china management software - credit suisse

30
DISCLOSURE APPENDIX CONTAINS ANALYST CERTIFICATIONS AND THE STATUS OF NON US ANALYSTS. FOR OTHER IMPORTANT DISCLOSURES, visit www.credit-suisse.com/researchdisclosures or call +1 (877) 291-2683 US Disclosure: Credit Suisse does and seeks to do business with companies covered in its research reports. As a result, investors should be aware that the Firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in making their investment decision. CREDIT SUISSE SECURITIES RESEARCH & ANALYTICS BEYOND INFORMATION ® Client-Driven Solutions, Insights, and Access 10 January 2013 Asia Pacific/China Equity Research Software & Services / Technology China Management Software SECTOR FORECAST Watch the economy; welcome SaaS and socialisation Figure 1: Software sector operating growth correlated with GDP Source: Wind, CEIC, Credit Suisse research It is all about the economy. The China management software industry has been suffering from an economic downturn since late 2011. IT spending of enterprises, especially SMEs and manufacturers, has slowed significantly. However, we believe management software is crucial for China’s economic restructuring, and expect another phase of rapid growth for the sector. As market concentration increases, leading software vendors should benefit. New themes: SaaS and socialisation. We believe SaaS (software as a service) and socialisation will be the keywords of management software for the next five years. In an age of cloud computing and mobile Internet, it is a matter of time before software vendors integrate with Internet service vendors. Salesforce.com set a good example for the Chinese to follow. We prefer Yonyou and Aisino. Yonyou Software’s 3Q12 results were hit by an adverse macroeconomic environment. We believe the fall in its stock price is overdone, and the current level is a good entry point for long-term investors. Also, we believe that Aisino will not only benefit from a tax policy reform, but also increase its presence in the low-end management software sector. We maintain our OUTPERFORM rating on both Yonyou and Aisino, and stay NEUTRAL on YGSoft. Research Analysts Vincent Chan 852 2101 6568 [email protected] Significant contributor Archibald Pei

Upload: others

Post on 25-Dec-2021

1 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: China Management Software - Credit Suisse

DISCLOSURE APPENDIX CONTAINS ANALYST CERTIFICATIONS AND THE STATUS OF NON US ANALYSTS. FOR OTHER IMPORTANT DISCLOSURES, visit www.credit-suisse.com/researchdisclosures or call +1 (877) 291-2683 US Disclosure: Credit Suisse does and seeks to do business with companies covered in its research reports. As a result, investors should be aware that the Firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in making their investment decision.

CREDIT SUISSE SECURITIES RESEARCH & ANALYTICS BEYOND INFORMATION®

Client-Driven Solutions, Insights, and Access

10 January 2013

Asia Pacific/China

Equity Research

Software & Services / Technology

China Management Software SECTOR FORECAST

Watch the economy; welcome SaaS and

socialisation

Figure 1: Software sector operating growth correlated with GDP

Source: Wind, CEIC, Credit Suisse research

■ It is all about the economy. The China management software industry has

been suffering from an economic downturn since late 2011. IT spending of

enterprises, especially SMEs and manufacturers, has slowed significantly.

However, we believe management software is crucial for China’s economic

restructuring, and expect another phase of rapid growth for the sector. As

market concentration increases, leading software vendors should benefit.

■ New themes: SaaS and socialisation. We believe SaaS (software as a

service) and socialisation will be the keywords of management software for

the next five years. In an age of cloud computing and mobile Internet, it is a

matter of time before software vendors integrate with Internet service

vendors. Salesforce.com set a good example for the Chinese to follow.

■ We prefer Yonyou and Aisino. Yonyou Software’s 3Q12 results were hit by

an adverse macroeconomic environment. We believe the fall in its stock

price is overdone, and the current level is a good entry point for long-term

investors. Also, we believe that Aisino will not only benefit from a tax policy

reform, but also increase its presence in the low-end management software

sector. We maintain our OUTPERFORM rating on both Yonyou and Aisino,

and stay NEUTRAL on YGSoft.

Research Analysts

Vincent Chan

852 2101 6568

[email protected]

Significant contributor

Archibald Pei

Page 2: China Management Software - Credit Suisse

10 January 2013

China Management Software 2

Focus charts Figure 2: China management software market trend Figure 3: Management software market share, 2011

Source: CCID Source: CCID

Figure 4: Four kinds of management software vendors Figure 5: SME management software penetration, 2011

Source: Credit Suisse research Source: CCID

Figure 6: China businesses welcome cloud computing Figure 7: Social media is important for management

Source: Accenture Source: IDC

Page 3: China Management Software - Credit Suisse

10 January 2013

China Management Software 3

Watch the economy; welcome SaaS and socialisation The key factor is the economy

In 2012, most management software companies in China suffered from slower growth,

lower profitability and even operating losses. The main reason, in our view, is the

economic downturn. Small and mid-sized enterprises were badly hit, and their IT budgets

were cut. Although our economists believe the economy has bottomed, a strong recovery

is unlikely in the near term. Management software companies must continue to control

cost and preserve cash in such a macroeconomic environment.

Industry landscape: Four types of players

There are four types of players in China’s rapidly growing management software market:

(1) the general ERP (enterprise resource planning) vendors that sell complete suites of

management solutions; (2) the industry solution vendors that compete in only one or a few

specific sectors; (3) the consulting and implementation firms that provide management

software-related services; and (4) the SaaS operators that run online cloud computing

applications for small businesses. We believe services will play a more important role in

the future, as the market matures.

Cloud computing and socialisation are key trends

There are two important trends for management software all over the world—cloud

computing that integrates software with Internet, and socialisation that combines social

media with management systems. Salesforce and Yammer have already set successful

examples in the US, and Yonyou and Kingdee are trying to reproduce the success in

China. We believe cloud computing-based management software will become a multi-

billion RMB market within the next five years.

Market concentration should continue to increase

Management software market concentration is still low in China. Hundreds of small players

have their own sectors, regions or channels to play in. Nonetheless, we expect the market

share of top management software vendors to increase consistently from now on; high-

end clients and cloud computing platforms will make the difference. After this economic

downturn, we will likely see much fewer vendors for management software. Meanwhile,

the profitability of leading vendors will improve significantly, in our view.

Yonyou and Aisino have strong prospects

We cover three China management software vendors: Yonyou, the largest Chinese ERP

vendor with strong presence in several industries; Aisino, an IT giant that makes

proprietary low-end ERP; and YGSoft, a leading electricity industry management solutions

vendor in China. We believe Yonyou—although severely affected by the economic

downturn in 2012—has an impressive strategy for the long term, while Aisino will increase

its presence among small business clients. We maintain our OUTPERFORM rating on

both the stocks. We maintain our NEUTRAL rating on YGSoft.

2012 was a bad year for

management software

vendors because of the

economic downturn.

Uncertainty is still there in

2013

Management software

players include ERP

vendors, industry solution

vendors, consulting firms

and SaaS operators

Cloud computing integrates

software with Internet, while

socialisation combines

social media with

management systems

We expect the market

penetration of management

software in China to rise.

The profitability of top

vendors should also

improve

We maintain our

OUTPERFORM rating on

Yonyou and Aisino for their

long-term strategy and

competitiveness, and stay

NEUTRAL on YGSoft

Page 4: China Management Software - Credit Suisse

10 January 2013

China Management Software 4

Key management software industry players Figure 8: Major management software vendors and services providers in China

Type Company Home country Business description

ERP software

SAP Germany Focused on high-end large-scale ERP projects. In recent years, it has expanded into mid-market

Oracle United States Focused on high-end large-scale ERP projects. It provides hardware and software solutions for most enterprises

Yonyou (Ufida) China Largest Chinese financial management software and low-to-mid-end ERP vendor

Kingdee China Second largest Chinese financial management software and low-to-mid-end ERP vendor

Digiwin China A joint venture of Digital China. Focused on ERP and special solutions for the manufacturing industry

Inspur China Has strong presence in SOEs and conglomerates. However, its market influence has faded in recent years

Industry solution

YGSoft China Largest management software vendor for the electricity industry (power plants and grids) in China

Aisino China Comprehensive IT vendor with financial software, low-end ERP and industry solution offerings

Baosight China Largest management software vendor for steel and non-ferrous metal industry in China

Mesnac China Largest equipment and software vendor for tire, rubber and related chemical industries in China

Mysoft China Focused on management software for property sector

Consulting and implementation

IBM United States Leading consulting and implementation firm for both SAP and Oracle. Strategic partner with Kingdee

Deloitte Switzerland Leading consulting and implementation firm for both SAP and Oracle

Accenture United States Leading consulting and implementation firm for both SAP and Oracle

Capgemini United States Leading consulting and implementation firm for both SAP and Oracle

Digital China China Consulting and implementation firm for Digiwin

Hand China Largest Chinese ERP consulting and implementation firm; cooperates with both SAP and Oracle

SaaS

800App China Largest online CRM vendor in China

XTools China Second largest online CRM vendor in China

Salesforce United States Largest online CRM vendor in the world

Source: Company report, Credit Suisse research

Page 5: China Management Software - Credit Suisse

10 January 2013

China Management Software 5

The key factor is the economy Revenue growth of China’s software industry slowed substantially in 4Q11. Growth

bottomed in 2Q12 and rebounded slightly afterwards. In the first ten months of 2012, the

year-on-year software revenue growth was 25.8% compared with 32.9% in the same

period the previous year. It is obvious that the whole industry was badly hit by the

economic downturn, and management software was not immune.

Figure 9: Software industry revenue growth in China, YoY

Source: Ministry of Industry and Information Technology

The software industry is positively correlated with GDP

Although usually considered “non-cyclical”, the software industry in China is highly

correlated with the macroeconomy. In the past economic cycle, software revenue growth

started to slow in 4Q08 and bottomed out in 3Q09; the industry then maintained its

momentum into 2010. We believe management software is even more closely related to

the economy since it is largely a discretionary software product.

We have conducted a quantitative analysis to discover the relationship between the

macroeconomy and the software sector. To our surprise, from 1Q 2003 to 3Q 2012, the

correlation between GDP growth and A-share listed software sector’s operating profit

growth (quarterly, year-on-year for both) was a positive 0.40 while the statistical

confidence was very high—there is 95% probability that the correlation truly exists.

Moreover, if we limit the data set to “recession periods”, i.e., when real GDP growth was

lower than 9.5%, the correlation was even higher, at 0.59; the statistic confidence was

97%. This result indicates that during recession periods, the relationship between the

macroeconomy and the software sector will be even higher. According to our analysis, the

software industry is by no means a “non-cyclical” or “counter-cyclical” sector; in terms of

profitability, it is a cyclical sector.

The fate of the software

industry, like that of any

other industry in China, is

determined by the

macroeconomy

Our analysis shows that the

software sector’s operating

profit growth is positively

correlated with GDP growth

Page 6: China Management Software - Credit Suisse

10 January 2013

China Management Software 6

Figure 10: Statistic regression—real GDP growth vs software sector’s operating profit growth

Source: Wind, CEIC, Credit Suisse research

In the past economic downturn (2008-09), A-share listed software companies suffered,

with their operating profit dropping for four consecutive quarters (1Q08 to 4Q08). However,

the sector strongly recovered in late 2009 when the economy accelerated; from 4Q09 to

3Q10, the software sector’s operating profit growth exceeded 100% for four consecutive

quarters.

Although history does not necessarily repeat itself, it is an example that when the

economy recovers from a bottom, software sector profitability may recover much more

strongly. The reason, in our view, is that a majority of the software companies’ cost and

expenses are employee compensations which are mostly fixed. As a result, the volatility of

the software sector’s profit is generally higher than economic growth. This theory has been

supported in the previous economic cycle, and we believe it is true for now too.

Figure 11: Software sector’s operating profit growth correlated with real GDP

Source: Wind, CEIC, Credit Suisse research

Page 7: China Management Software - Credit Suisse

10 January 2013

China Management Software 7

SMEs’ IT spending has become rather weak

Since the beginning of 2012, we have conducted a number of channel checks with ERP

vendors, industry solutions providers and implementers. We conclude that despite such an

economic downturn, management software demand from high-end enterprises and

government clients is still strong (although payment collections may have slowed);

however, demand from SMEs has decreased significantly.

Indeed, SMEs have many options for management software. Instead of an ERP package

that costs Rmb200,000, they can choose entry-level products for only Rmb5,000 or

Rmb10,000. They may also delay the upgrading process and stop paying after-sales-

service fees. Meanwhile, large-scale enterprises are inflexible—once their ERP system is

established, regular expansion and day-to-day maintenance are inevitable.

It seems that SMEs had already planned on slowing their IT spending early in the year. In

a survey conducted by the consulting firm CCID in 4Q11, 42% of SMEs in China had

indicated that they would either cut or maintain the same level of IT spend in 2012; 35%

had said that they would increase spending by less than 20% year-on-year; and only 23%

had planned to increase their IT spend by more than 20%.

Figure 12: In 4Q11, only 23% of SMEs in China had said they would raise their IT spend

by more than 20% YoY; 42% said they would either cut or maintain at the same level

Source: CCID

We do not expect SME IT spending to rebound meaningfully before the economy bottoms.

Our macro economists are expecting a stabilisation rather than a strong recovery for the

Chinese economy in early 2013. The SMEs know it is a crucial time for their business

existence, and will not risk investing heavily on management software now.

However, in the long run, the SME management software market still has significant

potential. As of 2011, the most widely used management software by SMEs is financial

management, followed by office automation (OA). The market penetrations of CRM (client

relationship management), BPM (business process management) and overall ERP were

around 30%. Management software performance was also lacklustre—56% SMEs were

satisfied with the performance of their financial management system, while only around

20% were satisified with the performance of PLM (product lifecycle management), CRM

and manufacturing systems.

Yonyou and Kingdee have been leading the SME market for almost a decade. Aisino is

the only major software company that has entered the low-end management software

market during this period. We believe Aisino will soon become another market leader due

to its distribution channel and brand recognition.

Weakness of SME IT

spending partially explains

why management software

vendors suffer

Page 8: China Management Software - Credit Suisse

10 January 2013

China Management Software 8

Figure 13: Management software penetration in SMEs Figure 14: Management software performance in SMEs

Source: CCID Source: CCID

Manufacturing no longer an engine of management

software spending growth

Historically, the manufacturing industry has provided the biggest push for growth of

management software all over the world. The definition of “ERP” emerged from the

practice of manufacturing enterprises first. In China, most of the early-stage ERP projects

were conducted for manufacturing enterprises.

However, after years of rapid growth, demand for management software in the

manufacturing industry has decelerated, partially because market penetration there is

high. The unfavourable economic environment has also limited manufacturing enterprises’

IT budgets. From 2006 to 2008, manufacturing IT spending growth dropped from 20% to

11%; and from 2010 to 2012, it dropped again from 21% to 15%. It is obvious, in our view,

that manufacturing IT spending is elastic to the economy.

Figure 15: Manufacturing industry IT spending slowed in 2011 and 2012

Source: CCW Research

Growth engine of

management software shifts

from manufacturing to

service industries

Page 9: China Management Software - Credit Suisse

10 January 2013

China Management Software 9

Figure 16: IT spending CAGR by industry, 2012E-16E

Source: IDC estimates

Meanwhile, service industries such as banking, insurance and healthcare have become

new growth engines for the management software industry. According to IDC estimates,

the banking industry will see the most rapid IT spending growth in the next five years,

followed by healthcare, electricity, insurance and government sectors. In developed

countries, service industries have already replaced manufacturing as the centre of

management software spending. We expect a similar process will happen in China, as the

country is shifting its economic focus to service and consumption.

Service industries used to be considered “non-traditional” by mainstream management

software vendors. There were hundreds of “industry-tailored” solutions vendors, most of

whom generally covered only one specific sector. But in recent years, mainstream vendors

(the “big four”, i.e., SAP, Oracle, Yonyou and Kingdee) have been campaigning heavily in

major service industries. For example, Yonyou and Kingdee have invested heavily in

healthcare, logistic and automobile dealing industries; Yonyou has also entered finance

and government sectors.

We believe in the next five years, most competition in the China management software

market will happen in finance, healthcare, logistic, retail and government sectors. In order

to find the winners, investors should focus on the companies’ ability to build and enhance

their presence in such sectors.

What if an economic recovery takes place?

We all hope for an economic recovery which will benefit the whole industry. However, if an

economic recovery really does come, which management software company will benefit

the most? How do we tell the winners from the losers in different economic environments?

We will analyse it case by case.

Yonyou: The company did not terminate many employees in 2012, and kept investing

heavily on R&D and marketing. Although it has tightened expense control since 3Q12, the

company is still more aggressive in business expansion than most domestic peers. A

strong, early recovery will benefit Yonyou, but a sluggish recovery will hurt it further.

Kingdee: The company started contraction in 2H11 and has cut 30% of headcount since

then. It has also decreased marketing activities in the high-end segment. This is the best

strategy for a long winter, but if the economy rebounds sharply, arch-rival Yonyou should

gain market share.

If the economy recovers,

Yonyou will likely benefit the

most

Page 10: China Management Software - Credit Suisse

10 January 2013

China Management Software 10

Aisino: The company’s management software mainly covers SMEs. If an economic

recovery benefits SMEs, it will benefit the company and vice-versa. However, since most

of the company’s profit comes from tax control system business, it is the tax reform rather

than the macro economy that will determine its fate.

YGSoft: The company depends solely on the electricity industry, a highly concentrated

and tightly regulated one. Its financial performance depends on electricity IT spending,

which depends on the State Council’s industry policy. The macroeconomy plays only a

small role in the company’s business.

Page 11: China Management Software - Credit Suisse

10 January 2013

China Management Software 11

Industry landscape: Four types of players Management software has become a multi-billion RMB market in China. Although revenue

growth has decreased from 25% to 17% in recent years, the market is still in a developing

stage. After two decades of competition, the industry has almost stabilised, and there are

only a handful of big vendors now.

Figure 17: China’s management software market, 2005-2011

Source: CCID

Four types: ERP software, industry solutions

providers, SaaS providers, and implementation firms

Management software (pan-ERP, BI, OA, etc.) is a complex sector that includes various

products, clients and business models. In our view, there are four types of players in

China’s management software industry, each of which are indispensable for enterprise

clients in the current environment.

ERP software vendors: These firms provide standardised, mature pan-ERP software

products. Their business model is to develop software modules, sell licenses to enterprise

customers and charge annual maintenance fees.

This category can be divided into two—international ERP vendors, e.g., SAP and Oracle;

and local ERP vendors, e.g., Yonyou and Kingdee. International brands usually attract

high-end customers and enjoy higher profitability compared with their local peers.

Industry solution vendors: Many non-manufacturing industries, e.g., banking, electricity,

construction and retail, require tailored management solutions which are beyond the

common definition of “ERP”. Industry-tailored solutions are especially important for large

SOEs, which generally operate across a wide range of industries.

Most industry solution vendors focus on one industry, e.g., YGSoft on electricity and

Mysoft on property. In recent years, traditional ERP vendors have been expanding into this

field. For example, both Yonyou and Kingdee have developed management solutions for

banking, retail and healthcare industries.

SaaS providers: SaaS (software as a service) provides software functions through

Internet and cloud computing. Salesforce.com has been successfully providing CRM in the

Once a chaotic market, the

management software

industry in China has almost

stabilised

There are four types of

management software

vendors in China.

Page 12: China Management Software - Credit Suisse

10 January 2013

China Management Software 12

form of SaaS for a decade in the United States. The SaaS business model is a mixture of

software and Internet.

In China, standalone management SaaS providers include 800App and Xtools.

Implementation firms: Management software, especially for the high-end segment, need

a lot of consulting and implementation services. In fact, ERP implementation is an

important business for management consulting firms.

International ERP vendors always leave the implementation business to their partners,

e.g., Accenture, IBM and Hand. However, local ERP vendors usually complete the

consulting and implementation services by themselves. Lack of brand recognition and low

level of standardisation have prevented local vendors from building stable partnerships

with third party implementation firms.

Figure 18: Types of management software vendors in China (excl. implementation firms)

Source: Credit Suisse research

The “big four”: SAP, Oracle, Yonyou and Kingdee

The China management software industry used to be a diverse and disordered market.

After two decades of development, the market landscape has now become much simple.

There are only four major competitors in China—SAP, Oracle, Yonyou and Kingdee.

These “big four” not only have broad geographic channels in China, but also cover almost

every important sector. Other companies, e.g., Microsoft, Infor and Inspur, may compete

with the big four to some degree, but we see almost no opportunity that they become as

important as the “big four” in this industry.

Historically, SAP and Oracle only targeted high-end and ultra high-end clients, e.g., large

SOEs and multi-national corporations, and Yonyou and Kingdee focused on the low-to-

mid-end market. However, in the past five years, the two domestic firms have been

expanding aggressively into the high-end while the two international giants have entered

the mid-market. As of now, Yonyou and Kingdee have complete product lines from high-

end to low-end, while SAP and Oracle have product offerings in the high-end and mid-

markets.

According to a recent survey published by ZDNet, customer evaluations for SAP, Oracle

and Yonyou are at similar levels, while that of Kingdee significantly lags. SAP and Oracle

have advantages on technology, solutions quality and brand name; Yonyou and Kingdee

lead on total cost. Oracle’s service was considered the best, followed by Yonyou, SAP and

SAP, Oracle, Yonyou and

Kingdee are the strongest

management software

vendors in China

Page 13: China Management Software - Credit Suisse

10 January 2013

China Management Software 13

Kingdee. Such survey results make good sense—large-scale or high-end customers care

more about technology, solutions quality and brand name, so SAP and Oracle dominate;

SMEs or low-end customers care mainly about total cost, so Yonyou and Kingdee are

dominant. Also, Yonyou is considered slightly “higher end” than Kingdee by customers.

Figure 19: Customer evaluation for SAP Figure 20: Customer evaluation for Oracle

Source: ZDNet Source: ZDNet

Figure 21: Customer evaluation for Yonyou Figure 22: Customer evaluation for Kingdee

Source: ZDNet Source: ZDNet

The future: The independence of implementation

A major difference between international ERP vendors and their Chinese peers is that the

former outsource most implementation businesses to consulting firms while the latter keep

these businesses in-house. ERP implementation is a knowledge-intensive service which is

generally not as scalable and profitable as software development.

SAP and Oracle have developed complete ecosystems with third-party partners all over

the world, including China. They have strong brand names, standardised products and

experienced partners. Yonyou and Kingdee, on the other hand, have none of the

aforementioned. That is why they have to complete most implementation businesses

through proprietary teams, leading to higher costs and lower efficiency.

As of 3Q12, 43% of Yonyou’s employees worked for the function of “service and support”,

e.g., implementation and after-sales service. The company believed that the disappointing

3Q12 result was partially due to the cost and expense related to the implementation

In the long run, ERP

implementation should

become an independent

business

Page 14: China Management Software - Credit Suisse

10 January 2013

China Management Software 14

business. When Kingdee expanded its implementation business in 2011, its headcount

expanded dramatically and its profitability dropped.

From FY09 to FY11, the average operating margin of SAP was 28% while that of Yonyou

and Kingdee were 15% and 10%, respectively. We believe most of the difference comes

from business composition—Yonyou and Kingdee performed too much low-profitability

implementation services.

Figure 23: Yonyou’s headcount allocation (3Q12) Figure 24: Three-year average operating margin comparison

Source: Company data Source: ZDNet

Fortunately, both Yonyou and Kingdee have realised the problem. Kingdee has started

contracting the implementation business from 3Q11 while Yonyou announced a similar

proposal in 3Q12. The two companies may consider splitting their implementation teams

as third-party partners, in our view. We believe this strategy, if carried out, will have a

negative effect on revenue growth but will significantly improve profitability in the long run.

At least, it is a proven business model in the developed world.

Page 15: China Management Software - Credit Suisse

10 January 2013

China Management Software 15

Cloud computing and socialisation are key trends The software industry will probably merge with Internet within this decade, thanks to cloud

computing. Cloud computing refers to delivering IT capacity (storage, computing and

application) in the form of services. Traditionally, most IT capacities were deployed on

local devices. However, as cloud computing emerged, users easily access IT capacities

from any server, located anywhere in the world, and order them to fulfil their needs.

There are two major types of cloud computing based on the nature of the provider—

private cloud, provided by an institution to its own insiders; and public cloud, provided by a

third-party to its clients. Both private cloud and public cloud are based on similar

technology, but the nature of business is totally different. Generally speaking, individuals

and SMEs are more likely to accept public cloud, while large enterprise and organisations

are more likely to build private cloud.

Figure 25: Comparison between private cloud and public cloud

Private cloud Public cloud

Business nature Internal service External service

Storage In-house data centre Large-scale public data centre

Technology Virtualisation, broadband, distributed file system, etc.

Transmission Local area network Internet

Product structure Relatively simple Can be quite diversified

User Employees of the institution Clients from everywhere

Significance Improvement of internal IT efficiency Material change of IT industry as a whole

Source: Credit Suisse research

SaaS: The ultimate solution for SMEs

Cloud computing, or more specifically, SaaS (software as a service), is most likely to

become the preferred management software solution for SMEs in China. By delivering

software in the form of Internet service, we can reasonably expect the following effects:

Lower total deployment cost: Under the SaaS model, corporate clients no longer need

to build complex IT infrastructure and buy servers. They only need to rent applications on

a monthly or annual basis. As a result, their total deployment cost is greatly lowered.

More flexibility: Unlike traditional software, SaaS can update every day or every hour, so

it is able to better serve the clients’ latest needs. Moreover, users can easily operate the

SaaS applications, no matter where they are, as long as they have Internet access.

Better sales coverage: SaaS applications are bought and sold in an “App Store”

environment—imagine how one buys applications from the Apple App Store or the Google

Android market. It is easier to get sales coverage and after-sales services in such an

environment. Of course, one must have a strong platform first.

Two best examples of SaaS have been set in the US and Europe—Salesforce.com that

provides CRM and other management functions, and Google Apps that includes a wide

range of enterprise applications. Salesforce.com became famous for its “rent-on-monthly-

basis” business model. Its flagship CRM solution can be rented for US$5 to US$250 per

month. Corporate clients can not only get the company’s proprietary applications but also

third-party applications through Force.com, a subsidiary of Salesforce.

Although SaaS involves many potential problems such as data security, more and more

SMEs have been considering accept it as a solution. According to a CCID survey in 2011,

18% of SMEs in China said they would prefer spending their IT budget on SaaS. A 51CTO

survey in the same year showed that 36% of SMEs in China were using or have tried

using SaaS, while 46% had plans to use it.

Cloud computing will

integrate software with

Internet, while socialisation

is to combine social media

with management system

With low cost and high

flexibility, SaaS will be the

best solution for Chinese

SMEs.

Page 16: China Management Software - Credit Suisse

10 January 2013

China Management Software 16

We believe that the current economic environment will accelerate the process of SMEs

accepting SaaS. They may still be concerned about data security and service consistency,

but in an economic downturn, overall costs have become the most important issue. It is a

matter of time before SaaS becomes a major software sub-sector in China; it probably will

take less than five years, in our view.

Figure 26: According to a 2011 survey, 18% of SMEs said

that they will use SaaS in IT spending …

Figure 27: … 82% of SMEs tried or planned to try SaaS

Source: CCID Source: 51CTO

“Social enterprise” built on social networks

In 2011, Salesforce.com launched a grand campaign on “Social enterprise”. The company

quoted in its presentation—“Either company gets social or it gets left behind.” And it made

detailed guidelines on how enterprises benefit from the social media and networks.

Major Chinese management software vendors quickly followed that concept—Kingdee

launched its own SNS (social networking services), Kingdee Weibo, in 2011; Yonyou

launched a similar SNS in 2012; and both firms are trying to connect social networks with

their ERP, OA and BI softwares. In brief, a “social enterprise” should be built on SNS,

instant messaging as well as location-based services (LBS).

Figure 28: Social enterprise to become mainstream Figure 29: Social enterprise may have higher efficiency

Source: IDC estimates Source: Altimeter Group, Forrester

Social networks have

become an enterprise

management tool

Page 17: China Management Software - Credit Suisse

10 January 2013

China Management Software 17

Social media has been proven to be quite useful in sales and marketing. According to a

Clickfox survey, 97% of customers were “somewhat influenced” or “very influenced” by

other customers’ comments on social media. Moreover, the increasing use of LBS in

social media enables salespeople to learn and find local sales opportunities.

Social networking can increase enterprises’ internal management efficiency. Traditionally,

an enterprise’s internal communication is done through face-to-face interactions, phone

calls, e-mails, calendar and workflow softwares. It is widely argued that the communication

efficiency can be improved by internal SNS or IM. For example, Salesforce.com Chatter

can be used not only for serving clients, but also communicating with workmates. Many

large-scale enterprises have launched their own internal SNS.

As China’s leading management software vendors, both Yonyou and Kingdee noticed the

significance of social media. Yonyou’s cloud computing strategy stated that “SNS for

business coordination” is an important layer between the ERP system and clients.

Kingdee’s management also admitted that social media will change the management

software sector. The integration of management software and social networks has just

begun in China, and everyone is looking for a sustainable way.

A revolution of business model

Cloud computing should cause a revolution in the business model of the China

management software industry, especially in the low-end. Until now, most management

software vendors use multiple layers of distribution channels to reach their SME clients,

which weaken client loyalty and bring problems relating to client service.

Cloud computing will change the face of the SME software market, in our view. First, the

SaaS model will enable software vendors to directly access SME clients and rely less on

channels. Second, software vendors will be able to conduct most of the client service

activities online, so as to enhance customer experience and brand loyalty. In such a

process, software vendors will save substantial amount of selling and marketing expenses,

which usually account for 20–30% of the Chinese software companies’ revenue.

Figure 30: The effect of cloud computing on the SME software market

Source: Credit Suisse research

Cloud computing will help

the China management

software industry scale up

Page 18: China Management Software - Credit Suisse

10 January 2013

China Management Software 18

If the SaaS business model develops well, management software companies’ growth

trends will become much more stable and sustainable, and profitability will likely increase.

In the long run, the software industry will gradually merge with the Internet industry to form

a “cloud computing industry”, in our view.

As of 2012, major Chinese SaaS providers include Aliyun, Sina, Yonyou, Kingdee, 800App,

Xtools and Cnsaas. We believe Sina will focus on the individual market, while Aliyun will

focus on entry-level enterprises (e.g., Taobao shops). The management SaaS market will

likely be divided between established management software vendors, e.g., Yonyou and

Kingdee, and standalone SaaS websites, e.g., 800App and Xtools. In the long term, large

Internet companies, e.g., Tencent and Baidu, may possibly join the market, but we do not

expect it to happen within the next three years.

Figure 31: Major Chinese SaaS providers, as of 2012

Company Target client Strategy

Aliyun Individual and enterprise Aliyun had run a proprietary enterprise SaaS website, AliSoft; it was reorganised in 2010 into Aliyun,

focused on IaaS and PaaS instead

Sina Individual Sina opened its PaaS, Sina App Engine (SAE) in 2009, and built an App Store, focused on individual

clients rather than enterprises

Kingdee Enterprise Kingdee opened its management SaaS, Youshang.com, in 2007. Since 2011, the company has been

planning to provide PaaS to third-party developers

Yonyou Enterprise Yonyou opened its management SaaS, K.cn, in 2008. In 2012, the company reorganised its public

cloud business, setting up a PaaS + SaaS model

800App Enterprise 800App is the largest online CRM vendor in China which follows the model of Salesforce.com

XTools Enterprise XTools provides online CRM, with similar business model with Salesforce.com and 800App

Cnsaas.com Enterprise Cnsaas is a strategic partner of Tencent in SaaS, and provides mainly CRM and other ERP functions

Source: Credit Suisse research

Page 19: China Management Software - Credit Suisse

10 January 2013

China Management Software 19

Market concentration should continue to increase Management software market concentration is still low in China. Hundreds of small players

have their own sectors, regions or channels to play in. However, we expect market share

of the top management software vendors to increase consistently from now; high-end

clients and cloud computing platforms will make the difference. After this economic

downturn, we will likely see fewer management software vendors. Meanwhile, the

profitability of market leaders will improve significantly, in our view.

Large software vendors to become larger

As of 2011, the four largest management software vendors accounted for 50% of

management software market revenue in China; however, the same four vendors

occupied 68% of ERP market revenue. These numbers, in our view, reflect the fact that

there are hundreds of small vendors in the low-end management software market. Since

ERP system is the most developed and complex management software, only big vendors

can survive for long. However, small vendors can still make a living on financial

management, OA and CRM.

Figure 32: China management software marketshare, 2011 Figure 33: China ERP software marketshare, 2011

Source: CCID Source: CCID

We believe the good old days for small management software vendors are coming to an

end. As the complexity of management software increases, more and more enterprises

are adopting comprehensive ERP systems rather than discrete software products. For

example, five years ago, a mid-sized enterprise could use Yonyou’s financial software,

Kingdee’s CRM and DMCC’s manufacturing system; nowadays, it will more likely use a

whole solution from one vendor.

Such a “Matthew effect” is happening even in the low-end market. Aisino developed its

own financial management software in 2008, and decided to expand it into an ERP

package in 2010. We believe in the next five years, most small management software

vendors will either be acquired by their larger peers or be replaced by SaaS.

Management software

market concentration is still

too low in China

We believe large

management software

companies will become

even large

Page 20: China Management Software - Credit Suisse

10 January 2013

China Management Software 20

ERP market concentration is still low

In China, ERP market concentration is substantially higher than management software

market concentration, but is still low compared with that in other major countries. As of

2011, the CR4 ratios (sum of marketshares of the top four vendors) in India, United Sates,

Germany and Japan were 10-20% higher than that in China.

Instead of the “big four” vendors today, there used to be “big six” vendors in the China

management software market—the other two were Inspur and DMCC. The two companies

still play important roles in the industry, but their market shares decrease consistently for

the following reasons:

(1) The ERP product of either company covers very limited enterprise clients. Inspur’s

ERP is widely used in large SOEs, while DMCC’s ERP is well recognised in the

manufacturing industry. Neither of them have a complete product line that covers

different industries and client categories as the “big four” have.

(2) Both Inspur and DMCC lack clear and firm strategies on management software. ERP

products plays a small role and receive limited resources in Inspur Group while DMCC

is a joint venture between a Chinese and a Taiwanese company that has its own

internal management problems.

(3) It is too late to catch up. In the past five years, the “big four” have expanded their

teams, invested in R&D, built distribution channels and entered new industries—all at

tremendous speed. It has become much more difficult for Inspur or DMCC, or any

other competitor, to catch up with them now.

Figure 34: ERP market CR4 ratio of major countries, 2011

Source: Gartner

Although it is difficult to challenge market leadership, there are still opportunities for

newcomers. SaaS providers, e.g., 800App and Xtools, have already attracted hundreds of

SME clients with their new business models. Aisino, on the other hand, built its presence

in the low-end market with its distribution channels. They may hardly replace any of the

“big four”, but will probably become Tier 2 leaders of the market.

It is difficult for newcomers

to challenge the ERP

market leadership

Page 21: China Management Software - Credit Suisse

10 January 2013

China Management Software 21

The competition of ecosystems

The competition in the management software market has become a competition of

ecosystems rather than of individual companies. Software vendors need to cooperate with

consulting firms in the high-end and mid-markets, and with distribution channels in the low-

end market. A company with good products may still fail without strong and loyal partners.

The success of SAP in China is also the success of its partners. IBM, Accenture and other

top consulting firms not only promoted the SAP brand to enterprise clients, but also

provided comprehensive consulting, implementation and after-sales services. Therefore,

SAP itself is able to focus on software development.

Yonyou and Kingdee, on the other hand, have shown their hesitation to the ecosystem

strategy. Both of them tried to increase direct sales and in-house implementation in 2010-

11, which turned out to be unsuccessful. After all, consulting and implementation are

totally different from software development, and it is a proved practice to separate the two.

There are two ways to build ecosystems—attracting outside companies to join the system,

or splitting internal staff to form independent firms. We believe Yonyou and Kingdee are

trying both methods, and the second method will likely prevail, in our view. Some teams or

even subsidiaries of the two firms may become third-party consulting firms. This process

will have a negative effect on revenue, but will help improve profitability in the long run.

Figure 35: SAP’s ONE ecosystem and channels

Source: SAP

As the market matures, ERP implementation is becoming an emerging business in China.

Hand Solutions is the first ERP consulting firm to complete its IPO in the A-share market.

The company currently implements mainly SAP and Oracle projects, but it may conduct

Yonyou or Kingdee implementation in the future. It is quite possible that more types of

companies in the management software ecosystem such as consulting firms, BPO

(business process outsourcing) firms and even distribution channels, will complete their

IPOs in the long run.

Management software

vendors depend heavily on

consulting firms, partners

and channels

Page 22: China Management Software - Credit Suisse

10 January 2013

China Management Software 22

Asia Pacific / China

Software

Yonyou Software

(600588.SS / 600588 CH)

Beneficiary of an economic recovery

■ Potential beneficiary of an economic recovery. Unlike most competitors,

Yonyou did not cut employees or subsidiaries aggressively through 2012.

The company’s profitability dropped sharply in 3Q12 due to rising cost and

lacklustre revenue growth. However, the company increased its presence in

the high-end market and invested heavily on R&D. If an economic recovery

comes, it should be the biggest beneficiary.

■ Good long-term position and strategy. In the past three years, Yonyou has

developed specialised solutions for finance, healthcare and automobile

industries. The company has started an ambitious cloud computing plan which

may lead to a new revenue stream in next five years. Execution ability is also

improving under new management which went on board in 2H12. Despite

short-term hiccups, we believe it is still in good shape for the long run.

■ 4Q12 channel checks show positive signs. We conducted channel

checks on the management software market in 4Q12. It seems that payment

collections have become smoother, while large enterprises are still signing

new projects. SME IT demand is yet to recover. In conclusion, the overall

4Q12 result should be better than expected, in our view.

■ Valuation at historical low. After the disappointing 3Q12 results, Yonyou

Software stock fell around 40% within four weeks and has only modestly

recovered since then. The stock is trading at 19x FY12E P/E or 12x FY13E

P/E—its historical trough. The controlling shareholders have been adding

stake, while the company conducted its first share buyback on 31 December

2012. We maintain our OUTPERFORM rating, and target price of Rmb12.00,

based on 15x FY13E P/E or 0.5x FY14-15E P/E/G.

Share price performance

40

90

140

0

10

20

30

40

Jan-11 May-11 Sep-11 Jan-12 May-12 Sep-12

Price (LHS) Rebased Rel (RHS)

The price relative chart measures performance against the

MSCI CHINA F IDX which closed at 6549.7 on 08-01-13

On 08-01-13 the spot exchange rate was Rmb6.23/US$1

Performance over 1M 3M 12M Absolute (%) 14.2 -29.9 -25.4 Relative (%) 8.5 -44.5 -44.0

Financial and valuation metrics

Year 12/11A 12/12E 12/13E 12/14E Revenue (Rmb mn) 4,122.2 4,607.7 5,978.1 7,554.5 EBITDA (Rmb mn) 441.3 334.2 655.4 911.4 EBIT (Rmb mn) 372.2 264.6 566.6 804.0 Net profit (Rmb mn) 536.8 485.2 791.0 1,074.1 EPS (CS adj.) (Rmb) 0.66 0.50 0.81 1.10 Change from previous EPS (%) n.a. 0 0 0 Consensus EPS (Rmb) n.a. 0.62 0.83 1.04 EPS growth (%) 61.7 -24.7 63.0 35.8 P/E (x) 15.7 20.8 12.8 9.4 Dividend yield (%) 3.9 1.7 2.8 3.9 EV/EBITDA (x) 21.2 27.5 13.3 8.9 P/B (x) 2.8 3.2 2.7 2.2 ROE (%) 19.6 16.0 23.1 26.0 Net debt/equity (%) net cash net cash net cash net cash

Source: Company data, Thomson Reuters, Credit Suisse estimates

Rating OUTPERFORM* Price (08 Jan 13, Rmb) 10.31 Target price (Rmb) 12.00¹ Upside/downside (%) 16.4 Mkt cap (Rmb mn) 10,094 (US$ 1,621) Enterprise value (Rmb mn) 9,195 Number of shares (mn) 979.08 Free float (%) 98.7 52-week price range 17.42 - 8.04 ADTO - 6M (US$ mn) 21.3

*Stock ratings are relative to the coverage universe in each

analyst's or each team's respective sector.

¹Target price is for 12 months.

Research Analysts

Vincent Chan

852 2101 6568

[email protected]

Significant contributor

Archibald Pei

Page 23: China Management Software - Credit Suisse

10 January 2013

China Management Software 23

Figure 36: Income statement

(Rmb mn) 2009A 2010A 2011A 2012E 2013E 2014E

Revenue 2347.01 2978.83 4122.16 4607.65 5978.13 7554.50

COGS 391.17 517.22 623.62 790.57 981.76 1205.47

Gross Profit 1955.84 2461.61 3498.55 3817.09 4996.37 6349.03

Business Tax and surcharge 63.25 80.91 139.18 152.05 191.30 241.74

S&M Expense 1049.72 1359.25 1815.63 2050.40 2552.66 3188.00

G&A Expense 658.38 897.18 1171.55 1350.04 1685.83 2115.26

Financial Expense -10.87 -1.49 31.83 36.92 58.21 67.73

Loss from Asset Write-down 9.23 21.58 37.99 27.00 30.00 27.00

Gain from Fair-value change 49.13 0.00 0.00 0.00 0.00 0.00

Net Investment Gain 243.98 8.97 7.68 8.00 10.00 12.00

Operating Income 479.23 113.14 310.06 208.67 488.37 721.29

Non-operating Revenue 201.79 236.13 297.07 347.28 422.59 516.61

Non-operating Expense 6.78 1.58 1.22 1.00 6.00 8.00

Income before Taxes 674.24 347.68 605.91 554.94 904.96 1229.90

Corporate Income Tax 60.26 1.65 55.06 52.72 85.97 116.84

Income after Taxes 613.98 346.03 550.85 502.22 818.99 1113.06

Minority Interest 20.28 14.00 14.06 17.00 28.00 39.00

Net Income for Shareholders 593.70 332.03 536.78 485.22 790.99 1074.06

Source: Company data, Credit Suisse estimates

Figure 37: Balance sheet

(Rmb mn) 2009A 2010A 2011A 2012E 2013E 2014E

Current Assets 2,215.16 2,386.85 2,790.66 3,747.58 4,858.63 6,136.77

Non-current Assets 1,604.35 2,379.07 2,671.01 2,787.04 2,950.51 3,099.55

Total Assets 3,819.51 4,765.92 5,461.68 6,534.62 7,809.14 9,236.31

Current Liabilities 1,192.17 2,034.97 2,238.54 3,141.13 3,772.44 4,373.20

Non-current Liabilities 13.86 165.15 196.01 190.50 190.50 190.50

Total Liabilities 1,206.04 2,200.12 2,434.56 3,331.63 3,962.94 4,563.70

Shareholders’ Equity 2,613.48 2,565.81 3,027.12 3,202.99 3,846.20 4,672.61

Minority Interests 32.90 39.81 71.56 88.56 116.56 155.56

Shareholders’ Equity excl. Minority Interests 2,580.58 2,525.99 2,955.56 3,114.42 3,729.64 4,517.05

Source: Company data, Credit Suisse estimates

Figure 38: Cash flow statement

(Rmb mn) 2009A 2010A 2011A 2012E 2013E 2014E

Cash Flow from Operations 399.96 489.38 471.62 842.29 1,003.69 1,261.38

Cash Flow from Investing 8.34 -676.95 -628.70 -292.80 -291.00 -289.20

Cash Flow from Financing 130.34 -34.24 155.62 126.83 -95.98 -262.82

Net Change in Cash 539.17 -223.72 -1.62 676.32 616.72 709.37

Source: Company data, Credit Suisse estimat

Page 24: China Management Software - Credit Suisse

10 January 2013

China Management Software 24

Asia Pacific / China

IT Hardware

Aisino Co., Ltd

(600271.SS / 600271 CH)

A play on tax reform and an emerging software

giant

■ A play on tax reform. Aisino is the sole government-chartered provider of

value-added tax (VAT) control systems in China. VAT is by far the most

important government revenue source in China. The ongoing tax reform will

combine business tax with VAT in the next few years. Ten provinces or

municipalities, including Shanghai, Beijing and Guangdong, have carried out

the reform recently. We expect the company to generate around 2 mn new

VAT clients, in contrast with the total existing VAT clients of 3 mn.

■ An emerging management software giant. During the past three years,

Aisino’s share of revenue from software and system integration has

increased from 16% to 23%. We believe this will rise to 30% by 2015. With

its government background, abundant experience and expanding

management software offerings, Aisino should become one of China’s most

competitive IT solutions giants. We believe the company will continue

expanding its presence in government, military and large SOE clients.

■ 2013 could be a big year for Aisino. As of the end of 2012, both the

Ministry of Finance and the State Administration of Taxation declared that

tax reform should be accelerated in 2013 and is important for economic

restructuring. We believe 2013 will be a big year for Aisino, since its tax

system and software businesses will both see strong growth.

■ Maintain OUTPERFORM and target price of Rmb22.00. Aisino’s business

model is especially attractive in an economic downturn, when investors seek

visibility and stability. The stock trades at 8.1x FY12E P/E, or 6.6x FY13E

P/E—its historical trough levels. We estimate an FY13-14 earnings CAGR of

27% and maintain our OUTPERFORM rating. Our new target price of

Rmb22.00 is based on 15x FY13E P/E or 0.75x P/E/G.

Share price performance

0

50

100

150

200

0

10

20

30

40

Jan-11 May-11 Sep-11 Jan-12 May-12 Sep-12

Price (LHS) Rebased Rel (RHS)

The price relative chart measures performance against the

MSCI CHINA F IDX which closed at 6549.7 on 08-01-13

On 08-01-13 the spot exchange rate was Rmb6.23/US$1

Performance over 1M 3M 12M Absolute (%) 14.6 -6.8 -20.6 Relative (%) 9.0 -21.4 -39.3

Financial and valuation metrics

Year 12/11A 12/12E 12/13E 12/14E Revenue (Rmb mn) 11,539.8 13,574.5 16,162.7 18,889.8 EBITDA (Rmb mn) 1,477.3 1,437.7 1,896.6 2,346.0 EBIT (Rmb mn) 1,383.5 1,386.7 1,842.4 2,288.5 Net profit (Rmb mn) 987.1 1,028.5 1,354.4 1,678.3 EPS (CS adj.) (Rmb) 1.07 1.11 1.47 1.82 Change from previous EPS (%) n.a. 0 0 0 Consensus EPS (Rmb) n.a. 1.17 1.35 1.62 EPS growth (%) 8.7 4.2 31.7 23.9 P/E (x) 13.8 13.2 10.0 8.1 Dividend yield (%) 2.9 3.0 3.9 4.8 EV/EBITDA (x) 9.1 9.1 6.7 5.1 P/B (x) 2.8 2.5 2.1 1.8 ROE (%) 22.0 20.1 22.9 24.1 Net debt/equity (%) net cash net cash net cash net cash

Source: Company data, Thomson Reuters, Credit Suisse estimates

Rating OUTPERFORM Price (08 Jan 13, Rmb) 14.73 Target price (Rmb) 22.00¹ Upside/downside (%) 49.4 Mkt cap (Rmb mn) 13,602 (US$ 2,185) Enterprise value (Rmb mn) 13,048 Number of shares (mn) 923.40 Free float (%) 100.0 52-week price range 23.2 - 11.7 ADTO - 6M (US$ mn) 17.5

*Stock ratings are relative to the coverage universe in each

analyst's or each team's respective sector.

¹Target price is for 12 months.

Research Analysts

Vincent Chan

852 2101 6568

[email protected]

Significant contributor

Archibald Pei

Page 25: China Management Software - Credit Suisse

10 January 2013

China Management Software 25

Figure 39: Income statement

(Rmb mn) 2009A 2010A 2011A 2012E 2013E 2014E

Revenue 7,491.31 9,451.45 11,539.78 13,574.49 16,162.73 18,889.82

COGS 5,807.80 7,207.68 9,062.90 10,818.52 12,711.24 14,723.17

Gross Profit 1,683.51 2,243.77 2,476.88 2,755.98 3,451.49 4,166.64

Business Tax and surcharge 78.83 96.82 115.90 135.74 153.55 179.45

S&M Expense 206.54 249.40 282.81 339.36 428.31 500.58

G&A Expense 514.82 606.72 713.58 855.19 1,018.25 1,190.06

Financial Expense -27.96 -29.75 -53.08 -34.75 -44.91 -53.82

Loss from Asset Write-down 29.57 42.24 5.66 61.01 33.96 38.08

Gain from Fair-value change 0.00 0.00 0.00 0.00 0.00 0.00

Net Investment Gain 47.24 9.07 24.57 22.00 25.00 30.00

Operating Income 928.95 1,287.40 1,436.58 1,421.42 1,887.32 2,342.30

Non-operating Revenue 53.56 110.44 55.35 156.11 184.26 213.45

Non-operating Expense 22.72 6.89 -3.51 12.00 8.00 8.00

Income before Taxes 959.80 1,390.96 1,495.44 1,565.52 2,063.58 2,547.75

Corporate Income Tax 142.48 230.81 213.75 227.00 299.22 369.42

Income after Taxes 817.32 1,160.15 1,281.70 1,338.52 1,764.36 2,178.33

Minority Interest 206.83 252.27 294.64 310.00 410.00 500.00

Net Income for Shareholders 610.49 907.88 987.06 1,028.52 1,354.36 1,678.33

Source: Company data, Credit Suisse estimates

Figure 40: Balance sheet

(Rmb mn) 2009A 2010A 2011A 2012E 2013E 2014E

Current Assets 4,488.37 5,337.85 6,051.67 7,907.23 9,655.05 11,719.30

Non-current Assets 1,060.19 1,161.30 1,169.84 999.54 1,047.86 1,093.30

Total Assets 5,548.56 6,499.15 7,221.50 8,906.77 10,702.91 12,812.60

Current Liabilities 1,410.38 1,587.56 1,654.78 2,379.18 2,799.58 3,246.61

Non-current Liabilities 49.11 49.43 48.96 59.13 72.08 85.71

Total Liabilities 1,459.49 1,636.99 1,703.74 2,438.32 2,871.65 3,332.32

Shareholders’ Equity 4,089.07 4,862.16 5,517.76 6,468.46 7,831.26 9,480.28

Minority Interests 611.49 672.74 730.08 1,040.08 1,450.08 1,950.08

Shareholders’ Equity excl. Minority Interests 3,477.58 4,189.42 4,787.68 5,428.38 6,381.18 7,530.20

Source: Company data, Credit Suisse estimates

Figure 41: Cash flow statement

(Rmb mn) 2009A 2010A 2011A 2012E 2013E 2014E

Cash Flow from Operations 915.52 1,097.86 1,194.55 1,454.70 1,792.49 2,198.25

Cash Flow from Investing 9.43 -206.68 -83.06 81.97 -102.50 -103.00

Cash Flow from Financing -289.85 -386.45 -610.45 -342.91 -343.71 -461.85

Net Change in Cash 635.10 504.72 501.03 1,193.77 1,346.28 1,633.40

Source: Company data, Credit Suisse estimates

Page 26: China Management Software - Credit Suisse

10 January 2013

China Management Software 26

Companies Mentioned (Price as of 08-Jan-2013)

YGSoft Inc. (002063.SZ, Rmb15.01, NEUTRAL, TP Rmb14.5) Mesnac Co Ltd (002073.SZ, Rmb7.89) Kingdee Intl (0268.HK, HK$1.68) Inspur Intl (0596.HK, HK$0.31) Digital China (0861.HK, HK$13.42) Aisino Co., Ltd (600271.SS, Rmb14.73, OUTPERFORM, TP Rmb22.0) Yonyou Software (600588.SS, Rmb10.31, OUTPERFORM, TP Rmb12.0) Accenture Plc (ACN.N, $69.29) Salesforce.com Inc. (CRM.N, $169.97) Google, Inc. (GOOG.OQ, $733.3) International Business Machines Corp. (IBM.N, $192.87) Microsoft Corporation (MSFT.OQ, $26.55) Oracle Corporation (ORCL.OQ, $34.49) SAP (SAP.N, $79.89)

Disclosure Appendix

Important Global Disclosures

The persons primarily responsible for this research report certify that (1) the views expressed in this report accurately reflect his/her personal views about all of the subject companies and securities and (2) no part of his/her compensation was, is or will be directly or indirectly related to the specific recommendations or views expressed in this report.

Price and Rating History for YGSoft Inc. (002063.SZ)

002063.SZ Closing Price Target Price

Date (Rmb) (Rmb) Rating

21-Apr-11 14.65 23.08 O *

12-Jul-11 14.33 17.69

10-Aug-11 16.92 19.23

24-Feb-12 13.13 19.23

28-Feb-12 12.39 17.08

14-Jun-12 13.61 14.50 N

* Asterisk signifies initiation or assumption of coverage.

O U T PERFO RM

N EU T RA L

Price and Rating History for Aisino Co., Ltd (600271.SS)

600271.SS Closing Price Target Price

Date (Rmb) (Rmb) Rating

20-Jun-11 23.59 31.50 O *

10-Aug-11 29.85 34.00

28-Oct-11 24.25 32.50

15-Mar-12 19.64 28.00

12-Sep-12 17.04 22.00

* Asterisk signifies initiation or assumption of coverage.

O U T PERFO RM

Page 27: China Management Software - Credit Suisse

10 January 2013

China Management Software 27

Price and Rating History for Yonyou Software (600588.SS)

600588.SS Closing Price Target Price

Date (Rmb) (Rmb) Rating

18-Mar-11 17.50 15.83 U *

01-Apr-11 16.76 14.83

29-Aug-11 20.24 16.08

01-Nov-11 17.20 16.67

03-Jan-12 15.00 20.50 O

12-Mar-12 16.18 20.83

15-Jun-12 15.98 21.00

24-Jul-12 14.11 18.50

31-Oct-12 11.07 17.00

07-Dec-12 9.03 12.00

* Asterisk signifies initiation or assumption of coverage.

U N D ERPERFO RM

O U T PERFO RM

The analyst(s) responsible for preparing this research report received Compensation that is based upon various factors including Credit Suisse's total revenues, a portion of which are generated by Credit Suisse's investment banking activities

As of December 10, 2012 Analysts’ stock rating are defined as follows:

Outperform (O) : The stock’s total return is expected to outperform the relevant benchmark*over the next 12 months.

Neutral (N) : The stock’s total return is expected to be in line with the relevant benchmark* over the next 12 months.

Underperform (U) : The stock’s total return is expected to underperform the relevant benchmark* over the next 12 months.

*Relevant benchmark by region: As of 10th December 2012, Japanese ratings are based on a stock’s total return relative to the analyst's coverage universe which consists of all companies covered by the analyst within the relevant sector, with Outperforms representing the most attractiv e, Neutrals the less attractive, and Underperforms the least attractive investment opportunities. As of 2nd October 2012, U.S. and Canadian as well as European ratings are based on a stock’s total return relative to the analyst's coverage universe which consists of all companies covered by the analyst within the relevant sector, with Outperforms representing the most attractive, Neutrals the less attractive, and Underperforms the least attractive investment opportunities. For Latin Ame rican and non-Japan Asia stocks, ratings are based on a stock’s total return relative to the average total return of the relevant country or regional benchmark; Australia, New Zealand are, and prior to 2nd October 2012 U.S. and Canadian ratings were based on (1) a stock’s absolute total return potential to its current share price and (2) the relative attractiveness of a stock’s total return potential within an analyst’s coverage universe. For Australian and New Zealand stocks, 12 -month rolling yield is incorporated in the absolute total return calculation and a 15% and a 7.5% threshold replace the 10-15% level in the Outperform and Underperform stock rating definitions, respectively. The 15% and 7.5% thresholds replace the +10-15% and -10-15% levels in the Neutral stock rating definition, respectively. Prior to 10th December 2012, Japanese ratings were based on a stock’s total return relative to the average total return of the relevant country or regional benchmark.

Restricted (R) : In certain circumstances, Credit Suisse policy and/or applicable law and regulations preclude certain types of communications, including an investment recommendation, during the course of Credit Suisse's engagement in an investment banking transaction and in certain other circumstances.

Volatility Indicator [V] : A stock is defined as volatile if the stock price has moved up or down by 20% or more in a month in at least 8 of the past 24 months or the analyst expects significant volatility going forward.

Analysts’ sector weightings are distinct from analysts’ stock ratings and are based on the analyst’s expectations for the fundamentals and/or valuation of the sector* relative to the group’s historic fundamentals and/or valuation:

Overweight : The analyst’s expectation for the sector’s fundamentals and/or valuation is favorable over the next 12 months.

Market Weight : The analyst’s expectation for the sector’s fundamentals and/or valuation is neutral over the next 12 months.

Underweight : The analyst’s expectation for the sector’s fundamentals and/or valuation is cautious over the next 12 months.

*An analyst’s coverage sector consists of all companies covered by the analyst within the relevant sector. An analyst may cover multiple sectors.

Credit Suisse's distribution of stock ratings (and banking clients) is:

Global Ratings Distribution

Rating Versus universe (%) Of which banking clients (%)

Outperform/Buy* 42% (53% banking clients)

Neutral/Hold* 39% (47% banking clients)

Underperform/Sell* 16% (42% banking clients)

Restricted 3%

*For purposes of the NYSE and NASD ratings distribution disclosure requirements, our s tock ratings of Outperform, Neutral, and Underperform most closely correspond to Buy, Hold, and Sell, respectively; however, the meanings are not the same, as our stock ratings are determined on a relative basis. (Please refer to definitions above.) An investor's decision to buy or sell a security should be based on investment objectives, current holdings, and other individual f actors.

Page 28: China Management Software - Credit Suisse

10 January 2013

China Management Software 28

Credit Suisse’s policy is to update research reports as it deems appropriate, based on developments with the subject company, the sector or the market that may have a material impact on the research views or opinions stated herein.

Credit Suisse's policy is only to publish investment research that is impartial, independent, clear, fair and not misleading. For more detail please refer to Credit Suisse's Policies for Managing Conflicts of Interest in connection with Investment Research: http://www.csfb.com/research and analytics/disclaimer/managing_conflicts_disclaimer.html

Credit Suisse does not provide any tax advice. Any statement herein regarding any US federal tax is not intended or written to be used, and cannot be used, by any taxpayer for the purposes of avoiding any penalties.

Price Target: (12 months) for YGSoft Inc. (002063.SZ)

Method: Our TP of Rmb14.50 implies 21x FY12E P/E, or 0.75x FY13-14E PEG, based on our FY12E EPS of Rmb0.67. We believe a PEG methodology is suitable for most China software companies because of their high-growth nature.

Risk: Risks to our TP include electricity industry risk (both upside and downside), client concentration risk, corporate governance risk and cross-industry expansion risk (both upside and downside).

Price Target: (12 months) for Yonyou Software (600588.SS)

Method: Our target price of Rmb12.00 for Yonyou Software is based on 0.5x FY14-15E PEG, or 15x FY13E P/E.

Risk: Risks to our target price of Rmb12.00 for Yonyou Software include ERP market risk (both upside and downside), strategy and execution risk, wage inflation risk and integration risk.

Price Target: (12 months) for Aisino Co., Ltd (600271.SS)

Method: Our TP of Rmb22.00 for Aisino is calculated from 15x FY13E P/E. This multiple is near the low-end of the company's five-year forward P/E band (between 18x and 37x). We believe it is justified since the company is meeting policy uncertainty as well as management changes in the near future. We believe its historical P/E range is a good valuation methodology for Aisino due to its long trading history and relatively stable historical valuation.

Risk: Risks to our TP include value-added tax policy risk (both upside and downside), corporate governance risk, execution risk and new product acceptance risk (both upside and downside).

Please refer to the firm's disclosure website at www.credit-suisse.com/researchdisclosures for the definitions of abbreviations typically used in the target price method and risk sections.

See the Companies Mentioned section for full company names

The subject company (ORCL.OQ) currently is, or was during the 12-month period preceding the date of distribution of this report, a client of Credit Suisse.

Credit Suisse provided investment banking services to the subject company (ORCL.OQ) within the past 12 months.

Credit Suisse has managed or co-managed a public offering of securities for the subject company (ORCL.OQ) within the past 12 months.

Credit Suisse has received investment banking related compensation from the subject company (ORCL.OQ) within the past 12 months

Credit Suisse expects to receive or intends to seek investment banking related compensation from the subject company (ORCL.OQ, CRM.N) within the next 3 months.

As of the date of this report, Credit Suisse makes a market in the following subject companies (ORCL.OQ, CRM.N).

As of the end of the preceding month, Credit Suisse beneficially own 1% or more of a class of common equity securities of (600588.SS).

Important Regional Disclosures

Singapore recipients should contact Credit Suisse AG, Singapore Branch for any matters arising from this research report.

The analyst(s) involved in the preparation of this report have not visited the material operations of the subject company (002063.SZ, 600588.SS, 600271.SS, ORCL.OQ, 002073.SZ, CRM.N) within the past 12 months

Restrictions on certain Canadian securities are indicated by the following abbreviations: NVS--Non-Voting shares; RVS--Restricted Voting Shares; SVS--Subordinate Voting Shares.

Individuals receiving this report from a Canadian investment dealer that is not affiliated with Credit Suisse should be advised that this report may not contain regulatory disclosures the non-affiliated Canadian investment dealer would be required to make if this were its own report.

For Credit Suisse Securities (Canada), Inc.'s policies and procedures regarding the dissemination of equity research, please visit http://www.csfb.com/legal_terms/canada_research_policy.shtml.

Page 29: China Management Software - Credit Suisse

10 January 2013

China Management Software 29

Credit Suisse has sent extracts of this research report to the subject company (002063.SZ, 600588.SS, 600271.SS) prior to publication for the purpose of verifying factual accuracy. Based on information provided by the subject company, factual changes have been made as a result.

As of the date of this report, Credit Suisse acts as a market maker or liquidity provider in the equities securities that are the subject of this report.

Principal is not guaranteed in the case of equities because equity prices are variable.

Commission is the commission rate or the amount agreed with a customer when setting up an account or at any time after that.

The non-U.S. person, Vincent Chan is not registered/qualified as a research analyst with FINRA. They are not associated persons of CSSU and therefore are not subject to NASD Rule 2711 and NYSE Rule 472 restrictions on communications with a subject company, public appearances and trading securities held by a research analyst account.

Credit Suisse Founder Securities Limited is a joint venture established in the People's Republic of China between Credit Suisse AG and Founder Securities Co, Ltd.

See the Companies Mentioned section for full company names

For Credit Suisse disclosure information on other companies mentioned in this report, please visit the website at www.credit-suisse.com/researchdisclosures or call +1 (877) 291-2683.

Page 30: China Management Software - Credit Suisse

10 January 2013

30

References in this report to Credit Suisse include all of the subsidiaries and affiliates of Credit Suisse operating under its investment banking division. For more information on our structure, please use the following link: https://www.credit-suisse.com/who_we_are/en/.This report may contain material that is not directed to, or intended for distribution to or use by, any person or entity who is a citizen or resident of or located in any locality, state, country or other jurisdiction where such distribution, publication, availability or use would be contrary to law or regulation or which would subject Credit Suisse AG or its affiliates ("CS") to any registration or licensing requirement within such jurisdiction. All material presented in this report, unless specifically indicated otherwise, is under copyright to CS. None of the material, nor its content, nor any copy of it, may be altered in any way, transmitted to, copied or distributed to any other party, without the prior express written permission of CS. All trademarks, service marks and logos used in this report are trademarks or service marks or registered trademarks or service marks of CS or its affiliates. The information, tools and material presented in this report are provided to you for information purposes only and are not to be used or considered as an offer or the solicitation of an offer to sell or to buy or subscribe for securities or other financial instruments. CS may not have taken any steps to ensure that the securities referred to in this report are suitable for any particular investor. CS will not treat recipients of this report as its customers by virtue of their receiving this report. The investments and services contained or referred to in this report may not be suitable for you and it is recommended that you consult an independent investment advisor if you are in doubt about such investments or investment services. Nothing in this report constitutes investment, legal, accounting or tax advice, or a representation that any investment or strategy is suitable or appropriate to your individual circumstances, or otherwise constitutes a personal recommendation to you. CS does not advise on the tax consequences of investments and you are advised to contact an independent tax adviser. Please note in particular that the bases and levels of taxation may change. Information and opinions presented in this report have been obtained or derived from sources believed by CS to be reliable, but CS makes no representation as to their accuracy or completeness. CS accepts no liability for loss arising from the use of the material presented in this report, except that this exclusion of liability does not apply to the extent that such liability arises under specific statutes or regulations applicable to CS. This report is not to be relied upon in substitution for the exercise of independent judgment. CS may have issued, and may in the future issue, other communications that are inconsistent with, and reach different conclusions from, the information presented in this report. Those communications reflect the different assumptions, views and analytical methods of the analysts who prepared them and CS is under no obligation to ensure that such other communications are brought to the attention of any recipient of this report. CS may, to the extent permitted by law, participate or invest in financing transactions with the issuer(s) of the securities referred to in this report, perform services for or solicit business from such issuers, and/or have a position or holding, or other material interest, or effect transactions, in such securities or options thereon, or other investments related thereto. In addition, it may make markets in the securities mentioned in the material presented in this report. CS may have, within the last three years, served as manager or co-manager of a public offering of securities for, or currently may make a primary market in issues of, any or all of the entities mentioned in this report or may be providing, or have provided within the previous 12 months, significant advice or investment services in relation to the investment concerned or a related investment. Additional information is, subject to duties of confidentiality, available on request. Some investments referred to in this report will be offered solely by a single entity and in the case of some investments solely by CS, or an associate of CS or CS may be the only market maker in such investments. Past performance should not be taken as an indication or guarantee of future performance, and no representation or warranty, express or implied, is made regarding future performance. Information, opinions and estimates contained in this report reflect a judgment at its original date of publication by CS and are subject to change without notice. The price, value of and income from any of the securities or financial instruments mentioned in this report can fall as well as rise. The value of securities and financial instruments is subject to exchange rate fluctuation that may have a positive or adverse effect on the price or income of such securities or financial instruments. Investors in securities such as ADR's, the values of which are influenced by currency volatility, effectively assume this risk. Structured securities are complex instruments, typically involve a high degree of risk and are intended for sale only to sophisticated investors who are capable of understanding and assuming the risks involved. The market value of any structured security may be affected by changes in economic, financial and political factors (including, but not limited to, spot and forward interest and exchange rates), time to maturity, market conditions and volatility, and the credit quality of any issuer or reference issuer. Any investor interested in purchasing a structured product should conduct their own investigation and analysis of the product and consult with their own professional advisers as to the risks involved in making such a purchase. Some investments discussed in this report may have a high level of volatility. High volatility investments may experience sudden and large falls in their value causing losses when that investment is realised. Those losses may equal your original investment. Indeed, in the case of some investments the potential losses may exceed the amount of initial investment and, in such circumstances, you may be required to pay more money to support those losses. Income yields from investments may fluctuate and, in consequence, initial capital paid to make the investment may be used as part of that income yield. Some investments may not be readily realisable and it may be difficult to sell or realise those investments, similarly it may prove difficult for you to obtain reliable information about the value, or risks, to which such an investment is exposed. This report may provide the addresses of, or contain hyperlinks to, websites. Except to the extent to which the report refers to website material of CS, CS has not reviewed any such site and takes no responsibility for the content contained therein. Such address or hyperlink (including addresses or hyperlinks to CS's own website material) is provided solely for your convenience and information and the content of any such website does not in any way form part of this document. Accessing such website or following such link through this report or CS's website shall be at your own risk. This report is issued and distributed in Europe (except Switzerland) by Credit Suisse Securities (Europe) Limited, One Cabot Square, London E14 4QJ, England, which is regulated in the United Kingdom by The Financial Services Authority ("FSA"). This report is being distributed in Germany by Credit Suisse Securities (Europe) This report is being distributed in the United States and Canada by Credit Suisse Securities (USA) LLC; in Switzerland by Credit Suisse AG; in Brazil by Banco de Investimentos Credit Suisse (Brasil) S.A or its affiliates; in Mexico by Banco Credit Suisse (México), S.A. (transactions related to the securities mentioned in this report will only be effected in compliance with applicable regulation); in Japan by Credit Suisse Securities (Japan) Limited, Financial Instruments Firm, Director-General of Kanto Local Finance Bureau (Kinsho) No. 66, a member of Japan Securities Dealers Association, The Financial Futures Association of Japan, Japan Investment Advisers Association, Type II Financial Instruments Firms Association; elsewhere in Asia/ Pacific by whichever of the following is the appropriately authorised entity in the relevant jurisdiction: Credit Suisse (Hong Kong) Limited, Credit Suisse Equities (Australia) Limited, Credit Suisse Securities (Thailand) Limited, Credit Suisse Securities (Malaysia) Sdn Bhd, Credit Suisse AG, Singapore Branch, Credit Suisse Securities (India) Private Limited regulated by the Securities and Exchange Board of India (registration Nos. INB230970637; INF230970637; INB010970631; INF010970631), having registered address at 9th Floor, Ceejay House, Dr.A.B. Road, Worli, Mumbai - 18, India, T- +91-22 6777 3777, Credit Suisse Securities (Europe) Limited, Seoul Branch, Credit Suisse AG, Taipei Securities Branch, PT Credit Suisse Securities Indonesia, Credit Suisse Securities (Philippines ) Inc., and elsewhere in the world by the relevant authorised affiliate of the above. Research on Taiwanese securities produced by Credit Suisse AG, Taipei Securities Branch has been prepared by a registered Senior Business Person. Research provided to residents of Malaysia is authorised by the Head of Research for Credit Suisse Securities (Malaysia) Sdn Bhd, to whom they should direct any queries on +603 2723 2020. This research may not conform to Canadian disclosure requirements. In jurisdictions where CS is not already registered or licensed to trade in securities, transactions will only be effected in accordance with applicable securities legislation, which will vary from jurisdiction to jurisdiction and may require that the trade be made in accordance with applicable exemptions from registration or licensing requirements. Non-U.S. customers wishing to effect a transaction should contact a CS entity in their local jurisdiction unless governing law permits otherwise. U.S. customers wishing to effect a transaction should do so only by contacting a representative at Credit Suisse Securities (USA) LLC in the U.S. Please note that this research was originally prepared and issued by CS for distribution to their market professional and institutional investor customers. Recipients who are not market professional or institutional investor customers of CS should seek the advice of their independent financial advisor prior to taking any investment decision based on this report or for any necessary explanation of its contents. This research may relate to investments or services of a person outside of the UK or to other matters which are not regulated by the FSA or in respect of which the protections of the FSA for private customers and/or the UK compensation scheme may not be available, and further details as to where this may be the case are available upon request in respect of this report. CS may provide various services to US municipal entities or obligated persons ("municipalities"), including suggesting individual transactions or trades and entering into such transactions. Any services CS provides to municipalities are not viewed as "advice" within the meaning of Section 975 of the Dodd-Frank Wall Street Reform and Consumer Protection Act. CS is providing any such services and related information solely on an arm's length basis and not as an advisor or fiduciary to the municipality. In connection with the provision of the any such services, there is no agreement, direct or indirect, between any municipality (including the officials, management, employees or agents thereof) and CS for CS to provide advice to the municipality. Municipalities should consult with their financial, accounting and legal advisors regarding any such services provided by CS. In addition, CS is not acting for direct or indirect compensation to solicit the municipality on behalf of an unaffiliated broker, dealer, municipal securities dealer, municipal advisor, or investment adviser for the purpose of obtaining or retaining an engagement by the municipality for or in connection with Municipal Financial Products, the issuance of municipal securities, or of an investment adviser to provide investment advisory services to or on behalf of the municipality. If this report is being distributed by a financial institution other than Credit Suisse AG, or its affiliates, that financial institution is solely responsible for distribution. Clients of that institution should contact that institution to effect a transaction in the securities mentioned in this report or require further information. This report does not constitute investment advice by Credit Suisse to the clients of the distributing financial institution, and neither Credit Suisse AG, its affiliates, and their respective officers, directors and employees accept any liability whatsoever for any direct or consequential loss arising from their use of this report or its content. Principal is not guaranteed. Commission is the commission rate or the amount agreed with a customer when setting up an account or at any time after that.

Copyright © 2013 CREDIT SUISSE AG and/or its affiliates. All rights reserved.

Investment principal on bonds can be eroded depending on sale price or market price. In addition, there are bonds on which investment principal can be eroded due to changes in redemption amounts. Care is required when investing in such instruments.

When you purchase non-listed Japanese fixed income securities (Japanese government bonds, Japanese municipal bonds, Japanese government guaranteed bonds, Japanese corporate bonds) from CS as a seller, you will be requested to pay the purchase price only.

TC1802