clean skg2. written... · —1. cams 2015 for ikc based on project costs validated by management...

28
Clean Skg2 Annex II Governing Board Decision Governing Board Decision on the acceptance of the in-kind contribution related to operational activities provided by the private members to the Clean Sky 2 Joint Undertaking through the execution of the Clean Sky Programme (FP7) THE GOVERNING BOARD OF THE CLEAN SKY 2 JOINT UNDERTAKING, Having regard to the Council Regulation No 558/2014 of 6 May 2014 establishing the Clean Sky 2 Joint Undertaking and in particular Article 19.2; Having regard to Council Regulation No. 71/2008 of 20 December 2007 setting up the Clean Sky Joint Undertaking, and in particular to Article 13 (5) and (6) of the Statutes; Having regard to the Grant Agreements for Members of the Clean Sky Programme for the years 2008-2015 and in particular to the cost claims and in-kind contribution registered by 05/01/2017 by the JU for these years; WHEREAS: 1) The Governing Board has received the declarations of in-kind contributions for the co-funded projects related to the Clean Sky Programme from the private Members of the Clean Sky Joint Undertaking (Leaders and Associates) through the Table amounts of accepted in-kind contribution (FP7) (Annex III) and the Tables of detailed amounts supporting Annex III (Annex IV); 2) The following values related to the Clean Sky Programme have been reported to the Governing Board with a detailed split-up of the total values into individual amounts per lTD as detailed in the annexes enclosed to this decision: For Clean Sky Programme (FP7): Contributions for 2015 for a value of 41,577,335.64 Additions/adjustments for 2008- 2014 for a value of 3,950,538.58 Total 45,527,874.22 3) The assessment of the in-kind contributions related to the Clean Sky Programme should continue to be governed by the Council Regulation No 71/2008 (hereafter referred as “Clean Sky JU Regulation”). To that CS-GB-Writ proc 2017—01 Decision on acceptance of IKC Clean Sky Programme (FP7) 3

Upload: others

Post on 05-Oct-2020

0 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Clean Skg2. Written... · —1. CAMs 2015 for IKC based on project costs validated by management —2. Positive adjustments of CAMs 2014 and/or prior for KC based on project costs

Clean Skg2

Annex IIGoverning Board Decision

Governing Board Decision on the acceptance of the in-kind contribution relatedto operational activities provided by the private members to the Clean Sky 2 Joint Undertaking

through the execution of the Clean Sky Programme (FP7)

THE GOVERNING BOARD OF THE CLEAN SKY 2 JOINT UNDERTAKING,

Having regard to the Council Regulation No 558/2014 of 6 May 2014 establishing the Clean Sky 2 JointUndertaking and in particular Article 19.2;

Having regard to Council Regulation No. 71/2008 of 20 December 2007 setting up the Clean Sky JointUndertaking, and in particular to Article 13 (5) and (6) of the Statutes;

Having regard to the Grant Agreements for Members of the Clean Sky Programme for the years 2008-2015and in particular to the cost claims and in-kind contribution registered by 05/01/2017 by the JU for theseyears;

WHEREAS:

1) The Governing Board has received the declarations of in-kind contributions for the co-funded projectsrelated to the Clean Sky Programme from the private Members of the Clean Sky Joint Undertaking (Leadersand Associates) through the Table amounts of accepted in-kind contribution (FP7) (Annex III) and the Tablesof detailed amounts supporting Annex III (Annex IV);

2) The following values related to the Clean Sky Programme have been reported to the Governing Boardwith a detailed split-up of the total values into individual amounts per lTD as detailed in the annexesenclosed to this decision:

For Clean Sky Programme (FP7):

Contributions for 2015 for a value of 41,577,335.64Additions/adjustments for 2008- 2014 for a value of 3,950,538.58Total 45,527,874.22

3) The assessment of the in-kind contributions related to the Clean Sky Programme should continue to begoverned by the Council Regulation No 71/2008 (hereafter referred as “Clean Sky JU Regulation”). To that

CS-GB-Writ proc 2017—01 Decision on acceptance of IKC Clean Sky Programme (FP7)3

Page 2: Clean Skg2. Written... · —1. CAMs 2015 for IKC based on project costs validated by management —2. Positive adjustments of CAMs 2014 and/or prior for KC based on project costs

effect, article 13(5) of the Statutes of Clean Sky JU Regulation requires the adoption of a decision by theGoverning Board on the acceptance of these values;

4) According to the procedure for valuing these contributions in kind, by the annual reporting deadline (1March year n+1) the Joint Undertaking receives the cost claims for the execution of the Grant Agreementsfor Members pertaining to the previous year. The financial and operational units review these cost claims inorder to validate the eligible expenses for the project execution during the year. The private members shallcontribute to the projects in-kind with a ratio of at least 50% of the total project costs, therefore 50% of thetotal validated eligible project costs is recognised as in-kind contribution of the private members while theother 50% of the total validated project costs is paid by the JU as financial contribution.

5) The Governing Board notes that the total declared values are supported in all material aspects bydetailed statements of each private member, which are certified by independent auditors of the privatemembers in compliance with the provisions set out in the Clean SkyJU Regulation;

6) The cost claims for the Grant Agreements for Members (hereinafter referred to as the “GAMs”) 2008-2015 have been validated by the management of the Joint Undertaking according to the eligibility criteria ofthe GAMs. The declarations on in-kind contributions have been validated by the management of the JointUndertaking following the validation of the reported costs.

7) The adoption by the Board of the above mentioned decision on the acceptance is due to recognise thecorresponding amount in the Net Assets of the Provisional Accounts of 2016 of the Clean Sky 2 JointUndertaking;

8) Any subsequent adjustments (increase or decrease) of the values related to the above reporting periods,which may follow potential re-assessments of the related declarations in the future and will beacknowledged in a further opinion of the Governing Board.

ADOPTS the following decision:

Sole Article

The value of the declared in-kind contribution related to operational activities provided by privateMembers of the Clean Sky Joint Undertaking in the execution of the Clean Sky Programme (FP7) is properlysupported by the duly certified cost claims of the private Members transmitted for the execution of theClean Sky Programme (FP7) GAM5 2008-2014 and validated by the management of the Joint Undertaking.

The certified actual values fulfil the obligations of the private Members of the Clean Sky JU to bring anequivalent level of in-kind contributions with regard to the Joint Undertaking contribution to the fundedprojects as set out in the Clean SkyJU Regulation.

Brussels, Date

1 3 FEV. 2017 On behalf of the Governing Board, through written procedure No. 2017—01

Tiit Jürimäei’nterim Executive Director

Clean Sky 2 Joint Undertaking

CS-GB-Writ proc 2017—01 Decision on acceptance of IKC Clean Sky Programme (FP7)4

Page 3: Clean Skg2. Written... · —1. CAMs 2015 for IKC based on project costs validated by management —2. Positive adjustments of CAMs 2014 and/or prior for KC based on project costs

Enclosures:— Annex Ill Table of amounts for validation of in-kind contribution— Annex IV Tables of detailed amounts supporting Annex Ill

CS-GB-Writ proc 2017—01 Decision on acceptance of I/CC Clean Sky Programme (FP7)S

Page 4: Clean Skg2. Written... · —1. CAMs 2015 for IKC based on project costs validated by management —2. Positive adjustments of CAMs 2014 and/or prior for KC based on project costs

Ann

exIll

Tab

les

ofam

ou

nts

for

Val

idat

ion

ofIn

-kin

dco

ntr

ibuti

ons

(IK

C)

ofno

n-E

Cm

ember

s20

08-2

015

Tab

leI:

2008

—20

15P

roje

cts

.C

laim

sC

laim

sval

idat

edC

laim

sC

laim

sval

idat

edC

laim

sC

laim

sC

laim

sC

laim

sC

laim

sC

laim

sva

lida

ted

vali

date

dfo

rfo

r20

12va

lida

ted

for

for

2013

valI

date

dfo

rva

lida

ted

for

vali

date

dfo

rva

lida

ted

for

vali

date

dfo

rC

laim

sto

beva

lida

ted

for

2016

for

2010

Fina

l.

Tot

alco

ntri

buti

ons

2011

Fina

lP

rovi

sion

al20

12Fi

nal

Pro

visI

onal

2013

FIna

l20

14Pr

ovIs

iona

l20

14FI

nal

2015

Pro

visi

onal

2015

Fina

lP

rovi

sion

alA

ccou

nts

Acc

ount

sA

ccou

nts

Acc

ount

sA

ccou

nts

Acc

ount

sA

ccou

nts

Acc

ount

sA

ccou

nts

Acc

ount

sA

ccou

nts

AB

CD

EF

CH

IJ

KL

ClI

Cl‘

ClI

Cla

ims

Cla

ims

Cla

ims

Cla

ims

Cla

ims

vali

date

dva

lida

ted

byG

BC

laim

sva

lida

ted

vall

dat°

tyG

BC

laim

sval

idat

edva

lida

ted

byG

Bva

lida

ted

byva

lida

ted

byva

lida

ted

byva

lida

ted

byC

laim

sval

idat

edA

djus

tmen

tsT

otal

cont

ribu

tion

sby

GB

for

2011

byG

Bfo

r20

12m

anag

emen

tfo

rm

anag

emen

tfo

rm

anag

emen

tfo

rm

anag

emen

tfo

rva

lida

ted

byby

GB

for

2008

,fo

r20

11an

dfo

r20

12an

dfo

r20

13an

dby

man

agem

ent

vali

date

dsi

nce

and

adju

stm

ents

and

adju

stm

ents

2013

and

2014

and

2014

and

2015

and

man

agem

ent

for

2009

,20

10ad

just

men

tsad

just

men

tsad

just

men

ts-

for

2015

CSJ

Uin

cept

ion

2008

-201

020

08-2

010

2008

-201

120

08-2

011

2008

-201

2ad

just

men

tsad

just

men

tsad

just

men

tsad

just

men

ts20

08-2

014

2008

-201

220

08-2

013

2008

-201

320

08-2

014

ED9.

694.

324.

962.

779.

046,

225.

195.

271,

231.

426.

081,

775.

617.

135.

603.

973.

760.

932.

014.

932.

272.

554.

791.

981.

868.

093,

00-

7.04

0,83

3.43

3377

.89

345.

508,

2238

895.

284,

14G

RA

16.3

16.0

43,6

343

9.34

1,56

10.4

7571

5,27

1.66

1.39

6,69

8.81

2.66

5,81

1.73

1.01

2,16

8.96

4.19

5.45

8.68

6.85

7.97

2.08

5.33

945

2.92

5.28

4.18

4.45

8.33

4,75

-16

.829

0266

.539

.557

,90

GR

C7.

957.

829,

572.

493.

498,

267.

238.

249,

862.

859.

386,

425.

418.

321.

127.

045.

606,

091.

272.

116,

917.

759.

639,

80-

25.7

89,5

340

38.4

97,1

13.

376.

793,

211.

230.

800,

2650

.664

.869

,08

SAG

E10

.133

.171

,50

6.59

9.25

9,17

8.13

1.96

5,19

4910

.761

,38

15.6

24.6

90,7

127

.408

.746

,82

4.10

7,68

4,75

19.5

19.4

86.9

517

.853

.648

,17

4.97

0.97

0,13

20.8

67.5

99,2

846

4,18

0,52

140.

592.

104,

57SF

WA

25.1

25.7

65,1

921

.647

.281

,19

13.3

63.2

18,3

812

.317

.727

,12

15.7

58.5

91,5

023

.381

.155

,20

87

5.1

03

,30

7899

.304

,74

5.56

5.71

6,40

4.94

9.36

2,52

5.40

1.92

8,33

73

8.4

78

,67

137.

023.

632,

54560

20.5

72.1

88,9

86.

322.

645,

7315

.417

.811

,42

3.76

8.49

0,02

16.4

13.4

50,5

28.

780,

339,

785.

653.

822,

3811

.485

.952

,75

1.46

7.62

8,22

6.27

7.29

7,40

3.30

9.94

3,42

1.19

9.24

6,81

100.

668.

817,

4315

3.54

0.36

6,93

252.

462,

692.

072.

667,

5141

3.15

5,00

1.26

4.49

5,39

1.37

1,82

4.07

341,

042,

231.

562.

430,

3913

8.66

1,35

1.07

7.41

8,23

729.

358,

76-

10,8

46,8

812

.753

.035

,73

TOTA

L93

.339

.690

,76

40.5

33.5

34,8

261

.894

.838

,86

27.3

56.9

18,4

668

.909

.550

,55

73.6

92.4

45,0

523

.228

.897

,29

59.4

88.4

84,5

828

.953

.297

,96

24.2

31.7

88,7

341

.577

.335

,64

3.95

0.53

8,58

547.

137.

301,

38

CS

-GB

-Wri

tp

roc

20

17

—0

1D

ecis

ion

onac

cepta

nce

of

IKC

Cle

anS

kyP

roqra

mm

e(F

P7)

6

Page 5: Clean Skg2. Written... · —1. CAMs 2015 for IKC based on project costs validated by management —2. Positive adjustments of CAMs 2014 and/or prior for KC based on project costs

Table II: 2015 Projects

(A) ( B) (C) (D)Total costs for

. Costs validated by 2015 projects to beITDs Costs validated by the

Budgeted 2015 . . . . CSJU management as approved as in-(aggregated) GB in previous decisionof 05/01/2017 kind contributions

by_the_GB(=B)

ED 3.735.62700 - 3.433.377,89 3.433.377,89GRA 7.453.688,40 2.942.018,52 4.458.334,75 7.400.353,27GRC 10.522.509,00 4.045.160,15 3.376.793,21 7.421.953,36SAGE 26.546.728,00 4.974.613,12 20.867.599,28 25.842.212,40SFWA 12. 102.439,00 4.871.795,55 5.401.928,33 10.273.723,88SGO 1 1.370.698,00 6.246.267,30 3.309.943,42 9.556.210,72TE 2.121.167,00 1.074.709,60 729.358,76 1.804.068,36TOTAL 73.852.856,40 24.154.564,24 41.577.335,64 65.731.899,88

CS-GB-Writ proc 2017—01 Decision on acceptonce of 11CC Clean Sky Programme (FP7)7

Page 6: Clean Skg2. Written... · —1. CAMs 2015 for IKC based on project costs validated by management —2. Positive adjustments of CAMs 2014 and/or prior for KC based on project costs

Annex IV:

Tables of detailed amounts supporting Annex Ill

This document contains

—A. the calculation of the aggregated IKC of all lTDs

— B. the monitoring tables for the lTD coordinators

For each of the above tables, the IKC is reflected in 3 individual tables, covering:

—1. CAMs 2015 for IKC based on project costs validated by management

—2. Positive adjustments of CAMs 2014 and/or prior for KC based on project costs validated by management

—3. Negative adjustments of already approved IKC of previous years — ex-post audits and other adjustments

NB - only claims validated before 10 May 2016 have been presented in the tables below.

A. Aggregated IKC of all ITDs (in C)

A.1 CAMs 2015 for IKC based on project costs validated by management

(A) (B) (C) (D) (E) (F)

. Costs stated in In-kind In-kind

ITDs Total cost claimed Cost stated in (A) Costs stated in (A)(A) put on hold contribution Contribution to

(aggregated) by members for validated by CSJU rejected by CSpreliminarily by already approvd be approved by

CAMs 2015 management managementCS management by GB the GB

ED 3.471.516.94 3.433.377,89 38.139,05 - - 3.433.37789GRA 6.291.659,52 5.940.091,76 351.567,76 - 1.481.757,01 4.458.334,75GRC 5.413.258,91 5.298.682,86 56155 114.014,50 1.921.889.65 3.376.793,21SAGE 30.816.443,10 25.778.779,32 5.037.663,78 - 4.911.180.04 20.867.599,25SFWA 7,726.658,97 6.509.355,14 1.187.303,83 30.000,00 1.107.426,61 5.401.925,335CC 8.152.424,53 6.709.504,17 1.222.015,36 220.905,00 3.399.560,75 3.309.943,42TE 1.006.838,84 982.812,56 24.026,28 - 253.453,80 729.358,76TOTAL 62.878.800,81 54.652.603,70 7.861.277,61 364.919,50 13.075.268,06 41.577.335,64

CS-GB-Writ prac 2017—01 Decision on acceptance of IKC Clean Sky Programme (FP7)8

Page 7: Clean Skg2. Written... · —1. CAMs 2015 for IKC based on project costs validated by management —2. Positive adjustments of CAMs 2014 and/or prior for KC based on project costs

A.2

Pos

itiv

ead

just

men

tsof

CA

Ms

2014

and

/or

pri

or

for

IKC

bas

edon

pro

ject

cost

sval

idat

edby

man

agem

ent

(A)

(B)

(C)

(D)

(El

(F)

A.2

GA

Ms

2014

.i

c‘y

rT

otal

cost

ad

itio

nall

yin

-kin

danu,o

rpri

or

orC

o5ts

state

din

(A)

cost

sst

ate

din

(A)

Cost

sst

ate

din

(A)

--

-

.cl

aim

edby

mem

ber

s-

contr

ibuti

on

in-k

ind

Contr

ibuti

on

tobas

edon

pro

ject

vali

date

dby

CSJ

Ure

ject

edby

CS

put

onhold

bycs

-

for

GA

Ms

20

14

or

vali

date

din

pri

or

be

app

rov

edby

the

GB

cost

sv

alid

ated

bypri

or

man

agem

ent

man

agem

ent

man

agem

ent

GB

dec

iso

ns

managem

ent

ITD

s

=(R

)-(E

)ED

715182,5

56

89

85

9,4

025

.323

,15

-29

1.80

4,49

398.0

5491

GR

A63

.379

,82

63.3

79,8

2-

--

63.3

79,8

2

GR

C2.

455.

042,

702.

224.

897,

0723

0.14

5,63

-99

4.09

6,81

1.2

30.8

0026

SAG

E72

1.69

6,29

518.

187,

4599

.945

,61

103.5

6323

-5

18

.18

74

5

SFW

A3.

018.

627,

052.

724.

513,

8629

4.11

3,19

-31

2.95

8,94

2.4

11

.55

49

2

SCO

2.9

58

.33

61

92.0

21.2

7608

937.

060,

11-

47

8.4

80

79

1.5

42.7

9529

TE

--

--

--

TO

TA

L9,

932,

264,

608.

242.

113,

681.

586.

587,

6910

3.56

3,23

2.07

7.34

1,03

6.16

4.77

2,65

A.3

Ad

just

men

tsof

alre

ady

app

rov

edIK

Cof

pre

vio

us

yea

rs—

ex-p

ost

audit

san

doth

erad

just

men

ts—

bas

edon

pro

ject

cost

sval

idat

edby

man

agem

ent

CS-

GB

-Wri

t pro

c20

17—

01D

ecis

ion

onac

cepta

nce

of

IKC

Cle

anSk

yP

rog

ram

me

(FP7

)9

Page 8: Clean Skg2. Written... · —1. CAMs 2015 for IKC based on project costs validated by management —2. Positive adjustments of CAMs 2014 and/or prior for KC based on project costs

(A)

(B)

(C)

(D)

(E)

(F)

Tot

alne

wcost

sIn

-kin

dC

ost

sst

ated

inC

ost

sst

ated

inIT

Ds

clai

med

byC

ost

sst

ate

din

(A)

(A)

reje

cted

by(A

)pu

ton

hold

In-k

ind

contr

ibuti

on

contr

ibuti

on

mem

ber

sval

idat

edby

CS

JUv

alid

ated

inpr

ior

adju

stm

ent

tobe

(aggre

gat

ed)

CS

byC

Sadju

stin

galr

eady

man

agem

ent

GB

dec

isio

ns

ap

pro

ved

byth

em

anag

emen

tm

anag

emen

tappro

ved

IKC

GB

=(A

)-(B

)-(C

)(B

)-(E

)E

D-

52.5

46,6

9-

52

.54

6,6

9-

--

-5

2.5

46

,69

GR

A-

80.2

08,8

4-

80

.20

8,6

4-

--

-8

0.2

08

,64

CR

C-

--

--

-

SA

GE

-54.0

06,9

3-

54

.00

6,9

3-

--

54

.00

6,9

3S

FW

A-

1.4

81.7

91,7

0-

1.6

72.3

21,4

91

89

,77

5,0

3754,7

67

54

,76

-1.6

73.0

76,2

5S

GO

-315.3

16,1

4-

326.2

70,3

110.9

54,1

7-

17

.27

8,1

7-

34

3.5

48

,48

TE

-10.8

46,8

8-

10.8

46,6

8-

--

-10.8

46,8

8T

OT

AL

-1.9

94.7

17,1

8-

2.1

96

.20

1,1

42

00

.72

9,2

0754,7

61

8.0

32

,93

-2.2

14.2

34,0

7

B.

Monit

ori

ng

table

sfo

rth

eIT

Oco

ord

inat

ors

(on

ese

tof

3ta

ble

sfo

rea

chof

the

7IT

Ds)

B.1

ECO

DE

SIG

N

B.1

.1ED

CA

Ms

2015

for

IKC

bas

edon

pro

ject

cost

sval

idat

edby

man

agem

ent

CS-

GB

-Wri

t pro

c20

17—

01D

ecis

ion

onac

cepta

nce

of

11CC

Cle

anSk

yP

rogra

mm

e(F

P7)

10

Page 9: Clean Skg2. Written... · —1. CAMs 2015 for IKC based on project costs validated by management —2. Positive adjustments of CAMs 2014 and/or prior for KC based on project costs

(A)

(B)

(C)

(0)

(E)

(F)

.C

osts

stat

ed.

Tot

alco

sts

Cos

tsst

ated

in-

Cost

sst

ated

inIn

-kin

dIn

-kin

dB

enef

icia

ry-

-in

(Aj

--

Mem

bers

offD

(Ass

oci

ates

and

Coo

rdin

ator

s)cl

aim

edby

(A)

eIid

ated

by(A

)pu

ton

hold

cont

nbul

ion

Contr

ibuti

on

tobe

num

ber

reje

cted

bym

embe

rsfo

rC

SJU

Cs

prel

imm

nany

byal

read

yap

prov

edap

pro

ved

byth

eG

AM

s20

15m

anag

emen

tC

Sm

anag

emen

tby

GB

GB

=(B

-E)

man

agem

ent

1D

AV

DA

SSA

UL

TA

VIA

TIO

NO

AV

558.

4228

1558.1

4489

277.

92-

-55

8.14

4,89

2FR

AU

NH

OFE

RFH

G85

4.99

0,18

853.

072,

261.9

1792

--

853.

072,

263

AIR

BU

SS

AS

AIB

1.25

0,00

1.25

0,00

--

-1,

250.

004

AIR

BU

SO

PER

A11

ON

SS

AS

Fra

nce

AIF

700,

0070

0.00

--

-70

0,00

5A

IRB

US

OP

ER

AT

ION

SG

mbH

AID

1.56

0,00

14

54

52

105.

48-

-1.

454,

526

AIR

BU

SO

PE

RA

TIO

NS

UK

Ltd

AIU

K15

.835

,36

15835.3

6-

--

15.8

35,3

68

Fin

mec

cani

caS

.p.A

(Hel

icop

ter

dksi

on)

-ex

AW

Spa

AG

U3.

750,

003.7

5000

--

-3.

750,

009

FIN

ME

CC

AN

ICA

SpA

Aer

onau

tic

Sec

tor

(Ex-

Ale

nia

Aen

nacc

hiSp

A)

FNM

-AL

A77

.510

,06

77.5

10,0

6-

--

77.5

10,0

810

Agu

staW

estl

and

L.t.

dA

Wltd

1.37

0,70

1.37

0,70

--

-1.

370,

7011

Ait

hus

Def

ense

&S

pac

eSA

UC

ASA

27

49

02

,12

266.

082,

948.

819,

18-

-26

6.08

2,94

12A

irbu

sH

elic

opte

rsS

AS

(ex

Eur

ocop

ter)

AH

-sas

76.2

22,7

066

.219

,20

10.0

03,5

0-

66.2

19,2

013

Ait

hus

Hel

icop

ters

Deu

tsch

land

(ox

Eur

ocop

ter)

AH

-D77

.450

,24

77.3

99,6

950

,55

-77

.399

,69

14U

E8H

ER

RA

ER

OS

PA

CE

TO

UL

OU

SELT

SL

iE28

4.67

2,00

284.

672,

00-

-28

4.67

2,00

15SA

FRA

NS

AF

27.8

57,9

427

.857

,94

--

-27

.857

,94

175A

FR

AN

EL

EC

TR

ICA

L&

PO

WE

R(L

abin

atP

ower

Sy

stem

sSA

(PW

OH

ispa

noS

uiza

))63

.403

,92

63,4

03,9

2.

--

63.4

03,9

223

ThA

LE

SA

VIO

NIC

SE

LE

CT

RIC

AL

SY

ST

EM

SS.

A.

TA

ES

58.2

93,2

258

.293

,22

--

-58

.293

,22

24A

ithu

sG

roup

SA

S(e

xE

AD

S1W

Fra

nce)

AG

I-F

21,8

44,8

621

.844

,88

--

-21

.844

,88

25H

EL

LE

NIC

AE

RO

SP

AC

EIN

DU

STR

YH

Al

HA

t4

24

03

3,3

242

4.03

3,32

--

-42

4.03

3,32

26Is

rael

Aer

ospa

ceIn

dust

ryIA

IIA

I391.0

4183

391.

041,

83-

--

391.

041,

8327

Fo

kk

erA

ero

stw

ctu

ms

FOK

119.

068,

4011

9.06

8,40

--

-11

9.06

8,40

30N

LR-

Sti

chti

ngN

atio

naat

Luc

ht-

enR

uim

teea

rtla

Ixim

tonu

mN

LR28

.851

,45

28.8

51,4

5.

--

28.8

51,4

532

Tec

hnis

che

Uni

ersi

Ieit

Del

lT

hD

ell

9444,1

99.

444,

19-

--

94

44

,19

34R

UA

GS

chw

eiz

AG

RU

AG

50.2

46,2

646

.876

,76

3.36

9,50

--

46.8

76,7

635

HU

NT

hMA

NH

UN

5.07

5,75

5075,7

5.

--

5.07

5,75

36E

PF

LE

PF

L8.

219,

248.

219,

24-

--

8.21

9,24

37U

ASN

SU

nivA

ppli

edS

cien

ces

Sw

tsFH

NW

4,68

4,51

4.68

4,51

--

-4.

684,

5138

ET

HZ

ET

hZ1

.37

72

91,

377,

29.

--

1.37

7,29

39C

YT

EC

(Ex

Um

eco

&A

den

ced

Com

posi

tes)

CY

T20

.835

,00

7,24

0,00

13.5

95,0

0-

-7.

240,

0040

HA

DE

GH

AD

8.60

3,57

8.60

3,57

--

-8.

603,

57T

OT

AL

3.47

1.51

6,94

3.43

3.37

7,89

38.1

39,0

5-

-3.

433.

377,

89

CS-

GB

-Wri

tpro

c20

17—

01D

ecis

ion

onac

cepta

nce

of

I/CC

Cle

anSk

yP

roqra

mm

e(F

P7)

11

Page 10: Clean Skg2. Written... · —1. CAMs 2015 for IKC based on project costs validated by management —2. Positive adjustments of CAMs 2014 and/or prior for KC based on project costs

B.1

.2ED

GA

Ms

2014

and/

orpr

ior

for

IKC

base

don

proj

ect

cost

sva

lida

ted

bym

anag

emen

t

(A)

(B)

(C)

(0)

(E)

(F)

Til

In-k

ind

Ben

efic

iary

Rel

ated

aa

open

cos

Sco

sts

stat

edin

(A)

Cos

tsst

ated

inC

osts

stat

edin

(A)

In-k

ind

cont

ribu

tion

Con

trib

utio

nto

benu

mbe

rM

embe

rsof

PD(A

ssia

tes

and

Com

tina

tom

)G

AM

year

clar

msb

ym

ember

seI

idat

edby

CSJ

U(A

)re

jecL

edby

CS

put

onho

ldby

CS

alre

ady

appr

rned

appro

edby

the

.m

anag

emen

tm

anag

emen

tm

anag

emen

tby

GB

GB

prio

r=

(B)-

’(E)

ID

AV

DA

SSA

UL

TA

V[A

110N

OA

V20

1442

.855

,57

42.8

55,5

70,

000,

000,

0042

.855

,57

4A

IRB

US

OPE

RA

TiO

NS

SAS

Fra

nce

AIF

2014

3,9

630

6,96

0,00

0,00

0,00

306,

964

AIR

BU

SO

PER

AT

ION

SS

AS

Fra

nce

AIF

2011

53.3

75,9

253

.375

,92

0,00

0,00

4400

3.11

9.37

2,81

12A

ithus

Hel

icop

ters

SA

S(e

xE

uros

opte

r)A

H-s

as20

142.

638,

452.

638,

450,

000,

000,

002.

638,

4524

Air

bus

Gro

upS

AS

(ex

EA

OS

1WF

ranc

e)A

GI-

F20

142.

554,

282.

554,

280,

000,

000,

002.

554,

2826

Isra

elA

eros

pace

Indu

stry

Al

Al

2013

295.

001,

3829

5.00

1,38

0,00

0,00

247.

801,

3847

.200

,00

30t-

SLic

htin

gN

atio

naal

Luc

ht-

enR

uim

taea

rtla

bura

tonu

mI

2014

117,

9111

7,91

0,00

0,00

0,00

117,

9134

RU

AG

Sch

wei

zA

GR

UA

G20

0820

4,60

204,

600,

000,

000,

0020

4,60

34R

UA

GS

chw

eiz

AG

RU

AG

2009

9.60

5,78

9.60

5,78

0,00

0,00

0,00

9.60

5,78

34R

UA

GS

chw

eiz

AG

RU

AG

2014

83.2

15,1

157

.891

,96

25.3

23,1

50,

000,

0057

.891

,96

34R

UA

GS

chw

eizA

GR

UA

G20

1388

.158

,58

88.1

58,5

80,

000,

000,

0088

.158

,58

34R

UA

GS

chw

eizA

GR

UA

G20

1213

7.14

8,01

137.

148,

010,

000,

000,

0013

7.14

8,01

TO

TA

L71

5.18

2,55

689.

859,

4025

.323

,15

-29

1.80

4,49

398.

054,

91

B.1

,3ED

Adj

ustm

ents

ofal

read

yap

prov

edIK

Cof

prev

ious

year

s—

ex-p

ost

audi

tsan

dot

her

adju

stm

ents

—ba

sed

onpr

ojec

tco

sts

vali

date

dby

man

agem

ent

CS-

GB

-Wri

tpro

c20

17—

01D

ecis

ion

onac

cepta

nce

of

IKC

Cle

anSk

yP

rogra

mm

e(F

lU)

12

Page 11: Clean Skg2. Written... · —1. CAMs 2015 for IKC based on project costs validated by management —2. Positive adjustments of CAMs 2014 and/or prior for KC based on project costs

(A)

(B)

(C)

(D)

(E)

(F)

tota

lco

sts

-

Ben

efic

iary

-R

elat

edcl

aim

edby

cost

sst

ated

in(A

)C

osts

stat

edin

(A)

Cos

tsst

ated

in(A

)In

-kin

d-

In-k

ind

-

Mem

bers

oflT

D(A

ssoc

iate

san

dC

oord

inat

ors)

-co

ntri

buti

onC

ontr

ibut

ion

tobe

num

ber

6AM

yea

rm

embe

rsad

just

ing

vali

date

dby

CSJU

reje

cted

byCS

put

onho

ldby

CSal

read

yap

prov

edap

prov

edby

the

GBal

read

yap

prov

edm

anag

emen

tm

anag

emen

tm

anag

emen

tby

GB(B

-E)

SA

IRB

US

OP

ER

A11

ON

SG

mbH

AID

2013

-105

.48

-10

54

80.

000.

000,

00-

105,

486

AIR

BU

SO

PE

RA

11O

NS

UK

Lid

AIU

K20

13-3

8,21

-38,

210,

000,

000,

00-

38,2

16

AIR

BU

SO

PE

RA

11O

NS

UK

Lid

AIU

K20

14-2

,38

-2,3

80,

000,

000,

00-

2,38

8F

inm

ecca

nic

aS

.p.A

(Hel

icop

ter

divi

sion

)-

exA

WS

pa

AC

t20

14-2

57,9

0-2

57.9

00.

000,

000,

00-

267,

909

FIN

ME

CC

AN

ICA

SpA

Aer

onau

tic

Sec

tor

(Ex-

Ale

nia

Aer

mai

2014

-40

74

,76

-4.0

74,7

60.

000,

000

00

-4.

074,

7610

Ag

ust

aWes

tlan

dL

l.d

AW

lid20

12-8

70,0

0-8

70,0

00,

00000

0,00

-87

0,00

10A

gu

siaW

esll

and

Lid

AW

lId20

13-5

2,00

-52,

000,

000,

000.

00-

52,0

015

SA

FR

AN

SA

F20

14-4

.590

,40

-4.5

90,4

00,

000,

000,

00-

4.59

0,40

17S

AF

RA

NE

LE

CT

RIC

AL

&P

OW

ER

(Lab

inal

Pow

erS

yst

em

2014

-2.7

64,6

8-2

.764

,68

0,00

0,00

0,00

-2.

764,

6823

ThA

LE

SA

VIO

NIC

SE

LE

CT

RIC

AL

SY

ST

EM

SS

A.

TA

ES

2014

-4.6

87,5

44

68

7,6

40,

000,

000,

00-

4.6

87,6

430

NLR

-S

tich

ling

Nal

iona

alL

uchi

-en

Ruim

teaa

dla

bora

Iodun

2013

-28,

09-2

8.09

0,00

0,00

0,00

-28

,09

34R

UA

GS

chw

eiz

AG

RU

AG

2012

-5.9

42,2

7-5

.942

.27

0,00

0,00

0,00

-5.

942,

2737

UA

SN

SU

nivA

ppli

edS

cien

ces

Sw

its

FHN

W20

14-3

.649

,88

-3,6

49,8

80,

000,

000,

00-

3.64

9,88

39C

YT

EC

(Ex

Um

eco

&A

dn

ced

Com

posi

tes)

CY

T20

12-2

0.79

0,00

-20.

790,

000,

000,

000,

00-

20.7

90,0

039

CY

TE

C(E

xU

mec

o&

Ad

nced

Com

posi

tes)

CY

T20

13-4

.683

.00

46

83,0

00,

000.

000,

00.

4.6

8300

TO

TA

L-

52.5

46,6

9-

52.5

46,6

9-

.-

-52

.546

,69

CS-

GB

-Wri

tpro

c20

17—

01D

ecis

ion

anac

cepta

nce

of

IKC

Cle

anSk

yP

rog

ram

me

(FP7

)13

Page 12: Clean Skg2. Written... · —1. CAMs 2015 for IKC based on project costs validated by management —2. Positive adjustments of CAMs 2014 and/or prior for KC based on project costs

B.2

Gre

enR

egio

nal

Air

craf

t

B.2

.1G

RAG

AM

s20

15fo

rIK

Cba

sed

onpr

ojec

tco

st5

vali

date

dby

man

agem

ent

(A)

(B)

(C)

(D)

(E)

{F)

Cos

tsst

aled

in(A

)In

-kin

dIn

-kin

dco

ntri

butio

nB

enef

icia

wT

otal

cost

scl

aim

edC

osts

stat

edin

(A)

Cos

tsst

ated

in(A

)pu

ton

hold

Con

trib

utio

nto

benu

mbe

rM

embe

rsof

ITO

(Ass

ocia

tes

and

Coo

rdin

ator

s)by

mem

bers

for

eIid

ated

byC

SJU

reje

cted

byC

Spr

elim

inar

ilyby

CS

alre

ady

appro

edap

pro

ved

byth

eC

AM

s20

15m

anag

emen

tm

anag

emen

tm

anag

emen

tG

B=

(B-E

)

FIN

ME

CC

AN

ICA

SpA

Aer

onau

tic

Sec

tor

(Ex-

Ale

nia

Aen

nacc

hi1

2.68

7.07

3.39

2.49

5.89

353

191.

179,

86-

-2.

495.

893,

53Sp

A)

FNM

-ALA

5A

ithus

Def

ense

&S

pace

SAU

CA

SA1.

223.

038,

8111

70.6

96,7

952

.342

,02

-0,

011.

170.

696,

786

FRA

UN

HO

FER

FHG

1773

03,2

317

7.30

323

--

174.

225,

003.

078,

2314

ThA

LE

SA

VIO

NIC

SE

LE

CT

RIC

AL

SYST

EM

SS.

A.

TA

ES

5844

2,32

58.4

42,3

2-

--

56.4

42,3

215

PIA

GG

IOA

ER

OIN

DU

STR

IES

S.P

.APt

A62

.746

,00

18.4

38,7

544

.307

,25

--

18.4

38,7

516

CE

NT

RO

SVIL

UPP

OM

ATE

RLA

LIC

SM73

565,

0962

.836

,46

10.7

28,6

3-

-62

.836

4618

FO

XB

ITF

OX

37.7

25,0

037

.725

,00

--

-37

.725

,00

20A

IRG

RE

EN

SIC

AM

BSI

CA

MB

42.5

27,2

042

.527

,20

--

-42

.527

,20

21U

NIV

ERSF

TADI

BO

LO

GN

AU

NB

O1.

665,

001.

665,

00-

--

1.66

500

24A

Th

AT

h1.

385.

230,

771.

345.

596,

7939

.633

,98

-1.

307.

532,

0038

.064

,79

25C

entr

oIt

alia

noR

icer

che

Aer

ospa

zial

iC

IRA

99.6

63,3

399

.663

,33

--

-99

.663

,33

26A

ER

OS

OF

TA

ES

50.7

79,8

140

.000

,00

10.7

79,8

1-

-40

.000

,00

27D

EM

AD

EM

A64

497,

4061

.901

,19

2.59

6,21

--

61.9

01,1

931

Off

ice

Nat

iona

ldE

lude

set

deR

eche

rche

sA

emsp

atia

les

ON

ER

A31

7.67

1,92

317.

671,

92-

--

317.

671,

9232

SU

PE

RJE

TIN

TER

NA

TIO

NA

LSJ

I9.

730,

259.

730,

25-

--

9.73

0,25

TO

TA

L6.

291.

659,

525.

940.

091,

7635

1.66

7,76

-1.

481.

757,

014.

458.

334,

75

CS-

GB

-Wri

tpro

c20

17—

01D

ecis

ion

onac

cepta

nce

of

IKC

Cle

anSk

yP

rogra

mm

e(F

P7)

14

Page 13: Clean Skg2. Written... · —1. CAMs 2015 for IKC based on project costs validated by management —2. Positive adjustments of CAMs 2014 and/or prior for KC based on project costs

B.2

.2G

RAC

AM

s20

14an

d/or

prio

rfo

rIK

Cba

sed

onpr

ojec

tco

5ts

vali

date

dby

man

agem

ent

(A)

(B)

(C)

(D)

(E)

(F)

.T

otal

open

cost

sC

osts

stat

edin

Cos

tsst

ated

in-

In-k

ind

Con

trib

utio

nB

enef

icia

ryR

elat

edG

AM

Cos

tsst

ated

in(A

)In

-kin

dco

ntnb

utio

nnu

mbe

rM

embe

rsof

1W(A

ssoc

iate

san

dC

oord

inat

ors)

yr

clai

ms

bym

embe

rs(A

)eh

date

dby

(A)

reje

cted

bypunholt

iCS

alre

ady

rese

dby

tobe

appr

oted

by

prio

rm

anag

emen

tm

anag

emen

t

(B)-

’(9

5A

irbu

sD

efen

se&

Spac

eSA

UC

ASA

2014

61.2

31,9

361

.231

.93

--

-61

.231

,93

ICPL

AG

GIO

AE

RO

IND

UST

RIE

SS

PA

PtA

2013

1.80

4,62

1.80

4,62

--

-1.

804,

6225

Cen

tro

tali

ano

Ric

eroh

eA

eros

pazi

ali

CIR

A20

1434

3.27

343.

27-

--

343,

27T

OT

AL

63.3

79,8

263

.379

82-

--

63.3

79,8

2

B.2

.3G

RAA

djus

tmen

tsof

alre

ady

appr

oved

IKC

ofpr

evio

usye

ars

—ox

-pos

tau

dits

and

othe

rad

ju5t

men

ts—

base

don

proj

ect

cost

sva

lida

ted

bym

anag

emen

t

(A)

(B)

(C)

(0)

(E)

(F)

Ben

efic

iary

-.

Rel

ated

GA

MT

otal

cost

scl

aim

edco

sts

stat

edin

(A)

Cos

tsst

ated

inC

osts

stat

edin

(A)

In-k

ind

in-k

ind

Mem

bers

ofTO

(Ass

ocia

tes

and

coor

dina

tors

)by

mem

bers

cont

ribu

tion

Con

trib

utio

nto

benu

muv

rye

ar,

,va

lida

ted

byCS

JU(A

)re

ject

edby

puto

nho

ldby

CSad

just

ing

alre

ady

alre

ady

appr

oved

appr

oved

byth

eGB

man

agem

ent

CSm

anag

emen

tm

anag

emen

tap

prov

edIK

Cby

GB=

(B)

-(E

)

1FI

NM

EC

CA

NIC

ASp

AA

eron

autic

Sec

tor

(Ex-

Ale

nia

Aer

nacc

hiS

M)

2014

-60

500,

75-

60.5

00,7

5-

--

-60

.500

,75

7L

IEB

HE

RR

AE

RO

SP

AC

ET

OU

LO

USE

US

US

2012

-17

.620

,88

-17

.620

85-

.-

-17

.620

,88

14Ti

-tALE

SA

VIO

NIC

SE

LE

CT

RIC

AL

SYST

EM

SS.

A.

TA

ES

2014

-74

8,31

-74

8,31

--

--

748,

3126

AE

RO

SO

FT

AE

S20

14-

1.33

8,90

-1.

338,

90-

--

-1.

338,

90T

otal

-80

.208

,84

-80

.208

,84

--

--

80.2

08,8

4

CS-

GB

-Wri

t pro

c20

17—

01D

ecis

ion

onac

cepta

nce

of

IKC

Cle

anSk

yP

rog

ram

me

(FP7

)15

Page 14: Clean Skg2. Written... · —1. CAMs 2015 for IKC based on project costs validated by management —2. Positive adjustments of CAMs 2014 and/or prior for KC based on project costs

B.3

Gre

enR

oto

rCra

ft

B.3

.1G

RC

GA

Ms

2015

for

IKC

bas

edon

pro

ject

cost

sval

idat

edby

man

agem

ent

(A)

(B)

(C)

(0)

CE)

IF)

-T

otal

cost

sC

ost

sst

ated

inC

ost

sst

ated

inC

ost

sst

ated

in(A

)In

-kin

dB

enef

icia

ry-

In-k

ind

cont

nbut

ion

Mem

bers

olIT

O(A

sso

cia

tes

and

Coo

rdin

ator

s)cl

aim

edby

(A)

vali

date

dby

(A)

reje

cted

bypu

ton

hold

Contr

ibuti

on

tobe

num

ber

--

alre

ady

appr

oved

mem

ber

sfo

rC

SJU

CS

prel

imin

anly

byC

Sb

GB

appro

ved

byth

eG

AM

s20

15m

anag

emen

tm

anag

emen

tm

anag

emen

t‘

GB

=(B

-E)

IA

irbu

sH

elic

opte

rsS

AS

(ex

Eur

ocop

ter)

AH

-sas

1467

493.

281.

487.

493,

280.

000,

000,

001.

487.

493,

282

Ag

usl

aWes

ilan

dL

.t.d

AW

ltd1.

674.

344,

621.

760.

330,

120,

001

14

.01

45

01.

874.

344,

62-1

14.0

14,5

04

Air

bus

Hel

icop

ters

Deu

tsch

tan

d(e

xE

uroc

opte

r)A

H-D

1.60

4607,0

11.

664.

105,

4656

1,55

0,00

0,00

1.66

4.10

5,46

6L

IEB

HE

RR

AE

RO

SP

AC

EL

inde

nber

gLL

ILL

I63

333.

4663.3

3346

0.00

0,00

47.5

45,0

315

.788

,43

US

AF

RA

NE

LE

CT

RIC

AL

&P

OW

ER

(Lab

inal

Pow

erS

yst

ems

SA28

.828

,26

28.8

28,2

60,

000.

000,

0028

.828

,26

12C

entr

oIt

atia

noR

icer

che

Aer

ospa

zial

iC

IRA

207.3

3344

207.

333,

440_

Go

0,00

0,00

207.

333,

4418

siem

ens

Indu

stry

Sof

twar

ete

aL

MS

inte

mat

ion

alL

MS

87.2

58,8

457

.258

,84

0,00

0,00

0,00

87.2

58,8

4T

ota

l5.

413.

258,

915.

298.

682,

8656

1.55

114.

014,

501.

921.

889,

653.

376.

793,

21

CS

-GB

-Wri

t pro

c2

01

7—

01

Dec

isio

non

acce

pta

nce

of

IKC

Cle

anS

kyP

rog

ram

me

(FP

7)16

Page 15: Clean Skg2. Written... · —1. CAMs 2015 for IKC based on project costs validated by management —2. Positive adjustments of CAMs 2014 and/or prior for KC based on project costs

B.3

.2G

RCG

AM

s20

14an

d/or

prio

rfo

rIK

Cba

sed

onpr

ojec

tco

sts

vali

date

dby

man

agem

ent

(A)

(B)

(C)

(D)

(E)

(F)

Tot

alop

enco

sts

--

In-k

ind

.R

elat

ed-

Cost

sst

ated

inC

osts

stat

edC

osts

stat

edIn

kind

Ben

efic

iary

Mem

bers

ofD

(Ass

ocia

tes

and

Coo

rdin

ator

s)G

AM

clai

ms

by(A

)el

idat

edby

in(A

)re

ject

edin

(A)

put

onco

ntri

buti

onC

ontn

biti

onto

num

ber

year

GA

M20

14C

SJU

byC

Sho

ldby

CS

aire

ady

appro

edbe

thG

BS

orm

anag

emen

tm

anag

emen

tm

anag

emen

tby

GB

epnor

=(B

)-’(

E)1

Ait

hus

Hel

icop

ters

SA

S(e

xE

uroc

opte

r)A

K-s

es20

148

11

59

.78

51159.7

80,

000,

000,

0001

.159

,78

9W

ytw

omia

Spi

zçtu

Kcx

nuni

kacy

jneg

oP

a-S

w1d

nik’

Spo

lka

Akc

yjna

P&

2012

45

56

5,2

24

55

65

,22

0,00

0,00

0,00

45.5

65,2

29

Wytw

mia

Sçn

qtu

Kom

unik

acyj

oego

‘Pa$

vA

dn

ik’

Spó

Ika

Ak

cyn

aP

a20

1166

763

9,35

457.

493,

7223

0.14

5,63

0,00

112.

356,

6534

5.13

6,67

9W

ytw

Om

iaS

przç

tuK

omun

ikac

yjne

go‘P

a-tv

Adnik

’S

polk

aA

kcyj

naP

a20

1365

643

3,97

696433,9

70,

000,

0032

7.64

6,75

366.

587,

2212

Cen

tro

lialia

noR

icei

che

Aer

ospa

zial

iC

IRA

2013

580.

783,

49550753,4

90,

000,

0055

3.69

3,21

25.6

90,2

812

Cen

tro

flal

iano

Ric

eich

oA

eios

pazi

ali

CIR

A20

1434

9.74

1,24

349.

741,

240,

000,

000,

0034

9.74

1,24

16E

uroc

arto

nB

y.

Eur

ocar

ton

2011

3.98

7,41

3.98

7,41

0,00

0,00

0,00

3.98

7,41

16E

uroc

atho

nB

y.

Eu’

ocar

ton

2010

7.05

1,54

7.05

1,54

0,00

0,00

0,00

7.05

1,54

108

Sah

anT

rans

mis

sion

Sy

stem

s(e

x-H

ISP

AN

OSU

IZA

)(P

W0

Lab

inal

Pow

erS

yst

ems)

2013

2.68

0,70

2.66

0,70

0,00

0,00

0,00

2.68

0,70

Tot

al2.

455.

042,

702.

224.

897,

0723

0.14

5,63

.99

4.09

6,81

1.23

0.80

0,26

8.3.

3G

RCA

djus

tmen

tsof

alre

ady

appr

oved

ICC

ofpr

evio

usye

ars

—ex

-pos

tau

dits

and

othe

rad

just

men

ts—

base

don

proj

ect

cost

sva

lida

ted

bym

anag

emen

t

No

IKC

vali

date

d.

CS-

GB

-Wri

tpr

oc20

17—

01D

ecis

ion

onac

cepta

nce

of

(ICC

Cle

anSk

yP

rog

ram

me

(Ff7

)17

Page 16: Clean Skg2. Written... · —1. CAMs 2015 for IKC based on project costs validated by management —2. Positive adjustments of CAMs 2014 and/or prior for KC based on project costs

B.4

Sust

ainab

lean

dG

reen

Eng

ines

B.4

,1SA

GE

GA

Ms

2015

for

IKC

bas

edon

pro

ject

cost

sval

idat

edby

man

agem

ent

(A)

(B)

(C)

(D)

(E)

(F)

.T

otal

cost

sC

osts

stat

edin

Cos

tsst

ated

inC

osts

stat

edin

(A)

--

In-k

ind

Ben

efic

iary

Mem

bers

ofIT

O(A

ssoc

iate

san

dC

oord

inat

ors)

clai

med

by(A

)oI

idat

edby

(A)

reje

cted

bypu

ton

hold

In-k

ind

cont

nbut

ion

Con

kibu

tion

tonu

mbe

r,

-al

read

yap

prov

edm

embe

rsfo

rC

SJU

CS

prol

imin

anly

byb

GB

beap

pro

ved

byG

AM

s20

15m

anag

emen

tm

anag

emen

tm

anag

emen

ty

the

GB

=(B

-E)

1R

OL

LS-

RO

YC

EPL

CR

RU

K20

0000

,00

200.

000,

00-

--

200.

000,

001

RO

LL

S-R

OY

CE

PLC

RR

UK

9.06

5.11

2,82

7.96

9,35

6,20

1.09

5.75

6,62

--

7.96

9.35

6,20

3SA

FRA

NSA

F59

6.77

3,06

327.

800,

0025

8.97

3,06

--

0,01

327.

800,

014

SAFR

4NN

AC

EL

LE

S(e

xA

IRC

ELLE

SAS)

AC

L36

1.89

6,48

361.

896,

45-

--

0,01

361.

896,

49SA

FRA

NEL

ECTR

ICA

L&

POW

ER

(Lab

inal

Pow

erS

yste

ms

SA(P

TR

O15

7.68

4,75

148.

500,

009.

184,

75-

-14

8.50

0,00

His

pano

Suiz

a))

6SA

FRA

NA

IRC

RA

FTE

NG

INE

S(e

xSN

EC

MA

SAS)

SN9.

176.

036,

845.

636.

039,

753.

539.

997.

09-

3.36

0.97

3,62

2.27

5.06

6,13

7SA

FRA

NA

ER

OB

OO

STE

RS

(ex

TE

CH

SPA

CE

AE

RO

)T

EC

A22

5.57

3,77

225.

573,

77-

-11

9.67

7,46

10&

896,

318

GE

Ao

SrI

.G

EA

o2.

860.

586,

082.

839.

543,

2821

.042

,80

--

2.83

9.54

3,28

9tP

1W1.

206.

200.

541.

206.

200,

54-

--

t206

.200

,54

10M

ThA

ER

OE

NG

INE

SA

GM

Th3.

430.

334,

233.

430.

334,

23-

-1.

111.

737,

432.

318.

596,

8011

GK

NA

eros

pace

(Ex

Vo

IA

ero

Cor

p) V

AC

1.58

5.44

0,60

1.58

5.44

0,60

--

-1.

585.

440,

6012

GK

NA

eros

pace

Nor

way

AS

GK

NN

orw

ay10

.000

,00

10.0

00,0

0-

--

10.0

00,0

016

FIN

MEC

CA

NIC

ASp

AA

eron

autic

Sec

tor(

Ex-

Ale

niaA

erm

acch

iSp

A)

FNM

-38

6.87

4,98

365.

575,

1021

.299

,88

--

365.

575,

1017

SAFR

AN

HE

LIC

OPT

ER

EN

GIN

ES

(ex

ThR

BO

ME

CA

)T

hRB

399.

004,

8331

7.65

2,75

81.3

52,0

8-

293.

791,

5523

.861

,20

20R

olls

-Roy

ceC

ontr

olD

ata

Ser

4ce

(ex

Rol

lsR

oyce

Eng

ine

Con

trol

Sys

tem

s)1.

086.

133,

001.

086.

075.

5057

,50

--

1.08

6.07

5,50

21A

VIO

Pol

ska

S.p

.Zo.

o.A

VIO

PL43

.638

,47

43.6

38,4

7-

--

43.6

38,4

722

MTU

Aer

oE

ngin

esP

olsk

aS

p.zo

oM

Th

Pol

ska

25.1

52,6

525

.152

,65

--

25.0

00,0

015

2,65

TOTA

L30

.816

.443

,10

25.7

78.7

79,3

25.

037.

663,

78-

4.91

1.18

0,04

20.8

67.5

99,2

8

CS-

GB

-Wri

tpr

oc20

17—

01D

ecis

ion

onac

cepta

nce

of

IKC

Cle

anSk

yP

rogra

mm

e(F

P7)

18

Page 17: Clean Skg2. Written... · —1. CAMs 2015 for IKC based on project costs validated by management —2. Positive adjustments of CAMs 2014 and/or prior for KC based on project costs

CS-

GB

-Wri

tpro

c20

17—

01D

ecis

ion

onac

cepta

nce

of

IKC

Cle

anSk

yP

rogra

mm

e(F

P7)

19

Page 18: Clean Skg2. Written... · —1. CAMs 2015 for IKC based on project costs validated by management —2. Positive adjustments of CAMs 2014 and/or prior for KC based on project costs

B.4

.2SA

GE

CA

Ms

2014

and/

orpr

ior

for

IKC

base

don

proj

ect

cost

sva

Hda

ted

bym

anag

emen

t

(A)

(B)

(C)

(D)

(E)

(F)

Tot

alcost

s-

-

.R

elat

ed-

-C

ost

sst

ated

inC

ost

sst

ated

inIn

-kin

dIn

-kin

dB

enef

icia

ryM

ember

sof

nt

(Ass

oci

ates

and

clai

med

byC

ost

sst

ated

in(A

)-

.G

AM

-(A

)re

ject

edby

(A)

put

onho

ldco

ntr

ibuti

on

Contr

ibuti

on

tobe

nu

mb

erC

oo

rdin

ato

rs)

mem

ber

sr

val

idat

edby

CS

JUy

ear

CS

byC

Sal

read

yap

pro

ved

app

rov

edby

the

CA

Ms

2014

or

man

agem

ent

.m

anag

emen

tm

anag

emen

tby

GB

GB

pri

or

2R

OL

LS

-RO

YC

ED

EU

TS

CH

LA

ND

RR

DR

2013

20

7.6

42

,91

4.2

99

57

99.7

8011

10

3.5

63

23

0,0

04

.29

9,5

710

MW

AE

RO

EN

GIN

ES

AG

MW

2014

51

4.0

53

,38

51

3.8

87

,88

165,5

00,0

00,0

05

13

88

7,8

8T

OT

AL

72

1.6

96

,29

51

8.1

87

,45

99.9

45,6

11

01

56

3,2

3-

51

8.1

87

,45

B.4

.3SA

GE

Adj

ustm

ents

ofal

read

yap

prov

edIK

Cof

prev

ious

year

s—

ex-p

ost

audi

tsan

dot

her

adju

stm

ents

—ba

sed

onpr

ojec

tco

sts

vali

date

dby

man

agem

ent

(A)

(B)

(C)

ID)

(E)

(F)

.R

elal

edT

otal

cost

s.

Cos

tsst

aled

inC

osts

stal

edin

in-k

ind

In-k

ind

Ben

efic

iary

Mem

bers

oflT

D(A

ssoc

iate

san

dC

oord

inat

ors)

CA

Mcl

aim

edby

cost

sst

ated

in[A

)(A

)re

lecl

edby

(A)

pu

ton

hold

contr

ibuti

on

Con

trib

utio

nIn

benu

mbe

rm

embe

rsad

just

Ing

val

idat

edby

CSJU

year

CSby

C5

alre

ady

appr

oved

byth

eal

read

yap

prov

edm

anag

emen

tIK

cm

anag

emen

tm

anag

emen

tap

prov

edby

GB

GD=

(B-E

)

2R

OL

LS

-RO

YC

ED

EU

TS

CH

LA

ND

RR

DR

RD

2012

-4.

730,

91-

4.73

0,91

--

--

4.73

0,91

3S

AF

RA

NS

AF

2014

-3.8

68,4

6-

3.86

8,46

--

--

3.8

68,4

65

SA

FR

AN

EL

EC

TR

ICA

L&

PO

WE

R(L

abin

alP

ow

erS

yst

ems

SA

(P11

2014

-486,4

5-

486,4

5-

.-

-486,4

58

GE

Avo

Sr

I.G

EA

%io

2013

.15

.594

,66

-15

.594

,66

--

--

15.5

94,6

68

GE

Avi

oS

It

GE

Avi

o20

14-

5.9

29,5

3-

5,92

9,53

--

--

5.9

29,5

38

AV

ID(n

otto

beu

sed

)A

VID

2011

-5.1

22,6

9-

5122,6

9-

--

-5.1

22,6

98

AV

ID(n

otto

beu

sed

)A

VID

2010

-4.

875,

41-

4.87

5,41

-.

--

4.87

5,41

8A

VID

(not

tobe

used

)A

VID

2009

-4.2

63,3

9-

4.2

63,3

9-

--

-4.2

63,3

98

AV

ID(n

otto

beu

sed

)A

VID

2008

-1.

447,

86-

1.44

7,86

--

--

1.44

7,86

9IT

P1W

2011

-2

88

51

-28

8.51

--

-.

288,

519

1W1W

2012

-16

9,43

.16

9.43

--

--

169,

4316

FIN

ME

CC

AN

ICA

SpA

Aer

onau

tic

Sec

tor

(Ex-

Aie

nia

Aer

mac

chi

SpA

)20

14-

7.2

29,6

3-

7.2

29,6

3-

--

-7.2

29,6

3T

OT

AL

-54.0

06,9

3-

54.0

06,9

3-

--

-54.0

06,9

3

CS-

GB

-Wri

t pro

c20

17—

01D

ecis

ion

onac

cept

ance

ofIK

CC

lean

Sky

Pro

gram

me

(FP7

)20

Page 19: Clean Skg2. Written... · —1. CAMs 2015 for IKC based on project costs validated by management —2. Positive adjustments of CAMs 2014 and/or prior for KC based on project costs

B.5

Sm

art

Fix

edW

ing

Air

craf

t

B.5

.1SE

WA

CA

Ms

2015

for

IKC

bas

edon

pro

ject

cost

sval

idat

edby

man

agem

ent

CS-

GB

-Wri

tpro

c2O

l7—

O1

Dec

isio

non

acce

pta

nce

of

IKC

Cle

anSk

yP

rogra

mm

e(F

P7)

21

Page 20: Clean Skg2. Written... · —1. CAMs 2015 for IKC based on project costs validated by management —2. Positive adjustments of CAMs 2014 and/or prior for KC based on project costs

(A)

(B)

(C)

(D)

It)

(F)

.To

tal

cost

sC

osts

stat

edin

Cos

tsst

aled

in(A

)In

-kin

dIn

-kin

dB

enef

icia

ry-

Cos

tsst

aled

innu

mbe

rM

embe

rsof

lTD

(Ass

ocia

tes

and

Coo

rdin

ator

s)cl

aim

edby

(A)

elid

ated

by(A

)re

jEC

ted

byC

Spu

ton

hold

coni

nbut

ion

Con

finb

utio

nto

mem

bers

for

CSJ

Upr

elim

man

lyby

CS

alre

ady

appr

oed

beap

prov

edby

man

agem

ent

GA

Ms

2015

man

agem

enl

man

agem

ent

byG

Bth

eG

B=

(B-E

)

1A

IRB

US

SAS

AIB

398.

419,

1695

.971

,00

302.

448,

16-

-95

.971

,00

2A

IRB

US

OP

ER

AT

ION

SSA

SF

ranc

eA

IF75

7.55

7,78

156.

745,

0060

0.81

2,78

--

150.

745,

003

AJR

BU

SO

PE

RA

TIO

NS

Gm

bHA

iD18

9.18

4,57

50.8

86,0

013

8.29

8,57

--

50.8

86,0

04

AJR

BU

SO

PE

RA

TIO

NS

UK

Ltd

AIU

K73

.692

,00

73.6

92,0

0-

--

73.6

92,0

05

AIR

BU

SSP

AIN

AS

P18

.946

,12

9.09

6,00

9.85

0,12

--

9.09

6,00

65M

B5

MB

1.51

2.79

7,50

1.48

2.79

7,50

-30

.000

,00

-1.

482.

797,

506a

Com

bite

chA

B5M

BC

T17

5.93

3,25

175.

933,

25-

--

175.

933,

258

Arb

usD

efen

se&

Sp

ace

SAU

CA

SA13

5.32

1,41

135,

321,

41-

--

135.

321,

4117

TH

AL

ES

AV

iON

ICS

SAS

ThA

V12

.392

,92

12.3

92,9

2-

-50

0,00

11.8

92,9

218

DE

UT

SC

HE

SZ

EN

TR

UM

FU

ER

LU

FF-

UN

DR

AU

FA

NR

TE

VD

LR

442.

743,

9244

2.74

3,92

--

184.

690,

0225

8.05

3,90

20R

UA

GS

chw

eiz

AG

RU

AG

-27

.083

,02

-11

9.92

1,72

92.6

38,7

0-

--

119.

921,

7220

RU

AG

Sch

wei

zA

GR

UA

G44

7.05

5,71

413.

749,

4333

.306

,28

--

413.

749,

4321

Fok

kerA

eros

truc

ture

sFO

K37

8.85

2,00

372.

102,

036.

749,

97-

-37

2.10

2,03

25M

CR

OF

LO

WN

TE

CH

NO

LO

GIE

SB

Vrv

lcro

llow

n23

.929

,01

22.0

00,0

01.

929,

01-

19.0

12,8

32.

987,

1726

FO

KK

ER

EL

NO

FOK

55.3

70,7

055

.370

,70

--

-55

.370

,70

28T

echnis

che

Uni

vers

iteit

DeI

RT

UD

eIft

61.6

29,2

561

.629

,25

--

-61

.629

,25

29U

nive

rsit

eitT

wen

teU

.T

wen

te39

.202

,41

39.2

02,4

1-

-4.

095,

7335

.106

,68

30IN

STIT

UT

UL

NA

TIO

NA

LD

EC

ER

CE

rAR

IA

ER

OSP

AT

L4L

EEL

IE8

26

00

00

082600000

44500000

381

00000

CA

RA

FO

LI-

LN

.C.A

S.S

A.

,.

,-

-.

33S

CR

om

aero

SA

SR

S1.

239.

250,

001.

239.

250,

00-

-37

8.05

8,00

861.

192,

0036

Mrn

nova

Aer

osp

ace

SA

U.S

727.

596,

0272

7.59

6,02

--

-0,

0172

7.59

6,03

40A

emno

vaM

anuf

actu

ring

Eng

inee

ring

Aliv

E78

.938

,50

78.9

38,5

0-

-75

.000

,00

3.93

8,50

42A

rbus

Gro

upSA

S(e

xE

AD

SW

Fra

nce)

AG

I-F

156.

429,

7615

5.35

9,52

1.07

0,24

-1.

070,

2415

4.28

9,28

44rv

ES

SIE

RD

OW

TY

Ltd

NO

LT

D2.

500,

002.

500,

00-

--

2.50

0,00

TO

TA

L7.

726.

658,

976.

509.

355,

141.

187.

303,

8330

.000

,00

1.10

7.42

6,81

5.40

1.92

8,33

BS

.2SE

WA

GA

Ms

2014

and/o

rpr

ior

for

IKC

bas

edon

pro

ject

cost

sval

idat

edby

man

agem

ent

CS-

GB

-Wri

tPro

c20

17—

01D

ecis

ion

onac

cepta

nce

of

IKC

Cle

anSk

yP

rog

ram

me

(FP7

)22

Page 21: Clean Skg2. Written... · —1. CAMs 2015 for IKC based on project costs validated by management —2. Positive adjustments of CAMs 2014 and/or prior for KC based on project costs

(A)

(B)

(C)

ID)

(El

(F)

Tot

alco

sts

-In

-kin

d.

CA

M-

Cos

tsst

ated

inIn

-kin

dB

enef

icia

ry-

clai

med

byco

sts

stat

edin

(A)

Cos

tsst

ated

inC

ontr

ibut

ion

toM

embe

rsoI

ITD

(Ass

oci

ates

and

Co

ord

inat

ors

)re

late

d-

(A)

put

onho

ldco

ntr

ibuti

on

nu

mb

erm

embe

rsro

rval

idat

edby

CSJ

U(A

)re

ject

edby

bea

ppro

ved

byyea

rby

CSal

read

yap

pro

ved

GA

Ms

2014

orm

anag

emen

tCS

man

agem

ent

the

GB

man

agem

ent

byG

Bpr

ior

(B)-

(E)

2A

IRB

US

OP

ER

AT

ION

SS

AS

Fra

nce

AIF

2014

101.

697,

9170

.829

,60

31.0

68,3

1-

26,4

01,9

944.4

27,6

14

AIR

BU

SO

PE

RA

TIO

NS

UK

Ltd

AIU

K2013

33.1

12,3

23.3

0557

29.8

0875

--

3.3

06,5

76

SA

AB

SA

AB

2014

114.6

91,5

2114.6

91,5

2-

--

114.6

9152

7D

AV

OA

SSA

UL

TA

VIA

11O

ND

AV

2014

44

.71

44

744

.714

,47

--

-44

.714

,47

15S

AF

RA

NA

IRC

RA

FTE

NG

INE

S(e

xSN

EG

MA

SA

S)

2014

5.88

2,66

5.88

2,66

--

-5.

882,

6617

ThA

LE

SA

VIO

NIC

SS

AS

TH

AV

2014

427,

6742

7,67

--

-42

7,87

20R

UA

GS

chw

eiz

AG

RU

AG

2009

22.9

79,3

922

.979

,39

--

-22

.979

,39

20R

UA

GS

chw

eiz

AG

RU

AG

2014

220.

635,

5919

8.97

8,56

21.6

57,0

3-

-19

8.97

8,56

20R

UA

GS

chw

eiz

AG

RU

AG

2011

304.

021,

7528

6.32

4,25

17.6

97,5

0-

-28

6.32

4,25

20R

UA

GS

chw

eiz

AG

RU

AG

2012

512.

885,

1447

4,61

2,96

30.2

72,1

8-

-47

4.61

2,96

20R

UA

GS

chw

eiz

AG

RU

AG

2013

794.

080,

5064

9.81

2,20

145.0

5830

--

649.

812,

2021

Fo

kk

erA

ero

stru

ctu

res

FOK

2014

354.

091,

8034

8.70

7,53

5.38

4,27

-28

6.55

6,95

62.1

50,5

841

Air

bus

Def

ense

&S

pac

eG

mbH

(ex

EA

DS

DE

)IW

D20

1456

.450

,23

51.2

91.3

85.

158,

85-

-51

.291

,38

41A

irbu

sD

efen

se&

Spac

eG

mbH

(ex

EA

DS

DE

)1W

D20

1229

7.47

8,79

297.

478,

79-

--

297.

478,

7912

2A

irbu

sD

efen

se&

Spac

eG

mbH

(ex

EA

DS

DE

)1W

D20

1315

4.47

731

154.

477,

31-

--

154.

477,

31TO

TAL

3.01

8.62

7,95

2.72

4.51

3,86

294.

113,

19-

312.

958,

942.

411.

554,

92

CS

-GB

-Wri

tpro

c2

01

7—

01

Dec

isio

nan

acce

pta

nce

of

IKC

Cle

anSk

yP

rog

ram

me

(FP

7)23

Page 22: Clean Skg2. Written... · —1. CAMs 2015 for IKC based on project costs validated by management —2. Positive adjustments of CAMs 2014 and/or prior for KC based on project costs

B.5

.3SF

WA

Adj

ustm

ents

ofal

read

yap

prov

edIK

Cof

prev

ious

year

s—

ex-p

ost

audi

tsan

dot

her

adju

stm

ents

—ba

sed

onpr

ojec

tco

sts

vali

date

dby

man

agem

ent

(A)

(B)

(C)

(0)

(E)

(F)

Ben

efic

iary

Rel

ated

Tot

alco

sts

clai

med

Cos

tsst

ated

in(A

)C

osts

stat

edin

(A)

Cos

tsst

ated

in(A

)In

kind

In-k

ind

Con

trib

utio

nnu

mbe

rM

embe

rsof

ITO

(Ass

ocia

tes

and

Coo

rdin

ator

s)f3

,Mye

arby

othe

rsva

lida

ted

byCS

JUre

ject

edby

6pu

ton

hold

by6

conf

ribu

tion

tobe

appr

oved

byad

just

ing

alre

ady

alre

ady

appr

oved

man

agem

ent

man

agem

ent

man

agem

ent

the

GB

(B-F

)ap

prov

edlK

Cby

GB

6SA

AB

SAA

B20

13-3

50.4

95,1

8-3

50.4

95.1

80,

000,

000,

00-3

50.4

95,1

86

SAA

BSA

AB

2014

-346

.331

,07

-346

.331

,07

0,00

0,00

0,00

-346

.331

,07

6SA

AB

SAA

B20

12-2

0886

0,63

-20886063

0,00

0,00

0,00

-208

.860

,63

6SA

AB

SAA

B20

11-1

28.4

34,9

1-1

28.4

34,9

10,

000,

000,

00-1

28.4

34,9

16

SAA

BSA

AB

2010

-127

.033

,51

-127

.033

.51

0,00

0,00

0,00

-127

.033

,51

6SA

AB

SAA

B20

09-1

12.7

24,0

5-1

12.7

24.0

50,

000,

000,

00-1

12.7

24,0

56

SAA

BSA

AB

2008

-44.

317,

14-4

4.31

7,14

0,00

0,00

0,00

-44.

317,

1416

SAFR

AN

EL

EC

TR

ON

IC&

DE

FEN

SE(e

xSA

GE

M)

SAG

2012

-78.

656,

33-7

8.65

6,33

0,00

0,00

0,00

-78.

656,

3316

SAFR

AN

EL

EC

TR

ON

IC&

DE

FEN

SE(a

xSA

GE

M)

SAG

2013

-19.

821,

79-1

9.82

1,79

0,00

0,00

0,00

-19.

821,

7916

SAFR

AN

EL

EC

TR

ON

IC&

DE

FEN

SE(e

xSA

GE

M)

SAG

2012

-8.5

52,9

7-6

.552

,97

0,00

000

000

-8.5

52,9

720

RU

AG

Sch

wei

zA

GR

UA

G20

13-3

8.12

3,70

-128

.100

,99

8997

7,21

0.00

0,00

-128

.100

,99

20R

UA

GS

chw

eiz

AG

RU

AG

2011

-19.

302,

57-5

4.26

5,21

34.9

62,6

40,

000,

00-5

4.26

5,21

20R

UA

GS

chw

eiz

AG

RU

AG

2012

3.08

6,71

-50.

874,

1453

.962

,85

0,00

0.00

-50.

874,

1420

RU

AG

Sch

wei

zAG

RU

AG

2014

-2.3

81,9

5-1

3.25

4,28

10.8

72,3

30,

000,

00-1

3.25

4,28

27N

LR-

Slic

htin

gN

atio

naal

Luc

ht-

enR

uim

teaa

dlab

orat

odum

NLF

2014

754,

760,

000,

0075

4,76

754,

76-1

54,1

641

Aith

usD

efen

se&

Spa

ceG

mbH

(ex

EA

DS

DE)

IWD

2014

-599

,29

-599

,29

0,00

0,00

0,00

-599

,29

TOTA

L-

1.48

1.79

1,70

-1.

672.

321,

4918

9.77

5,03

754,

7615

4,16

-1.

6710

76,2

5

CS-

GB

-Wri

tpro

c20

17—

01D

ecis

ion

onac

cepta

nce

of

IKC

Cle

anSk

yP

rogra

mm

e(F

P7)

24

Page 23: Clean Skg2. Written... · —1. CAMs 2015 for IKC based on project costs validated by management —2. Positive adjustments of CAMs 2014 and/or prior for KC based on project costs

8.6

Syst

ems

for

Gre

enO

per

atio

ns

B.6

.15

60

CA

Ms

2015

for

IKC

bas

edon

pro

ject

cost

sval

idat

edby

man

agem

ent

(A)

(B)

(C)

(0)

(E)

(F)

.-

-C

osts

stat

edin

(A)

In-k

ind

In-k

ind

Ben

efic

iary

Tot

alco

sts

clai

med

Cos

tsst

ated

in(A

)C

osts

stal

edin

--

Mem

bers

oflT

D(A

ssoc

iate

san

dC

oord

inat

ors)

put

onho

ldco

ntri

buti

onco

ntri

buti

onto

benu

mbe

rby

mem

bers

For

vali

date

dby

CSiU

(A)

reje

cted

byCS

prel

imin

aril

yby

CSal

read

yap

prov

edap

prov

edby

the

GBG

AM

s20

15m

anag

emen

tm

anag

emen

tm

anag

emen

tby

SB=

(B-E

)

IT

HA

LE

SA

VIO

NIC

SS

AS

ThA

V1

.38

93

99

60

1.15

0.00

0.00

239.

399,

60-

54

3.5

23

35

606.

476,

652

LIE

BH

ER

RA

ER

OS

PA

CE

Lin

denb

erg

LL1

LL1

60

5.7

89

96

605.

596,

6919

3,27

-56

0.14

7,44

45.4

49,2

56

AIR

BU

SS

AS

AlS

106.

450,

015.

000,

0010

1,45

0.01

-10

5.75

4,14

-10

0.76

4,14

7A

IRB

US

OP

ER

AT

ION

SS

AS

Fra

nce

AIF

1.49

0.87

6,42

1.03

7.09

5,00

232,

876,

42220.9

0500

1.14

2.15

8,42

-10

5.06

3,42

8A

IRB

US

OP

ER

AT

ION

SG

mbH

AID

561,

690,

965

34

.62

84

927

.062

,47

--

534.

628,

499

AIR

BU

SO

PE

RA

TIO

NS

UK

Ltd

AIU

K78

.000

,00

78.0

00,0

0-

--

78.0

00,0

010

SA

AB

SAA

B1.

870,

311870.3

1-

--

1.87

0,31

IIFI

NM

EC

CA

NIC

AS

pAA

eron

auti

cS

ecto

r(E

x-A

leni

aA

erm

acch

iS

pA)

274.

768,

3927

4.76

8,39

--

274.

768,

3912

RO

LL

S-R

OY

CE

PLC

RR

UK

157.

012,

1313

0.97

6,13

26.0

36,0

0-

-13

0.97

6,13

22Z

odia

cA

ero

tech

nic

sS

AS

(ex

Zod

iac

Inte

rtec

hniq

ue)

ZAT

183.

344,

4357

,500

,00

115.

844,

43-

39

.50

00

02

8.0

00

00

23Z

odia

cA

emE

lect

rtc

ZAE

70.2

89,3

440

.500

,00

29.7

69,3

4.

-40

.500

,00

25U

NO

YU

nivN

otti

ngha

mU

NO

T1.

157.

046,

411.

155.

886,

471.

159,

94-

-1,

155,

886,

4731

Tec

hn

isch

eU

nker

site

itD

eIft

TUO

em11

9.69

8,36

47,0

40,0

072

,858

.38

-.

47.0

40,0

032

Uni

vof

Mal

taU

OM

29.6

56,6

218

.349

,95

11.3

06,6

7.

15.3

34,5

53.

015,

4033

CR

AN

FIE

LD

UN

IVE

RSI

TY

CR

AN

32.7

82,6

230

.117

,85

2.66

4,77

-28

.693

,32

1.42

4,53

34O

ieht

Aer

osp

ace

OIE

HL

28.4

65,6

225

.000

,00

3.46

5,62

--

25.0

00,0

036

Air

busG

roup

Lim

iled

(ex

EA

OS

UK

Ltd

)E

AD

S48

.356

,83

42.7

90,6

55.

566,

18-

-42

.790

,65

37A

IRB

US

SP

AIN

AIS

P32

.708

,89

21.6

24,6

811

.084

,21

-15

,547

.63

6.07

7,05

102

LIE

BH

ER

RA

ER

OS

PA

CE

TO

UL

OU

SE

LTS

LTS

1.57

1.96

8,09

1.23

0.71

0,04

341.

258,

05-

948.

901,

9028

1.80

8,14

135

Fin

mec

can

ica

Spa

(SE

LE

X-D

Msi

on)

SE

LE

X21

2.04

9,52

212.

049,

52-

--

212.

049,

52T

OT

AL

8.15

2.42

4,53

6.70

9.50

4,17

1.22

2.01

5.36

220.

905,

003.3

99.5

60,7

53.3

09.9

43A

2

CS-

GB

-Wri

tpro

c20

17—

01D

ecis

ion

onac

cepta

nce

of

IKC

Cle

anSk

yP

rogra

mm

e(F

P7)

25

Page 24: Clean Skg2. Written... · —1. CAMs 2015 for IKC based on project costs validated by management —2. Positive adjustments of CAMs 2014 and/or prior for KC based on project costs

B.6

.2SG

OG

AM

s20

14an

d/or

prio

rfo

rIK

Cba

sed

onpr

ojec

tco

sts

vali

date

dby

man

agem

ent

(A)

(B)

(C)

(0)

(F)

(F)

Tot

alco

sts

In-k

ind

Ben

efic

iary

Mem

bers

ofIT

O(A

ssoc

iate

san

dco

ord

inat

ors

)R

elat

edcl

aim

edby

cost

sst

ated

in(A

)C

osts

stat

edin

Cos

tsst

ated

in(A

)C

osts

val

idat

edin

Contr

ibuti

on

tonu

mbe

rG

AM

yea

rm

embe

rsfo

rv

alid

ated

byCS

JU(A

)re

ject

edby

put

onho

ldby

CS-

beap

pro

ved

bypri

or

GB

dec

isons

GA

Ms

2014

orm

anag

emen

tCS

man

agem

ent

man

agem

ent

the

GB

prio

r

=_(B

)-’(

E)

1T

HA

LE

SA

VIO

NIC

SS

AS

TH

AV

2014

21431.8

021.4

31

,80

0,00

0,0

00,

002

1.4

31

,80

12R

OL

LS

-RO

YC

EP

LC

RR

UK

2014

11.2

17,9

51

1.2

17,9

50.

000,0

00,

001

1.2

17

,95

23Z

odia

cA

ero

Ele

ctri

cZ

AE

2014

444.7

44,6

8111.9

90

,00

33

2.7

54

,68

0,00

96

.99

0,0

015.0

00,0

027

Air

bus

Def

ense

&S

pac

eG

mbH

(ex

EA

DS

DE

)IW

D2012

17.7

33,0

51

7.7

33,0

50.

000,

000,

001

7.7

33

,05

29A

ER

ON

AM

ICA

ER

2014

38

5.2

56

,63

37

0.1

97

,06

15

.05

9,5

70.0

02

81

.75

7,5

08

8.4

39

,56

31T

echnis

che

Unker

site

itD

eWT

UD

eW2014

146.8

59,6

6124.3

12

,20

22

.54

7,4

60,

000,

001

24

.31

2,2

032

Uni

vof

Mal

taU

OM

2013

409.1

94

09

,19

0.00

0,00

0,00

40

9,1

932

Uni

vof

Mal

taU

OM

2014

963,1

4963,1

40,

000.

000,

009

63

,14

127

Air

bus

Def

ense

&S

pac

eG

mbH

(ox

EA

DS

DE

)IW

O2013

632.1

87,1

26

26

.28

5,8

95

.90

1,2

30,

006

6.8

30

,60

55

9.4

55

,29

127

Air

bus

Def

ense

&S

pac

eG

mbH

(ox

EA

DS

DE

)Iw

o2014

608.1

21,2

06

07

.77

0,6

6350.5

40,

003

2.9

02

,69

57

4.8

67

,97

2bL

IEB

HE

RR

AE

RO

SP

AC

ET

OU

LO

US

EL

TS

LT

S20

14311,4

92,5

52

6.0

45

,92

28

5.4

46

,63

0,00

0.00

26

.04

5,9

22b

LIE

BH

ER

RA

ER

OS

PA

CE

TO

UL

OU

SE

LT

SL

TS

2013

377.9

19,2

2102.9

19

,22

27

5.0

00

,00

0,00

0,00

10

2.9

19

,22

TO

TA

L2.9

50.3

36,1

92

.02

1.2

76

,08

937.0

60,1

1-

478.4

80,7

91

.54

2.7

95

,29

CS-

GB

-Wri

tpro

c20

17—

01D

ecis

ion

onac

cepta

nce

of

IKC

Cle

anSk

yP

rog

ram

me

(FP7

)26

Page 25: Clean Skg2. Written... · —1. CAMs 2015 for IKC based on project costs validated by management —2. Positive adjustments of CAMs 2014 and/or prior for KC based on project costs

B.6

.3SG

OA

djus

tmen

tsof

alre

ady

appr

oved

IKC

ofpr

evio

usye

ars

—ex

-pos

tau

dits

and

othe

rad

just

men

ts—

base

don

proj

ect

cost

sva

lida

ted

bym

anag

emen

t

(A)

(B)

(C)

(0)

(E)

(F)

-R

elat

edro

ral

cost

sco

sts

stat

edin

Cos

tsst

ated

inIn

-kin

dB

enef

icia

ryM

embe

rsof

ITO

(Ass

ocia

tes

and

Co

ord

inat

ors

)G

AM

clai

med

by(A

)v

alid

ated

byC

osts

stat

edin

(A)

put

onho

ldC

osts

val

idat

edin

Con

trib

utio

nto

num

ber

mem

bers

(A)

reje

cted

by-

yea

rC

5JU

byCS

pri

or

GB

dec

iso

ns

beap

pro

ved

byad

just

ing

alre

ady

CSm

enag

emen

tm

anag

emen

tm

anag

emen

tth

eG

B=

(B-c

)ap

pro

ved

IKC

10S

AA

BS

AA

B2010

-34.2

00,4

1-3

4.2

00,4

10,

000,

000,0

0-

34

.20

0,4

110

SA

AB

SA

AB

2009

-30.7

36,7

4-3

0.7

36

.74

0,0

00,

000.0

0-

30.7

36,7

410

SA

AB

SA

AB

2012

-26

.95

7,9

9-2

6.9

57

,99

0,0

00,0

00,0

0-

26

.95

7,9

910

SA

AB

SA

AB

2014

-24.5

27,0

1-2

4.5

27,0

10,0

00,

000,0

0-

24

.52

7,0

110

SA

AB

SA

AB

2011

-22.2

22,0

8-2

2.2

22

,08

0,0

00,

000,0

0-

22

.22

2,0

810

SA

AB

SA

AB

2013

-17.3

92,6

7-1

7.3

92

,67

0,0

00,

000.0

0-

17

.39

2,6

710

SA

AB

SA

AB

2008

-8.9

18,4

8-8

.91

5.4

80,0

00,

000,0

0-

8.9

18

,48

11F

INM

EC

CA

NIC

AS

pAA

eronau

tic

Sec

tor

(Ex-

Ale

nia

Aer

mac

chi

SpA

)20

14-5

.012,0

7-5

,01

2.0

70.0

00.0

00,

00-

5.0

12

,07

23Z

odia

cA

ero

Ele

ctri

cZ

AE

2014

-1.5

11,

74-1

.51

1.7

40,0

00.0

00,

00-

1.51

1,74

26D

EU

TsC

HE

SZ

EN

TR

UM

FU

ER

LU

FT

-uN

oR

AU

MF

AH

RT

Ev

DL

R20

1417.2

78,1

76

.32

4,0

01

0.9

54

,17

0,0

01

7.2

78

,17

-1

0.9

54

,17

34D

iehl

Aer

osp

ace

DIE

HL

2012

-19.2

36,6

9-1

9.2

36

.69

0,0

00,0

00,

00-

19

.23

6,6

934

Die

hlA

erosp

ace

DIE

HL

2014

-4.1

55,0

0-4

.16

5,0

00,

000,0

00,

00-

4.1

65

,00

34D

iehl

Aer

osp

ace

DIE

HL

2014

-1.0

93

,77

-1.0

93

,77

0.00

0,0

00.

00-

1.0

93

,77

34D

iehl

Aer

osp

ace

DIE

HL

2011

-79

9.6

6-7

99,6

60,

000,

000,

00-

79

9,6

634

Die

hlA

erosp

ace

DIE

HL

2010

-77

5.6

3-7

75,6

30,

000,

000.

00-

77

5,6

334

Die

hlA

erosp

ace

DIE

HL

2009

-18

7.3

8-1

87,3

80,

000.

000,0

0-

187.3

834

Die

hlA

erosp

ace

DID

-IL

2008

-105.1

7-1

05,1

70,0

00,

000,0

0-

105,1

712

7A

ith

us

Def

ense

&S

pac

eG

mbH

(ex

EA

DS

DE

)IW

D20

13-2

3.4

07.5

6-2

3.4

07

,55

0.0

00,

000.0

0-

23.4

07,5

62b

LIE

BH

ER

RA

ER

OS

PA

CE

TO

UL

OU

SE

LT

SL

TS

2012

-111.3

44,2

6-1

11

,34

4,2

60,0

00,

000,0

0-

11

1.3

44

,26

TO

TA

L-

315.3

16,1

4-

326.2

70,3

11

0.9

54

,17

-1

7.2

78

,17

-3

43

.54

8,4

8

CS

-GB

-Wri

tpro

c2

01

7—

01

Dec

isio

non

acce

pta

nce

of

11CC

Cle

anSk

yP

rogra

mm

e(F

P7)

27

Page 26: Clean Skg2. Written... · —1. CAMs 2015 for IKC based on project costs validated by management —2. Positive adjustments of CAMs 2014 and/or prior for KC based on project costs

B.7

Tec

hnol

ogy

Eva

luat

or

B.7

.1TE

CA

MS

2015

for

IKC

base

don

proj

ect

cost

5va

lida

ted

bym

anag

emen

t

(A)

(B)

(C)

(U)

(E)

(F)

Cos

tsst

ated

in-

Tot

alco

sts

Cos

tsst

ated

In-k

ind

In-k

ind

Ben

efic

iary

-.

cost

sst

ated

in(A

)-

(A)

put

onho

ld-

-

Mem

bers

ofIT

O(A

sso

ciat

esan

dC

oord

inat

ors)

clai

med

byin

(A)

reje

cted

..

con

trib

uti

on

Con

trib

utio

nto

num

erv

alid

ated

byCS

JUpre

lim

inar

ily

mem

bers

for

GA

Ms

byCS

alre

ady

beap

pro

ved

bym

anag

emen

tby

CS20

15m

anag

emen

tap

pro

ved

byG

Bth

eG

B=

(B-F

)m

anag

emen

t

1T

HA

LE

SA

VIO

NIC

SS

AS

TH

AV

14

6.9

01

,52

131

.975

,24

14

.92

62

8-

62

.92

3,7

26

9.0

51

,52

4F

inm

ecca

nic

aS

.p.A

(Hel

ico

pte

rdis

Ion)

-ex

AW

Sp

aA

GU

6.0

04,1

36.0

04,1

3-

--

6.0

04,1

37

AIR

BU

SO

PE

RA

TIO

NS

SA

SF

rance

AIF

19

0.6

48

,10

19

0.6

48

,10

--

15

7.1

70

,29

33.4

77,8

111

FIN

ME

CC

AN

ICA

SpA

Aer

on

auti

cS

ecto

r(E

x-A

leni

aA

erm

acch

iS

pA)

73.1

53,2

964.0

53

,29

9.1

00

,00

--

64

.05

3,2

915

Air

bus

Hel

ico

pte

rsD

euts

chla

nd

(ex

Euro

copte

r)A

H-D

8.0

23

,62

8.0

23,6

2-

--

8.0

23,6

222

SA

FR

AN

AIR

CR

AF

TE

NG

INE

S(e

xS

NE

CM

AS

AS

)S

N16.7

82,7

116.7

82,7

1-

--

16.7

82,7

125

Cen

tro

Ital

iano

Ric

erch

eA

erosp

azia

liC

IRA

95.9

34,9

095.9

34

,90

--

-9

5.9

34

,90

26C

RA

NF

IEL

DU

NIV

ER

SIT

YC

RA

N144.4

27,6

01

44

.42

7,6

0-

-3

3.3

59

,79

111.0

67,8

128

Off

ice

Nat

iona

ld

’Etu

des

etde

Rec

her

ches

Aer

osp

atia

les

ON

ER

A3

24

.96

2,9

7324.9

62

,97

--

-32

4.96

2,97

TO

TA

L1

.00

6.8

38

,84

98

2.8

12,5

624

.026

,28

-253.4

53,8

072

9.35

8,76

CS-

GB

-Wri

tpro

c20

17—

01D

ecis

ion

onac

cepta

nce

of

IKC

Cle

anSk

yP

rog

ram

me

(FP7

)28

Page 27: Clean Skg2. Written... · —1. CAMs 2015 for IKC based on project costs validated by management —2. Positive adjustments of CAMs 2014 and/or prior for KC based on project costs

B.7

.2TE

GA

Ms

2014

and/

orpr

ior

for

IKC

base

don

proj

ect

cost

sva

lida

ted

bym

anag

emen

t

No

IKC

vali

date

d.

B.7

.3TE

Adj

ustm

ents

ofal

read

yap

prov

edIK

Cof

prev

ious

year

s—

ex-p

ost

audi

tsan

dot

her

adju

stm

ents

—ba

sed

onpr

ojec

tco

sts

vali

date

dby

man

agem

ent

CS-

GB

-Wri

t pro

c20

17—

01D

ecis

ion

onac

cepta

nce

of

IKC

Cle

anSk

yP

rog

ram

me

(FP7

)29

Page 28: Clean Skg2. Written... · —1. CAMs 2015 for IKC based on project costs validated by management —2. Positive adjustments of CAMs 2014 and/or prior for KC based on project costs

(A)

(B)

(C)

(DI

(E)

(F)

Tot

alco

sts

-R

elat

edcl

aim

edby

cost

sst

ated

inC

osts

stat

edC

osts

stat

ed-

In-k

ind

Ben

efic

iary

Cos

tsv

alid

ated

nu

mber

Mem

bers

oflT

D(A

ssoc

iate

san

dC

oo

rdin

ato

rs)

GA

Mm

embe

rs(A

)v

alid

ated

in(A

)re

ject

edin

(A)

nut

onin

pri

or

GB

Contr

ibuti

on

toy

ear

adju

stin

gby

CSJU

byCS

hold

byCS

dec

isons

beap

pro

ved

byal

read

ym

anag

emen

tm

anag

emen

tm

anag

emen

tth

eG

B=(

B-E

)ap

pro

ved

IKC

4F

inm

ecca

nic

aS

.p.A

(Hel

icop

ter

dMsi

on)

-ex

AW

Spa

AG

U20

14-2

05.1

4-2

05,1

40.

000,

000,

00-2

05,1

411

FIN

ME

CC

AN

ICA

SpA

Aer

onau

tic

Sec

tor

(Ex-

Ale

nta

Aen

acch

iS

pA)

I20

14-9

18,6

3-9

18,6

30.

000,

000,

00-9

18,6

320

SA

AB

SA

AB

2010

-1.6

88.9

8-1

.688

.98

0.00

0,00

0,00

-1.6

88,9

820

SA

AB

SA

AB

2009

-1.6

51.3

2-1

.651

,32

0,00

0,00

0.00

-1.6

51,3

220

SA

AB

SA

AB

2013

-1.5

83.8

7-1

.583

,87

0,00

0,00

0,00

-1.5

83,8

720

SA

AB

SA

AB

2012

-1.2

39,8

9-1

.239

,89

0.00

0,00

0,00

-1.2

39,8

920

SA

AB

SA

AB

2008

-1.1

77,3

9-1

.177

,39

0,00

0,00

0,00

-1.1

77,3

920

SA

AB

SA

AB

2011

-1.0

48,6

1-1

.048

,61

0.00

0.00

0,00

-1.0

48,6

120

SA

AB

SA

AB

2014

-986

,48

-986

,48

0,00

0.00

0,00

-986

,48

24D

EU

TS

CH

ES

ZE

NT

RU

MF

UE

RL

UFT

-U

ND

RA

UM

FA

HR

TE

VD

LR

2014

-346

,57

-346

,57

0,00

0,00

0.00

-346

,57

TO

TA

L-1

0.8

46

,88

-10.

846,

880,

000,

000,

00-1

0.8

46

,88

CS

-GB

-Wri

tpro

c2

01

7—

01

Dec

isio

non

acce

pta

nce

of

IKC

Cle

anS

kyP

rog

ram

me

(FP

7)30