.22% to 10.88% per annum (2014:11.31% to 11.84% per annum) and are payable latest by October 15, 2015. Running finances are secured againstpledge of shares held by the Company. Term finance facilities available from various commercial banks under mark-up arrangements amount to Rs. 300 million (2014: Rs. 300 million). (2014: 10.55% to 11.59% per annum). Term financeis secured against pledge of shares held by the Company.
BORROWINGS8.
8.1
There is no material change in the status of contingencies as disclosed in the annual financial statements of the Companyfor the year ended December 31, 2014 except for the following;
CONTINGENCIES - TAXATION9.
The Company obtained a long term finance facility amounting to Rs. 1,500 million during 2013 for the purpose ofacquisition of Met Life Alico, out of which Rs. 800 million was availed during the half year ended June 30, 2014. Principalrepayment was to be made in 10 equal semi-annual installments starting from the 30th month after the first disbursementand subsequently, six months thereafter. The first disbursement was on April 7, 2014. However, during the currentperiod the Company has repaid the entire loan.
8.2
'In respect of tax year 2008, the Honorable High Court has dismissed the petition by directing the Company to submitits responses to the assessing authority. Moreover, the Honorable High Court has directed the assessing authority topass the order, preferably within two months of the service of the Court’s order, strictly in accordance with law keepingin view the provisions relating to insurance business and the decisions of the High Court and the SupremeCourt on the subject issues. However, to-date no notice has been received from the taxation authorities.
-
'In respect of tax year 2009, the Additional Commissioner Inland Revenue (ACIR) has passed an amended assessmentorder under section 122(5A) of the Ordinance wherein tax on dividend income, commission income and property incomehas been charged at corporate tax rate (i.e. 35% for the year) by treating such income as business income of theCompany under Fourth Schedule to the Ordinance. As a result of the amended assessment demand of Rs.31.42 millionwas created. Against the treatment meted out by the ACIR, the Company has filed an appeal before the CommissionerInland Revenue (Appeals) which is pending adjudication.
-
The management and tax advisor of the Company are confident that the above matters will be decided in the Company'sfavor. Accordingly, no provision has been recognised in this unconsolidated condensed interim financial information.
18
Advances - considered goodSecurity depositsAgent balancesSales tax receivableSalvage recoverableOthers
SUNDRY RECEIVABLES11.
(Un-audited)September 30,
2015
(Rupees in thousand)
(Audited)December 31,
2014
2,3539,320
56613,49411,78236,56774,082
3,15422,627
45914,7076,150
41,24388,340
Market value of investments as at September 30, 2015 is Rs. 63, 009 million (December 31, 2014: Rs. 63,107 million).10.1
The investments comprise of the following:Investment in Subsidiary - IGI Life Insurance Company Limited[formerly American Life Insurance Company (Pakistan) Limited]Investment in quoted associateHeld to maturity- Government securitiesAvailable for sale- Quoted - Unquoted
(Un-audited)September 30,
2015
INVESTMENTS10.
(Rupees in thousand)
(Audited)December 31,
2014
10.1
10.1
10.1
10.1
858,831
3,645,079
124,440
7,329,864149,372
7,479,236
12,107,586
729,846
3,710,955
124,109
7,476,837154,797
7,631,634
12,196,544
Note
Opening book valueAdd: Additions during the period / year
Less:Net book value of assets disposed of / transferred during the period / yearDepreciation for the period / year
Capital work in progressClosing book value
FIXED ASSETS - Tangible12.
235,85631,385
267,241
12,26728,60040,86736,095
262,469
216,93662,983
279,919
9,86134,20244,063
-235,856
19IGI INSURANCE Nine Months Report September 2015
Related parties comprise of subsidiary, related group companies, directors of the Company, key managementpersonnel, major shareholders, post employment benefit plans and other related parties. The Company in thenormal course of business carries out transactions with various related parties at agreed / commercial terms andconditions. Amounts due to / from and other significant transactions, other than those disclosed else where in thesefinancial statements, are as follows:
TRANSACTIONS WITH RELATED PARTIES13.
Premium underwrittenPremium collectedClaims expenseCommission expenseCommission paidRental incomeFixed assets purchasedFixed assets disposedInvestment property purchasedDividend receivedDividend paidRent expenseRent paidSecurity depositsKey management personnel compensationInvestment / (divestment) in shares -net of provision for impairmentCertificates of Deposit maturedProfit on Certificates of DepositBrokerage commissionConsultancy chargesDonations paidContribution to gratuity fundContribution to provident fundCharge for Administrative ServicesInsurance premium paid
Transactions
Premium receivableCommission payableInvestment in sharesProfit receivable on Certificates of DepositOther receivablePayable in respect of Administrative ServicesSecurity depositsPrepaid rentPayable to gratuity fundReceivable from provident fund
Balances
2015(Rupees in thousands)
Subsidiary
2014 2015(Rupees in thousands)
Post employmentbenefit plans
2014 2015(Rupees in thousands)
Key Managementpersonnel
(including directors)2014 2015
(Rupees in thousands)
Other relatedparties
2014
739
-
858,831
-
916
6,000
-
-
-
-
-
-
729,846
-
701
-
-
-
-
-
1,8441,121
441----
89-------
128,985-------
6,0003,376
29287
-------------
729,846--------504
-
-
-
-
-
-
-
-
(2,094)
218
-
-
-
-
-
-
-
-
(1,832)
1,452
---------------
------
5,4866,919
--
---------------
------
4,0556,671
--
119
-
-
-
-
-
-
-
-
-
547
-
-
-
-
-
-
-
-
-
1,193930429
----
7,793--
158,148---
74,829
----------
894530--------
45,964---
51,859
----------
474,443452,327250,196
3,7855,4342,840
69341
-814,14361,79414,82021,735
660-
(215,911)--3,5523,5001,339----
427,350450,48574,0064,5646,4573,379
31,607-
54,648645,24717,04213,47319,760
600-
(15,145)125,00017,6272,4041,000
10,000----
110,315
9,865
10,609,488
-
35,986
-
6,949
21,735
-
-
46,229
7,710
10,825,399
19,890
30,917
-
6,289
10,593
-
-
20
There is no change in the basis of segmentation or the measurement basis of segment profit or loss sinceDecember 31, 2014. Class of business wise revenue and results have been disclosed in the unconsolidatedcondensed interim statement of premiums and profit and loss account, respectively, prepared in accordancewith the requirement of Insurance Ordinance, 2000 and the SEC (Insurance) Rules, 2002.
SEGMENT REPORTING14.
Segment wise assets as at September 30, 2015 are as follows:
September 30, 2015(Un-audited)
Segmentassets
(Rupees in thousand)
922,564248,334344,43663,475
353,138 -
1,931,947
Unallocatedassets
- - - - -
12,968,17612,968,176
922,564248,334344,43663,475
353,13812,968,17614,900,123
Totalassets
Fire and property damageMarine, aviation and transportMotorHealthMiscellaneousUnallocatedTotal
December 31, 2014(Audited)
Segmentassets
727,996219,088226,19545,924
219,064-
1,438,267
Unallocatedassets
-----
13,053,65513,053,655
727,996219,088226,19545,924
219,06413,053,65514,491,922
Totalassets
September 30, 2015(Un-audited)
Segmentliabilities
(Rupees in thousand)
704,099191,875497,664117,849323,268
-1,834,755
Unallocatedliabilities
-----
1,016,4261,016,426
704,099191,875497,664117,849323,268
1,016,4262,851,181
Totalliabilities
Fire and property damageMarine, aviation and transportMotorHealthMiscellaneousUnallocatedTotal
December 31, 2014(Audited)
Segmentliabilities
742,075276,814495,941107,539360,125
-1,982,494
Unallocatedliabilities
-----
930,282930,282
742,075276,814495,941107,539360,125930,282
2,912,776
Totalliabilities
Segment wise financial performance for the nine months ended September 30, 2015 has been detailed inthe unconsolidated condensed interim profit and loss account.
14.1
EARNINGS PER SHARE15.
Basic / diluted earnings per share
Profit / (loss) for the period
Earnings per share
Weighted average number of ordinary shares
(Rupees in thousand)
1,083,244
122,689,532
510,852
122,689,532
(Un-audited)
September 30,2015
Nine months endedSeptember 30,
2014
287,297
122,689,532
132,886
122,689,532
(Un-audited)
September 30,2015
Quarter endedSeptember 30,
2014
(Number of shares)
(Rupees)
8.83 4.16 2.34 1.08
21IGI INSURANCE Nine Months Report September 2015
DATE OF AUTHORISATION FOR ISSUE17.
This unconsolidated condensed interim financial information was authorised for issue by the Board ofDirectors of the Company on October 22, 2015.
CORRESPONDING FIGURES16.
Corresponding figures have been restated / rearranged and reclassified, wherever necessary, for thepurpose of comparison. There have been no significant reclassifications / restatements in this unconsolidatedcondensed interim financial information.
GENERAL18.
Figures in this unconsolidated condensed interim financial information have been rounded off to thenearest thousand of rupees.
Principal Officerand Chief Executive
DirectorDirectorChairman
For and on behalf of the Board
Syed Babar AliChairman
Lahore: October 22, 2015
I am pleased to present the consolidated condensed interim financial information (un-audited)of IGI Insurance Limited and its subsidiary, IGI Life Insurance Limited for the nine months endedSeptember 30, 2015.
The consolidated condensed interim financial information reflects Rs.13.32 (Sep 30, 2014: Rs8.29) earnings per share for the period under review.
We cherish the support and patronage of our business partners and all stakeholders as well asthe dedicated and sincere efforts of our employees.
22
CONSOLIDATEDCondensed Interim
Financial Informationfor the Nine Months Ended
September 30, 2015
24
September 30,2015
December 31,2014Note
(Rupees in thousand)Share capital and reserves
Authorized share capital[200,000,000 (December 31, 2014: 200,000,000)
Ordinary shares of Rs.10/- each]
Issued, subscribed and paid up share capitalUnappropriated profit Reserves
Underwriting provisions
Provision for outstanding claims [including IBNR]Provision for unearned premiumPremium deficiency reserveCommission income unearned
Creditors and accrualsPremium received in advanceAmounts due to other insurers / reinsurersExperience refund payableAccrued expensesSundry creditors
BorrowingsShort term finance - securedLong term finance - secured
Other LiabilitiesUnclaimed dividend
TOTAL LIABILITIES
Equity attributable to the equity holders of the parent
Non-controlling interest
Total Equity
Deferred liabilitiesDeferred taxation
2,000,000
1,226,8951,986,4668,470,780
11,684,141
850,726648,171
-72,750
1,571,647
41,375374,19641,749
207,508492,068
1,156,896
8,703
13,986,511
79,830675,000754,830
250,314
11,934,455
39,167
Balance of Statutory Funds 10,455,268
TOTAL EQUITY AND LIABILITIES
CONTINGENCIES AND COMMITMENTS 10
25,920,966
(Unaudited) (Audited)
27,809,937
2,000,000
1,226,8953,499,1847,857,332
12,583,411
814,004941,994
-99,991
1,855,989
99,637492,76836,059
196,212500,338
1,325,014
260,623
15,083,676
---
142,850
12,726,261
106,701
11,535,349
The annexed notes 1 to 18 form an integral part of this unconsolidated condensed interim financial information.
Principal Officerand Chief Executive
DirectorDirectorChairman
25IGI INSURANCE Nine Months Report September 2015
11
Note
Rupees in thousand
12
1,196801,696470,000
1,272,892
141,501
23,421,409
121,937
544,451464,860201,983341,397
442,67250,475
241,717
128,216
39,110156,54075,41144,122
315,183
27,809,937
-764764
2,415,771
Premiums due but unpaid - unsecuredAmounts due from other insurers / reinsurers - unsecuredAccrued income on investments and depositsReinsurance recoveries against outstanding claimsPrepayments: - prepaid reinsurance premium ceded - othersTaxation - payments less provisionExperience refund receivableSundry receivables
Cash and bank depositsCash and other equivalentsCurrent and other accountsDeposits maturing within 12 months
Investments
Investment property
Current assets - others
Fixed assets
TangibleFurniture, fixtures and office equipmentsBuildingsMotor vehiclesCapital work in progress
IntangiblesComputer softwareGoodwillTOTAL ASSETS
Loans secured against other assets- To employees- To agents
Loans secured against life insurance policies
3,509116,971
506596,291315,000911,797
134,350
21,954,935
127,363
-
395,945525,344417,496336,040
309,85850,704
234,08123,31698,787
42,337166,54566,7822,003
277,667
25,920,966
92269361
2,391,571
5,951116,971
September 30,2015
December 31,2014
(Unaudited) (Audited)
The annexed notes 1 to 18 form an integral part of this unconsolidated condensed interim financial information.
Principal Officerand Chief Executive
DirectorDirectorChairman
26
92,623(37,763)(32,919)(6,217)
-----
15,724
78,475(65,630)(13,217)(2,470)
-----
(2,842)
462,630(236,348)(91,177)(45,807)
-----
89,298
139,751(59,457)(37,439)
34,272-----
77,127
61,956(38,028)(87,023)
66,676-----
3,581
Marine,aviation
andTransport
Health Miscellaneous
Motor Fire andPropertyDamage
41,031(61,082)(15,236)(12,470)122,587
5,7571,098,827
(1,134,693)(44,721)
-
Life(Participating)
44,542(26,230)
(996)-
6,743502
70,259(95,041)
221
-
PensionBusiness
Fund
5,923-
(12,974)(4,627)
(1)1,636-
(2,203)12,246
-
FamilyTakaful
1,276,305(1,180,661)
(53,801)(142,987)
420,3066,108
4,253,665(4,590,076)
11,141
-
InvestmentLinked
Business
166,834(84,165)(37,904)(10,697)
19,222982
65,374(104,690)(14,956)
-
Group
740,451(265,553)(125,168)(219,836)
353,44410,285
3,936,955(4,439,054)
8,476
-
Individual
Life Non-Participating
405,341(298,005)(57,918)(19,571)
15,30217,167
146,692(196,250)(12,758)
-
Group
8,470(6,176)(2,350)(5,546)
3,343669
22,770(13,338)(7,842)
-
Individual
Accident andHealth Business
1,807,656(2,217,207)
(439,961)(110,052)480,49125,510
9,952,400(9,261,060)
(113,539)
124,238
Sep 30,2015
3,524,332(2,359,098)
(568,122)(369,280)
940,94643,106
9,594,542(10,575,345)
(48,193)
182,888
Sep 30,2014
Nine months ended
Aggregate Aggregate
1,173,8153,264
19,1022,165
(24,122)(138,890)1,035,334
705,867
496,6733,379
28,0296,675
(53,127)(140,766)
340,863
587,190
(58,707)
1,584,740
1,052,291(26,300)
1,025,991
(1,582)
1,024,409
1,575,3569,384
13.32
1,015,8248,585
8.29
Revenue accountNet premium / contribution revenueNet claimsExpensesNet commission / re-takaful rebate earnedNet investment income - Statutory FundOther income-netAdd: Policyholders' liabilities at the beginning of the periodLess: Policyholders' liabilities at the end of the periodSurplus of policyholder funds
Underwriting result
Investment incomeRental incomeReturn on bank balancesOther incomeFinancial chargesGeneral and administrative expenses
Profit before taxationTaxationProfit after taxation
Share of profit of associates
Total comprehensive income attributable to:
Equity holders of the parentNon-controlling interest
Earnings per share - basic and diluted (Rupees) (Note 15)
Other comprehensive income - not reclassifiable to profit and loss- Share of other comprehensive loss of associate
Total comprehensive income
Rupees in thousand
34,497(10,827)(13,628)(5,225)
-----
4,817
27,100(23,816)(10,455)(1,164)
-----
(8,335)
164,429(81,283)(25,672)(15,344)
-----
42,130
37,116(17,439)(10,848)
10,797-----
19,626
12,61617,433
(26,655)14,495
-----
17,889
754,253(931,316)(175,010)(58,856)261,88314,413
9,501,358(9,261,060)
(67,240)
38,425
Sep 30,2015
Marine,aviation
andTransport
Health Miscellaneous
Motor Fire andPropertyDamage
12,000(24,739)(4,908)(4,214)34,6015,076
(1,129,744)1,134,693
(22,765)
-
Life(Participating)
5,684(11,157)
(285)-
2,490371
(98,298)95,0416,154
-
PensionBusiness
Fund
--
(4,515)--
1,636-
2,203676
-
FamilyTakaful
356,309(262,261)(17,654)(30,041)119,861
5,195(4,411,549)4,590,076(349,936)
-
InvestmentLinked
Business
1,016,908(630,587)(186,854)(73,779)268,17428,344
(10,243,802)10,575,345
(677,622)
76,127
Sep 30,2014
Quarter ended
Aggregate Aggregate
326,3361,3717,941(854)(170)
(53,803)280,821222,834
162,7041,126
10,5041,263
(22,732)(40,374)112,491117,661
4.00
436,2916,159
579,782(82,782)497,000
(54,550)
442,450
268,2094,208
268,577(2,171)
266,406
6,011
272,417
2.14
Revenue accountNet premium / contribution revenueNet claimsExpensesNet commission / re-takaful rebate earnedNet investment income - Statutory FundOther income-netAdd: Policyholders' liabilities at the beginning of the periodLess: Policyholders' liabilities at the end of the periodSurplus of policyholder funds
Underwriting result
Investment incomeRental incomeReturn on bank balancesOther incomeFinancial chargesGeneral and administrative expenses
Profit before taxationTaxationProfit after taxation
Share of profit of associates
Profit attributable to:
Equity holders of the parentNon-controlling interest
Earnings per share - basic and diluted (Rupees) (note 15)
Other comprehensive income - not reclassifiable to profit and loss- Share of other comprehensive (loss) / income of associate
Total comprehensive income
51,341(27,743)(12,318)(2,562)
5,80197
(94,471)104,690(24,835)
-
Group
188,042(82,771)(40,357)(35,320)
98,4306,756
(4,297,537)4,439,054(276,297)
-
Individual
Life Non-Participating
127,186(99,729)(18,797)(6,648)
5,9648,617
(191,468)196,250(21,375)
-
Group
588(6,255)
(762)1,4471,027
596(20,735)
13,33810,756
-
Individual
Accident andHealth Business
Rupees in thousand
The annexed notes 1 to 18 form an integral part of this unconsolidated condensed interim financial information.
Principal Officerand Chief Executive
DirectorDirectorChairman
1,924,089(280,642)1,643,447
27IGI INSURANCE Nine Months Report September 2015
10,693,037
-
266,715
--
(167,304)
-
1,025,991
(1,582)1,024,409
11,816,857
209,417
7,665(4,584)
3,081
212,498
(94,900)
11,934,455
-
-
(368,069)
(245,379)
(128,985)
1,643,447
(58,707)
1,584,740
(50,500)
12,726,261
( R u p e e s i n t h o u s a n d )Balance as at January 01, 2014
Transfer from general reserve to unappropriated profit
Non- controlling interest acquired on acquisition ofIGI Life Insurance Limited
Transfer from general reserve to unappropriated profitTransfer from general reserve to reserves for bonus shares
Transactions with owners, recorded directly in equityFinal dividend for the year ended December 31,2013 - Rs. 1.5 per shareBonus shares issued for the year ended December 31,2013 - Re. 1 per share
Profit after taxation for the nine months ended September 30, 2014
Other comprehensive income for the period- Share of other comprehensive income of associate - net of taxTotal comprehensive income for the half year ended June 30, 2014
Balance as at September 30, 2014
Profit after taxation for the three months ended December 31, 2014
Other comprehensive income for the period- Share of other comprehensive income of associate - net of tax- Remeasurement of post employment benefit obligations - net of tax
Total comprehensive income for the three months endedDecember 31, 2014
Capital contribution to statutory fund during the period
Balance as at December 31, 2014
Transfer from general reserve to unappropriated profit
Transfer from general reserve to unappropriated profit
Transactions with owners, recorded directly in equityFinal dividend for the year ended December 31,2014 - Rs. 3 per share
Interim dividend for the year ending December 31,2015 - Rs. 2 per share
Further acquisition of non- controlling interest
Profit after taxation for the nine months ended September 30, 2015
Other comprehensive loss for the period
Total comprehensive income for the nine months ended September 30, 2015
Capital contribution from statutory fund during the period
Balance as at June 30, 2015
1,115,359
-
-
--
-
111,536
-
--
1,226,895
-
--
-
-
-
1,226,895
-
-
-
-
-
-
-
-
-
1,226,895
35,762
-
-
--
-
-
-
--
35,762
-
--
-
-
-
35,762
-
-
-
-
-
-
-
-
-
35,762
-
-
-
-111,536
-
(111,536)
-
--
-
-
--
-
-
-
-
-
-
-
-
-
-
-
-
-
-
33,267
-
-
--
-
-
-
--
33,267
-
--
-
-
-
33,267
-
-
-
-
-
-
-
-
-
33,267
8,792,127
(111,536)
-
(167,304)(111,536)
-
-
-
--
8,401,751
-
--
-
-
-
8,401,751
(368,069)
(245,379)
-
-
-
-
-
-
-
7,788,303
716,522
111,536
-
167,304-
(167,304)
-
1,017,406
(1,582)1,015,824
1,843 ,882
205,627
7,665(4,584)
3,081
208,708
-
2,052,590
368,069
245,379
(368,069)
(245,379)
(21,241)
1,634,063
(58,707)
1,575,356
-
3,606,705
10,693,037
-
-
--
(167,304)
-
1,017,406
(1,582)1,015,824
11,541,557
205,627
7,665(4,584)
3,081
208,708
(66,124)
11,684,141
-
-
(368,069)
(245,379)
(21,241)
1,634,063
(58,707)
1,575,356
(41,397)
12,583,411
-
-
266,715
--
-
-
8,585
-8,585
275,300
3,790
--
-
3,790
(28,776)
250,314
-
-
-
-
(107,744)
9,384
-
9,384
(9,103)
142,850
-
-
-
--
-
-
-
--
-
-
--
-
-
(66,124)
(66,124)
-
-
-
-
-
-
-
-
(41,397)
(107,521)
Reserves
Issued,subscribedand paid-up
share capital
Premiumon issueof shares
Othercapital
reserves Generalreserve
Unapprop-riatedprofits
Capital Reserves RevenueReserves
Total
Reservefor bonus
shares
EquityAttributable
to equityholders
of the parent
Non-controlling
Interest
Capitalcontributedto statutory
funds
The annexed notes 1 to 18 form an integral part of this unconsolidated condensed interim financial information.
Principal Officerand Chief Executive
DirectorDirectorChairman
28
Nine Months endedSep 30,
2015Sep 30,
2014(Rupees in thousands)
4,665,814(941,309)
(1,258,906)(1,500,486)
385,630(489,081)
282,6791,144,341
(220,744)(748,319)(48,804)
41,250(976,617)
167,724
1,017,689822,222
(3,514,381)3,104,236
(92,977)(6,024)22,425
1,353,190
(361,528)(43,461)
(675,000)
(1,079,989)
440,925831,967
1,272,892
2,663,973(905,139)(806,037)
(1,523,379)356,581
(246,051)245,485
(214,567)
(125,561)(612,816)(12,035)
180(750,232)
(964,799)
669,267520,659
(1,565,093)1,937,339(124,363)
(1,059)19,984
1,456,734
(167,377)(40,384)800,000
592,239
1,084,174(37,267)
1,046,907
Operating activities
Premiums / contributions receivedReinsurance premiums / re-takaful contribution paidClaims paidSurrenders paidReinsurance / re-takaful and other recoveries receivedCommissions paidCommissions / rebate from re-takaful operators receivedNet cash generated / (used in) from underwriting activities
a) Underwriting activities
Income tax paidGeneral management expenses and operating payments - netLoans advancedLoan repayments receivedNet cash used in other operating activities
b) Other operating activities
Total cash generated from / (used in) operating activities
Investment activitiesProfit / return receivedDividends receivedPayments for investmentsProceeds from redemption of investmentsFixed capital expenditureCapital work in progressProceeds from disposal of fixed assets
Total cash generated from investing activities
Financing activitiesDividends paidFinancial charges paidLoan (repaid) / received
Total cash (used in) / generated from financing activities
Net cash generated from all activitiesCash at the beginning of the periodCash at the end of the period
The annexed notes 1 to 18 form an integral part of this unconsolidated condensed interim financial information.
Principal Officerand Chief Executive
DirectorDirectorChairman
29IGI INSURANCE Nine Months Report September 2015
167,724(51,147)(24,122)
4,221252,039
(1,459,730)39,738
(48,193)-
2,057,050705,867
1,643,447Profit after taxation
Reconciliation to profit and loss account
Operating cash flowsDepreciation / amortisationFinancial chargesGain on disposal of fixed assetsIncrease in assets other than cash(Increase) / decrease in liabilitiesReturn on bank balancesSurplus of statutory fundsAppreciation in value of held for trading investment
OthersDividend and other investment incomeShare of profit of associates
Cash comprises of cash in hand and at banks, stamps in hand, short term placements with banks and
short term running finance
Definition of cash
Cash for the purpose of statement of cash flows consists of:
(964,799)(42,422)(53,127)
7,950516,183
60,74349,589
(113,539)-
978,223587,190
1,025,991
Nine Months endedSep 30,
2015Sep 30,
2014(Rupees in thousands)
Cash and other equivalentsCurrent and other accountsDeposits maturing within 12 months
Short term running finance
1,196801,696470,000
-
1,272,892
790746,415305,000
(5,298)
1,046,907
The annexed notes 1 to 18 form an integral part of this unconsolidated condensed interim financial information.
Principal Officerand Chief Executive
DirectorDirectorChairman
Consolidated Condensed Interim Statement of Premiums for the quarter and Nine Months Ended September 30, 2015 (Un-audited)
30
Business underwritten inside Pakistan
Net premium /contibution revenue
Premiums /contribution
written
(Rupees in thousand)
Unearned premium /contribution reserve
Opening Closing
Premiums /contribution
Earned
Reinsurance /re-takaful
ceded Opening Closing
Prepaid reinsurancepremium / re-takaful
ceded
Reinsurance/ re-takafulcontribution
expenseSep 30, 2015
Sep 30, 2014
For the quarter ended September 30, 2015
Quarter ended
Direct and facultativeNon-life Insurance:
225,09791,760
161,97653,876
114,516647,225
352,34026,525
334,26244,401
108,688866,216
374,25824,792
330,73371,177
141,034941,994
203,17993,493
165,50527,10082,170
571,447
220,21956,279
- -
78,730355,228
310,09613,679
2,332 -
57,026383,133
339,75213,581
1,256 -
88,083442,672
190,56356,377
1,076 -
47,673295,689
12,61637,116
164,42927,10034,497
275,758
15,26239,747
138,08125,15622,000
240,246
Fire and Property Damage Marine, Aviation and TransportMotorHealth MiscellaneousTotalLife Insurance:
14,103199,493
65,667360,376
2,417128,813
5,6845,928
782,481
1,429,706
--------
-
866,216
--------
-
941,994
14,103199,493
65,667360,376
2,417128,813
5,6845,928
782,481
1,353,928
2,10311,45114,326
4,0671,8291,627 -
5
35,408
390,636
--------
-
383,133
--------
-
442,672
2,10311,45114,326
4,0671,8291,627 -
5
35,408
331,097
12,000188,042
51,341356,309
588127,186
5,6845,923
747,073
1,022,831
10,062204,595
45,564131,268
4,628116,107
1,783 -
514,007
754,253
Life ParticipatingLife Non-Participating (Individual)Life Non-Participating (Group)Investment Linked BusinessAccident and health (Individual)Accident and health (Group)Pension business fundFamily Takaful
Total
Grand Total
Direct and facultativeNon-life Insurance:
719,463309,529565,434109,261272,157
1,975,844
276,46918,177
231,20640,39181,928
648,171
374,25824,792
330,73371,177
141,034941,994
621,674302,914465,907
78,475213,051
1,682,021
653,727166,977
4,306 -
154,390979,400
245,7439,767
227 -
54,121309,858
339,75213,581
1,256 -
88,083442,672
559,718163,163
3,277 -
120,428846,586
61,956139,751462,630
78,47592,623
835,435
62,328144,158407,310106,236
69,361789,393
Fire and Property Damage Marine, Aviation and TransportMotorHealth MiscellaneousTotalLife Insurance:
47,660765,295203,799
1,287,79013,043
409,52044,542
5,928
2,777,577
4,753,421
--------
-
648,171
--------
-
941,994
47,660765,295203,799
1,287,79013,043
409,52044,542
5,928
2,777,577
4,459,598
6,62924,84436,96511,485
4,5734,179 -
5
88,680
1,068,080
--------
-
309,858
--------
-
442,672
6,62924,84436,96511,485
4,5734,179 -
5
88,680
935,266
41,031740,451166,834
1,276,3058,470
405,34144,542
5,923
2,688,897
3,524,332
27,890470,452
67,531286,385
10,632151,784
3,589 -
1,018,263
1,807,656
Life ParticipatingLife Non-Participating (Individual)Life Non-Participating (Group)Investment Linked BusinessAccident and health (Individual)Accident and health (Group)Pension business fundFamily Takaful
Total
Grand Total
The annexed notes 1 to 18 form an integral part of this unconsolidated condensed interim financial information.
Principal Officerand Chief Executive
DirectorDirectorChairman
Net premium /contibution revenue
Premiums /contribution
written
(Rupees in thousand)
Unearned premium /contribution reserve
Opening Closing
Premiums /contribution
Earned
Reinsurance /re-takaful
ceded Opening Closing
Prepaid reinsurancepremium / re-takaful
ceded
Reinsurance/ re-takafulcontribution
expenseSep 30, 2015
Sep 30, 2014
For the nine months ended September 30, 2015
Nine months ended
31IGI INSURANCE Nine Months Report September 2015
Business underwritten inside Pakistan
Life Insurance:27,27783,31129,019
262,4186,255
99,72911,157
-
519,166
845,424
--------
-
708,271
--------
-
617,379
27,27783,31129,019
262,4186,255
99,72911,157
-
519,166
754,532
2,538540
1,276157
- - - -
4,511
160,961
--------
-
378,413
--------
-
341,397
2,538540
1,276157
- - - -
4,511
123,945
24,73982,77127,743
262,2616,255
99,72911,157
-
514,655
630,587
25,54371,31422,907
576,4104,554
73,24023,722
-
797,690
931,316
Life ParticipatingLife Non-Participating (Individual)Life Non-Participating (Group)Investment Linked BusinessAccident and health (Individual)Accident and health (Group)Pension business fundFamily Takaful
Total
Grand Total
Direct and facultativeNon-life Insurance:
157,49240,74384,47826,07117,474
326,258
323,034128,123119,934
39,22897,952
708,271
190,568133,817116,739
36,973139,282617,379
25,02646,43781,28323,81658,804
235,366
126,29218,192
--
11,966156,450
248,67044,12414,687
-70,932
378,413
164,83754,93014,687
-106,943341,397
42,45928,998
- -
47,977119,434
(17,433)17,43981,28323,81610,827
115,932
26,01530,50159,09816,361
1,651133,626
Fire and Property Damage Marine, Aviation and TransportMotorHealth MiscellaneousTotal
Net claims expense
Claims paid
(Rupees in thousand)
Outstandingclaims
Opening ClosingClaims
expense
Reinsurance /re-takafuland otherrecoveriesreceived Opening Closing
Reinsurance / re-takafuland other recoveries
in respect ofoutstanding claims
Reinsurance /re-takafuland otherrecoveriesrevenue
Sep 30, 2015
Sep 30, 2014
For the quarter ended Septmber 30, 2015
Quarter ended
Life Insurance:63,767
267,27889,101
1,181,8769,340
298,00526,230 -
1,935,597
2,762,988
--------
-
640,512
--------
-
617,379
63,767267,278
89,1011,181,876
9,340298,005
26,230 -
1,935,597
2,739,855
2,6851,7254,9361,2153,164 - - -
13,725
375,400
--------
-
336,040
--------
-
341,397
2,6851,7254,9361,2153,164 - - -
13,725
380,757
61,082265,553
84,1651,180,661
6,176298,005
26,230 -
1,921,872
2,359,098
47,966135,189
45,4791,339,284
6,491145,817
23,722 -
1,743,948
2,217,207
Life ParticipatingLife Non-Participating (Individual)Life Non-Participating (Group)Investment Linked BusinessAccident and health (Individual)Accident and health (Group)Pension business fundFamily Takaful
Total
Grand Total
Direct and facultativeNon-life Insurance:
255,497162,804246,900
65,93096,260
827,391
214,057158,427127,291
37,273103,464640,512
190,568133,817116,739
36,973139,282617,379
232,008138,194236,348
65,630132,078804,258
210,62985,320
- -
65,726361,675
181,48661,51314,687
-78,354
336,040
164,83754,93014,687
-106,943341,397
193,98078,737
- -
94,315367,032
38,02859,457
236,34865,63037,763
437,226
41,170123,458210,631
76,16921,831
473,259
Fire and Property Damage Marine, Aviation and TransportMotorHealth MiscellaneousTotal
Net claims expense
Claims paid
(Rupees in thousand)
Outstandingclaims
Opening ClosingClaims
expense
Reinsurance/ re-takafuland otherrecoveriesreceived Opening Closing
Reinsurance / re-takafuland other recoveries
in respect ofoutstanding claims
Reinsurance/ re-takafuland otherrecoveriesrevenue
Sep 30, 2015
Sep 30, 2014
For the nine months ended September 30, 2015
Nine months ended
The annexed notes 1 to 18 form an integral part of this unconsolidated condensed interim financial information.
Principal Officerand Chief Executive
DirectorDirectorChairman
- - - - - - - -
-
32
* Commissions from reinsurers is arrived after taking impact of opening and closing unearned commission.
Business underwritten inside Pakistan
Life Insurance:4,214
35,5925,591
30,593(1,447)
6,664 -
4,62985,836
163,241
---------
-
---------
-
4,21435,592
5,59130,593(1,447)6,664
- -
81,207
158,612
4,90840,35712,31817,654
76218,797
2854,515
99,596
186,854
9,12275,94917,90948,247
(685)25,461
2854,515
180,803
345,466
9,12275,67714,88047,695
(685)25,445
2854,513
176,932
260,631
4,56180,21811,51846,534
3,94218,695
203 -
165,671
233,866
Life ParticipatingLife Non-Participating (Individual)Life Non-Participating (Group)Investment Linked BusinessAccident and health (Individual)Accident and health (Group)Pension business fundFamily TakafulTotal
Grand Total
-272
3,029552 -
16 -
23,871
84,835
Direct and facultativeNon-life Insurance:
37,4669,763
15,3441,164
13,66877,405
------
------
37,4669,763
15,3441,164
13,66877,405
26,65510,84825,67210,45513,62887,258
64,12120,61141,01611,61927,296
164,663
51,96120,560
- -
8,44380,964
12,16051
41,01611,61918,85383,699
10,042(733)
36,2837,267
15,33668,195
Fire and Property Damage Marine, Aviation and TransportMotorHealth MiscellaneousTotal
Net underwriting expense
Commissionspaid orpayable
(Rupees in thousand)
Deferredcommission
Opening Closing
Netcommission
expense
Othermanagement
expensesUnderwriting
expense
Commissionsfrom reinsurers/ rebate from
re-takafuloperators*
Sep 30, 2015
Sep 30, 2014
For the quarter ended Septmber 30, 2015
Quarter ended
Life Insurance:12,470
220,68318,174
144,1305,546
19,609 -
4,629425,241
582,663
-------
-
---------
-
12,470220,683
18,174144,130
5,54619,609
-4,629
425,241
582,663
15,236125,168
37,90453,801
2,35057,918
99612,974
306,347
568,122
27,706345,851
56,078197,931
7,89677,527
99617,603
731,588
1,150,785
27,706345,004
48,601196,788
7,89677,489
99617,601
722,081
937,402
8,521190,201
25,07587,314
8,27538,528
203 -
358,117
550,013
Life ParticipatingLife Non-Participating (Individual)Life Non-Participating (Group)Investment Linked BusinessAccident and health (Individual)Accident and health (Group)Pension business fundFamily TakafulTotal
Grand Total
-847
7,4771,143 -
38 -
29,507
213,383
Direct and facultativeNon-life Insurance:
53,24926,17845,807
2,47029,718
157,422
------
------
53,24926,17845,807
2,47029,718
157,422
87,02337,43991,17713,21732,919
261,775
140,27263,617
136,98415,68762,637
419,197
119,92560,450
- -
23,501203,876
20,3473,167
136,98415,68739,136
215,321
26,9625,442
113,86417,39228,236
191,896
Fire and Property Damage Marine, Aviation and TransportMotorHealth MiscellaneousTotal
Net underwriting expense
Commissionspaid orpayable
(Rupees in thousand)
Deferredcommission
Opening Closing
Netcommission
expense
Othermanagement
expensesUnderwriting
expense
Commissionsfrom reinsurers/ rebate from
re-takafuloperators*
Sep 30, 2015
Sep 30, 2014
For the nine months ended September 30, 2015
Nine months ended
The annexed notes 1 to 18 form an integral part of this unconsolidated condensed interim financial information.
Principal Officerand Chief Executive
DirectorDirectorChairman
33IGI INSURANCE Nine Months Report September 2015
Quarter ended
Sep 30,2015
(Rupees in thousands)
3,911219,48982,3613,343
(1,732)307,372
18,168(103)
706190
318,964
38,098(371)2,412
188(5,726)34,601
117,336(2,585)
6,1031,169
(23,593)98,430
5,523(6)
-60
2245,801
74,608(398)
48,067(2,416)
119,861
986(1)52
(10)1,027
6,265(422)
2695
5,964
2,601(111)2,490
(1)
594,509
268,173326,336594,509
Return on government securitiesDividend income on available for sale investmentsGain on sale of available for sale investmentsProvision for diminution in value of available for sale investments-netLess: Investment related expenses
Non-life InsuranceIncome from non-trading investmentsHeld to maturity
Life Insurance
Shareholders fund
Return on government securitiesAmortization of premiumRealised gain on sale of investments held as 'available for sale'Dividend IncomeInterest income on loans to employees / agents
Statutory Funds
Life ParticipatingReturn on government securitiesAmortization of premiumUnrealised Gain on Revaluation of available-for-sale investmentsDividend Income(Loss) / gain on sale of investments classified as available-for-sale
Life Non-participating (Individual)Return on government securitiesAmortization of premiumUnrealised Gain on Revaluation of available-for-sale investmentsDividend Income(Loss) / gain on sale of investments classified as available-for-sale
Life Non-participating (Group)Return on government securitiesAmortization of premiumUnrealised Gain on Revaluation of available-for-sale investmentsDividend IncomeGain on sale of investments classified as available-for-sale
Investment LinkedReturn on government securitiesAmortization of premiumUnrealised gain on available-for-sale investment(Loss) / gain on sale of investments classified as available-for-sale
Accident and Health (Individual)Return on government securitiesAmortization of premiumDividend Income(Loss) / gain on sale of investments classified as available-for-sale
Accident and Health (Group)Return on government securitiesAmortization of premiumDividend IncomeGain on Sale of investments classified as available-for-sale
Pension Business FundReturn on government securitiesAmortization of premium
Family TakafulUnrealised gain on available-for-sale investment
Net investment income
Net investment income-statutory fundsNet investment income-other
3,915131,872
-5,833
(1,470)140,150
22,543 - - -
1122,554
41,800(509) - - -
41,291
107,376(1,183)
- - -
106,193
5,909 - - - -
5,909
81,648 -
22,758(2,311)
102,095
1,082 - - -
1,082
2,468(43)
- -
2,425
2,888
2,888
-
424,587
261,883162,704424,587
Sep 30,2014
Nine months ended
Sep 30,2015
11,813632,024478,122(2,361)(8,171)
1,111,427
53,488(258)7,2201,933
562,388
112,979(739)-3,5426,805
122,587
338,325(5,630)
-10,28310,466
353,444
16,337(19)
-613
2,29119,222
214,011(627)
201,6935,229
420,306
2,915(4)91
3413,343
14,945(882)
262977
15,302
6,943(200)6,743
(1)
2,114,761
940,9461,173,8152,114,761
11,346483,454
-(36,129)(7,423)
451,248
44,819-593
-13
45,425
79,251(943)---
78,308
197,921(2,065)
---
195,856
11,132----
11,132
182,788-
(3,406)3,664
183,046
2,050---
2,050
4,669(78)--
4,591
5,508
5,508
-
977,164
480,491496,673977,164
Sep 30,2014
The annexed notes 1 to 18 form an integral part of this unconsolidated condensed interim financial information.
Principal Officerand Chief Executive
DirectorDirectorChairman
- Life (participating)- Life (non-participating) – Individual- Life (non-participating) – Group- Accident & Health – Individual- Accident & Health – Group- Pension Business Fund- Investment Linked
34
The "Group" consist of:
THE GROUP AND ITS OPERATIONS1.
1.1
(i) IGI Insurance Limited - Holding Company(ii) IGI Life Insurance Limited (formerly American Life Insurance Company (Pakistan) Limited)
- Subsidiary Company
IGI Insurance Limited ("Holding Company"), a Packages Group Company, was incorporated as a publiclimited company in 1953 under Companies Ordinance, 1984. The Company is listed on the Karachi,Lahore and Islamabad stock exchanges and is engaged in providing general insurance services inspheres of Fire, Marine, Motor, Health and Miscellaneous. The registered office of the Company issituated at 7th Floor, The Forum, Suite No. 701-713, G-20, Block 9, Khayaban-e-Jami, Clifton, Karachi.
Holding Company1.2
In accordance with share purchase agreement the Holding Company acquired 34,838,687 shares of IGILife Insurance Limited [formerly American Life Insurance Company (Pakistan) Limited], the SubsidiaryCompany on April 10, 2014 resulting in the controlling interest of 69.68 % of the paid up capital of theSubsidiary. During the current period, the Holding Company acquired remaining 6,148,003 shares(representing 12.293% of the issued and paid up capital) of the Subsidiary Company.
In March and April 2013, two suits were filed by some of the employees of the Subsidiary Company seekingprotection for their employment from the consequences of the Share Purchase Agreement (SPA). Thestatus quo order passed by the High Court was modified on July 05, 2013 so that the transaction contemplatedby the SPA is allowed to be consummated. The final disposal of the legal proceedings is pending. As perthe advice of legal advisors of the Subsidiary Company, the chances of adverse financial implication onthe Subsidiary Company are remote.
IGI Life Insurance Limited [formerly American Life Insurance Company (Pakistan) Limited] ("SubsidiaryCompany") was incorporated in Pakistan on October 9, 1994 as a public limited company under theCompanies Ordinance, 1984. Its shares are quoted on the Karachi and Lahore Stock Exchanges. TheCompany commenced its operations on May 25, 1995 after registration with the Controller of Insuranceon April 30, 1995. The registered office of the Company is situated at Floor 13, Dolmen City, Block - 4,Scheme - 5, Clifton, Karachi.
The Subsidiary Company is engaged in life insurance, carrying on both participating and non-participatingbusiness. In accordance with the requirements of the Insurance Ordinance, 2000, the Subsidiary Companyestablished a Shareholders’ Fund and Separate Statutory Funds, in respect of each class of life insurancebusiness. The Statutory Funds established by the Subsidiary Company, in accordance with the advice ofthe Appointed Actuary are as follows:
Subsidiary Company1.3
The Board of Directors of the Subsidiary Company in their meeting held on January 07, 2015 approvedthe launching of Window Family Takaful operations by the Subsidiary Company. The shareholdersapproved the Board's Decision in the EoGM held on January 30, 2015. The application of the SubsidiaryCompany to launch Window family takaful operations was approved by the Securities and ExchangeCommission of Pakistan (SECP) vide their letter ID/PRDD/048-WTO/2015/1438 dated July 02, 2015.The Subsidiary Company has allocated Rs 50.5 million to the Family Takaful Fund. The SubsidiaryCompany has commenced business as window takaful operator and has created separate statutory fundfor this purpose in accordance with the requirements of SECP Takaful Rules, 2012.
35IGI INSURANCE Nine Months Report September 2015
STATEMENT OF COMPLIANCE2.
This consolidated condensed interim financial information has been prepared in accordance with therequirements of the International Accounting Standard 34 - 'Interim Financial Reporting', provisions ofthe Companies Ordinance, 1984, the Insurance Ordinance, 2000, the SEC (Insurance) Rules, 2002 anddirectives issued by the Securities and Exchange Commission of Pakistan (SECP). In case where therequirements differ, the provisions of the Companies Ordinance 1984, the Insurance Ordinance, 2000,the SEC (Insurance) Rules, 2002 and the said directives prevail.
BASIS OF PRESENTATION3.
This consolidated condensed interim financial information is un-audited and is being submitted to theshareholders in accordance with the listing regulations of Karachi, Lahore and Islamabad Stock Exchangesand section 245 of the Companies Ordinance, 1984. This consolidated condensed interim financial informationof the Company has been prepared in accordance with the approved accounting standards as applicablein Pakistan for interim financial reporting.
This consolidated condensed interim financial information does not include all the information and disclosuresrequired in the annual financial statements, and should be read in conjunction with the Company's annualfinancial statements for the year ended December 31, 2014.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES4.
The accounting policies and methods of computation adopted in the preparation of this consolidatedcondensed interim financial information are the same as those applied in the preparation of the annualfinancial statements for the year ended December 31, 2014.
BUSINESS COMBINATIONS5.
In accordance with share purchase agreement the Holding Company acquired 34,838,687 shares of IGILife Insurance Limited (formerly American Life Insurance Company (Pakistan) Limited), the SubsidiaryCompany on April 10, 2014 resulting in the controlling interest of 69.68% of the paid up capital of theSubsidiary.
The business combination has been accounted for by applying the purchase method. The cost of theacquisition has been measured at the cash payment made by the Parent Company against the purchaseof shares. Identified assets acquired, liabilities assumed or incurred have been carried at the book valueat the acquisition date. The excess of the cost of acquisition over the book value of the Group's sharesof the identifiable net assets acquired has been recorded as goodwill in the financial statements of theGroup. The goodwill in the financial statements is provisional as fair value of the assets and liabilitieswas not determined as the end of the reporting period.
During the current period on June 24, 2015, the Holding Company acquired the remaining 6,148,003 sharesheld by ALICO USA, thereby bringing the total shares of the Holding Company in the Subsidiary to 40,986,690representing 81.97% of the total issued, subscribed and paid-up capital.
IFRS 3 " Business Combination" requires these provisional numbers to be finalized within one year ofacquisition, however, the management of the Holding Company is in process of carrying out this assessment.In this regard, the Holding Company has obtained extension from Securities and Exchange Commissionof Pakistan (SECP) for consolidated condensed interim financial information for the half year ended June30, 2015 and period ended September 30, 2015.
36
FINANCIAL AND INSURANCE RISK MANAGEMENT7.
The financial and insurance risk management objectives and policies are consistent with those disclosedin the annual financial statements of the Company for the year ended December 31, 2014.
SIGNIFICANT ESTIMATES AND JUDGEMENT6.
The preparation of this consolidated condensed interim financial information requires management to makejudgments, estimates and assumptions that affect the application of accounting policies and the reportedamounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.
In preparing this consolidated condensed interim financial infromation, the significant judgments made bymanagement in applying the Company's accounting policies and the key sources of estimating uncertaintywere the same as those applied to the annual financial statements for the year ended December 31, 2014.
In preparing this consolidated condensed interim financial information, the significant judgments made bymanagement in applying the Company's accounting policies and the key sources of estimating uncertaintywere the same as those applied to the annual financial statements for the year ended December 31, 2014.The Company intends to have an actuarial valuation in respect of staff retirement benefit plan for 2015conducted at the year end. Hence actuarial gains / losses are not quantifiable and are also consideredimmaterial by the management. Accordingly the resulting impact has not been accounted for in thisconsolidated condensed interim financial information.
PREMIUM DEFICIENCY RESERVE8.
There is no movement in the amount of premium deficiency reserve recognised as at December 31, 2014as the Company intends to have an actuarial valuation in respect of premium deficiency reserve for 2015conducted at the year end.
BORROWINGS9.
The Holding Company has running finance facilities from various commercial banks under mark-uparrangements amount to Rs.1,950 million (2014: Rs. 1,950 million). The rates of mark-up on these facilitiesrange from 8.22% to 10.88% per annum (2014: 11.31% to 11.84% per annum) and are payable latestby October 15, 2015. Running finances are secured against pledge of shares held by the HoldingCompany. Term finance facilities available from various commercial banks under mark-up arrangementsamount to Rs. 300 million (2014: Rs. 300 million). (2014: 10.55% to 11.59% per annum). Term financeis secured against pledge of shares held by the Holding Company.
9.1
The Holding Company obtained a long term finance facility amounting to Rs. 1,500 million during 2013for the purpose of acquisition of Met Life Alico, out of which Rs. 800 million was availed during the halfyear ended June 30, 2014. Principal repayment was to be made in 10 equal semi-annual installmentsstarting from the 30th month after the first disbursement and subsequently, six months thereafter. Thefirst disbursement was on April 7, 2014. However, during the current period the Holding Company hasrepaid the entire loan.
9.2
CONTINGENCIES AND COMMITMENTS10.
In respect of tax year 2008, the Honorable High Court has dismissed the petition by directing theHolding Company to submit its responses to the assessing authority. Moreover, the Honorable HighCourt has directed the assessing authority to pass the order, preferably within two months of theservice of the Court’s order, strictly in accordance with law keeping in view the provisions relatingto insurance business and the decisions of the High Court and the Supreme Court on the subjectissues. However, to-date no notice has been received from the taxation authorities.
-
HOLDING COMPANY - Tax contingencies
There is no material change in the status of contingencies as disclosed in the annual financial statementsof the Holding Company for the year ended December 31, 2014 except for the following;
37IGI INSURANCE Nine Months Report September 2015
In respect of tax year 2009, the Additional Commissioner Inland Revenue (ACIR) has passed anamended assessment order under section 122(5A) of the Ordinance wherein tax on dividend income,commission income and property income has been charged at corporate tax rate (i.e. 35% for theyear) by treating such income as business income of the Holding Company under Fourth Scheduleto the Ordinance. As a result of the amended assessment demand of Rs.31.42 million was created.Against the treatment meted out by the ACIR, the Holding Company has filed an appeal before theCommissioner Inland Revenue (Appeals) which is pending adjudication.
-
The management and tax advisor of the Holding Company are confident that the above matters will bedecided in the Holding Company's favor. Accordingly, no provision has been recognised in this consolidatedcondensed interim financial information.
INVESTMENTS11.
The investments comprise of the following:
Investment in associates
Held to maturity- Government securities
Available for sale- Quoted- Government securities- Listed mutual funds- Unquoted
At fair value through profit or loss
(Un-audited)September 30,
2015
(Rupees in thousand)
(Audited)December 31,
2014Note
3,890,989
124,109
7,606,8422,704,1301,375,9915,611,947
17,298,910
640,92721,954,935
11.1
11.1
11.111.111.1
4,347,835
124,440
7,329,8642,879,9881,663,9156,404,829
18,278,596
670,53823,421,409
Market value of investments as at September 30, 2015 is Rs.65,542 million (December 31, 2014:Rs.63,234 million).
11.1
SUBSIDIARY COMPANY - Commitments
In respect of capital expenditurenot later than one year
(Un-audited)September 30,
2015
(Rupees in thousand)
(Audited)December 31,
2014
-4,429
TRANSACTIONS WITH RELATED PARTIES13.
Related parties comprise associated undertakings, other related companies, directors of the Company,key management personnel and post employment benefit plans. The Holding Company and its subsidiaryin the normal course of business carry out transactions with various related parties. All transactions withrelated parties have been carried out on commercial terms and conditions.
FIXED ASSETS - Tangible12.
Opening book valueAdd:Additions during the period / year
Less :Net book value of assets disposed / transferred during the period / yearDepreciation for the period / year
Closing book value
Capital work in progress
Closing book value
(Un-audited)Septmber 30,
2015
(Rupees in thousand)
(Audited)December 31,
2014
275,664
51,422
12,74843,27756,025
271,061
44,122
315,183
216,936
120,887
13,89148,26862,159
275,664
2,003
277,667
38
39IGI INSURANCE Nine Months Report September 2015
Premium underwrittenPremium collected Claims expenseCommission expenseCommission paidRental incomeFixed assets purchased Fixed assets disposed Investment property purchased Dividend receivedDividend paidRent expenseRent paidSecurity depositsKey management personnel compensationInvestment / (divestment) in shares -net of provision for impairmentCertificates of Deposit maturedProfit on Certificates of DepositBrokerage commissionConsultancy chargesDonations paidContribution to gratuity fundContribution to provident fund
Transactions-Holding Company
---------------
------
5,486 6,919
---------------
------
4,055 6,671
2015(Rupees in thousands)
Post employmentbenefit plans
Nine months endedSeptember 30,
2014
1,193930429
----
7,793--
158,148---
74,829
--------
894530 - - - - - - - -
45,964 - - -
51,859
- - - -- - - -
2015(Rupees in thousands)
Key Managementpersonnel
(including directors)Nine months ended
September 30,2014
474,443452,327250,196
3,7855,4342,840
69341
-814,14361,79414,82021,735
660-
(215,911)--3,5523,5001,339--
427,350450,48574,0064,5646,4573,379
31,607-
54,648645,24717,04213,47319,760
600-
(15,145)125,00017,6272,4041,000
10,000--
2015(Rupees in thousands)
Other relatedparties
Nine months endedSeptember 30,
2014
Premium writtenClaims paidBrokerage chargesCharges for administrative services providedContribution made to provident fundContribution made to gratuity fundRemuneration paidMark-up on loanNet book value of fixed assets sold
Transactions - Subsidiary Company
----
8,4027,561
---
----
9,8048,719
---
14-----
64,6402
342
14-----
77,29519
2,306
119,67911,116
20698
-----
15,09916,909
60 - - - - - -
Class of business wise revenue and results have been disclosed in the condensed interim statement of premiumsand profit and loss account, respectively, prepared in accordance with the requirement of Insurance Ordinance,2000 and the SEC (Insurance) Rules, 2002.
SEGMENT REPORTING14.
40
Life Insurance:1,503,7084,794,271
307,7784,810,579
35,572365,879
96,09256,543
11,970,422
-
13,901,630
Life (Participating)Life (Non-participating) - IndividualLife (Non-participating) - GroupInvestment linked businessAccident and health business (Individual)Accident and health business (Group)Pension business fundFamily TakafulTotal
Unallocated
Grand Total
Non-life insurance922,295248,218344,224
63,434353,037
1,931,208
Fire and Property Damage Marine, Aviation and TransportMotorHealth MiscellaneousTotal
Segment wise assets as at September 30, 2015 are as follows:
Segmentassets
(Rupees in thousand)
September 30, 2015(Un-audited)
Unallocatedassets
-------
-
13,908,307
13,908,307
------
1,503,7084,794,271
307,7784,810,579
35,572365,879
96,09256,543
11,970,422
13,908,307
27,809,937
922,295248,218344,224
63,434353,037
1,931,208
Totalassets
--------
(2,049)218
--------
(1,832)1,452
2015(Rupees in thousands)
Post employmentbenefit plans
2014
119---------
547---------
2015(Rupees in thousands)
Key Managementpersonnel
(including directors)2014
110,3159,865
10,609,488-
35,986-
6,94921,735
--
46,2297,710
10,825,39919,89030,917
-6,289
10,593--
2015(Rupees in thousands)
Other relatedparties
2014
Premium receivableCommission payableInvestment in sharesProfit receivable on Certificates of DepositOther receivablePayable in respect of Administrative ServicesSecurity depositsPrepaid rentPayable to gratuity fundReceivable from provident fund
Period-end balances - Holding Company
---
---
Premium receivableClaims payableLoan receivable
Period-end balances - Subsidiary Company
1,549,6344,265,838
258,5914,510,572
53,329225,903
75,155 -
10,939,022
-
12,377,288
727,996219,088226,194
45,924219,064
1,438,266
Segmentassets
December 31, 2014(Audited)Unallocated
assets
-------
-
13,543,678
13,543,678
------
1,549,6344,265,838
258,5914,510,572
53,329225,903
75,155 -
10,939,022
13,543,678
25,920,966
727,996219,088226,194
45,924219,064
1,438,266
Totalassets
---
--
92
8,6221,074
-
5,686--
41IGI INSURANCE Nine Months Report September 2015
Life Insurance:1,627,5074,773,096
303,4564,881,273
32,082360,212
99,29044,970
12,121,886
-
13,950,641
Life (Participating)Life (Non-participating) - IndividualLife (Non-participating) - GroupInvestment linked businessAccident and health business (Individual)Accident and health business (Group)Pension business fundFamily Takaful
Total
Unallocated
Grand Total
Non-life insurance704,099191,875497,664111,849323,268
1,828,755
Fire and Property Damage Marine, Aviation and TransportMotorHealth MiscellaneousTotal
Segmentliabilities
(Rupees in thousand)
September 30, 2015(Un-audited)
Unallocatedliabilities
--------
-
1,133,035
1,133,035
------
1,627,5074,773,096
303,4564,881,273
32,082360,212
99,29044,970
12,121,886
1,133,035
15,083,676
704,099191,875497,664111,849323,268
1,828,755
Totalliabilities
1,549,6344,298,938
258,5914,510,572
54,829286,203
75,155-
11,033,922
-
12,746,467
679,709246,165452,130
98,016236,525
1,712,545
Segmentliabilities
December 31, 2014(Audited)Unallocated
liabilities
--------
-
1,240,044
1,240,044
------
1,549,6344,298,938
258,5914,510,572
54,829286,203
75,155-
11,033,922
1,240,044
13,986,511
679,709246,165452,130
98,016236,525
1,712,545
Totalliabilities
EARNINGS PER SHARE15.
Weighted average number of ordinary shares
Earnings per share
(Rupees in thousand)
1,634,063 1,017,406
(Un-audited)
Sep 30,2015
Nine months endedSep 30,2014
490,841 262,198
(Un-audited)
Sep 30,2015
Quarter endedSep 30,2014
122,689,532 122,689,532 122,689,532 122,689,532(Number of shares)
(Rupees)13.32 8.29 4.00 2.14
Basic / diluted earnings per share- attributable to the owners of the parent
Profit for the period
DATE OF AUTHORIZATION FOR ISSUE17.This consolidated condensed interim financial information was authorised for issue by the Board of Directors ofthe Company on October 22, 2015.
CORRESPONDING FIGURES16.
Corresponding figures have been rearranged and reclassified, wherever necessary, for the purpose of comparison.There have been no significant reclassifications in this consolidated condensed interim financial information.
GENERAL18.Figures in this consolidated condensed interim financial information have been rounded off to the nearestthousand of rupees.
Principal Officerand Chief Executive
DirectorDirectorChairman
42
Shareholders Category No. ofShareholders
No. ofShares Held Percentage
Directors, Chief Executive Officer, and their spouse
Associated Companies, undertakings and related parties
20
3
37,516,391
34,740,198
30.58
28.32
8
9
3
1,643
-
82
1,773
2,435,632
2,288,144
60,990,168
21,290,814
-
15,387,975
122,689,532
1.99
1.86
49.71
17.35
-
12.54
100
Banks Development Financial Institutions,
Insurance Companies
Modarabas and Mutual Funds
Share holders holding 10%
General Public :
a. Local
b. Foreign
Others
Non Banking Financial Institutions. 8 9,030,378 7.36
and minor children.
Total (excluding : shareholders holding 10%)
43IGI INSURANCE Nine Months Report September 2015
1,773
Number of Shareholders353378203405171
4424201612
5796423613117242112222311211212112211112311111311111211121111111111111111111111111
Total Number of Shares Held13,513
112,996160,950
1,041,1841,282,518
546,174417,485450,839449,820390,241185,868304,573439,334320,139231,800129,900204,353436,601
79,000248,017
88,60090,700
699,200207,360430,031225,874118,468123,022259,200266,500274,466298,415457,610158,830164,852340,222177,100182,200397,400204,200439,004224,571226,235463,508494,249254,283262,500266,300285,489594,830910,546315,000320,865334,547362,000368,352
1,137,466423,800440,485460,000488,678500,000
1,101,498580,176585,457596,001
1,246,601625,001653,767667,142752,065759,000810,000814,000825,130997,720
1,063,2071,167,9161,214,4751,226,8011,600,0001,613,3801,676,6771,911,7401,946,3642,413,1003,076,7284,586,3855,241,419
13,022,09320,853,96626,879,460
122,689,532
100500
1,0005,000
10,00015,00020,00025,00030,00035,00040,00045,00050,00055,00060,00065,00070,00075,00080,00085,00090,00095,000
100,000105,000110,000115,000120,000125,000130,000135,000140,000150,000155,000160,000165,000175,000180,000185,000200,000205,000220,000225,000230,000235,000250,000255,000265,000270,000290,000300,000305,000315,000325,000335,000365,000370,000380,000425,000445,000460,000490,000500,000555,000585,000590,000600,000625,000630,000655,000670,000755,000760,000810,000815,000830,000
1,000,0001,065,0001,170,0001,215,0001,230,0001,600,0001,615,0001,680,0001,915,0001,950,0002,415,0003,080,0004,590,0005,245,000
13,025,00020,855,00026,880,000
Size of Holding Rs. 10 Shares1
101501
1,0015,001
10,00115,00120,00125,00130,00135,00140,00145,00150,00155,00160,00165,00170,00175,00180,00185,00190,00195,001
100,001105,001110,001115,001120,001125,001130,001135,001145,001150,001155,001160,001170,001175,001180,001195,001200,001215,001220,001225,001230,001245,001250,001260,001265,001285,001295,001300,001310,001320,001330,001360,001365,001375,001420,001440,001455,001485,001495,001550,001580,001585,001595,001620,001625,001650,001665,001750,001755,001805,001810,001825,001995,001
1,060,0011,165,0011,210,0011,225,0011,595,0011,610,0011,675,0011,910,0011,945,0012,410,0013,075,0014,585,0015,240,001
13,020,00120,850,00126,875,001