city of kimberley annual... · 2019. 6. 3. · on behalf of your city council and our staff, i am...
TRANSCRIPT
City of Kimberley 2014 Annual Report & Financial Statements
Kimberley, BC, Canada | Kimberley.ca
What’s Inside?Message from Mayor McCormick........................................................ 1
Mission Statement and Guiding Principles........................................ 2
Council, Committees and Appointments........................................... 3-4
Who we are................................................................................................ 5
Department Listing.................................................................................. 62014 Organizational Chart..................................................................... 7
Department Reports:Message from the Chief Administrative Officer (CAO).............• 8Corporate Administration Services................................................• 9Economic Development Services..................................................• 16
Finance Services................................................................................• 23
Fire Services.......................................................................................• 32
Operations & Environment Services.............................................• 37
Parks, Recreation & Facilities..........................................................• 43
Planning Services..............................................................................• 47
Police Services...................................................................................• 53
Strategic Goals & Priorities 2015-2018................................................ 58
Appendices:
Statement of 2014 Property Tax Exemptions..............................• 60
Consolidated Financial Statements...............................................• 63
Strategic Community Investment Funds (SCIF) and Progress •Report...................................................................................................
87
2014 Supplementary Statements..................................................• 88
** All pictures are and remain the property of the City of Kimberley unless otherwise stated.
Message from the MayorOn behalf of your City Council and our staff, I am excited to present the 2014 Annual Report. The purpose of the Annual Report is to summarize the major activities and accomplishments that occurred throughout the preceding year. Annual reports are intended to give taxpayers, residents and other interested people information about our activities and financial performance. It is the biggest projects – and typically the most expensive, that get the lion’s share of attention. However, the various City departments execute on a work plan that includes the less visible day to day operations of the City. This includes capital projects for things like sewer and water, as well as maintenance of our many buildings, recreational facilities and roads. This Annual Report is an opportunity to see exactly what we have accomplished.
Some highlights for 2014: • Construction of the SunMine® was substantially completed in 2014. Designed to deliver 1.05 megawatts of power, the SunMine® can power up to 200 homes. Once it proves the various assumptions we have made surrounding the business case, it makes sense to expand the facility for broader use within our community.
• Despite most of our economic indicators being flat in 2014, there is a sense of optimism in the business community and tourism activity has been good. We seem to be stuck on a dozen new homes being built each year, but homes for resale and rentals are strong. Work is underway to broaden regional economic activity, particularly with Cranbrook.
• In 2014, Council approved a five year prioritized plan for capital projects. This is the first time that there has been a forward plan for projects that are fully funded. This will give us more flexibility to evaluate and position new projects as they arise.
• Infrastructure renewal is a hot topic that usually stops at the money wall. In 2014, Council made a decision to increase utility rates so that revenue from utilities is greater than the depreciation of those assets. In doing so, we have stopped the deficit from increasing and assure the long term health of these very critical assets.
The November 15th municipal election produced a new Council that is committed to communicating more effectively. It is also focused on our financial sustainability by finding new revenue and spending your tax dollars prudently. I look forward to reporting on the impact and results in the 2015 Annual Report.I trust that you will find the 2014 Annual Report informative. Please do not hesitate to let us know how we are doing!
Best regards, Mayor Don McCormick
Page 1
MISSION STATEMENT The City of Kimberley will enhance the quality of life for residents and the experience of visitors by providing and advocating for community services, and by acting as a catalyst and partner in the development of the City and the region.
COMMUNITY VISION - The Vision Statement below is meant to broadly encompass the Vision for the City of Kimberley as desired and expressed by its citizens. Kimberley is a sustainable community where residents enjoy an outstanding quality of life, in harmony with nature and each other.
VALUES - Our values define how we believe we must strive to behave in order to live our Mission and achieve our Vision of becoming a sustainable community.
The Mayor, Councillors and all employees commit to: • Being responsive and accountable to residents• Involving residents in the governance of their community• Respecting diverse views and promoting harmony• Providing visionary, proactive and principled leadership• Placing the well-being of the community at large above special or personal interests• Making decisions and taking action fairly and consistently, and in accordance with the Vision, Goals and Strategic Priorities• Conducting themselves professionally and ethically at all times• Managing the affairs of the municipality openly and transparently• Ensuring that all city operations are necessary, effective, efficient, and sustainable• Supporting beneficial, well-planned and sustainable community development• Using the City’s human, financial and physical resources prudently• Creating and maintaining a positive, supportive and respectful workplace that encourages and values innovation and creativity• Operating within the means of residents
Page 2
Mayor Don McCormick [email protected] Appointments: • BootlegGapGolfSociety • EmergencyProgramExecutive• KimberleyRecreationalCharitableTrust• KootenayEastRegionalHospitalBoard• KtunaxaKinbasketTreatyAdvisoryCommittee• MunicipalInsuranceAssociation• RegionalDistrictofEastKootenay
CouncillorKentGoodwin [email protected]:• KimberleyCommunityDevelopmentSociety• KimberleyHealthCentreSociety• KimberleyRecreationalCharitableTrust• ParcelTaxRollReviewPanel• KimberleyCommunityTransportationCommitteefor theHandicapSociety(Alternate)• MarkCreekIntegratedWaterManagementPlan(Alternate)• UrbanDeerAdvisoryCommittee(Alternate)
CouncillorAlbertHoglund [email protected] Appointments: • AuditCommittee • BootlegGapGolfSociety• LiquidWasteManagement• MarkCreekIntegratedWaterManagementCommittee• KootenayEastRegionalHospitalBoard(Alternate)• LabourRelations(Alternate)• RegionalDistrictofEastKootenay(Alternate)
2015 - 2018 Council Committees and Appointments (allphotocredits:F.Vickland)
Page 3
Councillor Nigel Kitto [email protected] Appointments: • EmergencyProgramExecutive • KimberleyCommunityTransportationCommitteeforthe Handicap Society • KimberleyNatureParkSociety• ParcelTaxRollReviewPanel • TourismKimberley• KimberleyCommunityDevelopmentSociety(Alternate)• KimberleyPublicLibrary(Alternate)• LiquidWasteManagement(Alternate)
[email protected] Appointments: • AffordableHousingCommittee • AuditCommittee• EmergencyProgramExecutive• KimberleyCommunityDevelopmentSociety• KimberleyPublicLibrary• KimberleyHealthCentreSociety(Alternate)• KimberleyNatureParkSociety(Alternate)• SullivanMineandRailwayHistoricalSociety(Alternate)
[email protected] Appointments: • AuditCommittee • JointUseCommittee(SchoolBoard)• SullivanMineandHistoricalRailwaySociety• UrbanDeerAdvisoryCommittee• AffordableHousingCommittee(Alternate)• KimberleyArtsCouncil–Centre64(Alternate)• KtunaxaKinbasketTreatyAdvisoryCommittee(Alternate)
[email protected] Appointments: • KimberleyArtsCouncil–Centre64 • KimberleyandDistrictChamberofCommerce• LabourRelations• ParcelTaxRollReviewPanel• JointUseCommittee–SchoolBoard(Alternate)• MunicipalInsuranceAssociation(Alternate)
Page 4
From left to right: Chief Administrative Officer Scott Sommerville, Councillors Kent
Goodwin, Albert Hoglund, Sandra Roberts, Bev Middlebrook, Mayor Don McCormick, and Councillors Darryl Oakley and Nigel Kitto
Kimberley is a community. It is a story of people, sharing their stories and lives with one another, guests and visitors, businesses and orgranizations. Kimberley is a diverse group of people with many perspectives, ideas, imaginations and desires. The people in Kimberley’s story live, learn, play and work in a wide variety of different ways. And yet, Kimberley is a community because those individuals share their lives and stories with each other.
Kimberley is simultaneously a mining town, a tourism destination, the Bavarian City of the Rockies, a place to grow up, and a place to retire to. It is many things, all at once. And it is not stagnant, it continues to evolve. At this stage of opportunity, possibility and transition, it would be impractical to suggest it exists in a singular capacity.
Kimberley is in a period of unprecendented change, and as it grows into its next chapter of a possibilty, this community is intentionally and deliberately “A good place to be.”
Who we are(P
hoto
cre
dit:
F. V
ickl
and)
Page 5
2015 City of Kimberley Department Listing
Chief Administrative Officer/Corporate Officer............................ Scott SommervilleChief Financial Officer........................................................................ Holly Ronnquist
Deputy Corporate Officer................................................................... Patti Rear
Deputy Chief Financial Officer.......................................................... Krista WaiteAccounting Services (Auditors)........................................................ BDO Dunwoody, CranbrookAnimal Control...................................................................................... BC CommissionairesBuilding Inpector.................................................................................. Mark EshpeterBylaw Enforcement Officer................................................................ Rich KlekowskiEconomic Development Officer....................................................... Kevin WilsonFire Chief............................................................................................... Al Collinson
Assistant Fire Chiefs.......................................................................... John Adolphe Rick Prasad
Human Resources Officer................................................................. Janyce BamptonInformation Systems Coordinator.................................................... Mark WagnerLegal Services...................................................................................... Murdy & McAllister, Vancouver
Young Anderson, Vancouver
Manager of Operations and Environment Services.................... Mike FoxManager of Parks, Recreation and Facilities................................. Dave ClarkeManager of Planning Services.......................................................... Troy PollockPolice Services..................................................................................... RCMPProject Coordinator............................................................................. Don Schacher
Roads and Solid Waste Supervisor.................................................. Kelly BeriaultUtilities Supervisor.............................................................................. Chris Mummery
Page 6
chart
does
not
inclu
de c
asu
al
posi
tions
Dep
art
me
nt
He
ad
s
Ma
na
ge
me
nt
Su
pp
ort
Sta
ff
Util
ity O
p. I
(2 p
ositi
ons)
U
tility
Op.
in T
rain
ing
(OIT
)
Pur
chas
ing
/ Inv
ento
ry
Con
trol C
lerk
Par
ts &
War
ehou
se C
lerk
Ma
na
ge
me
nt
Aqu
a C
oord
inat
or
H
ead
Cas
hier
Life
guar
d/In
stru
ctor
II
(4 p
ositi
ons)
Util
ities
Acc
ount
Rec
eiva
ble
Ben
efits
Adm
inis
trato
r A
ccou
nts
Pay
able
S
enio
r Cas
hier
WW
TP C
hief
Ope
rato
r
W
WTP
Op.
II
W
WTP
Op.
I
R
egul
ar P
art-T
ime:
C
ashi
er (3
pos
ition
s)
Pay
roll
Cle
rk
Rec
eptio
n/C
ashi
er
Wa
ter:
Util
ity C
hief
Ope
rato
r
Util
ity O
p. II
I
U
tility
Op.
II (2
pos
ition
s)
Sea
sona
l:
Ope
rato
r 1 (2
pos
ition
s)
Pur
chas
ing
Sea
sona
l:
P
&F
Ope
rato
r (2
posi
tions
)
Util
ities
Sup
ervi
sor
RC
MP
Ser
vice
sO
pera
tor 3
(2 p
ositi
ons)
O
pera
tor 2
(5 p
ositi
ons)
O
pera
tor 1
(5 p
ositi
ons)
PS
Ass
ista
nt II
(2
pos
ition
s)
Aqu
atic
Cen
treFi
nanc
e &
Sup
port
Bui
ldin
g In
spec
tor
Proj
ect C
oord
inat
or
Chi
ef E
lect
ricia
n E
lect
ricia
n A
ssis
tant
S
easo
nal:
In
dust
rial E
lect
ricia
nA
nim
al C
ontro
lA
ccou
ntin
gC
apta
in (2
pos
ition
s)
Li
eute
nant
(4 p
ositi
ons)
P
aid
On-
Cal
l Vol
unte
er
Fire
fight
ers
(cur
rent
ly 2
0)
Pla
nnin
g O
ffice
r
Trai
ning
Offi
cer
Bui
ldin
g In
spec
tor
Util
ities
Chi
ef S
hop
HD
Mec
hani
c
HD
Mec
hani
c
C
hief
Ope
rato
r - R
oads
Ani
mal
Con
trol O
ffice
r (A
CO
)
(C
ontra
ct: C
omm
issi
on-
aire
s B
C)
Pro
ject
Coo
rdin
atio
nR
oads
& S
olid
Was
teB
ylaw
Enf
orce
men
t O
ffice
r (B
EO
)
Info
rmat
ion
Tech
nolo
gy
Hum
an R
esou
rces
O
ffice
r
Info
rmat
ion
Syst
ems
Coo
rdin
ator
As
sist
ant F
ire C
hief
Tr
aini
ng O
ffice
r
Fina
ncia
l Acc
ount
ant
Assi
stan
t Fire
Chi
ef
Fire
Pre
vent
ion
Offi
cer
Par
ks, R
ec, &
Fac
ilitie
sO
pera
tions
Des
kE
ngin
eerin
gR
oads
& S
olid
Was
te
Supe
rvis
or
D
eput
y C
orpo
rate
O
ffice
r (D
CO
) &
Ad
min
Ass
ista
nt
C
hief
Op.
Mai
ntai
nenc
e
Car
etak
er II
(6
posi
tions
) C
aret
aker
1 (2
pos
ition
s)
Cle
rk II
(2 p
ositi
ons)
Chi
ef O
p E
ng.
Eng
. Ass
t. I
S
easo
nal:
Eng
.Ass
t. I
Byl
aw E
nfor
cem
ent
Ec
on
om
ic
Deve
lop
me
nt
Off
ice
r
Roa
ds &
Sol
id W
aste
Adm
inis
tratio
nH
uman
Res
ourc
esFi
re P
reve
ntio
nP
lann
ing
Offi
cer
Ma
na
ge
r o
f P
lan
nin
g
Se
rvic
es
Ma
na
ge
r o
f P
ark
s,
Rec
rea
tio
n,
&
Fa
cil
itie
s
Mg
r. o
f O
pe
rati
on
s
& E
nvir
on
me
nt
Se
rvic
es
Co
rpo
rate
Off
ice
r
(CO
)
Ch
ief
Fin
an
cia
l
Off
ice
r (C
FO
)
Fir
e C
hie
f
Cit
y o
f K
imb
erl
ey -
Org
an
izati
on
al C
hart
Ma
yo
r
an
d C
ou
nc
il
Ch
ief
Ad
min
istr
ati
ve
Off
icer
(CA
O)
Rec
reat
ion
Dep
artm
ent
Ope
ratio
ns D
epar
tmen
tA
dmin
istra
tion
Dep
artm
ent
Fina
nce
Dep
artm
ent
Fire
Dep
artm
ent
Pla
nnin
g D
epar
tmen
tE
cono
mic
Dev
elop
men
t
Page 7
Message from the Chief Administrative Officer
It is my great honour and privilege to serve as Chief Administrative Officer for the City of Kimberley.
What is the Chief Administrative Officer’s role? The Chief Administrative Officer (CAO) serves Council directly and acts as the liaison between staff, the Mayor, and City Council. As the senior staff leader, the CAO provides overall management to all City departments and operations. The CAO provides advice to assist Council with making decisions, as well as providing direction for staff recommendations to council. The CAO assists Council with refining and implementing their strategic priorities and policies.
In 2014, staff concentrated on creating a 5-year infrastructure sustainability plan which will be expanded to a 10-year plan and an asset management plan in 2015. City staff worked with Council to develop a 2015-2019 Five-Year Financial Plan that addresses infrastructure deficit while reducing anticipated tax increases from previous financial plans. Work began on the SunMine, Western Canada’s largest solar facility which will be wholly-owned by the City of Kimberley and operational in July 2015. The appearance of City Hall was refreshed and accessibility ramps were installed. Ultra-Violet (UV) water treatment was installed at the Aquatic Centre and at the Wastewater Treatment Plant to reduce the consumption of chemicals. Significant progress has been made in reducing the City’s greenhouse gas emissions and water consumption. I am pleased to provide this introduction to the City of Kimberley’s 2014 Annual Report. The annual report is a resource to gain an understanding of the City’s financial position and get an overview of City operations and Council priorities. In this report you will find an overview of municipal services and operations for 2014, a progress report respecting objectives and measures for the previous year and a statement of municipal objectives, and the measures that will be used to determine progress respecting those objectives, for 2015 and 2016.
Sincerely,
Scott SommervilleChief Administrative Officer/Corporate Officer
Page 8
Corporate Administration ServicesCorporate Administration includes the office of the Chief Administrative Officer (CAO), Corporate Officer (CO), Deputy Corporate Officer (DCO), Bylaw Enforcement Officer (BLEO) and Animal Control Officer (ACO). This office carries out statutory responsibilities and provides administrative support to Council and committees. The latter includes the preparation of agendas and packages for Council, committee meetings, coordinating those meetings and other types of meeting involving Council, and preparing minutes.
Other Corporate Administration services include:• interpreting and providing advice on bylaws, procedures, actions, and policies;• corporate communications;• business and dog licencing;• maintaining City records; • responding to Freedom of Information and Protection of Privacy (FOIPP) requests.
Page 9
This past year has been full of adjustment and change for the Corporate Administration Department as we bid farewell to long-term City Clerk, George Stratton, and implemented new direction in titles and training. The Corporate Administration team ensured training of staff and Council on Freedom of Information and Protection of Privacy (FOIPP) legislation and Record Management basics were in place early in the year. A successful election occured in the fall with automatic voting machines, 49% voter turnout and $4,127 under budget. In addition to the everyday legislative duties and responsibilities, they also secured a BC Commissionaires contract for an unexpected Bylaw Enforcement position leave and organized a few public events.
The community congregates for the 2014 Inaugural Meeting The naming of Jim Ogilvie Way
Pho
to: F
. Vik
land
Pho
to: C
. New
el
2014 Highlights
Page 10
2014 Progress Report
What We Committed To
What We Accomplished
City newsletter included in Utility Billing mail-out
• Changed to Weekly Notice in Daily Bulletin which was launched December 2014; continue in 2015
Update from City included in GoKimberley magazine quarterly
• Publication in all four editions for 2014;• Continue in 2015
Strategic communication guidelines for website content and social media
• Deferred to 2015
Recording or taping of Regular Council meetings for public viewing
• Deferred to 2015
Continue to Build Relationships with Community Organizations and Committees (some may be listed in other departmental overviews)
• Review and update Committee listing completed in Nov 2014; review annually• Worked with MADD on various initiatives including RID campaign (9-1-1); continue in 2015• Completed educational component in primary schools on deer safety (May 2014); repeat each Spring
Build Relationships with Other Governments and Community Stakeholders
• Meeting with St. Mary’s Indian Band deferred until 2015• Organized and implemented a successful public event honouring Josh Dueck with Kimberley Alpine Resort (March 2014)• Road naming dedication honouring former Mayor Jim Ogilvie (August 2014)• Council held discussion meeting with MP David Wilks (March 2014)
Engage citizens in voting process for successful election
• Election related bylaws amalgamated into one bylaw and adopted by Council July 2014• Successful election accomplished with 49% voter turnout & under budget• Web site page dedicated to elections launched first quarter of 2014; updated as elections date encroached
Continue with bi-weekly Senior Management Team meetings
• Initiated July 2014; Ongoing
Page 11
2014 Progress Report continued
What We Committed To
What We Accomplished
Improve Freedom of Information & Knowledge of Procedures
• Training of employees in FOI and Records Management procedures completed February 2014 • Met with realtors to improve procedures regarding general property information requests
Improve Records Management Procedures
• Execute LGMA classification system (standard in industry); soft implementation commenced in 2014 – review and training still required• iCompass Records Management software went live in 2014; review and training still required• Researched best practices and costs for proper records storage; to be implemented in 2015
Review Bylaws • 3 year project; no activity in 2014
Corporate Planning & Reporting System Streamlined
• Review and research; develop a template for management to follow; deferred to 2015• Business Plans to be implemented - deferred to 2015
Corporate Structure Review
• Review of committee structure and shift to Committee of the Whole was launched March 2014 (instead of Administration and Operations Committees) and fully operational by 2015• Succession planning in progress to deal with anticipated retirements; Two retirements in 2014; one resulted in in-house succession
Review Policies and Procedures
• Over 300 Policies scanned in 2014; review in process• New policies adopted have a review date within 3 years
Pho
to: C
. New
el
2014Round the Mountain
Page 12
2015 Commitments
Implemented Strategies
How This Is Measured
Increase understanding and knowledge of City issues and support for City decisions
• Research on audio and/or visually recordings for Regular Council meetings completed; Implement in 2016, if approved• Order and erect sign board on Wallinger Street during scheduled Council and Committee meeting days to engage citizens; • Order and install notice board on the outside wall of City Hall for important City notices and messages • Continue with weekly updates in Daily Bulletin and quarterly publications in GoKimberley magazine
Increase understanding and knowledge of City issues and the corporate strategic plan priorities with employees
• Adopt and Implement 2015-2018 Council Strategic Goals and Priorities• Research alternative ways to communicate with staff (ie: Internal internet)
Continue to Build Relationships with Community Organizations and Committees
• Review and update Committee listing annually• Continue to work with various groups on education and safety initiatives
Continue to Build Relationships with Other Governments and Community Stakeholders
• Successful working relationships established• Number meetings arranged• Number meetings participated in
Review Bylaws • Number of bylaws scanned for electronic record • Number of bylaws Repealed, Amended or Rewritten, as required • Date policy/procedure for regular review developed
Review Policies and Procedures
• Complete review of scanned policies (300)• Update or write procedures; take to Council for adoption, if required• Prepare Procedure Manuals for Bylaw & Animal Control Enforcement, Business licencing, and other Corporate Business, as required• Develop strategic communication guidelines for website content and social media
Page 13
Implemented Strategies
How This Is Measured
Improve Records Management Procedures
• Train staff in the LGMA classification system for full implementation in 2016• Review and train staff in the iCompass Records Management program• Implement new storage shelving in records room• Prepare new records retention bylaw for adoption by Council
Corporate Planning & Reporting System Streamlined
• Review and research; develop a template for management to follow• Develop new quarterly reporting template for new Council Strategic Priorities & Goals• Business Plans to be implemented ; Key Performance Indicators in 2016
Corporate Structure Review
• Continue with succession planning• Implement annual performance evaluations of employees
2015 Commitments continuedP
hoto
: C. N
ewel
Page 14
What We Hope To Achieve
How This Is Measured
Increase understanding and knowledge of City issues and support for City decisions
• Date Audio and/or visually record Regular Council meetings implemented• Continue with weekly updates in Daily Bulletin and quarterly publications in GoKimberley magazine
Review Bylaws • Number of bylaws scanned for electronic record • Number of bylaws Repealed, Amended or Rewritten, as required • Date policy/procedure for regular review developed
Review Policies and Procedures
• Continue to review annually
Improve Records Management Procedures
• LGMA classification system fully operational in organization• Research electronic document management systems
Corporate Planning & Reporting System Streamlined
• Implement Key Performance Indicators
Corporate Structure Review
• Continue with succession planning and employee evaluations
Review Bylaws that contain fines or fees and bring up to current best practices while keeping fines and fees fair
• Number of bylaws containing fees or fines updated
2016 Projected Projects
Page 15
Economic Development The mandate of the Kimberley Economic Development Office is to expand and diversify the local economy while maintaining the desirable cultural, environmental, recreational and social characteristics of the community (Official Community Plan 2005).
The Economic Development Office (EDO) undertakes this mandate through research, government liaison, assistance to business and community organizations, communications and marketing, and grant writing. The EDO also supports the integrated management and operation of the Kimberley Community Development Society (KCDS). The KCDS is a non-profit society mandated to plan, develop, activate, promote and operate community recreational, historical and cultural attractions - and operates City-owned facilities, including the Kimberley Riverside Campground and the Kimberley Conference and Athlete Training Centre. For more information on the economic climate and business opportunities in Kimberley visit: www.investkimberley.com.
Page 16
2014 Highlights
Following the renewal of Kimberley’s brand in 2013, an update of investment attraction communication tools took place in 2014. With a consistent story about the reasons for doing business and visually attractive graphics and images, Kimberley has more credibility in the marketplace to attract businesses and jobs through the new web site, www.investkimberley.com. This was put to the test during the inaugural Kimberley Business Expo held in November, 2014 at the Kimberley Conference Centre with 15 vendors and 53 attendees. The four hour event fueled the entrepreneurial spirit of those in attendance with resources they need to buy, sell, grow, and compete. 94% of participants rated the event as very good or excellent and one participant stated, “It would have taken me a year to find all these resources.” In July 2014, construction began on SunMine®, British Columbia’s largest solar facility, which has an anticipated commercial operation date of Summer 2015.
Attendees at the inaugural Kimberley Business Expo listen to a representative from the Business Development Bank of Canada about the services they offer. (Photo)
Page 17
2014 Progress Report
What We Committed To
What We Accomplished
Support retention and expansion of business
• Change in number of business licenses: 1.9% increase for 2014: 60 new licenses• Change in business investment, in terms of building permit construction values: -8.7% for 2014• 2014 Business Survey of 51 sample size suggests optimism and plans for expansion, though identified several barriers such as access to capital and skilled workers.• 2014 Secret Investor Assessment confirms positive perceptions and optimism about business environment, identified opportunities for improvement including greater awareness of Invest Kootenay.
Enhance regional engagement and partnerships
• Number of partnership initiatives: 7 in 2014• Dollars leveraged: $3,724,067 in 2014
Build Kimberley’s brand as a Good Place to Be Attract investment, visitors, and lifestyle seekers
• Full time population: 6,652 in 2011, 8.4% growth over 2006• Number of visitors: 7.8% increase in hotel room tax collected for 2014. Total accommodation purchased was $4.74M• 8.7% growth in K-6 school enrollment in from previous year• Website traffic, 2014/2013: • Kimberley.ca – 51% increase to 67,000 unique visitors • InvestKimberley.com – 30% increase to 7,269 unique visitors • TourismKimberley.com – 40% increase to 35,393 unique visitors
Market Light Industrial Lands
• 16 Acres of light industrial land sold in 2014; land was sold in late 2014
Evaluate solar project and other alternative energy
• 12,856 unique visitors in 2014 to SunMine® website: www.SunMine.ca• 73 Media articles in 2014• 214 Newsletter subscribers by December 31, 2014
Support Festivals and Events
• Number of new conferences: 14 new, total 83 in 2014• Number of festivals and events: 58 total in 2014 • New festivals and events: 32 in 2014
Page 18
Digital Presence Unique Website Visitors to Kimberley Sites
Tourism Activity
Awareness of Kimberley is increasing. Once awareness is achieved, people are more likely to visit as tourists, and invest through commercial property, businesses , or relocation.
Tourism activity gained strength in 2014. That trend is supported by the increasing number of festivals and events in the community, 158 in 2014.
Page 19
Building and Construction Activity in Kimberley
Municipal Programs
Increasing the local profile of Invest Kootenay is a high priority. The online market place for buying and selling a business in the Kootenays is only as good as the number of investment opportunities that are featured.
Construction activity has been remarkably consistent, as evidenced. While Kimberley has yet to get back to pre-recession, 2009 levels, the building market has rebounded and remains resilient.
Page 20
Implemental Strategies
How This Is Measured
Municipal revenue development
• Number of grant applications completed• Number of successful grants applications• Dollar amount of grant funding secured• Number of partnership initiatives• Amount of money leveraged• Number of sponsors achieved
Investment attraction and entrepreneurship
• Property assessment roll complete• Total building permit values• Number of new dwelling units• Number of commercial building starts• Number of postings to InvestKimberley• Number of sales via InvestKimberley• Number of participants in investment incentive program
Regional economic development
• Number of partnership initiatives• Money leveraged
Business retention and attraction
• Number of resident business licenses• Number of jobs in resident business• Number of home-based businesses• Number of mobile business licenses• Amount of time to process business licenses
SunMine® promotion • Number of SunMine® articles• Number of SunMine® tour participants• Number of unique visitors to: www.SunMine.ca
Kimberley brand implementation
• Number of unique visitors to www.Kimberley.ca• Number of unique visitors to www.InvestKimberley.com• Number of unique visitors to www.TourismKimberley.com• Number of views of promotional videos• Number of editorials and earned content• Number of residents, census years• Number of school age kids, K-6, annual• Additional Hotel Room Tax
2015 Commitments
Page 21
What We Hope To Achieve
How This Is Measured
Municipal revenue development
• Number of grant applications completed• Number of successful grant applications• Dollar amount of grant funding secured• Number of partnership initiatives• Amount of money leveraged• Number of sponsors achieved
Investment attraction and entrepreneurship
• Property assessment roll complete• Total building permit values• Number of new dwelling units• Number of commercial building starts• Number of postings to InvestKimberley• Number of sales via InvestKimberley• Number of participants in investment incentive program
Regional economic development
• Number of partnership initiatives• Money leveraged
Business retention and attraction
• Number of resident business licenses• Number of obs in resident business• Number of home-based businesses• Number of mobile business licenses• Amount of time to process business licenses
SunMine® promotion • Number of SunMine® articles• Number of SunMine® tour participants• Number of unique visitors to: www.SunMine.ca
Kimberley brand implementation
• Number of unique visitors to www.Kimberley.ca• Number of unique visitors to www.InvestKimberley.com• Number of unique visitors to www.TourismKimberley.com• Number of views of promotional videos• Number of editorials and earned content• Number of residents, census years• Number of school age kids, K-6, annual• Additional Hotel Room Tax
2016 Projected Projects
Page 22
Finance ServicesFinance carries out statutory responsibilities related to receipt and expenditure of funds, investments, asset management, financial reporting, and preparation of annual and long term operating and capital budgets and setting and collecting of tax and utility rates. The department is also responsible for front counter services, inventory control, information technology services and human resources for the City.
The staffing of the Finance Department is comprised of the Chief Financial Officer, Deputy Chief Financial Officer, Human Resources Officer, Information Technology Coordinator, Receivables Clerk, Payroll & Benefits Clerk, Accounts Payable Clerk, Senior Cashier Clerk, Payroll Clerk, Reception/Cashier Clerk, Purchasing & Inventory Control Clerk; Purchasing & Inventory Assistant (part time).
Page 23
2014 Highlights
In 2014, the Finance Department accomplished all financial statutory duties for Provincial and Federal governments within the established timelines and assisted with the 2014 Municipal Election in the capacity of Presiding Election Official and Alternate Presiding Election Official. In collaboration with various department heads, finance staff played an integral part in managing finance related tasks pertaining to the Mark Creek Flume and SunMine® projects, and creating a 10-year infrastructure and fleet renewal plan for Water & Sewer (which was included in the 2014 – 2018 Financial Plan), including proposed rate increases and parcel tax.
What We Committed To
What We Accomplished
Maintain a balanced 10 year financial plan
• Financial plan adopted May 12, 2014
Remain committed to the public consultation process
• 2014-2018 Financial Plan and information package released to public April 10, 2014 • Held Town Hall meeting and presented the financial plan April 15, 2014 • 6 budget meetings were held through Committee of the Whole meetings and were open to the public
Streamline processes; look for new ways to reduce costs
• Updated travel expense policy including new language; achieved savings in travel costs • Assisted in initial work on a community grant policy; to be completed in 2015• Completed tasks preparing banking software to allow electronic funds transfer for accounts payable; to be implemented in 2015• Implemented email payroll statements; achieved saving staff time, stationary and postage costs
Complete 10 year Infrastructure Renewal Plan
• Completed 10 year infrastructure and fleet renewal plan for water and sewer; funding to include parcel tax and rate increases
Investigate alternative revenue sources
• Fees bylaw update to be completed in 2015
Work toward tax strategies that encourage a diversified tax base
• 1 new class 6 property; business to residential ratio stable at 2.39 : 1:00; 10 new residential structures; 2 new revitalization incentive applications
2014 Progress Report
Page 24
What We Committed To
What We Accomplished
Provide customers with new ways to pay and receive their bills/account information
• Researched Vadim Open for online property tax and utility information researched electronic home owner grant application software, to be implemented in 2015
Improve communication systems
• Obtained partial funding for new telephone system in 2014 • Project to be completed 2015• Created FAQ sheet on “tips for property owners away at tax time”• Significant improvements to financial plan information package released to public
Encourage employee development in customer service and finance courses
• Finance employees attended seminar on Freedom of Information and Privacy Protection; 1 employee completed 2 modules of Canadian Payroll Association course
2014 Progress Report continued
Operating SavingsDepartment Dollar Amount PercentageIncreased Revenues $ 105,188.00 0.94 General Government (9,987.00) (0.48)Recreation and Leisure Services 53,845.00 3.60Police Department 1,722.00 0.16Bylaw Enforcement 4,924.00 3.87Debentures & Leases 8,539.00 0.94Operations Department 43,327.00 1.70Economic Development (4,859.00) (0.85)Planning & Building Inspection 73,607.00 12.32Capital Projects (10,477.00) (1.68)
Aquatic Centre (2,201.00) (0.02)GST Savings (397.00) (0.46)
Total General 310,263.00 2.59
Total Sewer 24,750.00 2.22
Total Water $ 107,735.00 5.49%
Grand Total $ 442,748.00
2014 Operating Savings
Page 25
Arts on the Edge (In-Kind) $ 2,500.00BC Senior Games 300.00Chamber of Commerce (In-Kind) 9,172.00Facility Usage Grants 6,500.00Kimberley Arts Council/Centre 64 25,000.00Kimberley Arts Council - First Saturday (In-Kind) 10,000.00Kimberley/Cranbrook Special Olympics 500.00Kimberley & District Heritage Society 23,460.00Kimberley Public Library 150,300.00Kimberley Seahorse Swim Club 2,000.00Kimberley Search & Rescue 8,000.00Kimberley Wildsight 3,000.00Other Local Organization Support (In-Kind) 31,556.00Spark Youth Society 20,000.00Sullivan Mine Railway 36,020.00Summit Community Services Society - Senior Swim 5,000.00Summit Community Services Society - Victim Services
5,000.00
$ 338,308.00
2014 City Grants to Community Organizations
Page 26
2015 Commitments
Implemental Strategies How This Is MeasuredReview fees bylaw to determine if fees provide adequate cost recovery and amend if necessary
• Review completed and fees increased
Meet with staff to identify tax base diversification opportunities
• New opportunities identified
Implement Electronic Funds Transfer system for accounts payable
• Electronic funds transfers in place• Percent of vendors utilizing electronic funds transfers
Property insurance request for proposal • Vendor selected• Amount of money saved
Research e-billing options • Research completed• Software cost is included in the 2016 budget
Transfer more data on the City’s financial software (less paper copies, easier access, less physical storage)
• Percentage progress
Conduct optimization review on financial sofware modules
• Number of modules completed
Create funding options for Water & Sewer infrastructure renewal plan & include 2015-2019 financial plan
• 5 year funded plan completed
Expand Water & Sewer funded infrastructurerenewal plan to 10 years
• 10 year funded plan complete
Join Asset Management BC and begin reviewinginformation
• Registration complete; webinars taken; templates utilized
Apply for grants to fund cost of asset management plan
• Application filed; money granted
Research; propose and obtain Council approval of new funding sources for General Fund infrastructure renewal
• Report on General Fund infrastructure renewal plan completed
Develop 10 year funded infrastructure renewal plan for General fund
• 10 year General Fund infrastructure renewal plan completed; financial plan amendment to reflect the plan
Update budget process and public information package content and plan changes for 2016-2020 financial plan
• Researched• Chief Administrative Officer and Corporate Officer approval of process and information content• Implemented
Page 27
Implemental Strategies How This Is MeasuredContinuously improve information provided in the financial plan highlights and information package
• List new information added
Work with Corporate Administration to create timeline template for borrowing approval through referendum and share with Council and staff
• Template completed
Develop schedule to initiate changes to Financesection of website and do full review and update
• Schedule created• Content updated
Research what finance related information is most valuable to customers; create frequently asked questions sheets and post on website
• New frequently asked questions sheets posted
Implement Vadim open for online property tax information and electronic Home Owner Grant applications
• Date implementation completed; percentage of property owners utilizing
Research Vadim open for online utility accountinformation
• Date research completed; cost included in 2016 budget
2015 Commitments continued
The 2015 general municipal property tax increase for the average single family residence valued at $231,556 is estimated to be $60.35. The total general municipal tax (mill rate tax, flat tax and Aquatic Centre parcel tax) for an average single family residence in 2015 is estimated to be $2,223.95 before the Home Owner Grant ($6.09 per day) for all municipal services excluding water, sewer and solid waste.
AVERAGE SINGLE FAMILY RESIDENCEMUNICIPAL TAXES $6.09/DAY
Page 28
Where Does the Money Come From?
Revenue Source AmountProperty Taxes & Taxes in Lieu $ 9,384,371.00Parcel & Specified Area Taxes 710,952.00User Fees & Charges 5,129,374.00Other Sources 466,089.00Grants 3,931,173.00Proceeds from Borrowing 1,274,315.00Reserves & Surplus 3,256,503.00
$ 24,152,777.00 * does not include non-funded amortization
Proportion of Total Revenue (2015)
Page 29
Where Does the Money Go?
General Government $ 2,330,929.00Protective Services 2,369,100.00Transportation & Civic Works 2,767,750.00Water, Sewer & Solid Waste 2,673,857.00Public Health & Welfare 88,332.00Economic Development 641,545.00Recreation & Cultural Services 2,700,148.00SunMine Operating Expense 51,184.00Debt - Principal 623,017.00Debt - Interest 364,170.00Debt - Leases 219,795.00Capital Expenditures 7,168,260.00Transfers to Surplus & Reserves 2,154,690.00
$ 24,152,777.00
Page 30
2016 Projected Projects
What We Hope To Achieve How This Is MeasuredAssess costs of each department to determine if there are any opportunities to recovers costs through user based fees, rather than utility fees or tax rates
• Number of departments assessed• New user fees implemented
Review fees bylaws of other communities to determine fee standards within the region. Identify any missed opportunities for revenue generation
• Number of communities reviewed• Number of new ideas explored/implemented
Research other communities in BC for ideas on tax base diversification incentives
• Number of communities reviewed• Number of new ideas explored/implemented
Finance Service Review • CompletedConduct optimization review on financial software modules
• Number of modules completed
Discuss partnering with communities in region on routine contracts
• Number of discussions with other communities
Implement new funding for General Fund infrastructure renewal plan
• Amount of new funding released to department heads
Continue work on asset management plan • Apply for and obtain grants/funding for next phase• Report on progress made and education required
Implement changes to budget process and budget packages for public
• Changes implemented
Add new information to financial plan highlights& information package
• List new information added
Update Finance section of website as per schedule • Content updatedCreate more Finance frequently asked questions sheets, if needed
• New frequently asked questions sheets created
Implement Vadim Open for online utility account information
• Date implementation completed; percentage of property owners utilizing
Implement online tax certificates • Date implementation completed; % of tax certificates online
Research e-billing options (city emails bills) • Date research completed• Cost included in 2017 budget
Act on suggestions in customer survey • Number of customer suggestions implemented and listed
Create service standards • Number of customer services standards created
Page 31
Fire ServicesThe Kimberley Fire Department was established in 1952. At inception, the fire department was led by one full time Chief, five full time staff with forty-one call rank firefighters. Today the Fire Department has one full time Fire Chief and two full time Assistant Fire Chiefs with 28 call-rank firefighters. The Fire Department provides fire, hazmat, and rescue services within the community boundaries and vehicle rescue services for the outlying area. Its resources include two fire stations and seven emergency vehicles comprised of three fire engines, two trucks, one emergency transport vehicle, and one combination wild land and vehicle rescue truck.
In addition to emergency services, the Fire Department maintains the Kimberley Fire Training Facility, and works in partnership with the College of the Rockies to provide an accredited program of firefighter training. Provision of emergency response training extends to surrounding fire departments and private industrial companies. The department also provides programs for fire prevention, fire safety education, and disaster preparedness.
Page 32
2014 Highlights
An Internal Service Review was completed in 2014 which detailed services, standards, and needs of the Fire Department. There were 237 emergency and public service calls in 2014 and response times improved by 2.5 minutes at Station 1 and just over 4 minutes at Station 2 through operational and procedural changes that were implemented. The Fire Inspection programs was successful with 227 fire prevention inspections and Training program revenue exceeded $85,000. The year entailed Assistant Fire Chief Jack Paterson retiring after 29 years of distinguished service, which resulted in an internal promotion of a call rank Fire Captain to the position. Fire Chief Al Collinson received a Long-Term Service Award from the Office of the Fire Commissioner for 25 years distinguished service.
Pho
to: A
ntoi
ne C
uvel
e
2014 Capital Projects Overview:
The Self-Contained Breathing Apparatus (SCBA) and the SCBA Cylinder Recharging System quotations were awarded with scheduled delivery in February 2015. Each project came in under budget.
Pho
to: C
. New
el
Page 33
2014 Progress Report
What We Committed To
What We Accomplished
Maintain an inventory of effective and up to date equipment
• Self-contained breathing apparatus and SCBA cylinder recharging system were ordered and scheduled for February 2015 delivery and installation
Operational guideline review
• 10 operational guidelines were updated; ongoing
Maintain and improve municipal water system for firefighting operations
• Utilities department completed the installation of new major water mains in Marysville and near Centennial Centre, along with 4 new fire hydrants
Maintain sufficient call rank personnel
• 28 call rank firefighters at the end of 2014
Reduce community risk from interface fires
• Two fuel reduction projects in the Kimberley Nature Park were completed (2012 KNP 3-8 and 3-21)• Work continued on the UBCM funded Kimberley Nordic Club Spruce Trail Project• Three UBCM funded operational fuel treatment applications submitted and carried over to 2015• Tender awarded for the harvesting of revenue generating timber on City owned land above Trickle Creek Golf, revenue will be used to fund future fuel treatment costs• Approximately 30 hectares of maintenance thinning on Levirs Avenue were treated by the Wildfire Management Branch, Selkirk School Outdoor Education Class, and Fire Department personnel
Provide public education programs
• Fire Prevention Week and Emergency Preparedness Week were promoted including a Fire Department open house • Fire safety education was provided to all elementary students • Provided portable fire extinguisher training to public and private organizations • The Fire Smart Community initiative was adopted
Reduce fire and safety risks through inspection and code enforcement
• 227 business fire safety inspections were performed; 31% of businesses were deemed compliant with current fire and life safety codes
Ensure the abilities of the Fire Department meet the potential risks within the community
• Fire inspection reports• Fuels management program progress• Fire personnel training accomplishments• Incident response data including response times, number of personnel on scene and incident trends• Population, community and activity risk analysis
Page 34
Implemental Strategies
How This Is Measured
Maintain an inventory of effective and up to date equipment
• Replacement of required hand tools and small equipment• Maintenance and testing performed on fire apparatus and equipment
Operational guideline review
• Annual performance of an operational guidelines
Maintain and improve the municipal water system for firefighting operations
• Completion of related infrastructure projects
Maintain sufficient Call Rank personnel
• Maintain a roster of 28 Call Rank Firefighters
Reduce Community risk from Interface Fires using the Interface Fire Management Plan
• Perform UBCM funded Fuels Management treatments• Implementation of National Fire Smart Prevention Program
Provide public education programs
• Fire Department participation in Fire Prevention and Emergency Preparedness Weeks• Number of smoke alarms installed for Senior Smoke Alarm Program• Provide information to the public through media channels
Ensure the abilities of the Fire Department meet the potential risks within the community
• Assessments of: • Fire inspection reports • Fuels management program progress • Fire personnel training accomplishments • Incident response data including response times, number of personnel on scene and incident trends • Population, community and activity risk analysis
Facility improvements • Upgrade the Diesel Vehicle Exhaust System for Fire Station #1• Repair live fire burn facility (capital project)• Fire Training Centre Upgrade business plan completion
Improve fire response times
• Implementation of operational and procedural changes• Analysis of data
Create medium and long term plans for the FireDepartment
• Completion of Fire Department Strategic Plan
2015 Commitments
Page 35
2016 Projected Projects
What We Hope To Achieve
How This Is Measured
Maintain an inventory of effective and up to date equipment
• Replacement of required hand tools and small equipment• Maintenance and testing performed on fire apparatus and equipment
Operational guideline review
• Annual performance of an operational guidelines
Maintain and improve the municipal water system for firefighting operations
• Completion of related infrastructure projects
Maintain sufficient Call Rank personnel
• Maintain a roster of 28 Call Rank Firefighters
Reduce Community risk from Interface Fires using the Interface Fire Management Plan
• Perform UBCM funded Fuels Management treatments• Implementation of National Fire Smart Prevention Program
Provide public education programs
• Fire Department participation in Fire Prevention and Emergency Preparedness Weeks• Number of smoke alarms installed in 2016 Senior Smoke Alarm Program• Provide information to the public through media channels
Facility improvements • Upgrade the Diesel Vehicle Exhaust System for Fire Station #1• Repair live fire burn facility (capital project)• Fire Training Centre Upgrade business plan completion
Improve fire response times
• Implementation of operational and procedural changes• Analysis of data
Pho
to: C
. New
el
Page 36
Operations & Environment ServicesThe Operations & Environment Services Department looks after all public works operations including roads, sidewalks, water, sewer collection, wastewater treatment, solid waste collection, electrical, fleet and equipment maintenance. This Department also implements and administers capital works programs and other related special projects as they arise. The Department is involved in various community based projects such as Public Works Day, Drinking Water Week, and Operation Clean Sweep.
The Operations & Environment Services Department continually monitors set garbage routes and times, performs regular trail maintenance, and maintains a pothole repair line call (250-427-9660). This department strives to keep the City clean and safe on an on-going basis. The City currently has 46 full-time staff working in this Department, including the Engineering Department, which forms a branch of the Operations & Environment Services.
Page 37
2014 HighlightsThe Operations Department maintains infrastructure and services every day, with a lengthy list of regular annual maintenance projects that are accomplished each year. Major projects that came to fruition in 2014 included the completion of the Black Bear Bridge, wooden pedestrian Bridges at Marysville Falls and MacKenzie Street, and upgrades to the Waste Water Treatment Plant (WWTP). The deck and girder replacements on the Black Bear Bridge were installed, addressing issues with oversized vehicles using it and making it a highway rated bridge. The metal footbridges were replaced with heavy timber pedestrian bridges in the character of the Alpine village theme, which enhance the beauty of the area. Installation of a UV disinfection system at the WWTP replaced the chlorination/sulfur dioxide system that was failing and an aeration upgrade was also completed. The UV upgrade prevents harmful compounds from being released into the environment and the increase in oxygen intake in the system contributes to a more efficient system, generating less odor.
Pho
to: C
. New
el
Black Bear Bridge Replacement
Page 38
Objectives and Results from 2014
What We Committed To What We Accomplished
GENERALFleet – maintain an up to date, reliable fleet • 10 year Capital in place
• Ongoing Safety – to implement measures to keep Kimberley’s work environment as safe as possible
• City has a good working relationship with WorkSafe• Employee training programs in place and ongoing• Update Standard Operating Procedures Manual (ongoing)
Information – improve public access to public works information;
• More information placed on website, seasonal information, FAQs• All tenders put on website and BC bid for easy access• Quicker response to public inquiries
Mark Creek Flood Mitigation and Redevelopment
• Phase 1 complete
In house employee training program • Ongoing
Remove and prune trees • Ongoing
Maintain flood control • Ongoing
ROADSMaintain or improve the quality of Kimberley’s road network
• Ongoing
Road repair – repair potholes in a timely fashion • Started and ongoing
Ditching and shouldering roads • Ongoing
TRAILS AND SIDEWALKSSidewalks – provide safer sidewalks and reduce trips/falls and minimize liability
• Ongoing
Trails – to provide links between neighbourhoods and recreation for the community
• Ongoing
Vactor Truck Demonstration2014 Public Works Day
Page 39
Annual Maintenance Projects
Regular Annual Maintanance How MeasuredWATERInstallation of flow meters and backflow assemblies on some City owned buildings
Number installed
Install additional FlowWorks remote monitoring sites Number installedContinue replacing shallow buried side lines to reduce freezing Number of lines buried (metres)Hold tours of the water system for public and schools Number of ToursReplacement of infrastructure according to 5 year capital plan Dependent on projects
SEWERReduce water infiltration into sewer mains Number of sewer manholes fixedContinued replacement of infrastructure according to 5 year capital plan
Dependent on projects
OPERATIONSAnnual Public Works Day participation Complete or notOperation Clean Sweep participation Complete or notLawn and garden spring pick up Complete or notRoadway repairs: upgrades including crack sealing program and paving program
Kms upgraded/repaired and paved
Sign replacement and upgrades Number of signs replaced Number of signs upgraded
Trail maintenance Number of km maintained
Keeping the city clean and safe Number of claims
FLEETMaintain and upkeep fleet in safe working condition Number servicedContinue with the fuel management plan OngoingContinue promote no idling policy OngoingReplacement of equipment according to 5 year capital plan (and implementing a more efficient fleet)
Dependent on project
Painting program for fleet Number completed
Page 40
Annual Maintenance Projects Continued
Regular Annual Maintanance How MeasuredROADSIn house patching Number of km completedGravel surface maintenance Number of km completedDitch and culvert maintenance Number of km completedAnnual street sweeping Number of km completedBin wall repairs and maintenance Number of km completedBridge repairs and maintenance Number of km completed
TRAILS AND SIDEWALKSLet downs and sidewalk curbs Number of km completedDecommissioning sidewalks Number of km completedSidewalk repairs ongoing Number of km completedTrail maintenance ongoing Number of km completed
SOLID WASTEKeeping routes consistent with times Number of complaintsEnsuring waste is picked up Number of complaints
ENGINEERINGWork on Capital Projects including inspections and planning Dependent on project(s)Continue scanning all drawings and making a digital filing system Number of documents scanned
Number of documents filedContinue in-house survey, engineering, drawing and design for projects
Number of surveys conducted Number of drawings completed
Upgrade computer software Complete or not
Stone Lined Path from Marysville Falls Pedestrian Bridge to Al Fabro Walkway
Page 41
Proposed Projects
What we are committed to: How Measured Proposed Year
WATERDam Safety Review - Phase II of II Complete or not 2015Finish 301st Street water main replacement Number of metres replaced 2015Replacement of 2 inch water main 307th/ 308th Streets Number of metres replaced 2015New services to 4 new lots by Sunflower drive Number of lots serviced 2015New hydrant installation by Sunflower drive Complete or not 2015New services to 4 new lots in Marysville (303th/ 304th Streets)
Number of lots serviced 2015
Servicing new industrial lot in Marysville Number of lots serviced 2015Upgrading services to former Edge Pub (Platzl) and Centre 64 Complete or not 2015New 4 inch service to Kimberley Golf Course Complete or not 2015Install two Pressure reducing station (grant dependent) Complete or not 2016Replace 2 inch galvanized water mains in Townsite (grant dependent)
Complete or not 2016
SEWERCover UV operating pad and controls Number completed 2015Sewer replacement 4th Avenue, Rossland to Tadanac Dependent on projects 2015Line several sewer mains Number of metres lined 2016
OPERATIONSReplace undersize storms mains Number completed 2016Line deteriorating storm mains Number of metres lined 2016
SOLID WASTEResearch options to increase recycling and composting Complete or not 2016
ENGINEERINGUpgrading digital Cadastral system to BC standard Complete or not 2015New fiscal reporting system for project updates with quarterly updates to City Council
Number of fiscal reports to Council
2015
Surveying and layout for Mark Creek flume Complete or not 2015
(in addition to regular maintenance projects)
Page 42
Parks, Recreation & FacilitiesThe Parks, Recreation & Facilities Department manages all parks, recreation & facilities operations, which comprises of parks, cemeteries, arenas, indoor aquatic centre, community hall and other recreation facilities, City buildings and related equipment. The department also develops, coordinates and promotes sports and recreational programs and provides assistance to community groups and associations with festivals, events and activities.
The following information and objectives for 2014 and 2015 was taken from the 2013 Department Summary Report prepared by Tom Sprado and updated by new manager, Dave Clarke, with 2014 results.
Page 43
2014 HighlightsIn addition to working with the many arts, culture, and recreational groups represented in the City, the Parks, Recreation & Facilities Department completed many projects over the span of 2014. These included Marysville Ice Plant Upgrade, Kimberley Aquatic Centre UV Water Treatment Installation and City Hall Exterior Painting and Repairs. The latter project included installation of accessibility ramps at City Hall. Many of these projects will carry Kimberley well into the future and contribute to a healthy, sustainable city.
City Hall Exterior Renovation
Platzl Covered Walkway Renovation 2015
Page 44
Implemental Strategies
How This Is Measured
Replace Civic Centre header (capital project)
• Research types and costs• Call for quotations• Project awarded• Header installed
Kimberley Centre 64 building – sprinkler system and air handling unit (capital project)
• Work with Centre 64 Building Committee and other interest groups in a Columbia Basin Trust grant proposal to install a fire sprinkler system• Initiate construction• Complete project
Purchase pull behind field broom (capital project)
• Tuff Vac Debris Vacuum model 4000 GAS purchased
Update Platzl covered walkway
• Tear down covered walkway• Research next steps to either leave as is or rebuild
RCMP HVAC Unit • Research types and costs• HVAC unit installed
Kimberley Rotary Park – Water Spray Park
• Work with Kimberley Rotary Club and other interest groups with fund raising efforts to install a water spray park at Rotary Park Kimberley Rotary Club successful with fund raising• Determine construction sequencing and project time lines.• Initiate construction program• Rotary Club to set deadline to break ground
Arena promotion and bookings
• Work with Tourism Kimberley to set up packages (accommodation, activities, ice bookings) to generate more non-local booking
Kimberley Cemetery Columbarium (capitalproject)
• Research types and costs
Sports Council • Meet with mayor to determine mandate• Determine the terms of reference• Call for participants
2015 Commitments
Page 45
Pho
to: A
nne
Dav
is
2016 Projected ProjectsWhat We Hope To
AchieveHow This Is Measured
Aquatic Centre – Lane ropes and floors (capital project)
• Research types of lanes and costs• Purchase lane ropes• Renovate aquatic centre floors
Centre 64 – Roof and foundation (capital project)
• Date project awarded• Date construction program initiated• Date project completed
Electronic Signage • Research types and costs• Number of electronic signs purchased
Facility Condition Assessment
• Complete a condition assessment on all City owned buildings with the assistance from appraisers and structural engineers• Gather results of assessment and develop a report• Research possibilities of building / selling City buildings
Execute Customer Service Survey
• Develop and execute a customer service survey for Parks, Rec and Facilities department• Number of actions developed from results• Number of service standards set• Implement customer service training where necessary
Sports Council • Meet with mayor to determine mandate• Determine the terms of reference• Call for participants
Energy Efficiency • Research options for energy efficiency to City buildings • Develop a plan to implement energy efficient options to City buildings
Page 46
Planning ServicesPlanning Services will contribute to enhancing the quality of life for residents and the experience of visitors by supporting improvement in the safety, quality and livability of the built environment and ensuring responsible stewardship of the natural environment while providing professional, consistent and efficient customer service.
The primary customers of the Planning Services department are the Kimberley residents, property owners, business owners, builders, contractors, designers and visitors involved in or impacted by management and development of the built environment and stewardship of the natural environment.
Planning Services also provides support to and collaborates with Council and other City departments to help ensure that decisions affecting our primary customers are aligned with the Community Sustainability Plan, Official Community Plan and other municipal strategies, policies and bylaws as well as statutory requirements of provincial and federal governments.
Page 47
Planning Services develops and implements policies and regulations to guide community growth and development in alignment with the community’s vision for the future in the following primary service areas: • Land use and development review – Review of development proposals and processing of applications for development permit, development variance permit, Board of Variance, sign permit and amendments to the City of Kimberley Zoning Bylaws. • Building permits and inspection services – Review of building permits, plumbing permits, and demolition permits involving plan review, permit approval and inspection services to ensure that all buildings are designed and constructed to comply with the BC Building Code and the City of Kimberley Building Bylaw. • Subdivision applications – Management of subdivision review process and the administration of subdivision servicing agreements and related securities. • Long range planning – Coordinate implementation of Community Sustainability Plan and the Official Community Plan as well as any updates and amendments to these long range plans. • Sustainability – Develop and implement strategies and policies related to climate change mitigation and adaptation, transit services, trail network, brownfield redevelopment, green building, and affordable housing. • Municipal land disposition and acquisition – Coordination of municipal land sales and purchases as well as management of road closure applications.
What does Planning Services do?
2014 HighlightsBuilding permit construction values were average in 2014. Though reduced 8.75% from the previous year, a healthy increase from 2012 and 2011 still existed (18% and 35% respectively). Subdivision activity was average while development permit and variance applications were slightly below average.
OC
P
Am
endm
ents
Zoni
ng
Am
endm
ents
Sub
divi
sion
Num
ber o
f N
ew L
ots
Dev
elop
men
t Pe
rmit
s
Dev
elop
men
t Va
rian
ce
Perm
its
Boa
rd o
f Va
rian
ce
Sig
n Pe
rmit
s
Bui
ldin
g Pe
rmit
s
Num
ber o
f N
ew D
wel
ling
Uni
ts
Bui
ldin
g Pe
rmit
C
onst
ruct
ion
Valu
es
Bui
ldin
g Pe
rmit
Fee
R
even
ue2010 3 10 6 12 9 14 30 25 245 25 $ 8,162,344.00 $ 73,003.00
2011 0 2 0 0 15 1 29 26 226 14 5,030,979.00 50,358.00
2012 1 3 5 2 15 3 24 19 186 14 5,761,567.00 55,781.00
2013 0 5 4 14 3 5 17 23 162 14 7,445,898.00 67,437.00
2014 1 2 3 10 4 2 16 9 157 13 ,794,256.00 62,522.00
Annual Average
1.0 4.4 3.6 7.6 9.2 5.0 23.2 20.4 195.2 16.0 $ 6,639,009.00 $ 61,820.00
Total 5 22 38 38 46 25 102 102 976 80 $ 33,195,044.00 $ 309,101.00
City of Kimberley - Summary of Planning and Development Applications to December 31, 2014
Page 48
2014 Progress Report
What We Committed To
What We Accomplished
Mitigate and adapt to climate change impacts
• Developed and adopted building permit rebate program to encourage energy efficient new construction and retrofits to existing buildings• Acquired three parcels to support implementation of Mark Creek rehabilitation project• Implemented Kimberley Creek flood plain bylaw• Community Energy and Emissions Plan adopted by Council• Drafted climate action reserve fund bylaw• Supported implementation of SunMine® solar project• Implemented Solar Hot Water Ready Regulation in new home construction
Infrastructure Sustainability (Municipal Land)
• Completed development of four residential lots at former Chapman Camp pool site; one lot sold• Sold light industrial site at 200-316th Avenue• Completed land exchange and demolition of 170 Wallinger Avenue to remove negative visual impact of prominent downtown site
Reduce policy, regulatory and procedure related barriers (real or perceived) to investment
• Assisted with update to investor’s guide and www.investkimberley.com.• Improved planning and building permit application guides, forms and website content• Revised policies for sidewalk and on-street patios, mobile food vendors and community event banner program• Completed improvements to community wayfinding signs
Page 49
Total Annual Corporate GHG Emissions
Annual Charge Change since 2007 Baseline
2007 1,5112008 1,371 -10.2% -10.2%2009 1,444 5.1% -4.6%2010 1,353 -6.7% -11.7%2011 1,503 10.0% -0.5%2012 1,612 6.8% 6.3%2013 1,236 -30.4% -22.2%2014 1,288 4.0% -17.3%Total 11,318Average 1,415 -3.1% -8.6%
City of Kimberley Climate Action Reserve Fund Summary
The City of Kimberley is working to reduce energy use in our municipal operations, which helps to reduce greenhouse gas emissions and also helps to improve our financial bottom line. Through building retrofits, fleet changes and energy conservation efforts, we have reduced emissions by more than 17% since 2007.
We’re making meaningful progress towards our goal of achieving a 33% reduction by 2020.
Page 50
2015 Commitments
Implemental Strategies
How This Is Measured
Mitigate and adapt to climate change impacts
• Number of new applications to energy efficient building incentive program• Dollar value of energy efficient building incentive rebates issued• Number of new or amended bylaws or programs implementing to climate change mitigation or adaptation• Number of capital projects implementing climate change mitigation or adaptation• Dollar value of capital projects implementing climate change mitigation or adaptation• Dollar value of total energy used in municipal buildings• Dollar value of total energy used in municipal fleet• Number total annual greenhouse gas (tCO2e) emissions from municipal operations (buildings and fleet)• Percentage change GHG emissions from previous years• Percentage change GHG emissions from 2007 baseline• Number total of annual greenhouse gas (tCO2e) emissions - community• Number of transit ridership
Infrastructure Sustainability (Municipal Land)
• Number of municipal properties listed for sale• Number of municipal properties sold• Dollar value (gross & net) of municipal properties sold• Dollar amount invested to improve market value of municipal properties
Reduce policy, regulatory and procedure relatedbarriers (real or perceived) to investment
• Number of new applications to investment incentive program• Dollar value of investment incentive issued• Number of building permits issued• Dollar value of building permits issued• Dollar change in assessment value from improvements (non-market change)• Number of new dwelling units• Number of new or amended policies or bylaws relating to development and investment
Official Community Plan Update
• Number of citizens involved in consultation and engagement• Number of unique page views to project website
Page 51
What We Hope To Achieve
How This Is Measured
Mitigate and adapt to climate change impacts
• Number of new applications to energy efficient building incentive program• Dollar value of energy efficient building incentive rebates issued• Number of new or amended bylaws or programs implementing to climate change mitigation or adaptation• Number of capital projects implementing climate change mitigation or adaptation• Dollar value of capital projects implementing climate change mitigation or adaptation• Dollar value of total energy used in municipal buildings• Dollar value of total energy used in municipal fleet• Number total annual greenhouse gas (tCO2e) emissions from municipal operations (buildings and fleet)• Percentage change GHG emissions from previous years• Percentage change GHG emissions from 2007 baseline• Number total of annual greenhouse gas (tCO2e) emissions - community• Number of transit ridership
Infrastructure Sustainability (Municipal Land)
• Number of municipal properties listed for sale• Number of municipal properties sold• Dollar value (gross & net) of municipal properties sold• Dollar amount invested to improve market value of municipal properties
Reduce policy, regulatory and procedure relatedbarriers (real or perceived) to investment
• Number of new applications to investment incentive program• Dollar value of investment incentive issued• Number of building permits issued• Dollar value of building permits issued• Dollar change in assessment value from improvements (non-market change)• Number of new dwelling units• Number of new or amended policies or bylaws relating to development and investment
Official Community Plan Update
• Number of citizens involved in consultation and engagement• Number of unique page views to project website
2016 Projected Projects
Page 52
Police ServicesThe Royal Canadian Mounted Police (RCMP) provides protective services to Kimberley and surrounding areas. The detachment is located at 436 Archibald Street in Kimberley.
The detachment has a Sergeant in charge, one Corporal and eight (8) Constables; two of the positions are provincially funded. In addition to policing, the City of Kimberley detachment looks after the rural area including Meadowbrook, Wasa, Skookumchuck, St. Mary’s Lake, and parts of Wycliffe.
Pho
to: C
. New
el
Page 53
1. Crime Reduction – to include more police presence in the community. Council has been pleased with the presence of the Officers at public events such as JulyFest and Mayhem in the Platzl and would like to see more of this.
2. Organized Crime – to include prolific offenders.
3. Family Violence – to include elder, child and domestic violence. Council has suggested an educational component in schools to generate awareness about family abuse.
4. Road Safety – to include speeding, distracted drivers, long and skateboarders. Council are pleased with the Marysville Elementary school zone speed monitoring and would like to observe this throughout other areas of the City as well. Please note that the above priorities are not in any particular order. However, Council did indicate that ‘Road Safety’ was their first priority. During the overall discussion, Council felt it important that members of the Kimberley detachment also enforce our bylaws and support the City’s Bylaw Enforcement Officer, when required.
The 2014 annual report is attached as well as a summary of Offences Reported and/or Committed
in our Community.
April 2014 - March 2015 Policing Priorities
Pho
to: D
. New
el
Page 54
The City of Kimberley’s newly elected Council identified five (5) strategic priorities that form part of the Annual Performance Plan to the RCMP in 2015. These reflect current trends and issues raised though the community and as a result of their input, they were identified as:
1. Road safety (which includes, traffic enforcement, impaired drivers, distracted Drivers/cell phones along with education and awareness)
2. Higher police visibility
3. Domestic Violence
4. Drug Trafficking
5. Prolific Offenders
The RCMP reports to Council quarterly on their Annual Performance in regards to the initiatives.
April 2015 - March 2016 Policing Priorities
Pho
to: C
New
el
Page 55
City of Kimberley
Policing Report
Cpl. Chris NEWELActing NCO I/C Kimberley RCMP
Quarter 1 January - March
Quarter 2April - June
Quarter 3July - September
Quarter 4October - December
Totals
2011 445 471 599 445 1960
2012 464 464 584 432 1944
2013 387 471 637 484 1979
2014 350 460 562 473 1845
700 Annual Comparison by Year 600
500
400
300
200
Q1
Q2
Q3
Q4
Jan-Mar
Apr-Jun
Jul-Sept
Oct-Dec
100
0 2011 2012 2013 2014
Q4 Oct-Dec
Q3 Jul-Sept
Q2 Apr-Jun
2014
2013
2012
2011
Q1 Jan-Mar
0 100 200 300 400 500 600 700 Annual Comparison by Quarter
Page 56
City of Kimberley
Policing Report
To: Mayor Don McCormick City of Kimberley and Rural January 31, 2014 - December 31, 2014
From: Kimberley RCMP Detachment 436 Archibald Street Phone: 250.427.4811
Abandoned 911 143 Impaired Driving 50Alarm 97 Keep the Peace 7Animal 44 Liquor Act 39Arson 1 Mischief 80Assault/Sexual Assaults 35 Missing Person 24Assist General Public 112 Motor Vehicle Incident 85Annoying Circumstances 10 Other Criminal Code 8
Assist Police/Fire/Amb/Other 74 Property 136Break and Enter 22 Sudden Death 6Breach 7 Suicidal Person 35Bylaw 56 Suspicious Circumstance 52Check Well Being 20 Suspicious Person/Vehicle 31Disturbance 52 Theft Vehicle 9Domestic Disturbance 27 Theft 65Drugs 32 Threats 38Fraud 16 Traffic Incident/Suspension 297Fights 5 Unwanted Person 6Firearms 29 Other 30Harrassment 10 Warrant 1
TOTAL 1845
Cpl. Chris NEWELActing NCO I/C Kimberley RCMP
Offences Reported and/or Committed in your Community
Page 57
1. Obtain New Revenue for the City
2. Keep Taxes in Line with the Municipal Rates of Inflation
3. Increase the City’s Investment Infrastructure to be Equal or Greater than the rate of Depreciation
4. To have an Informed and Engaged Community
5. To set and Improve Standards for Customer Service
Kimberley City Council met in April 2015 to develop a set of Strategic Goals and Priorities for their four–year term of office. These priorities will assist staff in the development of annual departmental work plans. While the Council realizes that priorities will change with time, it is Council’s plan to provide for a process of strategic thinking with the strong belief that Kimberley residents will benefit from this consistent practice.
The following five priority outcomes were established:
Strategic Goals & Priorities 2015-2018
Page 58
2014 Annual Report Appendices
2014 Statement of Property Tax Exemptions2014 Consolidated Financial Statements
2014 Strategic Community Investment Funds Plan and Progress Report2014 Supplementary Statements
Page 59
THE CITY OF KIMBERLEY
STATEMENT OF 2014 PROPERTY TAX EXEMPTIONS
BYLAW NO. 2456, 2483 & 2484
Folio # Property Description
Municipal
Property Taxes
Exempted
1198.000 Lot 8, Block 8, Plan 2373, DL 1879, KLD; located at 2015 Warren Avenue; owned by the City of Kimberley; occupied by the Kimberley Gymnastics Club.
3,170.63$
1659.100 To the extent of Eighty Seven Percent (87%) of land, Lot 1, Plan 18038, DL 1879 KLD, located at 650 Church Avenue, owned by the Kimberley Lion's Projects Society, commonly known as Lion's Manor.
400.20$
1659.200 Lot 2, Plan 18038, DL 1879, KLD; located at 650 Church Avenue; owned by the Kimberley Lion's Projects Society; commonly known as the Pioneer Lodge.
982.99$
1659.300 To the extent of Eighty Eight Percent (88%) of land, Lot 3, Plan 18038, DL 1879, KLD, located at 630 Church Avenue, owned by the Kimberley Lion's Projects Society; commly known as the Pioneer Lodge.
476.07$
2269.000 To the extent of One Hundred Percent (100%) of the class 8 land and improvements and Zero Percent (0%) of the class 6 land and improvements, Lots 17 and 18, Block 1, Plan 1462, DL 1358, KLD, located at 240 Howard Street; owned by and known as the Kimberley Elks Club.
1,511.04$
2270.000 Lot 19, Block 1, Plan 1462, DL 1358, KLD; located at 250 Howard Street, owned by the Youth for Kimberley Society Inc.; commonly known as the Spark Youth Centre.
3,656.74$
2289.000 To the extent of Seventy Two Percent (72%) of land and improvements, Lot 15, Block 2, Plan 1462, DL 1358, KLD, located at 140 Howard Street, commonly known as the Kimberley Thrift Store.
2,867.20$
2342.100 Parcel A, Block 5, Plan 1462, DL 1358, KLD (DD KV107404), located at 270 Kimberley Avenue, owned by the City of Kimberley; occupied by the Kimberley Chamber of Commerce/Bavarian Society.
4,102.51$
2418.000 Parcel A, Block 12, Plan 1462, DL 1358, KLD; located at 64 Deer Park Avenue, owned by the City of Kimberley, occupied by the Kimberley Arts Council; commonly known as Centre 64.
6,857.80$
2421.000 Lot 13, Block 12, Plan 1462, DL 1359, KLD, located at 40 Deer Park Avenue; owned and occupied by Selkirk Masonic Lodge.
1,735.57$
In accordance with section 98 (2) (b) of the Community Charter, the following properties in the City of Kimberley were provided permissive property tax exemptions by Council in 2014.
Page 60
3000.000 To the extent of Sixteen Percent (16%) of the land and One Hundred Percent (100%) of the improvements, Plan 1673, DL 2999, KLD, located at 111 Gerry Sorensen Way, owned by Teck Cominco Metals Ltd.; occupied by the Sullivan Mine and Railway Historical Society.
6,959.64$
3325.000 Lot 1, Plan 6496, DL 2000 and 3068, KLD, located at 260 - 4th Avenue, owned by the Kimberley Health Centre Society; commonly known as the Kimberley Health Centre.
63,322.18$
3325.100 Lot 1, Plan 6496, DL 2999 and 3068, KLD, located at 260 - 4th Avenue; owned by the Kimberley Health Centre Society; occupied by the Interior Health Authority; commonly known as the IH Urgent Care Clinic.
14,724.60$
3326.000 To the extent of Four Percent (4%) of the land and Thirty Nine Percent (39%) of the improvements, DL 2999, KLD, unsubdivided portion, located at 306 - 3rd Avenue, owned by Cominco Ltd.; occupied by the Sullivan Mine and Railway Historical Society.
331.59$
3900.000 To the extent of Two Percent (2%) of the land and Sixteen Percent (16%) of the improvements, DL 2999, KLD, except Plan 1673, 1907, 2131, 2359, 3043, 3094, 4043, 4349, 4368, 5128, 6496, 6579, 7329, and except Plans 8733, 8932, except Parcel A, owned by Teck Cominco Metals Ltd.; occupied by the City of Kimberley for the City Chlorination Plant and land used by the Sullivan Mine and Railway Historical Society.
328.94$
3902.000 To the extent of Thirteen Percent (13%) of land and One Hundred Percent (100%) of improvements; DL 3069, KLD, except Plans 10140, 14656, 12151 & NEP19217; owned by Teck Cominco Metals Ltd. and occupied by the City of Kimberley for the Peaks to Platzl trail system.
248.36$
3945.000 To the extent of Twenty Six Percent (26%) of the land, DL 4688, KLD, except Plan NEP63978 Tramway FR MC except Plan 12151 A, owned by Teck Cominco Metals Ltd.; occupied by the Sullivan Mine and Railway Historical Society.
108.73$
3946.000 To the extent of Three Percent (3%) of the land; DL 12525, KLD, except Plan 12151 Pauline FR MC, owned by Teck Cominco Metals Ltd.; occupied by the Sullivan Mine and Railway Historical Society.
60.75$
3948.000 To the extent of Two Percent (2%) of the land; DL 14280, surveyed as Tram Fraction Mineral Claim, owned by Cominco Ltd.; occupied by the Sullivan Mine and Railway Historical Society.
0.02$
4030.000 To the extent of Seventy Five Percent (75%) of land, Lot 6, Block 2, DL 6625, KLD, Plan NEP2468; located at 73 - 101st Avenue, owned by the Kimberley Independent School Society; commonly known as the Kimberley Independent School.
3,399.01$
Page 61
4288.000 Lot 1, Plan 4925, DL 6626, KLD; located at 51 - 103rd Avenue, owned by the City of Kimberley; occupied by the Kimberley Air Cadets Squadron.
2,438.29$
5557.000 Lots 1-4, Block 51, Plan 733A, DL 2378, KLD; located at 660 - 306th Street, owned by Scout Properties (BC/Yukon) Ltd.; occupied by the Kimberley Scouts.
2,747.28$
5641.250 To the extent of reducing Class 8 land to a fixed assessment value of $698,644; Lot 1, District Lots 2378,2379,3064, 7031, KLD Plan NEP 21462, located at 415 - 302nd Avenue, commonly known as the Kimberley Golf Club.
13,996.73$
6008.000 DL 6400, KLD, Except Plan RW 75, 15082, NEP59628, located at St. Mary Lake Road, owned by Scout Properties (BC/Yukon) Ltd.; occupied by the Kimberley Scouts; commonly known as Camp Stone.
9,855.79$
6092.005 All those parcels or tract of land being the surface of mineral claim lots 2993, 5632, 13800, 13810, 13811, 13812, 13813, 13814, 13815, 13818, 13819, 13820, 13821, 13822, 13823, 13824, 13825, 13949, 13974, 13975 and 14282. One Hundred Percent (100%) of land owned by the Crown and occupied by the Kimberley Nordic Club for cross country skiing, hiking and mountain biking.
14,589.70$
6096.000 To the extent of Twenty Six Percent (26%) of land and One Hundred Percent (100%) of improvements; DL 2371, KLD, Within 13796 (EAU MC), except Plans 12151, 04656 & NEP19217; owned by Teck Cominco Metals Ltd.; occupied by the City of Kimberley for the Peaks to Platzl trail system.
748.73$
6139.065 Lot B, Plan NEP72294, DL 2377, 4045, 6072, KLD and DL 10368, located at 400 - 315th Avenue, owned by the City of Kimberley, leased by Bootleg Gap Golf Society, commonly known as Bootleg Gap Golf.
73,635.88$
6141.000 Lot 1, Plan 12151, DL 2371, KLD, except Plan 12327, 12369, 12445, 13442, 13511, 13797, 18846, NEP21863, NEP23533 & DL's 2999, 3069 & MC Lots 4688, 12525, 13796, 13797, 13808; One Hundred Percent (100%) of the land and improvements owned by the City of Kimberley and occupied by the Kimberley Nordic Club.
12,272.38$
7028.000 To the extent of Ten Percent (10%) of land, DL 6080, KLD, owned by Teck Cominco Metals Ltd.; occupied by the Sullivan Mine and Railway Historical Society.
79.18$
8011.000 To the extent of One Percent (1%) of the land and Two Percent (2%) of the improvements, DL 12945, KLD, except Plan 5363, NEP20426 and NEP60401, Fertilizer, located at 400 - 312th Avenue, owned by Teck Cominco Metals Ltd.; occupied by the City of Kimberley Chlorination Plant.
527.26$
246,135.80$ TOTAL MUNICIPAL PROPERTY TAXES EXEMPTED
Page 62
City of KimberleyConsolidated Financial Statements
For the year endedDecember 31, 2014
Contents
Management's Responsibility for Financial Reporting 2
Independent Auditor's Report 3
Consolidated Financial StatementsConsolidated Statement of Financial Position 4Consolidated Statement of Operations 5Consolidated Statement of Changes in Net Debt 6Consolidated Statement of Cash Flows 7Summary of Significant Accounting Policies 8-10Notes to Consolidated Financial Statements 11-24
Page 63
Page 64
Page 65
Page 66
City of KimberleyConsolidated Statement of Operations
For the year ended December 31 2014 2014 2013Budget Actual Actual
(Note 19)Revenue
Net taxes for municipal purposes (Note 13) $ 9,820,781 $ 9,824,040 $ 9,440,764Provincial grants 2,435,986 455,068 497,710Federal grants 65,233 69,627 22,850Regional and other grants 1,139,824 1,306,655 194,673Donations (Note 18) 2,297,975 1,865,736 15,470Interest income 73,600 69,222 70,031MFA surplus - 3,678 132,101Utility user fees 2,961,828 3,013,350 2,927,391Other user fees and miscellaneous 4,026,182 4,167,223 4,216,207Sale of assets - 4,284 125,011Gain (loss) on disposal of assets - 128,360 (38,204)
22,821,409 20,907,243 17,604,004
Expenses (Note 14)General government services 2,306,330 2,254,296 1,910,723Protective services 2,273,279 2,161,235 1,936,691Transportation and civic works 4,399,854 4,239,148 4,139,832Water, sewer and solid waste services 2,974,230 2,821,347 2,846,789Public health and welfare 33,864 41,564 25,011Economic development 589,244 619,228 626,928Recreation and cultural services 3,774,976 3,616,859 3,667,918Community development 768,078 833,982 771,553Public library 220,600 277,366 268,760Golf course 1,521,180 1,446,915 1,520,204Health centre 240,100 296,743 348,739
Total expenses 19,101,735 18,608,683 18,063,148
Annual surplus (deficit) 3,719,674 2,298,560 (459,144)
Accumulated surplus, beginning of year 79,957,494 79,957,494 80,416,638
Accumulated surplus, end of year $ 83,677,168 $ 82,256,054 $ 79,957,494
The accompanying summary of significant accounting policies and notes are an integral part of these financial statements.5Page 67
City of Kimberley Consolidated Statement of Changes in Net Debt
For the year ended December 31 2014 2014 2013Budget Actual Actual
(Note 19)
Annual surplus (deficit) $ 3,719,674 $ 2,298,560 $ (459,144)
Acquisition of tangible capital assets (12,395,737) (7,668,724) (3,181,345)Amortization of tangible capital assets 3,277,500 3,719,730 3,684,594(Gain) loss on disposal of tangible capital assets - (128,360) 38,204Proceeds on sale of tangible capital assets - 437,293 13,624Net (use) consumption of prepaid expenses and
inventory of supplies - (44,550) 23,149
Change in financial assets (debt) (5,398,563) (1,386,051) 119,082
Net debt, beginning of year (6,349,630) (6,349,630) (6,468,712)
Net debt, end of year $ (11,748,193) $ (7,735,681) $ (6,349,630)
The accompanying summary of significant accounting policies and notes are an integral part of these financial statements.6Page 68
City of KimberleyConsolidated Statement of Cash Flows
For the year ended December 31 2014 2013
Operating activitiesExcess (deficiency) of revenues over expenditures $ 2,298,560 $ (459,144)Add (deduct) items not affecting cash:
Sick leave accrual (13,796) (13,460)Amortization expense 3,719,730 3,684,594Loss on sale of capital assets (128,360) 38,204MFA actuarial adjustment (95,004) (81,254)Contributed assets (Note 18) (806,273) -
Change in non-cash items:Accounts receivable (583,350) 617,776Prepaid expenses (29,912) 23,627Accounts payable and accruals 283,455 (328,759)Inventory held for resale (14,638) (249,179)Inventory of supplies 141,953 (478)Deferred revenue (576,847) 101,263
4,195,518 3,333,190
Investing activitiesChange in investments 14,862 12,916
Capital activitiesPurchase of capital assets (6,532,959) (2,700,216)Proceeds on sale of assets 437,290 13,624
(6,080,807) (2,673,676)
Financing activitiesIssuance of debt 2,320,696 526,531Repayment of debt, lease obligations and demand loan (840,197) (911,270)
1,480,499 (384,739)
Increase (decrease) in cash during year (404,790) 274,775
Cash and temporary investments, beginning of year 5,647,159 5,372,384
Cash and temporary investments, end of year $ 5,242,369 $ 5,647,159
Supplementary Cash Flow Information:Interest paid $ (365,231) $ (377,594)Interest received $ 69,222 $ 69,285
The accompanying summary of significant accounting policies and notes are an integral part of these financial statements.7Page 69
City of KimberleySummary of Significant Accounting Policies
December 31, 2014
Basis of Presentation The consolidated financial statements of the City of Kimberley("the City”) are the representations of management and areprepared in accordance with Canadian generally acceptedaccounting policies for governments using guidelines issued bythe Public Sector Accounting Board (“PSAB”) of the CanadianInstitute of Chartered Accountants.
Reporting Entity and Principles of Financial Reporting The City of Kimberley reporting entity includes the City of
Kimberley government and all related entities which areaccountable for the administration of their financial affairs andresources to the City and are either owned or controlled by theCity.
The financial statements reflect the consolidated assets, liabilities,revenues, expenses, changes in net debt, and cash flows of thefollowing organizations accountable to the City of Kimberley:
Kimberley Public LibraryKimberley Community Development Society Bootleg Gap Golf SocietyKimberley Health Centre Society
Administrative expenses are allocated to each function on a directcosts basis where possible, except for certain administration costswhich are charged on an estimated basis. On consolidation allinterfund and interorganizational accounts and transactions havebeen eliminated.
Land Held for Resale Land held for resale is stated at lower of cost and market.
Vacation and Sick Pay Under the terms of the union contract, employees hired prior toJuly 12, 1993 and under the terms of the exempt staff policymanual, employees hired prior to January 27, 1997 and havingreached 55 years of age are entitled to receive payments onretirement or at any age payments upon death. The City hasestimated and accrued this liability. Estimated severance amountsare budgeted on an annual basis.
Inventory Inventory held for consumption is recorded at the lower of costand replace cost and is reported as a non-financial asset.
8Page 70
City of KimberleySummary of Significant Accounting Policies (continued)
December 31, 2014
Tangible Capital Assets Tangible capital assets are reported on the consolidatedstatement of financial position as non-financial assets. Purchasedcapital assets are recorded at cost. Contributed capital assets arerecorded at fair value at the date of contribution. Amortization isrecorded on a straight-line basis over the estimated life of thetangible capital asset commencing in the year following acquisitionas follows:
Land Not amortized
Land improvements 15 to 30 yearsBuildings 20 to 60 yearsEquipment
Technology - IT 5 to 10 yearsMotor vehicles 8 to 15 yearsFurniture and equipment 7 to 20 years
Transportation infrastructure 10 to 75 yearsWater infrastructure 10 to 80 yearsSewer infrastructure 10 to 80 yearsDrainage infrastructure 30 to 40 yearsLibrary book collection 8 years
When a tangible capital asset no longer contributes to the City'sability to provide services, its carrying amount is written down to itsresidual value with no reversals of such write downs insubsequent periods.
Trust Funds Trust funds have been established to hold assets, which are to beadministered as directed by agreement or statute on behalf of thirdparties. Trust funds administered by the City are not reflected inthe Consolidated Statement of Financial Position (Note 15).
Revenue Recognition Revenues are accounted for in the period in which thetransactions or events occurred that gave rise to the revenues andthe amounts to be received can be reasonably estimated andcollection is reasonably assured.
Taxation for municipal purposes is recorded as revenue in theperiod the taxes are levied.
User charges, fees, and other amounts collected for which theCity has an obligation to perform or provide a future service aredeferred until the service is provided.
9Page 71
City of KimberleySummary of Significant Accounting Policies (continued)
December 31, 2014
Revenue Recognition (continued) Contributions or other funding received which has externally
imposed restrictions are initially accounted for as deferredrevenue and then recognized as revenue when used for thespecific purpose.
Contributions received in-kind are recognized as revenue in theperiod received at the fair market value at the time of thecontribution.
Government Transfers Government transfers, which include legislative grants, arerecognized in the financial statements in the period in whichevents giving rise to the transfers occur, providing that thetransfers are authorized, any eligibility criteria have been met, anda reasonable estimate of the amount can be made, except whenand to the extent, the transfer agreement contains stipulations thatcreate a liability in which case the transfers are recognized asrevenue over the period the liability is extinguished.
Pension Expenditures The City participates in a multi-employer deferred benefit pensionplan. The plan is accounted for as a defined contribution plan.
Budget Figures The budget figures presented for comparative purposes are fromthe Five Year Financial Plan Bylaw to be adopted each year.They have been reallocated and adjusted to conform to PSABFinancial Statement Presentation. Subsequent amendments madeby Council to the budget as required by law are not reflected inthese financial statements.
Use of Estimates The consolidated financial statements of the City have beenprepared in accordance with generally accepted accountingprinciples in Canada. The preparation of financial statements inconformity with Canadian generally accepted accountingprinciples requires management to make estimates andassumptions that affect the amounts reported in the financialstatements and accompanying notes. Actual results could differfrom those estimates.
10Page 72
City of KimberleyNotes to Consolidated Financial Statements
December 31, 2014
1. Cash and Temporary Investments
Included in cash and temporary investments is $366,622 (2013 - $877,287) held to fundstatutory reserves of which $63,435 (2013 - $62,751) has been invested in short-termMunicipal Finance Authority (MFA) money market fund. These temporary investments earninterest at various rates ranging from 1.0% to 2.0% per annum.
2. Accounts Receivable2014 2013
Taxes - current $ 639,605 $ 617,654- arrears 476,939 313,058
Federal government 151,980 256,441Province of British Columbia 22,457 109,709Other receivables 824,596 235,365
$ 2,115,577 $ 1,532,227
3. Investments
In 2007 the Kimberley Health Centre received property and related debt from the KimberleyPersonal Care Home Society upon dissolution. The property and related debt wereexchanged with Gardenview Developments Ltd. for shares and shareholder loan receivableon which the Society is currently receiving payments.
2014 2013
Shares, 20% interest, at cost $ 229 $ 229Shareholder loan receivable 98,430 113,292
$ 98,659 $ 113,521
11Page 73
City of KimberleyNotes to Consolidated Financial Statements
December 31, 2014
4. Deposit and Reserve - Municipal Finance Authority
The Municipality issues its debt instruments through the Municipal Finance Authority. As acondition of these borrowings, a portion of the debenture proceeds are withheld by theMunicipal Finance Authority as a debt reserve fund. The Municipality also executes demandnotes in connection with each debenture whereby the Municipality may be required to loancertain amounts to the Municipal Finance Authority. The details of the cash deposits anddemand notes at year end are as follows:
2014 2013
Demand notes $ 254,692 $ 265,826Cash deposits 108,127 108,066
$ 362,819 $ 373,892
5. Accounts Payable and Accrued Liabilities
2014 2013
Federal government $ 245,941 $ 198,170Province of British Columbia 1,251 991Regional and other local governments 1,750 1,876Vacation and accrued benefits payable 499,472 506,586Accrued interest 46,177 50,152Other payables 1,399,554 1,152,916
$ 2,194,145 $ 1,910,691
6. Deferred Revenue
2014 2013
Community Works Fund $ - $ 448,513Prepaid taxes 1,141,301 1,090,050Other 819,451 999,036
$ 1,960,752 $ 2,537,599
12Page 74
City of KimberleyNotes to Consolidated Financial Statements
December 31, 2014
7. Capital Lease Obligation2014 2013
Loader lease, repayable in monthly instalments of $2,977 with interest at approximately prime less 1%, maturing 2019 $ 158,718 $ -
Equipment lease, six monthly payments annually of$3,857 plus taxes,interest at approximately4%, maturing 2018 91,320 -
Grader truck lease, repayable in monthly instalments of $2,986 with interest at approximately prime less 1%, maturing 2018 114,518 150,179
Dump truck lease, repayable in annual instalments of $2,399 with interest at approximately prime less 1%, maturing 2018 113,544 141,768
Initial attack vehicle lease, repayable in monthly instalments of $1,051 with interest atapproximately prime less 1%, maturing 2018 45,517 57,091
John Deere lease, six monthly payments of$6,025 per year with interest at approximately2%, maturing 2016 75,289 111,597
Radio equipment lease, repayable in annual instalments of $14,047 with interest at approximately 2%, maturing 2016 26,037 39,185
Ladder truck lease, repayable in monthlyinstalments of $5,019 with interest at approximately prime less 1%, maturing 2016 602,580 650,249
Water department vehicle lease, repayable in monthly instalments of $710 with interest at approximately prime less 1%, maturing 2015 8,449 16,715
Leases, repaid - 52,043
$ 1,235,972 $ 1,218,827
13Page 75
City of KimberleyNotes to Consolidated Financial Statements
December 31, 2014
7. Capital Lease Obligation (continued)
Future minimum lease obligations required on the lease liability for the next five years are dueas follows:
Minimum Lease Interest TotalPayments
2015 $ 241,597 $ 21,588 $ 263,1852016 741,616 7,625 749,2412017 140,191 3,041 143,2322018 99,682 869 100,5512019 12,886 54 12,940
$ 1,235,972 $ 33,177 $ 1,269,149
8. Term Debt
The City issues debt instruments through the Municipal Finance Authority, pursuant to loansecurity issuing bylaws under the authority of the Community Charter, to finance certaincapital expenditures. Debenture debt principal is disclosed net of sinking fund balancesmanaged by the Municipal Finance Authority.
2014 2013
Debenture DebtDebenture debt is repayable to the British ColumbiaMunicipal Finance Authority. Included in debenture debt is capital borrowing from the British Columbia MunicipalFinance Authority due in four years. Existing debenturesmature in annual amounts to the year 2024 and interest ispayable at rates ranging from 2.10% to 5.10% per annum $ 9,236,452 $ 7,512,119
Term Loan Bank loan, comprised of capital borrowings in accordancewith S.175(1) of the Community Charter. Monthly paymentsof $7,362 including interest at 3.93% 744,488 802,333
Fixed rate term loan, secured by a general securityagreement and a first charge on the lands andimprovements at Bootleg Gap Golf, repayable $1,547monthly including interest at 3.93%, maturing March 2017 39,852 -
Bank loan, repaid - 8,500
$ 10,020,792 $ 8,322,952
14Page 76
City of KimberleyNotes to Consolidated Financial Statements
December 31, 2014
8. Term Debt (continued)
(a) Future minimum principal payments on the debenture debt and term loans for the nextfive years and thereafter are due as follows:
General Sewer Water Total
2015 $ 6,038,474 $ 27,923 $ 135,500 $ 6,201,8972016 416,647 29,235 35,949 481,8312017 418,114 30,609 37,691 486,4142018 310,006 32,048 39,518 381,5722019 320,191 33,554 41,433 395,1782020 and thereafter 1,948,709 50,034 75,157 2,073,900
$ 9,452,141 $ 203,403 $ 365,248 $10,020,792
(b) Future interest payments on the debenture debt and term loans for the next five yearsand thereafter are as follows:
General Sewer Water Total
2015 $ 304,258 $ 14,768 $ 19,321 $ 338,3472016 201,018 14,768 18,233 234,0192017 192,978 14,768 18,233 225,9792018 159,295 14,768 18,233 192,2962019 151,403 14,768 18,233 184,4042020 and thereafter 636,049 20,715 30,891 687,655
$ 1,645,001 $ 94,555 $ 123,144 $ 1,862,700
15Page 77
City
of K
imbe
rley
Not
es to
Con
solid
ated
Fin
anci
al S
tate
men
ts
Dec
embe
r 31,
201
4
9.Ta
ngib
le C
apita
l Ass
ets
Dec
embe
r 31,
201
4La
nd a
nd L
and
Impr
ovem
ents
Bui
ldin
gsE
quip
men
tTr
ansp
orta
tion
Sys
tem
sW
ater
sys
tem
sS
ewer
Sys
tem
sD
rain
age
Sys
tem
sLi
brar
y B
ook
Col
lect
ion
Wor
k in
Pro
gres
sTo
tal
Cos
t, be
ginn
ing
of y
ear
$30
,848
,002
$29
,275
,882
$10
,917
,750
$36
,682
,168
$15
,594
,749
$7,
461,
516
$4,
554,
636
$29
4,06
7$
4,24
4,94
7$
139,
873,
717
Add
ition
s32
6,70
347
,832
580,
146
262,
931
44,7
2270
,807
-37
,802
6,29
7,78
17,
668,
724
Dis
posa
ls(2
05,7
70)
(3,0
01)
(290
,967
)(3
73,6
45)
(7,7
84)
(4,2
93)
(676
)(2
7,99
1)(4
,850
)(9
18,9
77)
Rec
lass
ifica
tion
of w
ork
inpr
ogre
ss-
1,25
5,68
744
,919
539,
140
85,5
6620
7,23
858
,307
-(2
,190
,857
)-
Cos
t, en
d of
year
30,9
68,9
3530
,576
,400
11,2
51,8
4837
,110
,594
15,7
17,2
537,
735,
268
4,61
2,26
730
3,87
88,
347,
021
146,
623,
464
Acc
umul
ated
amor
tizat
ion,
begi
nnin
g of
year
4,21
6,50
99,
694,
017
6,92
7,42
321
,478
,797
5,83
4,84
44,
066,
518
1,94
4,87
316
0,45
9-
54,3
23,4
40
Am
ortiz
atio
n38
2,77
394
3,16
263
1,10
61,
176,
537
306,
124
138,
330
103,
713
37,9
85-
3,71
9,73
0
Dis
posa
ls(5
,071
)(2
,701
)(2
59,7
40)
(301
,788
)(7
,784
)(4
,293
)(6
76)
(27,
991)
-(6
10,0
44)
Acc
umul
ated
amor
tizat
ion,
end
of y
ear
4,59
4,21
110
,634
,478
7,29
8,78
922
,353
,546
6,13
3,18
44,
200,
555
2,04
7,91
017
0,45
3-
57,4
33,1
26
Net
car
ryin
gam
ount
, en
d of
yea
r$
26,3
74,7
24$
19,9
41,9
22$
3,95
3,05
9$
14,7
57,0
48$
9,58
4,06
9$
3,53
4,71
3$
2,56
4,35
7$
133,
425
$8,
347,
021
$89
,190
,338
Incl
uded
in e
quip
men
t are
ass
ets
unde
r cap
ital l
ease
at c
ost o
f $3,
328,
608
and
accu
mul
ated
am
ortiz
atio
n of
$1,
444,
074.
Am
ortiz
atio
n ex
pens
e fo
r the
yea
r was
$27
0,51
0 fo
r lea
sed
asse
ts.
16
Page 78
City
of K
imbe
rley
Not
es to
Con
solid
ated
Fin
anci
al S
tate
men
ts
Dec
embe
r 31,
201
4
9.
Tang
ible
Cap
ital A
sset
s (c
ontin
ued)
Dec
embe
r 31,
201
3La
nd a
nd L
and
Impr
ovem
ents
Bui
ldin
gsE
quip
men
tTr
ansp
orta
tion
Sys
tem
sW
ater
Sys
tem
sS
ewer
Sys
tem
sD
rain
age
syst
ems
Libr
ary
Boo
kC
olle
ctio
nW
ork
inP
rogr
ess
Tota
l
Cos
t, be
ginn
ing
of y
ear
$30
,633
,808
$28
,999
,936
$10
,403
,488
$36
,255
,639
$15
,546
,898
$7,
400,
135
$4,
512,
601
$28
4,83
3$
3,26
0,78
8$
137,
298,
126
Add
ition
s21
9,41
827
5,94
660
6,66
273
1,86
259
,700
61,3
8142
,035
38,7
861,
145,
555
3,18
1,34
5
Dis
posa
ls(5
,224
)-
(131
,490
)(4
27,6
39)
(11,
849)
--
(29,
552)
-(6
05,7
54)
Rec
lass
ifica
tion
of w
ork
inpr
ogre
ss-
-39
,090
122,
306
--
--
(161
,396
)-
Cos
t, en
d of
year
30,8
48,0
0229
,275
,882
10,9
17,7
5036
,682
,168
15,5
94,7
497,
461,
516
4,55
4,63
629
4,06
74,
244,
947
139,
873,
717
Acc
umul
ated
amor
tizat
ion,
begi
nnin
g of
year
3,83
8,70
38,
813,
292
6,39
6,76
820
,665
,946
5,54
5,51
83,
937,
244
1,84
2,04
815
3,25
3-
51,1
92,7
72
Am
ortiz
atio
n38
3,03
088
0,72
564
8,17
21,
204,
949
298,
861
129,
274
102,
825
36,7
58-
3,68
4,59
4
Dis
posa
ls(5
,224
)-
(117
,517
)(3
92,0
98)
(9,5
35)
--
(29,
552)
-(5
53,9
26)
Acc
umul
ated
amor
tizat
ion,
end
of y
ear
4,21
6,50
99,
694,
017
6,92
7,42
321
,478
,797
5,83
4,84
44,
066,
518
1,94
4,87
316
0,45
9-
54,3
23,4
40
Net
car
ryin
gam
ount
, en
d of
yea
r$
26,6
31,4
93$
19,5
81,8
65$
3,99
0,32
7$
15,2
03,3
71$
9,75
9,90
5$
3,39
4,99
8$
2,60
9,76
3$
133,
608
$4,
244,
947
$85
,550
,277
Incl
uded
in e
quip
men
t are
ass
ets
unde
r cap
ital l
ease
at c
ost o
f $2,
837,
628
and
accu
mul
ated
am
ortiz
atio
n of
$1,
159,
435.
Am
ortiz
atio
n ex
pens
e fo
r the
yea
r was
$22
0,76
4 fo
r lea
sed
asse
ts.
17
Page 79
City of KimberleyNotes to Consolidated Financial Statements
December 31, 2014
10. Accumulated Surplus2014 2013
Operating and capital fund balance $ 1,005,418 $ 1,660,446Restricted surplus (Note 11) 2,571,871 1,557,995Equity in physical assets (Note 12) 78,678,765 76,739,053
$ 82,256,054 $ 79,957,494
11. Restricted Surplus2014 2013
Statutory ReservesKimberley reserve $ 253,043 $ 268,737
Reserves for Future ExpendituresColumbarium future expansion 35,471 29,471Memorial book expansion 1,900 1,700General infrastructure 289,677 88,178Downtown parking 9,727 9,727Garbage truck purchase 160,123 145,874Fire training centre training 237,712 193,751Paralympic alpine equipment 5,128 5,128Marysville rink improvement 5,974 27,480Civic Centre rink improvement 12,111 5,603Resort tax 72,035 57,476RCMP contract reserve 170,000 209,200Pollution control centre capital - 13,075Offsite Servicing - 204,261GST capital reserve - general 149,857 117,460GST capital reserve - sewer 23,036 38,937GST capital reserve - water 52,158 73,187Carbon tax project reserve 101,475 68,750Rails to trails maintenance reserve 15,000 -Extreme weather reserve 40,438 -Operating capital reserve 250,666 -Non-capital work in progress reserve 48,432 -Sewer operating capital reserve 198,309 -Sewer non-capital work in progress reserve 24,478 -Water operating capital reserve 263,060 -Water non-capital work in progress reserve 52,243 -Community works reserve 99,818 -
2,318,828 1,289,258
$ 2,571,871 $ 1,557,995
18Page 80
City of KimberleyNotes to Consolidated Financial Statements
December 31, 2014
11. Restricted Surplus (continued)
The reserves for future expenditures represent amounts that have been identified foranticipated future expenditures. These funds are generally set aside following a resolution bycouncil although this is not required. The funds are not governed by bylaws and are notexternally restricted in any way.
12. Equity in Physical Assets2014 2013
Balance, beginning of year $ 76,739,053 $ 77,308,789
Capital asset additions 7,668,724 3,181,345Capital asset disposals net of accumulated amortization (308,933) (51,828)Amortization (3,719,730) (3,684,594)New debt issued (2,502,432) (846,302)Actuarial adjustments 95,004 81,254Repayment of debt and lease obligations 692,441 749,911Change in inventory 14,638 478
1,939,712 (569,736)
Balance, end of year $ 78,678,765 $ 76,739,053
13. Taxation
Taxation revenue is comprised of:
2014 2013
Total levies and special assessments $ 13,339,450 $ 13,003,676
Transfers to other governmentsRegional District of East Kootenay 774,367 792,128School District 2,508,284 2,532,772Regional Hospital District 166,177 170,941BC Assessment Authority 66,376 66,862Municipal Finance Authority 206 209
3,515,410 3,562,912
General municipal purposes $ 9,824,040 $ 9,440,764
19Page 81
City of KimberleyNotes to Consolidated Financial Statements
December 31, 2014
14. Expenses by Object2014 2013
Salaries, wages and benefits $ 8,118,830 $ 8,034,369Goods and services 4,757,342 4,537,068Grants to organizations 252,983 263,975Interest on debt 365,341 373,056Utility costs 796,035 740,579Insurance costs 211,716 210,868Land sale costs 188,566 26,271Administration 198,140 192,368Amortization 3,719,730 3,684,594
$ 18,608,683 $ 18,063,148
15. Trust Funds
The City of Kimberley holds funds in trust for specific uses. The Kimberley RecreationalCharitable Trust Fund is funded by specific land sales within the Kimberley Resort Core Areaand monies in this fund must be used on recreational assets in Kimberley. The CemeteryCare Fund is funded through a portion of Cemetery revenues and can only be used on themaintenance and upkeep of Kimberley’s Cemeteries. The assets and offsetting liabilities arenot reflected in the City's financial statements.
2014 2013
Kimberley Recreational Charitable Trust $ 778 $ 642Cemetery Care Fund 53,089 53,815
$ 53,867 $ 54,457
16. Pension Liability
The City of Kimberley and its employees contribute to the Municipal Pension Plan (the Plan),a jointly-trusteed pension plan. The Board of Trustees, representing plan members andemployers, is responsible for overseeing the management of the Plan, including investment ofthe assets and administration of benefits. The Plan is a multi-employer contributory pensionplan. Basic pension benefits provided are defined. The plan has about 182,000 activemembers and approximately 75,000 retired members. Active members include approximately36,000 contributors from local government.
20Page 82
City of KimberleyNotes to Consolidated Financial Statements
December 31, 2014
16. Pension Liability (continued)
The most recent valuation as at December 31, 2012, indicated a $1,370 million funding deficitfor basic pension benefits. The next valuation will be as at December 31, 2015 with resultsavailable in 2016. Employers participating in the Plan record their pension expense as theamount of employer contributions made during the fiscal year (defined contribution pensionplan accounting). This is because the Plan records accrued liabilities and accrued assets forthe Plan in aggregate with the result that there is no consistent and reliable basis for allocatingthe obligation, assets and cost to the individual employers participating in the Plan. The City ofKimberley paid $447,479 (2013 - $431,567) for employer contributions, while employeescontributed $384,115 (2013 - $365,845) to the Plan in fiscal 2014.
17. Commitments and Contingencies
On December 9, 2014 the City entered into a lease agreement with Interior Health Authority.The agreement specifies that offices and other premises are to be leased to Interior HealthAuthority for the purpose of conducting the business of providing primary health care or otherrelated services. The agreement is administered and accounted for through the KimberleyHealth Centre Society. The term of the agreement is 5 years.
There are potential lawsuits pending in which the City is involved. It is considered that thepotential claims against the City resulting from such litigation and not covered by insurancewould not materially affect the consolidated financial statements of the City. These amounts, ifany, will be expensed in future years when the claims are settled.
18. Contributed Assets
Included in donation revenue for the year are contributions in kind to the City of Kimberley forSunmine expenses with an aggregate fair market value of $806,272 at the time of transfer.
21Page 83
City of KimberleyNotes to Consolidated Financial Statements
December 31, 2014
19. Budget
The Financial Plan (Budget) adopted by Council on May 12, 2014 was not prepared on abasis consistent with that used to report actual results (Public Sector Accounting Standards).The budget was prepared on a modified accrual basis while Public Sector AccountingStandards now require a full accrual basis. The budget figures anticipated use of surplusesaccumulated in previous years to reduce current year expenditures in excess of current yearrevenues to $nil. In addition, the budget expensed all tangible capital expenditures rather thanincluding amortization expense. As a result the budget figures presented in the statements ofoperations and change in net financial assets (debt) represent the Financial Plan adopted byCouncil on May 12, 2014 with adjustments as follows:
2014
Budgeted surplus for the year for the City of Kimberley non-consolidated $ -
AddCapital expenditures 12,395,737Debt repayment 776,242Net budgeted transfers from
accumulated surplus to reserves 567,775
Net budgeted surplus from consolidated societies before amortization 219,496
LessAmortization (3,277,500)Net budgeted transfers from accumulated surplus (1,255,752)Budgeted transfers to
accumulated surplus from reserves (2,329,699)Budgeted new debt issuance for capital projects (3,376,625)
$ 3,719,674
22Page 84
City of KimberleyNotes to Consolidated Financial Statements
December 31, 2014
20. Segmented Information
The City of Kimberley provides a wide range of services to the community. For reportingpurposes, management has identified the following services and activities as distinctsegments:
The General Government segment refers to the administration of the Municipality andincludes financial activities relating to City Council, Administration, Planning, and City Hall.
The Protective Services segment addresses activities carried out by the Municipality to ensuresafety and protection of Kimberley’s citizens/visitors. These activities include fire protection,RCMP, emergency services, bylaw enforcement, building inspection and animal control.
The Transportation and Civic Works segment refers to activities carried out by the publicworks or operations department and includes roadway maintenance, snow and ice control,engineering services, bridges, sidewalks, fire hydrants, lighting and traffic services.
The Public Health and Welfare segment includes cemetery services.
The Economic Development segment refers to activities carried out by the economicdevelopment department including the community projects and committees it supports (ie.accessibility, cultural mapping, tourism, paralympic, 2% hotel and 2% resort tax allocations,etc.)
The Recreation and Cultural Services segment refers to activities that support Kimberley’srecreation and cultural amenities including grants to various community organizations, indoorand outdoor ice arenas, the curling rink, community halls, the Kimberley Aquatic Centre, themuseum and library, programming, parks, playgrounds, skateboard and bike parks and thePlatzl.
The Solid Waste segment refers to the collection of residential garbage and transportation tothe Regional landfill.
The Water Services segment refers to activities related to providing safe drinking water to thecommunity including chlorinization, sampling, distribution, new water infrastructure andinfrastructure maintenance.
The Sewer Services section refers to activities related to the collection and treatment ofwastewater in the community including new sewer infrastructure and infrastructuremaintenance.
The Community Development segment refers to activities of the Kimberley RiversideCampground (City owned), Cominco Gardens (City owned) and Kimberley Vacations.
The Public Library segment refers to the operations of the community library.
The Golf Course segment refers to the operations of the Bootleg Gap golf course.
The Health Centre segment refers to the operations and leasing of the renovated hospitalbuilding.
Management has endeavoured to report revenues and expenses that are directly attributableto each segment. Amounts that cannot be identified as direct revenue or expenses arerecorded as unallocated.
23Page 85
City
of K
imbe
rley
Not
es to
Con
solid
ated
Fin
anci
al S
tate
men
ts
20.
Seg
men
ted
Info
rmat
ion
(con
tinu
ed)
Gen
eral
G
over
nmen
tP
rote
ctiv
e S
ervi
ces
Tran
spor
tatio
n &
Civ
ic W
orks
Pub
lic H
ealth
&
Wel
fare
Eco
nom
ic
Dev
elop
men
t
Rec
reat
ion
&
Cul
tura
l S
ervi
ces
Sun
min
eS
olid
Was
teS
ewer
S
ervi
ces
Wat
er
Ser
vice
sC
omm
unity
D
evel
opm
ent
Pub
lic L
ibra
ryG
olf C
ours
eH
ealth
C
entre
Una
lloca
ted
Fund
sE
limin
atin
g20
14
Con
solid
ated
Rev
enue
Taxa
tion
2,77
1,04
8$
1,
767,
726
$
2,56
0,75
7$
11
,017
$
54
2,66
8$
2,17
0,82
4$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
-
$
9,
824,
040
$
G
rant
s83
8,40
9
62,7
17
78,1
47
-
-
12
,092
402,
939
-
-
20
,000
23
7,15
5
241,
211
-
-
32
2,26
0
(383
,580
)
1,
831,
350
Fe
es a
nd C
harg
es41
6,99
3
178,
740
15
0,66
1
30,0
48
225,
008
56
0,56
8
-
164,
024
1,
109,
045
1,74
0,28
1
72
3,76
7
42,7
94
1,66
2,76
7
25
1,09
3
-
(175
,235
)
7,
080,
554
O
ther
Rev
enue
348,
599
-
(6
6,00
7)
-
20
,080
22
,837
1,82
2,51
9
-
3
1
-
-
-
23
,267
-
2,
171,
299
4,
375,
049
2,00
9,18
3
2,
723,
558
41,0
65
787,
756
2,
766,
321
2,22
5,45
8
16
4,02
4
1,10
9,04
8
1,
760,
282
960,
922
28
4,00
5
1,66
2,76
7
25
1,09
3
345,
527
(5
58,8
15)
20,9
07,2
43
Expe
nses
Wag
es a
nd B
enef
its1,
520,
234
775,
126
1,
407,
918
35,1
09
95,2
61
1,60
9,10
4
-
11
6,32
6
466,
139
56
4,85
4
495,
906
17
7,32
8
780,
140
75
,384
-
-
8,
118,
830
G
oods
and
Ser
vice
s40
9,61
2
1,18
2,08
0
98
7,30
0
5,85
7
67
4,97
1
396,
484
-
31
,794
23
5,07
4
399,
379
39
4,55
9
44,5
52
509,
058
97
,316
-
(4
08,5
15)
4,95
9,52
1
Cos
t of D
ebt (
Inte
rest
)11
0
22,9
04
155,
961
-
-
14
0,38
2
-
-
14,5
63
23,9
43
-
252
6,
930
296
-
-
36
5,34
1
A
mor
tizat
ion
63,6
99
141,
852
1,
447,
063
499
2,
447
1,12
3,88
2
-
15
,450
18
7,04
7
412,
113
-
50
,604
22
5,78
7
49,2
87
-
-
3,71
9,73
0
Oth
er26
0,64
1
39,2
73
240,
906
99
1,39
5
59
9,34
1
-
1,66
0
18
0,92
2
172,
082
20
,152
4,
630
-
74,4
60
-
(150
,300
)
1,
445,
261
2,
254,
296
2,16
1,23
5
4,
239,
148
41,5
64
774,
074
3,
869,
193
-
165,
230
1,
083,
745
1,57
2,37
1
91
0,61
7
277,
366
1,
521,
915
296,
743
-
(5
58,8
15)
18,6
08,6
83
Net
Rev
enue
(Exp
ense
)2,
120,
753
$
(152
,052
)$
(1
,515
,590
)$
(4
99)
$
13
,682
$
(1
,102
,872
)$
2,
225,
458
$
(1,2
06)
$
25,3
03$
187,
911
$
50
,305
$
6,
639
$
140,
852
$
(4
5,65
0)$
345,
527
$
-
$
2,
298,
560
$
Gen
eral
G
over
nmen
tP
rote
ctiv
e S
ervi
ces
Tran
spor
tatio
n &
Civ
ic W
orks
Pub
lic H
ealth
&
Wel
fare
Eco
nom
ic
Dev
elop
men
t
Rec
reat
ion
&
Cul
tura
l S
ervi
ces
Sun
min
eS
olid
Was
teS
ewer
S
ervi
ces
Wat
er
Ser
vice
sC
omm
unity
D
evel
opm
ent
Pub
lic L
ibra
ryG
olf C
ours
eH
ealth
C
entre
Una
lloca
ted
Fund
sE
limin
atin
g20
13
Con
solid
ated
Rev
enue
Taxa
tion
2,45
6,35
9$
1,
491,
014
$
2,59
1,37
9$
1,
237
$
569,
589
$
2,
331,
186
$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
9,44
0,76
4$
Gra
nts
366,
364
13
0,88
8
20,9
30
-
9,
978
269
-
-
10
,000
20
,000
22
0,48
2
239,
855
-
-
61
,964
(3
65,4
97)
715,
233
Fees
and
Cha
rges
484,
296
17
8,39
8
132,
488
23
,275
18
7,23
7
526,
094
-
16
3,08
8
1,06
2,68
1
1,
701,
622
736,
775
32
,761
1,
680,
441
268,
186
-
(1
86,5
85)
6,99
0,75
7
Oth
er R
even
ue27
9,85
9
-
(34,
996)
-
-
70,9
70
-
-
4
(2,3
13)
-
-
-
143,
726
-
45
7,25
0
3,
586,
878
1,80
0,30
0
2,
709,
801
24,5
12
766,
804
2,
928,
519
-
163,
088
1,
072,
685
1,71
9,30
9
95
7,25
7
272,
616
1,
680,
441
268,
186
20
5,69
0
(552
,082
)
17
,604
,004
Expe
nses
Wag
es a
nd B
enef
its1,
451,
159
758,
356
1,
320,
950
21,3
26
162,
143
1,
586,
172
-
107,
170
46
7,44
5
613,
780
48
7,30
2
173,
053
83
2,80
1
52,7
12
-
-
8,03
4,36
9
Goo
ds a
nd S
ervi
ces
280,
278
96
8,73
4
1,00
5,01
6
3,
094
602,
960
33
5,39
8
-
30,1
04
238,
145
41
4,40
2
358,
125
43
,254
48
5,39
1
176,
149
-
(4
03,9
82)
4,53
7,06
8
Cos
t of D
ebt (
Inte
rest
)-
24
,202
14
4,61
1
-
-
152,
644
-
-
15
,394
32
,865
-
14
5
2,85
7
33
8
-
-
373,
056
Am
ortiz
atio
n65
,085
14
8,54
9
1,44
6,69
8
49
9
-
1,06
0,57
9
-
15
,450
17
7,99
1
406,
084
-
47
,721
26
9,15
5
46,7
83
-
-
3,68
4,59
4
Oth
er11
4,20
1
36,8
50
222,
557
92
1,70
0
78
2,34
7
-
1,60
4
17
5,30
7
151,
048
19
,111
4,
587
-
72,7
57
-
(148
,100
)
1,
434,
061
1,
910,
723
1,93
6,69
1
4,
139,
832
25,0
11
766,
803
3,
917,
140
-
154,
328
1,
074,
282
1,61
8,17
9
86
4,53
8
268,
760
1,
590,
204
348,
739
-
(5
52,0
82)
18,0
63,1
48
Net
Rev
enue
(Exp
ense
)1,
676,
155
$
(136
,391
)$
(1
,430
,031
)$
(4
99)
$
1
$
(988
,621
)$
-$
8,76
0$
(1
,597
)$
10
1,13
0$
92,7
19$
3,85
6$
90
,237
$
(8
0,55
3)$
205,
690
$
-
$
(4
59,1
44)
$
For t
he y
ear e
nded
Dec
embe
r 31
24
Page 86
Strategic Community Investment Funds Plan and Progress Report
(1) SCI Funds received or anticipated: Payments under the small community, regional district and traffic fine revenue sharing portions of the Strategic Community Investment Funds (SCI Funds) will be set out separately in the local government’s SCI Funds Agreement.
Strategic Community Investment Funds
Use Date Amount
SC Grants Local Government Services June 27, 2014 $312,032RD Grants Local Government Servcies N/A N/ATRFS Grants Defray the Cost of Local Police Enforcement June 27, 2014 $40, 809
(2) SCI Funds intended use, performance targets and progress made:
Small Community or Regional District Portion of the SCI FundsIntended Use Performance Targets Progress Made in Reporting Period
(by June 30, 2014)Maintain the levels of services to the community
100% of SCI funds are used to support all services pro-vided to the community
100% of the funds received in 2014 were used to help achieve this goal in 2014
Use funding to minimize tax rate increases
Minimize tax rate increases Tax rate increases for 2014 were held to 4% for residential properties and 3% for all other properties. These increases were less than would have been needed without the SCI funds
Traffic Fine Revenue Sharing Portion of the SCI Funds
Intended Use Performance Targets Progress Made in Reporting Period (by June 30, 2014)
Use funding to alleviate increasing Police Enforcement costs
100% of SCI funds are used to support Police Enforcement Costs
100% of the funds received in 2014 were used to alleviate ever increasing Police Enforcement costs
(3) Report date: May 6, 2015 - Reports must be dated by June 30 each year of the SCIF Agreement.
Page 87
SUPPLEMENTARY INFORMATION
NOTICE TO READER:
Management has compiled the following financial information (Exhibits 1 - 8) of the City of Kimberley for the year ended December 31, 2014 for the purposes of additional analysis and are not a required part of the financial statements.
The exhibits have not been audited and therefore readers are cautioned that these statements may not be appropriate for their purposes.
1Page 88
2014 2013
AssetsOperating Fund
Cash and temporary investments 4,082,395$ 4,082,918$
Accounts receivable
Federal Government 144,107 135,806
Province of British Columbia 22,457 109,709
Taxes - current 639,605 617,654
Taxes - arrears 476,939 313,058
Other 745,855 365,888
Due from General Capital Fund 215,310 480,844
Prepaid expenses 335,278 479,791
Inventory of supplies 395,262 390,287
Deposit - Municipal Finance Authority 306,422 303,908
7,363,630 7,279,862
Capital Fund
Land held for resale 23,868 23,868
Capital assets 67,919,106 64,780,993
67,942,974 64,804,861
75,306,604$ 72,084,723$
Liabilities, Reserves, Surplus and EquityOperating Fund
Accounts payable
Federal Government 250,667 190,222
Province of British Columbia 15,933 14,951
Other 1,821,114 1,611,695
Due to Sewer Fund 402,106 634,052
Due to Water Fund 343,504 545,907
Deferred revenue 1,342,383 1,316,230
Reserve - Municipal Finance Authority 306,422 303,908
Reserve for future purchases 1,605,728 959,799
Tax sale surplus - 16,733
Surplus 1,275,775 1,686,366
7,363,630 7,279,862
Capital Fund
Due to General Operating Fund 215,310 480,844
Long term debt
Capital leases 1,060,915 1,079,839
Debenture debt 3,775,425 4,145,931
Bank loan 744,488 810,833
Short term capital borrowing 4,892,375 2,611,531
Equity in capital fund assets 57,254,461 55,675,883
67,942,974 64,804,861
75,306,604$ 72,084,723$
CITY OF KIMBERLEYGeneral FundBalance Sheet
Exhibit 1
(unaudited)
2Page 89
2014 2013
Revenue
Taxation 9,800,394$ 9,418,036$
Tax cancellations - (1,104)
Grants in lieu of taxes 23,646 23,832
Grants 430,331 499,600
Donations 500 -
Interest on investments 59,338 64,048
Fees and service charges
Garbage collection 164,024 163,088
Cemetery 25,260 23,275
Recreation 560,568 526,094
Licences and fees 144,024 146,235
Rents/operating agreements 91,150 100,791
Penalties and interest on taxes 155,256 157,883
Concessions and franchises 108,483 119,484
Other 477,276 458,026
Gain (loss) on asset disposal 127,195 (34,996)
Transfer from trusts and reserves 295,609 67,888
Transfer from general capital equity 2,665,249 2,771,858
15,128,303 14,504,037
Expenditures
Departmental
General government 2,190,365 1,846,473
Protective services 1,983,909 1,760,400
Operation services 2,621,966 2,568,350
Sanitation and waste removal 149,780 138,877
Cemetery 41,065 24,512
Economic development services 768,176 766,803
Recreation and cultural services 2,593,904 2,702,922
Amortization 2,792,444 2,736,862
Debt charges
Principal 577,312 682,856
Interest 321,018 323,076
Capital 535,033 -
Future capital 906,056 905,700
15,481,028 14,456,832
Surplus (deficit) for the year (352,725)$ 47,205$
CITY OF KIMBERLEYGeneral Fund
Operating Fund Revenue and Expenditure
Exhibit 2
(unaudited)
3Page 90
2014 2013
AssetsOperating Fund
Accounts receivable 100,357$ 90,062$
Due from General Operating Fund 343,504 545,907
Inventory of supplies 293,196 300,659
Deposit - Municipal Finance Authority 30,946 44,773
768,004 981,402
Capital Fund
Cash 54 -
Capital assets 13,028,684 12,782,912
13,028,738 12,782,912
13,796,742$ 13,764,313$
Liabilities, Reserves, Surplus and EquityOperating Fund
Deferred revenue 2,707$ -$
Reserve - Municipal Finance Authority 30,946 44,773
Reserve for future purchases 367,461 73,187
Surplus 366,890 863,442
768,004 981,402
Capital Fund
Capital leases 8,449 16,715
Long term debt
Debenture debt 264,036 322,147
Short term capital borrowing 101,212 202,436
Equity in capital fund assets 12,655,042 12,241,614
13,028,738 12,782,912
13,796,742$ 13,764,313$
CITY OF KIMBERLEYWater Fund
Balance Sheet
Exhibit 3
(unaudited)
4Page 91
2014 2013
Revenue
User rates 1,705,320$ 1,664,968$
Connection fees 12,193 14,948
Penalties and interest on user rates 22,768 21,706
Grants 20,000 20,000
Gain (loss) on asset disposal - (2,314)
Transfer from water capital equity 412,110 408,398
2,172,391 2,127,706
Expenditure
Administration, billing and collections 99,070 96,184
Chlorination 145,510 163,438
Transmission and distribution system maintenance 457,693 491,027
Planning 24,132 31,202
Water sampling 43,771 43,222
Pumping and pressure relief 38,381 36,080
Other operating costs 323,743 316,393
Amortization 412,110 406,084
Debt charges
Principal 144,286 144,023
Interest 26,015 32,865
Capital 604,882 211,306
Future capital 347,274 20,147
2,666,866 1,991,971
Surplus (deficit) for the year (494,475)$ 135,736$
CITY OF KIMBERLEYWater Fund
Operating Fund Revenue and Expenditure
Exhibit 4
(unaudited)
5Page 92
2014 2013
AssetsOperating Fund
Accounts receivable 75,239$ 68,142$
Prepaid expenses 4,106 4,106
Due from General Operating Fund 402,106 634,052
Inventory of supplies 56,733 39,608
Deposit - Municipal Finance Authority 25,450 25,211
563,635 771,119
Capital Fund
Cash 359 355
Capital assets 4,659,229 4,330,122
4,659,588 4,330,478
5,223,222$ 5,101,597$
Liabilities, Reserves, Surplus and EquityOperating Fund
Deferred revenue 2,000$ -$
Reserve - Municipal Finance Authority 25,450 25,211
Reserve for future purchases 245,824 256,273
Surplus 290,360 489,635
563,635 771,119
Capital Fund
Capital leases - 10,676
Long term debenture debt 203,405 230,075
Equity in capital fund assets 4,456,183 4,089,727
4,659,588 4,330,478
5,223,222$ 5,101,597$
CITY OF KIMBERLEYSewer Fund
Balance Sheet
Exhibit 5
(unaudited)
6Page 93
2014 2013
Revenue
User rates 1,068,813$ 1,043,318$
Connection fees 25,432 5,250
Penalties and interest on user fees 14,801 -
Other - 100
Transfer from sewer capital equity 187,048 177,992
1,296,093 1,226,660
Expenditure
Administration, billing and collections 99,070 96,184
Collection and disposal system maintenance 279,511 264,687
Sewage treatment plant 294,394 303,652
Other operating costs 207,086 216,374
Amortization 187,048 177,992
Debt charges
Principal 25,856 53,468
Interest 14,805 15,394
Capital 127,519 162,671
Future capital 258,807 37,610
1,494,095 1,328,033
Surplus (deficit) for the year (198,002)$ (101,373)$
CITY OF KIMBERLEYSewer Fund
Operating Fund Revenue and Expenditure
Exhibit 6
(unaudited)
7Page 94
2014 2013
Security
Issuing Term Interest
Bylaw Purpose Remaining Rate
General Fund
Debenture Debt2132 Fire Truck 3 2.10 104,946$ 136,650$
2139 Platzl Revitalization 3 2.10 219,336 285,599
2200 Indoor Pool 11 5.10 1,773,286 1,911,451
2351 Highway 95A 10 4.13 1,677,857 1,812,232
3,775,425 4,145,931
Bank Loan
2232 Ice Resurfacer 0 0.00 - 8,500
2380 Conference Centre 1 3.93 744,488 802,333
744,488 810,833
Temporary Borrowing
Mark Creek Flume 0 Variable 3,092,375 2,611,531
Solar Project 5 Variable 1,800,000 -
4,892,375 2,611,531
Obligations under Capital Lease
Equipment and Machinery (floating) Prime less 1% 1,060,915 1,079,839
10,473,202$ 8,648,134$
CITY OF KIMBERLEYGeneral Fund
Long Term Debt
Exhibit 7
(unaudited)
8Page 95
2014 2013
Security
Issuing Term Interest
Bylaw Purpose Remaining Rate
Water Fund
Debenture Debt2086 Matthew Creek Intake 6 3.15 71,346 81,510
2115 1260 PRV 7 3.05 192,690 215,229
2172 Knighton Woodstave 0 4.86 - 25,408
264,036 322,147
Temporary Borrowing
2396 Mark Creek Power Generation 1 Variable 101,212 202,436
Obligations under Capital Lease
Equipment and Machinery (floating) Prime less 1% 8,449 16,715
Sewer Fund
Debenture Debt
2087 Treatment Plant Upgrade 6 3.15 112,863 128,943
2119 95A Sanitary Sewer 7 3.05 90,541 101,132
203,405 230,075
Obligations Under Capital Lease
Equipment and Machinery (floating) Prime less 1% - 10,676
577,101$ 782,049$
Exhibit 8
(unaudited)
CITY OF KIMBERLEYWater & Sewer Funds
Long Term Debt
9Page 96