1f?Iicp:Wfq),

~ xHCblx1Jl\'iFIT ~ f<l ij)ItI f<l111"I

m04 /:!.atFct.m.-77 /2014-(40 ('») /m.fct.,~'1iCb IG Lf)xCl~, 2017

•

~o 31,<f<l"G ~1JR,31QX PI~~ICb

~ ftrc;rr ll)\J1"11 qGI~ij)I{l, ~~ <Pl«Qlclij) ~m,x~ af?r ~ {jlld'1, ~

~: 1j~?fi ahr f<lij)ltI 1Jl\J1"1I"i1"fd ~l'ldlrtld ~ "\iTA ~ ~o~IqGm "t{~ <PT ""11l"1l tn (fij) cl "1 cfi" Y'lfUT cfi" ~Eiq -q I

\3q 1Cfd ~ ct ~tr If ~ t fcn :!(_~::p::j~ af?r Rl Cb1xi 4113'1'1l ..tP fC"l

liH '114 ~ ~ ~ qft 31j~ixi 1 -qx fctqcl ~I CjG16 ¥ frr:rfur qft 4'11Jl'11

cpr -.:rrrr ~1ICfCf)C'1'1,ftRr -qx ~ ~, x~ af?r ~ xi·lld'1, ~ cpr

C"lCb··nc61 31 jJi1 G'1 >rGTrr fcnm lfm t q?f ct x=rr~ ~ "CpX 311Cj ~ 4 Cf) Cb1~Cj 1~ ~

~ qft \JIT W tl

80

Planning_MADP _2011

ft5R i(N if) Ii(

mURT ~ ~ ij)ItI fcrJwT

~:-

YEfR~.~~~~.~.~I

~o ~lq~16 l'J:5" q} ~Uf lh! ~ g ICfifj(iFl (Model Estimate) ~PiRfd ~ q}

"fl'"iiET -q I

\i41Cff1 fcttl<l * ~tr "If ~ ~ fcp A~~lIj{lI\! ~ ~ ~ ~ ~ ~ ~

'l<l ~ ~ lJ6 * f.1lITur * <'JTfIT I'IICfCfiC'1'i(ModeJ Estimate) * JITi:TR lR 3l~~5'{f11eR)-cii "ffiX "'<l

<'JTfIT I'IICfCfiC'1'i(ModeJ Estimate) ~ fcom T[<:IT t ~'{ic61 !>I1CfCf)~(1 ~ m 491.00 c;rmr (-=erR

~ ~ Cf) I "'I ~ c;rmr) qR J I fO I(1 51 ffl t I "\3ClTf !>IICfCf)(l1"'I cpr (1Cf) "'lic#l 31 jJiI ~"'I >JCIT-1 CR ~ ~

~ "4?l" "* m~~ ctT \TIT ffl t I

om: ~ t fc)? ~ ~q"Jf ~ Cf)1~cll~ ~ ~ ~ ~ ctT 'f4T ctT \ifl7.f I

31:!O:-"lI~ I

~.&--;;/Z

. g~ 2--~ r--(~O ~~)~~I

Sunll:/Englneerlng/ PI&Dev.Dep./Letter/2012340

_.

(§

PFR of ElectricHuman

Crematorium

Estimated Cost: Rs. 4,91,00,000.00

Chief EngineerLocal Area Engineering Organisation

Vishwasraiya Bhawan, Patna.

ReportThe PFR has been framed for setting up Electric Crematorium.

Preliminary practice adopted by this society for burning of dead HumanBodies on the wooden platform in open area at the river shore, which causedserious environmental impact. Sometimes dead body is not completelycombusted which causes panic and unhygienic environmental effect in thesurroundings. Simultaneously unguent part of the dead bodies are thrownaway in the river which again causes impact on aquatic life. To overcome allthe above mentioned issues this estimate has been framed.

A scientific approach to minimize the above mentioned issue isto construct an electric human crematorium. Hence, the proposed estimate forconstruction of electric crematorium has been framed.

Estimated Cost :- The Estimated cost for construction of 1 no. of ElectricHuman Crematorium comes to Rs. 4,91,00,000.00(Rupees Four Crore Ninty One Lacs) only.

(~?" _'_.:-j r 2-~ ""11--

Chief EngineerLAEO,

Patna (Bihar)

.\I\\

Pre-feasibility report of Human carcasses Crematorium (electricallyoperated)

SI.No. Particulars Quantity Unit Rate Amount(in Lakh) (in Lakh)

A - CIVIL WORKS1 Cost of construction of Human Carcasses cremator

building. (Approx 4500 Sqft) I Each 100.00 100.002 Consturction of Boundary wall. 200 PerM 0.10 20.003 Cost of Construction of main gate. 2 Each 0.50 1.004 Cost of Construction of PCC Road inside/outside

of the campus. 100 Each 0.08 8.005 Cost of campus development, beautification, rain

Per M2harvesting and horticulture work 1200 0.01 12.006 Cost of construction of 100 mm x 50 mm x 125 m

deep tubewell with all materials like UPVC pipestainer, 2 HP submersible motor pump withstanted & panel and; providing arrangement for I Each 8.00 8.00water supply work including GI Pipes and fittingswith 2 nos over head water storage tanks each of5000 litre.

7 Cost of construction of RCC foundation forEach 7.00 7.00erection of chimney. 1

8 Cost of construction of twin type single room staffquarter, Office record room and visitor launge 1 Each 55.00 55.00(Aprox 4000 Sqft.)

9 Cost of construction fo sewer line, inspectonEach 10.00 10.00Chamber, Brick drain and septic tank 1

10 Cost of internal electrical works, external lightingwith solar energy and CCTV monitoring system. I Each 8.00 8.00

II Cost for supply, installation commissioning &testing Human carcasses crematorium with allaccessories and materials like combustionchamber, carcasses chamber, motorized chargingdoor, loading trolly with lifting and loweringmechanism, automatically operated heaters, 1 Set 150.00 150.00dilution chamber, flue back ducting, venturyscrubbing system, 30 m height self supportedchimney, exhaust blower, 4 nos earthings withcopper strips through earth pit all completeincluding all taxes.

I.

SI.No. Particulars Quantity Unit Rate Amount(in Lakhl (in Lakh)

12 Cost for installation, errection and testing 11 KVD.P. structure including all accessories andmaterials like tubular poles 8 meter long 2 nos, allM.S. Channel for climbing arrangement and fittingand fixing of A.B > switch, pin insulator discinsulator, 200 KVA oil immersed copper wound11/0.433 KV, 3 phase, 50 HZ, AC Transformer,construction of concrete platform for transformer, 1 Set 15.00 15.00

i earthing with copper strips through earth pit-3 nosi (I for body, 1 for neutral', 1 for lightening arrestro)

with all materials with LoT armored cable as perrequired size and length for laying fromtranstormer to panel board.

13 Cost for supply, installation, commissioning andtesting of 100 KVAR APFC panel includingproviding no loss compensatory capacitor bank for I Set 10.00 10.00

200 KVA transformer.14 Cost for supervision charge, security charge

providing II KVA overhead service connectionfor Transformer substation to be taken by B.S.E.B. I Each 10.00 10.00

15 Total Cost 414.0016 Contingency @ 0.5% 2.0717 Total 416.0718 aIM for 5 Year. 2% per year on project cost of SI.

No. 15 excluding Energy charges. 41.40

I 19 Excalation @ 8% on project Cost on SI.No. 17(Without aiM Cost) 33.29

Total ~ 490.76

Say ~ 491.00

(Four Crore Ninty One Lac Only)

(\4'(j"r'\~ (l~AQo.,'l ~\"-. ~/t)<t>' ~ ~o.-.. y-'\7 . ----::~Q\.~\!

(:t'E -.\:: S·L:L. ~.~.o L,f-\.£_.o L. A.\::,.. \J Patnale~'V\ \~ 9~'¥'(Il,)<l~ )~ C\.CCU'-(~e~ --\6", ~ -'\'U \. (J\) \ocs

C \\'\)"'1' C'''6tlrt 't\i"'n~ ~ c"Jl ~~) Ci.1J %>-c GmC'\n1t .\1on q,,__.-\£~~ '-'\' 9:..~l~,,{»)",,"~.P\Hlo\C be'mCL<\o-c\\.l"n')·

:1: .>.:»;C!!J7u!'5.. 2f '""17--

,rf,?':-'T ct! 'JT~h!r1'.'11 ilil :~r!-:'1\ If'l loll l{',.'"~11-~r-n(Cci JcFl:1'I l' PI! -.

fn:T{ , l-F'~~n

@~~9"1rChief Engineer

LAEO

Ie~51'<! '<!1\Tll \JfC>1 m

~ illffrT qR~ m, l:fC'1T I

/

~~'~/

/~~,

~o~~.~~,

~~~fcNm,"{~~.~~,

Rl!i!~!i!q~{11 ,1fCr-l,~ ~, ~ I

~ :- ~ ~ ~ ~ ~ ~ ~ (Model Estimate) ~ ~ "$ ~-ql3lNCPT1:f5licp mO("fQTTo)mO-04/01/01 /2017-176 ~-07.02.17m=M:­

~,

\3q1iffi ~1'<1fTICfi ll?f cf> ~ it ~ ~ fcn ~, ~, <fTm ~ ~ ~ ~16 "* 1fiO~03TRO ftttlc6) dCf)4)Cf>"131jJOtlRd "Xlfu 1964.00 ~ ~O ~, ~ (~ ~) CI'iX ~

31W~llCfi Cfil~ql~ ~ ~ ~ \JIT m~II

:'4 • I J '.-, ~ ~ \ 1

BIHAR RAJY A JAL PARSHAD

, PFR of ElectricHumanCremator

~_>~_¥M_'---'~'---

Estimated Cost: 19,64,00,00;0.00

Executive Engineer

Ganga Project Division No.- 4

Karmalichak, Patna.

- ':..

Report

This PFR has been framed in compliance to the direction received from

BlUP HQ. P.reliminarypractice adopted by this society for burning of dead Human

Bodies on the wooden platform in open area at the river shore ,which causes

serious environmental impact. Sometimes dead body is not completely combusted

which causes panic and unhygenic environmental effect in the surroundings.

Simultaneously unburnt part of the dead bodies are thrown away in the river

which again causes impact on aquatic life. To overcome all the above mentioned

issues this estimate has been framed..

A scientific approach to minimize the above mentioned issue is to construct

an electric human crematorium. Hence, the proposed estimate for construction of

electric crematoria at Fatuha, Danapur, Digha and Barh in Patna district has been,

made.

Estimated Cost: - The Estimated cost for 4 No. of Electric Human Crematorium

comesto Rs.19,64,OO,OOO.OO(Rupees Ninteen Crore Sixty Four laklt) Only.

Pre-feasibility report of Human carcasses crematoria (electricallyoperated) at Patna District, Bihar.

SI. No Pa rtlcu Is 1'8 Quantity Unit Rate (in Amount (inLakh) Lakh)

IAI Civil Work

I Cost .of construction of Human CarcassesI Each 100.00 100.00cremator building, (Approx 4500 Sqft), --- /

2 CahS@ctibn :ofBoundary wall. 200 PerM 0.100 20.00r-: .-

3 Cost Mconstruction of main gate. 2 Each 0.5 1.00/'

4 Cost, of construction .of pee Road inside!100 Each 0.08 8.00outside ofthe campus. _,- __..-

5Cost. of campus development, beautification,

1200 PerM2 O.OJ 12.00rain harvesting and horticulture work. -- .s-:

Cost of construction of 100mmx50mmx 125mdeep tubewell with all materiaJs like UPVC pipestainer, 2 HP submersible motor pump with

6 tarter & panel and providing arrangement for I Each 8.00 8.00water supply work including 01 pipes and _,--- /'-

fittings with 2 nos over head water storage tankseach of 5000 litre.

Cost of construction of RCe foundation for I Each 7.00 7.00i 7erection of chimney. »: -""

Cost of construction of twin type single room8 staff quarter, Office record room and visitor J Each 55.00 55.00

1aunge. (Approx 4000 Sqft.) ",- .--

9Cost of construction of sewer line, inspection

J Each 10.00 10.00chamber, Brick drain and septic tank. .,/ ~

Cost of internal electrical works. external10 lighting with solar energy and CCTV monitoring J Each 8.00 8.00

system. .-. ,-",'

v

r......E"tt;ctro-mechanical work

II

Cost for supply, installation commissioning &testing Human carcasses crematorium with allaccessories and materials like combustionchamber, carcasses chamber, motorized chargingdoor, loading trolley with lifting and loweringmechanism, automatically operated heaters.dilution chamber, flue back ducting, venturyscrubbing system, 30 In height self supportedchimney, exhaust blower, 4 nos earthings withcopper; strips through earth pit all completeincluding all taxes.

Set 150.00 150.00

12

Cost for installation, errection and testing 11 KVD.P. structure including all accessories andmaterials like tubular poles 8 meter long 2 nos,all M.S. Channels for climbing arrangement andfitting and fixing of A.B>switch, pin insulator,disc insulator, 200 KVA oil immersed copperwound 11/0.433 KV, 3 phase, 50 HZ, ACTransformer, construction of concrete platformfor transformer, earthing with copper stripsthrough earth pit- 3 nos (I for body, 1 forneutral, I for lightening arrestor) with allmaterials with L.T armored cable as per requiredsize and length for laying from transformer topanel board.

Set 15.00 15.00

10.0013

Cost for supply, installation, commissioning andtesting of 100 KVAR APFC panel includingproviding no loss compensatory capacitor bankfor 200 KVA transformer.

Set 10.00

10.0014

Cost for supervision charge, secutity chargeproviding II KVA overhead service connectionfor Transformer substation to be taken by8.S.E.B.

Each 10.00

414.00 ....-..-15 Total Cost2.0716 Contingency@ 0.5%

416.07.---_

41.40

17 Total

18 O/M for 5 Years. 2% per year on project cost ofSI.No. 15 excluding Energy charges.

._.__ ....._ ...._- ....._-_ .._-- ..-_.._ ....__.--'--_ ..._ •..•......_-_._... .-

I

I ~'19

JJ.2~Escalation@ 8% on Project Cost on SI. No. 17(Without OIM Cost)

20 Grand Total for t No Cost of const. of humen cremator 491.00.....-

Cost of Construction of Four No. (Danapur, Barh, Digha, Fatuha) HumanCremator.

21 ] 964.00.---4 Each 491.00

(Rupees Ninteen Crore Sixty Four Lakh Only.)

\\ ,//:

~\0\\~Executive E~gh1cerGanga Projecl Div.No. -4STP Karrnalichak ,Patna

!

~k...e....l b­~~ -~1~

ft:e, ~M u..U.

J~ ~(JY\.~ a.~ .-[1"1" rv.. ~9 (:> 1- 'lIT) LCLH--".l,

L~ u,'~ ~"'-e- r\-.ixJ;;j ~+~ ~~) ~. <d-.:.-r

...f-tvt_ ~ 1; ~'~~-euh'~ tt-r~~ GV~ ri'''V1- -H,_~_~. 1JL L (; f> I"J J> C oLc 2-v 0 r.

Chiif engineerBihar Rajya Jal Parshad~!:.~T@.