co. name co. name co. name co. name - nirmal bang results on 130215.pdfallsoft corporation bhartiya...

62
Co. Name Co. Name Co. Name Co. Name Aarvee Denims & Exports Atlanta Devcon Clutch Auto Essar Shipping ABC India Atlanta Infrastructure and Finance Comfort Fincap Expo Gas Containers ABG Infralogistics Aurangabad Paper Mills Commercial Engineers & Body Builders FCS Software Solutions Accel Transmatic Autopal Industries Consolidated Construction Consortium Federal-Mogul Goetze (India) Achal Investments AVI Photochem Cosboard Industries Fenoplast Aditya Ispat Avonmore Capital & Management Ser Cosmo Films Ferro Alloys Corporation Advance Lifestyles Axtel Industries Cox & Kings (India) Filatex India Advance Metering Technology Bagalkot Udyog CPEC Filmcity Media Advik Laboratories Banco Products (India) Crazy Infotech Finkurve Financial Services Aftek Bank Of Maharashtra Cybermate Infotek First Custodian Fund (India) Agro Dutch Industries Banswara Syntex Daikaffil Chemicals India First Winner Industries Aikyam Intellectual Property Consultancy Barak Cement Damodar Industries Fluidomat Ajmera Realty & Infra India Beeyu Overseas Daulat Securities Focus Industrial Resources Aksharchem (India) BEML DB (International) Stock Brokers Fomento Resorts & Hotels Alchemist Best Eastern Hotels DB Realty Fortis Healthcare Alchemist Realty BGR Energy Systems Deccan Gold Mines Foundry Fuel Products Alfa Transformers Bharat Agri Fert & Realty Delta Leasing & Finance Frontline Corporation Alliance Integrated Metaliks Bharat Petroleum Corporation Den Networks Fusion Fittings (I) Allsoft Corporation Bhartiya International Devine Impex Future Consumer Enterprise Alps Motor Finance Bhatia Industries & Infrastructure Dhanada Corporation Gagan Polycot India Ambalal Sarabhai Enterprises Bhoruka Aluminium Dhanlaxmi Fabrics Gajra Bevel Gears Amit Spinning Industries Binayak Tex Processors Dhunseri Investments Galore Prints Industries Anant Raj BKV Industries DIL Gammon India Angels Enterprises Bloom Industries Dishman Pharmaceuticals & Chemicals Ganesh Benzoplast Anil Blue Blends (India) Divinus Fabrics Gangotri Textiles Ansal Buildwell Blue Chip India Dolat Investments Garnet Construction Anuh Pharma Bombay Cycle & Motor Agency DQ Entertainment (International) Gayatri Bio Organics Anukaran Commercial Enterprises Bonanza Industries Duncans Industries Gayatri Sugars Apple Finance Bosch Dwarikesh Sugar Industries Genesys International Corporation Apte Amalgamations Brady & Morris Engineering Company Dynacons Technologies GI Engineering Solutions Archidply Industries Calcom Vision Eastern Silk Industries Gillanders Arbuthnot & Company Archies California Software Company Eastern Treads Ginni Filaments Aries Agro Centrum Capital Educomp Solutions Global Capital Markets Arihant Multi Commercial CES Eicher Motors Globus Corporation Arms Paper CFL Capital Financial Services Elder Health Care Glodyne Technoserve Aroni Commercials Chandni Textiles Engineering Industries Elder Projects Gloster Arora Fibres CHD Developers Electrosteel Steels Gold Line International Finvest Artefact Projects Chhattisgarh Industries Elpro International Gold Rock Investments Asahi Songwon Colors Chromatic India Emami Infrastructure Golden Tobacco Aseem Global Cimmco Encore Software Golkunda Diamonds & Jewellery Ashiana Housing Cinevista Ensa Steel Industries Grauer & Weil (India) Ashiana Ispat Citadel Realty & Developers Eros International Media Greencrest Financial Services Asian Oilfield Services Classic Electricals Esaar (India) Greenearth Resources and Projects Asya Infosoft Classic Global Finance & Capital Ess Dee Aluminium GRP Expected Results on 13 February 2015 Expected Results on 13 February 2015

Upload: truongkien

Post on 13-Mar-2018

222 views

Category:

Documents


3 download

TRANSCRIPT

Page 1: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co. Name Co. Name Co. Name Co. Name

Aarvee Denims & Exports Atlanta Devcon Clutch Auto Essar Shipping

ABC India Atlanta Infrastructure and Finance Comfort Fincap Expo Gas Containers

ABG Infralogistics Aurangabad Paper Mills Commercial Engineers & Body Builders FCS Software Solutions

Accel Transmatic Autopal Industries Consolidated Construction Consortium Federal-Mogul Goetze (India)

Achal Investments AVI Photochem Cosboard Industries Fenoplast

Aditya Ispat Avonmore Capital & Management Ser Cosmo Films Ferro Alloys Corporation

Advance Lifestyles Axtel Industries Cox & Kings (India) Filatex India

Advance Metering Technology Bagalkot Udyog CPEC Filmcity Media

Advik Laboratories Banco Products (India) Crazy Infotech Finkurve Financial Services

Aftek Bank Of Maharashtra Cybermate Infotek First Custodian Fund (India)

Agro Dutch Industries Banswara Syntex Daikaffil Chemicals India First Winner Industries

Aikyam Intellectual Property Consultancy Barak Cement Damodar Industries Fluidomat

Ajmera Realty & Infra India Beeyu Overseas Daulat Securities Focus Industrial Resources

Aksharchem (India) BEML DB (International) Stock Brokers Fomento Resorts & Hotels

Alchemist Best Eastern Hotels DB Realty Fortis Healthcare

Alchemist Realty BGR Energy Systems Deccan Gold Mines Foundry Fuel Products

Alfa Transformers Bharat Agri Fert & Realty Delta Leasing & Finance Frontline Corporation

Alliance Integrated Metaliks Bharat Petroleum Corporation Den Networks Fusion Fittings (I)

Allsoft Corporation Bhartiya International Devine Impex Future Consumer Enterprise

Alps Motor Finance Bhatia Industries & Infrastructure Dhanada Corporation Gagan Polycot India

Ambalal Sarabhai Enterprises Bhoruka Aluminium Dhanlaxmi Fabrics Gajra Bevel Gears

Amit Spinning Industries Binayak Tex Processors Dhunseri Investments Galore Prints Industries

Anant Raj BKV Industries DIL Gammon India

Angels Enterprises Bloom Industries Dishman Pharmaceuticals & Chemicals Ganesh Benzoplast

Anil Blue Blends (India) Divinus Fabrics Gangotri Textiles

Ansal Buildwell Blue Chip India Dolat Investments Garnet Construction

Anuh Pharma Bombay Cycle & Motor Agency DQ Entertainment (International) Gayatri Bio Organics

Anukaran Commercial Enterprises Bonanza Industries Duncans Industries Gayatri Sugars

Apple Finance Bosch Dwarikesh Sugar Industries Genesys International Corporation

Apte Amalgamations Brady & Morris Engineering Company Dynacons Technologies GI Engineering Solutions

Archidply Industries Calcom Vision Eastern Silk Industries Gillanders Arbuthnot & Company

Archies California Software Company Eastern Treads Ginni Filaments

Aries Agro Centrum Capital Educomp Solutions Global Capital Markets

Arihant Multi Commercial CES Eicher Motors Globus Corporation

Arms Paper CFL Capital Financial Services Elder Health Care Glodyne Technoserve

Aroni Commercials Chandni Textiles Engineering Industries Elder Projects Gloster

Arora Fibres CHD Developers Electrosteel Steels Gold Line International Finvest

Artefact Projects Chhattisgarh Industries Elpro International Gold Rock Investments

Asahi Songwon Colors Chromatic India Emami Infrastructure Golden Tobacco

Aseem Global Cimmco Encore Software Golkunda Diamonds & Jewellery

Ashiana Housing Cinevista Ensa Steel Industries Grauer & Weil (India)

Ashiana Ispat Citadel Realty & Developers Eros International Media Greencrest Financial Services

Asian Oilfield Services Classic Electricals Esaar (India) Greenearth Resources and Projects

Asya Infosoft Classic Global Finance & Capital Ess Dee Aluminium GRP

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Expected Results on 13 February 2015

Page 2: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Expected Results on 13 February 2015Co. Name Co. Name Co. Name Co. Name

GSB Finance Jagsonpal Pharmaceuticals Maan Aluminium Nardhana Infrastructure

Gujarat Craft Industries Jai Balaji Industries Madhusudan Securities National Buildings Construction Corp

Gujarat Petrosynthese Jayabharat Credit Maestros Mediline Systems Natraj Proteins

Gujarat Poly-Avx Electronics Jayant Mercantile Company Mahadushi International Trade NB Footwear

Gujarat State Petronet Jayshree Chemicals Mahindra & Mahindra Nectar Lifesciences

Gujarat Terce Laboratories Jaysynth Dyestuff (India) Man Industries (India) Neo Infracon

GVK Power & Infrastructure JL Morison (India) Mangalore Refinery & Petrochemicals Neogem India

Hardcastle & Waud Manufacturing Joindre Capital Services Marathon Nextgen Realty Nestle India

Himalaya Granites Jolly Plastic Industries Marathwada Refractories Networth Stock Broking

Hind Aluminium Industries JPT Securities Marg Nimbus Projects

Hindustan Appliances Kabra Extrusiontechnik Martin Burn Nirav Commercials

Hindustan Composites Kaira Can Company Marvel Vinyls Nissan Copper

Hindustan Dorr-Oliver Kalindee Rail Nirman (Engineers) Mathew Easow Research Securities Noesis Industries

Hindustan Petroleum Corporation Kalpena Plastiks Matra Kaushal Enterprise Norben Tea & Exports

Hipolin Kamadgiri Fashion Matra Realty Nouveau Global Ventures

Hiran Orgochem Kamalakshi Finance Corporation Mavi Industries NPR Finance

HS India Kamron Laboratories Maximaa Systems NRC

HT Media Kanco Tea & Industries Mazda Properties NTC Industries

Hydro S & S Industries Kanika Infrastructure & Power Media Matrix Worldwide Ltd Nutraplus India

IB Infotech Enterprises Kavit Industries Medinova Diagnostic Services Nuway Organic Naturals India

ICVL Steels Kay Power and Paper Metkore Alloys & Industries Oil India

IDream Film Infrastructure Company KBS India Metropoli Overseas Omnitex Industries (India)

IL&FS Transportation Networks KCCL Plastic Meuse Kara & Sungrace Mafatlal Oracle Financial Services Software

India Lease Development Kemrock Industries & Exports Mid India Industries Orbit Corporation

India Steel Works Khaitan (India) Midas Infra Trade Orient Beverages

India Tourism Development Corporation Khaitan Electricals Midwest Gold Pacific Industries

Indian Card Clothing Company Kilburn Chemicals Mindvision Capital Pan India Corporation

Indian Oil Corporation KLG Capital Services Minolta Finance Panacea Biotec

Indianivesh KND Engineering Technologies Mirc Electronics Panama Petrochem

Indo Rama Synthetics (India) Kohinoor Techno Engineers MMS Infrastructure Panasonic Appliances India

Indrayani Biotech Kothari Industrial Corporation Modern Malleables Panyam Cements & Mineral Industries

Indu Nissan Oxo Chemical Industries Krebs Biochemicals & Industries Mohit Paper Mills Paramount Cosmetics (India)

Info-Drive Software Kriptol Industries Motor & General Finance Paramount Printpackaging

Inland Printers Kuantum Papers Mphasis Parshwanath Corporation

Innovation Software Exports Kuwer Industries MPL Plastics Partani Appliances

Intellivate Capital Advisors Lactose (India) Mudit Finlease Patel Engineering

Intellvisions Software Lakshmi Energy & Foods Mukesh Strips Pearl Agriculture

Inter State Oil Carrier Lakshmi Precision Screws Muller & Phipps (India) Pearl Electronics

Interlink Petroleum Lead Financial Services Multi Commodity Exchange Of India Pearl Global Industries

International Data Management Lincoln Pharmaceuticals Multibase India Pearl Polymers

Interworld Digital LT Foods Nagarjuna Oil Refinery Pentokey Organy (India)

IOL Chemicals & Pharmaceuticals Lumax Automotive Systems Nalwa Sons Investments Petron Engineering Construction

ISGEC Heavy Engineering Luminaire Technologies Nandan Auto Tech Phoenix Mills

ITI M3 Global Finance Naolin Enterprises Photoquip (India)

Exp

ecte

d R

esu

lts

on

12

Feb

ruar

y 20

15

Page 3: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Expected Results on 13 February 2015Co. Name Co. Name Co. Name Co. Name

Picturehouse Media Refnol Resins & Chemicals Shiv-Vani Oil & Gas Exploration Techtran Polylenses

Pioneer Distilleries Regal Entertainment & Consultants Shree Precoated Steels Tridev InfraEstates

Pipavav Defence and Offshore Engineering Regency Ceramics Shree Rajeshwaranand Paper Mills Trigyn Technologies

Piramal Phytocare Regency Hospital Sical Logistics Triochem Products

Pondy Oxides And Chemicals Rekvina Laboratories Siddarth Businesses Tulip Star Hotels

Potential Investments & Finance Reliance Communications Silver Oak (India) Tulsyan NEC

Prabhav Industries Resonance Specialties Silverton Spinners Tuni Textile Mills

Prag Bosimi Synthetics Responsive Industries Simbhaoli Sugars Unisys Softwares & Holding Industries

Prakash Constrowell Resurgere Mines and Minerals India Simplex Projects Unitech International

Pratibha Industries Rexnord Electronics & Controls SNS Textiles Unitech

Pratiksha Chemicals Riba Textiles Softsol India United Breweries

Premco Global Richa Industries Solid Stone Company United Interactive

Premier Polyfilm Riddhi Siddhi Gluco Biols Source Industries (India) United Van Der Horst

Premier Synthetics Rishabhdev Technocable Southern Gas Ushakiran Finance

Pressman Advertising Rockon Fintech Sovereign Diamonds Vardhaman Laboratories

Prima Plastics Rodium Realty SPL Industries Vegepro Foods & Feeds

Prime Capital Market Roopa Industries Splash Media & Infra Ventura Guaranty

Prism Finance RT Exports Springform Technology Ventura Textiles

Prism Informatics Rubfila International Sree Sakthi Paper Mills Venus Remedies

Promact Plastics Ruchira Papers SREI Infrastructure Finance Veritas (India)

Pudumjee Industries Rural Electrification Corporation Sri Ganapathy Mills Company VHCL Industries

Punj Lloyd Saamya Biotech (India) Standard Batteries Vishvas Projects

Puravankara Projects Saboo Sodium Chloro Standard Medical & Pharmaceuticals Vital Communications

PVP Ventures Sagar Productions Stanpacks (India) Vivimed Labs

PVV Infra Sagar Soya Products State Bank Of India VKS Projects

Quadrant Televentures Sahara Housingfina Corporation Steel Authority Of India VMS Industries

Quantum Digital Vision (India) Sahara One Media & Entertainment Subros VTX Industries

Radhe Developers (India) Sai Capital Sudarshan Chemical Industries Walchandnagar Industries

Raj Oil Mills Sai Industries Sunbright Stock Broking Warner Multimedia

Rajshree Sugars & Chemicals Salguti Industries Sunitee Chemicals Weizmann Forex

Rama Phosphates Samtel Color Super Bakers (India) Weizmann

Rama Vision Sanblue Corporation Super Tannery Wellness Noni

Ramchandra Leasing & Finance Sancia Global Infraprojects Surya Marketing WH Brady & Company

Ramky Infrastructure Sanghvi Forging & Engineering Surya Roshni Winro Commercial (India)

Rammaica (India) Saraswati Commercial (India) Suryachakra Power Corporation Winsome Diamonds and Jewellery

Ramsons Projects Sarup Industries Suryodaya Investment & Trdg. Worth Investment & Trading Co

Rap Media Sashwat Technocrats Suvidha Infraestate Corporation WS Industries (India)

Rasandik Engineering Industries India Seamec Suzlon Energy XL Energy

Rathi Graphic Technologies Senbo Industries Svam Softwares Yogi Infra Projects

Ratnamani Agro lndustries Setco Automotive Syschem (India) York Exports

RattanIndia Infrastructure Shalimar Productions Systematix Securities Zandu Realty

RattanIndia Power Shantanu Sheorey Aquakult Tamboli Capital Zenith Birla (India)

Ravindra Energy Shekhawati Poly-Yarn Tamilnadu Jai Bharath Mills Zenith Exports

RCC Cements Shikhar Leasing & Trading Taneja Aerospace & Aviation

Page 4: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Aarvee Denims & Exports 201312 23.46 149.15 4.35 134.90 0.24 18.83 10.00 8.37 0.46 -0.47 0.93 0.93 0.40 0 S

Aarvee Denims & Exports 201403 23.46 166.36 5.50 166.65 1.90 7.11 9.22 8.19 -10.30 -1.27 -9.03 -9.03 -3.85 0 S

Aarvee Denims & Exports 201406 23.46 170.28 4.06 159.44 0.55 15.46 8.53 8.51 -1.58 0.04 -1.62 -1.62 -0.69 0 S

Aarvee Denims & Exports 201409 23.46 187.04 4.81 175.25 -0.03 16.56 8.00 6.91 1.66 -0.04 1.70 1.70 0.72 0 S

ABC India 201312 5.41 40.32 0.06 38.66 0.04 1.76 2.59 2.31 -3.15 -0.49 -2.66 -2.66 -5.00 10 C

ABC India 201403 5.41 40.62 0.19 42.77 0.38 -1.58 2.11 2.19 -5.29 -1.16 -4.13 -4.13 -8.00 10 C

ABC India 201406 5.41 38.08 0.04 37.21 0.05 0.96 2.03 2.16 -3.23 -3.23 -3.23 -6.00 10 C

ABC India 201409 5.41 37.39 0.04 35.44 0.06 2.05 2.07 1.64 -1.33 -1.33 -1.33 -2.00 10 C

ABG Infralogistics 201312 11.97 18.82 10.24 8.58 7.53 9.25 -8.20 -4.94 -3.26 -3.26 -2.72 14 C

ABG Infralogistics 201403 11.97 11.57 7.25 0.04 4.36 9.37 7.03 -12.04 -3.64 -8.40 -8.40 -7.02 14 C

ABG Infralogistics 201406 11.97 15.32 11.08 0.04 4.28 8.22 5.40 -2.89 -0.73 -2.16 -2.16 -1.80 14 C

ABG Infralogistics 201409 11.97 16.78 11.86 0.68 5.60 8.18 5.59 -8.17 -2.69 -5.48 -5.48 -4.58 14 C

Accel Transmatic 201312 11.04 0.43 0.39 0.03 0.07 0.62 0.95 -1.50 -1.50 -1.50 -1.36 0 S

Accel Transmatic 201403 11.04 0.28 0.68 0.56 0.15 0.35 0.97 -1.17 0.00 -1.17 -1.17 -1.06 0 S

Accel Transmatic 201406 11.04 0.30 0.56 0.04 -0.23 0.22 0.67 -1.63 -1.63 -1.63 -1.48 0 S

Accel Transmatic 201409 11.04 0.13 0.48 0.03 -0.33 0.29 0.67 -1.29 -1.29 -1.29 -1.16 0 S

Achal Investments 201312 6.15 0.48 0.00 0.47 0.01 0.00 0.01 0.01 0.01 0.01 0 S

Achal Investments 201403 6.15 0.13 0.01 0.14 0.00 0.01 0.00 0.00 0.01 0.00 0.00 0 S

Achal Investments 201406 6.15 0.34 0.33 0.01 0.00 0.01 0.01 0.01 0.02 0 S

Achal Investments 201409 6.15 0.50 0.48 0.02 0.00 0.02 0.01 0.01 0.01 0.01 0 S

Aditya Ispat 201312 5.35 5.54 5.23 0.00 0.32 0.20 0.06 0.06 0.01 0.05 0.05 0.09 0 S

Aditya Ispat 201403 5.35 16.95 16.35 0.02 0.62 0.31 0.05 0.25 0.08 0.17 0.17 0.32 0 S

Aditya Ispat 201406 5.35 7.37 7.04 0.00 0.34 0.20 0.08 0.06 0.02 0.04 0.04 0.08 0 S

Aditya Ispat 201409 5.35 7.21 6.88 0.02 0.35 0.21 0.08 0.06 0.02 0.04 0.04 0.08 0 S

Advance Lifestyles 201312 3.11 0.18 -0.18 0.23 0.01 -0.42 -0.42 -0.42 0 C

Advance Lifestyles 201403 3.11 0.13 2.16 2.03 1.82 0.01 0.21 0.21 0.21 0.67 0 C

Advance Lifestyles 201406 3.11 0.14 0.02 -0.12 0.21 0.01 -0.33 -0.06 -0.27 -0.27 -0.88 0 C

Advance Lifestyles 201409 3.11 0.10 -0.10 0.13 0.01 -0.23 -0.23 -0.23 -0.75 0 C

Advance Metering Technology 201312 8.03 2.54 0.32 5.90 1.64 -1.40 1.04 1.31 -8.85 -0.78 -8.07 -8.07 -5.03 0 C

Advance Metering Technology 201403 8.03 2.17 0.49 5.42 0.71 -2.04 0.98 1.31 -4.34 0.70 -5.05 -5.05 -3.14 0 C

Advance Metering Technology 201406 8.03 3.21 0.34 4.35 0.33 -0.47 1.06 1.26 -2.79 -0.05 -2.74 -2.74 -1.71 0 C

Advance Metering Technology 201409 8.03 5.02 0.50 4.96 0.23 0.79 1.28 1.15 -1.64 0.28 -1.92 -1.92 -1.19 0 C

Advik Laboratories 201312 15.03 8.42 -0.43 7.38 0.00 0.60 0.24 0.14 0.23 0.07 0.16 0.16 0.01 0 S

Advik Laboratories 201403 15.03 9.95 0.11 9.42 0.61 1.25 0.27 0.30 0.68 0.41 0.27 0.27 0.24 0 S

Advik Laboratories 201406 15.03 3.20 0.30 3.03 0.46 0.30 0.15 0.02 0.01 0.01 0.01 0.01 0 S

Advik Laboratories 201409 15.03 4.43 0.03 3.96 0.06 0.56 0.34 0.20 0.03 0.01 0.02 0.02 0.01 0 S

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Page 5: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Aftek 201312 22.04 18.22 5.31 0.00 12.91 1.98 20.32 -9.39 -9.39 -9.39 -0.85 0 C

Aftek 201403 22.04 18.74 8.13 10.61 1.98 17.30 -8.67 -0.54 -8.12 -8.12 -0.74 0 C

Aftek 201406 22.04 15.32 0.98 0.01 14.35 1.97 14.44 -2.07 -2.07 -2.07 -0.19 0 C

Aftek 201409 22.04 12.41 1.07 5.08 16.42 1.96 14.59 -0.13 -0.13 -0.13 -0.01 0 C

Agro Dutch Industries 201312 54.37 1.95 0.04 3.84 -1.85 10.65 4.14 -16.64 -16.64 -16.64 -3.06 0 S

Agro Dutch Industries 201403 54.37 2.88 0.10 4.65 0.00 -1.67 10.68 4.00 -11.91 -2.62 -9.29 -9.29 -1.71 0 S

Agro Dutch Industries 201406 54.37 1.97 0.01 3.71 0.01 -1.72 11.07 3.97 -14.95 -14.95 -14.95 -2.75 0 S

Agro Dutch Industries 201409 54.37 2.64 4.36 0.15 -1.58 11.48 3.94 -17.00 -17.00 -17.00 -2.72 0 S

Aikyam Intellectual Property Consultancy 201312 4.36 0.02 -0.02 -0.02 -0.02 -0.02 0 S

Aikyam Intellectual Property Consultancy 201403 4.36 0.03 -0.03 -0.03 -0.03 -0.03 0 S

Aikyam Intellectual Property Consultancy 201406 4.36 0.02 0.03 0.01 0.01 0.01 0.01 0 S

Aikyam Intellectual Property Consultancy 201409 4.61 0.05 0.04 0.01 0.01 0.01 0.01 0 S

Ajmera Realty & Infra India 201312 35.48 6.60 0.57 3.88 3.29 0.89 1.40 1.00 0.25 0.75 0.69 0.19 15 C

Ajmera Realty & Infra India 201403 35.48 64.91 2.74 50.07 5.25 22.83 0.98 1.42 20.43 4.90 15.52 14.51 4.09 15 C

Ajmera Realty & Infra India 201406 35.48 6.90 0.66 3.86 3.70 0.84 1.25 1.61 0.40 1.21 1.15 0.32 15 C

Ajmera Realty & Infra India 201409 35.48 8.27 0.52 5.05 3.74 0.80 1.17 1.77 0.55 1.22 1.12 0.31 15 C

Aksharchem (India) 201312 4.95 35.29 0.06 26.64 8.71 0.19 0.30 8.22 3.98 4.24 4.24 8.56 50 S

Aksharchem (India) 201403 4.95 36.74 0.02 30.53 6.23 0.32 0.30 5.61 2.66 1.36 2.95 2.74 50 S

Aksharchem (India) 201406 4.95 38.59 0.04 31.78 6.86 0.37 0.39 6.09 2.01 4.09 4.09 8.25 50 S

Aksharchem (India) 201409 4.95 47.59 0.12 39.33 1.20 9.57 0.83 0.98 8.92 2.03 6.88 6.88 9.41 50 S

Alchemist 201312 13.56 229.38 0.04 226.23 9.14 12.32 0.74 0.92 10.66 3.50 7.16 7.16 5.28 10 C

Alchemist 201403 13.56 172.42 0.04 175.10 7.87 5.23 1.36 1.63 2.24 2.04 0.20 0.20 0.15 10 C

Alchemist 201406 13.56 58.27 0.02 63.45 4.05 -1.11 0.41 1.54 -3.06 -3.06 -3.06 -2.26 10 C

Alchemist 201409 13.56 105.02 0.02 112.70 6.80 -0.86 0.52 1.32 -2.70 0.22 -2.91 -2.91 -2.14 10 C

Alchemist Realty 201312 14.82 36.50 35.88 0.19 0.81 0.04 0.06 0.70 0.23 0.47 0.47 0.06 5 C

Alchemist Realty 201403 14.82 65.33 66.34 2.32 1.31 0.21 0.05 1.04 0.39 0.66 0.66 0.09 5 C

Alchemist Realty 201406 14.82 34.60 35.95 2.70 1.35 0.10 0.06 1.20 0.39 0.81 0.81 0.11 5 C

Alchemist Realty 201409 14.82 0.11 1.71 4.06 2.47 0.07 0.04 2.36 0.77 1.60 1.60 0.21 5 C

Alfa Transformers 201312 5.36 6.67 0.06 6.75 0.36 0.34 0.48 0.21 -0.34 -0.34 -0.34 -0.63 0 C

Alfa Transformers 201403 5.36 7.06 0.05 8.10 0.10 -0.90 0.46 0.20 0.15 0.15 0.15 0.28 0 C

Alfa Transformers 201406 5.36 4.65 0.04 4.15 0.06 0.60 0.37 0.40 -0.17 -0.17 -0.17 -0.31 0 C

Alfa Transformers 201409 5.36 6.31 0.02 5.97 0.03 0.39 0.38 0.38 -0.36 -0.36 -0.36 -0.67 0 C

Alliance Integrated Metaliks 201312 14.57 132.82 117.85 0.39 15.36 6.70 8.18 0.48 0.11 0.38 0.38 0.26 0 S

Alliance Integrated Metaliks 201403 11.61 132.41 113.59 1.91 20.74 10.29 7.73 2.72 1.04 1.68 1.68 1.45 0 S

Alliance Integrated Metaliks 201406 11.61 142.86 127.21 0.78 16.43 10.54 8.26 -2.37 -1.24 -1.13 -1.13 -1.65 0 S

Alliance Integrated Metaliks 201409 11.61 174.13 158.41 0.12 15.84 10.45 5.09 0.29 0.09 0.20 0.20 0.17 0 S

Page 6: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Allsoft Corporation 201312 10.25 5.12 0.04 5.06 0.01 0.11 0.07 0.04 0.00 0.00 0.00 0.00 0 S

Allsoft Corporation 201403 10.25 0.07 0.00 0.00 0.07 0.08 0.06 -0.07 0.02 -0.09 -0.09 -0.09 0 S

Allsoft Corporation 201406 10.25 1.05 0.02 0.91 0.15 0.07 0.06 0.03 0.01 0.02 0.02 0.02 0 S

Allsoft Corporation 201409 10.25 0.87 0.03 0.76 0.13 0.07 0.06 0.00 0.00 0.00 0.00 0 S

Alps Motor Finance 201312 10.05 0.10 0.13 0.22 0.01 0.00 0.01 0.01 0.01 0 S

Alps Motor Finance 201403 10.05 0.28 0.27 0.00 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.01 0 S

Alps Motor Finance 201406 10.05 0.36 0.35 0.01 0.01 0.01 0.01 0.01 0 S

Alps Motor Finance 201409 10.05 0.58 0.57 0.02 0.00 0.01 0.00 0.01 0.01 0 S

Ambalal Sarabhai Enterprises 201312 76.63 3.69 8.44 1.01 -3.74 2.46 0.36 -6.57 -6.57 -6.57 -0.86 0 C

Ambalal Sarabhai Enterprises 201403 76.63 4.50 7.60 2.46 -0.64 2.44 0.40 -3.48 0.00 -3.48 -3.48 -0.45 0 C

Ambalal Sarabhai Enterprises 201406 76.63 4.26 7.48 0.35 -2.87 2.95 0.75 -6.57 -6.57 -6.57 -0.86 0 C

Ambalal Sarabhai Enterprises 201409 76.63 4.23 7.25 0.45 -2.58 2.96 0.75 -6.29 -6.29 -6.29 -0.82 0 C

Amit Spinning Industries 201312 20.59 5.80 0.01 6.80 0.01 -0.99 0.92 1.14 -3.04 -3.04 -3.04 -0.74 0 S

Amit Spinning Industries 201403 20.59 5.12 0.03 6.76 0.00 -1.61 2.06 0.70 -4.38 0.00 -4.38 -4.38 -1.06 0 S

Amit Spinning Industries 201406 20.59 4.63 6.23 0.00 -1.59 0.87 0.71 -3.17 -3.17 -3.17 -0.77 0 S

Amit Spinning Industries 201409 20.59 4.19 0.96 6.93 0.02 -1.75 0.87 0.71 -3.33 -3.33 -3.33 -0.81 0 S

Anant Raj 201312 59.02 155.51 121.64 3.62 37.49 4.22 3.91 31.73 6.64 24.46 23.74 0.83 12 C

Anant Raj 201403 59.02 147.71 0.00 109.61 3.69 41.80 7.31 4.15 28.17 -1.20 29.38 27.81 12 C

Anant Raj 201406 59.02 70.91 47.85 1.93 24.98 4.48 6.09 14.42 2.77 11.65 10.71 0.39 12 C

Anant Raj 201409 59.02 194.79 30.60 1.81 166.00 27.89 6.89 131.23 28.31 102.87 102.64 3.49 12 C

Angels Enterprises 201312 4.11 0.18 0.02 0.19 0.01 0.00 0.00 0.00 0.00 0.01 0 S

Angels Enterprises 201403 4.11 0.52 0.51 0.01 0.00 0.01 0.00 0.00 0.00 0.01 0 S

Angels Enterprises 201406 4.11 0.31 0.31 0.01 0.01 0.01 0.01 0.01 0 S

Angels Enterprises 201409 4.11 0.34 0.32 0.01 0.00 0.01 0.01 0.01 0.01 0.02 0 S

Anil 201312 9.77 208.19 0.14 172.59 0.14 35.88 15.11 3.39 17.38 5.70 11.68 11.68 11.96 20 C

Anil 201403 9.77 227.81 0.17 186.88 41.10 15.99 3.46 21.65 6.15 15.64 15.50 16.01 20 C

Anil 201406 9.77 212.41 0.23 177.58 0.68 35.74 15.50 2.61 17.64 6.49 11.14 11.14 11.41 20 C

Anil 201409 9.77 218.33 0.32 179.70 1.74 40.68 18.68 2.61 19.17 6.70 12.48 12.48 12.77 20 C

Ansal Buildwell 201312 7.38 22.09 17.22 0.15 5.02 1.16 0.31 3.56 1.51 2.04 2.04 2.77 15 C

Ansal Buildwell 201403 7.38 19.59 12.87 0.85 7.57 2.81 0.38 4.38 2.73 1.66 1.66 2.24 15 C

Ansal Buildwell 201406 7.38 29.21 22.90 0.26 6.57 1.57 0.43 4.56 1.50 3.05 3.05 4.14 15 C

Ansal Buildwell 201409 7.38 18.67 13.49 0.37 5.54 1.97 0.19 3.39 1.10 2.29 2.29 3.11 15 C

Anuh Pharma 201312 4.18 66.81 61.22 1.06 6.64 0.02 0.45 6.17 1.86 4.31 4.31 5.16 155 S

Anuh Pharma 201403 4.18 76.61 69.20 1.77 9.18 0.06 0.40 8.72 3.03 5.69 5.69 6.81 155 S

Anuh Pharma 201406 4.18 75.34 66.93 1.41 9.82 0.01 0.45 9.36 2.80 6.56 6.56 7.86 155 S

Anuh Pharma 201409 4.18 71.13 64.25 0.71 7.59 0.00 0.45 7.14 2.38 4.76 4.76 5.69 155 S

Page 7: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Anukaran Commercial Enterprises 201312 19.37 2.68 3.09 0.70 0.28 0.28 0.28 0.28 0 S

Anukaran Commercial Enterprises 201403 19.37 0.47 0.29 -0.18 -0.18 0.04 -0.22 -0.22 -0.01 0 S

Anukaran Commercial Enterprises 201406 19.37 0.06 0.35 0.30 0.30 0.30 0.30 0.02 0 S

Anukaran Commercial Enterprises 201409 19.37 0.16 0.35 0.19 0.19 0.19 0.19 0.01 0 S

Apple Finance 201312 55.67 0.24 0.60 0.35 0.05 0.30 0.30 0.30 0.05 0 C

Apple Finance 201403 55.67 0.37 0.41 0.04 0.05 -0.01 -0.01 -0.01 0 C

Apple Finance 201406 55.67 0.10 0.27 0.43 0.26 0.05 0.21 0.21 0.21 0.04 0 C

Apple Finance 201409 55.67 0.40 0.61 0.20 0.05 0.15 0.15 0.15 0.03 0 C

Apte Amalgamations 201312 1.95 0.00 0.01 0.00 0.65 0.01 -0.67 -0.67 -0.67 -3.42 0 S

Apte Amalgamations 201403 1.95 0.45 0.29 0.17 0.56 0.01 -0.40 -0.40 -0.40 -2.06 0 S

Apte Amalgamations 201406 1.95 0.01 0.02 -0.01 0.70 0.01 -0.72 -0.72 -0.72 -3.71 0 S

Apte Amalgamations 201409 1.95 0.01 0.01 0.00 0.11 0.01 -0.13 -0.13 -0.13 -0.64 0 S

Archidply Industries 201312 22.07 54.90 50.16 0.28 5.02 2.27 1.43 1.33 0.15 1.18 1.18 0.05 0 S

Archidply Industries 201403 22.07 64.75 60.38 0.70 5.07 2.52 1.40 1.15 0.31 0.87 0.84 0.04 0 S

Archidply Industries 201406 22.07 62.99 57.58 0.03 5.44 2.11 2.12 1.22 -0.05 1.27 1.27 0.57 0 S

Archidply Industries 201409 22.07 66.19 0.22 60.64 0.22 5.98 2.35 2.15 1.49 -0.05 1.55 1.55 0.70 0 S

Archies 201312 6.76 52.90 0.04 47.50 -0.07 5.37 0.95 1.30 3.13 0.96 2.16 2.16 0.64 20 S

Archies 201403 6.76 55.98 0.16 51.13 0.25 5.26 0.66 1.27 3.32 1.09 2.23 2.23 0.66 20 S

Archies 201406 6.76 38.21 0.02 37.54 0.19 0.88 0.42 1.69 -1.23 -0.40 -0.84 -0.84 -0.25 20 S

Archies 201409 6.76 48.11 0.03 44.45 0.45 4.14 0.82 1.58 1.74 0.62 1.12 1.12 0.33 20 S

Aries Agro 201312 13.00 78.42 55.31 0.41 23.51 8.19 2.10 13.22 3.39 9.51 8.27 6.36 20 C

Aries Agro 201403 13.00 96.00 88.71 1.49 8.78 7.81 2.08 -1.10 -0.80 -0.30 -0.77 -0.59 20 C

Aries Agro 201406 13.00 51.25 40.36 0.25 11.13 4.71 2.31 4.12 0.72 3.40 2.77 2.13 20 C

Aries Agro 201409 13.00 81.01 65.88 0.33 15.46 5.75 2.39 7.33 0.62 6.71 7.05 5.42 20 C

Arihant Multi Commercial 201312 3.62 9.64 9.50 0.23 0.37 0.37 0.37 0.37 0.10 0 S

Arihant Multi Commercial 201403 3.62 17.60 17.65 0.44 0.39 0.00 0.39 0.32 0.07 0.07 0.02 0 S

Arihant Multi Commercial 201406 3.62 13.84 13.73 0.44 0.55 0.00 0.55 0.55 0.55 0.15 0 S

Arihant Multi Commercial 201409 3.62 11.25 11.23 0.44 0.46 0.00 0.46 0.46 0.46 0.13 0 S

Arms Paper 201312 5.50 5.62 5.57 0.05 0.00 0.00 0.05 0.01 0.03 0.03 0.06 0 S

Arms Paper 201403 5.50 14.70 14.62 0.08 0.00 0.00 0.08 0.03 0.05 0.05 0.10 0 S

Arms Paper 201406 5.50 12.27 12.20 0.07 0.00 0.00 0.07 0.03 0.04 0.04 0.08 0 S

Arms Paper 201409 5.50 8.74 8.70 0.00 0.04 0.01 0.00 0.03 0.01 0.02 0.02 0.04 0 S

Aroni Commercials 201312 4.13 0.48 0.11 0.00 0.37 0.01 0.35 0.35 0.35 0.86 0 S

Aroni Commercials 201403 4.13 0.93 0.36 0.03 0.60 0.01 0.59 0.70 -0.12 -0.12 -0.28 0 S

Aroni Commercials 201406 4.13 1.55 0.15 0.05 1.45 0.02 1.44 1.44 1.44 3.48 0 S

Aroni Commercials 201409 4.13 0.81 0.22 0.59 1.18 0.04 0.02 1.13 1.13 1.13 2.73 0 S

Page 8: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Arora Fibres 201312 10.05 11.40 12.26 -0.86 0.49 0.30 -1.64 -1.64 -1.64 -1.63 0 S

Arora Fibres 201403 10.05 26.49 20.50 0.01 5.99 0.64 0.07 5.28 0.00 5.28 5.28 5.25 0 S

Arora Fibres 201406 10.05 13.46 13.41 0.05 0.23 0.23 -0.41 -0.41 -0.41 -0.40 0 S

Arora Fibres 201409 10.05 11.01 10.04 0.96 0.30 0.23 0.43 3.45 0.43 3.44 0 S

Artefact Projects 201312 5.53 6.77 5.90 0.46 1.32 1.49 0.25 -0.42 0.09 -0.51 -0.58 -1.04 8 C

Artefact Projects 201403 5.53 10.79 8.69 0.37 2.46 0.74 0.26 1.46 0.75 0.71 0.61 1.11 8 C

Artefact Projects 201406 5.53 5.05 3.87 0.51 1.68 0.73 0.20 0.76 0.34 0.42 0.42 0.75 8 C

Artefact Projects 201409 5.53 5.45 4.20 0.11 1.36 0.82 0.23 0.31 0.19 0.13 0.13 0.23 8 C

Asahi Songwon Colors 201312 12.27 79.73 0.16 69.99 9.90 1.46 1.83 6.62 2.36 4.26 4.26 3.47 35 S

Asahi Songwon Colors 201403 12.27 82.17 0.13 71.24 11.07 1.55 1.74 7.77 3.07 2.42 4.70 1.97 35 S

Asahi Songwon Colors 201406 12.27 81.00 0.20 70.89 10.31 1.69 2.03 6.60 2.38 4.22 4.22 3.43 35 S

Asahi Songwon Colors 201409 12.27 58.20 0.40 50.39 8.21 1.16 1.51 5.92 1.84 4.08 4.08 3.33 35 S

Aseem Global 201312 10.58 65.03 0.04 63.13 0.07 2.02 1.16 0.13 0.73 0.24 0.49 0.49 0.46 1 S

Aseem Global 201403 10.58 97.75 0.12 96.21 0.13 1.80 1.24 0.14 0.41 0.23 0.18 0.18 0.17 1 S

Aseem Global 201406 10.58 48.45 0.13 47.17 0.01 1.42 1.24 0.06 0.12 0.03 0.09 0.09 0.08 1 S

Aseem Global 201409 10.58 87.70 0.13 89.12 0.02 -1.27 1.36 0.06 -2.69 -0.02 -2.67 -2.67 -2.52 1 S

Ashiana Housing 201312 18.61 9.06 4.67 12.92 2.74 3.55 0.44 0.78 2.33 0.70 1.63 1.63 0.18 25 C

Ashiana Housing 201403 18.61 9.47 9.59 18.26 3.07 3.87 0.44 0.81 2.62 -1.40 2.93 2.93 0.31 25 C

Ashiana Housing 201406 18.61 9.38 1.93 13.78 4.05 1.58 0.45 2.16 -1.03 1.14 -2.17 -2.18 -0.23 25 C

Ashiana Housing 201409 18.61 8.56 17.87 16.03 3.92 14.32 0.45 1.93 11.94 -1.89 13.83 13.83 1.49 25 C

Ashiana Ispat 201312 4.26 69.95 68.55 1.40 0.85 0.35 0.21 0.05 0.15 0.15 1.44 0 S

Ashiana Ispat 201403 4.26 74.49 0.20 68.76 5.93 3.49 0.52 1.92 0.43 1.48 1.48 3.44 0 S

Ashiana Ispat 201406 4.26 68.52 65.50 3.02 1.60 0.39 1.03 0.33 0.70 0.70 6.53 0 S

Ashiana Ispat 201409 4.26 69.29 67.72 1.57 1.01 0.39 0.16 0.01 0.16 0.16 3.91 0 S

Asian Oilfield Services 201312 22.32 45.86 34.68 1.01 12.19 2.35 3.84 6.00 0.01 5.99 5.99 3.61 0 C

Asian Oilfield Services 201403 22.32 6.32 14.65 1.15 -7.18 2.51 4.04 -14.52 0.02 -14.54 -14.54 -8.07 0 C

Asian Oilfield Services 201406 22.32 38.50 53.93 0.80 -14.63 2.20 4.49 -21.31 -21.31 -21.31 -9.55 0 C

Asian Oilfield Services 201409 22.32 69.15 59.90 1.60 10.85 2.67 4.60 3.44 3.44 3.44 1.54 0 C

Asya Infosoft 201312 3.00 0.03 0.03 0.00 0.00 0.00 0.00 0.01 0 S

Asya Infosoft 201403 3.00 0.15 0.06 0.09 0.09 0.02 0.08 0.08 0.02 0 S

Asya Infosoft 201406 3.00 0.03 0.02 0.00 0.00 0.00 0.00 0.01 0 S

Asya Infosoft 201409 3.00 0.02 0.02 0.00 0.00 0.00 0.00 0 S

Atlanta Devcon 201312 12.25 0.01 -0.01 -0.01 -0.01 -0.01 0 S

Atlanta Devcon 201403 14.06 0.01 -0.01 -0.01 -0.01 -0.01 0 S

Atlanta Devcon 201406 14.06 0.02 -0.02 -0.02 -0.02 -0.02 0 S

Atlanta Devcon 201409 14.06 0.01 -0.01 -0.01 -0.01 -0.01 0 S

Page 9: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Atlanta Infrastructure and Finance 201312 11.55 1.28 1.28 0.00 0.01 0.00 0.00 0.00 0.00 0 S

Atlanta Infrastructure and Finance 201403 11.55 0.78 0.35 0.42 0.01 0.41 0.00 0.41 0.41 0.04 0 S

Atlanta Infrastructure and Finance 201406 11.55 4.08 4.08 0.01 0.00 0.00 0.00 0.00 0 S

Atlanta Infrastructure and Finance 201409 11.55 0.23 0.43 -0.21 0.00 -0.21 -0.21 -0.21 -0.02 0 S

Aurangabad Paper Mills 201312 5.81 0.10 0.01 -0.09 0.13 -0.23 -0.23 -0.23 0 S

Aurangabad Paper Mills 201403 5.81 0.02 0.00 -0.02 0.13 -10.13 -10.13 -10.13 0 S

Aurangabad Paper Mills 201406 5.81 0.06 -0.06 0.12 -0.18 -0.18 -0.18 0 S

Aurangabad Paper Mills 201409 5.81 0.11 0.01 -0.10 0.13 -0.23 -0.23 -0.23 0 S

Autopal Industries 201312 3.50 8.43 7.66 0.78 0.29 0.07 0.42 0.10 0.32 0.32 0.91 0 S

Autopal Industries 201403 3.50 8.98 7.86 0.01 1.13 0.29 0.29 0.54 0.08 0.06 0.46 0.18 0 S

Autopal Industries 201406 3.50 4.90 4.43 0.00 0.48 0.38 0.08 0.03 0.01 0.02 0.02 0.06 0 S

Autopal Industries 201409 3.50 11.14 10.35 0.07 0.86 0.45 0.09 0.32 0.08 0.24 0.24 0.67 0 S

AVI Photochem 201312 3.48 0.21 0.08 0.14 0.14 0.14 0.14 0.39 0 S

AVI Photochem 201403 3.48 0.55 0.01 0.54 0.54 0.19 0.35 0.35 1.00 0 S

AVI Photochem 201406 3.48 1.03 0.90 0.13 0.01 0.12 0.02 0.10 0.10 0.28 0 S

AVI Photochem 201409 3.48 0.60 0.25 0.35 0.01 0.34 0.01 0.34 0.34 0.97 0 S

Avonmore Capital & Management Services 201312 14.42 0.13 0.15 0.01 -0.01 -0.01 -0.09 0.08 0.66 0.47 0 C

Avonmore Capital & Management Services 201403 14.42 0.02 0.21 -0.19 -0.01 -0.18 -0.03 -0.15 3.36 2.54 0 C

Avonmore Capital & Management Services 201406 21.92 1.07 0.74 0.30 0.01 1.52 0.17 1.35 1.35 7.15 3.36 0 C

Avonmore Capital & Management Services 201409 24.92 0.19 1.40 0.28 1.31 0.10 1.21 1.21 1.42 0.67 0 C

Axtel Industries 201312 10.00 10.46 8.89 0.06 1.63 0.68 0.77 0.18 0.18 0.18 0.18 0 S

Axtel Industries 201403 10.00 21.62 17.00 0.02 4.64 0.35 0.91 3.39 1.40 1.99 1.99 1.99 0 S

Axtel Industries 201406 16.16 5.09 8.15 -0.01 -3.08 0.51 0.73 -4.31 -4.31 -4.31 -2.67 0 S

Axtel Industries 201409 16.16 5.15 10.36 0.07 -5.14 0.60 0.73 -6.47 -6.47 -6.47 -4.00 0 S

Bagalkot Udyog 201312 0.85 0.02 -0.02 0.00 -0.02 -0.02 -0.02 0 S

Bagalkot Udyog 201403 0.85 0.10 0.25 -0.15 0.00 -0.15 -0.15 -0.15 0 S

Bagalkot Udyog 201406 0.85 0.01 -0.01 -0.01 -0.01 -0.01 0 S

Bagalkot Udyog 201409 0.85 0.03 0.01 0.02 0.02 0.02 0.02 0 S

Banco Products (India) 201312 14.30 259.75 4.19 229.32 4.44 39.06 3.84 8.20 27.02 4.27 22.75 22.75 3.18 100 C

Banco Products (India) 201403 14.30 276.64 5.04 247.99 33.69 7.81 7.89 17.99 8.64 9.35 9.35 1.31 100 C

Banco Products (India) 201406 14.30 319.09 4.04 282.84 2.68 42.97 2.75 6.99 33.23 9.04 24.19 24.19 3.38 100 C

Banco Products (India) 201409 14.30 306.41 4.78 277.58 42.17 75.78 2.51 9.20 64.07 9.74 54.33 54.33 7.60 100 C

Bank Of Maharashtra 201312 839.10 3120.27 618.23 187.22 425.01 2264.25 17.23 1.38 15.85 15.85 0.01 10 C

Bank Of Maharashtra 201403 839.10 3073.68 700.34 298.80 467.18 2204.96 209.83 152.88 56.95 56.95 0.50 10 C

Bank Of Maharashtra 201406 839.10 3095.69 633.61 190.43 471.36 2181.15 235.11 117.29 117.82 117.82 1.40 10 C

Bank Of Maharashtra 201409 1063.18 3197.52 625.49 222.04 588.06 2206.01 294.65 131.74 162.91 162.91 1.57 10 C

Page 10: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Banswara Syntex 201312 15.34 292.23 13.60 260.99 1.16 46.00 19.85 13.25 12.89 5.63 7.27 7.27 4.70 30 C

Banswara Syntex 201403 15.51 312.83 15.03 280.46 1.10 48.50 19.38 13.96 15.15 7.70 7.46 7.56 4.79 30 C

Banswara Syntex 201406 15.51 287.09 12.71 258.79 1.64 42.65 19.98 14.11 8.56 3.74 4.83 4.87 3.14 30 C

Banswara Syntex 201409 15.51 308.93 12.53 281.09 1.96 42.33 20.54 16.61 5.17 2.21 2.96 2.92 1.88 30 C

Barak Cement 201312 22.16 26.47 0.00 24.66 0.05 1.86 2.96 2.07 -3.19 -3.19 -3.19 -1.44 0 C

Barak Cement 201403 22.16 41.49 0.06 36.96 0.16 4.75 2.97 2.01 -0.47 -0.16 -0.31 -0.31 -0.14 0 C

Barak Cement 201406 22.16 40.52 35.59 0.02 4.96 2.76 1.96 0.23 0.23 0.23 0.10 0 C

Barak Cement 201409 22.16 33.85 0.00 30.82 0.16 3.20 2.62 1.97 -1.38 -1.38 -1.38 -0.62 0 C

Beeyu Overseas 201312 14.14 0.04 0.02 -0.02 0.01 -0.04 -0.04 -0.04 -0.26 0 S

Beeyu Overseas 201403 14.14 0.01 0.02 0.01 0.01 -0.01 -0.01 -0.01 -0.05 0 S

Beeyu Overseas 201406 14.14 0.03 0.02 -0.01 0.01 -0.02 -0.02 -0.02 -0.01 0 S

Beeyu Overseas 201409 14.14 0.02 0.02 0.00 0.01 -0.01 -0.01 -0.01 -0.08 0 S

BEML 201312 41.64 772.20 11.10 743.67 8.57 48.20 29.68 13.14 5.51 5.51 5.51 1.32 10 C

BEML 201403 41.64 773.51 6.11 730.03 35.55 85.14 17.67 14.22 68.24 4.35 63.89 63.89 15.34 10 C

BEML 201406 41.64 498.08 3.61 569.00 5.63 -61.68 21.38 12.47 -95.53 -95.53 -95.53 -22.94 10 C

BEML 201409 41.64 447.04 4.24 482.37 7.50 -23.59 18.30 13.25 -55.14 0.00 -55.14 -55.14 -13.24 10 C

Best Eastern Hotels 201312 1.69 1.26 0.00 1.00 0.00 0.27 0.05 0.13 0.09 0.03 0.07 0.07 0.04 10 S

Best Eastern Hotels 201403 1.69 1.34 0.14 0.92 0.02 0.58 0.04 0.12 0.42 0.16 0.25 0.25 0.15 10 S

Best Eastern Hotels 201406 1.69 1.70 1.12 0.57 0.05 0.14 0.39 0.14 0.25 0.25 0.15 10 S

Best Eastern Hotels 201409 1.69 0.70 0.00 0.71 -0.01 0.05 0.14 -0.19 -0.10 -0.09 -0.09 -0.05 10 S

BGR Energy Systems 201312 72.16 835.59 0.20 733.94 0.04 101.89 44.00 5.04 50.83 17.28 33.55 33.55 4.65 30 C

BGR Energy Systems 201403 72.16 812.07 0.16 726.56 0.05 85.72 48.94 4.96 31.82 12.73 19.09 19.09 2.65 30 C

BGR Energy Systems 201406 72.16 629.36 5.18 564.18 1.48 71.84 53.03 6.37 12.44 3.25 9.19 9.20 1.27 30 C

BGR Energy Systems 201409 82.16 692.12 2.13 621.98 0.02 72.29 49.57 7.56 15.16 5.65 9.51 9.51 1.32 30 C

Bharat Agri Fert & Realty 201312 5.29 18.47 1.88 9.05 0.43 11.72 0.33 0.39 11.00 2.33 8.66 8.66 16.39 25 S

Bharat Agri Fert & Realty 201403 5.29 16.77 4.72 16.06 0.67 6.10 0.12 0.43 5.55 1.27 4.27 4.27 8.09 25 S

Bharat Agri Fert & Realty 201406 5.29 11.69 2.54 10.83 1.01 4.41 0.02 0.43 3.96 0.96 3.01 3.01 5.69 25 S

Bharat Agri Fert & Realty 201409 5.29 11.90 3.03 12.40 0.35 2.87 0.02 0.44 2.41 0.58 1.84 1.84 3.47 25 S

Bharat Petroleum Corporation 201312 723.08 64734.23 33.39 65683.44 250.80 -665.02 304.53 559.23 -1528.78 -439.84 -1088.94 -1088.94 -15.06 170 C

Bharat Petroleum Corporation 201403 723.08 74736.60 35.36 68414.23 422.75 6780.48 204.84 618.92 5956.72 1888.35 4068.37 4068.37 56.26 170 C

Bharat Petroleum Corporation 201406 723.08 66749.65 40.57 65270.08 1023.24 2543.38 194.81 557.22 1791.35 575.09 1216.26 1216.26 16.82 170 C

Bharat Petroleum Corporation 201409 723.08 61978.51 46.65 60907.59 255.12 1372.69 129.16 633.29 610.24 146.04 464.20 464.20 6.42 170 C

Bhartiya International 201312 11.06 85.62 79.69 0.57 6.51 2.63 0.51 3.37 1.00 2.37 2.37 2.15 10 C

Bhartiya International 201403 11.06 59.66 57.74 3.24 5.16 2.65 0.78 1.74 1.46 -0.49 0.27 -0.44 10 C

Bhartiya International 201406 11.16 73.37 67.29 1.09 7.17 3.07 0.71 3.40 0.90 2.50 2.50 2.24 10 C

Bhartiya International 201409 11.16 139.06 127.29 0.57 12.34 3.17 1.08 8.09 2.30 5.79 5.79 5.20 10 C

Page 11: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Bhatia Industries & Infrastructure 201312 13.20 46.99 45.87 1.11 2.23 1.97 0.26 0.09 0.17 0.17 0.13 5 S

Bhatia Industries & Infrastructure 201403 13.20 108.81 105.27 0.83 4.37 3.45 0.93 0.38 0.55 0.55 0.42 5 S

Bhatia Industries & Infrastructure 201406 13.20 178.60 171.99 0.62 7.22 2.10 5.12 1.66 3.46 3.46 2.62 5 S

Bhatia Industries & Infrastructure 201409 13.20 166.48 162.80 0.47 4.15 2.09 2.07 0.78 1.28 1.28 0.97 5 S

Bhoruka Aluminium 201312 54.94 0.04 0.36 0.02 -0.31 0.06 -0.36 -0.36 -0.36 -0.07 0 C

Bhoruka Aluminium 201403 54.94 0.03 0.22 0.03 -0.16 0.06 -0.22 -0.22 -0.22 -0.04 0 C

Bhoruka Aluminium 201406 54.94 0.04 0.15 0.03 -0.09 0.06 -0.14 -0.14 -0.14 -0.03 0 C

Bhoruka Aluminium 201409 54.94 0.03 0.21 0.03 -0.16 0.06 -0.21 -0.24 -0.21 -0.04 0 C

Binayak Tex Processors 201312 0.71 42.94 40.16 0.29 3.07 0.86 0.21 2.00 0.62 1.38 1.38 19.34 20 S

Binayak Tex Processors 201403 0.71 49.00 47.79 0.98 2.19 1.16 0.22 0.81 0.33 0.48 0.48 6.74 20 S

Binayak Tex Processors 201406 0.71 37.13 35.70 0.30 1.74 0.60 0.22 0.92 0.30 0.62 0.62 8.72 20 S

Binayak Tex Processors 201409 0.71 64.95 62.51 0.30 2.74 1.37 0.22 1.15 0.33 0.82 0.82 11.46 20 S

BKV Industries 201312 1.55 0.07 0.06 0.00 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.01 0 S

BKV Industries 201403 1.55 0.07 0.07 0.00 0.00 0.01 0.06 0.00 0.05 0.06 0.03 0 S

BKV Industries 201406 1.55 0.07 0.05 0.02 0.01 0.01 0.01 0.01 0.01 0 S

BKV Industries 201409 1.55 0.07 0.10 -0.03 0.00 -0.04 -0.04 -0.04 -0.02 0 S

Bloom Industries 201312 4.71 0.07 0.09 0.08 0.08 0.00 0.05 0.03 0.03 0.03 0 S

Bloom Industries 201403 4.71 0.07 0.04 0.06 0.05 0.00 0.05 0.00 0.01 -0.01 -0.01 0 S

Bloom Industries 201406 4.71 0.08 0.07 0.06 0.08 0.00 0.05 0.04 0.04 0.04 0 S

Bloom Industries 201409 4.71 0.06 0.05 0.11 0.01 0.05 -0.04 -0.04 -0.04 0 S

Blue Blends (India) 201312 19.41 39.26 0.57 34.51 0.00 5.31 2.36 1.10 1.85 1.85 1.85 0.95 0 C

Blue Blends (India) 201403 19.41 53.30 0.52 47.55 0.04 6.31 5.18 1.07 0.25 -2.27 2.52 2.52 1.30 0 C

Blue Blends (India) 201406 19.41 40.10 0.47 36.08 0.03 4.53 1.93 1.11 1.49 1.49 1.49 0.77 0 C

Blue Blends (India) 201409 19.41 41.90 0.52 38.52 0.24 4.14 1.83 1.11 1.20 1.20 1.20 0.62 0 C

Blue Chip India 201312 11.06 1.64 0.58 0.03 1.10 0.00 0.01 1.09 1.09 1.09 0.20 0 S

Blue Chip India 201403 11.06 0.48 1.03 0.03 -0.52 0.01 -0.53 -0.53 -0.53 -0.09 0 S

Blue Chip India 201406 11.06 1.29 0.58 0.01 0.72 0.01 0.72 0.72 0.72 0.13 0 S

Blue Chip India 201409 11.06 0.33 0.56 0.02 -0.22 0.01 -0.23 -0.23 -0.23 -0.04 0 S

Bombay Cycle & Motor Agency 201312 0.20 1.92 1.49 0.24 0.67 0.05 0.62 0.20 0.42 0.42 20.72 30 S

Bombay Cycle & Motor Agency 201403 0.20 1.57 0.00 1.28 0.12 0.41 0.00 0.06 0.38 0.12 0.26 0.26 13.39 30 S

Bombay Cycle & Motor Agency 201406 0.20 1.52 1.24 0.26 0.54 0.04 0.46 0.14 0.32 0.32 15.93 30 S

Bombay Cycle & Motor Agency 201409 0.20 1.63 1.31 0.27 0.59 0.01 0.03 0.53 0.16 0.37 0.37 18.91 30 S

Bonanza Industries 201312 1.21 0.11 0.03 0.13 0.01 0.01 0.00 0.01 0.01 0 S

Bonanza Industries 201403 1.21 0.10 0.02 0.11 0.01 0.01 0.00 0.01 0.01 0 S

Bonanza Industries 201406 1.21 0.26 0.00 0.23 0.03 0.03 0.03 0.03 0 S

Bonanza Industries 201409 1.21 0.24 0.00 0.21 0.04 0.04 0.04 0.04 0 S

Page 12: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Bosch 201312 31.40 2061.89 100.11 1948.58 93.13 306.55 2.48 124.16 179.91 40.93 138.98 138.98 44.30 550 S

Bosch 201403 31.40 2431.41 18.97 2051.70 142.37 541.05 0.76 88.10 452.19 125.90 326.29 326.29 103.90 550 S

Bosch 201406 31.40 2354.61 39.80 1962.07 97.78 530.12 1.22 90.17 438.73 132.05 306.68 306.68 97.70 550 S

Bosch 201409 31.40 2456.71 99.05 2117.43 120.67 559.00 0.10 101.51 457.39 151.03 306.36 306.36 97.60 550 S

Brady & Morris Engineering Company 201312 2.25 6.67 0.06 5.37 1.35 0.23 0.26 0.23 0.23 0.23 1.01 0 S

Brady & Morris Engineering Company 201403 2.25 7.95 0.03 7.26 0.72 0.27 0.28 0.09 0.09 0.09 0.38 0 S

Brady & Morris Engineering Company 201406 2.25 7.81 0.07 6.68 1.21 0.30 0.13 0.21 0.21 0.21 0.93 0 S

Brady & Morris Engineering Company 201409 2.25 8.84 0.17 8.58 0.43 0.27 0.14 0.02 0.02 0.02 0.09 0 S

Calcom Vision 201312 3.25 3.80 0.16 3.62 0.02 0.35 0.01 0.15 0.18 0.18 0.18 0.56 0 S

Calcom Vision 201403 3.25 4.10 0.20 4.02 0.06 0.34 0.02 0.16 0.17 0.17 0.17 0.51 0 S

Calcom Vision 201406 3.25 3.90 0.33 4.07 0.03 0.18 0.01 0.16 0.02 0.02 0.02 0.05 0 S

Calcom Vision 201409 3.25 3.74 0.33 3.91 0.04 0.19 0.06 0.11 0.03 0.03 0.03 0.08 0 S

California Software Company 201312 12.36 4.35 7.09 0.52 -2.22 2.05 0.92 -4.62 -4.62 -4.62 -3.74 0 C

California Software Company 201403 12.36 -15.83 -11.26 -0.64 -5.21 2.08 -4.34 2.68 0.05 2.63 2.63 2.13 0 C

California Software Company 201406 12.36 0.45 0.93 0.48 2.16 0.61 -2.45 -2.45 -2.45 -1.98 0 C

California Software Company 201409 12.36 1.33 1.12 -0.21 2.24 0.61 -3.19 -3.19 -3.19 -2.58 0 C

Centrum Capital 201312 41.60 13.82 2.37 7.32 0.01 8.87 5.02 0.92 2.93 1.28 1.65 1.65 0.04 0 C

Centrum Capital 201403 41.60 13.66 2.67 8.11 0.03 8.25 6.45 0.92 0.88 0.36 0.53 0.53 0.01 0 C

Centrum Capital 201406 41.60 10.97 2.68 9.52 0.12 4.24 0.82 0.88 4.39 -2.46 6.85 6.85 0.16 0 C

Centrum Capital 201409 41.60 17.41 2.16 7.61 0.01 11.96 5.98 0.90 5.08 1.76 3.32 3.32 0.08 0 C

CES 201312 1.30 7.74 5.55 0.04 2.22 0.02 0.11 2.10 0.51 1.59 1.59 12.26 0 C

CES 201403 1.30 8.44 6.56 0.18 2.06 0.02 0.10 1.94 0.19 1.75 1.75 13.42 0 C

CES 201406 1.30 29.18 25.91 0.26 3.54 0.05 0.77 2.71 0.88 1.83 1.83 14.06 0 C

CES 201409 1.30 28.95 27.08 0.15 2.01 0.06 0.67 1.29 0.38 0.91 0.87 6.67 0 C

CFL Capital Financial Services 201312 138.66 0.14 0.51 -0.37 14.24 0.01 -14.62 -14.62 -14.62 -1.11 0 C

CFL Capital Financial Services 201403 138.66 0.12 0.01 0.59 -0.46 14.43 0.02 -14.41 -14.41 -14.41 -1.10 0 C

CFL Capital Financial Services 201406 138.63 0.13 0.44 0.00 -0.31 15.29 -15.52 0.00 -15.52 -15.52 -1.18 0 C

CFL Capital Financial Services 201409 138.66 0.39 0.43 -0.04 16.42 0.02 -16.13 -16.13 -16.13 -1.22 0 C

Chandni Textiles Engineering Industries 201312 16.14 2.27 2.24 0.22 0.24 0.01 0.05 0.04 0.03 0.00 0.00 0 S

Chandni Textiles Engineering Industries 201403 16.14 7.44 7.48 0.17 0.13 0.01 0.06 0.05 0.01 0.04 0.04 0 S

Chandni Textiles Engineering Industries 201406 16.14 1.37 1.57 0.33 0.13 0.02 0.09 1.33 0.40 0.93 0.93 0.06 0 S

Chandni Textiles Engineering Industries 201409 16.14 1.61 1.74 0.31 0.18 0.03 0.08 0.02 -0.08 0.10 0.10 0.01 0 S

CHD Developers 201312 22.72 81.60 70.08 0.28 11.79 6.19 0.50 5.10 1.57 3.54 3.54 0.31 0 C

CHD Developers 201403 22.72 87.41 78.73 0.50 9.18 4.96 0.41 3.82 1.41 2.41 2.41 0.21 0 C

CHD Developers 201406 22.72 67.62 58.48 0.10 9.24 4.98 0.67 3.60 1.19 2.41 2.41 0.21 0 C

CHD Developers 201409 22.72 41.57 2.40 36.44 0.01 7.54 4.22 0.80 2.53 0.95 1.58 1.58 0.14 0 C

Page 13: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Chhattisgarh Industries 201312 7.49 0.06 -0.06 0.06 -0.12 -0.12 -0.12 -0.16 0 S

Chhattisgarh Industries 201403 7.49 0.03 -0.03 0.06 -0.09 -0.09 -0.09 -0.12 0 S

Chhattisgarh Industries 201406 7.49 0.02 -0.02 0.05 -0.07 -0.07 -0.07 -0.10 0 S

Chhattisgarh Industries 201409 7.49 0.03 -0.03 0.05 -0.08 -0.08 -0.08 -0.11 0 S

Chromatic India 201312 71.05 7.23 0.14 7.14 0.11 0.34 0.22 0.09 0.03 0.03 0.03 0 C

Chromatic India 201403 71.05 9.25 0.21 9.23 0.20 0.43 0.21 0.09 0.13 0.01 0.12 0.12 0.02 0 C

Chromatic India 201406 71.05 7.98 0.09 7.92 0.20 0.35 0.24 0.09 0.01 0.01 0.01 0 C

Chromatic India 201409 71.05 15.65 0.21 15.90 -0.02 -0.05 0.21 0.09 -0.36 -0.36 -0.36 -0.05 0 C

Cimmco 201312 20.15 45.93 42.22 0.02 3.73 1.83 0.34 1.56 0.71 0.85 0.85 0.42 0 S

Cimmco 201403 20.15 51.58 40.09 0.52 12.01 1.27 0.23 10.51 10.46 0.05 0.05 0.03 0 S

Cimmco 201406 45.15 3.99 6.77 2.15 -0.63 2.59 0.71 -3.93 -3.93 -3.93 -0.87 0 S

Cimmco 201409 60.15 2.25 3.59 0.72 -0.63 1.71 0.71 -8.53 -8.53 -8.53 -1.42 0 S

Cinevista 201312 11.49 9.01 7.68 0.06 1.39 0.87 0.52 0.01 0.01 0.01 0 C

Cinevista 201403 11.49 11.67 10.19 0.08 1.56 0.95 0.53 0.08 0.05 0.02 0.02 0.01 0 C

Cinevista 201406 11.49 10.97 9.51 0.03 1.49 0.98 0.45 0.06 0.06 0.06 0.01 0 C

Cinevista 201409 11.49 21.93 20.33 0.02 1.61 1.14 0.46 0.01 0.00 0.01 0.01 0 C

Citadel Realty & Developers 201312 3.58 1.26 1.11 0.15 0.15 0.15 0.15 0.41 0 S

Citadel Realty & Developers 201403 3.58 0.03 -0.03 -0.03 -0.04 -0.01 -0.01 -0.18 0 S

Citadel Realty & Developers 201406 3.58 0.02 -0.02 -0.02 -0.02 -0.02 -0.06 0 S

Citadel Realty & Developers 201409 3.58 0.04 0.01 -0.04 -0.04 -0.04 -0.04 -0.10 0 S

Classic Electricals 201312 1.49 0.03 0.06 0.03 0.02 0.01 0.01 0.01 0.09 0 S

Classic Electricals 201403 1.49 0.22 0.06 -0.16 0.00 -0.17 -0.04 -0.13 -0.13 -0.86 0 S

Classic Electricals 201406 1.49 0.03 0.10 0.07 0.01 0.05 0.05 0.05 0.35 0 S

Classic Electricals 201409 1.49 0.02 0.10 0.08 0.03 0.06 0.06 0.06 0.38 0 S

Classic Global Finance & Capital 201312 3.52 0.04 0.03 0.01 0.01 0.01 0.01 0.03 0 S

Classic Global Finance & Capital 201403 3.52 0.34 0.00 0.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0 S

Classic Global Finance & Capital 201406 3.52 0.32 0.32 0.01 0.01 0.01 0.01 0.02 0 S

Classic Global Finance & Capital 201409 3.52 0.30 0.09 0.36 0.02 0.00 0.02 0.01 0.01 0.01 0.04 0 S

Clutch Auto 201312 18.76 7.75 7.52 0.23 5.40 -5.17 -5.17 -5.17 -2.76 0 S

Clutch Auto 201403 18.76 8.58 -0.02 30.04 0.00 -21.48 6.85 3.55 -120.59 -2.08 -118.52 -118.52 0 S

Clutch Auto 201406 18.76 8.96 9.87 -0.91 2.27 0.86 -4.04 -4.04 -4.04 -2.15 0 S

Clutch Auto 201409 18.76 9.59 9.96 -0.37 2.13 0.89 -3.38 -3.38 -3.38 -1.80 0 S

Comfort Fincap 201312 10.85 0.72 0.01 0.00 0.73 0.12 0.01 0.60 0.60 0.60 0.56 2 S

Comfort Fincap 201403 10.85 0.32 -0.05 0.09 0.00 0.18 0.10 0.00 0.08 0.24 -0.16 -0.16 2 S

Comfort Fincap 201406 10.85 0.65 0.01 0.11 0.55 0.10 0.01 0.45 0.45 0.45 0.41 2 S

Comfort Fincap 201409 10.85 1.63 0.06 0.33 1.35 0.07 0.00 1.28 1.28 1.28 1.18 2 S

Page 14: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Commercial Engineers & Body Builders Company 201312 54.94 31.50 0.35 35.54 0.26 -3.44 5.43 7.56 -16.43 0.27 -16.70 -16.70 -3.04 0 S

Commercial Engineers & Body Builders Company 201403 54.94 35.50 6.30 53.45 0.29 -11.36 4.18 7.47 -23.00 0.17 -23.17 -23.17 -4.22 0 S

Commercial Engineers & Body Builders Company 201406 54.94 34.53 0.74 43.11 0.38 -7.46 4.41 5.04 -16.91 -16.91 -16.91 -3.08 0 S

Commercial Engineers & Body Builders Company 201409 54.94 19.65 0.31 23.28 0.28 -3.04 4.85 5.17 -13.06 -5.07 -8.00 -8.00 -1.46 0 S

Consolidated Construction Consortium 201312 36.96 218.88 255.81 0.80 -36.14 30.69 3.22 -70.05 -70.05 -70.05 -3.79 0 C

Consolidated Construction Consortium 201403 36.96 152.53 247.99 0.62 -94.84 20.56 3.22 -118.62 -96.95 -21.68 -21.68 -1.17 0 C

Consolidated Construction Consortium 201406 36.96 202.81 218.46 4.46 -11.19 26.73 2.75 -40.67 -40.67 -40.67 -2.20 0 C

Consolidated Construction Consortium 201409 36.96 163.02 171.88 2.46 -6.40 26.95 2.75 -36.10 -36.10 -36.10 -1.95 0 C

Cosboard Industries 201312 4.29 7.47 0.01 7.44 0.04 0.09 -0.05 -0.05 -0.05 -0.11 0 S

Cosboard Industries 201403 4.29 9.13 0.02 8.62 0.00 0.53 0.27 0.06 0.21 -0.02 0.22 0.22 0.52 0 S

Cosboard Industries 201406 4.29 11.82 0.01 11.16 0.67 0.53 0.08 0.07 0.07 0.07 0.16 0 S

Cosboard Industries 201409 4.29 9.64 0.01 8.76 0.89 0.56 0.08 0.25 0.25 0.25 0.59 0 S

Cosmo Films 201312 19.44 387.70 2.07 369.69 4.82 24.90 12.56 12.44 -4.12 -1.33 -2.79 -2.79 -1.43 10 C

Cosmo Films 201403 19.44 424.30 5.52 395.21 1.70 36.31 12.18 12.25 5.36 2.44 2.92 2.92 1.50 10 C

Cosmo Films 201406 19.44 441.69 1.76 416.98 1.45 27.92 10.00 9.04 7.91 3.99 3.90 3.90 2.01 10 C

Cosmo Films 201409 19.44 449.21 1.45 423.65 0.32 27.33 9.58 8.57 8.96 4.52 4.44 4.44 2.29 10 C

Cox & Kings (India) 201312 68.26 407.67 302.39 63.81 169.09 88.66 29.70 36.65 12.15 24.51 30.92 2.26 20 C

Cox & Kings (India) 201403 68.26 494.92 442.58 3.67 56.01 76.26 27.44 -69.11 -2.96 -66.15 -46.25 -3.39 20 C

Cox & Kings (India) 201406 68.26 738.72 387.31 24.77 376.18 91.42 51.28 228.20 69.68 158.53 128.09 9.38 20 C

Cox & Kings (India) 201409 68.26 867.47 483.46 13.30 397.31 90.41 90.94 -84.58 46.26 -130.84 -94.23 -6.90 20 C

CPEC 201312 2.13 1.00 0.28 0.72 0.04 0.00 0.88 0.88 0.88 4.12 0 C

CPEC 201403 2.13 0.32 -0.32 0.03 0.00 -0.30 1.68 -1.98 -1.98 -9.31 0 C

CPEC 201406 2.82 0.27 -0.27 0.05 -0.32 0.15 -4.79 -4.79 -16.97 0 C

CPEC 201409 2.82 0.21 -0.21 0.01 -0.21 -0.21 -0.21 -0.74 0 C

Crazy Infotech 201312 6.69 0.02 0.06 -0.04 0.06 -0.10 -0.02 -0.08 -0.08 -0.01 0 S

Crazy Infotech 201403 6.69 0.05 -0.05 0.07 0.06 -0.14 -0.02 -0.13 -0.13 -0.02 0 S

Crazy Infotech 201406 6.69 0.03 -0.03 0.05 -0.07 -0.01 -0.06 -0.06 -0.01 0 S

Crazy Infotech 201409 6.69 0.03 -0.03 0.05 -0.07 -0.01 -0.06 -0.06 -0.01 0 S

Cybermate Infotek 201312 72.44 0.49 0.35 0.13 0.33 0.57 -0.76 -0.76 -0.76 -0.11 0 S

Cybermate Infotek 201403 72.44 7.81 0.06 6.91 0.96 0.07 0.20 0.67 0.67 0.67 0.09 0 S

Cybermate Infotek 201406 72.44 1.12 0.37 0.75 0.30 0.40 0.05 0.05 0.05 0.01 0 S

Cybermate Infotek 201409 72.44 1.47 0.68 0.80 0.32 0.40 0.08 0.08 0.08 0.01 0 S

Daikaffil Chemicals India 201312 6.00 5.87 0.10 5.66 0.16 0.48 0.07 0.15 0.26 0.08 0.17 0.17 0.29 8 S

Daikaffil Chemicals India 201403 6.00 11.05 0.08 9.76 -0.11 1.26 0.09 0.16 0.99 0.43 0.55 0.55 0.92 8 S

Daikaffil Chemicals India 201406 6.00 9.22 0.06 8.50 0.08 0.86 0.05 0.10 0.71 0.22 0.49 0.49 0.81 8 S

Daikaffil Chemicals India 201409 6.00 9.64 0.23 8.81 0.05 1.11 0.05 0.09 0.96 0.29 0.67 0.67 1.12 8 S

Page 15: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Damodar Industries 201312 8.90 184.60 172.27 0.17 12.50 5.43 2.88 4.20 1.43 2.77 2.77 3.11 24 S

Damodar Industries 201403 8.90 191.54 178.20 0.05 13.38 7.11 2.49 3.78 1.63 2.15 2.15 2.42 24 S

Damodar Industries 201406 8.90 151.21 138.08 0.08 13.21 6.00 2.98 4.23 1.47 2.76 2.76 3.10 24 S

Damodar Industries 201409 8.90 147.52 136.33 0.13 11.32 4.70 3.18 3.43 1.17 2.27 2.27 2.55 24 S

Daulat Securities 201312 5.00 0.09 0.10 0.08 0.07 0.07 0.07 0.07 0.14 0 S

Daulat Securities 201403 5.00 -0.14 0.07 0.22 0.01 0.01 0.00 0.03 -0.03 -0.03 0 S

Daulat Securities 201406 5.00 0.06 0.10 0.12 0.08 0.01 0.07 0.07 0.07 0.14 0 S

Daulat Securities 201409 5.00 0.06 0.12 0.12 0.06 0.01 0.05 0.05 0.05 0.10 0 S

DB (International) Stock Brokers 201312 7.00 2.26 1.35 0.91 0.06 0.85 0.28 0.57 0.57 0.16 0 S

DB (International) Stock Brokers 201403 7.00 2.95 1.18 1.78 0.09 1.68 1.68 1.68 0.48 0 S

DB (International) Stock Brokers 201406 7.00 2.59 1.47 1.13 0.06 1.07 0.34 0.73 0.73 0.21 0 S

DB (International) Stock Brokers 201409 7.00 2.86 1.60 1.26 0.06 1.20 0.42 0.78 0.78 0.22 0 S

DB Realty 201312 243.26 55.65 46.26 7.95 17.34 11.04 4.38 1.92 3.22 -1.38 0.37 0.02 0 C

DB Realty 201403 243.26 89.78 92.08 10.84 8.54 4.79 -2.12 5.87 -7.21 12.17 10.38 0.43 0 C

DB Realty 201406 243.26 61.17 58.34 6.32 9.15 12.27 1.91 -5.02 1.10 -6.11 -7.26 -0.30 0 C

DB Realty 201409 243.26 79.97 74.40 12.92 18.49 13.74 3.10 10.56 2.73 7.83 10.02 0.41 0 C

Deccan Gold Mines 201312 5.89 0.24 0.02 -0.22 0.01 -0.22 -0.22 -0.22 -0.04 0 C

Deccan Gold Mines 201403 5.89 0.21 0.01 -0.20 0.00 0.01 -0.21 -0.21 -0.21 -0.03 0 C

Deccan Gold Mines 201406 5.92 0.20 0.28 0.08 0.00 0.01 0.07 0.07 0.07 0.01 0 C

Deccan Gold Mines 201409 5.92 0.19 -0.19 0.00 0.01 -0.20 -0.20 -0.20 -0.03 0 C

Delta Leasing & Finance 201312 11.60 0.21 0.17 0.04 0.00 0.04 0.04 0.04 0.03 0 S

Delta Leasing & Finance 201403 11.60 0.19 0.14 0.05 0.00 0.05 0.06 -0.02 -0.02 -0.01 0 S

Delta Leasing & Finance 201406 11.60 0.30 0.25 0.05 0.05 0.05 0.05 0.03 0 S

Delta Leasing & Finance 201409 11.60 0.30 0.26 0.04 0.00 0.04 0.04 0.04 0.03 0 S

Den Networks 201312 178.20 269.31 4.95 213.10 28.31 89.47 18.63 36.63 24.96 8.88 16.08 16.08 0.45 0 C

Den Networks 201403 178.20 296.78 5.08 228.68 23.82 97.00 19.03 40.50 35.72 20.51 15.21 10.05 0.62 0 C

Den Networks 201406 178.20 298.38 0.43 241.65 18.65 75.81 19.82 43.28 12.71 4.29 8.42 1.12 0.04 0 C

Den Networks 201409 178.20 289.10 2.62 250.78 22.47 63.41 22.70 47.03 -6.32 6.91 -13.23 -20.45 -1.15 0 C

Devine Impex 201312 9.53 0.91 0.88 0.03 0.00 0.03 0.01 0.02 0.02 0.02 0 S

Devine Impex 201403 9.53 1.68 1.71 -0.04 0.00 -0.04 -0.01 -0.03 -0.03 -0.03 0 S

Devine Impex 201406 9.53 0.10 0.11 -0.01 0.00 -0.01 0.00 -0.01 -0.01 -0.01 0 S

Devine Impex 201409 9.53 0.13 0.14 -0.02 0.00 -0.02 0.01 -0.01 -0.01 -0.01 0 S

Dhanada Corporation 201312 5.59 2.81 0.10 2.20 0.01 0.72 0.42 0.49 -0.19 -0.19 -0.08 -0.01 0 C

Dhanada Corporation 201403 5.59 2.35 -0.08 1.90 1.04 1.41 1.58 0.49 -0.65 0.02 -0.67 -0.33 -0.06 0 C

Dhanada Corporation 201406 5.59 2.04 0.00 1.55 0.02 0.51 0.52 0.34 -0.35 -0.35 -0.30 -0.05 0 C

Dhanada Corporation 201409 5.59 1.78 0.00 1.56 0.02 0.24 0.38 0.34 -0.48 -0.48 -0.43 -0.08 0 C

Page 16: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Dhanlaxmi Fabrics 201312 8.58 20.23 0.16 17.57 0.16 2.97 0.62 1.50 0.85 0.85 0.85 0.99 0 C

Dhanlaxmi Fabrics 201403 8.58 34.12 0.14 29.71 0.16 4.72 0.61 1.46 2.65 2.23 0.42 0.42 0 C

Dhanlaxmi Fabrics 201406 8.58 20.09 0.12 17.42 0.16 2.94 0.76 1.77 0.41 0.41 0.41 0.48 0 C

Dhanlaxmi Fabrics 201409 8.58 19.37 0.29 18.01 0.16 1.82 0.71 1.50 -0.38 -0.38 -0.38 -0.44 0 C

Dhunseri Investments 201312 5.86 1.68 0.02 0.27 0.00 1.43 0.04 1.39 0.37 1.02 1.02 1.75 13 S

Dhunseri Investments 201403 5.86 1.40 0.01 0.26 0.01 1.16 0.03 1.13 0.27 0.85 0.85 1.45 13 S

Dhunseri Investments 201406 5.86 2.13 0.02 0.30 1.85 0.04 1.81 1.81 1.81 3.09 13 S

Dhunseri Investments 201409 5.86 12.44 0.02 0.37 12.08 0.04 12.04 1.60 10.44 10.44 17.84 13 S

DIL 201312 2.29 44.48 0.44 34.51 0.04 10.44 1.30 2.41 6.73 1.64 5.09 3.56 15.51 100 C

DIL 201403 2.29 39.58 -0.36 30.95 0.03 8.30 1.33 2.17 5.82 1.31 4.51 3.48 15.19 100 C

DIL 201406 2.29 37.12 0.20 32.42 0.04 4.94 1.16 2.69 1.09 0.21 0.88 0.83 3.63 100 C

DIL 201409 2.29 38.06 0.06 34.17 0.01 3.96 1.18 2.51 0.27 0.11 0.16 -0.08 -0.34 100 C

Dishman Pharmaceuticals & Chemicals 201312 16.14 313.42 0.84 252.58 4.83 66.51 20.06 26.57 19.88 4.72 15.16 15.16 1.88 60 C

Dishman Pharmaceuticals & Chemicals 201403 16.14 400.65 8.77 321.72 16.85 104.54 25.00 29.12 50.43 27.88 22.56 22.59 2.80 60 C

Dishman Pharmaceuticals & Chemicals 201406 16.14 361.56 1.15 287.28 4.45 79.89 20.52 30.58 28.79 5.01 23.78 23.81 2.95 60 C

Dishman Pharmaceuticals & Chemicals 201409 16.14 392.32 6.81 311.37 1.03 88.80 17.50 24.00 47.29 13.94 33.36 33.36 4.13 60 C

Divinus Fabrics 201312 4.46 1.68 1.57 0.11 0.11 0.04 0.08 0.08 0.17 0 S

Divinus Fabrics 201403 4.46 1.41 0.03 1.41 0.00 0.02 0.00 0.02 0.01 0.02 0.02 0.04 0 S

Divinus Fabrics 201406 4.46 0.86 0.86 0.01 0.01 0.00 0.01 0.01 0.01 0 S

Divinus Fabrics 201409 4.46 1.07 1.06 0.01 0.01 0.00 0.01 0.01 0.02 0 S

Dolat Investments 201312 17.60 2.07 0.27 2.31 0.03 0.00 0.02 0.00 0.03 0.03 0 S

Dolat Investments 201403 17.60 16.02 0.19 16.60 0.00 -0.39 0.00 -34.75 -11.16 -23.60 -23.60 -1.34 0 S

Dolat Investments 201406 17.60 28.03 0.18 26.19 0.07 2.10 0.00 2.09 0.77 1.33 1.33 0.08 0 S

Dolat Investments 201409 17.60 2.15 0.63 1.19 0.33 1.93 0.00 1.92 0.49 1.43 1.43 0.08 0 S

DQ Entertainment (International) 201312 79.28 50.85 28.55 0.56 22.87 7.18 10.05 5.64 6.88 -1.24 -1.24 -0.15 0 C

DQ Entertainment (International) 201403 79.28 101.83 59.94 0.33 42.22 6.66 26.33 9.22 -5.44 14.66 14.66 1.85 0 C

DQ Entertainment (International) 201406 79.28 20.64 20.10 0.42 0.96 7.55 7.63 -14.21 -2.16 -12.06 -12.06 -1.52 0 C

DQ Entertainment (International) 201409 79.28 52.64 17.26 0.18 35.56 7.50 7.98 12.76 -1.67 14.43 14.43 1.82 0 C

Duncans Industries 201312 55.51 51.96 0.69 48.44 0.43 4.64 2.85 0.76 1.03 1.03 1.03 0.19 0 C

Duncans Industries 201403 55.51 57.24 0.61 77.10 0.08 -19.17 4.70 0.77 -24.64 -24.64 -24.64 -4.44 0 C

Duncans Industries 201406 55.51 20.51 1.45 18.30 0.25 3.91 5.17 0.75 -2.01 -2.01 -2.01 -0.36 0 C

Duncans Industries 201409 60.76 54.88 0.34 55.40 1.11 0.93 5.30 0.70 -5.07 -5.07 -5.07 -0.84 0 C

Dwarikesh Sugar Industries 201312 16.32 183.33 0.03 196.48 1.12 -12.01 11.50 8.01 -31.51 -31.51 -31.51 -19.76 0 S

Dwarikesh Sugar Industries 201403 16.32 229.13 1.70 171.47 0.11 59.47 13.79 8.20 37.48 1.82 35.66 35.66 21.40 0 S

Dwarikesh Sugar Industries 201406 16.32 262.35 0.91 239.01 0.18 24.44 13.11 7.74 3.59 3.59 3.59 1.75 0 S

Dwarikesh Sugar Industries 201409 16.32 99.21 0.29 95.05 0.47 4.93 10.76 7.72 -13.56 -13.56 -13.56 -8.76 0 S

Page 17: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Dynacons Technologies 201312 7.84 7.33 0.00 6.81 0.00 0.52 0.25 0.24 0.03 0.00 0.03 0.03 0.01 0 S

Dynacons Technologies 201403 7.84 10.77 0.02 10.30 0.49 0.17 0.24 0.07 0.06 0.01 0.01 0 S

Dynacons Technologies 201406 7.84 8.58 0.01 8.08 0.51 0.27 0.21 0.03 0.01 0.03 0.03 0 S

Dynacons Technologies 201409 7.84 6.96 0.04 6.59 0.41 0.15 0.22 0.04 0.01 0.03 0.03 0 S

Eastern Silk Industries 201312 15.79 22.35 0.38 21.55 1.61 2.78 12.23 3.91 -13.36 -13.36 -13.36 -1.69 0 S

Eastern Silk Industries 201403 15.79 17.08 0.59 33.45 21.89 6.10 12.07 3.96 -12.77 -12.77 -12.77 -1.62 0 S

Eastern Silk Industries 201406 15.79 13.22 0.96 12.86 0.50 1.82 0.79 3.42 -2.39 -2.39 -2.39 -0.30 0 S

Eastern Silk Industries 201409 15.79 13.04 0.89 13.19 0.56 1.30 0.50 3.73 -2.93 -2.93 -2.93 -0.37 0 S

Eastern Treads 201312 5.30 20.01 0.08 19.41 0.11 0.79 0.20 0.21 0.38 0.11 0.27 0.27 0.52 0 S

Eastern Treads 201403 5.35 28.69 0.12 27.33 -0.12 1.36 0.33 0.21 0.83 0.32 0.51 0.51 0.95 0 S

Eastern Treads 201406 5.38 24.99 0.22 24.13 0.04 1.12 0.36 0.25 1.56 0.55 1.01 1.01 1.87 0 S

Eastern Treads 201409 5.23 20.92 0.23 20.72 0.78 1.21 0.36 0.26 0.59 0.19 0.40 0.40 0.76 0 S

Educomp Solutions 201312 24.49 155.33 140.03 9.62 24.93 72.40 28.08 -85.80 1.81 -87.62 -86.02 -7.03 7 C

Educomp Solutions 201403 24.49 87.72 153.13 22.69 -42.72 42.26 26.72 -252.32 -62.55 -189.76 -168.21 -13.74 7 C

Educomp Solutions 201406 24.49 143.64 131.90 3.46 15.20 90.49 26.40 -351.99 -4.54 -347.46 -343.86 -28.08 7 C

Educomp Solutions 201409 24.49 130.57 161.10 20.98 -9.54 92.76 24.14 -594.44 2.37 -596.81 -567.20 -46.32 7 C

Eicher Motors 201312 27.04 1663.96 15.55 1512.95 14.53 181.09 3.76 39.39 137.94 16.74 121.20 96.25 35.61 300 C

Eicher Motors 201403 27.05 1899.93 24.31 1702.26 55.34 277.30 5.85 47.74 223.71 67.55 156.16 139.12 51.44 300 C

Eicher Motors 201406 27.09 2221.60 23.77 1960.87 17.81 302.31 1.06 55.71 245.54 67.00 178.54 157.44 58.14 300 C

Eicher Motors 201409 27.10 2251.25 23.70 1969.70 19.21 324.46 0.92 56.35 267.19 81.14 186.05 165.03 60.90 300 C

Elder Health Care 201312 4.00 25.20 24.25 0.02 0.97 2.27 0.24 -1.54 -1.54 -1.54 -3.85 0 S

Elder Health Care 201403 4.00 7.99 10.30 0.03 -2.29 2.32 0.24 -4.84 -4.84 -4.84 -12.11 0 S

Elder Health Care 201406 4.00 1.05 5.38 0.23 -4.10 2.03 0.22 -25.31 0.03 -26.62 -25.35 -63.37 0 S

Elder Health Care 201409 4.00 2.69 4.77 0.01 -2.07 1.72 0.23 -14.08 -14.08 -14.08 -35.19 0 S

Elder Projects 201312 3.23 0.44 0.53 0.28 0.18 0.98 0.13 -0.92 -0.92 -0.92 -2.85 0 S

Elder Projects 201403 3.23 0.58 0.71 0.27 0.15 0.95 0.13 -0.93 -0.93 -0.93 -2.88 0 S

Elder Projects 201406 3.23 0.24 0.91 0.64 -0.03 1.40 0.13 -1.55 -1.55 -1.55 -4.81 0 S

Elder Projects 201409 3.23 0.98 0.74 0.36 0.60 0.74 0.13 -0.27 -0.27 -0.27 -0.84 0 S

Electrosteel Steels 201312 2186.74 94.86 10.00 102.46 0.01 2.41 40.94 14.90 -53.43 -53.43 -53.43 -0.24 0 S

Electrosteel Steels 201403 2186.74 88.46 9.40 146.20 6.47 -41.87 51.14 20.80 -113.80 0.01 -113.82 -113.82 -0.52 0 S

Electrosteel Steels 201406 2186.74 328.55 15.59 337.42 2.19 8.90 104.07 50.20 -145.38 -145.38 -145.38 -0.66 0 S

Electrosteel Steels 201409 2409.24 432.34 15.62 388.30 7.50 67.16 115.07 50.80 -98.71 -98.71 -98.71 -0.41 0 S

Elpro International 201312 4.61 7.68 4.42 0.13 3.39 3.51 0.35 -0.47 -0.47 -0.47 -1.02 0 C

Elpro International 201403 4.61 8.10 6.73 0.26 1.63 3.67 0.32 -2.45 -2.45 -2.45 -5.31 0 C

Elpro International 201406 4.61 9.77 6.04 0.15 3.87 3.70 0.12 0.06 0.06 0.06 0.14 0 C

Elpro International 201409 4.61 8.43 4.64 0.07 3.86 4.70 0.11 -1.04 -1.04 -1.04 -2.25 0 C

Page 18: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Emami Infrastructure 201312 4.86 0.17 0.07 -0.10 -0.10 -0.10 -0.10 -0.04 0 C

Emami Infrastructure 201403 4.86 0.19 0.07 -0.13 -0.13 -0.13 -0.13 -0.05 0 C

Emami Infrastructure 201406 4.86 0.17 0.18 0.01 0.01 0.00 0.01 0.01 0 C

Emami Infrastructure 201409 4.86 0.17 0.18 0.01 0.01 0.00 0.01 0.01 0.01 0 C

Encore Software 201312 6.47 0.92 -0.01 0.45 0.46 0.47 0.02 -0.02 0.06 -0.08 -0.28 -0.43 0 C

Encore Software 201403 6.47 1.28 -0.05 0.72 0.52 0.63 0.00 -0.12 0.24 -0.36 -0.51 -0.78 0 C

Encore Software 201406 6.47 1.18 0.52 0.00 0.67 0.56 0.01 0.10 0.21 -0.10 -0.33 -0.50 0 C

Encore Software 201409 6.47 0.95 0.02 0.51 0.46 0.52 0.01 -0.07 0.17 -0.23 -0.37 -0.57 0 C

Ensa Steel Industries 201312 4.78 0.14 0.15 -0.01 0.14 -0.16 -0.16 -0.16 -0.32 0 S

Ensa Steel Industries 201403 4.78 0.13 0.14 -0.01 0.14 -0.15 -0.15 -0.15 -0.31 0 S

Ensa Steel Industries 201406 4.78 0.19 0.19 0.00 0.14 -0.14 -0.14 -0.14 -0.30 0 S

Ensa Steel Industries 201409 4.78 0.07 0.12 -0.05 0.12 -0.17 -0.17 -0.17 -0.36 0 S

Eros International Media 201312 91.92 432.68 297.13 0.97 136.52 7.39 1.27 127.86 37.41 90.45 91.99 10.01 0 C

Eros International Media 201403 91.97 314.62 241.06 -4.30 69.26 14.54 1.25 53.47 14.29 39.18 41.40 4.50 0 C

Eros International Media 201406 92.07 241.49 183.13 3.12 61.48 9.37 1.55 50.56 14.71 35.85 35.84 3.90 0 C

Eros International Media 201409 92.37 239.90 166.51 0.40 73.79 10.92 1.68 61.19 11.06 50.13 50.14 5.44 0 C

Esaar (India) 201312 8.18 1.97 1.70 0.26 0.00 0.26 0.26 0.26 0.03 0 S

Esaar (India) 201403 8.18 5.43 7.34 -1.90 -1.90 -0.21 -1.69 -1.69 -0.21 0 S

Esaar (India) 201406 8.18 4.92 2.95 1.96 1.96 1.96 1.96 0.24 0 S

Esaar (India) 201409 8.18 1.97 2.26 -0.29 -0.29 -0.29 -0.29 -0.04 0 S

Ess Dee Aluminium 201312 32.05 176.86 135.70 2.57 43.74 15.49 11.44 16.81 3.00 13.82 13.82 4.31 0 C

Ess Dee Aluminium 201403 32.05 174.59 139.35 -1.15 34.10 17.15 11.43 5.53 -4.20 9.72 9.72 3.03 0 C

Ess Dee Aluminium 201406 32.05 181.55 145.13 1.74 38.15 16.47 12.61 9.08 3.53 5.55 5.55 1.75 0 C

Ess Dee Aluminium 201409 32.05 222.59 2.53 171.66 -0.54 52.92 17.90 13.37 21.65 7.55 14.10 14.10 4.40 0 C

Essar Shipping 201312 205.23 418.75 1.21 307.23 32.81 145.54 117.49 107.97 -79.92 6.32 -86.24 -86.24 -4.20 0 C

Essar Shipping 201403 205.23 479.00 0.83 428.80 39.75 90.78 94.89 155.62 -159.73 6.01 -165.74 -165.69 -8.07 0 C

Essar Shipping 201406 205.23 495.47 1.00 487.24 62.79 72.02 98.81 107.36 -134.15 5.98 -140.13 -140.16 -6.83 0 C

Essar Shipping 201409 205.23 501.60 1.25 451.07 114.26 166.04 89.22 111.28 -34.46 9.46 -43.92 -43.93 -2.14 0 C

Expo Gas Containers 201312 4.92 15.68 13.93 0.02 1.78 0.63 0.20 0.96 0.96 0.96 0.78 0 S

Expo Gas Containers 201403 7.62 12.65 9.85 0.04 2.85 2.22 0.19 0.43 0.81 -0.38 -0.38 -0.20 0 S

Expo Gas Containers 201406 7.62 12.70 10.96 0.02 1.76 1.04 0.20 0.53 0.53 0.53 0.28 0 S

Expo Gas Containers 201409 7.62 16.97 14.85 0.06 2.18 1.34 0.19 0.65 0.65 0.65 0.34 0 S

FCS Software Solutions 201312 125.96 44.86 51.29 0.71 -5.73 0.17 9.98 -15.87 0.09 -15.96 -15.96 -0.13 0 C

FCS Software Solutions 201403 165.96 16.51 27.65 0.81 -10.33 0.21 10.29 -20.84 -0.35 -20.49 -20.49 -0.12 0 C

FCS Software Solutions 201406 165.96 20.29 21.35 0.88 -0.18 0.25 10.01 -10.43 0.12 -10.56 -10.56 -0.06 0 C

FCS Software Solutions 201409 165.96 16.06 17.16 0.71 -0.39 0.17 10.23 -10.80 0.04 -10.84 -10.84 -0.07 0 C

Page 19: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Federal-Mogul Goetze (India) 201312 55.63 252.30 9.68 249.18 3.45 16.25 7.86 17.36 -8.97 -4.90 -4.06 -4.06 -0.73 6 C

Federal-Mogul Goetze (India) 201403 55.63 270.29 9.54 250.05 4.48 34.25 7.50 17.00 9.75 3.50 6.25 6.25 1.12 6 C

Federal-Mogul Goetze (India) 201406 55.63 309.61 10.38 287.71 9.21 41.49 6.95 17.49 17.05 4.40 12.66 12.66 2.27 6 C

Federal-Mogul Goetze (India) 201409 55.63 302.41 11.40 275.03 6.55 45.33 7.36 17.97 20.00 6.80 13.20 13.20 2.37 6 C

Fenoplast 201312 4.60 56.31 52.12 0.10 4.29 3.67 0.52 0.10 0.03 0.06 0.06 0.14 0 S

Fenoplast 201403 4.60 58.57 59.10 0.09 -0.43 3.60 0.61 0.10 -0.16 0.26 0.26 0.57 0 S

Fenoplast 201406 4.60 56.19 51.30 0.08 4.98 3.31 0.62 1.05 0.34 0.71 0.71 1.54 0 S

Fenoplast 201409 4.60 64.52 59.79 0.17 4.91 3.92 0.63 0.36 0.12 0.25 0.25 0.53 0 S

Ferro Alloys Corporation 201312 18.53 157.19 6.27 155.17 0.58 8.86 3.94 2.40 2.52 0.38 2.14 2.14 0.12 0 C

Ferro Alloys Corporation 201403 18.53 153.88 -1.73 139.40 0.29 13.04 3.66 2.41 6.98 1.11 5.88 5.88 0.32 0 C

Ferro Alloys Corporation 201406 18.53 118.17 4.77 116.82 1.75 7.88 3.52 1.22 3.14 0.47 2.67 2.67 0.14 0 C

Ferro Alloys Corporation 201409 18.53 156.02 4.72 156.83 2.89 6.81 4.20 1.19 1.42 0.89 0.53 0.53 0.03 0 C

Filatex India 201312 24.00 472.57 0.83 465.00 3.40 11.80 11.72 6.75 -6.67 -2.16 -4.51 -4.51 -1.88 0 S

Filatex India 201403 28.24 471.67 2.17 451.49 6.65 29.00 12.27 6.05 10.68 3.82 6.86 6.86 2.80 0 S

Filatex India 201406 28.24 435.70 1.18 416.34 2.33 22.87 13.50 5.29 4.08 1.34 2.74 2.74 0.97 0 S

Filatex India 201409 32.00 480.73 1.77 461.12 2.55 23.93 14.03 5.14 4.76 1.60 3.16 3.16 1.07 0 S

Filmcity Media 201312 3.06 0.04 -0.04 -0.04 -0.04 -0.04 0 S

Filmcity Media 201403 3.06 0.00 0.04 0.00 -0.04 0.00 0.01 -0.05 -0.05 -0.05 0 S

Filmcity Media 201406 3.06 0.00 0.02 0.00 -0.02 0.00 -0.02 0.00 -0.02 -0.02 0 S

Filmcity Media 201409 3.06 0.24 0.26 0.00 -0.02 0.00 -0.02 -0.02 -0.02 0 S

Finkurve Financial Services 201312 9.66 0.11 0.06 0.05 0.09 0.00 -0.04 -0.04 -0.04 -0.04 0 C

Finkurve Financial Services 201403 9.66 0.14 0.11 0.04 0.20 -0.01 -0.15 -0.10 -0.05 -0.05 0 C

Finkurve Financial Services 201406 9.66 0.19 0.05 0.14 0.16 -0.03 -0.03 -0.03 0 C

Finkurve Financial Services 201409 9.66 0.46 0.05 0.41 0.40 0.01 0.01 0.01 0 C

First Custodian Fund (India) 201312 1.50 0.07 0.05 0.06 0.06 0.00 0.00 0.06 0.06 0.06 0.39 0 S

First Custodian Fund (India) 201403 1.50 0.03 0.10 0.05 0.08 0.01 0.00 0.07 0.04 0.03 0.03 0.19 0 S

First Custodian Fund (India) 201406 1.50 0.14 0.07 0.11 0.10 0.01 0.01 0.09 0.09 0.09 0.57 0 S

First Custodian Fund (India) 201409 1.50 -0.08 0.07 0.07 -0.08 0.00 0.01 -0.09 -0.09 -0.09 -0.58 0 S

First Winner Industries 201312 50.23 3.47 4.37 0.15 -0.75 5.09 2.05 -7.89 -7.89 -7.89 0 C

First Winner Industries 201403 50.23 2.14 2.90 -0.06 -0.82 5.10 1.98 -7.90 -3.04 -4.87 -4.87 0 C

First Winner Industries 201406 50.23 0.33 6.35 0.12 -5.90 5.09 1.95 -12.94 -12.94 -12.94 0 C

First Winner Industries 201409 50.23 0.27 0.07 -0.20 5.09 1.96 -7.25 -7.25 -7.25 0 C

Fluidomat 201312 4.93 6.45 0.02 4.45 0.16 2.17 0.00 0.13 2.04 0.69 1.35 1.35 2.74 28 S

Fluidomat 201403 4.93 7.22 0.01 4.93 0.20 2.49 0.13 2.36 0.74 1.62 1.62 3.29 28 S

Fluidomat 201406 4.93 5.81 0.00 4.45 0.29 1.66 0.00 0.18 1.47 0.46 1.01 1.01 2.05 28 S

Fluidomat 201409 4.93 8.36 0.02 5.64 0.19 2.91 0.16 2.75 0.91 1.85 1.85 3.74 28 S

Page 20: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Focus Industrial Resources 201312 12.19 0.26 0.20 0.06 0.02 0.03 0.01 0.01 0.01 0.01 0 S

Focus Industrial Resources 201403 12.19 0.04 0.03 0.15 0.00 -0.08 0.01 0.02 -0.11 0.04 -0.15 -0.15 -0.13 0 S

Focus Industrial Resources 201406 12.19 0.30 0.19 0.11 0.01 0.04 0.06 0.06 0.06 0.05 0 S

Focus Industrial Resources 201409 12.19 0.30 0.23 0.07 0.01 0.02 0.04 0.04 0.04 0.03 0 S

Fomento Resorts & Hotels 201312 16.00 15.66 0.08 9.75 1.01 7.00 0.94 6.06 1.97 4.09 4.09 2.56 10 S

Fomento Resorts & Hotels 201403 16.00 15.51 0.21 9.66 1.14 7.20 0.96 6.24 2.60 3.64 3.64 2.28 10 S

Fomento Resorts & Hotels 201406 16.00 12.31 0.14 8.84 1.21 4.82 0.95 3.87 1.31 2.56 2.56 1.60 10 S

Fomento Resorts & Hotels 201409 16.00 8.30 0.38 8.57 1.21 1.32 0.47 0.85 0.29 0.56 0.56 0.35 10 S

Fortis Healthcare 201312 462.79 1002.51 16.21 972.09 52.86 99.49 53.46 60.59 409.60 20.64 388.96 389.09 -0.78 0 C

Fortis Healthcare 201403 462.79 928.08 12.64 971.56 43.56 12.72 27.64 53.45 -68.37 11.40 -79.77 -77.31 -1.71 0 C

Fortis Healthcare 201406 462.79 1009.40 11.27 995.91 24.84 49.60 39.01 63.92 -51.42 4.36 -55.78 -45.80 -1.03 0 C

Fortis Healthcare 201409 462.79 1017.96 13.24 1017.57 20.29 33.92 38.38 63.28 -69.32 -0.21 -69.11 -58.12 -1.22 0 C

Foundry Fuel Products 201312 8.02 0.04 -0.04 0.02 -0.06 -0.06 -0.06 -0.07 0 S

Foundry Fuel Products 201403 8.02 0.06 0.01 -0.05 0.02 0.18 0.18 0.18 0.23 0 S

Foundry Fuel Products 201406 8.02 0.05 -0.05 0.07 -0.11 -0.11 -0.11 -0.14 0 S

Foundry Fuel Products 201409 8.02 0.00 0.09 0.00 -0.09 0.00 0.06 -0.16 0.00 -0.16 -0.16 -0.19 0 S

Frontline Corporation 201312 4.98 11.43 0.08 11.27 0.40 0.63 1.37 0.51 -1.25 -1.31 -1.25 -2.64 0 S

Frontline Corporation 201403 4.98 9.76 0.06 8.45 3.00 4.36 1.38 0.49 2.49 -1.12 3.63 3.61 7.30 0 S

Frontline Corporation 201406 4.98 10.63 0.03 10.34 0.30 0.61 1.27 0.44 -1.10 -0.71 -1.10 -1.43 0 S

Frontline Corporation 201409 4.98 8.72 0.02 7.95 0.31 1.10 1.30 0.22 -0.42 -0.46 -0.42 -0.92 0 S

Fusion Fittings (I) 201312 0.29 0.01 0.07 0.06 0.06 0.01 0.05 0.05 0.16 0 C

Fusion Fittings (I) 201403 0.29 0.02 0.06 0.05 0.05 0.01 0.04 0.04 0.13 0 C

Fusion Fittings (I) 201406 0.29 0.02 0.07 0.05 0.05 0.01 0.04 0.04 0.13 0 C

Fusion Fittings (I) 201409 0.29 3.37 0.07 -3.30 -3.30 -3.30 -3.30 -11.24 0 C

Future Consumer Enterprise 201312 958.79 213.93 4.05 236.97 92.62 73.63 1.96 9.84 61.83 0.00 61.83 63.84 0.40 0 C

Future Consumer Enterprise 201403 958.79 315.64 5.55 348.64 6.79 -20.66 2.40 10.52 -33.58 -0.59 -33.00 -30.83 -0.19 0 C

Future Consumer Enterprise 201406 958.79 288.19 4.78 306.10 7.74 -5.39 3.00 10.64 -19.03 0.03 -19.06 -17.21 -0.11 0 C

Future Consumer Enterprise 201409 966.42 290.55 4.34 305.98 10.04 -1.05 4.16 10.70 -15.91 0.04 -15.95 -14.41 -0.09 0 C

Gagan Polycot India 201312 10.00 19.54 19.39 0.15 0.10 0.05 0.05 0.05 0 S

Gagan Polycot India 201403 10.00 58.15 0.02 57.45 0.72 0.30 0.23 0.20 0.08 0.11 0.11 0.64 0 S

Gagan Polycot India 201406 10.00 21.15 20.74 0.41 0.17 0.24 0.24 0.24 0.02 0 S

Gagan Polycot India 201409 10.00 20.49 20.32 0.17 0.01 0.16 0.16 0.16 0.02 0 S

Gajra Bevel Gears 201312 9.40 0.03 -0.03 0.06 -0.09 -0.09 -0.09 -0.10 0 S

Gajra Bevel Gears 201403 9.40 0.06 0.00 -0.05 1.39 -8.61 -8.61 -8.61 -9.16 0 S

Gajra Bevel Gears 201406 9.40 0.06 -0.06 0.01 -0.08 -0.08 -0.08 -0.08 0 S

Gajra Bevel Gears 201409 9.40 0.06 -0.06 0.01 -0.07 -0.07 -0.07 -0.08 0 S

Page 21: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Galore Prints Industries 201312 3.07 0.02 -0.02 -0.02 -0.02 -0.02 -0.05 0 S

Galore Prints Industries 201403 3.07 0.13 0.01 0.10 0.04 0.01 0.03 0.01 0.02 0.02 0.06 0 S

Galore Prints Industries 201406 3.07 0.01 -0.01 -0.01 -0.01 -0.01 -0.04 0 S

Galore Prints Industries 201409 3.07 0.00 0.00 0.00 0.00 0.00 0 S

Gammon India 201312 27.16 1018.03 1175.26 36.02 -121.21 143.95 28.41 -574.98 -120.57 -454.41 -454.41 -33.47 0 C

Gammon India 201403 27.16 1141.20 1185.14 33.31 -10.63 143.42 27.62 -185.01 -11.42 -173.59 -173.59 -12.79 0 C

Gammon India 201406 27.16 922.82 896.94 43.13 69.01 147.90 27.21 -106.10 14.17 -120.27 -120.27 -8.86 0 C

Gammon India 201409 27.16 902.97 978.02 632.02 556.97 161.40 27.02 368.55 6.89 361.66 361.66 26.64 0 C

Ganesh Benzoplast 201312 5.18 27.97 17.04 0.00 10.93 3.46 4.66 2.62 2.62 2.62 0.51 0 S

Ganesh Benzoplast 201403 5.18 22.19 7.77 23.97 0.57 6.56 3.32 4.78 -8.03 -8.03 -8.03 -1.55 0 S

Ganesh Benzoplast 201406 5.18 28.25 19.84 0.08 8.48 3.35 4.92 -0.22 -0.22 -0.22 0.04 0 S

Ganesh Benzoplast 201409 5.18 26.73 18.24 0.09 8.58 3.74 4.93 -0.46 -0.46 -0.46 -0.09 0 S

Gangotri Textiles 201312 16.31 21.53 0.01 22.47 0.00 -0.94 6.65 1.68 -13.50 -13.50 -13.50 -4.66 0 S

Gangotri Textiles 201403 16.31 19.85 0.00 21.17 0.09 -1.23 7.64 12.51 -21.38 -27.16 -21.38 -8.85 0 S

Gangotri Textiles 201406 16.31 21.85 0.01 20.68 0.04 1.22 6.71 5.85 -11.33 -11.63 -11.33 -4.00 0 S

Gangotri Textiles 201409 16.31 20.19 0.01 18.47 0.00 1.74 6.80 5.85 -10.91 -11.04 -10.91 -3.91 0 S

Garnet Construction 201312 13.90 7.57 5.29 4.14 6.41 0.52 0.13 5.76 0.20 5.56 5.56 4.00 0 S

Garnet Construction 201403 13.90 -6.13 -4.86 0.18 -1.09 0.62 0.13 -1.84 0.38 -2.22 -2.22 -1.60 0 S

Garnet Construction 201406 13.90 4.91 3.17 0.00 1.74 0.62 0.13 1.00 0.15 0.85 0.85 0.61 0 S

Garnet Construction 201409 13.90 1.08 0.16 0.02 0.94 0.72 0.13 0.09 0.09 0.09 0.07 0 S

Gayatri Bio Organics 201312 50.93 55.96 0.24 52.66 0.04 3.57 1.58 1.07 0.91 0.91 0.91 0.07 0 S

Gayatri Bio Organics 201403 50.93 82.14 0.23 73.27 0.14 9.25 1.71 1.05 6.49 6.49 6.49 0 S

Gayatri Bio Organics 201406 50.93 123.24 0.16 120.33 0.08 3.14 1.41 1.07 0.66 0.66 0.66 0.02 0 S

Gayatri Bio Organics 201409 50.93 48.17 0.16 43.55 0.05 4.83 1.83 1.08 1.92 0.48 1.44 1.44 0.18 0 S

Gayatri Sugars 201312 43.70 22.51 0.20 23.80 -1.09 5.46 3.17 -9.72 -9.72 -9.72 -2.22 0 S

Gayatri Sugars 201403 43.70 95.01 0.08 71.12 0.16 24.13 5.19 3.16 15.78 15.78 15.78 3.35 0 S

Gayatri Sugars 201406 43.70 85.50 0.15 92.77 0.01 -7.11 5.54 3.20 -23.41 -23.41 -23.41 -5.42 0 S

Gayatri Sugars 201409 43.70 23.61 30.41 -6.80 5.91 3.21 -15.92 -15.92 -15.92 -3.71 0 S

Genesys International Corporation 201312 14.22 16.14 13.01 0.19 3.33 0.51 2.50 0.32 -0.12 0.43 0.43 0.14 3 S

Genesys International Corporation 201403 14.92 5.75 10.40 -0.40 -5.05 0.34 1.48 -6.87 -1.30 -5.58 -5.58 -1.87 3 S

Genesys International Corporation 201406 14.92 15.96 12.13 0.59 4.43 0.42 2.10 1.91 0.16 1.75 1.75 0.58 3 S

Genesys International Corporation 201409 14.92 15.53 12.86 0.53 3.21 0.52 2.06 0.63 0.34 0.29 0.29 0.10 3 S

GI Engineering Solutions 201312 8.61 0.01 0.05 -0.01 -0.05 0.00 -0.05 -0.05 -0.05 -0.06 0 C

GI Engineering Solutions 201403 8.61 0.01 0.02 -0.01 -0.03 0.00 -0.03 -0.01 -0.02 -0.02 -0.03 0 C

GI Engineering Solutions 201406 8.61 0.01 0.03 0.00 -0.02 0.00 -0.02 -0.02 -0.02 -0.03 0 C

GI Engineering Solutions 201409 8.61 0.01 0.03 -0.02 -0.02 -0.02 -0.02 -0.02 0 C

Page 22: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Gillanders Arbuthnot & Company 201312 21.34 258.59 5.59 235.15 1.72 30.75 8.57 7.22 14.96 14.96 14.96 6.99 8 S

Gillanders Arbuthnot & Company 201403 21.34 236.61 7.06 259.97 10.29 -6.01 10.51 7.74 -24.27 -1.35 -22.92 -22.92 -10.76 8 S

Gillanders Arbuthnot & Company 201406 21.34 200.99 4.37 192.80 1.24 13.80 9.63 4.99 -0.83 -0.83 -0.83 -0.41 8 S

Gillanders Arbuthnot & Company 201409 21.34 237.72 5.05 216.92 0.28 26.13 9.60 5.08 11.45 11.45 11.45 5.34 8 S

Ginni Filaments 201312 70.65 232.10 1.21 202.81 30.50 8.00 6.07 16.43 6.62 9.81 9.81 1.37 0 S

Ginni Filaments 201403 70.65 223.45 4.53 197.46 30.54 10.34 6.17 0.54 -0.84 1.38 1.38 0.17 0 S

Ginni Filaments 201406 70.65 213.43 1.77 191.55 0.16 23.81 12.02 7.18 4.60 0.81 3.80 3.80 0.52 0 S

Ginni Filaments 201409 70.65 210.94 1.63 189.70 0.03 22.89 11.87 9.60 1.42 1.28 0.14 0.14 -0.01 0 S

Global Capital Markets 201312 24.89 0.65 0.45 0.20 0.07 0.13 0.13 0.13 0.05 0 S

Global Capital Markets 201403 24.89 0.59 0.16 1.49 0.15 -0.58 0.02 0.05 -0.66 0.07 -0.72 -0.72 -0.29 0 S

Global Capital Markets 201406 24.89 0.62 -0.05 0.15 0.17 0.59 0.01 0.07 0.51 0.51 0.51 0.20 0 S

Global Capital Markets 201409 24.89 0.08 0.32 0.21 -0.04 0.05 -0.09 -0.09 -0.09 -0.03 0 S

Globus Corporation 201312 12.75 0.04 0.66 -0.62 0.04 -0.66 -0.66 -0.66 -0.10 0 S

Globus Corporation 201403 12.75 0.14 1.71 -1.57 0.00 0.30 -1.87 -1.87 -1.87 -0.29 0 S

Globus Corporation 201406 12.75 0.09 0.93 -0.83 -0.83 -0.83 -0.83 -0.13 0 S

Globus Corporation 201409 12.75 0.02 2.19 0.00 -2.17 0.06 -2.23 -2.23 -2.23 -0.35 0 S

Glodyne Technoserve 201312 27.09 246.17 315.28 9.50 -59.61 24.95 29.19 -113.75 -113.75 -112.83 -24.99 0 C

Glodyne Technoserve 201403 27.09 225.14 1059.19 -3.79 -837.84 34.29 29.32 -901.45 -0.47 -900.98 -899.06 -199.12 0 C

Glodyne Technoserve 201406 27.09 210.11 203.72 2.24 8.63 29.74 14.86 -35.97 -35.97 -35.96 -7.97 0 C

Glodyne Technoserve 201409 27.09 1.64 54.52 1.78 -51.10 22.25 4.43 -77.78 -77.78 -77.78 -17.23 0 C

Gloster 201312 5.23 79.11 0.76 72.53 0.35 7.69 1.43 1.98 4.28 0.76 3.52 3.52 6.72 60 C

Gloster 201403 5.23 85.00 0.74 79.89 2.65 8.50 1.47 1.93 5.10 0.58 4.52 4.52 8.63 60 C

Gloster 201406 5.23 72.26 2.03 69.01 1.38 6.66 1.38 2.28 3.00 0.96 2.04 2.04 3.91 60 C

Gloster 201409 5.23 80.56 1.56 74.26 1.35 9.21 1.23 2.31 5.67 2.33 3.34 3.34 6.37 60 C

Gold Line International Finvest 201312 52.10 0.21 0.11 0.00 0.10 0.00 0.01 0.08 0.00 0.08 0.08 0.02 0 S

Gold Line International Finvest 201403 52.10 0.41 0.35 0.06 0.00 0.05 0.05 0.00 0.00 0.03 0 S

Gold Line International Finvest 201406 52.10 0.29 0.26 0.03 0.01 0.02 0.02 0.02 0 S

Gold Line International Finvest 201409 52.10 0.33 0.21 0.12 0.01 0.11 0.04 0.07 0.07 0.01 0 S

Gold Rock Investments 201312 0.79 1.00 0.12 0.89 0.01 0.04 0.84 0.84 0.84 10.71 0 S

Gold Rock Investments 201403 0.79 0.66 0.44 0.01 0.23 0.01 0.04 0.18 0.05 0.13 0.13 1.66 0 S

Gold Rock Investments 201406 0.79 0.79 0.12 0.67 0.01 0.03 0.63 0.63 0.63 8.05 0 S

Gold Rock Investments 201409 0.79 0.53 0.14 0.40 0.01 0.04 0.35 0.35 0.35 4.42 0 S

Golden Tobacco 201312 17.59 16.94 0.37 17.05 0.16 0.42 8.55 0.27 -5.52 -5.52 -5.52 -3.14 0 C

Golden Tobacco 201403 17.59 18.81 0.38 18.30 0.89 1.77 5.94 0.27 -4.44 0.00 -4.44 -4.44 -2.53 0 C

Golden Tobacco 201406 17.59 16.17 0.18 17.39 0.31 -0.73 5.73 0.30 -6.76 -6.76 -6.76 -3.84 0 C

Golden Tobacco 201409 17.59 13.25 0.43 15.77 0.17 -1.92 5.67 0.31 -7.90 -7.90 -7.90 -4.49 0 C

Page 23: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Golkunda Diamonds & Jewellery 201312 6.96 27.14 24.47 2.67 0.69 0.07 1.91 0.62 1.29 1.29 1.85 5 S

Golkunda Diamonds & Jewellery 201403 6.96 36.83 33.92 0.01 2.92 0.55 0.02 2.35 1.03 1.32 1.32 1.91 5 S

Golkunda Diamonds & Jewellery 201406 6.96 27.61 26.66 0.95 0.51 0.07 0.37 0.12 0.25 0.25 0.36 5 S

Golkunda Diamonds & Jewellery 201409 6.96 22.70 21.53 1.17 0.77 0.07 0.32 0.11 0.22 0.22 0.31 5 S

Grauer & Weil (India) 201312 22.67 94.63 1.18 80.14 -0.27 15.40 4.31 2.85 8.24 1.64 6.60 6.60 0.29 16 C

Grauer & Weil (India) 201403 22.67 112.50 1.78 99.45 -0.66 14.17 3.62 2.91 7.64 0.27 7.37 7.37 0.33 16 C

Grauer & Weil (India) 201406 22.67 88.44 1.70 74.07 0.26 16.33 3.66 3.62 9.05 1.71 7.34 7.34 0.32 16 C

Grauer & Weil (India) 201409 22.67 99.06 1.86 82.93 0.72 18.71 3.74 4.88 10.09 0.92 9.17 9.17 0.40 16 C

Greencrest Financial Services 201312 36.55 6.88 6.96 0.23 0.15 0.15 0.15 0.15 0.04 0 S

Greencrest Financial Services 201403 36.55 -3.37 0.65 -3.42 -0.69 0.01 0.01 0.31 -0.30 -0.30 -0.08 0 S

Greencrest Financial Services 201406 36.55 0.55 0.05 0.00 0.50 0.00 0.50 0.50 0.50 0.01 0 S

Greencrest Financial Services 201409 36.55 9.73 0.50 8.44 1.79 1.79 1.79 1.79 0.05 0 S

Greenearth Resources and Projects 201312 29.03 6.37 8.08 -1.71 3.72 -5.43 -5.43 -5.43 -0.19 0 C

Greenearth Resources and Projects 201403 29.03 2.70 42.11 2.43 -36.98 0.00 3.00 -112.24 -112.24 -112.24 -3.87 0 C

Greenearth Resources and Projects 201406 29.03 4.69 5.00 0.00 -0.31 3.23 -3.54 -3.54 -3.54 -0.12 0 C

Greenearth Resources and Projects 201409 29.03 3.19 4.42 0.08 -1.15 3.23 -4.38 -4.38 -4.38 -0.15 0 C

GRP 201312 1.33 81.63 1.75 72.15 -0.67 10.56 1.80 3.16 5.60 2.15 3.45 3.45 25.86 160 C

GRP 201403 1.33 80.29 -0.10 74.16 1.45 7.49 1.36 3.23 2.90 1.83 1.07 1.07 8.04 160 C

GRP 201406 1.33 82.14 1.90 75.89 0.21 8.36 1.40 4.16 2.80 0.69 2.11 2.11 15.80 160 C

GRP 201409 1.33 93.46 0.27 88.66 2.27 7.33 1.32 4.36 1.65 0.04 2.82 1.60 12.04 160 C

GSB Finance 201312 6.00 5.37 0.87 5.77 0.47 0.18 0.02 0.27 0.05 0.23 0.23 0.04 0 S

GSB Finance 201403 6.00 3.77 0.08 3.93 -0.08 0.07 0.01 -0.15 -0.10 -0.05 -0.05 -0.08 0 S

GSB Finance 201406 6.00 44.23 0.28 44.02 0.49 0.10 0.39 0.07 0.32 0.32 0.53 0 S

GSB Finance 201409 6.00 19.88 0.31 19.81 0.39 0.10 0.01 0.27 0.05 0.22 0.22 0 S

Gujarat Craft Industries 201312 4.11 23.77 0.63 23.12 0.02 1.29 0.56 0.32 0.41 0.13 0.28 0.28 0.57 0 S

Gujarat Craft Industries 201403 4.11 24.69 0.84 23.59 0.04 1.98 1.09 0.36 0.52 0.20 0.33 0.33 0.81 0 S

Gujarat Craft Industries 201406 4.89 18.43 0.59 17.58 0.48 1.92 1.02 0.45 0.45 0.15 0.30 0.30 0.61 0 S

Gujarat Craft Industries 201409 4.89 25.85 0.88 25.01 0.20 1.92 1.01 0.46 0.45 0.15 0.29 0.29 0.60 0 S

Gujarat Petrosynthese 201312 5.64 2.08 0.24 2.47 0.01 -0.14 0.10 -0.24 -0.24 -0.24 -0.43 0 C

Gujarat Petrosynthese 201403 5.17 2.13 0.24 2.69 0.03 -0.30 0.10 -0.40 -0.40 0.38 0.00 0.67 0 C

Gujarat Petrosynthese 201406 5.64 2.23 0.24 2.49 0.00 -0.02 0.10 -0.12 -0.12 -0.12 -0.20 0 C

Gujarat Petrosynthese 201409 5.64 2.20 0.24 2.63 0.02 -0.17 0.10 -0.27 -0.27 -0.27 -0.47 0 C

Gujarat Poly-Avx Electronics 201312 8.55 2.64 0.01 2.47 0.00 0.18 0.15 0.04 -0.01 0.00 -0.01 -0.01 -0.01 0 S

Gujarat Poly-Avx Electronics 201403 8.55 2.67 0.01 2.57 0.01 0.11 0.14 0.04 -0.07 -0.07 -0.07 -0.09 0 S

Gujarat Poly-Avx Electronics 201406 8.55 2.69 0.01 2.76 0.02 -0.06 0.15 0.04 -0.24 -0.24 -0.24 -0.28 0 S

Gujarat Poly-Avx Electronics 201409 8.55 2.70 0.00 2.60 0.01 0.11 0.15 0.03 -0.07 -0.07 -0.07 -0.06 0 S

Page 24: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Gujarat State Petronet 201312 562.74 243.88 1.22 38.17 13.91 220.84 35.26 46.21 139.38 52.03 87.35 87.35 1.55 10 C

Gujarat State Petronet 201403 562.74 230.44 0.97 30.59 14.53 215.34 31.90 44.92 138.52 47.06 91.47 91.47 1.63 10 C

Gujarat State Petronet 201406 562.74 230.44 0.47 30.51 13.02 213.42 32.06 46.94 134.43 49.43 85.00 85.00 1.51 10 C

Gujarat State Petronet 201409 562.77 351.03 0.84 27.93 14.33 338.28 30.72 46.57 260.99 91.52 169.47 169.47 3.01 10 C

Gujarat Terce Laboratories 201312 7.42 6.23 0.00 6.03 0.20 0.13 0.06 0.02 0.02 0.02 0.03 0 S

Gujarat Terce Laboratories 201403 7.42 11.28 0.12 10.85 0.55 0.12 0.17 0.27 0.10 0.17 0.17 0.23 0 S

Gujarat Terce Laboratories 201406 7.42 5.81 0.01 5.76 0.07 0.06 0.06 -0.05 -0.05 -0.05 0 S

Gujarat Terce Laboratories 201409 7.42 6.99 0.06 6.77 0.27 0.14 0.06 0.07 0.07 0.07 0 S

GVK Power & Infrastructure 201312 157.92 735.09 478.77 34.29 290.61 198.91 91.48 0.22 52.38 -52.16 -45.43 -0.29 0 C

GVK Power & Infrastructure 201403 157.92 694.41 535.25 21.98 181.14 304.72 164.14 -287.72 -21.88 -265.84 -235.46 -1.49 0 C

GVK Power & Infrastructure 201406 157.92 712.67 781.41 25.14 -43.60 320.97 176.66 -541.23 -119.52 -421.71 -281.33 -1.78 0 C

GVK Power & Infrastructure 201409 157.92 698.76 493.02 28.53 234.27 364.55 195.99 -326.27 -22.20 -304.07 -235.57 -1.49 0 C

Hardcastle & Waud Manufacturing Company 201312 0.68 0.73 1.00 0.22 -0.05 0.08 -0.12 -0.04 -0.08 -0.08 -1.19 0 S

Hardcastle & Waud Manufacturing Company 201403 0.68 0.88 1.15 0.30 0.03 0.07 -0.04 -0.12 0.08 0.08 1.13 0 S

Hardcastle & Waud Manufacturing Company 201406 0.68 0.75 0.10 1.11 0.34 0.08 0.07 0.01 0.01 0.00 0.00 0 S

Hardcastle & Waud Manufacturing Company 201409 0.68 0.76 0.21 1.06 1.03 0.94 0.12 0.83 -0.11 0.94 0.94 13.82 0 S

Himalaya Granites 201312 3.01 0.11 0.19 0.10 0.01 0.05 -0.04 -0.04 0.00 0.00 0 S

Himalaya Granites 201403 3.01 0.02 0.12 0.20 0.05 -0.01 0.05 -0.06 0.01 -0.07 -0.07 -0.22 0 S

Himalaya Granites 201406 3.01 0.14 0.20 0.10 0.03 0.05 -0.02 -0.19 0.18 0.18 0.58 0 S

Himalaya Granites 201409 3.01 0.13 0.13 0.10 0.10 0.05 -0.10 0.38 -0.48 -0.48 -1.60 0 S

Hind Aluminium Industries 201312 6.30 115.73 1.40 113.41 0.61 4.32 1.28 0.97 2.07 0.71 1.37 1.37 15 S

Hind Aluminium Industries 201403 6.30 82.12 0.57 81.37 1.08 2.39 1.10 0.89 0.40 -0.06 0.46 0.46 15 S

Hind Aluminium Industries 201406 6.30 79.87 1.31 79.10 0.87 2.95 1.32 0.77 0.87 0.87 0.87 15 S

Hind Aluminium Industries 201409 6.30 99.29 1.56 97.29 0.17 3.72 0.68 0.81 2.24 0.65 1.58 1.58 15 S

Hindustan Appliances 201312 9.99 0.00 0.18 0.18 0.18 0.18 0.18 0.18 0 C

Hindustan Appliances 201403 9.99 0.00 0.20 0.20 0.20 0.23 -0.03 -0.03 -0.03 0 C

Hindustan Appliances 201406 9.99 0.02 0.18 0.16 0.16 0.16 0.16 0.16 0 C

Hindustan Appliances 201409 9.99 0.02 0.19 0.17 0.17 0.17 0.17 0.17 0 C

Hindustan Composites 201312 4.92 35.13 0.46 26.69 8.90 0.30 1.79 6.81 1.28 5.53 5.53 11.23 20 S

Hindustan Composites 201403 4.92 33.81 0.17 28.51 0.76 6.23 0.30 1.76 4.17 1.30 2.87 2.87 5.82 20 S

Hindustan Composites 201406 4.92 33.82 0.19 26.81 0.04 7.24 0.05 1.46 5.73 0.56 5.17 5.17 10.51 20 S

Hindustan Composites 201409 4.92 38.34 1.38 30.37 0.10 9.45 0.04 1.89 7.52 1.00 6.52 6.52 13.24 20 S

Hindustan Dorr-Oliver 201312 14.40 64.85 90.42 4.72 -20.85 21.99 0.58 -43.42 -13.68 -29.74 -29.74 -4.13 0 C

Hindustan Dorr-Oliver 201403 14.40 56.74 0.25 76.36 4.03 -15.34 22.94 0.53 -38.81 -3.79 -35.02 -35.02 -4.86 0 C

Hindustan Dorr-Oliver 201406 14.40 188.63 210.87 8.90 -13.34 25.18 0.26 -38.78 108.94 -147.72 -147.72 -20.52 0 C

Hindustan Dorr-Oliver 201409 14.40 68.93 0.60 98.36 0.08 -28.75 24.73 0.24 -53.72 -53.72 -53.72 -7.46 0 C

Page 25: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Hindustan Petroleum Corporation 201312 338.63 55394.51 60.48 56385.70 196.52 -734.19 443.17 556.55 -1733.91 0.00 -1733.91 -1733.91 -51.20 155 C

Hindustan Petroleum Corporation 201403 338.63 64126.81 65.49 58253.82 330.29 6268.77 198.47 579.32 5490.98 881.74 4609.24 4609.24 136.11 155 C

Hindustan Petroleum Corporation 201406 338.63 59151.71 64.07 58625.94 197.88 787.72 129.54 589.66 68.52 22.48 46.04 46.04 1.36 155 C

Hindustan Petroleum Corporation 201409 338.63 51633.18 55.54 50088.67 275.28 1875.33 186.89 388.01 1300.43 450.22 850.21 850.21 25.11 155 C

Hipolin 201312 3.13 7.13 7.37 0.33 0.10 0.11 0.07 -0.09 -0.09 -0.09 0 S

Hipolin 201403 3.13 7.16 7.36 0.26 0.06 0.11 0.08 -0.13 0.03 -0.16 -0.16 0 S

Hipolin 201406 3.13 6.87 7.02 0.25 0.10 0.09 0.08 -0.06 -0.06 -0.06 -0.19 0 S

Hipolin 201409 3.13 5.05 5.18 0.16 0.04 0.09 0.08 -0.12 -0.12 -0.12 0 S

Hiran Orgochem 201312 98.66 0.09 0.29 0.27 0.06 0.00 0.62 -0.56 -0.56 -0.56 -0.06 0 S

Hiran Orgochem 201403 98.66 6.05 0.38 -5.67 0.18 0.27 -6.11 -6.11 -6.11 -0.62 0 S

Hiran Orgochem 201406 98.66 0.24 0.33 -0.10 0.00 -0.10 -0.10 -0.10 -0.01 0 S

Hiran Orgochem 201409 98.66 0.14 0.02 -0.12 0.00 -0.12 -0.12 -0.12 -0.01 0 S

HS India 201312 16.24 4.86 0.11 4.02 0.04 0.99 0.23 0.36 0.40 0.11 0.29 0.29 0.18 0 S

HS India 201403 16.24 5.07 0.07 4.09 0.08 1.14 0.41 0.22 0.51 -0.02 0.53 0.53 0.32 0 S

HS India 201406 16.24 4.88 0.11 3.79 0.07 1.27 0.55 0.34 0.37 0.10 0.27 0.27 0.17 0 S

HS India 201409 16.24 5.22 0.22 3.75 0.06 1.76 0.85 0.64 0.27 0.08 0.19 0.19 0.11 0 S

HT Media 201312 46.90 573.04 8.24 486.51 35.73 130.50 16.43 20.02 94.05 19.32 74.73 67.02 2.86 20 C

HT Media 201403 46.55 533.91 9.93 468.45 42.07 117.46 17.35 21.61 78.50 36.29 42.21 34.84 1.49 20 C

HT Media 201406 46.55 540.51 5.90 484.42 39.45 101.44 14.78 27.34 59.32 17.26 42.06 32.67 1.40 20 C

HT Media 201409 46.55 550.07 10.81 488.78 33.89 105.99 12.46 25.02 68.51 15.93 52.58 43.89 1.89 20 C

Hydro S & S Industries 201312 6.41 44.43 0.40 44.75 0.06 0.14 1.73 0.67 -2.27 -0.40 -1.87 -1.87 -2.91 0 S

Hydro S & S Industries 201403 6.41 50.55 0.12 53.55 0.13 -2.74 0.77 0.73 -4.24 -1.16 -3.07 -3.07 -4.79 0 S

Hydro S & S Industries 201406 6.41 50.77 0.26 50.49 0.02 0.56 1.53 0.72 -1.69 -0.61 -1.08 -1.08 -1.68 0 S

Hydro S & S Industries 201409 6.41 56.78 0.26 56.41 0.01 0.64 2.08 0.89 -2.33 -0.84 -1.49 -1.49 -2.33 0 S

IB Infotech Enterprises 201312 0.61 0.00 0.00 0.00 0.00 0.00 -0.02 0 S

IB Infotech Enterprises 201403 0.61 0.02 -0.02 -0.02 -0.02 -0.02 -0.29 0 S

IB Infotech Enterprises 201406 0.61 0.06 -0.06 -0.06 -0.06 -0.06 -1.04 0 S

IB Infotech Enterprises 201409 0.61 0.02 -0.02 -0.02 -0.02 -0.02 -0.04 0 S

ICVL Steels 201312 3.15 0.01 0.06 0.05 0.05 0.02 0.03 0.03 0.01 0 S

ICVL Steels 201403 3.15 2.19 2.36 0.06 -0.12 0.02 -0.13 -0.13 -0.13 -0.04 0 S

ICVL Steels 201406 3.15 0.03 0.03 0.00 0.00 0.00 0.00 0.00 0 S

ICVL Steels 201409 3.15 0.01 -0.01 -0.01 -0.01 -0.01 0 S

IDream Film Infrastructure Company 201312 1.50 0.01 -0.01 -0.01 -0.01 -0.01 -0.83 0 C

IDream Film Infrastructure Company 201403 0.15 0.01 -0.01 -2.55 -2.55 -2.55 -169.64 0 C

IDream Film Infrastructure Company 201406 0.15 0.02 -0.02 -0.02 -0.02 -0.02 -1.34 0 C

IDream Film Infrastructure Company 201409 0.15 0.01 -0.01 -0.01 -0.01 -0.01 -0.72 0 C

Page 26: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

IL&FS Transportation Networks 201312 194.27 1965.90 0.01 1478.22 37.87 525.56 416.02 43.52 66.02 -36.84 102.86 109.83 4.87 40 C

IL&FS Transportation Networks 201403 194.27 1829.29 0.02 1446.74 122.17 504.74 367.66 53.88 83.20 -26.36 109.56 117.42 4.85 40 C

IL&FS Transportation Networks 201406 246.72 1420.04 144.12 1000.09 83.86 647.93 452.49 47.59 147.85 19.88 127.97 137.75 5.01 40 C

IL&FS Transportation Networks 201409 246.72 1501.56 0.13 885.96 71.15 686.88 493.96 43.22 149.70 61.59 88.11 98.94 3.20 40 C

India Lease Development 201312 14.70 0.36 0.20 -0.16 0.00 -0.16 -0.16 -0.16 0 S

India Lease Development 201403 14.71 0.05 0.51 0.43 -0.03 0.00 -0.03 -0.03 -0.03 -0.02 0 S

India Lease Development 201406 14.71 0.17 0.15 -0.03 0.00 -0.03 -0.03 -0.03 -0.02 0 S

India Lease Development 201409 14.71 0.00 0.22 0.15 -0.07 0.00 -0.07 -0.07 -0.07 -0.05 0 S

India Steel Works 201312 39.81 216.45 0.06 211.92 4.59 1.15 3.33 -1.27 -1.27 -1.27 -0.03 0 S

India Steel Works 201403 39.81 147.73 0.83 140.86 7.70 1.35 3.73 -0.44 0.02 -0.46 -0.46 -0.01 0 S

India Steel Works 201406 39.81 116.69 2.68 111.20 8.17 3.91 3.78 0.49 0.49 0.49 0.01 0 S

India Steel Works 201409 39.81 153.64 0.42 147.05 7.01 3.13 3.60 0.28 0.28 0.28 0.01 0 S

India Tourism Development Corporation 201312 85.77 110.12 121.94 20.28 8.46 1.57 6.89 1.10 5.80 5.80 0.67 5 C

India Tourism Development Corporation 201403 85.77 117.72 111.29 2.05 8.48 2.39 6.09 1.55 4.53 4.53 0.53 5 C

India Tourism Development Corporation 201406 85.77 96.19 101.83 7.45 1.81 1.50 0.30 0.30 0.30 5 C

India Tourism Development Corporation 201409 85.77 102.43 110.87 12.27 3.83 1.52 2.31 0.68 1.63 1.63 0.27 5 C

Indian Card Clothing Company 201312 4.55 15.63 2.30 15.13 2.15 4.96 0.38 1.97 2.61 0.20 2.41 2.41 5.30 30 C

Indian Card Clothing Company 201403 4.55 18.64 2.04 17.75 1.62 4.54 0.32 2.21 1.75 0.53 1.23 1.23 2.70 30 C

Indian Card Clothing Company 201406 4.55 11.19 2.21 14.74 0.79 -0.55 0.31 2.44 -3.30 -0.36 -2.94 -2.94 -6.46 30 C

Indian Card Clothing Company 201409 4.55 16.18 2.27 17.15 0.81 2.11 0.28 2.51 -0.67 0.17 -0.84 -0.84 -1.85 30 C

Indian Oil Corporation 201312 2427.95 117415.18 256.77 118013.57 1682.06 1340.44 1261.93 1453.50 -961.45 0.00 -961.45 -961.45 -3.96 87 C

Indian Oil Corporation 201403 2427.95 134668.76 198.66 121220.90 598.44 14244.96 998.10 1486.61 12296.27 2906.42 9389.85 9389.85 38.67 87 C

Indian Oil Corporation 201406 2427.95 124666.20 290.49 121260.11 1817.22 5513.80 913.94 1494.88 3550.59 1027.65 2522.94 2522.94 10.39 87 C

Indian Oil Corporation 201409 2427.95 111304.93 358.88 112019.95 457.20 101.06 1039.46 730.06 -1278.30 -379.84 -898.46 -898.46 -3.70 87 C

Indianivesh 201312 3.78 0.10 0.10 0.01 0.15 0.01 -0.15 -0.15 -0.15 -0.04 10 C

Indianivesh 201403 3.78 1.72 0.12 0.01 1.61 0.19 0.01 1.42 0.15 1.27 1.27 0.34 10 C

Indianivesh 201406 3.78 0.10 -0.10 0.07 0.01 -0.18 0.00 -0.17 -0.17 -0.05 10 C

Indianivesh 201409 3.78 0.00 0.11 -0.11 0.04 0.01 -0.16 0.00 -0.16 -0.16 -0.04 10 C

Indo Rama Synthetics (India) 201312 151.82 582.07 8.14 617.35 150.30 123.16 10.40 33.74 115.72 18.34 97.38 97.38 6.41 10 C

Indo Rama Synthetics (India) 201403 151.82 684.32 9.15 695.70 2.70 0.47 12.70 32.28 11.40 25.57 -14.17 -14.17 -0.93 10 C

Indo Rama Synthetics (India) 201406 151.82 705.27 10.03 674.80 5.99 46.49 10.07 31.01 17.02 -5.03 22.05 22.05 1.45 10 C

Indo Rama Synthetics (India) 201409 151.82 716.81 11.02 697.85 7.03 37.01 11.55 32.70 -20.48 -4.46 -16.02 -16.02 -1.06 10 C

Indrayani Biotech 201312 3.64 0.01 -0.01 -0.01 -0.01 -0.01 -0.03 0 S

Indrayani Biotech 201403 3.64 0.00 0.02 0.00 -0.02 0.00 -0.02 0.00 -0.02 -0.02 -0.05 0 S

Indrayani Biotech 201406 3.64 0.00 0.00 0.00 0.00 -0.01 0 S

Indrayani Biotech 201409 3.64 0.06 -0.06 0.00 -0.06 -0.06 -0.06 -0.17 0 S

Page 27: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Indu Nissan Oxo Chemical Industries 201312 16.50 0.01 0.12 -0.11 0.03 -0.14 -0.14 -0.14 0 S

Indu Nissan Oxo Chemical Industries 201403 16.50 0.01 0.12 -0.11 0.63 0.03 -0.77 -0.77 -0.77 0 S

Indu Nissan Oxo Chemical Industries 201406 16.50 0.01 0.12 -0.11 0.03 -0.14 -0.14 -0.14 0 S

Indu Nissan Oxo Chemical Industries 201409 16.50 0.12 -0.12 0.03 -0.15 -0.15 -0.15 0 S

Info-Drive Software 201312 45.09 4.08 4.04 0.16 0.20 0.12 0.06 0.02 0.01 0.01 0.01 0 C

Info-Drive Software 201403 45.09 4.53 8.20 4.25 0.58 0.20 0.05 0.32 0.09 0.16 0.24 0 C

Info-Drive Software 201406 45.09 5.78 5.51 0.02 0.29 0.14 0.05 0.10 0.04 0.07 0.07 0.01 0 C

Info-Drive Software 201409 45.09 4.05 3.80 0.00 0.25 0.12 0.05 0.08 0.03 0.05 0.05 0.01 0 C

Inland Printers 201312 7.31 0.00 0.00 0.00 0.00 0.00 0 S

Inland Printers 201403 7.31 0.01 -0.01 -0.01 -0.01 -0.01 -0.01 0 S

Inland Printers 201406 7.31 0.02 -0.02 -0.02 -0.02 -0.02 -0.03 0 S

Inland Printers 201409 7.31 0.00 0.01 0.00 0.00 0.00 0.00 0 S

Innovation Software Exports 201312 3.00 0.03 -0.03 0.00 -0.03 0.00 -0.03 -0.03 -0.09 0 S

Innovation Software Exports 201403 3.00 0.01 0.03 -0.02 0.01 -0.03 0.00 -0.03 -0.03 -0.01 0 S

Innovation Software Exports 201406 3.00 0.02 -0.02 0.00 -0.02 0.00 -0.02 -0.02 -0.01 0 S

Innovation Software Exports 201409 3.00 0.02 -0.02 0.00 -0.02 0.00 -0.02 -0.02 -0.01 0 S

Intellivate Capital Advisors 201312 3.11 0.03 0.03 0.00 0.00 0.00 0.00 0 S

Intellivate Capital Advisors 201403 3.11 0.05 0.03 0.03 0.02 0.01 0.00 0.01 0.01 0 S

Intellivate Capital Advisors 201406 3.11 0.05 0.03 0.03 0.03 0.01 0.02 0.02 0.01 0 S

Intellivate Capital Advisors 201409 3.11 0.05 0.02 0.03 0.03 0.01 0.02 0.02 0.01 0 S

Intellvisions Software 201312 11.41 8.01 -0.09 7.06 0.16 1.02 0.13 0.46 0.42 0.06 0.36 0.36 0.32 5 C

Intellvisions Software 201403 11.41 8.69 -0.07 7.18 0.03 1.47 0.14 0.56 0.77 0.35 0.43 0.43 0.37 5 C

Intellvisions Software 201406 11.41 11.15 0.02 8.82 0.10 2.44 0.13 1.27 1.04 0.35 0.69 0.69 0.60 5 C

Intellvisions Software 201409 11.41 9.51 0.13 6.87 0.19 2.96 0.14 1.35 1.47 0.49 0.98 0.98 0.86 5 C

Inter State Oil Carrier 201312 4.99 4.09 3.38 -0.08 0.63 0.14 0.48 0.02 0.02 0.02 0.04 0 S

Inter State Oil Carrier 201403 4.99 4.27 3.78 0.16 0.64 0.13 0.45 0.06 -0.29 0.35 0.35 0.71 0 S

Inter State Oil Carrier 201406 4.99 4.60 4.08 0.26 0.79 0.09 0.45 0.25 0.25 0.25 0.49 0 S

Inter State Oil Carrier 201409 4.99 4.78 4.31 0.30 0.77 0.12 0.08 0.57 0.57 0.57 1.14 0 S

Interlink Petroleum 201312 24.92 0.01 0.21 -0.20 0.03 0.00 -0.23 -0.23 -0.23 -0.09 0 S

Interlink Petroleum 201403 24.92 0.21 0.67 -0.46 0.04 0.01 -0.50 -0.50 -0.50 -0.20 0 S

Interlink Petroleum 201406 24.92 0.02 0.22 -0.20 0.01 0.01 -0.22 -0.22 -0.22 -0.09 0 S

Interlink Petroleum 201409 24.92 0.03 0.18 -0.15 0.02 0.00 -0.17 -0.17 -0.17 -0.07 0 S

International Data Management 201312 2.20 0.03 -0.03 -0.03 -0.03 -0.03 -0.12 0 S

International Data Management 201403 2.20 0.24 0.21 0.03 0.00 0.03 0.00 0.02 0.02 0.11 0 S

International Data Management 201406 2.20 0.02 -0.02 -0.02 -0.02 -0.02 -0.07 0 S

International Data Management 201409 2.20 0.07 -0.07 -0.07 -0.07 -0.07 -0.32 0 S

Page 28: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Interworld Digital 201312 47.84 4.34 3.92 0.04 0.46 0.03 0.30 0.13 0.04 0.10 0.10 0 S

Interworld Digital 201403 47.84 4.37 3.78 0.02 0.61 0.03 0.41 0.17 0.03 0.14 0.14 0 S

Interworld Digital 201406 47.84 4.03 3.53 0.04 0.54 0.03 0.36 0.14 0.05 0.09 0.09 0 S

Interworld Digital 201409 47.84 0.77 0.38 0.03 0.43 0.03 0.34 0.06 0.02 0.03 0.03 0 S

IOL Chemicals & Pharmaceuticals 201312 28.82 138.78 0.32 115.48 0.01 23.63 14.37 7.94 1.33 0.74 0.59 0.59 0.21 0 S

IOL Chemicals & Pharmaceuticals 201403 28.82 130.64 0.35 107.14 0.01 23.86 14.99 7.89 0.98 0.17 0.81 0.81 0.28 0 S

IOL Chemicals & Pharmaceuticals 201406 38.16 120.86 0.32 96.32 0.01 24.87 15.15 7.82 1.91 0.66 1.25 1.25 0.42 0 S

IOL Chemicals & Pharmaceuticals 201409 39.31 121.24 0.37 114.74 0.01 6.88 15.15 6.05 -14.31 -4.56 -9.75 -9.75 -2.88 0 S

ISGEC Heavy Engineering 201312 7.37 530.76 25.24 521.62 12.11 46.49 6.36 13.78 26.35 8.97 17.38 17.38 23.58 70 C

ISGEC Heavy Engineering 201403 7.35 854.88 29.56 831.04 11.28 64.68 6.68 14.09 43.91 15.04 28.87 28.87 39.20 70 C

ISGEC Heavy Engineering 201406 7.35 662.86 39.90 653.47 11.65 60.94 6.47 16.29 38.18 12.98 25.20 25.20 34.27 70 C

ISGEC Heavy Engineering 201409 7.35 820.65 54.00 798.80 8.79 84.64 3.11 19.10 62.43 21.18 41.25 41.25 56.10 70 C

ITI 201312 288.00 154.66 0.26 223.42 5.50 -63.00 33.51 4.22 -100.73 -100.73 -100.73 -3.73 0 S

ITI 201403 288.00 274.78 2.73 279.74 18.67 16.44 37.47 3.97 -22.95 -22.95 -22.95 -1.03 0 S

ITI 201406 288.00 96.96 0.02 166.49 5.30 -64.21 35.16 4.28 -103.65 -103.65 -103.65 -3.83 0 S

ITI 201409 288.00 123.77 0.30 201.99 9.93 -67.99 37.91 4.33 -110.23 -110.23 -110.23 -4.06 0 S

Jagsonpal Pharmaceuticals 201312 13.10 37.70 34.71 3.00 1.08 0.74 1.17 0.29 0.89 0.89 0.34 10 S

Jagsonpal Pharmaceuticals 201403 13.10 31.28 27.57 0.06 3.77 1.83 0.69 1.25 0.03 1.22 1.22 0.47 10 S

Jagsonpal Pharmaceuticals 201406 13.10 33.91 31.02 0.03 2.93 1.21 0.71 1.01 0.30 0.71 0.71 0.27 10 S

Jagsonpal Pharmaceuticals 201409 13.10 32.96 30.49 0.02 2.49 1.08 0.72 0.70 0.33 0.37 0.37 0.14 10 S

Jai Balaji Industries 201312 67.27 411.09 5.74 401.82 8.49 23.49 86.82 34.21 -97.54 -32.77 -64.77 -64.77 -10.06 0 C

Jai Balaji Industries 201403 67.27 434.35 4.35 453.14 3.48 -10.97 87.48 33.57 -132.01 -8.52 -123.49 -123.49 -18.36 0 C

Jai Balaji Industries 201406 73.78 335.29 5.76 333.62 19.93 27.35 86.84 31.11 -90.60 -30.72 -59.89 -59.89 -8.60 0 C

Jai Balaji Industries 201409 73.78 350.50 5.03 359.92 6.41 2.03 93.56 34.00 -125.53 -42.59 -82.94 -82.94 -11.24 0 C

Jayabharat Credit 201312 5.00 1.02 0.01 0.22 0.00 0.81 0.85 0.01 -0.05 -0.05 -0.05 -0.09 0 S

Jayabharat Credit 201403 5.00 1.91 1.08 0.10 0.94 0.83 0.01 0.10 0.10 0.10 0.19 0 S

Jayabharat Credit 201406 5.00 0.03 0.33 0.25 -0.05 0.83 0.02 -0.90 0.00 -0.90 -0.90 -1.79 0 S

Jayabharat Credit 201409 5.00 0.30 0.30 0.00 0.01 0.86 0.01 -0.86 0.00 -0.86 -0.86 -1.74 0 S

Jayant Mercantile Company 201312 5.91 0.03 0.03 0.01 0.01 0.01 0.01 0 S

Jayant Mercantile Company 201403 5.91 0.02 -0.02 -0.02 0.01 -0.03 -0.03 0 S

Jayant Mercantile Company 201406 5.91 0.02 -0.02 -0.02 -0.02 -0.02 0 S

Jayant Mercantile Company 201409 5.91 0.02 -0.02 -0.02 -0.02 -0.02 0 S

Jayshree Chemicals 201312 29.33 23.20 0.24 25.79 0.34 -2.01 5.53 2.08 -10.73 -3.58 -7.15 -7.15 -2.44 0 C

Jayshree Chemicals 201403 29.33 32.92 0.10 31.28 0.80 2.54 5.61 2.59 -5.66 1.33 -6.99 -6.99 -2.38 0 C

Jayshree Chemicals 201406 29.33 33.68 0.05 29.59 0.32 4.46 5.13 2.49 -2.38 -2.38 -2.38 -0.81 0 C

Jayshree Chemicals 201409 29.33 32.54 0.15 32.97 0.34 0.06 6.06 2.29 -8.29 -8.29 -8.29 -2.83 0 C

Page 29: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Jaysynth Dyestuff (India) 201312 0.87 27.13 0.28 24.79 0.30 2.92 0.01 0.25 2.66 0.79 1.87 1.87 2.15 20 S

Jaysynth Dyestuff (India) 201403 0.87 37.06 0.45 34.40 0.27 3.38 0.25 3.13 1.31 1.82 1.82 2.09 20 S

Jaysynth Dyestuff (India) 201406 0.87 35.54 0.53 33.70 0.29 2.66 0.25 2.41 0.69 1.72 1.72 1.98 20 S

Jaysynth Dyestuff (India) 201409 0.87 29.85 1.18 29.15 0.13 2.01 0.28 1.73 0.47 1.26 1.26 1.45 20 S

JL Morison (India) 201312 1.37 22.72 0.00 23.72 0.14 -0.86 0.10 0.28 -1.23 -0.04 -1.19 -1.19 -8.72 10 S

JL Morison (India) 201403 1.37 16.97 0.02 17.36 4.36 3.98 0.07 0.26 3.65 0.59 3.06 3.06 22.45 10 S

JL Morison (India) 201406 1.37 24.92 0.00 23.72 1.79 2.99 0.04 0.40 2.55 0.49 2.07 2.07 15.13 10 S

JL Morison (India) 201409 1.37 24.54 0.00 22.66 0.71 2.59 0.00 0.64 1.96 0.56 1.40 1.40 10.24 10 S

Joindre Capital Services 201312 13.84 3.09 0.43 3.60 0.87 0.79 0.13 0.05 0.61 0.20 0.41 0.41 0.30 0 C

Joindre Capital Services 201403 13.84 2.98 0.46 3.38 1.02 1.09 0.11 0.08 0.90 0.28 0.62 0.62 0.45 0 C

Joindre Capital Services 201406 13.84 5.62 0.41 5.63 1.02 1.42 0.12 0.06 1.24 0.39 0.85 0.85 0.62 0 C

Joindre Capital Services 201409 13.84 4.73 0.47 4.88 1.21 1.53 0.16 0.06 1.30 0.39 0.92 0.92 0.66 0 C

Jolly Plastic Industries 201312 6.68 0.02 0.01 0.02 0.00 0.00 0.00 0.00 0 C

Jolly Plastic Industries 201403 6.68 2.18 2.17 0.01 0.02 0.02 0.00 0.02 0.02 0.03 0 C

Jolly Plastic Industries 201406 6.68 0.21 0.23 0.03 0.01 0.01 0.01 0.01 0 C

Jolly Plastic Industries 201409 6.68 0.41 0.03 0.43 0.01 0.01 0.00 0.01 0.01 0 C

JPT Securities 201312 3.01 0.06 0.03 0.03 0.03 0.01 0.02 0.02 0.07 0 C

JPT Securities 201403 3.01 0.05 0.04 0.01 0.02 0.02 0.00 0.02 0.02 0.07 0 C

JPT Securities 201406 3.01 0.11 0.04 0.07 0.07 0.02 0.05 0.05 0.17 0 C

JPT Securities 201409 3.01 0.10 0.04 0.15 0.22 0.22 0.02 0.20 0.20 0.66 0 C

Kabra Extrusiontechnik 201312 15.95 55.82 0.24 53.44 0.53 3.16 0.37 1.49 1.30 0.26 1.04 1.04 0.32 30 S

Kabra Extrusiontechnik 201403 15.95 80.63 0.62 66.61 0.19 14.83 0.63 1.47 12.74 2.49 10.25 10.25 3.21 30 S

Kabra Extrusiontechnik 201406 15.95 40.34 0.51 38.97 0.61 2.50 0.18 1.83 0.49 0.08 0.41 0.41 0.13 30 S

Kabra Extrusiontechnik 201409 15.95 55.81 0.45 50.21 1.56 7.61 0.50 1.87 5.25 0.88 4.37 4.37 1.37 30 S

Kaira Can Company 201312 0.92 27.72 25.92 0.91 2.71 0.64 0.53 1.54 0.54 1.00 1.00 10.85 50 S

Kaira Can Company 201403 0.92 29.83 26.41 0.82 4.25 0.56 0.66 3.03 0.64 2.39 2.39 25.92 50 S

Kaira Can Company 201406 0.92 46.72 42.01 0.23 4.94 0.64 1.25 3.05 0.91 2.14 2.14 23.24 50 S

Kaira Can Company 201409 0.92 27.93 25.24 0.11 2.80 0.93 1.28 0.59 0.32 0.27 0.27 2.94 50 S

Kalindee Rail Nirman (Engineers) 201312 16.51 72.31 72.47 1.09 0.93 5.76 0.23 -5.06 0.00 -5.06 -5.06 0 S

Kalindee Rail Nirman (Engineers) 201403 16.51 100.09 1.08 93.84 2.65 9.97 0.72 0.70 8.55 -4.10 12.65 12.65 7.66 0 S

Kalindee Rail Nirman (Engineers) 201406 16.51 47.95 45.02 0.49 3.43 4.50 0.46 -1.53 -1.53 -1.53 -0.93 0 S

Kalindee Rail Nirman (Engineers) 201409 16.51 63.67 1.72 57.82 1.96 9.53 6.64 0.55 2.34 2.34 2.34 1.42 0 S

Kalpena Plastiks 201312 5.53 0.03 0.10 0.06 0.00 0.06 0.06 0.06 0.11 0 S

Kalpena Plastiks 201403 5.53 0.27 0.28 0.00 0.01 0.00 -0.01 0.02 -0.03 -0.03 -0.05 0 S

Kalpena Plastiks 201406 5.53 0.06 0.10 0.04 0.00 0.04 0.04 0.04 0.07 0 S

Kalpena Plastiks 201409 5.53 0.11 0.13 0.01 0.01 0.01 0.02 -0.01 -0.01 -0.01 0 S

Page 30: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Kamadgiri Fashion 201312 5.07 55.31 0.07 52.29 0.03 3.12 2.17 0.87 0.07 0.03 0.05 0.05 0.09 15 S

Kamadgiri Fashion 201403 5.07 74.14 2.16 70.35 0.04 6.00 2.69 0.84 2.47 0.80 1.67 1.67 3.29 15 S

Kamadgiri Fashion 201406 5.07 58.11 2.34 55.32 0.01 5.14 2.59 1.07 1.48 0.83 0.65 0.65 1.29 15 S

Kamadgiri Fashion 201409 5.07 71.91 0.83 68.45 0.00 4.28 2.30 0.75 1.24 0.35 0.89 0.89 1.76 15 S

Kamalakshi Finance Corporation 201312 8.34 0.05 0.20 -0.15 -0.15 -0.15 -0.15 -0.30 0 S

Kamalakshi Finance Corporation 201403 23.19 2.12 0.29 2.58 -0.17 -0.17 -0.17 -0.17 -0.11 0 S

Kamalakshi Finance Corporation 201406 28.39 0.57 0.61 0.69 0.49 0.49 0.49 0.49 0.21 0 S

Kamalakshi Finance Corporation 201409 28.39 0.47 0.85 0.60 0.72 0.72 0.72 0.72 0.25 0 S

Kamron Laboratories 201312 5.85 3.70 3.32 0.38 0.23 0.11 0.04 0.04 0.04 0.06 0 S

Kamron Laboratories 201403 5.85 3.02 0.01 2.80 0.00 0.23 0.17 0.11 -0.05 0.00 -0.05 -0.05 0 S

Kamron Laboratories 201406 5.85 3.41 3.10 0.31 0.18 0.12 0.00 0.00 0.00 0.01 0 S

Kamron Laboratories 201409 5.85 3.51 3.17 0.34 0.20 0.13 0.01 0.01 0.01 0.02 0 S

Kanco Tea & Industries 201312 1.71 13.02 11.79 0.32 1.55 0.19 0.23 1.13 0.24 0.89 0.89 5.21 50 S

Kanco Tea & Industries 201403 1.71 4.00 9.05 0.21 -4.84 0.29 0.23 -5.36 -0.07 -5.29 -5.29 -30.98 50 S

Kanco Tea & Industries 201406 1.71 4.70 2.90 0.27 2.07 0.32 0.34 1.41 0.13 1.28 1.28 7.50 50 S

Kanco Tea & Industries 201409 1.71 13.20 6.29 1.54 8.45 0.33 0.36 7.76 0.16 7.60 7.60 44.51 50 S

Kanika Infrastructure & Power 201312 13.53 0.02 -0.02 0.08 -0.10 -0.10 -0.10 0 S

Kanika Infrastructure & Power 201403 13.53 0.10 -0.10 0.08 -0.18 -0.03 -0.16 -0.16 0 S

Kanika Infrastructure & Power 201406 13.53 0.02 -0.02 0.05 -0.07 -0.07 -0.07 0 S

Kanika Infrastructure & Power 201409 13.53 0.05 -0.05 0.05 -0.10 -0.10 -0.10 0 S

Kavit Industries 201312 6.45 0.18 0.23 0.12 0.08 0.00 0.05 0.03 0.03 0.03 0.04 0 S

Kavit Industries 201403 6.45 0.11 0.22 0.19 0.07 0.01 0.05 0.02 0.01 0.01 0.01 0.02 0 S

Kavit Industries 201406 6.45 0.10 0.16 0.12 0.06 0.00 0.03 0.02 0.02 0.02 0.02 0 S

Kavit Industries 201409 6.45 0.04 0.09 0.13 0.09 0.01 0.07 0.01 0.01 0.01 0.02 0 S

Kay Power and Paper 201312 10.64 7.97 0.02 7.86 0.01 0.14 0.11 0.03 0.03 0.03 0.03 0 S

Kay Power and Paper 201403 10.64 6.77 0.01 6.67 0.00 0.12 0.10 0.02 0.02 0.02 0.02 0 S

Kay Power and Paper 201406 10.64 7.65 0.02 7.52 0.00 0.14 0.11 0.04 0.04 0.04 0.03 0 S

Kay Power and Paper 201409 10.64 8.17 0.01 8.04 0.00 0.14 0.11 0.03 0.03 0.03 0.03 0 S

KBS India 201312 8.52 0.23 -0.01 0.26 0.20 0.16 0.02 0.01 0.12 -0.04 0.12 -0.05 0 C

KBS India 201403 8.52 0.14 -0.02 0.27 0.25 0.10 0.02 0.01 0.06 -0.22 0.06 -0.26 0 C

KBS India 201406 8.52 0.14 0.00 0.20 0.22 0.16 0.03 0.02 0.11 0.03 0.08 0.08 0.09 0 C

KBS India 201409 8.52 0.23 -0.01 0.25 0.22 0.19 0.03 0.02 0.14 -0.03 0.32 0.17 0.38 0 C

KCCL Plastic 201312 10.53 0.15 0.00 0.14 0.01 0.01 0.01 0.00 0.00 0.00 0 S

KCCL Plastic 201403 10.53 0.16 0.00 0.16 0.01 0.01 0.00 0.00 0.00 0.00 0 S

KCCL Plastic 201406 10.53 0.11 0.00 0.11 0.00 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0 S

KCCL Plastic 201409 10.53 0.14 0.00 0.13 0.01 0.01 0.01 0.01 0.01 0 S

Page 31: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Kemrock Industries & Exports 201312 20.33 37.75 27.82 0.08 10.01 0.34 14.10 -4.44 1.35 -5.78 -5.78 -2.84 0 C

Kemrock Industries & Exports 201403 20.33 12.82 71.04 0.08 -58.14 0.07 15.44 -73.65 1.92 -75.56 -75.56 -37.17 0 C

Kemrock Industries & Exports 201406 20.33 10.59 13.09 0.04 -2.46 0.05 14.87 -17.38 5.13 -22.51 -22.51 -11.07 0 C

Kemrock Industries & Exports 201409 20.33 10.24 13.46 0.26 -2.95 0.05 14.89 -17.89 -5.61 -12.29 -12.29 -6.04 0 C

Khaitan (India) 201312 4.75 4.99 4.27 0.07 0.80 1.10 0.36 -0.66 -0.66 -0.66 -1.39 0 S

Khaitan (India) 201403 4.75 17.01 15.38 0.12 1.74 1.03 0.35 0.37 0.37 0.37 0.78 0 S

Khaitan (India) 201406 4.75 6.37 6.02 0.09 0.44 1.16 0.44 -1.16 -1.16 -1.16 -2.45 0 S

Khaitan (India) 201409 4.75 1.54 1.09 0.08 0.52 1.21 0.47 -1.16 -1.16 -1.16 -2.45 0 S

Khaitan Electricals 201312 11.50 123.87 0.50 117.39 0.91 7.89 12.26 0.52 -4.90 0.14 -5.04 -5.04 -4.38 0 S

Khaitan Electricals 201403 11.50 164.29 0.64 171.31 4.26 -2.12 11.06 0.37 -13.55 -0.69 -12.85 -12.85 -11.18 0 S

Khaitan Electricals 201406 11.50 123.32 0.94 122.60 2.69 4.35 11.55 0.60 -7.80 0.09 -7.89 -7.89 -6.86 0 S

Khaitan Electricals 201409 11.50 75.24 0.62 86.03 2.89 -7.28 11.58 0.49 -19.35 -0.11 -19.24 -19.24 -16.73 0 S

Kilburn Chemicals 201312 7.43 0.27 0.42 0.09 -0.07 0.02 0.29 -0.37 -0.16 -0.21 -0.21 -0.28 0 S

Kilburn Chemicals 201403 8.19 0.07 0.49 0.39 -0.02 0.01 0.29 -0.33 -0.17 -0.16 -0.16 -0.22 0 S

Kilburn Chemicals 201406 8.19 0.42 0.41 0.01 -0.04 0.04 0.02 0.02 0.02 0.02 0 S

Kilburn Chemicals 201409 8.19 0.84 0.55 0.24 0.53 0.45 0.08 -0.33 0.41 0.41 0.50 0 S

KLG Capital Services 201312 3.20 0.14 0.01 0.12 0.12 0.02 0.10 0.10 0.32 0 C

KLG Capital Services 201403 3.20 0.06 0.03 0.03 0.03 0.01 0.02 0.02 0.07 0 C

KLG Capital Services 201406 3.20 0.12 0.02 0.10 0.00 0.10 0.03 0.07 0.07 0.21 0 C

KLG Capital Services 201409 3.20 0.10 0.04 0.04 0.10 0.10 0.03 0.07 0.07 0.23 0 C

KND Engineering Technologies 201312 3.79 12.73 11.58 0.10 1.25 0.29 0.77 0.20 0.20 0.20 0.53 0 S

KND Engineering Technologies 201403 3.79 27.08 23.37 0.24 3.95 1.18 1.34 1.91 1.51 0.40 0.40 1.04 0 S

KND Engineering Technologies 201406 3.79 22.35 20.33 0.07 2.10 0.35 0.77 0.98 0.33 0.65 0.65 1.70 0 S

KND Engineering Technologies 201409 3.79 20.96 19.77 0.12 1.30 0.19 0.92 0.20 0.07 0.13 0.13 0.34 0 S

Kohinoor Techno Engineers 201312 4.18 1.35 1.28 0.07 0.05 0.01 0.01 0.00 0.01 0.01 0.02 0 S

Kohinoor Techno Engineers 201403 4.18 8.15 7.99 0.16 0.06 0.03 0.07 0.07 0.07 0.17 0 S

Kohinoor Techno Engineers 201406 4.18 1.94 1.86 0.08 0.06 0.00 0.02 0.01 0.01 0.01 0.03 0 S

Kohinoor Techno Engineers 201409 4.18 1.29 1.21 0.08 0.06 0.00 0.01 0.01 0.01 0.01 0.02 0 S

Kothari Industrial Corporation 201312 6.24 21.13 23.43 0.37 -1.93 0.99 0.15 -3.06 -3.06 -3.06 -2.45 0 S

Kothari Industrial Corporation 201403 6.24 13.30 15.44 0.94 -1.20 0.77 0.15 -2.11 -2.11 -2.11 -1.69 0 S

Kothari Industrial Corporation 201406 6.24 10.52 12.10 0.21 -1.36 0.44 0.10 -1.82 -1.82 -1.82 -1.46 0 S

Kothari Industrial Corporation 201409 6.24 16.34 17.79 -1.16 -2.61 0.25 0.12 -2.98 -2.98 -2.98 -2.38 0 S

Krebs Biochemicals & Industries 201312 9.51 2.10 -2.10 0.00 -2.10 -2.10 -2.10 -2.21 0 S

Krebs Biochemicals & Industries 201403 9.51 2.18 -2.18 -2.18 -2.18 -2.18 -2.29 0 S

Krebs Biochemicals & Industries 201406 9.51 0.67 3.19 2.52 0.01 2.51 2.51 2.51 2.64 0 S

Krebs Biochemicals & Industries 201409 9.51 0.00 -2.75 -3.17 -0.43 0.00 -0.27 0.40 -0.67 -0.67 -0.71 0 S

Page 32: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Kriptol Industries 201312 11.37 0.06 0.00 0.06 0.01 0.01 0.01 0.01 0 S

Kriptol Industries 201403 11.37 0.06 0.00 0.06 0.00 0.00 0.00 0.00 0 S

Kriptol Industries 201406 11.37 0.06 0.00 0.06 0.00 0.00 0.00 0.00 0 S

Kriptol Industries 201409 11.37 0.08 0.07 0.01 0.01 0.01 0.01 0 S

Kuantum Papers 201312 8.73 131.20 0.20 112.04 0.32 19.68 5.11 4.41 10.15 3.90 6.25 6.25 6.15 0 S

Kuantum Papers 201403 8.73 136.24 0.98 112.39 0.29 25.12 4.69 5.87 14.55 -4.84 19.39 19.39 21.23 0 S

Kuantum Papers 201406 8.73 109.98 0.42 94.57 0.22 16.04 4.86 3.18 8.01 2.35 5.66 5.66 5.45 0 S

Kuantum Papers 201409 8.73 129.04 0.47 119.13 0.37 10.75 4.91 3.19 2.65 -0.23 2.88 2.88 2.26 0 S

Kuwer Industries 201312 5.10 4.75 4.81 0.36 0.29 0.30 0.22 -0.22 -0.22 -0.22 -0.44 0 S

Kuwer Industries 201403 5.10 5.34 5.83 1.30 0.81 0.27 0.22 0.31 0.04 0.28 0.28 0.54 0 S

Kuwer Industries 201406 9.08 5.64 0.01 5.46 0.33 0.52 0.25 0.23 0.04 0.01 0.03 0.03 0.48 0 S

Kuwer Industries 201409 9.08 6.16 0.01 6.30 0.63 0.51 0.26 0.23 0.02 0.01 0.01 0.01 0.01 0 S

Lactose (India) 201312 7.60 6.73 0.28 6.06 0.07 1.02 0.11 0.48 0.43 0.12 0.31 0.31 0.41 0 S

Lactose (India) 201403 8.00 7.44 -0.15 6.17 0.21 1.33 0.78 0.98 -0.43 -0.05 -0.38 -0.38 -0.47 0 S

Lactose (India) 201406 8.42 5.76 0.16 4.81 0.13 1.25 0.51 0.41 0.33 0.11 0.22 0.22 0.27 0 S

Lactose (India) 201409 8.42 4.40 0.16 3.72 0.11 0.95 0.51 0.41 0.04 0.01 0.03 0.03 0.03 0 S

Lakshmi Energy & Foods 201312 13.30 192.78 0.25 155.82 0.51 37.72 17.92 11.32 8.48 -2.51 10.98 10.98 1.65 0 C

Lakshmi Energy & Foods 201403 13.30 127.46 0.50 131.51 0.25 -3.30 24.23 11.14 -68.97 -7.11 -61.87 -61.87 -9.48 0 C

Lakshmi Energy & Foods 201406 13.30 254.77 0.13 212.25 0.24 42.88 28.95 11.16 2.76 -2.57 5.33 5.33 0.82 0 C

Lakshmi Energy & Foods 201409 13.30 200.08 169.48 0.24 30.84 32.30 11.93 -13.39 -3.04 -10.36 -10.36 -1.59 0 C

Lakshmi Precision Screws 201312 10.94 88.91 1.44 74.09 0.04 16.30 9.95 4.02 2.33 0.14 0.95 2.19 0.87 0 C

Lakshmi Precision Screws 201403 10.94 95.01 115.39 0.36 -20.02 8.09 3.15 -31.26 -0.29 -30.97 -30.97 -28.30 0 C

Lakshmi Precision Screws 201406 10.94 90.30 0.86 78.26 1.27 14.16 8.98 4.02 1.16 0.76 0.41 0.41 0.37 0 C

Lakshmi Precision Screws 201409 10.94 87.58 0.65 75.02 -0.33 12.88 9.80 1.31 1.77 -0.41 2.18 2.18 1.99 0 C

Lead Financial Services 201312 3.30 0.10 0.03 0.08 0.01 0.00 0.07 0.02 0.05 0.05 0.14 0 S

Lead Financial Services 201403 3.30 0.12 0.05 0.01 0.09 0.01 0.03 0.05 0.02 0.04 0.04 0.11 0 S

Lead Financial Services 201406 3.30 0.14 0.00 0.00 0.14 0.01 0.03 0.10 0.03 0.07 0.07 0.22 0 S

Lead Financial Services 201409 3.30 0.14 0.04 0.00 0.10 0.01 0.03 0.06 0.02 0.04 0.04 0.13 0 S

Lincoln Pharmaceuticals 201312 16.31 51.99 0.95 46.00 6.94 1.99 0.92 4.04 1.06 2.98 3.30 2.02 6 C

Lincoln Pharmaceuticals 201403 16.31 64.79 1.97 61.40 5.36 3.12 0.88 1.36 0.59 0.77 0.70 0.43 6 C

Lincoln Pharmaceuticals 201406 16.31 46.95 2.16 41.94 7.17 1.85 1.11 4.21 1.17 3.04 3.23 1.98 6 C

Lincoln Pharmaceuticals 201409 16.31 75.91 2.14 66.07 11.98 1.93 1.32 8.73 1.48 7.25 6.99 4.29 6 C

LT Foods 201312 26.31 612.13 5.33 548.38 0.15 69.23 25.48 9.91 33.84 12.16 21.66 20.60 7.84 23 C

LT Foods 201403 26.31 755.81 15.03 689.17 0.35 82.02 36.71 8.78 36.53 14.08 22.43 20.37 7.74 23 C

LT Foods 201406 26.40 657.27 17.48 590.83 0.15 84.07 38.20 8.79 37.08 13.82 23.24 20.89 7.92 23 C

LT Foods 201409 26.40 666.77 13.90 606.68 0.68 74.66 34.15 12.73 27.78 7.99 19.74 19.09 7.24 23 C

Page 33: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Lumax Automotive Systems 201312 7.40 21.71 18.51 0.04 3.24 2.09 0.75 0.04 0.03 0.01 0.01 0.01 0 S

Lumax Automotive Systems 201403 7.40 16.76 20.43 0.07 -3.59 2.80 1.24 -7.15 -0.47 -6.68 -6.68 -9.02 0 S

Lumax Automotive Systems 201406 7.40 18.96 17.62 0.02 1.36 2.47 0.86 -2.12 -2.12 -2.12 -2.87 0 S

Lumax Automotive Systems 201409 7.40 18.02 16.85 0.02 1.18 2.42 0.80 -2.15 -2.05 -0.10 -0.10 -0.13 0 S

Luminaire Technologies 201312 29.39 0.00 0.01 0.00 -0.01 0.00 -0.01 0.00 -0.01 -0.01 0 S

Luminaire Technologies 201403 29.39 0.04 -0.04 -0.04 -0.04 -0.04 0 S

Luminaire Technologies 201406 29.39 0.03 -0.03 0.14 -0.17 -0.17 -0.17 0 S

Luminaire Technologies 201409 29.39 0.00 0.00 0.14 -0.14 -0.14 -0.14 0 S

M3 Global Finance 201312 3.60 0.01 0.00 0.01 0.01 0.01 0.01 0 S

M3 Global Finance 201403 3.60 0.01 0.00 0.01 0.01 0.01 0.01 0 S

M3 Global Finance 201406 3.60 0.06 0.06 0.00 0.00 0.00 0.00 0 S

M3 Global Finance 201409 3.60 0.02 0.02 0.00 0.00 0.00 0.00 0 S

Maan Aluminium 201312 3.38 16.95 0.10 15.37 0.06 1.74 1.05 0.56 0.13 0.03 0.10 0.10 0.28 0 S

Maan Aluminium 201403 3.38 27.75 0.45 27.76 0.62 1.06 0.47 0.56 0.03 -0.09 0.12 0.12 0.34 0 S

Maan Aluminium 201406 3.38 21.00 0.14 20.38 0.34 1.10 0.59 0.48 0.03 0.03 0.03 0.10 0 S

Maan Aluminium 201409 3.38 26.71 0.11 25.63 0.05 1.24 0.62 0.49 0.13 0.05 0.08 0.08 0.24 0 S

Madhusudan Securities 201312 8.70 0.02 -0.02 -0.02 -0.02 -0.02 -0.02 0 S

Madhusudan Securities 201403 8.70 0.06 0.10 -0.04 -0.04 -0.04 -0.04 -0.04 0 S

Madhusudan Securities 201406 8.70 0.04 0.06 -0.02 -0.02 -0.02 -0.02 -0.03 0 S

Madhusudan Securities 201409 8.70 0.09 0.11 -0.02 -0.02 -0.02 -0.02 -0.02 0 S

Maestros Mediline Systems 201312 4.37 0.26 0.36 0.02 -0.08 0.00 0.48 -0.57 -0.57 -0.57 -1.30 0 C

Maestros Mediline Systems 201403 4.37 0.88 2.11 0.04 -1.20 0.13 0.25 -1.58 -1.58 -1.58 -3.61 0 C

Maestros Mediline Systems 201406 4.37 1.09 0.58 0.51 0.00 0.19 0.32 0.32 0.32 0.74 0 C

Maestros Mediline Systems 201409 4.37 1.07 1.76 -0.69 0.01 0.19 -0.89 -0.89 -0.89 -2.04 0 C

Mahadushi International Trade 201312 3.92 0.27 0.07 0.33 0.00 0.01 0.00 0.00 0.01 0.00 0.01 0.01 0.01 0 S

Mahadushi International Trade 201403 3.92 0.51 0.48 0.03 0.00 0.02 0.01 0.01 0.01 0.02 0 S

Mahadushi International Trade 201406 3.92 0.33 0.32 0.01 0.00 0.01 0.01 0.01 0.01 0 S

Mahadushi International Trade 201409 3.92 0.37 0.05 0.39 0.00 0.03 0.00 0.00 0.02 0.01 0.01 0.01 0.04 0 S

Mahindra & Mahindra 201312 295.16 10404.91 150.77 9173.42 94.64 1476.90 63.33 194.81 1218.76 284.70 934.06 934.06 15.82 280 C

Mahindra & Mahindra 201403 295.16 10837.89 162.84 10094.16 98.49 1005.06 84.30 290.89 682.66 -214.22 896.88 896.88 15.19 280 C

Mahindra & Mahindra 201406 295.16 10096.05 165.85 8992.43 189.51 1458.98 58.57 247.95 1152.46 270.68 881.78 881.78 14.94 280 C

Mahindra & Mahindra 201409 295.30 9418.10 125.63 8534.52 485.46 1494.67 49.42 248.29 1196.96 250.33 946.63 946.63 16.03 280 C

Man Industries (India) 201312 28.55 299.62 15.74 300.62 8.63 23.37 11.69 8.27 3.41 1.00 2.41 2.41 0.42 20 C

Man Industries (India) 201403 28.55 345.82 18.40 350.69 12.00 25.53 12.76 8.03 4.74 0.95 3.79 3.79 0.66 20 C

Man Industries (India) 201406 28.55 211.66 19.33 224.56 15.35 21.78 9.27 8.95 3.56 0.40 3.16 3.16 0.55 20 C

Man Industries (India) 201409 28.55 265.71 10.44 254.61 1.22 22.76 9.01 9.72 4.03 0.30 3.73 3.73 0.65 20 C

Page 34: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Mangalore Refinery & Petrochemicals 201312 1752.60 18654.73 6.68 18913.25 282.75 30.91 92.80 184.50 -246.39 1.29 -247.68 -247.68 -1.41 0 S

Mangalore Refinery & Petrochemicals 201403 1752.60 19127.51 4.03 18764.52 732.45 1099.47 58.19 177.05 864.23 -202.81 1067.04 1067.04 6.09 0 S

Mangalore Refinery & Petrochemicals 201406 1752.60 15741.39 2.16 15891.02 221.07 73.60 53.09 94.56 -74.05 -37.95 -36.10 -36.10 -0.21 0 S

Mangalore Refinery & Petrochemicals 201409 1752.60 15911.34 2.47 17294.07 187.61 -1192.65 112.29 112.27 -1383.79 -432.32 -951.47 -951.47 -5.43 0 S

Marathon Nextgen Realty 201312 18.96 0.02 1.70 10.74 9.06 0.01 0.03 9.01 1.95 7.06 7.06 3.72 50 S

Marathon Nextgen Realty 201403 18.96 0.01 1.71 10.39 8.68 0.01 0.03 8.64 2.41 6.23 6.23 3.29 50 S

Marathon Nextgen Realty 201406 18.96 12.00 4.69 11.66 18.97 0.01 0.08 18.89 4.01 14.88 14.88 7.85 50 S

Marathon Nextgen Realty 201409 18.96 5.33 2.54 12.06 14.85 0.00 0.08 14.77 3.08 11.68 11.68 6.16 50 S

Marathwada Refractories 201312 0.70 0.01 0.02 0.01 0.01 0.01 0.01 0.12 0 S

Marathwada Refractories 201403 0.70 0.02 0.02 0.00 0.00 0.00 0.00 -0.01 0 S

Marathwada Refractories 201406 0.70 0.02 0.02 0.01 0.01 0.01 0.01 0.13 0 S

Marathwada Refractories 201409 0.70 0.01 0.02 0.01 0.01 0.01 0.01 0.16 0 S

Marg 201312 38.12 72.69 70.68 1.71 3.72 24.47 2.86 -23.61 -7.63 -15.98 -15.98 -4.19 0 C

Marg 201403 38.12 74.15 134.82 1.21 -59.46 86.44 2.77 -148.67 56.48 -205.15 -205.15 -5.83 0 C

Marg 201406 38.12 40.31 40.99 0.46 -0.22 39.46 9.80 -49.48 -2.15 -47.33 -47.33 -12.42 0 C

Marg 201409 38.12 46.53 45.01 0.79 2.31 59.73 5.55 -62.97 -1.08 -61.89 -61.89 -16.23 0 C

Martin Burn 201312 5.15 0.06 0.51 0.24 -0.21 -0.66 0.04 0.41 0.00 0.41 0.41 0.80 0 S

Martin Burn 201403 5.15 0.06 0.07 1.15 0.45 -0.58 -0.68 0.09 0.01 0.01 0.01 0.02 0 S

Martin Burn 201406 5.15 0.06 0.94 0.92 0.04 0.03 0.01 0.01 0.01 0.02 0 S

Martin Burn 201409 5.15 0.06 0.67 0.98 0.36 0.11 0.26 0.43 -0.17 -0.17 -0.33 0 S

Marvel Vinyls 201312 4.97 44.83 1.51 43.22 0.03 3.16 1.68 0.50 0.97 0.32 0.66 0.66 1.22 0 S

Marvel Vinyls 201403 4.97 43.79 3.95 45.80 0.31 2.25 1.32 0.56 0.37 0.13 0.24 0.24 0.45 0 S

Marvel Vinyls 201406 4.97 51.05 2.13 50.29 0.07 2.97 1.42 0.71 0.85 0.27 0.57 0.57 1.06 0 S

Marvel Vinyls 201409 4.97 50.13 1.73 48.70 0.14 3.30 1.53 0.70 1.06 0.35 0.72 0.72 1.34 0 S

Mathew Easow Research Securities 201312 6.65 0.30 0.00 0.15 0.14 0.00 0.01 0.14 0.02 0.12 0.12 0.17 0 S

Mathew Easow Research Securities 201403 6.65 0.68 0.96 -0.28 0.00 0.01 -0.29 0.00 -0.28 -0.28 -0.43 0 S

Mathew Easow Research Securities 201406 6.65 3.44 3.45 0.00 0.00 0.01 -0.01 -0.01 -0.01 -0.02 0 S

Mathew Easow Research Securities 201409 6.65 5.31 3.28 2.03 0.01 0.01 2.01 0.21 1.80 1.80 2.71 0 S

Matra Kaushal Enterprise 201312 20.17 1.67 1.78 -0.11 0.00 -0.12 -0.12 -0.12 -0.06 0 S

Matra Kaushal Enterprise 201403 20.17 7.18 7.55 1.17 0.80 0.01 0.01 0.79 0.79 0.79 0.39 0 S

Matra Kaushal Enterprise 201406 20.17 3.93 3.97 -0.04 0.00 -0.05 -0.05 -0.05 -0.02 0 S

Matra Kaushal Enterprise 201409 20.17 2.12 2.24 -0.12 0.00 -0.13 -0.13 -0.13 -0.06 0 S

Matra Realty 201312 6.14 0.01 -0.01 0.00 -0.01 -0.01 -0.01 -0.01 0 S

Matra Realty 201403 6.14 0.01 -0.01 0.00 -0.01 -0.01 -0.01 -0.01 0 S

Matra Realty 201406 6.14 0.01 -0.01 0.00 -0.01 -0.01 -0.01 -0.01 0 S

Matra Realty 201409 6.14 0.00 0.00 0.00 -0.01 -0.01 -0.01 -0.01 0 S

Page 35: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Mavi Industries 201312 7.79 0.02 0.00 -0.02 -0.02 -0.02 -0.02 -0.02 0 S

Mavi Industries 201403 7.79 0.28 37.50 37.22 37.22 37.22 37.22 47.80 0 S

Mavi Industries 201406 7.79 0.02 -0.02 -0.02 -0.02 -0.02 -0.20 0 S

Mavi Industries 201409 7.79 0.00 0.00 0.00 3.24 -3.24 -3.24 -4.16 0 S

Maximaa Systems 201312 10.05 7.03 6.92 0.01 0.13 0.28 0.42 -0.57 -0.57 -0.57 -0.11 0 S

Maximaa Systems 201403 10.05 9.89 8.92 0.30 1.28 0.33 0.42 0.53 0.05 0.48 0.48 0.09 0 S

Maximaa Systems 201406 10.05 3.38 2.85 0.54 0.38 0.14 0.02 0.02 0.02 0.02 0 S

Maximaa Systems 201409 10.05 4.82 4.22 0.01 0.61 0.45 0.14 0.03 0.03 0.03 0 S

Mazda Properties 201312 1.00 0.01 -0.01 -0.01 -0.01 -0.01 -0.01 0 S

Mazda Properties 201403 1.00 0.01 -0.01 -0.01 -0.01 -0.01 0 S

Mazda Properties 201406 1.00 0.02 -0.02 -0.02 -0.02 -0.02 -0.02 0 S

Mazda Properties 201409 1.00 0.03 -0.03 -0.03 -0.03 -0.03 -0.03 0 S

Media Matrix Worldwide Ltd201312 113.27 0.69 0.69 0.26 0.26 0.01 0.26 0.08 0.18 0.18 0 C

Media Matrix Worldwide Ltd201403 113.27 0.66 0.81 0.20 0.05 0.01 0.04 0.02 0.03 0.03 0 C

Media Matrix Worldwide Ltd201406 113.27 0.45 0.62 0.17 0.00 0.01 0.00 -0.02 0.01 0.01 0 C

Media Matrix Worldwide Ltd201409 113.27 0.70 0.76 0.17 0.10 0.01 0.10 0.06 0.04 0.04 0 C

Medinova Diagnostic Services 201312 9.46 2.72 2.68 0.01 0.04 0.02 0.15 -0.12 -0.12 -0.12 -0.13 0 S

Medinova Diagnostic Services 201403 9.46 2.30 2.95 0.04 -0.62 0.02 0.13 0.51 0.32 0.20 0.20 0.20 0 S

Medinova Diagnostic Services 201406 9.46 2.04 2.26 0.03 -0.20 0.01 0.12 -0.32 0.00 -0.32 -0.32 -0.34 0 S

Medinova Diagnostic Services 201409 9.46 2.26 2.63 0.03 -0.34 0.02 0.04 -0.47 -0.47 -0.47 -0.49 0 S

Metkore Alloys & Industries 201312 14.09 42.58 0.00 39.47 3.11 1.24 0.58 1.28 1.28 1.28 0.15 6 S

Metkore Alloys & Industries 201403 14.09 40.81 0.02 33.74 7.09 2.45 0.84 3.80 3.80 3.80 2.03 6 S

Metkore Alloys & Industries 201406 14.09 64.02 0.04 60.88 0.02 3.20 1.72 0.65 0.83 0.83 0.83 0.09 6 S

Metkore Alloys & Industries 201409 14.09 79.32 0.18 76.67 0.03 2.85 1.84 0.54 0.47 0.47 0.47 0.07 6 S

Metropoli Overseas 201312 11.93 4.49 4.48 0.01 0.03 0.14 -0.16 -0.16 -0.16 -0.13 0 S

Metropoli Overseas 201403 11.93 4.46 4.79 -0.33 0.09 0.21 -0.66 -0.66 -0.66 -0.95 0 S

Metropoli Overseas 201406 11.93 3.87 4.24 -0.37 0.02 0.15 -0.54 -0.54 -0.54 -0.45 0 S

Metropoli Overseas 201409 11.93 3.00 3.48 -0.48 0.02 0.15 -0.65 -0.65 -0.65 -0.55 0 S

Meuse Kara & Sungrace Mafatlal 201312 8.63 169.52 165.44 4.08 4.35 -0.27 -0.61 0.34 0.34 0.39 0 S

Meuse Kara & Sungrace Mafatlal 201403 8.63 180.32 182.81 -2.50 0.24 1.59 -4.32 -2.05 -2.27 -2.27 -2.63 0 S

Meuse Kara & Sungrace Mafatlal 201406 8.63 136.01 129.92 6.09 0.32 1.07 4.70 0.55 4.15 4.15 4.81 0 S

Meuse Kara & Sungrace Mafatlal 201409 8.63 8.09 8.06 0.03 0.26 1.07 -1.31 -0.20 -1.11 -1.11 -1.28 0 S

Mid India Industries 201312 16.30 8.06 7.94 0.00 0.12 0.01 0.07 0.04 0.01 0.03 0.03 0 S

Mid India Industries 201403 16.30 10.68 10.33 0.05 0.41 0.29 0.06 0.06 0.01 0.05 0.05 0.03 0 S

Mid India Industries 201406 16.30 8.60 8.45 0.00 0.15 0.03 0.07 0.05 0.01 0.04 0.04 0.03 0 S

Mid India Industries 201409 16.30 8.46 8.51 0.03 -0.02 0.03 0.07 -0.11 -0.11 -0.11 -0.07 0 S

Page 36: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Midas Infra Trade 201312 12.20 116.76 116.88 -0.12 -0.12 -0.12 -0.12 -0.10 0 C

Midas Infra Trade 201403 12.20 1.24 1.25 0.03 0.02 0.00 0.02 0.02 0.02 0.02 0 C

Midas Infra Trade 201406 12.20 0.74 0.74 0.02 0.01 0.00 0.01 0.00 0.01 0.01 0 C

Midas Infra Trade 201409 12.20 50.72 50.67 0.06 0.00 0.05 0.01 0.04 0.04 3.62 0 C

Midwest Gold 201312 3.27 0.20 -0.20 0.02 -0.22 -0.22 -0.22 -0.66 0 S

Midwest Gold 201403 3.27 0.22 0.63 0.03 -0.39 0.02 -0.40 -0.19 -0.21 -0.21 -0.65 0 S

Midwest Gold 201406 3.27 0.02 0.08 -0.06 0.02 -0.07 -0.07 -0.07 -0.22 0 S

Midwest Gold 201409 3.27 0.08 0.15 -0.07 0.02 -0.09 -0.09 -0.09 -0.27 0 S

Mindvision Capital 201312 5.30 0.09 0.09 0.00 0.00 0.00 0.00 0.00 0 S

Mindvision Capital 201403 5.30 0.08 0.09 0.00 0.00 -0.01 -0.01 -0.01 0 S

Mindvision Capital 201406 5.30 0.07 0.07 0.00 0.00 0.00 0.00 0.00 0 S

Mindvision Capital 201409 5.30 0.10 0.00 0.10 0.00 0.00 0.00 0.00 0.00 0 S

Minolta Finance 201312 10.00 0.04 0.03 0.01 0.00 0.01 0.01 0.01 0.01 0 S

Minolta Finance 201403 10.00 -0.01 0.01 -0.03 0.00 -0.03 -0.03 -0.03 -0.03 0 S

Minolta Finance 201406 10.00 0.03 0.03 0.00 0.01 -0.01 -0.01 -0.01 -0.01 0 S

Minolta Finance 201409 10.00 0.04 0.01 0.03 0.03 0.03 0.03 0.03 0 S

Mirc Electronics 201312 14.17 314.83 0.28 317.09 0.07 -1.91 8.38 3.54 -13.83 -13.83 -13.83 -0.98 0 C

Mirc Electronics 201403 14.17 310.12 0.33 304.16 1.01 7.30 10.42 3.43 -6.55 -6.55 -6.55 -0.46 0 C

Mirc Electronics 201406 14.17 342.22 0.24 329.01 0.11 13.56 7.80 3.55 2.21 2.21 2.21 0.16 0 C

Mirc Electronics 201409 14.17 270.24 0.60 259.15 1.70 13.39 8.15 3.57 1.67 1.09 0.58 0.58 0.04 0 C

MMS Infrastructure 201403 8.75 0.95 5.64 0.01 -4.69 0.30 0.22 -5.21 -0.07 -5.14 -5.14 -5.87 0 S

MMS Infrastructure 201406 8.75 0.95 0.16 0.78 0.25 0.54 0.54 0.54 0.61 0 S

MMS Infrastructure 201409 8.75 0.54 0.14 0.40 0.21 0.20 0.20 0.20 0.02 0 S

Modern Malleables 201403 11.65 6.65 0.32 10.71 0.00 -3.74 0.13 -3.87 -3.87 -3.87 -0.33 0 S

Modern Malleables 201406 11.65 7.30 0.05 9.88 0.00 -2.53 0.00 0.12 -2.65 -2.65 -2.65 -0.23 0 S

Mohit Paper Mills 201312 14.00 20.51 18.59 0.06 1.98 0.73 0.94 0.31 0.06 0.25 0.25 0.18 0 S

Mohit Paper Mills 201403 14.00 24.67 22.57 -0.28 1.83 0.66 0.92 0.25 -0.09 0.34 0.34 0.24 0 S

Mohit Paper Mills 201406 14.00 22.48 20.54 0.01 1.95 0.68 0.90 0.37 -0.06 0.43 0.43 0.31 0 S

Mohit Paper Mills 201409 14.00 19.06 17.38 0.04 1.72 0.66 0.93 0.13 -0.23 0.35 0.35 0.25 0 S

Motor & General Finance 201312 19.36 3.20 2.22 1.37 2.35 1.64 0.17 0.55 0.55 0.55 0.28 0 S

Motor & General Finance 201403 19.36 2.66 1.80 1.07 1.93 1.53 0.17 0.19 0.15 0.04 0.04 0.02 0 S

Motor & General Finance 201406 19.36 2.67 1.97 1.45 2.15 1.43 0.15 0.58 0.58 0.58 0.30 0 S

Motor & General Finance 201409 19.36 2.68 2.02 1.96 2.63 2.30 0.15 0.18 0.18 0.18 0.09 0 S

Mphasis 201401 210.14 1563.97 1302.93 30.49 291.53 6.84 29.35 248.90 68.30 180.60 180.60 8.59 70 C

Mphasis 201403 210.14 1029.86 853.32 21.71 198.25 4.30 21.04 172.91 50.83 122.08 122.08 5.81 70 C

Mphasis 201406 210.14 1490.16 1242.81 35.64 282.99 7.67 26.29 249.03 74.24 174.79 174.79 8.32 70 C

Mphasis 201409 210.15 1464.87 1250.35 43.95 258.47 9.08 24.68 224.71 64.51 160.20 160.20 7.62 70 C

Page 37: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

MPL Plastics 201312 12.50 12.23 12.11 0.12 0.07 0.08 -0.03 -0.03 -0.03 -0.02 0 S

MPL Plastics 201403 12.50 12.09 12.25 -0.16 0.06 0.09 -0.30 5.88 -0.30 4.70 0 S

MPL Plastics 201406 12.50 11.06 10.82 0.01 0.25 0.07 0.09 0.09 0.09 0.09 0.07 0 S

MPL Plastics 201409 12.50 13.75 14.53 -0.78 0.06 0.14 -0.98 -0.98 -0.98 -0.78 0 S

Mudit Finlease 201312 5.09 4.66 0.02 4.70 0.19 0.16 0.07 0.09 0.09 0.09 0.18 4 S

Mudit Finlease 201403 5.09 5.21 0.02 5.02 0.36 0.57 0.03 0.07 0.47 0.04 0.43 0.43 0.84 4 S

Mudit Finlease 201406 5.09 9.83 0.01 9.37 0.16 0.63 0.09 0.54 0.07 0.47 0.47 0.93 4 S

Mudit Finlease 201409 5.09 5.49 0.01 5.44 0.16 0.22 0.01 0.09 0.11 0.01 0.10 0.10 0.20 4 S

Mukesh Strips 201312 3.36 10.35 9.94 0.03 0.44 0.31 0.06 0.08 0.03 0.05 0.05 0.14 0 S

Mukesh Strips 201403 3.36 28.18 28.62 0.26 -0.19 0.30 0.05 -0.54 -0.10 -0.44 -0.44 -1.20 0 S

Mukesh Strips 201406 3.36 10.77 10.60 0.03 0.20 0.38 0.06 -0.24 -0.24 -0.24 -0.64 0 S

Muller & Phipps (India) 201312 0.63 1.00 1.00 0.00 0.01 0.08 0.01 -0.08 -0.08 -0.08 -1.30 0 C

Muller & Phipps (India) 201403 0.63 1.00 1.00 0.11 0.11 0.07 0.01 0.03 0.03 0.03 0.42 0 C

Muller & Phipps (India) 201406 0.63 0.96 0.98 0.01 -0.01 0.08 0.01 0.64 0.14 0.50 0.50 7.97 0 C

Muller & Phipps (India) 201409 0.63 1.50 1.28 0.00 0.23 0.08 0.01 0.14 0.14 0.14 2.28 0 C

Multi Commodity Exchange Of India 201312 51.00 55.85 5.56 43.76 18.18 35.83 0.00 7.38 28.45 6.62 21.84 21.84 4.31 100 C

Multi Commodity Exchange Of India 201403 51.00 59.81 4.15 22.22 33.03 74.77 1.06 10.70 63.01 19.26 43.75 43.75 8.63 100 C

Multi Commodity Exchange Of India 201406 51.00 47.38 4.21 40.15 24.30 35.73 0.00 6.75 28.98 5.57 23.41 23.41 4.62 100 C

Multi Commodity Exchange Of India 201409 51.00 49.80 5.02 36.80 26.68 44.70 1.37 6.42 36.91 7.54 29.38 29.38 5.79 100 C

Multibase India 201312 12.62 13.03 0.15 11.11 0.20 2.27 0.02 0.13 2.13 0.69 1.44 1.44 1.14 0 S

Multibase India 201403 12.62 14.95 0.12 12.78 0.23 2.52 0.01 0.11 2.39 0.78 1.61 1.61 1.28 0 S

Multibase India 201406 12.62 14.53 0.13 12.45 0.25 2.46 0.01 0.21 2.24 0.73 1.51 1.51 1.20 0 S

Multibase India 201409 12.62 14.69 0.17 12.67 0.29 2.48 0.02 0.21 2.24 0.68 1.56 1.56 1.24 0 S

Nagarjuna Oil Refinery 201312 42.82 0.52 -0.52 0.01 -0.53 -0.53 -0.53 -0.01 0 S

Nagarjuna Oil Refinery 201403 42.82 0.27 -0.27 0.01 -0.28 -0.28 -0.28 -0.01 0 S

Nagarjuna Oil Refinery 201406 42.82 3.19 -3.19 0.01 -3.20 -3.20 -3.20 -0.07 0 S

Nagarjuna Oil Refinery 201409 42.82 1.81 -1.81 0.01 -1.82 -1.82 -1.82 -0.04 0 S

Nalwa Sons Investments 201312 5.14 3.66 0.09 3.57 3.57 1.37 2.19 2.19 4.27 0 C

Nalwa Sons Investments 201403 5.14 2.05 0.17 0.01 1.90 1.90 0.38 1.51 1.51 2.95 0 C

Nalwa Sons Investments 201406 5.14 2.91 16.29 -13.38 0.00 -13.38 -4.49 -8.89 -8.89 -17.31 0 C

Nalwa Sons Investments 201409 5.14 13.07 0.24 12.83 0.00 12.83 0.99 11.84 11.84 23.05 0 C

Nandan Auto Tech 201312 2.59 0.01 -0.01 -0.01 -0.01 -0.01 0 S

Nandan Auto Tech 201403 2.59 0.00 0.03 -0.03 -0.03 -0.03 -0.03 0 S

Nandan Auto Tech 201406 2.59 0.01 0.01 0.00 0.00 0.00 0.00 0 S

Nandan Auto Tech 201409 3.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0 S

Page 38: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Naolin Enterprises 201312 7.26 79.22 76.13 0.02 3.11 2.32 0.02 0.78 0.24 0.54 0.54 0.74 0 C

Naolin Enterprises 201403 7.26 119.61 113.98 0.01 5.64 4.62 0.09 0.94 0.30 0.63 0.61 0.87 0 C

Naolin Enterprises 201406 7.26 66.52 62.99 0.02 3.54 2.71 0.04 0.80 0.13 0.67 0.63 0.86 0 C

Naolin Enterprises 201409 7.26 106.33 101.26 0.04 5.11 3.94 0.03 1.14 0.47 0.67 0.62 0.92 0 C

Nardhana Infrastructure 201312 3.96 0.02 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.01 0 S

Nardhana Infrastructure 201403 3.96 0.83 0.83 0.00 0.01 -0.01 -0.01 -0.01 -0.02 0 S

Nardhana Infrastructure 201406 3.96 0.06 0.05 0.01 0.00 0.00 0.00 0.00 0.01 0 S

Nardhana Infrastructure 201409 3.96 0.01 0.01 0.01 0.01 0.00 0 S

National Buildings Construction Corporation 201312 120.00 997.93 2.30 952.78 35.74 83.20 0.35 82.58 25.98 56.60 56.60 4.72 50 C

National Buildings Construction Corporation 201403 120.00 1426.43 22.13 1350.54 34.73 132.75 0.31 113.46 10.72 102.74 102.74 8.56 50 C

National Buildings Construction Corporation 201406 120.00 836.69 8.69 809.55 24.90 60.73 0.77 53.53 20.01 33.53 33.53 2.79 50 C

National Buildings Construction Corporation 201409 120.00 904.29 23.64 876.41 27.68 79.19 0.60 78.59 17.92 60.67 60.67 5.06 50 C

Natraj Proteins 201312 3.75 90.95 0.04 87.27 0.01 3.74 0.56 0.22 2.96 0.93 2.02 2.02 5.40 0 S

Natraj Proteins 201403 3.75 109.05 0.05 101.86 0.31 7.55 1.38 0.17 6.00 2.22 3.78 3.78 10.09 0 S

Natraj Proteins 201406 3.75 72.64 0.07 69.94 0.02 2.79 1.52 0.20 1.07 0.25 0.82 0.82 2.18 0 S

Natraj Proteins 201409 3.75 54.82 0.20 53.54 0.14 1.62 1.17 0.20 0.25 0.08 0.17 0.17 0.43 0 S

NB Footwear 201312 13.50 0.04 -0.04 -0.04 -0.04 -0.04 -0.03 0 S

NB Footwear 201403 13.50 0.04 -0.04 -0.04 -0.04 -0.04 -0.03 0 S

NB Footwear 201406 13.50 0.05 -0.05 -0.05 -0.05 -0.05 -0.04 0 S

NB Footwear 201409 13.50 0.04 -0.04 -0.04 -0.04 -0.04 -0.03 0 S

Nectar Lifesciences 201312 22.43 391.04 0.07 311.59 2.44 81.96 39.83 21.04 21.09 3.96 17.13 17.13 0.76 10 C

Nectar Lifesciences 201403 22.43 460.40 0.34 386.00 0.91 75.65 32.97 20.76 21.92 3.22 18.70 18.70 0.83 10 C

Nectar Lifesciences 201406 22.43 381.58 0.14 315.98 2.30 68.04 28.40 19.23 20.41 4.16 16.25 16.25 0.72 10 C

Nectar Lifesciences 201409 22.43 393.74 0.15 321.57 2.66 74.98 35.49 18.88 20.62 4.20 16.42 16.42 0.73 10 C

Neo Infracon 201312 5.31 0.77 0.79 0.06 0.04 0.04 0.01 0.02 0.02 0.05 0 S

Neo Infracon 201403 5.31 0.43 0.55 0.00 -0.12 0.00 -0.12 -0.02 -0.11 -0.11 -0.20 0 S

Neo Infracon 201406 5.31 0.24 0.22 0.02 0.02 0.01 0.02 0.02 0.03 0 S

Neo Infracon 201409 5.31 0.43 0.40 0.02 0.02 0.01 0.02 0.02 0.03 0 S

Neogem India 201312 7.88 26.12 0.05 25.96 -0.01 0.20 0.36 0.03 -0.19 -0.06 -0.13 -0.13 0 S

Neogem India 201403 7.88 33.89 0.26 34.06 0.00 0.10 0.27 0.03 -0.22 -0.12 -0.10 -0.10 0 S

Neogem India 201406 7.88 20.46 19.98 0.48 0.35 0.03 0.10 0.03 0.07 0.07 0.09 0 S

Neogem India 201409 7.88 17.78 0.28 17.46 0.00 0.60 0.26 0.03 0.31 0.07 0.25 0.25 0.31 0 S

Nestle India 201312 96.42 2252.30 10.67 1802.88 31.90 491.99 10.11 75.68 416.37 134.71 281.66 281.66 29.22 485 S

Nestle India 201403 96.42 2313.46 8.05 1861.72 30.93 490.72 10.26 83.92 396.54 137.38 259.16 259.16 26.88 485 S

Nestle India 201406 96.42 2418.91 13.06 1941.11 23.12 513.98 3.77 84.18 426.03 138.17 287.86 287.86 29.86 485 S

Nestle India 201409 96.42 2557.80 12.62 2039.09 15.54 546.87 0.20 84.62 462.05 150.76 311.29 311.29 32.28 485 S

Page 39: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Networth Stock Broking 201312 11.23 3.85 3.97 0.52 0.40 0.52 0.36 -0.48 -0.05 -0.43 -0.43 -0.38 0 C

Networth Stock Broking 201403 11.23 4.83 3.81 0.00 1.02 0.67 0.35 -0.01 0.16 -0.17 -0.17 -0.15 0 C

Networth Stock Broking 201406 11.23 5.45 4.72 0.19 0.91 0.54 0.27 0.15 0.01 0.14 0.14 0.12 0 C

Networth Stock Broking 201409 11.23 12.16 9.97 0.98 3.17 1.28 0.55 1.33 0.06 1.27 1.27 1.13 0 C

Nimbus Projects 201312 7.44 0.26 0.71 0.18 -0.27 -0.50 0.21 0.02 0.17 -0.15 -0.15 -0.20 0 C

Nimbus Projects 201403 7.44 15.11 0.48 15.98 -1.48 -1.87 0.01 0.20 -2.09 0.06 -2.15 -2.15 -2.60 0 C

Nimbus Projects 201406 7.44 5.63 0.29 5.66 1.76 2.01 0.26 0.17 1.58 0.07 1.51 1.51 2.03 0 C

Nimbus Projects 201409 7.44 3.31 0.31 4.55 -3.90 -4.82 0.17 -4.99 -0.07 -4.92 -4.92 -6.62 0 C

Nirav Commercials 201312 0.39 1.65 1.71 0.16 0.10 0.01 0.02 0.08 0.03 0.05 0.05 0 S

Nirav Commercials 201403 0.39 2.53 2.40 0.07 0.19 0.00 0.02 0.17 0.05 0.12 0.12 0 S

Nirav Commercials 201406 0.39 2.90 2.74 0.06 0.22 0.01 0.02 0.19 0.19 0.19 0 S

Nirav Commercials 201409 0.39 2.19 2.25 0.17 0.12 0.01 0.02 0.09 0.05 0.04 0.04 0 S

Nissan Copper 201312 62.86 0.57 2.00 0.69 -0.74 3.36 -4.10 1.09 -5.19 -5.19 -0.83 0 C

Nissan Copper 201403 62.86 0.01 183.85 3.74 -180.10 3.29 -183.39 0.00 -183.39 -183.39 -29.18 0 C

Nissan Copper 201406 62.86 0.29 1.50 -1.21 0.05 2.84 -4.10 0.00 -4.10 -4.10 -0.65 0 C

Nissan Copper 201409 62.86 0.40 1.00 0.00 -0.60 2.87 -3.47 0.01 -3.48 -3.48 -0.55 0 C

Noesis Industries 201312 26.33 0.06 0.00 0.34 -0.29 8.97 0.17 -9.66 -9.66 -9.66 -3.67 0 S

Noesis Industries 201403 26.33 0.13 2.53 11.75 -9.09 9.84 0.14 -19.07 -2.93 -16.14 -16.14 -6.13 0 S

Noesis Industries 201406 26.33 0.21 -0.20 8.23 0.14 -8.57 -8.57 -8.57 -3.25 0 S

Noesis Industries 201409 26.33 0.00 0.17 -0.17 0.44 0.14 -0.75 -8.44 -0.75 2.63 0 S

Norben Tea & Exports 201312 11.75 1.77 1.53 0.04 0.28 0.09 0.07 0.11 0.11 0.11 0.10 0 S

Norben Tea & Exports 201403 11.75 0.39 1.10 0.50 -0.21 0.09 0.09 -0.39 0.10 -0.49 -0.49 -0.42 0 S

Norben Tea & Exports 201406 11.75 0.71 0.17 0.10 0.64 0.07 0.08 0.50 0.50 0.50 0.42 0 S

Norben Tea & Exports 201409 11.75 0.53 0.26 0.23 0.50 0.08 0.08 0.34 0.34 0.34 0.29 0 S

Nouveau Global Ventures 201312 18.55 1.63 0.09 1.65 0.01 0.07 0.01 0.03 0.03 0.01 0.02 0.02 0.01 0 C

Nouveau Global Ventures 201403 18.55 5.13 0.15 5.34 -0.05 0.08 0.03 -0.17 -0.07 -0.10 -0.10 -0.06 0 C

Nouveau Global Ventures 201406 18.55 0.24 0.12 0.41 0.01 -0.06 0.01 0.03 -0.09 -0.09 -0.09 -0.05 0 C

Nouveau Global Ventures 201409 18.55 1.00 0.18 0.92 0.05 0.30 0.01 0.03 0.27 0.05 0.22 0.22 0.12 0 C

NPR Finance 201312 5.99 9.56 0.73 10.28 0.00 0.01 0.07 0.19 -0.25 -0.08 -0.17 -0.17 -0.28 0 S

NPR Finance 201403 5.99 8.27 2.61 9.07 0.00 1.82 0.17 0.19 1.46 0.47 0.99 0.99 1.65 0 S

NPR Finance 201406 5.99 11.12 1.73 12.14 0.00 0.71 0.15 0.19 0.37 0.12 0.25 0.25 0.41 0 S

NPR Finance 201409 5.99 9.99 3.02 11.31 0.01 1.72 0.14 0.19 1.39 0.45 0.94 0.94 1.57 0 S

NRC 201312 37.27 4.73 0.75 -3.98 3.73 -7.71 -7.71 -7.71 -2.07 0 S

NRC 201403 37.27 0.00 3.21 2.17 -1.04 0.00 3.87 -3.66 0.00 -3.66 -3.66 -0.98 0 S

NRC 201406 37.27 0.00 2.77 0.79 -1.97 0.95 -2.93 0.00 -2.93 -2.93 -0.79 0 S

NRC 201409 37.27 0.00 2.16 0.83 -1.33 0.00 0.95 -2.28 0.00 -2.28 -2.28 -0.61 0 S

Page 40: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

NTC Industries 201312 10.75 3.93 0.00 3.36 0.18 0.76 0.31 0.32 0.12 0.12 0.12 0.11 0 S

NTC Industries 201403 10.75 9.10 0.00 9.46 0.25 -0.11 0.21 0.37 -0.69 0.91 -1.59 -1.59 -1.48 0 S

NTC Industries 201406 10.75 8.00 0.01 7.01 0.18 1.18 0.17 0.32 0.69 0.69 0.69 0.64 0 S

NTC Industries 201409 10.75 6.64 0.07 6.49 0.96 1.19 0.15 0.22 0.83 0.83 0.83 0.76 0 S

Nutraplus India 201312 5.90 15.83 14.14 0.02 1.71 0.35 0.41 0.95 0.34 0.61 0.61 1.04 0 C

Nutraplus India 201403 5.90 19.57 14.63 0.03 4.97 2.36 0.41 2.20 1.03 1.17 1.17 1.99 0 C

Nutraplus India 201406 5.20 10.52 9.66 0.03 0.89 0.45 0.25 0.19 0.08 0.12 0.12 1.98 0 C

Nutraplus India 201409 5.90 12.68 18.28 0.01 -5.59 1.14 0.11 -30.09 -30.09 -30.09 -51.05 0 C

Nuway Organic Naturals India 201312 9.59 19.34 19.15 0.19 0.79 1.40 -2.00 -2.00 -2.00 -2.09 0 S

Nuway Organic Naturals India 201403 9.59 17.96 0.35 19.06 -0.75 0.74 1.64 -3.13 -3.13 -3.13 -3.27 0 S

Nuway Organic Naturals India 201406 9.59 11.88 11.37 0.51 0.77 1.21 -1.47 -1.47 -1.47 -1.54 0 S

Nuway Organic Naturals India 201409 9.59 15.29 0.02 15.18 0.13 0.69 1.24 -1.80 -1.80 -1.80 -1.88 0 S

Oil India 201312 601.14 2606.98 123.40 1439.16 321.99 1613.21 33.04 220.78 1359.39 456.43 902.96 902.96 15.02 215 C

Oil India 201403 601.14 1825.22 122.93 1470.80 601.43 1078.78 34.53 224.39 819.86 254.24 565.62 565.62 9.41 215 C

Oil India 201406 601.14 2514.77 140.56 1400.17 281.68 1536.84 85.74 164.74 1286.36 434.49 851.87 851.87 14.17 215 C

Oil India 201409 601.14 2080.96 111.52 1383.29 429.78 1238.97 78.07 194.04 966.86 358.53 608.33 608.33 10.12 215 C

Omnitex Industries (India) 201312 4.23 0.02 0.08 0.06 0.02 0.04 0.01 0.03 0.03 0.07 0 S

Omnitex Industries (India) 201403 4.23 0.02 0.08 0.06 0.02 0.02 -0.06 0.08 0.08 0.19 0 S

Omnitex Industries (India) 201406 4.23 0.02 0.06 0.04 0.04 0.01 0.00 0.00 0.00 0.01 0 S

Omnitex Industries (India) 201409 4.23 0.04 0.07 0.03 0.04 -0.01 0.00 0.00 0.00 -0.01 0 S

Oracle Financial Services Software 201312 42.06 827.36 543.28 150.91 434.99 16.16 418.83 147.36 271.47 271.47 32.28 0 C

Oracle Financial Services Software 201403 42.07 895.19 560.69 151.11 485.61 18.13 467.48 156.73 310.75 310.75 36.94 0 C

Oracle Financial Services Software 201406 42.06 1072.98 596.36 159.28 635.90 18.72 617.18 222.75 394.43 394.43 46.87 0 C

Oracle Financial Services Software 201409 42.29 944.48 593.77 150.64 501.35 0.00 16.45 484.90 167.05 317.85 317.85 37.75 0 C

Orbit Corporation 201312 113.96 5.88 0.03 4.17 2.91 4.64 39.69 1.21 -36.26 -7.66 -28.59 -26.55 -2.33 0 C

Orbit Corporation 201403 113.96 -22.82 42.12 3.77 -61.17 60.89 1.20 -123.25 -39.17 -84.08 -83.59 -7.34 0 C

Orbit Corporation 201406 113.96 32.98 12.05 2.69 23.62 47.16 0.80 -48.34 -15.45 -32.89 -32.91 -2.89 0 C

Orbit Corporation 201409 113.96 40.92 15.61 1.00 26.31 44.14 0.80 -18.62 -5.52 -13.10 -12.84 -1.13 0 C

Orient Beverages 201312 2.16 5.42 4.78 0.44 1.08 0.29 0.28 0.51 0.51 0.51 2.36 5 S

Orient Beverages 201403 2.16 5.94 5.16 0.41 1.19 0.39 0.31 0.49 0.45 0.04 0.04 0.19 5 S

Orient Beverages 201406 2.16 6.98 6.06 0.43 1.35 0.34 0.27 0.74 0.74 0.74 3.40 5 S

Orient Beverages 201409 2.16 6.87 6.34 0.48 1.01 0.56 0.17 0.28 0.28 0.28 1.30 5 S

Pacific Industries 201312 1.35 18.50 0.40 15.98 0.25 3.16 0.25 0.99 1.93 0.39 1.54 1.54 11.38 0 S

Pacific Industries 201403 1.35 18.95 0.08 17.22 -0.05 1.75 0.15 0.78 0.83 0.20 0.60 0.63 4.46 0 S

Pacific Industries 201406 1.35 18.74 0.14 16.63 1.49 3.75 0.32 1.48 1.95 0.39 1.53 1.56 11.35 0 S

Pacific Industries 201409 1.35 14.80 0.97 14.07 1.48 3.17 0.61 1.65 0.92 0.19 0.69 0.73 5.13 0 S

Page 41: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Pan India Corporation 201312 214.26 0.04 -0.04 0.02 -0.06 -0.06 -0.06 0.00 0 S

Pan India Corporation 201403 214.26 2.30 -2.30 0.02 -2.32 -0.02 -2.30 -2.30 -0.11 0 S

Pan India Corporation 201406 214.26 0.13 -0.13 0.00 -0.14 -0.14 -0.14 -0.01 0 S

Pan India Corporation 201409 214.26 0.08 0.00 -0.08 0.00 -0.09 -0.09 -0.09 0 S

Panacea Biotec 201312 6.13 105.80 5.82 150.85 177.72 138.49 39.79 15.91 82.79 82.79 82.79 13.51 0 C

Panacea Biotec 201403 6.13 156.15 7.54 207.71 10.56 -33.46 37.06 15.43 33.98 33.98 33.98 5.55 0 C

Panacea Biotec 201406 6.13 131.50 19.41 119.93 0.31 31.29 39.39 15.44 -23.54 -23.54 -23.54 -3.84 0 C

Panacea Biotec 201409 6.13 155.64 2.94 144.87 29.30 43.01 34.28 15.55 -6.82 -6.82 -6.82 -1.11 0 C

Panama Petrochem 201312 8.40 140.58 132.10 0.96 9.44 1.55 0.61 7.29 2.59 4.70 4.70 5.57 60 C

Panama Petrochem 201403 8.07 224.29 216.89 4.39 11.79 1.50 0.65 9.65 2.31 7.34 7.34 9.09 60 C

Panama Petrochem 201406 8.07 196.97 185.77 0.22 11.41 1.60 0.70 9.11 2.43 6.69 6.69 8.29 60 C

Panama Petrochem 201409 8.07 210.94 202.87 0.24 8.31 2.41 0.71 5.19 1.16 4.04 4.04 1.00 60 C

Panasonic Appliances India Company 201312 9.54 42.88 0.03 42.66 0.23 0.48 1.09 0.82 -1.43 -1.43 -1.43 -1.49 0 S

Panasonic Appliances India Company 201403 9.83 34.15 0.06 32.60 0.08 1.70 1.04 0.83 -0.17 -0.01 -0.16 -0.16 -0.17 0 S

Panasonic Appliances India Company 201406 9.83 43.05 0.02 40.95 0.08 2.20 0.89 0.82 0.63 0.63 0.63 0.65 0 S

Panasonic Appliances India Company 201409 9.83 59.09 0.01 56.69 0.02 2.42 0.77 0.87 0.79 0.79 0.79 0.80 0 S

Panyam Cements & Mineral Industries 201312 16.02 1.02 5.92 1.19 -3.71 2.40 1.69 -6.65 -6.65 -6.65 -4.15 0 S

Panyam Cements & Mineral Industries 201403 16.02 4.12 0.81 -3.31 5.35 1.56 16.83 16.83 16.83 10.51 0 S

Panyam Cements & Mineral Industries 201406 16.02 4.64 1.13 -3.51 2.58 1.46 -7.55 -7.55 -7.55 -4.71 0 S

Panyam Cements & Mineral Industries 201409 16.02 8.24 11.27 1.15 -1.88 2.28 1.43 -5.59 -5.59 -5.59 -3.49 0 S

Paramount Cosmetics (India) 201312 4.86 10.49 9.49 0.04 1.04 0.47 0.15 0.42 0.13 0.29 0.29 0.59 6 S

Paramount Cosmetics (India) 201403 4.86 12.96 11.54 0.06 1.48 0.43 0.18 0.87 0.22 0.65 0.65 1.33 6 S

Paramount Cosmetics (India) 201406 4.86 12.00 10.93 0.04 1.11 0.51 0.12 0.48 0.17 0.31 0.31 0.64 6 S

Paramount Cosmetics (India) 201409 4.86 12.50 11.40 0.06 1.16 0.52 0.15 0.50 0.15 0.35 0.35 0.72 6 S

Paramount Printpackaging 201312 26.70 1.30 1.53 0.02 -0.21 0.03 0.90 -1.14 -1.14 -1.14 -0.43 0 S

Paramount Printpackaging 201403 26.70 1.09 1.67 0.08 -0.50 0.25 0.88 -1.63 0.62 -2.26 -2.26 -0.85 0 S

Paramount Printpackaging 201406 26.70 0.75 1.26 0.11 -0.40 0.03 0.58 -1.01 -1.01 -1.01 -0.39 0 S

Paramount Printpackaging 201409 26.70 0.41 0.92 0.04 -0.47 0.00 0.58 -1.05 -1.05 -1.05 -0.39 0 S

Parshwanath Corporation 201312 3.00 0.01 0.19 0.14 -0.03 0.02 -0.06 -0.06 -0.06 -0.19 0 S

Parshwanath Corporation 201403 3.00 0.06 0.26 0.15 -0.05 0.02 -0.07 -0.07 -0.07 -0.23 0 S

Parshwanath Corporation 201406 3.00 0.06 0.15 0.24 0.15 0.03 0.12 0.03 0.09 0.09 0.31 0 S

Parshwanath Corporation 201409 3.13 0.34 0.19 0.19 0.34 0.03 0.31 0.07 0.24 0.24 0.77 0 S

Partani Appliances 201312 12.31 0.09 0.09 0.00 0.00 0.00 0.00 0 S

Partani Appliances 201403 12.31 0.35 0.33 0.01 0.01 0.01 0.01 0.01 0 S

Partani Appliances 201406 12.31 0.16 0.15 0.01 0.01 0.01 0.01 0 S

Partani Appliances 201409 12.31 0.09 0.08 0.00 0.01 0.00 0.01 0.00 0.01 0.01 0.01 0 S

Page 42: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Patel Engineering 201312 6.98 516.07 451.26 48.05 112.86 96.19 13.03 3.64 1.18 2.46 2.46 0.35 0 C

Patel Engineering 201403 7.62 876.76 9.57 795.51 39.40 130.22 94.15 13.13 22.94 6.93 16.01 16.01 2.10 0 C

Patel Engineering 201406 7.68 518.01 5.21 421.55 33.77 135.44 120.90 13.50 1.04 0.33 0.71 0.71 0.09 0 C

Patel Engineering 201409 7.68 676.99 3.23 571.18 43.32 152.36 137.39 11.89 3.08 1.01 2.07 2.07 0.27 0 C

Pearl Agriculture 201312 21.68 0.02 0.06 -0.04 -0.04 -0.04 -0.04 -0.03 0 S

Pearl Agriculture 201403 21.68 6.84 0.06 7.11 -0.21 0.01 0.00 -0.22 0.04 -0.26 -0.26 -0.13 0 S

Pearl Agriculture 201406 21.68 0.20 0.06 0.14 0.14 0.04 0.10 0.10 0.04 0 S

Pearl Agriculture 201409 21.68 0.25 0.05 0.20 0.20 0.06 0.14 0.14 0.01 0 S

Pearl Electronics 201312 19.77 0.11 0.08 0.03 0.03 0.01 0.02 0.02 0.01 0 S

Pearl Electronics 201403 19.77 0.08 0.23 0.10 0.21 0.21 0.07 0.14 0.14 0.07 0 S

Pearl Electronics 201406 19.77 0.28 0.06 0.22 0.22 0.07 0.15 0.15 0.08 0 S

Pearl Electronics 201409 19.77 0.41 0.27 0.47 0.21 0.21 0.07 0.15 0.15 0.01 0 S

Pearl Global Industries 201312 21.66 1059.14 18.98 1078.74 15.25 14.63 10.07 7.72 -3.15 3.26 -6.41 -4.83 -2.23 20 C

Pearl Global Industries 201403 21.66 1285.34 25.87 1283.18 19.22 47.24 11.32 7.44 23.68 -5.92 29.60 26.74 12.34 20 C

Pearl Global Industries 201406 21.66 227.54 9.95 227.45 5.57 15.61 6.35 4.06 5.28 -0.10 5.37 5.38 2.49 20 C

Pearl Global Industries 201409 21.66 198.04 9.56 200.89 5.14 11.85 5.43 4.12 2.30 0.71 1.59 1.59 0.74 20 C

Pearl Polymers 201312 16.83 59.69 0.09 54.79 0.13 5.12 2.17 1.93 1.03 0.03 1.00 1.00 0.59 0 S

Pearl Polymers 201403 16.83 56.53 0.16 53.00 0.31 4.00 1.80 1.80 0.39 -0.04 0.44 0.44 0.26 0 S

Pearl Polymers 201406 16.83 56.45 0.10 53.89 0.19 2.85 1.89 1.59 -0.63 -0.63 -0.63 -0.38 0 S

Pearl Polymers 201409 16.83 46.39 0.13 44.43 0.21 2.30 1.57 1.47 -0.74 -0.74 -0.74 -0.44 0 S

Pentokey Organy (India) 201312 6.27 29.76 30.42 0.23 -0.44 0.75 0.20 -1.38 -1.38 -1.38 -2.20 0 S

Pentokey Organy (India) 201403 6.27 28.72 29.71 0.14 -0.85 0.70 0.20 -1.75 -1.75 -1.75 -2.79 0 S

Pentokey Organy (India) 201406 6.27 36.94 36.01 0.10 1.03 0.75 0.20 0.09 0.09 0.09 0.14 0 S

Pentokey Organy (India) 201409 6.27 29.41 30.10 0.04 -0.65 0.90 0.20 -1.76 -1.76 -1.76 -2.80 0 S

Petron Engineering Construction 201312 7.54 88.65 77.59 0.26 11.32 6.61 4.23 0.48 0.15 0.33 0.33 0.44 0 S

Petron Engineering Construction 201403 7.54 89.24 79.21 1.04 11.07 6.76 3.87 0.44 -2.41 2.85 2.85 3.77 0 S

Petron Engineering Construction 201406 7.54 59.91 68.53 0.50 -8.12 6.93 2.70 -17.75 -0.39 -17.36 -17.36 -23.03 0 S

Petron Engineering Construction 201409 7.54 102.29 98.67 0.75 4.37 7.52 2.45 -5.60 0.04 -5.64 -5.64 -7.48 0 S

Phoenix Mills 201312 28.97 75.59 25.86 19.67 69.40 14.61 5.86 48.93 11.11 37.82 37.82 2.61 110 C

Phoenix Mills 201403 28.97 348.70 169.48 4.76 183.99 99.84 39.79 44.36 5.89 38.47 19.04 1.31 110 C

Phoenix Mills 201406 28.97 350.61 168.33 5.37 187.65 89.83 39.64 58.17 19.85 38.33 25.31 1.75 110 C

Phoenix Mills 201409 28.98 443.35 234.94 10.49 218.90 105.86 42.96 70.08 29.18 40.90 20.91 1.44 110 C

Photoquip (India) 201312 4.80 23.48 22.17 0.01 1.33 0.58 0.46 0.29 0.06 0.24 0.24 0.49 0 S

Photoquip (India) 201403 4.80 26.43 29.89 0.33 -3.13 0.72 0.41 -4.27 -0.87 -3.40 -3.40 -7.08 0 S

Photoquip (India) 201406 4.80 25.74 0.17 25.64 0.04 0.30 0.47 0.48 -0.65 -0.17 -0.49 -0.49 -1.02 0 S

Photoquip (India) 201409 4.80 24.14 0.05 23.34 0.02 0.87 0.45 0.51 -0.09 -0.12 0.03 0.03 0.06 0 S

Page 43: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Picturehouse Media 201312 52.25 23.06 28.76 0.06 -5.64 3.07 0.08 -8.79 -1.14 -7.65 -7.65 0 C

Picturehouse Media 201403 52.25 22.99 7.91 0.04 15.12 1.69 0.07 13.36 2.77 10.59 10.59 2.03 0 C

Picturehouse Media 201406 52.25 23.11 16.39 0.04 6.76 4.05 0.08 2.63 1.95 0.68 0.68 0.13 0 C

Picturehouse Media 201409 52.25 1.40 3.17 0.06 -1.72 0.81 0.19 -2.72 -0.02 -2.70 -2.70 -0.52 0 C

Pioneer Distilleries 201312 13.39 29.60 0.19 31.36 0.00 -1.56 6.00 2.99 -10.55 -10.55 -10.55 -7.88 0 S

Pioneer Distilleries 201403 13.39 31.89 16.27 35.18 0.00 12.99 4.04 2.95 6.00 6.00 6.00 4.48 0 S

Pioneer Distilleries 201406 13.39 26.15 2.98 29.86 0.00 -0.73 5.04 8.35 -14.12 -14.12 -14.12 -10.54 0 S

Pioneer Distilleries 201409 13.39 31.95 4.04 31.33 0.00 4.66 4.94 3.37 -3.64 -3.64 -3.64 -2.72 0 S

Pipavav Defence and Offshore Engineering Company 201312 736.21 314.03 4.05 204.71 21.67 135.05 101.99 40.02 -6.96 -2.20 -4.77 -4.77 -0.06 0 C

Pipavav Defence and Offshore Engineering Company 201403 736.21 449.10 1.59 310.56 13.93 154.06 95.88 42.20 15.99 14.68 1.31 1.31 0.02 0 C

Pipavav Defence and Offshore Engineering Company 201406 736.21 315.53 0.94 175.97 12.00 152.50 94.70 50.38 7.42 1.86 5.56 5.56 0.08 0 C

Pipavav Defence and Offshore Engineering Company 201409 736.21 208.17 3.98 172.38 4.14 43.91 106.36 13.39 -75.83 -7.50 -68.33 -68.33 -0.93 0 C

Piramal Phytocare 201312 25.96 0.63 0.59 0.02 0.06 1.16 -1.10 -1.10 -1.10 -0.40 0 S

Piramal Phytocare 201403 25.96 4.33 3.72 0.07 0.68 1.14 -0.46 -0.46 -0.46 -0.20 0 S

Piramal Phytocare 201406 25.96 1.06 0.88 0.09 0.27 0.00 1.17 -0.90 -0.90 -0.90 -0.30 0 S

Piramal Phytocare 201409 25.96 0.77 0.82 0.11 0.06 1.15 -1.09 -1.09 -1.09 -0.40 0 S

Pondy Oxides And Chemicals 201312 11.15 101.75 0.01 97.43 -1.65 2.69 2.04 0.61 0.04 0.01 0.02 0.02 0.02 10 C

Pondy Oxides And Chemicals 201403 11.15 124.44 -0.01 121.31 0.53 3.64 2.01 0.41 1.22 0.44 0.78 0.78 0.70 10 C

Pondy Oxides And Chemicals 201406 11.15 112.50 0.02 107.90 0.99 5.60 2.06 0.57 2.97 0.96 2.01 2.01 1.80 10 C

Pondy Oxides And Chemicals 201409 11.15 153.28 0.13 147.09 0.24 6.56 2.64 0.58 3.33 1.08 2.25 2.25 2.02 10 C

Potential Investments & Finance 201312 0.20 14.54 0.08 14.27 0.00 0.35 0.35 0.08 0.27 0.27 13.61 0 S

Potential Investments & Finance 201403 3.50 33.18 32.85 0.11 0.44 0.01 0.01 0.43 -0.08 0.51 0.51 1.45 0 S

Potential Investments & Finance 201406 3.70 15.28 14.98 0.52 0.82 0.01 0.00 0.81 0.16 0.65 0.65 1.76 0 S

Potential Investments & Finance 201409 3.70 12.50 12.45 0.05 0.10 0.01 0.00 0.09 0.02 0.07 0.07 0.20 0 S

Prabhav Industries 201312 46.09 4.62 0.01 5.60 -0.04 -1.01 0.10 0.24 -1.35 0.00 -1.35 -1.35 -0.29 0 S

Prabhav Industries 201403 46.09 0.61 0.57 0.15 0.20 0.14 0.24 -0.19 -0.19 -0.19 -0.04 0 S

Prabhav Industries 201406 46.09 0.07 0.00 -0.07 0.10 -0.17 -0.17 -0.17 -0.04 0 S

Prabhav Industries 201409 46.09 1.55 0.01 1.60 0.00 -0.04 0.07 -0.10 -0.10 -0.10 -0.02 0 S

Prag Bosimi Synthetics 201312 74.19 0.38 0.01 1.75 -1.37 2.71 1.37 -5.44 -5.44 -5.44 -0.73 0 C

Prag Bosimi Synthetics 201403 74.19 0.22 1.46 -1.24 3.61 1.34 -6.18 -6.18 -6.18 -0.83 0 C

Prag Bosimi Synthetics 201406 74.19 0.24 0.01 1.19 -0.95 2.53 1.35 -4.82 -4.82 -4.82 -0.65 0 C

Prag Bosimi Synthetics 201409 74.19 0.29 0.02 1.44 -1.13 2.97 1.31 -5.40 -5.40 -5.40 -0.73 0 C

Prakash Constrowell 201312 12.57 41.22 0.01 39.74 0.08 1.57 0.45 0.46 0.66 0.21 0.45 0.45 0.04 0 C

Prakash Constrowell 201403 12.57 60.66 0.90 55.15 0.20 6.61 0.45 0.45 5.70 1.86 3.83 3.84 0.30 0 C

Prakash Constrowell 201406 12.57 15.53 0.08 13.26 0.06 2.41 1.21 0.42 0.78 0.25 0.53 0.53 0.04 0 C

Prakash Constrowell 201409 12.57 25.67 0.39 23.74 0.18 2.50 0.75 0.42 1.32 0.43 0.89 0.89 0.07 0 C

Page 44: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Pratibha Industries 201312 20.21 555.50 4.60 480.58 5.42 84.93 58.59 12.26 14.08 5.79 8.28 8.28 0.82 10 C

Pratibha Industries 201403 20.21 620.19 5.63 537.64 7.35 95.53 69.11 12.69 13.72 7.63 6.09 6.09 0.60 10 C

Pratibha Industries 201406 20.21 690.71 6.18 597.43 4.05 103.51 73.31 13.03 17.18 6.15 11.03 11.03 1.09 10 C

Pratibha Industries 201409 20.21 713.26 7.30 617.48 4.03 107.11 76.72 13.32 17.08 7.00 10.08 10.08 1.00 10 C

Pratiksha Chemicals 201312 5.57 1.59 1.47 0.00 0.13 0.04 0.08 0.01 0.01 0.01 0.01 0 S

Pratiksha Chemicals 201403 5.57 1.58 0.02 1.42 0.17 0.06 0.12 -0.01 -0.01 -0.01 -0.03 0 S

Pratiksha Chemicals 201406 5.57 2.65 2.48 0.00 0.18 0.07 0.08 0.03 0.03 0.03 0.05 0 S

Pratiksha Chemicals 201409 5.57 2.56 2.39 0.17 0.06 0.08 0.02 0.02 0.02 0.04 0 S

Premco Global 201312 3.16 17.99 0.82 15.41 0.20 3.60 0.38 0.28 2.94 0.98 1.96 1.96 6.16 20 S

Premco Global 201403 3.31 15.20 0.85 11.74 -0.25 4.06 0.28 0.44 3.34 1.48 1.87 1.87 5.79 20 S

Premco Global 201406 3.31 13.74 0.71 11.27 0.07 3.24 0.30 0.35 2.59 0.99 1.60 1.60 4.92 20 S

Premco Global 201409 3.31 18.64 0.96 14.90 0.37 5.06 0.25 0.35 4.47 1.66 2.81 2.81 8.52 20 S

Premier Polyfilm 201312 10.59 20.86 0.23 19.32 1.77 0.21 0.43 1.13 0.15 0.98 0.98 0.47 0 S

Premier Polyfilm 201403 10.59 20.17 0.18 18.77 1.58 0.28 0.34 0.96 0.11 0.85 0.85 0.41 0 S

Premier Polyfilm 201406 10.59 18.40 0.19 17.21 1.38 0.26 0.39 0.73 0.17 0.56 0.56 0.27 0 S

Premier Polyfilm 201409 10.59 20.01 0.33 19.04 1.30 0.11 -0.05 1.24 0.24 1.00 1.00 0.48 0 S

Premier Synthetics 201312 3.64 6.12 0.01 4.35 1.78 0.90 0.63 0.24 0.24 0.24 0.66 0 C

Premier Synthetics 201403 3.64 8.90 0.03 7.77 0.09 1.26 0.38 0.64 0.24 -1.99 2.24 2.24 6.13 0 C

Premier Synthetics 201406 3.64 5.47 0.01 4.15 1.32 0.13 0.64 0.04 0.04 0.04 0.12 0 C

Premier Synthetics 201409 3.64 3.48 0.01 2.59 0.00 0.90 0.24 0.64 0.02 0.02 0.02 0.06 0 C

Pressman Advertising 201312 4.70 9.13 8.66 0.58 1.05 0.04 1.01 1.01 1.01 0.43 50 S

Pressman Advertising 201403 4.70 8.91 8.29 0.34 0.96 0.04 0.92 -0.57 1.49 1.49 0.63 50 S

Pressman Advertising 201406 4.70 8.77 8.03 0.53 1.28 0.03 1.25 1.25 1.25 0.53 50 S

Pressman Advertising 201409 4.70 10.74 9.09 0.15 1.81 0.03 1.78 1.78 1.78 0.76 50 S

Prima Plastics 201312 11.00 18.70 0.17 17.42 0.27 1.72 0.41 0.41 0.90 0.25 0.65 0.65 0.59 10 C

Prima Plastics 201403 11.00 25.91 0.21 23.32 0.17 2.96 0.32 0.39 2.24 0.45 1.80 1.80 1.63 10 C

Prima Plastics 201406 11.00 19.53 0.15 18.71 0.28 1.24 0.36 0.29 0.60 0.12 0.48 0.48 0.43 10 C

Prima Plastics 201409 11.00 20.97 0.21 20.33 0.33 1.17 0.30 0.29 0.58 0.05 0.54 0.54 0.49 10 C

Prime Capital Market 201312 10.00 0.08 0.04 0.04 0.04 0.04 0.04 0.04 0 S

Prime Capital Market 201403 10.00 -0.04 0.02 -0.07 -0.07 0.13 -0.19 -0.19 -0.19 0 S

Prime Capital Market 201406 10.00 0.15 0.03 0.00 0.12 0.00 0.12 0.00 0.12 0.12 0.12 0 S

Prime Capital Market 201409 10.00 0.14 0.03 0.00 0.11 0.00 0.11 0.00 0.11 0.11 0.11 0 S

Prism Finance 201312 6.51 0.10 0.03 0.07 0.02 0.05 0.05 0.05 0.08 0 S

Prism Finance 201403 6.50 0.21 0.09 0.29 0.02 0.02 0.00 0.05 -0.05 -0.05 0 S

Prism Finance 201406 6.50 0.12 0.06 0.07 0.02 0.05 0.05 0.05 0.08 0 S

Prism Finance 201409 6.50 0.10 0.33 0.00 -0.23 0.00 0.02 -0.25 0.00 -0.25 -0.25 0 S

Prism Informatics 201312 2.20 19.39 0.24 19.36 0.81 1.08 0.59 0.57 -0.08 -0.42 0.34 -0.23 -0.11 0 C

Prism Informatics 201403 2.20 17.13 -0.72 17.05 0.54 -0.10 0.57 1.03 -3.08 -0.01 -3.07 -15.67 -7.14 0 C

Page 45: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Prism Informatics 201406 2.23 10.65 0.14 12.24 0.34 -1.11 0.49 0.05 -1.65 -1.65 -1.61 -0.72 0 C

Prism Informatics 201409 2.50 14.96 -0.14 14.27 0.69 1.24 0.71 0.07 0.02 0.02 -0.29 -0.56 0 C

Promact Plastics 201312 6.51 0.03 0.16 0.13 0.33 -0.18 -0.18 -0.18 0 S

Promact Plastics 201403 6.51 0.03 0.25 0.22 0.52 0.08 -0.22 -0.22 -0.22 0 S

Promact Plastics 201406 6.51 0.04 0.21 0.17 0.36 0.02 -0.18 -0.18 -0.18 0 S

Promact Plastics 201409 6.51 0.02 0.27 0.24 0.39 0.02 -0.17 -0.17 -0.17 0 S

Pudumjee Industries 201312 3.60 36.19 0.09 33.12 0.71 3.87 1.78 0.42 1.67 0.56 1.11 1.11 0.62 0 C

Pudumjee Industries 201403 3.60 34.77 0.10 32.88 1.10 3.09 1.73 0.44 0.92 0.63 0.29 0.29 0.39 0 C

Pudumjee Industries 201406 3.60 40.75 0.13 38.93 0.84 2.79 1.59 0.30 0.90 0.29 0.61 0.61 0.34 0 C

Pudumjee Industries 201409 3.60 38.63 0.11 37.07 0.90 2.57 1.56 0.30 0.71 0.39 0.32 0.32 0.18 0 C

Punj Lloyd 201312 66.42 2710.76 63.33 2629.78 15.28 159.59 203.41 100.38 -144.20 -3.98 -140.22 -139.48 -4.20 0 C

Punj Lloyd 201403 66.42 2359.39 39.28 2532.92 6.75 -127.50 267.83 113.16 -508.49 -10.49 -498.00 -382.08 -11.50 0 C

Punj Lloyd 201406 66.42 1107.47 6.36 1365.99 8.74 -243.42 215.39 79.79 -538.60 -174.68 -363.92 -363.92 -10.96 0 C

Punj Lloyd 201409 66.42 1261.78 11.47 1379.80 17.32 -89.23 212.68 88.64 -390.55 -127.04 -263.51 -263.51 -7.93 0 C

Puravankara Projects 201312 118.58 264.44 3.68 182.05 0.20 86.27 55.04 2.10 29.12 9.70 19.42 20.06 0.85 38 C

Puravankara Projects 201403 118.58 371.29 3.54 265.89 0.09 109.03 65.37 2.18 41.48 14.64 26.84 25.73 1.09 38 C

Puravankara Projects 201406 118.58 458.11 3.51 324.52 11.95 149.05 62.02 3.58 83.45 24.91 58.54 58.25 2.46 38 C

Puravankara Projects 201409 118.58 425.34 3.86 336.21 0.13 93.12 49.42 3.51 40.19 14.54 25.65 21.40 0.90 38 C

PVP Ventures 201312 245.05 30.66 8.14 0.08 22.59 6.37 0.06 16.16 5.38 10.78 10.78 0.44 0 C

PVP Ventures 201403 245.05 8.20 7.34 -3.39 -2.53 3.38 0.07 -6.40 -0.68 -5.72 -5.72 -0.23 0 C

PVP Ventures 201406 245.05 9.91 4.38 0.08 5.61 4.83 0.06 0.72 0.15 0.57 0.57 0.02 0 C

PVP Ventures 201409 245.05 9.04 4.22 0.18 4.99 4.83 0.18 -1.52 -2.21 0.69 0.69 0.03 0 C

PVV Infra 201312 5.00 5.67 0.01 5.40 0.28 0.00 0.28 0.10 0.19 0.19 0.37 0 S

PVV Infra 201403 5.00 24.59 0.13 24.80 -0.09 0.07 0.00 -0.15 -0.15 -0.15 -0.31 0 S

PVV Infra 201406 5.00 40.57 40.26 0.31 0.00 0.31 0.10 0.21 0.21 0.20 0 S

PVV Infra 201409 5.00 21.62 21.55 0.07 0.00 0.06 0.02 0.04 0.04 0 S

Quadrant Televentures 201312 612.26 107.67 133.08 0.61 -24.80 6.81 31.38 -62.99 -62.99 -62.99 -1.03 0 C

Quadrant Televentures 201403 612.26 106.47 133.95 0.62 -26.86 6.70 31.64 -65.20 -65.20 -65.20 -1.07 0 C

Quadrant Televentures 201406 612.26 117.73 138.79 0.79 -20.27 6.76 34.39 -61.43 -61.43 -61.43 -1.01 0 C

Quadrant Televentures 201409 612.26 127.16 157.14 0.61 -29.38 6.69 32.32 -68.39 -68.39 -68.39 -1.12 0 C

Quantum Digital Vision (India) 201312 3.04 0.20 -0.20 0.11 -0.30 -0.30 -0.30 -2.08 0 S

Quantum Digital Vision (India) 201403 3.04 0.00 0.00 0.69 1.23 0.54 0.00 0.11 0.43 0.43 0.43 1.42 0 S

Quantum Digital Vision (India) 201406 3.04 0.18 0.50 0.33 0.10 0.23 0.23 0.23 0.74 0 S

Quantum Digital Vision (India) 201409 3.04 0.13 -0.13 0.10 -0.23 -0.23 -0.23 -0.74 0 S

Radhe Developers (India) 201312 25.18 0.15 0.38 0.01 -0.23 0.05 0.04 -0.32 -0.32 -0.32 -0.13 0 S

Radhe Developers (India) 201403 25.18 -0.17 0.00 0.18 0.06 0.04 0.08 -0.01 -0.01 0.10 0 S

Radhe Developers (India) 201406 25.18 0.31 0.00 -0.30 0.05 0.09 -0.44 -0.44 -0.44 -0.18 0 S

Radhe Developers (India) 201409 25.18 0.15 0.67 0.00 -0.52 0.05 0.08 -0.65 -0.65 -0.65 -0.26 0 S

Page 46: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Raj Oil Mills 201312 71.01 15.35 19.60 0.21 -4.04 0.90 1.11 -6.05 -2.36 -3.69 -3.69 -0.52 0 S

Raj Oil Mills 201403 71.01 17.39 19.28 0.44 -1.44 0.76 1.08 -268.42 7.94 -276.37 -276.37 -38.92 0 S

Raj Oil Mills 201406 71.01 13.99 17.82 -3.83 0.17 1.09 -5.09 -5.09 -5.09 -0.72 0 S

Raj Oil Mills 201409 79.01 14.42 13.53 0.89 0.07 1.09 -0.27 -0.27 -0.27 -0.03 0 S

Rajshree Sugars & Chemicals 201312 23.79 167.93 0.12 183.10 2.99 -12.06 19.32 8.84 -40.22 -14.18 -26.04 -26.04 -10.94 0 C

Rajshree Sugars & Chemicals 201403 23.79 171.51 0.23 144.67 1.64 28.71 12.51 8.90 7.30 2.26 5.04 5.04 2.12 0 C

Rajshree Sugars & Chemicals 201406 23.79 194.84 1.30 185.12 0.90 11.92 16.54 8.03 -12.65 -12.65 -12.65 -5.32 0 C

Rajshree Sugars & Chemicals 201409 23.79 163.99 0.69 149.65 0.86 15.89 17.28 7.61 -9.00 -6.69 -2.31 -2.31 -0.97 0 C

Rama Phosphates 201312 17.69 138.50 140.90 0.13 -2.27 2.14 1.17 -5.58 2.09 -5.58 1.18 5 S

Rama Phosphates 201403 17.69 123.72 0.07 123.37 1.23 1.65 1.93 0.65 -0.93 -1.16 0.23 0.23 0.13 5 S

Rama Phosphates 201406 17.69 90.64 0.15 89.95 0.84 2.40 0.79 -2.35 -2.35 -2.35 -1.33 5 S

Rama Phosphates 201409 17.69 112.78 0.28 109.55 3.51 2.47 0.85 0.18 0.18 0.18 0.10 5 S

Rama Vision 201312 10.03 8.82 8.28 0.00 0.54 0.07 0.10 0.37 0.12 0.26 0.26 0.26 0 S

Rama Vision 201403 10.03 8.39 0.01 8.03 0.00 0.38 0.05 0.10 0.23 0.09 0.14 0.14 0.14 0 S

Rama Vision 201406 10.03 9.78 9.33 0.01 0.46 0.07 0.11 0.28 0.09 0.19 0.19 0.19 0 S

Rama Vision 201409 10.03 10.13 0.08 9.66 0.01 0.56 0.13 0.12 0.31 0.10 0.22 0.22 0.22 0 S

Ramchandra Leasing & Finance 201312 5.12 0.14 0.01 0.10 0.04 0.01 0.04 0.04 0.04 0.01 0 S

Ramchandra Leasing & Finance 201403 5.12 0.11 0.00 0.10 0.01 0.01 0.00 0.01 0.00 0.00 0 S

Ramchandra Leasing & Finance 201406 5.12 0.05 0.00 0.04 0.01 0.01 0.00 0.00 0.00 0 S

Ramchandra Leasing & Finance 201409 5.12 0.05 0.00 0.03 0.02 0.01 0.01 0.01 0.01 0 S

Ramky Infrastructure 201312 57.20 538.19 34.07 605.37 4.78 -28.33 83.50 17.43 -129.26 0.66 -129.92 -133.32 -23.31 0 C

Ramky Infrastructure 201403 57.20 570.75 25.05 808.00 15.36 -196.85 136.19 18.26 -351.30 -158.12 -193.18 -175.37 -30.66 0 C

Ramky Infrastructure 201406 57.20 313.65 34.58 343.69 5.89 10.42 114.10 27.03 -130.71 -39.16 -91.55 -91.59 -16.01 0 C

Ramky Infrastructure 201409 57.20 319.60 34.03 474.06 23.81 -96.62 124.50 24.84 -245.97 -53.23 -192.73 -190.54 -33.31 0 C

Rammaica (India) 201312 9.53 2.06 2.06 0.00 0.00 0.00 0.00 0 S

Rammaica (India) 201403 9.53 1.23 1.15 0.08 0.08 0.08 0.08 0.08 0 S

Rammaica (India) 201406 9.53 0.00 0.00 0.00 0.00 0.00 0 S

Rammaica (India) 201409 9.53 0.00 0.00 0.00 0.00 0.00 0 S

Ramsons Projects 201312 3.01 0.05 0.04 0.01 0.01 0.01 0.01 0.02 0 S

Ramsons Projects 201403 3.01 0.04 0.04 0.01 0.01 0.01 0.01 0.02 0 S

Ramsons Projects 201406 3.01 0.03 0.03 -0.01 -0.01 -0.01 -0.01 -0.02 0 S

Ramsons Projects 201409 3.01 0.01 -0.03 0.04 0.04 0.04 0.04 0.14 0 S

Rap Media 201312 5.88 0.46 0.33 0.00 0.13 0.09 0.05 0.05 0.05 0.08 0 S

Rap Media 201403 5.88 0.46 0.75 0.00 -0.29 0.09 -0.38 0.00 -0.38 -0.38 -0.65 0 S

Rap Media 201406 5.88 0.46 0.27 0.00 0.19 0.09 0.10 0.10 0.10 0.18 0 S

Rap Media 201409 5.88 0.46 0.25 0.00 0.21 0.09 0.12 0.12 0.12 0.21 0 S

Page 47: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Rasandik Engineering Industries India 201312 4.73 45.57 0.01 43.03 0.09 2.63 3.81 3.53 -4.71 -0.11 -4.60 -4.60 -9.74 0 S

Rasandik Engineering Industries India 201403 4.73 51.14 -0.09 47.39 0.30 3.96 3.55 3.79 -3.38 -2.04 -1.33 -1.33 -2.82 0 S

Rasandik Engineering Industries India 201406 4.73 52.31 0.00 46.39 0.23 6.14 3.19 3.61 -0.65 -0.65 -0.65 -1.38 0 S

Rasandik Engineering Industries India 201409 4.73 52.76 -0.02 47.68 0.32 5.38 3.14 3.56 -1.31 -1.31 -1.31 -2.78 0 S

Rathi Graphic Technologies 201312 16.44 115.10 106.05 0.10 9.15 3.82 1.13 4.20 0.93 3.27 1.86 1.13 0 C

Rathi Graphic Technologies 201403 16.44 100.00 91.41 0.53 9.12 3.59 0.95 4.59 1.86 2.73 1.02 0.62 0 C

Rathi Graphic Technologies 201406 16.44 127.99 118.01 0.08 10.05 3.73 1.45 4.88 1.02 3.86 2.41 1.47 0 C

Rathi Graphic Technologies 201409 16.44 112.03 101.40 0.07 10.70 4.39 1.28 4.95 1.03 3.92 2.44 1.54 0 C

Ratnamani Agro lndustries 201312 5.32 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0 S

Ratnamani Agro lndustries 201403 5.32 0.00 0.02 -0.01 -0.01 -0.01 -0.01 0 S

Ratnamani Agro lndustries 201406 5.32 0.00 0.00 0.00 0.00 0.00 0.00 0 S

Ratnamani Agro lndustries 201409 5.32 0.00 0.01 0.00 0.00 0.00 0.00 0 S

RattanIndia Infrastructure 201312 254.59 0.20 0.80 0.60 0.00 0.60 0.60 0.60 0 S

RattanIndia Infrastructure 201403 254.59 0.08 1.02 0.94 0.00 0.94 0.27 0.68 0.68 0.01 0 S

RattanIndia Infrastructure 201406 254.59 0.13 1.08 0.95 0.00 0.95 0.29 0.66 0.66 0.01 0 S

RattanIndia Infrastructure 201409 265.29 0.17 1.13 0.97 0.00 0.97 0.33 0.64 0.64 0.01 0 S

RattanIndia Power 201312 2642.73 91.83 72.43 16.14 35.54 39.15 20.23 -23.84 -4.57 -19.27 -19.33 -0.07 0 C

RattanIndia Power 201403 2642.73 134.41 103.14 15.32 46.60 42.90 20.96 -17.27 -0.40 -16.87 -16.92 -0.06 0 C

RattanIndia Power 201406 2642.93 145.55 121.57 18.94 42.92 119.79 59.95 -136.81 3.93 -140.74 -140.80 -0.53 0 C

RattanIndia Power 201409 2952.93 183.15 186.71 16.61 13.05 121.87 60.56 -169.39 -11.04 -158.35 -158.41 -0.06 0 C

Ravindra Energy 201312 0.65 0.03 0.02 -0.01 -0.01 -0.01 -0.01 -0.11 0 C

Ravindra Energy 201403 113.55 244.26 219.72 -2.49 22.05 5.67 0.34 16.04 0.29 15.74 15.16 1.34 0 C

Ravindra Energy 201406 113.55 202.64 198.81 4.63 8.45 5.50 1.01 1.95 0.06 1.89 1.89 0.17 0 C

Ravindra Energy 201409 113.55 27.32 23.55 6.50 10.26 7.32 0.57 2.37 0.53 1.84 1.84 0.16 0 C

RCC Cements 201312 5.60 0.02 0.02 0.00 0.00 0.00 0.00 0 S

RCC Cements 201403 5.60 0.02 0.02 0.00 0.00 0.00 0.00 0 S

RCC Cements 201406 5.60 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0 S

RCC Cements 201409 5.60 0.03 0.03 0.00 0.00 0.00 0.00 0 S

Refnol Resins & Chemicals 201312 3.09 4.16 0.02 4.12 0.00 0.06 0.25 0.04 -0.23 -0.23 -0.23 -0.73 0 C

Refnol Resins & Chemicals 201403 3.09 3.85 0.02 4.04 0.02 -0.14 0.25 0.05 -0.99 -0.99 -0.99 -3.21 0 C

Refnol Resins & Chemicals 201406 3.09 4.76 0.01 4.55 0.00 0.22 0.22 0.04 -0.04 -0.04 -0.04 -0.14 0 C

Refnol Resins & Chemicals 201409 3.09 5.41 0.01 5.16 0.01 0.26 0.27 0.01 -0.02 -0.02 -0.02 -0.06 0 C

Regal Entertainment & Consultants 201312 3.07 0.02 0.03 -0.02 0.00 -0.02 -0.02 -0.02 -0.06 0 S

Regal Entertainment & Consultants 201403 3.07 0.04 0.00 0.05 -0.02 -0.02 0.00 -0.02 -0.02 -0.05 0 S

Regal Entertainment & Consultants 201406 3.07 0.04 0.07 -0.03 0.00 -0.03 -0.03 -0.03 -0.11 0 S

Regal Entertainment & Consultants 201409 3.07 0.09 0.00 0.10 -0.01 0.00 -0.01 -0.01 -0.01 -0.04 0 S

Page 48: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Regency Ceramics 201312 26.44 0.66 0.25 -0.41 0.44 2.34 -3.18 -3.18 -3.18 -1.20 0 S

Regency Ceramics 201403 26.44 0.72 1.51 0.79 0.97 2.39 -2.56 -2.56 -2.56 -0.97 0 S

Regency Ceramics 201406 26.44 0.39 0.02 -0.36 0.40 2.32 -3.08 -3.08 -3.08 -1.16 0 S

Regency Ceramics 201409 26.44 0.38 0.01 -0.37 0.43 3.00 -3.81 -3.81 -3.81 -1.44 0 S

Regency Hospital 201312 9.36 22.92 0.33 19.12 4.13 2.00 1.28 0.85 0.77 0.08 0.06 0.06 0 C

Regency Hospital 201403 9.36 22.54 1.03 18.68 4.89 2.03 1.33 1.53 0.47 1.06 0.41 0.44 0 C

Regency Hospital 201406 9.36 23.86 0.33 19.75 4.44 1.93 1.34 1.17 0.50 0.67 0.69 0.73 0 C

Regency Hospital 201409 9.36 26.57 0.35 21.93 4.99 2.02 1.40 1.56 0.60 0.96 0.98 1.04 0 C

Rekvina Laboratories 201312 3.01 0.00 0.01 0.00 -0.01 0.00 -0.01 0.00 -0.01 -0.01 0 S

Rekvina Laboratories 201403 3.01 0.04 0.00 0.04 0.04 0.01 0.03 0.03 0 S

Rekvina Laboratories 201406 3.01 0.03 0.00 0.03 0.03 0.03 0.03 0 S

Rekvina Laboratories 201409 3.01 0.00 0.00 0.00 0.00 0.00 0 S

Reliance Communications 201312 1032.00 5057.00 100.00 3558.00 246.00 1845.00 749.00 948.00 148.00 3.00 145.00 108.00 0.52 0 C

Reliance Communications 201403 1021.00 5371.00 34.00 3819.00 266.00 1852.00 907.00 1767.00 -878.00 -1026.00 148.00 156.00 0.75 0 C

Reliance Communications 201406 1021.00 5290.00 64.00 3660.00 169.00 1863.00 767.00 931.00 165.00 1.00 164.00 132.00 0.64 0 C

Reliance Communications 201409 1191.00 5091.00 196.00 3576.00 116.00 1827.00 670.00 943.00 214.00 2.00 212.00 153.00 0.64 0 C

Resonance Specialties 201312 11.54 9.76 0.07 8.98 0.85 0.11 0.28 0.46 0.11 0.35 0.35 0.30 5 S

Resonance Specialties 201403 11.54 11.87 -0.42 11.17 0.28 0.15 0.27 -0.30 -0.06 -0.24 -0.24 -0.21 5 S

Resonance Specialties 201406 11.54 8.20 0.10 7.50 0.79 0.13 0.28 0.38 -0.03 0.41 0.41 0.36 5 S

Resonance Specialties 201409 11.54 10.29 0.48 9.79 0.98 0.16 0.28 0.55 0.26 0.29 0.29 0.25 5 S

Responsive Industries 201312 26.25 690.56 2.35 614.98 4.38 82.31 7.72 37.05 37.54 12.60 24.94 21.34 0.95 10 C

Responsive Industries 201403 26.25 605.38 6.95 583.25 8.54 37.62 7.97 36.83 -7.18 -13.21 6.02 5.70 0.23 10 C

Responsive Industries 201406 26.25 501.20 11.15 442.07 10.31 80.59 6.86 40.76 32.97 9.05 23.93 19.10 0.91 10 C

Responsive Industries 201409 26.25 461.61 22.91 411.91 10.07 82.67 6.39 41.24 35.04 12.23 22.81 18.18 0.87 10 C

Resurgere Mines and Minerals India 201312 198.88 0.05 0.21 0.57 0.46 0.15 5.34 8.53 -13.72 -13.71 -13.72 -0.69 0 C

Resurgere Mines and Minerals India 201403 198.88 0.00 0.22 -0.16 0.45 0.83 5.38 8.42 -12.97 0.22 -13.22 -13.20 -0.66 0 C

Resurgere Mines and Minerals India 201406 198.88 0.08 0.37 0.36 0.45 0.54 5.60 8.47 -13.53 -13.53 -13.53 -0.68 0 C

Resurgere Mines and Minerals India 201409 198.88 0.06 0.23 0.85 0.46 -0.10 5.84 8.52 -14.46 -14.45 -14.46 -0.73 0 C

Rexnord Electronics & Controls 201312 6.48 9.79 0.04 8.59 0.04 1.28 0.34 0.24 0.70 0.23 0.47 0.47 0.72 0 S

Rexnord Electronics & Controls 201403 6.48 10.60 0.12 9.96 0.04 0.80 0.29 0.24 0.82 0.25 0.57 0.57 0.88 0 S

Rexnord Electronics & Controls 201406 6.48 13.67 0.01 11.93 0.04 1.80 0.36 0.31 1.13 0.36 0.77 0.77 1.18 0 S

Rexnord Electronics & Controls 201409 6.48 12.33 0.08 11.08 0.07 1.40 0.44 0.31 0.66 0.22 0.44 0.44 0.67 0 S

Riba Textiles 201312 9.65 18.77 1.27 19.01 0.36 1.39 0.50 0.62 0.27 0.08 0.19 0.19 0.20 0 S

Riba Textiles 201403 9.65 25.45 4.54 29.62 0.38 0.50 0.30 -0.42 -0.02 -0.40 -0.40 -0.42 0 S

Riba Textiles 201406 9.65 20.30 2.46 21.39 1.36 0.59 0.50 0.27 0.03 0.24 0.24 0.25 0 S

Riba Textiles 201409 9.65 32.51 4.30 35.29 1.52 0.63 0.50 0.39 0.09 0.31 0.31 0.32 0 S

Page 49: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Richa Industries 201312 22.32 90.87 78.05 0.25 13.07 5.81 2.25 5.01 0.09 0.37 4.92 2.20 0 S

Richa Industries 201403 22.32 75.47 65.05 0.23 10.64 5.64 0.08 4.92 -2.11 2.13 7.03 0.96 0 S

Richa Industries 201406 22.32 49.72 39.14 0.13 10.71 5.96 2.59 2.16 0.43 1.71 1.73 0.76 0 S

Richa Industries 201409 22.32 52.04 40.62 0.97 12.39 7.38 2.55 2.46 0.49 1.97 1.97 0.88 0 S

Riddhi Siddhi Gluco Biols 201312 9.48 9.23 8.84 13.18 13.57 1.59 6.14 5.84 -4.17 10.01 10.01 10.57 30 S

Riddhi Siddhi Gluco Biols 201403 9.48 10.94 13.14 11.90 9.70 1.57 6.14 2.00 1.30 0.69 0.69 -0.27 30 S

Riddhi Siddhi Gluco Biols 201406 9.48 12.07 8.88 9.22 12.41 1.53 4.26 6.61 5.91 0.70 0.70 0.74 30 S

Riddhi Siddhi Gluco Biols 201409 7.13 8.92 5.94 12.45 15.43 1.65 4.25 9.53 7.58 1.95 1.95 2.09 30 S

Rishabhdev Technocable 201312 26.69 38.52 13.22 25.31 1.27 0.54 23.50 4.35 19.15 19.15 7.17 0 S

Rishabhdev Technocable 201403 26.69 7.05 0.03 22.39 -15.31 1.85 0.51 -17.67 -3.25 -14.42 -14.42 -5.40 0 S

Rishabhdev Technocable 201406 26.69 7.95 8.43 -0.48 1.29 0.53 -2.31 -0.42 -1.88 -1.88 -0.70 0 S

Rishabhdev Technocable 201409 26.69 6.97 18.20 -11.23 1.28 0.53 -13.04 0.42 -13.47 -13.47 -5.57 0 S

Rockon Fintech 201312 16.52 0.24 0.69 -0.46 -0.46 -0.46 -0.46 -0.28 0 S

Rockon Fintech 201403 16.52 5.09 0.26 5.06 0.28 0.28 0.28 0.28 0.17 0 S

Rockon Fintech 201406 16.52 1.08 0.21 1.33 0.00 -0.04 -0.04 -0.04 -0.04 -0.02 0 S

Rockon Fintech 201409 16.52 0.12 0.30 0.04 -0.36 0.02 0.02 0.02 0.02 0 S

Rodium Realty 201312 3.25 7.22 5.60 0.32 1.93 0.35 0.04 1.55 0.50 1.05 1.05 2.65 5 C

Rodium Realty 201403 3.25 4.96 0.25 4.47 0.53 1.27 0.35 0.04 0.88 0.27 0.61 0.61 1.31 5 C

Rodium Realty 201406 3.25 2.01 0.20 0.90 0.32 1.62 0.17 0.06 1.38 0.45 0.93 0.93 2.28 5 C

Rodium Realty 201409 3.25 6.35 6.38 0.37 0.34 0.12 0.05 0.17 0.10 0.07 0.07 -0.37 5 C

Roopa Industries 201312 7.87 7.08 0.01 7.55 0.03 -0.44 0.37 0.15 -0.96 -0.96 -0.96 -1.22 0 S

Roopa Industries 201403 7.87 9.46 0.01 9.18 0.01 0.30 0.32 0.15 -0.17 0.06 -0.23 -0.23 -0.29 0 S

Roopa Industries 201406 7.87 8.58 0.00 8.16 0.02 0.44 0.28 0.14 0.02 0.00 0.01 0.01 0.02 0 S

Roopa Industries 201409 7.87 7.12 0.02 6.65 0.01 0.49 0.32 0.15 0.02 0.01 0.01 0.01 0.01 0 S

RT Exports 201312 4.36 1.24 0.82 0.16 0.58 0.24 0.09 0.24 0.24 0.24 0.55 0 S

RT Exports 201403 4.36 2.13 2.81 0.33 -0.35 0.26 0.09 -0.71 -0.04 -0.67 -0.67 -1.54 0 S

RT Exports 201406 4.36 0.36 0.51 0.54 0.39 0.46 0.13 -0.22 0.09 -0.22 0.21 0 S

RT Exports 201409 4.36 1.26 1.10 0.47 0.63 0.55 0.13 -0.06 -0.06 -0.06 -0.15 0 S

Rubfila International 201312 21.61 27.62 23.86 0.46 4.22 0.77 3.45 1.25 2.20 2.20 0.51 12 S

Rubfila International 201403 21.61 33.90 30.40 0.60 4.09 0.76 3.33 1.43 1.90 1.90 0.44 12 S

Rubfila International 201406 21.61 40.42 35.92 0.70 5.20 0.00 0.66 4.53 1.62 2.91 2.91 0.67 12 S

Rubfila International 201409 21.61 39.82 34.20 0.35 5.98 0.68 5.31 1.81 3.90 3.50 0.90 12 S

Ruchira Papers 201312 22.42 67.20 56.88 0.17 10.49 3.27 2.98 4.24 2.22 2.02 2.02 0.90 12 S

Ruchira Papers 201403 22.42 85.55 74.86 1.09 11.78 3.09 3.01 5.72 2.05 3.67 3.67 1.64 12 S

Ruchira Papers 201406 22.42 82.95 72.98 0.18 10.15 3.03 2.36 4.76 1.50 3.26 3.26 1.45 12 S

Ruchira Papers 201409 22.42 92.39 82.57 0.31 10.13 2.69 2.41 5.07 1.62 3.45 3.45 1.54 12 S

Page 50: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Rural Electrification Corporation 201312 987.46 4328.97 43.96 134.28 32.24 4270.89 2593.80 1.07 1676.02 448.35 1227.67 1227.67 12.43 95 C

Rural Electrification Corporation 201403 987.46 4396.16 46.35 217.91 47.49 4272.09 2623.35 1.04 1647.70 456.00 1191.70 1191.70 12.07 95 C

Rural Electrification Corporation 201406 987.46 4648.10 19.03 177.66 39.57 4529.04 2752.29 1.87 1774.88 492.09 1282.79 1282.79 12.99 95 C

Rural Electrification Corporation 201409 987.46 4986.19 37.52 74.40 42.56 4991.87 2954.47 1.77 2035.63 534.88 1500.75 1500.75 15.20 95 C

Saamya Biotech (India) 201312 24.88 0.07 -0.07 0.00 0.02 -0.09 -0.09 -0.09 -0.03 0 S

Saamya Biotech (India) 201403 24.88 13.36 12.80 0.00 0.56 0.01 0.07 0.49 0.06 0.43 0.43 0.17 0 S

Saamya Biotech (India) 201406 24.88 0.03 -0.03 0.01 0.06 -0.10 -0.10 -0.10 -0.04 0 S

Saamya Biotech (India) 201409 24.88 0.03 -0.03 0.00 0.06 -0.09 -0.09 -0.09 -0.04 0 S

Saboo Sodium Chloro 201312 19.18 4.69 3.36 0.40 1.73 0.41 0.52 0.79 0.79 0.79 0.41 0 S

Saboo Sodium Chloro 201403 19.18 5.42 4.02 0.21 1.61 0.39 0.70 0.52 0.52 0.52 -0.27 0 S

Saboo Sodium Chloro 201406 19.18 3.58 0.16 2.62 0.08 1.20 0.32 0.81 0.07 0.07 0.07 0.04 0 S

Saboo Sodium Chloro 201409 19.18 3.94 2.72 0.06 1.27 0.40 0.82 0.04 0.04 0.04 0.02 0 S

Sagar Productions 201312 5.37 0.02 -0.02 -0.02 -0.02 -0.02 0 S

Sagar Productions 201403 5.37 0.05 -0.05 -0.05 -0.05 -0.05 0 S

Sagar Productions 201406 5.37 0.03 -0.03 -0.03 -0.03 -0.03 0 S

Sagar Productions 201409 5.37 0.02 -0.02 -0.02 -0.02 -0.02 0 S

Sagar Soya Products 201312 6.03 0.08 0.02 0.06 0.01 0.05 0.05 0.05 0.08 0 S

Sagar Soya Products 201403 5.85 0.41 1.15 -0.75 0.06 -0.80 -0.80 -0.80 -0.73 0 S

Sagar Soya Products 201406 5.85 0.00 0.06 -0.06 -0.06 -0.06 -0.06 -0.09 0 S

Sagar Soya Products 201409 5.85 0.05 0.02 0.03 0.03 0.03 0.03 0 S

Sahara Housingfina Corporation 201312 7.00 4.98 0.02 1.35 0.38 4.03 2.97 0.04 1.02 0.26 0.76 0.76 1.09 0 S

Sahara Housingfina Corporation 201403 7.00 4.74 0.02 1.12 0.12 3.77 2.78 0.00 0.99 0.26 0.72 0.72 1.03 0 S

Sahara Housingfina Corporation 201406 7.00 4.76 0.01 1.25 0.13 3.65 2.72 0.02 0.90 0.29 0.61 0.61 0.87 0 S

Sahara Housingfina Corporation 201409 7.00 4.59 0.02 1.23 0.19 3.57 2.66 0.02 0.89 0.29 0.60 0.60 0.86 0 S

Sahara One Media & Entertainment 201312 21.53 20.41 22.62 2.36 0.15 0.05 0.10 0.07 -3.37 0.02 -1.56 0 S

Sahara One Media & Entertainment 201403 21.53 20.95 23.41 2.24 -0.21 0.04 0.05 -0.29 -0.14 -0.16 -0.16 -0.07 0 S

Sahara One Media & Entertainment 201406 21.53 11.19 15.05 1.60 -2.26 0.00 0.05 -2.32 0.00 -2.32 -2.32 -1.08 0 S

Sahara One Media & Entertainment 201409 21.53 9.38 20.30 0.61 -10.31 0.01 0.03 -10.35 0.01 -10.36 -10.36 -4.81 0 S

Sai Capital 201312 3.63 -0.01 0.01 -0.02 -0.02 -0.02 -0.02 -0.04 0 S

Sai Capital 201403 3.63 -0.01 0.01 -0.02 -0.02 -0.02 -0.02 -0.04 0 S

Sai Capital 201406 3.63 -0.05 0.02 -0.08 -0.08 -0.08 -0.08 -0.21 0 S

Sai Capital 201409 3.63 -0.02 0.00 0.02 -0.04 -0.04 -0.04 -0.04 -0.10 0 S

Sai Industries 201312 2.97 -0.01 0.01 -0.02 -0.02 -0.02 -0.02 -0.07 0 S

Sai Industries 201403 2.97 0.00 0.00 -0.01 -0.01 0.00 -0.01 -0.01 0 S

Sai Industries 201406 2.97 0.02 -0.02 -0.02 -0.02 -0.02 -0.08 0 S

Sai Industries 201409 2.97 0.00 0.00 0.00 0.00 0.00 -0.01 0 S

Page 51: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Salguti Industries 201312 7.34 33.79 30.85 0.07 3.01 2.18 0.63 0.20 0.08 0.11 0.11 0.15 0 S

Salguti Industries 201403 7.54 24.63 0.15 23.42 1.36 1.28 0.81 -0.73 0.09 -0.82 -0.82 -0.10 0 S

Salguti Industries 201406 83.76 30.88 28.77 0.06 2.17 1.80 0.68 -0.31 -0.31 -0.31 -0.04 0 S

Salguti Industries 201409 7.54 33.88 31.23 0.04 2.69 1.76 0.68 0.25 0.10 0.15 0.15 0.20 0 S

Samtel Color 201312 85.50 2.87 -2.87 3.88 2.62 -9.37 -9.37 -9.37 -2.51 0 C

Samtel Color 201403 85.50 14.14 1.53 -12.61 2.13 2.59 -17.33 -17.33 -17.33 -3.44 0 C

Samtel Color 201406 85.50 6.29 3.40 -2.89 2.49 2.57 -7.95 -7.95 -7.95 -2.57 0 C

Samtel Color 201409 85.50 3.34 0.39 -2.95 2.77 2.59 -8.31 -8.31 -8.31 -2.61 0 C

Sanblue Corporation 201312 5.00 0.01 0.02 0.01 0.00 0.00 0.00 0.00 0 S

Sanblue Corporation 201403 5.00 0.04 0.03 0.00 0.02 0.02 0.02 0.02 0.03 0 S

Sanblue Corporation 201406 5.00 0.01 0.02 0.00 -0.01 -0.01 -0.01 -0.01 -0.01 0 S

Sanblue Corporation 201409 5.00 0.01 0.04 0.02 -0.01 0.18 0.03 0.15 0.15 0.30 0 S

Sancia Global Infraprojects 201312 43.40 0.41 0.36 0.05 2.94 -2.89 -2.89 -2.89 -0.67 0 C

Sancia Global Infraprojects 201403 43.40 2.24 1.68 0.56 5.26 -4.70 -4.70 -4.70 -1.08 0 C

Sancia Global Infraprojects 201406 43.40 0.84 0.48 0.36 2.39 -2.03 -2.03 -2.03 -0.47 0 C

Sancia Global Infraprojects 201409 43.40 0.50 0.81 -0.31 2.39 -2.70 -2.70 -2.70 -0.62 0 C

Sanghvi Forging & Engineering 201312 12.69 13.29 0.18 10.64 0.04 2.88 2.46 1.82 -1.40 -1.40 -1.40 -1.10 0 S

Sanghvi Forging & Engineering 201403 13.29 18.96 0.30 16.90 0.07 2.43 3.52 1.78 -2.87 -2.18 -0.68 -0.68 -0.53 0 S

Sanghvi Forging & Engineering 201406 13.29 14.22 0.22 13.09 0.08 1.44 3.68 1.95 -4.20 -4.20 -4.20 -3.16 0 S

Sanghvi Forging & Engineering 201409 13.29 20.73 0.37 17.39 0.18 3.89 3.58 1.98 -1.67 -1.67 -1.67 -1.25 0 S

Saraswati Commercial (India) 201312 0.64 0.25 0.11 0.01 0.15 0.35 -0.21 -0.21 -0.21 -3.22 0 S

Saraswati Commercial (India) 201403 0.64 0.74 0.24 0.00 0.50 0.53 -0.03 0.01 -0.04 -0.04 -0.59 0 S

Saraswati Commercial (India) 201406 0.64 1.24 0.11 0.32 1.45 1.25 0.20 0.20 0.20 3.06 0 S

Saraswati Commercial (India) 201409 0.64 5.19 0.20 0.37 5.35 1.47 3.88 3.88 3.88 60.61 0 S

Sarup Industries 201312 3.25 16.79 0.05 15.88 0.01 0.98 0.32 0.29 0.38 0.10 0.28 0.28 0.87 18 S

Sarup Industries 201403 3.25 16.26 0.49 15.41 0.02 1.35 0.46 0.31 0.58 0.12 0.46 0.46 1.42 18 S

Sarup Industries 201406 3.25 17.50 0.02 16.13 0.01 1.40 0.41 0.33 0.66 0.13 0.53 0.53 1.62 18 S

Sarup Industries 201409 3.25 18.10 0.03 16.58 0.01 1.56 0.45 0.33 0.78 0.15 0.63 0.63 1.94 18 S

Sashwat Technocrats 201312 0.31 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0 S

Sashwat Technocrats 201403 0.31 0.08 0.08 0.00 0.00 0.03 -0.03 -0.03 -0.92 0 S

Sashwat Technocrats 201406 0.31 0.02 -0.02 -0.02 -0.02 -0.02 -0.61 0 S

Sashwat Technocrats 201409 0.31 0.00 0.00 0.00 0.00 0.00 -0.14 0 S

Seamec 201312 33.90 126.39 0.01 86.94 0.42 39.88 0.01 9.55 30.32 0.05 30.27 30.27 8.93 0 C

Seamec 201403 33.90 136.81 0.16 95.85 -0.33 40.79 0.08 9.82 30.89 0.13 30.76 30.76 9.07 0 C

Seamec 201406 33.90 114.27 0.04 84.77 4.58 34.12 0.02 8.18 25.92 1.03 24.89 24.89 7.34 0 C

Seamec 201409 33.90 47.42 0.02 57.13 8.40 -1.29 0.01 7.68 -8.98 1.84 -10.82 -10.82 -3.19 0 C

Page 52: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Senbo Industries 201312 10.85 0.06 -0.06 0.05 -0.11 -0.11 -0.11 -0.10 0 S

Senbo Industries 201403 10.85 0.20 0.01 -0.19 0.05 -0.24 -0.24 -0.24 -0.22 0 S

Senbo Industries 201406 10.85 0.07 -0.07 0.05 -0.12 -0.12 -0.12 -0.11 0 S

Senbo Industries 201409 10.85 0.06 -0.06 0.05 -0.11 -0.11 -0.11 -0.10 0 S

Setco Automotive 201312 26.68 81.77 71.98 2.34 12.13 6.45 2.59 3.09 -0.28 3.37 3.37 1.26 27 C

Setco Automotive 201403 26.68 109.38 99.78 -0.41 9.19 5.42 2.98 8.46 -0.34 8.80 8.80 3.30 27 C

Setco Automotive 201406 26.68 95.42 84.20 2.06 13.28 4.95 2.98 5.35 0.85 4.50 4.50 1.69 27 C

Setco Automotive 201409 26.68 119.06 103.26 4.67 20.47 6.19 3.21 11.07 1.12 9.95 9.95 3.73 27 C

Shalimar Productions 201312 98.43 0.32 0.09 0.20 0.00 0.20 0.20 0.20 0.20 0 S

Shalimar Productions 201403 98.43 0.26 0.28 0.00 -0.02 0.12 -0.14 -0.14 -0.14 0 S

Shalimar Productions 201406 98.43 0.63 0.46 0.18 0.18 0.18 0.18 0 S

Shalimar Productions 201409 98.43 0.31 0.18 0.13 0.07 0.06 0.06 0.06 0 S

Shantanu Sheorey Aquakult 201312 30.04 -6.09 0.10 0.32 -5.87 -5.87 -5.87 -5.87 -1.95 0 S

Shantanu Sheorey Aquakult 201403 30.04 -1.94 0.03 0.29 -1.68 -1.68 -0.04 -1.64 -1.64 -0.55 0 S

Shantanu Sheorey Aquakult 201406 30.04 0.00 0.04 0.29 0.26 0.00 0.25 0.05 0.21 0.21 0.07 0 S

Shantanu Sheorey Aquakult 201409 34.88 0.10 0.33 0.23 0.23 0.04 0.19 0.19 0.05 0 S

Shekhawati Poly-Yarn 201312 22.01 86.71 0.80 79.08 0.06 8.50 3.14 2.68 2.68 1.00 1.68 1.68 0.08 0 S

Shekhawati Poly-Yarn 201403 22.01 78.11 0.91 70.61 -0.18 8.23 3.42 2.63 2.18 0.80 1.38 1.38 0.06 0 S

Shekhawati Poly-Yarn 201406 22.01 55.35 0.64 49.79 0.48 6.68 3.01 2.45 1.22 0.40 0.82 0.82 0.04 0 S

Shekhawati Poly-Yarn 201409 22.01 85.65 0.38 78.14 0.55 8.44 3.04 2.41 2.99 0.97 2.02 2.02 0.09 0 S

Shikhar Leasing & Trading 201312 1.00 0.02 0.05 0.01 -0.02 0.03 0.00 -0.05 -0.05 -0.05 -0.54 0 S

Shikhar Leasing & Trading 201403 1.00 0.05 0.06 0.01 0.01 0.03 0.00 -0.03 -0.03 -0.03 -0.27 0 S

Shikhar Leasing & Trading 201406 1.00 0.07 0.04 0.03 0.03 0.00 -0.01 -0.01 -0.01 -0.05 0 S

Shikhar Leasing & Trading 201409 1.00 0.06 0.04 0.03 0.05 0.02 0.00 0.03 0.03 0.03 0.27 0 S

Shiv-Vani Oil & Gas Exploration Services 201312 46.36 59.43 75.85 0.35 -16.08 102.14 74.10 -192.31 -192.31 -192.31 -41.48 0 C

Shiv-Vani Oil & Gas Exploration Services 201403 46.36 49.46 259.63 23.29 -186.88 82.28 43.29 -312.45 -158.08 -154.37 -154.37 33.30 0 C

Shiv-Vani Oil & Gas Exploration Services 201406 46.36 48.66 78.38 0.09 -29.64 102.21 61.56 -193.40 -193.40 -193.40 -41.72 0 C

Shiv-Vani Oil & Gas Exploration Services 201409 46.36 55.32 116.58 9.81 -51.45 118.62 54.39 -224.45 -109.51 -114.95 -114.95 -24.79 0 C

Shree Precoated Steels 201312 82.80 0.59 0.72 -0.13 0.02 -0.15 -0.15 -0.15 -0.02 0 S

Shree Precoated Steels 201403 82.80 1.93 1.76 0.17 0.17 30.52 0.17 0.02 0 S

Shree Precoated Steels 201406 82.80 16.38 12.68 3.70 3.70 3.70 3.70 0.45 0 S

Shree Precoated Steels 201409 82.80 4.23 3.08 6.43 0.88 0.88 0.88 0.88 0.11 0 S

Shree Rajeshwaranand Paper Mills 201312 12.45 23.72 19.61 4.11 1.32 0.77 2.01 2.01 2.01 1.62 0 S

Shree Rajeshwaranand Paper Mills 201403 12.45 22.55 20.61 0.14 2.08 1.58 0.83 -0.33 0.90 -1.22 -1.22 0 S

Shree Rajeshwaranand Paper Mills 201406 12.45 29.30 26.49 2.82 1.16 0.86 0.80 0.80 0.80 0.64 0 S

Shree Rajeshwaranand Paper Mills 201409 12.45 26.10 23.49 2.62 1.63 1.21 -0.23 -0.23 -0.23 0 S

Page 53: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Sical Logistics 201312 55.62 204.62 0.00 180.89 7.52 31.26 18.65 10.29 2.89 1.39 1.54 -0.69 0.27 0 C

Sical Logistics 201403 55.62 224.38 0.03 207.37 21.66 38.70 19.56 10.10 7.85 -5.38 13.22 12.68 2.38 0 C

Sical Logistics 201406 55.62 205.21 0.01 186.24 11.58 30.56 19.21 9.72 1.64 0.57 1.15 0.76 0.19 0 C

Sical Logistics 201409 55.62 205.87 0.10 188.03 12.63 30.57 19.19 9.99 1.39 0.19 1.20 -0.66 0.22 0 C

Siddarth Businesses 201312 4.57 0.27 0.26 0.01 0.01 0.00 0.01 0.01 0.01 0 S

Siddarth Businesses 201403 4.57 0.32 0.16 0.16 0.00 0.15 0.15 0.00 0.00 0.01 0 S

Siddarth Businesses 201406 4.57 0.27 0.27 0.01 0.00 0.01 0.00 0.00 0.00 0.01 0 S

Siddarth Businesses 201409 4.57 0.29 0.28 0.00 0.00 0.00 0.00 0.00 0.00 0 S

Silver Oak (India) 201312 3.79 2.18 2.05 0.13 0.03 0.03 0.08 0.08 0.08 0.23 0 S

Silver Oak (India) 201403 3.79 1.92 1.94 0.05 0.03 0.04 0.03 -0.04 -0.04 -0.04 -0.10 0 S

Silver Oak (India) 201406 3.79 2.17 2.06 0.11 0.02 0.03 0.06 0.02 0.05 0.05 0.12 0 S

Silver Oak (India) 201409 3.79 1.33 1.39 -0.05 0.02 0.03 -0.10 -0.10 -0.10 -0.26 0 S

Silverton Spinners 201312 38.86 28.97 33.62 0.46 -4.19 2.20 1.43 -7.82 5.13 -12.95 -12.95 -3.33 0 S

Silverton Spinners 201403 38.86 50.95 51.45 0.07 -0.43 3.15 1.63 -5.21 -5.21 -5.21 -1.34 0 S

Silverton Spinners 201406 38.86 21.46 25.37 0.03 -3.87 3.21 1.63 -8.72 -8.72 -8.72 -2.24 0 S

Silverton Spinners 201409 38.86 21.37 21.34 0.07 0.10 3.27 1.63 -4.81 -4.81 -4.81 -1.24 0 S

Simbhaoli Sugars 201312 28.36 150.58 0.60 183.47 1.49 -30.80 33.97 10.47 -75.24 -4.82 -70.42 -65.48 -23.46 0 C

Simbhaoli Sugars 201403 28.36 299.57 1.43 255.48 0.78 46.30 31.49 10.31 -6.08 2.40 -8.48 -10.91 -4.13 0 C

Simbhaoli Sugars 201406 28.36 218.67 0.51 216.00 0.82 4.00 34.45 7.47 -37.92 -1.60 -36.32 -34.59 -12.52 0 C

Simbhaoli Sugars 201409 28.36 185.98 0.43 209.62 1.75 -21.46 38.43 9.48 -69.37 -0.04 -69.33 -62.74 -22.50 0 C

Simplex Projects 201312 12.60 104.05 0.50 88.23 1.15 17.47 10.94 3.44 -0.20 0.22 -0.42 -0.42 -0.33 0 C

Simplex Projects 201403 12.60 266.00 0.96 250.84 2.42 18.55 12.56 3.27 1.77 -0.11 1.88 1.88 0 C

Simplex Projects 201406 12.60 163.16 0.85 153.07 2.52 13.46 12.70 5.34 -6.12 -6.12 -6.12 1.84 0 C

Simplex Projects 201409 12.60 166.42 0.15 157.88 1.14 9.83 14.43 4.73 -9.27 -9.27 -9.27 -7.35 0 C

SNS Textiles 201312 14.85 0.13 0.24 0.08 -0.03 0.13 -0.16 -0.16 -0.16 0 S

SNS Textiles 201403 14.85 0.21 0.28 0.16 0.09 0.13 -0.04 -0.09 0.05 0.05 0.03 0 S

SNS Textiles 201406 14.85 0.14 0.19 0.07 0.01 0.11 -0.09 -0.09 -0.09 0 S

SNS Textiles 201409 14.85 0.16 0.26 0.05 -0.04 0.00 0.11 -0.15 0.00 -0.15 -0.15 0 S

Softsol India 201312 17.24 0.65 0.00 2.06 2.69 1.28 0.78 0.50 -0.10 0.60 0.60 0.36 0 C

Softsol India 201403 17.24 3.09 0.14 4.83 2.67 1.06 0.76 0.30 0.91 -0.61 -0.61 -0.36 0 C

Softsol India 201406 17.24 0.52 0.01 1.91 2.43 1.05 1.11 -0.06 -0.06 -0.06 -0.03 0 C

Softsol India 201409 17.24 1.16 0.00 2.30 2.39 1.25 1.12 0.14 0.02 0.12 0.12 0.07 0 C

Solid Stone Company 201312 5.38 15.72 14.66 0.08 1.14 0.33 0.15 0.66 0.22 0.45 0.45 0.53 6 C

Solid Stone Company 201403 5.38 10.26 9.22 -0.01 1.02 0.47 0.18 0.37 0.19 0.18 0.18 0.34 6 C

Solid Stone Company 201406 5.38 10.90 10.03 0.02 0.89 0.38 0.14 0.37 0.10 0.27 0.27 0.51 6 C

Solid Stone Company 201409 5.38 13.12 12.15 0.08 1.04 0.41 0.14 0.50 0.19 0.31 0.31 0.58 6 C

Page 54: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Source Industries (India) 201312 11.40 0.01 -0.01 -0.01 -0.01 -0.01 -0.01 0 C

Source Industries (India) 201403 11.40 0.05 0.01 0.04 0.04 0.04 0.04 0.03 0 C

Source Industries (India) 201406 11.40 0.01 0.02 0.00 0.00 0.00 0.00 0 C

Source Industries (India) 201409 11.40 0.02 0.08 -0.06 -0.06 -0.06 -0.06 -0.05 0 C

Southern Gas 201312 0.23 5.93 0.11 5.37 0.06 0.72 0.02 0.49 0.22 0.07 0.15 0.15 64.34 30 S

Southern Gas 201403 0.23 5.74 0.13 5.56 0.14 0.45 0.03 0.41 0.01 0.03 -0.02 -0.02 -10.72 30 S

Southern Gas 201406 0.23 5.76 0.12 5.26 0.10 0.72 0.01 0.38 0.32 0.10 0.22 0.22 95.69 30 S

Southern Gas 201409 0.23 5.70 0.14 5.32 0.15 0.67 0.01 0.40 0.26 0.09 0.18 0.18 78.31 30 S

Sovereign Diamonds 201312 5.79 11.71 0.00 10.41 1.30 0.42 0.11 0.77 0.24 0.53 0.53 0.92 0 S

Sovereign Diamonds 201403 5.79 14.76 0.17 13.69 0.00 1.24 0.44 0.12 0.67 0.27 0.40 0.40 1.76 0 S

Sovereign Diamonds 201406 5.79 11.87 0.01 10.78 1.10 0.48 0.11 0.52 0.16 0.36 0.36 0.62 0 S

Sovereign Diamonds 201409 5.79 11.88 0.00 10.78 1.10 0.49 0.11 0.50 0.16 0.35 0.35 0.60 0 S

SPL Industries 201312 29.00 9.03 0.06 6.97 2.12 0.01 0.86 1.22 1.22 1.22 0.42 0 S

SPL Industries 201403 29.00 10.44 0.42 11.26 0.53 0.12 0.04 0.79 -0.58 0.30 -0.88 -0.88 -0.30 0 S

SPL Industries 201406 29.00 11.27 0.16 11.16 0.04 0.31 0.01 0.73 -0.42 -0.42 -0.42 -0.15 0 S

SPL Industries 201409 29.00 11.84 0.27 12.40 0.02 -0.28 -0.01 0.61 -0.91 -0.91 -0.91 -0.31 0 S

Splash Media & Infra 201312 9.37 0.09 0.08 0.01 0.00 0.01 0.01 0.01 0.01 0 S

Splash Media & Infra 201403 9.37 0.21 0.19 0.23 0.17 0.02 0.00 0.15 0.06 0.09 0.09 0.01 0 S

Splash Media & Infra 201406 9.37 0.16 0.05 0.11 0.02 0.00 0.09 0.09 0.09 0.01 0 S

Splash Media & Infra 201409 9.37 0.11 0.06 0.05 0.01 0.00 0.04 0.04 0.04 0.01 0 S

Springform Technology 201312 0.05 0.02 0.02 0.00 0.00 0.00 0.00 0.68 0 S

Springform Technology 201403 0.05 0.03 0.03 -0.01 -0.01 0.00 -0.01 -0.01 0 S

Springform Technology 201406 0.05 0.04 0.04 0.01 0.01 0.01 0.01 0.98 0 S

Springform Technology 201409 0.05 0.04 0.03 0.00 0.00 0.00 0.00 0.34 0 S

Sree Sakthi Paper Mills 201312 16.44 52.33 0.21 49.52 0.12 3.13 1.70 1.20 0.24 0.08 0.16 0.16 0.10 6 C

Sree Sakthi Paper Mills 201403 16.44 50.77 0.29 48.36 0.38 3.09 1.73 1.16 0.18 -0.14 0.31 0.31 0.19 6 C

Sree Sakthi Paper Mills 201406 16.44 41.87 0.09 41.36 0.12 0.71 1.48 1.20 -1.97 -1.97 -1.97 -1.20 6 C

Sree Sakthi Paper Mills 201409 16.44 47.84 0.11 46.36 0.26 1.86 1.36 1.20 -0.70 -0.70 -0.70 0.43 6 C

SREI Infrastructure Finance 201312 503.24 794.33 6.51 124.93 10.62 686.53 572.53 40.08 73.47 26.28 47.19 46.30 0.92 5 C

SREI Infrastructure Finance 201403 503.24 825.66 15.91 179.16 7.40 669.81 615.07 45.53 9.21 5.72 3.49 3.75 0.07 5 C

SREI Infrastructure Finance 201406 503.24 923.07 12.84 226.43 6.73 716.21 573.49 45.46 97.26 35.03 62.23 63.98 1.27 5 C

SREI Infrastructure Finance 201409 503.24 813.74 11.00 161.73 8.31 671.32 569.77 47.15 55.37 28.66 26.71 28.07 0.56 5 C

Sri Ganapathy Mills Company 201312 6.67 4.14 0.18 4.16 0.02 0.18 0.53 0.42 -0.77 -0.77 -0.77 -1.15 0 S

Sri Ganapathy Mills Company 201403 6.67 4.05 0.09 4.55 0.01 -0.39 0.32 0.30 -1.77 -1.77 -1.77 -2.65 0 S

Sri Ganapathy Mills Company 201406 6.67 4.35 0.10 4.47 0.02 0.00 0.33 0.38 -0.75 -0.75 -0.75 -1.12 0 S

Sri Ganapathy Mills Company 201409 6.67 3.77 0.37 4.28 0.02 -0.12 0.49 0.39 -1.05 -1.05 -1.05 -1.58 0 S

Page 55: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Standard Batteries 201312 0.52 0.12 0.20 0.08 0.00 0.08 0.08 0.08 0.15 0 S

Standard Batteries 201403 0.52 0.15 0.27 0.20 0.08 0.00 0.08 2.03 -1.95 -1.95 -3.78 0 S

Standard Batteries 201406 0.52 0.14 0.18 0.04 0.00 0.04 0.05 -0.02 -0.02 -0.03 0 S

Standard Batteries 201409 0.52 0.16 0.19 0.02 0.00 0.02 0.06 -0.04 -0.04 -0.07 0 S

Standard Medical & Pharmaceuticals 201312 10.81 0.02 -0.02 0.00 -0.02 -0.02 -0.02 -0.02 0 S

Standard Medical & Pharmaceuticals 201403 10.81 0.04 0.02 -0.02 0.00 -0.02 -0.02 -0.02 -0.01 0 S

Standard Medical & Pharmaceuticals 201406 10.81 0.02 -0.02 0.00 -0.02 -0.02 -0.02 -0.02 0 S

Standard Medical & Pharmaceuticals 201409 10.81 0.08 -0.08 0.00 -1.45 -1.45 -1.45 -1.34 0 S

Stanpacks (India) 201312 6.10 6.32 0.00 5.86 0.46 0.48 0.24 -0.25 -0.25 -0.25 -0.42 0 S

Stanpacks (India) 201403 6.09 12.89 0.05 12.16 0.78 0.57 0.17 0.04 0.04 0.04 0.06 0 S

Stanpacks (India) 201406 6.09 7.45 0.00 6.54 0.92 0.66 0.18 0.07 0.01 0.06 0.06 0.09 0 S

Stanpacks (India) 201409 6.09 7.46 0.01 6.76 0.00 0.71 0.46 0.18 0.05 0.01 0.05 0.05 0.01 0 S

State Bank Of India 201312 684.00 48367.49 17592.62 10274.67 9878.86 31170.68 4635.84 1753.68 2882.16 2838.62 41.50 300 C

State Bank Of India 201403 746.57 49439.33 17617.30 13242.15 13270.34 31793.84 0.00 6218.81 2196.71 4022.10 3963.82 300 C

State Bank Of India 201406 746.57 50041.75 17056.50 10579.18 11544.62 32019.81 0.00 6989.98 2402.27 4587.71 4448.15 59.58 300 C

State Bank Of India 201409 746.57 51331.73 16852.73 9766.94 11161.55 33084.39 5499.65 1375.94 4123.71 4023.84 53.90 300 C

Steel Authority Of India 201312 4130.53 11362.70 96.02 10326.74 208.80 1340.78 246.77 408.74 705.19 172.59 532.60 532.60 1.29 20 C

Steel Authority Of India 201403 4130.53 13310.01 199.20 12288.37 175.11 1395.95 312.57 516.30 606.04 153.46 452.58 452.58 1.10 20 C

Steel Authority Of India 201406 4130.53 11195.68 145.52 10211.38 195.78 1325.60 304.95 407.95 612.70 82.82 529.88 529.88 1.28 20 C

Steel Authority Of India 201409 4130.53 11565.59 113.08 10342.26 161.97 1498.38 355.78 391.66 750.94 101.45 649.49 649.49 1.57 20 C

Subros 201312 12.00 273.22 4.31 248.35 0.42 29.60 8.57 19.34 1.69 -0.06 1.75 1.75 0.29 35 C

Subros 201403 12.00 323.97 3.11 281.89 1.27 46.46 11.48 20.84 14.14 1.64 12.50 12.50 2.09 35 C

Subros 201406 12.00 286.72 0.14 256.92 1.97 31.91 8.41 20.48 3.02 -0.27 3.29 3.29 0.55 35 C

Subros 201409 12.00 322.30 0.39 286.23 0.36 36.82 9.92 21.01 5.89 0.16 5.73 5.73 0.96 35 C

Sudarshan Chemical Industries 201312 6.92 241.57 1.50 209.48 0.38 33.98 10.53 9.02 14.43 6.37 8.06 8.06 11.64 150 C

Sudarshan Chemical Industries 201403 6.92 266.12 0.87 240.45 3.25 29.79 8.35 8.93 12.52 7.34 5.18 5.18 7.48 150 C

Sudarshan Chemical Industries 201406 6.92 267.25 238.76 8.83 37.32 11.44 9.70 16.18 4.60 11.58 11.58 16.73 150 C

Sudarshan Chemical Industries 201409 6.92 301.75 1.21 267.31 4.62 40.27 6.85 9.97 23.45 7.01 16.44 16.44 23.75 150 C

Sunbright Stock Broking 201312 6.01 0.11 0.00 0.09 0.01 0.01 0.01 0.01 0.01 0 S

Sunbright Stock Broking 201403 6.01 0.15 0.00 0.14 0.01 0.01 0.00 0.00 0.00 0 S

Sunbright Stock Broking 201406 6.01 0.10 0.00 0.10 0.00 0.01 -0.01 -0.01 -0.01 0 S

Sunbright Stock Broking 201409 6.01 0.10 0.00 0.09 0.02 0.01 0.01 0.01 0.01 0 S

Sunitee Chemicals 201312 5.19 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0 S

Sunitee Chemicals 201403 5.19 -0.04 0.06 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0 S

Sunitee Chemicals 201406 5.19 0.03 0.03 0.00 0.00 0.00 0.00 0 S

Sunitee Chemicals 201409 5.19 0.02 0.02 0.01 0.01 0.01 0.01 0 S

Page 56: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Super Bakers (India) 201312 3.02 2.97 2.92 0.01 0.06 0.02 0.04 0.00 0.00 0.00 0.01 0 S

Super Bakers (India) 201403 3.02 2.83 2.79 0.03 0.07 0.04 0.02 0.02 0.02 -0.03 0.00 0 S

Super Bakers (India) 201406 3.02 5.79 5.74 0.05 0.01 0.04 0.01 0.01 0.01 0.03 0 S

Super Bakers (India) 201409 3.02 4.25 4.20 0.05 0.00 0.04 0.01 0.01 0.01 0.03 0 S

Super Tannery 201312 10.80 89.81 81.82 0.07 8.07 1.97 1.15 4.94 1.42 3.52 3.52 0.33 5 C

Super Tannery 201403 10.80 87.53 80.05 -0.05 7.43 2.73 0.65 4.05 1.59 2.46 2.46 0.23 5 C

Super Tannery 201406 10.80 88.29 82.57 0.09 5.80 2.24 0.96 2.61 0.86 1.75 1.75 0.16 5 C

Super Tannery 201409 10.80 88.91 81.47 0.04 7.47 2.71 1.33 3.43 1.07 2.36 2.36 0.22 5 C

Surya Marketing 201312 3.02 0.27 0.26 0.01 0.00 0.00 0.00 0.00 0.01 0 S

Surya Marketing 201403 3.02 0.54 0.51 0.00 0.03 0.01 0.02 0.01 0.01 0.01 0.04 0 S

Surya Marketing 201406 3.02 0.35 0.34 0.01 0.01 0.01 0.01 0.01 0.02 0 S

Surya Marketing 201409 3.02 0.34 0.32 0.02 0.01 0.01 0.01 0.01 0.01 0.02 0 S

Surya Roshni 201312 43.83 766.93 703.92 0.24 63.25 27.43 13.90 21.92 7.38 14.54 14.54 3.32 10 S

Surya Roshni 201403 43.83 777.51 715.83 2.81 64.49 37.75 14.11 12.63 2.45 10.18 10.18 2.31 10 S

Surya Roshni 201406 43.83 672.11 616.42 0.20 55.89 28.89 13.66 13.34 2.14 11.20 11.20 2.56 10 S

Surya Roshni 201409 43.83 691.71 634.95 0.53 57.29 28.95 13.97 14.37 2.07 12.30 12.30 2.81 10 S

Suryachakra Power Corporation 201312 149.63 38.40 0.04 36.18 2.26 0.93 1.71 -0.37 -0.37 -0.37 -0.02 0 C

Suryachakra Power Corporation 201403 149.63 39.91 0.06 37.76 2.21 0.59 1.07 0.55 0.92 -0.37 -0.37 -0.02 0 C

Suryachakra Power Corporation 201406 149.63 39.50 0.05 36.97 2.57 0.81 1.29 0.47 0.47 0.47 0.03 0 C

Suryachakra Power Corporation 201409 149.63 38.18 0.10 35.69 2.59 0.77 1.27 0.55 0.55 0.55 0.04 0 C

Suryodaya Investment & Trdg. Company 201312 1.33 0.01 0.00 0.01 0.01 0.01 0.01 0.06 0 S

Suryodaya Investment & Trdg. Company 201403 1.33 0.01 0.02 -0.01 -0.01 0.00 -0.01 -0.01 -0.06 0 S

Suryodaya Investment & Trdg. Company 201406 1.33 0.01 0.01 0.01 0.01 0.01 0.01 0.04 0 S

Suryodaya Investment & Trdg. Company 201409 1.33 0.01 0.01 0.00 0.00 0.00 0.00 0.03 0 S

Suvidha Infraestate Corporation 201312 8.34 0.17 0.21 0.00 -0.04 0.00 0.01 -0.04 0.00 -0.04 -0.04 -0.05 0 S

Suvidha Infraestate Corporation 201403 8.39 0.35 1.30 0.09 -0.87 0.00 0.01 -0.88 -0.35 -0.52 -0.52 -0.62 0 S

Suvidha Infraestate Corporation 201406 8.39 0.01 0.06 -0.05 0.00 0.01 -0.06 0.00 -0.05 -0.05 -0.06 0 S

Suvidha Infraestate Corporation 201409 8.39 0.17 0.12 0.00 0.04 0.00 0.01 0.03 0.00 0.03 0.03 0.04 0 S

Suzlon Energy 201312 483.41 5009.82 42.38 5189.05 10.82 -126.03 510.29 186.28 -1074.79 -8.22 -1066.57 -1075.25 -4.96 0 C

Suzlon Energy 201403 497.63 6580.96 64.09 6377.10 98.67 366.62 578.50 212.70 -456.59 185.35 -641.94 -603.45 -2.45 0 C

Suzlon Energy 201406 542.61 4643.01 28.98 4628.14 41.37 85.22 537.11 178.62 -733.94 16.64 -750.58 -750.74 -2.84 0 C

Suzlon Energy 201409 611.02 5330.60 48.29 5264.74 12.87 127.02 523.44 178.19 -574.61 59.71 -634.32 -656.21 -2.32 0 C

Svam Softwares 201312 16.89 1.12 1.26 0.16 0.01 0.01 0.00 0.01 0.01 -0.01 0 C

Svam Softwares 201403 16.89 2.55 0.24 2.61 0.18 0.08 0.10 0.03 0.07 0.07 0.04 0 C

Svam Softwares 201406 16.89 0.10 0.12 0.03 0.02 0.01 0.00 0.01 0.01 0 C

Svam Softwares 201409 16.89 0.03 0.11 0.11 0.03 0.02 0.01 0.00 0.01 0.01 0 C

Page 57: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Syschem (India) 201312 15.91 4.42 3.67 0.75 0.83 0.33 -0.41 -0.41 -0.41 -0.02 0 S

Syschem (India) 201403 15.91 5.38 4.96 1.21 1.64 0.42 0.56 0.66 0.17 0.49 0.49 0.03 0 S

Syschem (India) 201406 15.91 2.72 3.21 0.02 -0.47 0.84 0.54 -1.84 -1.84 -1.84 -0.12 0 S

Syschem (India) 201409 15.91 1.12 1.54 0.02 -0.40 1.01 0.54 -1.96 -1.96 -1.96 -0.12 0 S

Systematix Securities 201312 5.00 0.11 0.01 0.09 0.03 0.03 0.03 0.03 0.05 0 S

Systematix Securities 201403 5.00 0.07 0.00 0.08 -0.01 0.00 0.00 -0.01 0.04 -0.06 -0.06 -0.11 0 S

Systematix Securities 201406 5.00 0.09 0.08 0.01 0.01 0.01 0.01 0.02 0 S

Systematix Securities 201409 5.00 0.08 0.00 0.10 -0.02 -0.02 -0.02 -0.02 -0.04 0 S

Tamboli Capital 201312 9.92 13.87 9.46 0.00 4.41 0.37 1.18 2.86 0.95 1.92 1.92 1.93 6 C

Tamboli Capital 201403 9.92 11.54 9.28 0.01 2.26 0.37 0.98 0.92 0.31 0.61 0.61 0.61 6 C

Tamboli Capital 201406 9.92 10.29 7.75 2.54 0.28 1.07 1.19 0.31 0.88 0.88 0.88 6 C

Tamboli Capital 201409 9.92 15.26 11.19 0.00 4.07 0.27 0.50 3.31 1.12 2.19 2.19 2.21 6 C

Tamilnadu Jai Bharath Mills 201312 29.59 20.81 17.87 0.07 3.01 2.48 0.97 -0.44 -0.44 -0.44 -0.15 0 S

Tamilnadu Jai Bharath Mills 201403 39.79 25.42 22.01 0.17 3.59 2.63 0.91 0.05 -0.96 1.01 1.01 0.25 0 S

Tamilnadu Jai Bharath Mills 201406 39.79 27.93 25.43 0.19 2.69 2.66 0.75 -0.73 -0.73 -0.73 -0.18 0 S

Tamilnadu Jai Bharath Mills 201409 23.59 21.22 19.66 0.23 1.80 1.15 0.76 -0.11 -0.11 -0.11 -0.02 0 S

Taneja Aerospace & Aviation 201312 12.47 20.04 20.14 0.35 0.25 1.67 0.99 -2.41 -2.41 -2.41 -1.24 0 C

Taneja Aerospace & Aviation 201403 12.47 20.73 0.00 21.57 1.11 0.26 1.91 1.87 -3.54 0.40 -3.94 -3.94 0 C

Taneja Aerospace & Aviation 201406 12.47 7.00 5.73 0.82 2.09 1.97 0.96 -0.84 -0.84 -0.84 -0.34 0 C

Taneja Aerospace & Aviation 201409 12.47 8.49 7.79 0.68 1.38 1.74 0.99 -1.36 -1.36 -1.36 -0.54 0 C

Techtran Polylenses 201312 14.85 7.83 8.82 0.51 -0.48 0.14 0.53 -1.15 -0.53 -0.62 -0.31 -0.21 0 C

Techtran Polylenses 201403 15.03 8.15 0.00 6.51 -0.26 1.38 0.21 0.42 0.74 1.01 -0.26 0.43 -0.19 0 C

Techtran Polylenses 201406 15.03 5.38 5.76 0.15 -0.23 0.13 0.56 -0.92 0.02 -0.94 -0.80 -0.54 0 C

Techtran Polylenses 201409 15.03 5.29 6.31 0.16 -0.87 0.34 0.62 -1.83 -0.02 -1.81 -1.46 -0.97 0 C

Tridev InfraEstates 201312 6.53 0.26 0.25 0.00 0.00 0.00 0.00 0.01 0 C

Tridev InfraEstates 201403 6.53 0.25 0.26 -0.01 -0.01 -0.01 -0.01 -0.01 0 C

Tridev InfraEstates 201406 6.53 0.25 0.26 0.04 0.03 0.03 0.01 0.02 0.02 0 C

Tridev InfraEstates 201409 6.53 3.03 3.05 0.04 0.02 0.02 0.00 0.02 0.02 0.03 0 C

Trigyn Technologies 201312 29.35 118.20 105.83 0.59 12.96 0.30 0.20 13.15 5.86 7.29 7.29 2.48 0 C

Trigyn Technologies 201403 29.37 118.14 0.00 106.82 0.27 11.59 0.18 0.19 11.14 4.00 58.20 58.20 0 C

Trigyn Technologies 201406 29.37 113.62 102.87 1.01 11.75 0.14 0.18 11.43 4.31 7.13 7.13 2.43 0 C

Trigyn Technologies 201409 29.42 117.34 109.00 1.32 9.65 0.12 0.19 9.33 3.45 5.89 5.89 2.00 0 C

Triochem Products 201312 0.25 4.75 0.02 5.43 0.02 -0.64 0.03 0.08 -0.75 -0.03 -0.72 -0.72 -29.40 0 S

Triochem Products 201403 0.25 15.01 0.01 13.41 0.16 1.77 0.07 0.08 1.61 0.27 1.34 1.34 54.73 0 S

Triochem Products 201406 0.25 10.55 0.03 9.55 0.03 1.05 0.03 0.08 0.94 0.29 0.65 0.65 26.50 0 S

Triochem Products 201409 0.25 9.47 0.03 9.25 0.01 0.25 0.05 0.08 0.12 0.07 0.06 0.06 2.30 0 S

Page 58: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Tulip Star Hotels 201312 4.61 0.17 -0.17 0.93 -1.10 -1.10 -1.10 -2.38 0 S

Tulip Star Hotels 201403 4.61 0.47 -0.47 1.17 -1.64 -1.64 -1.64 -3.56 0 S

Tulip Star Hotels 201406 4.61 0.21 -0.21 0.86 -1.07 -1.07 -1.07 -2.32 0 S

Tulip Star Hotels 201409 4.61 0.30 -0.30 0.89 -1.19 -1.19 -1.19 -2.59 0 S

Tulsyan NEC 201312 14.69 315.94 303.10 0.42 13.26 19.24 2.93 -9.81 -9.81 -9.97 -6.68 0 C

Tulsyan NEC 201403 14.69 328.03 322.21 3.70 9.52 26.52 9.28 -25.79 14.18 -39.97 -40.21 -27.20 0 C

Tulsyan NEC 201406 14.69 260.39 255.16 0.34 5.56 22.95 6.46 -23.37 -23.37 -23.35 -15.90 0 C

Tuni Textile Mills 201312 13.06 5.91 0.08 5.65 0.05 0.40 0.22 0.14 0.04 0.01 0.03 0.03 0 S

Tuni Textile Mills 201403 13.06 6.34 0.22 6.11 0.08 0.52 0.27 0.14 0.11 0.02 0.09 0.09 0.01 0 S

Tuni Textile Mills 201406 13.06 4.21 0.29 4.09 0.05 0.45 0.26 0.13 0.07 0.05 0.02 0.02 0 S

Tuni Textile Mills 201409 13.06 8.50 0.20 8.33 0.04 0.41 0.22 0.13 0.05 0.00 0.05 0.05 0 S

Unisys Softwares & Holding Industries 201312 23.00 58.78 58.76 0.45 0.48 0.17 0.31 0.31 0.31 0.13 0 S

Unisys Softwares & Holding Industries 201403 23.00 187.74 0.38 187.33 -0.07 0.72 1.15 0.17 -0.60 0.32 -0.92 -0.92 -0.40 0 S

Unisys Softwares & Holding Industries 201406 23.00 141.88 0.45 141.66 0.68 0.11 0.57 0.57 0.57 0.25 0 S

Unisys Softwares & Holding Industries 201409 23.00 13.33 1.00 13.39 0.00 0.94 0.58 0.11 0.25 0.00 0.25 0.25 0.11 0 S

Unitech International 201312 9.99 59.17 0.02 58.53 0.66 0.66 0.66 0.66 0.07 0 S

Unitech International 201403 9.99 58.97 58.92 0.01 0.06 1.11 -1.06 -1.06 -1.06 0.11 0 S

Unitech International 201406 9.99 6.51 5.45 1.06 1.06 1.06 1.06 0 S

Unitech International 201409 9.99 28.70 29.51 0.03 -0.78 0.00 -0.78 0.00 -0.78 -0.78 -0.77 0 S

Unitech 201312 523.26 731.68 703.81 61.92 89.79 28.07 11.96 49.82 20.91 28.92 32.83 0.12 0 C

Unitech 201403 523.26 1033.31 979.68 41.91 95.54 37.74 15.49 42.32 -0.37 -60.33 -51.55 -0.19 0 C

Unitech 201406 523.26 1522.13 478.64 11.75 1055.23 3.46 10.79 1041.00 49.53 0.74 5.56 0.02 0 C

Unitech 201409 523.26 383.73 396.89 22.08 8.92 3.45 11.96 -6.58 12.31 -18.89 -14.70 -0.06 0 C

United Breweries 201312 26.44 859.11 93.70 803.78 3.99 153.02 18.00 51.36 83.66 28.15 55.51 55.51 2.08 90 C

United Breweries 201403 26.44 973.90 104.15 927.84 13.59 163.80 18.66 51.70 93.44 25.73 67.71 67.71 2.53 90 C

United Breweries 201406 26.44 1278.85 165.73 1192.03 12.36 264.91 21.58 49.75 193.58 64.74 128.84 128.84 4.85 90 C

United Breweries 201409 26.44 959.86 125.81 960.96 7.09 131.80 17.80 49.49 64.51 21.89 42.62 42.62 1.59 90 C

United Interactive 201312 1.83 0.01 -0.01 0.01 -0.02 -0.02 -0.02 -0.09 0 C

United Interactive 201403 1.83 0.02 0.10 0.08 0.00 0.07 0.07 0.07 0.39 0 C

United Interactive 201406 1.83 0.02 -0.02 0.00 -0.03 -0.03 -0.03 -0.15 0 C

United Interactive 201409 1.83 0.02 -0.02 0.00 -0.02 -0.02 -0.02 -0.12 0 C

United Van Der Horst 201312 4.00 1.23 0.69 0.01 0.55 0.12 0.07 0.35 0.00 0.35 0.35 0.87 0 S

United Van Der Horst 201403 4.00 1.84 1.42 0.00 0.42 0.12 0.08 0.23 0.23 0.23 0.57 0 S

United Van Der Horst 201406 4.00 1.62 1.17 0.00 0.45 0.13 0.10 0.22 -0.04 0.27 0.27 0.67 0 S

United Van Der Horst 201409 4.00 2.15 1.70 0.46 0.13 0.09 0.24 -0.01 0.25 0.25 0.61 0 S

Page 59: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Ushakiran Finance 201312 2.55 0.03 0.02 0.01 0.02 0.00 0.02 0.02 0.02 0.06 0 S

Ushakiran Finance 201403 2.55 0.05 0.15 0.00 -0.10 0.00 -0.10 0.00 -0.10 -0.10 -0.40 0 S

Ushakiran Finance 201406 2.55 0.05 0.03 0.01 0.03 0.00 0.02 0.02 0.02 0.09 0 S

Ushakiran Finance 201409 2.55 0.03 0.03 0.01 0.02 0.00 0.02 0.02 0.02 0.07 0 S

Vardhaman Laboratories 201312 4.13 0.01 0.00 0.00 0.00 0.00 0.00 -0.01 0 S

Vardhaman Laboratories 201403 4.13 0.01 0.01 0.00 0.00 0.00 0.00 -0.01 0 S

Vardhaman Laboratories 201406 4.13 0.02 -0.02 -0.02 -0.02 -0.02 -0.05 0 S

Vardhaman Laboratories 201409 4.13 0.01 0.01 0.00 0.00 0.00 0.00 -0.01 0 S

Vegepro Foods & Feeds 201312 21.28 0.01 0.07 0.06 0.02 0.03 0.03 0.03 0.02 0 S

Vegepro Foods & Feeds 201403 21.28 0.01 0.02 0.00 0.02 -0.02 -0.02 -0.02 -0.01 0 S

Vegepro Foods & Feeds 201406 21.28 0.02 0.00 -0.01 0.02 -0.04 -0.04 -0.04 -0.02 0 S

Vegepro Foods & Feeds 201409 21.28 0.03 -0.03 0.02 -0.05 -0.05 -0.05 -0.02 0 S

Ventura Guaranty 201312 3.20 0.02 0.12 0.49 0.39 0.39 0.00 0.39 0.39 1.22 0 C

Ventura Guaranty 201403 3.20 0.01 0.00 0.01 0.01 0.01 0.01 0.02 0 C

Ventura Guaranty 201406 3.20 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0 C

Ventura Guaranty 201409 3.20 0.00 0.01 0.00 -0.01 -0.01 0.00 -0.01 -0.01 -0.02 0 C

Ventura Textiles 201312 16.45 0.21 -0.21 0.81 -1.02 -1.02 -1.02 -0.62 0 S

Ventura Textiles 201403 16.45 0.07 1.41 3.97 2.63 3.12 -0.47 -0.02 -0.02 -0.02 -0.01 0 S

Ventura Textiles 201406 16.45 0.16 -0.16 0.08 -0.24 -0.24 -0.24 -0.15 0 S

Ventura Textiles 201409 16.45 0.26 -0.26 1.02 0.08 -1.36 -1.36 -1.36 -0.83 0 S

Venus Remedies 201312 11.44 130.22 1.04 95.46 0.07 35.88 8.34 9.72 17.82 0.59 17.23 17.23 15.06 0 C

Venus Remedies 201403 11.44 137.29 5.05 108.93 0.19 33.61 7.35 9.67 16.59 2.48 14.11 14.11 12.33 0 C

Venus Remedies 201406 11.44 120.81 0.67 91.84 0.10 29.74 8.36 11.13 10.25 10.25 10.25 8.96 0 C

Venus Remedies 201409 11.44 125.38 0.58 99.23 0.11 26.83 8.30 8.23 10.30 10.30 10.30 9.01 0 C

Veritas (India) 201312 2.42 294.19 284.75 0.01 9.44 2.99 0.14 6.32 0.54 5.78 5.78 2.39 5 C

Veritas (India) 201403 2.42 360.17 0.00 352.00 3.38 11.55 1.19 0.15 10.21 0.86 9.35 9.35 3.86 5 C

Veritas (India) 201406 2.42 316.28 305.26 11.02 1.03 0.32 9.67 0.16 9.51 9.51 3.93 5 C

Veritas (India) 201409 2.42 330.61 315.43 0.01 15.19 1.35 0.02 13.82 0.22 13.60 13.60 5.62 5 C

VHCL Industries 201312 7.39 122.43 107.88 0.21 14.76 3.19 0.32 0.08 0.08 0.08 3.04 0 S

VHCL Industries 201403 7.39 141.93 133.37 0.41 8.97 5.60 0.31 -1.75 -1.75 -1.75 -0.47 0 S

VHCL Industries 201406 7.72 12.31 12.23 0.09 0.17 0.94 0.27 -1.04 -1.04 -1.04 0 S

VHCL Industries 201409 7.72 65.24 59.50 0.27 6.01 4.62 0.27 1.12 1.12 1.12 2.00 0 S

Vishvas Projects 201312 2.85 0.02 0.01 0.01 0.01 0.01 0.01 0.03 0 S

Vishvas Projects 201403 2.85 0.06 0.00 0.08 -0.01 0.00 -0.01 -0.01 -0.01 -0.04 0 S

Vishvas Projects 201406 2.85 0.08 0.02 0.06 0.06 0.06 0.06 0.20 0 S

Vishvas Projects 201409 2.85 0.01 0.02 -0.02 0.00 -0.02 -0.02 -0.02 -0.05 0 S

Page 60: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Vital Communications 201312 37.97 0.01 -0.01 0.01 -0.02 -0.02 -0.02 0 S

Vital Communications 201403 37.97 0.00 0.00 0.00 -0.01 0.00 -0.01 -0.01 0 S

Vital Communications 201406 37.97 0.01 -0.01 -0.01 -0.01 -0.01 0 S

Vital Communications 201409 37.97 0.02 -0.02 -0.02 -0.02 -0.02 0 S

Vivimed Labs 201312 16.20 335.27 0.51 282.17 53.60 15.65 16.94 21.01 2.03 18.99 18.99 11.72 30 C

Vivimed Labs 201403 16.20 368.17 3.90 313.63 58.45 17.64 17.15 23.66 12.62 11.04 11.04 6.81 30 C

Vivimed Labs 201406 16.20 366.54 1.23 309.69 58.07 18.40 16.50 23.16 6.03 17.13 17.13 10.57 30 C

Vivimed Labs 201409 16.20 313.64 3.16 265.01 51.79 19.69 16.54 15.56 -0.85 16.41 16.41 10.13 30 C

VKS Projects 201312 63.00 4.23 8.47 -4.25 0.49 0.59 -5.32 0.42 -5.74 -5.74 -0.44 0 S

VKS Projects 201403 63.00 0.69 2.47 -1.78 0.47 0.57 -2.82 -3.10 0.28 0.28 0.02 0 S

VKS Projects 201406 63.00 0.50 0.52 -0.02 0.50 -0.52 -0.52 -0.52 -0.03 0 S

VKS Projects 201409 63.00 0.31 0.27 0.00 0.05 0.50 -0.46 -0.46 -0.46 -0.03 0 S

VMS Industries 201312 16.47 21.65 21.53 0.71 0.83 0.42 0.10 0.32 -0.07 0.39 0.39 0.24 0 C

VMS Industries 201403 16.47 38.46 37.93 0.59 1.12 0.24 0.35 0.53 0.33 0.20 0.20 0.12 0 C

VMS Industries 201406 16.47 30.29 1.12 30.09 1.32 0.86 0.16 0.30 0.08 0.22 0.22 0.13 0 C

VMS Industries 201409 16.47 40.17 0.46 39.90 0.73 0.28 0.16 0.29 0.13 0.16 0.16 0.10 0 C

VTX Industries 201312 18.17 9.82 17.42 0.01 -7.58 18.47 3.53 -29.58 0.00 -112.15 -29.58 -61.72 0 C

VTX Industries 201403 18.17 7.37 14.20 0.20 -6.63 9.29 2.59 -18.50 6.35 -80.75 -24.86 -44.44 0 C

VTX Industries 201406 18.17 3.50 4.91 0.00 -1.41 11.55 2.87 -15.83 -15.83 -15.83 -8.71 0 C

VTX Industries 201409 18.17 4.61 16.95 0.01 -12.33 8.09 3.17 -23.59 -23.59 -23.59 -12.98 0 C

Warner Multimedia 201312 18.56 0.00 0.00 0.00 0.00 0.00 0 S

Warner Multimedia 201403 18.56 -0.02 0.03 0.01 -0.05 -0.05 -0.05 -0.05 -0.03 0 S

Warner Multimedia 201406 18.56 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0 S

Warner Multimedia 201409 18.56 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0 S

Weizmann Forex 201312 11.56 1133.89 -0.31 1126.58 2.07 9.08 3.55 1.13 4.41 1.17 3.24 3.24 2.80 75 S

Weizmann Forex 201403 11.56 1035.29 0.57 1026.68 1.22 10.41 3.05 1.12 6.24 2.12 4.12 4.12 3.56 75 S

Weizmann Forex 201406 11.56 1212.12 1.00 1200.62 1.01 13.51 2.66 1.55 9.30 3.17 6.13 6.13 5.30 75 S

Weizmann Forex 201409 11.56 1228.89 1.11 1218.93 2.86 13.93 2.77 1.38 9.12 3.31 5.81 5.81 5.03 75 S

Weizmann 201312 17.27 11.26 11.08 0.23 0.41 0.19 0.24 -0.02 0.09 -0.11 -0.11 -0.07 5 C

Weizmann 201403 17.27 12.96 12.81 0.21 0.36 0.21 0.26 -0.11 0.21 -0.32 -0.32 -0.18 5 C

Weizmann 201406 17.27 12.72 11.97 0.34 1.09 0.05 0.32 1.16 0.20 0.96 0.96 0.56 5 C

Weizmann 201409 17.27 12.55 11.82 0.26 1.00 0.11 0.29 0.60 0.22 0.38 0.38 0.22 5 C

Wellness Noni 201312 3.20 0.16 0.14 0.02 0.00 0.02 0.01 0.01 0.01 0 S

Wellness Noni 201403 3.20 0.15 0.11 0.04 0.00 0.04 0.01 0.03 0.03 0.09 0 S

Wellness Noni 201406 3.20 0.14 0.12 0.02 0.00 0.02 0.01 0.02 0.02 0.04 0 S

Wellness Noni 201409 3.20 0.24 0.22 0.03 0.00 0.02 0.01 0.02 0.02 0.05 0 S

Page 61: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

WH Brady & Company 201312 2.55 2.39 2.45 3.25 0.00 1.59 0.38 0.23 0.97 0.17 0.80 0.80 3.13 15 C

WH Brady & Company 201403 2.55 2.09 2.49 3.64 0.08 1.02 0.36 0.23 0.43 0.21 0.98 0.22 3.84 15 C

WH Brady & Company 201406 2.55 2.56 2.49 3.61 0.00 1.44 0.45 0.14 0.85 0.28 0.57 0.57 2.24 15 C

WH Brady & Company 201409 2.55 1.92 2.49 2.82 0.04 1.63 0.34 0.14 1.15 0.21 0.94 0.94 5.00 15 C

Winro Commercial (India) 201312 1.25 5.69 0.54 0.45 5.60 0.13 5.47 -0.02 5.48 5.48 43.79 0 S

Winro Commercial (India) 201403 1.25 2.82 4.09 0.87 -0.40 0.12 -0.52 3.08 -3.60 -3.60 -28.70 0 S

Winro Commercial (India) 201406 1.25 20.19 0.31 0.24 20.12 0.15 19.97 19.97 19.97 159.44 0 S

Winro Commercial (India) 201409 1.25 2.02 2.95 0.45 -0.48 0.00 0.15 -0.63 -0.63 -0.63 -4.99 0 S

Winsome Diamonds and Jewellery 201312 106.47 1.17 1.61 2.48 0.58 0.88 124.50 1.49 -125.11 -125.11 -125.11 -11.75 0 S

Winsome Diamonds and Jewellery 201403 106.47 1.38 0.13 2.87 0.48 -0.88 128.89 1.46 -131.23 1.32 -132.55 -132.55 -12.45 0 S

Winsome Diamonds and Jewellery 201406 106.47 1.30 2.52 0.32 -0.90 134.88 1.37 -137.15 -137.15 -137.15 -12.88 0 S

Winsome Diamonds and Jewellery 201409 106.47 1.44 2.24 0.30 -0.50 139.13 1.39 -141.02 -141.02 -141.02 -13.25 0 S

Worth Investment & Trading Co 201312 3.29 1.20 0.02 1.19 0.03 0.03 0.03 0.03 0.10 0 S

Worth Investment & Trading Co 201403 3.28 0.22 0.23 0.47 -0.02 0.00 -0.02 0.01 -0.04 -0.04 0 S

Worth Investment & Trading Co 201406 3.28 0.08 0.02 0.06 0.00 0.06 0.06 0.06 0.19 0 S

Worth Investment & Trading Co 201409 3.28 0.10 0.00 0.10 0.10 0.10 0.10 0.03 0 S

WS Industries (India) 201312 21.14 33.52 0.13 40.98 -7.33 10.04 2.42 -19.80 -3.64 -16.16 -16.16 -7.79 0 C

WS Industries (India) 201403 21.14 36.97 2.17 47.31 -8.18 10.14 2.27 -20.59 -2.78 -17.81 -17.81 -8.57 0 C

WS Industries (India) 201406 21.14 34.91 0.42 43.49 -8.16 11.65 2.27 -22.09 -4.93 -17.16 -17.16 -8.26 0 C

WS Industries (India) 201409 21.14 8.58 13.36 31.50 -9.57 15.20 2.98 -27.75 9.64 -37.39 -37.39 -17.68 0 C

XL Energy 201312 22.77 0.63 0.86 -0.23 0.77 -0.99 -0.99 -0.99 -0.44 0 C

XL Energy 201403 22.77 0.03 0.59 0.02 -0.53 0.04 0.98 -1.56 -0.99 -0.57 -0.57 -0.25 0 C

XL Energy 201406 22.77 0.31 0.66 -0.35 -0.35 -0.35 -0.35 -0.15 0 C

XL Energy 201409 22.77 1.39 1.67 -0.28 0.03 1.06 -1.36 -1.36 -1.36 -0.60 0 C

Yogi Infra Projects 201312 16.85 0.09 0.23 0.15 0.15 0.15 0.15 0.08 0 S

Yogi Infra Projects 201403 16.85 0.07 0.19 0.12 0.12 0.15 -0.04 -0.04 -0.02 0 S

Yogi Infra Projects 201406 16.85 0.08 0.21 0.13 0.13 0.13 0.13 0.08 0 S

Yogi Infra Projects 201409 16.85 0.07 0.21 0.14 0.14 0.14 0.14 0.09 0 S

York Exports 201312 3.36 4.68 0.01 4.63 0.37 0.43 0.15 0.15 0.13 0.01 0.12 0.12 0.35 0 S

York Exports 201403 3.36 1.06 0.06 1.23 0.13 0.02 0.02 0.16 -0.16 -0.01 -0.15 -0.15 -0.45 0 S

York Exports 201406 3.36 1.24 0.02 0.94 0.31 0.10 0.13 0.08 0.08 0.08 0.22 0 S

York Exports 201409 3.36 3.56 3.28 0.11 0.39 0.13 0.13 0.13 0.03 0.11 0.11 0.31 0 S

Zandu Realty 201312 8.06 0.14 0.13 -0.01 0.07 -0.08 -0.08 -0.08 -0.99 0 S

Zandu Realty 201403 8.06 29.04 6.45 27.31 49.90 0.27 49.63 11.12 38.51 38.51 477.57 0 S

Zandu Realty 201406 8.06 67.92 64.77 63.60 66.75 0.00 66.75 14.05 52.70 52.70 653.46 0 S

Zandu Realty 201409 8.06 9.22 9.44 9.97 9.75 0.00 9.75 1.96 7.79 7.79 96.61 0 S

Page 62: Co. Name Co. Name Co. Name Co. Name - Nirmal Bang Results on 130215.pdfAllsoft Corporation Bhartiya International Devine Impex Future Consumer ... Co. Name Co. Name Co. Name Co. Name

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

13

Feb

ruar

y 20

15

Zenith Birla (India) 201312 131.28 23.16 28.76 -5.60 11.58 1.54 -18.72 -18.72 -18.72 -1.43 0 C

Zenith Birla (India) 201403 131.28 33.85 -0.77 114.05 10.19 -70.78 1.47 -72.25 -0.01 -128.27 -72.24 -9.77 0 C

Zenith Birla (India) 201406 131.28 14.09 39.26 -25.17 1.47 2.91 -29.55 -29.55 -29.55 -2.25 0 C

Zenith Birla (India) 201409 131.28 22.65 0.04 43.94 -21.25 0.30 -0.69 -20.86 -20.86 -20.86 -1.59 0 C

Zenith Exports 201312 5.40 70.65 4.23 70.76 0.81 4.93 1.34 1.61 1.98 0.65 1.33 1.33 2.46 0 S

Zenith Exports 201403 5.40 75.59 4.46 77.83 1.15 3.37 1.56 1.54 0.27 0.33 -0.06 -0.06 -0.11 0 S

Zenith Exports 201406 5.40 59.74 3.88 63.02 1.98 2.58 1.56 1.21 -0.19 -0.29 0.10 0.10 0.18 0 S

Zenith Exports 201409 5.40 66.84 4.10 70.16 1.76 2.54 1.36 1.22 -0.04 0.03 -0.07 -0.07 -0.13 0 S

This Document has been prepared by Nirmal Bang Research (A Division of Nirmal Bang Securities Pvt. ). The information, analysis and estimates

contained herein are based on Nirmal Bang Research assessment and have been obtained from sources believed to be reliable. This document

is meant for the use of the intended recipient only. This document, at best, represents Nirmal Bang Research opinion and is meant for general

information only. Nirmal Bang Research, its directors, officers or employees shall not in anyway be responsible for the contents stated herein.

Nirmal Bang Research expressly disclaims any and all liabilities that may arise from information, errors or omissions in this connection. This

document is not to be considered as an offer to sell or a solicitation to buy any securities. Nirmal Bang Research, its affiliates and their employees

may from time to time hold positions in securities referred to herein. Nirmal Bang Research or its affiliates may from time to time solicit from or

perform investment banking or other services for any company mentioned in this document.

Nirmal Bang Research (Division of Nirmal Bang Securities Pvt. )

B-2, 301/302, Marathon Innova,

Opp. Peninsula Corporate Park

Off. Ganpatrao Kadam Marg

Lower Parel (W), Mumbai-400013

Board No. : 91 22 3926 8000/8001

Fax. : 022 3926 8010

Disclaimer: