china healthcarepg.jrj.com.cn/acc/res/cn_res/indus/2016/9/14/39f... · 9/14/2016 · consider this...
TRANSCRIPT
![Page 1: China Healthcarepg.jrj.com.cn/acc/Res/CN_RES/INDUS/2016/9/14/39f... · 9/14/2016 · consider this report as only a single factor in making their investment decision. DISCLOSURES](https://reader036.vdocuments.us/reader036/viewer/2022080721/5f7b4a9f2858c412da33130b/html5/thumbnails/1.jpg)
Deutsche Bank Markets Research
Asia
Hong Kong
Health Care
Health Care
Industry
China Healthcare
Date
14 September 2016
Industry Update
Monthly hospital Rx tracker, July 2016
Flat YoY growth in July
________________________________________________________________________________________________________________
Deutsche Bank AG/Hong Kong
Deutsche Bank does and seeks to do business with companies covered in its research reports. Thus, investors should be aware that the firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in making their investment decision. DISCLOSURES AND ANALYST CERTIFICATIONS ARE LOCATED IN APPENDIX 1. MCI (P) 057/04/2016.
Jack Hu, Ph.D
Research Analyst
(+852 ) 2203 6208
Linc Yiu
Research Associate
(+852 ) 2203 6248
Bo Yu
Research Associate
(+852 ) 2203 5928
Key Changes
Company Target Price Rating
1093.HK 8.00 to 8.50(HKD) -
600196.SS 19.50 to 21.10(CNY)
-
601607.SS 18.10 to 19.80(CNY)
-
600998.SS 24.50 to 26.10(CNY)
-
Source: Deutsche Bank
Companies Featured
CSPC Pharma (1093.HK),HKD7.53 Buy
Fosun Pharma (600196.SS),CNY23.19 Hold
Shanghai Pharmaceuticals (601607.SS),CNY19.94
Hold
Jointown Pharmaceuticals (600998.SS),CNY22.47
Buy
Source: Deutsche Bank
In July 2016, total hospital sales were flat YoY vs. 9%/6% growth in 1H16/2015. In June, the YoY growth was 4% vs. 14%/3% for May/April respectively. The growth of the majority of flagship drugs decelerated or even declined in July. Outperformers included Hengrui, Hualan and THDB, which grew 21%/17%/11% respectively, while FDZJ and Fosun underperformed with YoY growth of -8%/-4% during the same period. We remind investors to interpret hospital drug data cautiously, as it may deviate from reported sales data.
Hengrui: growth accelerated to 21% in July 2016 Hengrui grew 21% in July vs. 12%/10% in 1H16/2015 in eight key products. Ai Li, Ai Su, Ai Heng, Cis-atracurium and Kai Te Li grew 13%/54%/1%/1%/37% vs. 17%, 2%, 0%, 9% and 13% in 1H16 and 9%, 3%, 0%, 10% and 23% in 2015.
THDB: solid growth of 14% in July 2016 THDB recorded 14% growth in July vs. 16%/18% in 1H16/2015 for its insulin products. Among these, Gansulin 30R grew 4% this quarter vs. -1%/3% growth in 1H16/2015. The overall Gansulin series delivered sales growth of 11% in July 2016.
CSPC: growth moderated to 9% CSPC grew 9% YoY in July vs. 31%/26% in 1H16/2015. Flagship products continued to grow, including NBP/Xuanning/Oulaining at 20%/-3%/-10% vs. 40%/12%/11% in 1H16 and 26%/14%/21% in 2015. Duomeisu continued the strong growth trend, with a 66% rise in July vs. 185%/171% in 2Q16/2015.
3SBio: solid growth achieved at 8% In July 2016, EPIAO, TPIAO, SEPO and Etanercept registered a combined growth rate of 8% vs. 16%/15% in 1H16/2015. EPIAO/TPIAO/Etanercept grew 4%/27%/-10% in July vs. 4%/36%/3% in 1H16 and 4%/22%/6% in 2015.
SBP: growth decreased to 1% in July 2016 SBP grew 1% in July vs. 21%/15% in 1H16/2015 in seven key products. Growth in four major products – Runzhong, Ganmei, Kaishi and Kaifen – was 16%,-8%,-7% and 17%, vs. 40%, 7%, 3% and 37% in 1H16 and 46%, 15%, -2% and 19% in 2015. We remind investors that SBP’s overall growth might be lower than our reported number, as we have data for only seven key products.
CBPO: sales declined by 4% YoY Plasma products sales grew -4% YoY in July, vs. 9%/27% in 1H16/2015. Albumin/IVIG delivered growth of 7%/-11% vs. 13%/6% in 1H16 and 15%/38% in 2015.
Valuation and risks We caution investors that monthly drugs data are volatile and YTD data would be a more meaningful indicator. In this report, we have adjusted price targets for two companies due to the recent sector re-rating, as summarized on page 20. We use a multiples-based valuation approach in light of the sustainable growth we expect from the sector. Key risks include price erosion, government policy, capitated reimbursement control, and increasing competition.
Distributed on: 14/09/2016 15:36:33 GMT
![Page 2: China Healthcarepg.jrj.com.cn/acc/Res/CN_RES/INDUS/2016/9/14/39f... · 9/14/2016 · consider this report as only a single factor in making their investment decision. DISCLOSURES](https://reader036.vdocuments.us/reader036/viewer/2022080721/5f7b4a9f2858c412da33130b/html5/thumbnails/2.jpg)
14 September 2016
Health Care
China Healthcare
Page 2 Deutsche Bank AG/Hong Kong
Hospital sales overview
Total hospital drug sales
We summarize the monthly and quarterly total drug sales in the exhibits
below. In July 2016, total hospital sales grew 0% YoY, vs. 9% and 6% in 1H16
and 2015. On a quarterly basis, total drug sales registered YoY growth of
11.5%/6.7%/5.4%/5.9% for 2Q16, 1Q16, 4Q15 and 3Q15 respectively.
Figure 1: Monthly hospital drug sales (Jan 14- Jul 16) Figure 2: Quarterly hospital drug sales (Jan 14- Jul 16)
-20%
-10%
0%
10%
20%
30%
40%
50%
60%
0
5
10
15
20
25
30
Total hospital drug sales YoY growthRMB bn
0%
2%
4%
6%
8%
10%
12%
14%
0
10
20
30
40
50
60
70
80
1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
Total hospital drug sales YoY growthRMB bn
Source: Deutsche Bank, Chinese Pharmaceutical Association
Source: Deutsche Bank, Chinese Pharmaceutical Association
The July data are different from previous high frequency data as we have a
sample size of approximately 1,050 now vs. 850 before. We believe the new
version is likely to be a better indicator for hospital purchase; even the current
approach does not include an extrapolation process.
![Page 3: China Healthcarepg.jrj.com.cn/acc/Res/CN_RES/INDUS/2016/9/14/39f... · 9/14/2016 · consider this report as only a single factor in making their investment decision. DISCLOSURES](https://reader036.vdocuments.us/reader036/viewer/2022080721/5f7b4a9f2858c412da33130b/html5/thumbnails/3.jpg)
14 September 2016
Health Care
China Healthcare
Deutsche Bank AG/Hong Kong Page 3
13 selected drug manufacturers
We summarize the growth details of the flagship products of 13 drug
companies in the following tables. We caution investors that: 1) the combined
growth for each company is based on a number of specified products we
track, rather than on the entire product portfolio of the company; and 2)
monthly sales data are subject to seasonality; for example, the timing of the
Chinese New Year each year affects the data for January and February.
Figure 3: Sales performance overview of selected drug companies (Jan 2015 - Jul 2016)
CSPC Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
7% 100% 32% 42% 39% 51% 45% 43% 40% 27% 39% 42%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
56% 18% 51% 21% 28% 18% 9%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
36% 44% 43% 36% 42% 22%
Yearly 2015 YTD16
26% 27%
Sino Biopharm Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
-1% 67% 19% 35% 29% 44% 34% 42% 38% 26% 38% 36%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
42% 6% 38% 5% 16% 10% 1%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
21% 36% 38% 34% 30% 10%
Yearly 2015 YTD16
15% 16%
3SBio Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
-6% 63% 1% 19% 3% 18% 14% 14% 7% 3% 25% 21%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
20% -12% 49% 2% 26% 13% 8%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
12% 13% 11% 16% 18% 13%
Yearly 2015 YTD16
15% 14%
Hengrui Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
-5% 44% 5% 11% 4% 14% -1% 12% 7% 6% 15% 14%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
17% -10% 32% 2% 22% 9% 21%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
10% 10% 6% 12% 14% 10%
Yearly 2015 YTD16
10% 13%
Source: Deutsche Bank, Chinese Pharmaceutical Association
![Page 4: China Healthcarepg.jrj.com.cn/acc/Res/CN_RES/INDUS/2016/9/14/39f... · 9/14/2016 · consider this report as only a single factor in making their investment decision. DISCLOSURES](https://reader036.vdocuments.us/reader036/viewer/2022080721/5f7b4a9f2858c412da33130b/html5/thumbnails/4.jpg)
14 September 2016
Health Care
China Healthcare
Page 4 Deutsche Bank AG/Hong Kong
Figure 4: Sales performance overview of selected drug companies (Jan 2015 - Jul 2016) - continued
CBPO Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
13% 58% 28% 8% 36% 27% 30% 28% 11% 23% 37% 20%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
21% 3% -2% 23% -3% 11% -4%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
29% 23% 22% 26% 8% 10%
Yearly 2015 YTD16
27% 7%
Hualan Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
-25% 59% -26% 8% -18% 9% -19% 39% 13% -18% -10% -9%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
-6% -5% 26% -10% 50% -13% 17%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
-8% 0% 8% -12% 4% 5%
Yearly 2015 YTD16
-6% 6%
Tonghua Dongbao Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
-1% 60% 10% 16% 9% 25% 12% 25% 17% 11% 20% 10%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
32% -12% 31% 12% 23% 10% 11%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
16% 16% 18% 13% 18% 15%
Yearly 2015 YTD16
18% 16%
Sihuan Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
-4% 98% 31% 46% 43% 55% 49% 50% 43% 41% 44% 44%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
56% -1% 41% 3% 9% 7% -2%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
28% 48% 47% 43% 33% 6%
Yearly 2015 YTD16
16% 14%
Fosun Pharma Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
-19% 57% 4% 14% 8% 21% 11% 18% 10% -1% 15% 13%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
26% -23% 22% -5% 6% -5% -4%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
5% 14% 13% 9% 9% -2%
Yearly 2015 YTD16
-3% 2% Source: Deutsche Bank, Chinese Pharmaceutical Association
![Page 5: China Healthcarepg.jrj.com.cn/acc/Res/CN_RES/INDUS/2016/9/14/39f... · 9/14/2016 · consider this report as only a single factor in making their investment decision. DISCLOSURES](https://reader036.vdocuments.us/reader036/viewer/2022080721/5f7b4a9f2858c412da33130b/html5/thumbnails/5.jpg)
14 September 2016
Health Care
China Healthcare
Deutsche Bank AG/Hong Kong Page 5
Figure 5: Sales performance overview of selected drug companies (Jan 2015 - Jul 2016) - continued
China Medical System Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
-3% 66% 27% 34% 25% 25% 31% 32% 27% 23% 30% 22%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
38% 1% 19% -5% 8% 2% -1%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
23% 28% 30% 25% 20% 1%
Yearly 2015 YTD16
14% 8%
Luye Pharma Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
-4% 52% 23% 25% 19% 35% -11% 30% 30% 13% 37% 30%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
40% 15% 25% 1% 28% 13% 42%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
18% 26% 17% 27% 27% 13%
Yearly 2015 YTD16
13% 22%
Fudan Zhangjiang Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
19% 63% 34% 21% 31% 62% 25% 27% 22% -6% 24% 32%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
28% 25% 6% -1% 15% -4% -8%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
35% 37% 25% 17% 19% 3%
Yearly 2015 YTD16
20% 7%
Dawnrays Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
45% 85% 35% 83% 72% 54% 50% 23% 17% 47% 28% 48%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
34% -11% 60% -11% 23% 12% 30%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
50% 69% 29% 41% 31% 7%
Yearly 2015 YTD16
34% 20%
Humanwell Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
-8% 82% -2% 14% 6% 19% 14% 18% 12% -2% 11% 15%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
27% -17% 49% 8% 9% 12% -1%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
12% 13% 15% 9% 20% 10%
Yearly 2015 YTD16
13% 12% Source: Deutsche Bank, Chinese Pharmaceutical Association
![Page 6: China Healthcarepg.jrj.com.cn/acc/Res/CN_RES/INDUS/2016/9/14/39f... · 9/14/2016 · consider this report as only a single factor in making their investment decision. DISCLOSURES](https://reader036.vdocuments.us/reader036/viewer/2022080721/5f7b4a9f2858c412da33130b/html5/thumbnails/6.jpg)
14 September 2016
Health Care
China Healthcare
Page 6 Deutsche Bank AG/Hong Kong
CSPC (1093.HK)
Figure 6: Growth summary for CSPC (Jan 2015 – Jul 2016)
Drug name Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
NBP 8% 85% 32% 46% 33% 48% 47% 43% 37% 30% 49% 45%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
62% 27% 58% 27% 42% 31% 20%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
Rx data 35% 43% 42% 41% 49% 33%
Reported sales 43% 35% 34% 31% 36% 43%
Biapenem Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
-45% 34% 109% -34% -7% -66% -30% 119% 9% 28% 44% 78%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
104% 44% 72% 47% -19% 284% 59%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
-2% -37% 25% 50% 73% 60%
Duomeisu Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
89% 431% 88% 160% 102% 364% 133% 265% 180% 119% 362% 282%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
241% 209% 288% 173% 234% 81% 66%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
Rx data 141% 196% 183% 242% 247% 148%
Reported sales 72% 126% 109% 109% 27% 22%
Oulaining Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
7% 117% 31% 39% 45% 48% 40% 34% 36% 20% 21% 28%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
42% -1% 30% 5% 2% -3% -10%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
Rx data 38% 44% 36% 23% 24% 1%
Reported sales 22% 21% 24% 26% 16% 10%
Xuanning Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
-10% 57% 14% 20% 15% 23% 29% 27% 32% 8% 29% 32%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
28% -5% 34% -4% 11% 10% -3%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
Rx data 14% 19% 29% 23% 19% 5%
Reported sales 31% 33% 16% 10% 16% 14%
Jinyouli Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
185% 247% 181% 114% 201% 217% 194% 233% 159% 109% 212% 203%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
326% 214% 250% 290% 216% 163% 145%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
Rx data 200% 180% 190% 175% 261% 211%
Reported sales 168% 75% 97% 180% 68% 78%
Source: Deutsche Bank, Chinese Pharmaceutical Association
![Page 7: China Healthcarepg.jrj.com.cn/acc/Res/CN_RES/INDUS/2016/9/14/39f... · 9/14/2016 · consider this report as only a single factor in making their investment decision. DISCLOSURES](https://reader036.vdocuments.us/reader036/viewer/2022080721/5f7b4a9f2858c412da33130b/html5/thumbnails/7.jpg)
14 September 2016
Health Care
China Healthcare
Deutsche Bank AG/Hong Kong Page 7
Sino Biopharm (1177.HK)
Figure 7: Growth summary for Sino Biopharm (Jan 2015 – Jul 2016)
Drug name Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
Runzhong 20% 112% 58% 85% 64% 80% 77% 82% 76% 54% 74% 68%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
87% 26% 55% 18% 34% 25% 16%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
Rx data 53% 77% 78% 66% 57% 25%
Reported sales 45% 39% 37% 13% 17% 7%
Tiance Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
24% 78% 40% 51% 71% 69% 71% 72% 66% 48% 56% 34%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
48% 28% 41% 3% 5% -5% -20%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
Rx data 42% 63% 69% 45% 40% 0%
Reported sales 35% 47% 52% 15% 10% -5%
Mingzheng Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
-21% 48% -4% 15% -4% 15% -8% -8% -3% -13% -14% -9%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
4% -41% -3% -35% -14% -28% -32%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
Rx data -1% 8% -6% -12% -12% -27%
Reported sales 4% -14% -15% -29% -26% -24%
Kaishi Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
-10% 53% -5% 11% 4% 13% 2% 12% 9% 2% 11% 9%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
6% -15% 23% -7% 7% 5% -7%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
Rx data 5% 10% 8% 8% 5% 1%
Reported sales -2% -4% -5% -7% -10% 1%
New Ossified Triol capsules Monthly
Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
-26% 21% -9% -3% -6% 16% 10% 17% 15% 10% 24% 38%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
57% 17% 58% 22% 28% 14% 3%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
Rx data -9% 2% 14% 24% 45% 21%
Reported sales 7% 4% 9% 9% 12% 16%
Kaifen Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
2% 77% 35% 49% 46% 72% 55% 69% 53% 46% 63% 58%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
58% 18% 60% 26% 33% 32% 17%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
Rx data 30% 55% 59% 56% 48% 30%
Reported sales 24% 24% 24% 23% 10% 15%
Source: Deutsche Bank, Chinese Pharmaceutical Association
![Page 8: China Healthcarepg.jrj.com.cn/acc/Res/CN_RES/INDUS/2016/9/14/39f... · 9/14/2016 · consider this report as only a single factor in making their investment decision. DISCLOSURES](https://reader036.vdocuments.us/reader036/viewer/2022080721/5f7b4a9f2858c412da33130b/html5/thumbnails/8.jpg)
14 September 2016
Health Care
China Healthcare
Page 8 Deutsche Bank AG/Hong Kong
Figure 8: Growth summary for Sino Biopharm (Jan 2015 – Jul 2016) – continued
Drug name Monthly 15-Jan 15-Feb 15-Mar 15-Apr 15-May 15-Jun 15-Jul 15-Aug 15-Sep 15-Oct 15-Nov 15-Dec
Tianqingganmei 1% 65% 17% 36% 29% 42% 31% 35% 34% 25% 34% 33%
16-Jan 16-Feb 16-Mar 16-Apr 16-May 16-Jun 16-Jul
35% 2% 21% -8% 4% -6% -8%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
Rx data 20% 36% 33% 31% 20% -4%
Reported sales
18% 23% 27% -1% 4% -10%
Source: Deutsche Bank, Chinese Pharmaceutical Association
![Page 9: China Healthcarepg.jrj.com.cn/acc/Res/CN_RES/INDUS/2016/9/14/39f... · 9/14/2016 · consider this report as only a single factor in making their investment decision. DISCLOSURES](https://reader036.vdocuments.us/reader036/viewer/2022080721/5f7b4a9f2858c412da33130b/html5/thumbnails/9.jpg)
14 September 2016
Health Care
China Healthcare
Deutsche Bank AG/Hong Kong Page 9
3SBio (1530.HK)
Figure 9: Growth summary for 3SBio (Jan 2015 – Jul 2016)
Drug name Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
EPIAO -12% 57% -4% 21% -8% 9% 3% 5% 5% -7% 13% 5%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
17% -19% 26% -13% 13% 7% 4%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
7% 7% 4% 4% 7% 1%
Semi-annual 1H15 2H15 1H16
Rx data 7% 4% 4%
Reported sales 23% 7% -6%
TPIAO Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
0% 82% 9% 23% 14% 28% 18% 33% 13% 10% 36% 35%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
37% -1% 92% 28% 45% 28% 27%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
22% 22% 20% 27% 39% 33%
Semi-annual 1H15 2H15 1H16
Rx data 22% 24% 36%
Reported sales 38% 35% 37%
Source: Deutsche Bank, Chinese Pharmaceutical Association
![Page 10: China Healthcarepg.jrj.com.cn/acc/Res/CN_RES/INDUS/2016/9/14/39f... · 9/14/2016 · consider this report as only a single factor in making their investment decision. DISCLOSURES](https://reader036.vdocuments.us/reader036/viewer/2022080721/5f7b4a9f2858c412da33130b/html5/thumbnails/10.jpg)
14 September 2016
Health Care
China Healthcare
Page 10 Deutsche Bank AG/Hong Kong
Hengrui (600276.SS)
Figure 10: Growth summary for Hengrui (Jan 2015 – Jul 2016)
Drug name Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
Kai Te Li 15% 65% 11% 17% 13% 28% 16% 20% 10% 7% 1% 29%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
21% -21% 37% 2% 31% 3% 37%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
24% 19% 15% 13% 15% 11%
Ai Li Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
-14% 42% -1% 1% -5% 17% -5% 18% 7% 24% 21% 22%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
18% -2% 31% 14% 32% 11% 13%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
3% 4% 6% 22% 16% 18%
Ai Su Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
-14% 28% 2% 6% -2% 3% -38% 2% -1% -6% 8% 6%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
9% -11% 13% -13% 13% 5% 54%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
2% 3% -12% 3% 4% 1%
Ai Heng Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
-22% 26% -1% -4% -6% 3% 0% 0% -5% 0% 15% 5%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
6% -14% 7% -9% 5% 1% 1%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
-4% -2% -2% 7% 0% -1%
Loversol Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
11% 62% 22% 33% 15% 26% 21% 18% 21% 27% 18% 26%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
22% -6% 36% 12% 24% 13% 13%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
26% 25% 20% 24% 20% 16%
Le Jia Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
8% 53% 10% 15% 8% 14% 14% 15% 6% 3% 15% 5%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
15% -6% 36% 7% 20% 9% -1%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
19% 12% 11% 7% 16% 12%
Atracurium series Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
-3% 56% -5% 12% 6% 14% 14% 18% 12% -1% 22% 2%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
20% -15% 41% -7% 13% -1% 0%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
10% 11% 14% 8% 16% 1% Source: Deutsche Bank, Chinese Pharmaceutical Association
![Page 11: China Healthcarepg.jrj.com.cn/acc/Res/CN_RES/INDUS/2016/9/14/39f... · 9/14/2016 · consider this report as only a single factor in making their investment decision. DISCLOSURES](https://reader036.vdocuments.us/reader036/viewer/2022080721/5f7b4a9f2858c412da33130b/html5/thumbnails/11.jpg)
14 September 2016
Health Care
China Healthcare
Deutsche Bank AG/Hong Kong Page 11
China Biologic Products (CBPO.US)
Figure 11: Growth summary for CBPO (Jan 2015 – Jul 2016)
Drug name Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
Albumin -12% 22% -1% 4% 23% 3% 30% 16% 20% 45% 32% -2%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
39% -13% -4% 29% -6% 33% 7%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
Rx data 0% 10% 21% 21% 9% 17%
Reported sales 62% 29% 16% 17% 10% -4%
IVIG Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
43% 101% 64% 11% 48% 47% 29% 40% 4% 10% 41% 39%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
7% 15% 0% 19% -1% -2% -11%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
Rx data 64% 35% 22% 30% 7% 5%
Reported sales 14% 37% 18% 8% 28% 43% Source: Deutsche Bank, Chinese Pharmaceutical Association
Hualan Biological (002007.SZ)
Figure 12: Growth summary for Hualan (Jan 2015 – Jul 2016)
Drug name Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
Albumin 9% 173% 8% 144% 35% 133% 86% 193% 84% 17% 47% 119%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
17% 52% 6% -10% 47% -26% -15%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
34% 103% 123% 57% 24% -4%
IVIG Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
-34% 35% -40% -24% -31% -21% -38% -18% -8% -35% -32% -44%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
-16% -31% 42% -11% 51% -4% 34%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
-21% -25% -23% -37% -7% 11% Source: Deutsche Bank, Chinese Pharmaceutical Association
![Page 12: China Healthcarepg.jrj.com.cn/acc/Res/CN_RES/INDUS/2016/9/14/39f... · 9/14/2016 · consider this report as only a single factor in making their investment decision. DISCLOSURES](https://reader036.vdocuments.us/reader036/viewer/2022080721/5f7b4a9f2858c412da33130b/html5/thumbnails/12.jpg)
14 September 2016
Health Care
China Healthcare
Page 12 Deutsche Bank AG/Hong Kong
Tonghua Dongbao (600867.SS)
Figure 13: Growth summary for Tonghua Dongbao (Jan 2015 – Jul 2016)
Drug name Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
Gansulin 30R -1% 59% 8% 15% 0% 16% 0% 12% 3% -4% 11% -1%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
14% -25% 12% -4% 12% -2% 4%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
16% 10% 5% 1% 1% 2%
Gansulin series Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
-1% 60% 10% 16% 9% 25% 12% 25% 17% 11% 20% 10%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
32% -12% 31% 12% 23% 10% 11%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
16% 16% 18% 13% 18% 15%
Source: Deutsche Bank, Chinese Pharmaceutical Association
![Page 13: China Healthcarepg.jrj.com.cn/acc/Res/CN_RES/INDUS/2016/9/14/39f... · 9/14/2016 · consider this report as only a single factor in making their investment decision. DISCLOSURES](https://reader036.vdocuments.us/reader036/viewer/2022080721/5f7b4a9f2858c412da33130b/html5/thumbnails/13.jpg)
14 September 2016
Health Care
China Healthcare
Deutsche Bank AG/Hong Kong Page 13
Sihuan (0460.HK)
Figure 14: Growth summary for Sihuan (Jan 2015 – Jul 2016)
Drug name Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
GM 1 (Aogan + Xiangtong)
-52% 22% -27% 0% -8% -17% 22% 44% 70% 111% 45% 107%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
70% -16% 63% 17% 22% 49% -4%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
-31% -9% 43% 84% 40% 29%
Semi-annual 1H15 2H15 1H16
Rx data -20% 62% 34%
Reported sales 15% 38% -22%
Kelinao Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
-9% 61% 47% 63% 65% 93% 98% 66% 75% 67% 79% 67%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
89% 29% 36% -4% 6% -6% -12%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
25% 73% 79% 71% 51% -2%
Semi-annual 1H15 2H15 1H16
Rx data 51% 75% 18%
Reported sales 27% -31% -41%
Yinbixin (Guhong)
Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
23% 146% 48% 61% 36% 58% 33% 54% 56% 56% 44% 35%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
36% -13% 33% 3% 12% 11% 5%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
55% 51% 47% 44% 20% 8%
Semi-annual 1H15 2H15 1H16
Rx data 53% 46% 14%
Reported sales 129% -56% -27%
Yuanzhijiu Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
27% 256% 92% 93% 127% 125% 102% 87% 74% 58% 75% 58%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
92% 9% 45% 16% 13% 8% 10%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
89% 114% 86% 64% 49% 12%
Semi-annual 1H15 2H15 1H16
Rx data 103% 74% 27%
Reported sales 65% 20% 1%
Oudimei Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
-4% 86% 22% 29% 26% 33% 22% 32% 10% 11% 16% 22%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
31% -11% 42% -1% 6% 8% -3%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
23% 29% 20% 17% 22% 4%
Semi-annual 1H15 2H15 1H16
Rx data 27% 19% 12%
Reported sales 49% -10% -29%
Source: Deutsche Bank, Chinese Pharmaceutical Association
![Page 14: China Healthcarepg.jrj.com.cn/acc/Res/CN_RES/INDUS/2016/9/14/39f... · 9/14/2016 · consider this report as only a single factor in making their investment decision. DISCLOSURES](https://reader036.vdocuments.us/reader036/viewer/2022080721/5f7b4a9f2858c412da33130b/html5/thumbnails/14.jpg)
14 September 2016
Health Care
China Healthcare
Page 14 Deutsche Bank AG/Hong Kong
Figure 15: Growth summary for Sihuan (Jan 2015 – Jul 2016) – continued
Drug name Monthly 15-Jan 15-Feb 15-Mar 15-Apr 15-May 15-Jun 15-Jul 15-Aug 15-Sep 15-Oct 15-Nov 15-Dec
Yimaining -7% 61% 5% 23% 13% 42% 22% 24% 27% 15% 27% 23%
16-Jan 16-Feb 16-Mar 16-Apr 16-May 16-Jun 16-Jul
34% -10% 32% -5% 0% -6% -11%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
12% 25% 24% 22% 20% -4%
Semi-annual 1H15 2H15 1H16
Rx data 19% 23% 7%
Reported sales 19% -15% -6% Source: Deutsche Bank, Chinese Pharmaceutical Association
![Page 15: China Healthcarepg.jrj.com.cn/acc/Res/CN_RES/INDUS/2016/9/14/39f... · 9/14/2016 · consider this report as only a single factor in making their investment decision. DISCLOSURES](https://reader036.vdocuments.us/reader036/viewer/2022080721/5f7b4a9f2858c412da33130b/html5/thumbnails/15.jpg)
14 September 2016
Health Care
China Healthcare
Deutsche Bank AG/Hong Kong Page 15
Fosun Pharma (2196.HK)
Figure 16: Growth summary for Fosun (Jan 2015 – Jul 2016)
Drug name Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
Youdier 47% 104% 29% 68% 52% 92% 66% 94% 79% 31% 99% 59%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
89% 25% 177% 83% 121% 79% 77%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
52% 70% 79% 63% 101% 93%
Bangting Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
-17% 65% 8% 23% 15% 36% 21% 25% 17% 14% 17% 19%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
42% -22% 36% -3% 5% -8% -6%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
8% 24% 21% 17% 20% -2%
Atomolan Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
-11% 86% 10% 22% 15% 35% 26% 22% 26% 13% 22% 21%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
31% -15% 37% -8% 14% 6% -4%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
16% 24% 25% 19% 18% 4%
Qiwei Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
-27% 81% 2% -6% 21% 37% 36% 24% 14% 16% 25% 18%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
22% -29% 16% 6% -12% -8% -17%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
4% 16% 24% 20% 2% -5%
Shaduolika Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
-35% 31% 13% 4% -19% 18% 6% 20% 15% -19% 9% -1%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
24% -6% 71% 0% -4% -38% -28%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
-9% 1% 13% -3% 27% -16%
Aodejin Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
-23% 46% -1% 7% 3% 7% 0% 8% -3% -10% 4% 5%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
13% -32% -9% -18% -13% -18% -13%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
-1% 6% 1% 0% -9% -17%
Source: Deutsche Bank, Chinese Pharmaceutical Association
![Page 16: China Healthcarepg.jrj.com.cn/acc/Res/CN_RES/INDUS/2016/9/14/39f... · 9/14/2016 · consider this report as only a single factor in making their investment decision. DISCLOSURES](https://reader036.vdocuments.us/reader036/viewer/2022080721/5f7b4a9f2858c412da33130b/html5/thumbnails/16.jpg)
14 September 2016
Health Care
China Healthcare
Page 16 Deutsche Bank AG/Hong Kong
China Medical System (0867.HK)
Figure 17: Growth summary for CMS (Jan 2015 – Jul 2016)
Drug name Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
Xinhuosu -10% 44% 40% 60% 32% 29% 42% 56% 55% 43% 40% 32%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
90% 37% 45% 3% 35% 23% 27%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
19% 40% 52% 37% 57% 19%
Semi-annual 1H15 2H15 1H16
Rx data 30% 44% 36%
Reported sales 28% 19% 18%
Ursofalk Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
5% 81% 30% 25% 25% 22% 27% 24% 18% 15% 28% 21%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
30% -6% 21% 2% 14% 6% 9%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
31% 24% 23% 21% 16% 7%
Semi-annual 1H15 2H15 1H16
Rx data 22% 22% 11%
Reported sales 20% 6% 11%
Salofalk Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
-6% 76% 29% 39% 24% 25% 24% 22% 15% 24% 20% 14%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
33% 14% 22% 9% 20% 33% 15%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
23% 29% 20% 19% 23% 21%
Semi-annual 1H15 2H15 1H16
Rx data 26% 19% 22%
Reported sales 25% 21% 17%
Deanxit Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
-7% 73% 17% 26% 20% 29% 35% 32% 26% 19% 33% 20%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
39% -4% 17% -11% -5% -13% -21%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
18% 25% 31% 24% 18% -10%
Semi-annual 1H15 2H15 1H16
Rx data 22% 27% 3%
Reported sales 17% 6% 4%
Source: Deutsche Bank, Chinese Pharmaceutical Association
![Page 17: China Healthcarepg.jrj.com.cn/acc/Res/CN_RES/INDUS/2016/9/14/39f... · 9/14/2016 · consider this report as only a single factor in making their investment decision. DISCLOSURES](https://reader036.vdocuments.us/reader036/viewer/2022080721/5f7b4a9f2858c412da33130b/html5/thumbnails/17.jpg)
14 September 2016
Health Care
China Healthcare
Deutsche Bank AG/Hong Kong Page 17
Humanwell (600079.SS)
Figure 18: Growth summary for Humanwell (Jan 2015 – Jul 2016)
Drug name Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
Remifentanil -14% 79% 1% 15% 5% 17% 11% 20% 10% -1% 15% 14%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
32% -11% 43% 7% 13% 11% 1%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
9% 12% 14% 10% 22% 10%
Sufentanil Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
4% 95% -1% 16% 11% 26% 23% 18% 19% -1% 11% 18%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
27% -21% 60% 14% 7% 15% -2%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
21% 18% 20% 10% 22% 12%
Fentanyl Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
-25% 36% -22% -7% -23% -6% -18% -6% -17% -17% -16% -9%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
-11% -32% 17% -18% -6% -9% -18%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
-11% -12% -14% -13% -9% -12% Source: Deutsche Bank, Chinese Pharmaceutical Association
![Page 18: China Healthcarepg.jrj.com.cn/acc/Res/CN_RES/INDUS/2016/9/14/39f... · 9/14/2016 · consider this report as only a single factor in making their investment decision. DISCLOSURES](https://reader036.vdocuments.us/reader036/viewer/2022080721/5f7b4a9f2858c412da33130b/html5/thumbnails/18.jpg)
14 September 2016
Health Care
China Healthcare
Page 18 Deutsche Bank AG/Hong Kong
Luye Pharma (2186.HK)
Figure 19: Growth summary for Luye (Jan 2015 – Jul 2016)
Drug name Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
Lipusu -3% 49% 24% 22% 15% 31% -23% 29% 27% 10% 36% 30%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
36% 19% 23% 1% 35% 20% 67%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
19% 23% 11% 26% 26% 18%
Lutingnuo Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
-6% 43% 7% 47% 26% 43% 40% 31% 62% 29% 45% 35%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
55% 8% 37% -12% 13% -13% -13%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
10% 39% 45% 36% 35% -5%
Maitongna Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
-8% 89% 19% 35% 41% 52% 27% 28% 35% 22% 36% 27%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
59% -17% 35% 2% -2% -11% -7%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
20% 43% 30% 28% 27% -4%
Xuezhikang Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
-9% 60% 27% 22% 35% 37% 22% 39% 26% 19% 44% 18%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
47% 4% 19% 10% 10% 0% -3%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
20% 32% 28% 25% 23% 6%
Source: Deutsche Bank, Chinese Pharmaceutical Association
![Page 19: China Healthcarepg.jrj.com.cn/acc/Res/CN_RES/INDUS/2016/9/14/39f... · 9/14/2016 · consider this report as only a single factor in making their investment decision. DISCLOSURES](https://reader036.vdocuments.us/reader036/viewer/2022080721/5f7b4a9f2858c412da33130b/html5/thumbnails/19.jpg)
14 September 2016
Health Care
China Healthcare
Deutsche Bank AG/Hong Kong Page 19
Fudan Zhangjiang (1349.HK)
Figure 20: Growth summary for Fudan Zhangjiang (Jan 2015 – Jul 2016)
Drug name Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
ALA 4% 106% 69% 41% 50% 99% 40% 64% 32% 15% 74% 89%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
72% 47% 39% 15% 26% 4% 5%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
47% 62% 45% 60% 52% 14%
Semi-annual 1H15 2H15 1H16
Rx data 55% 52% 29%
Reported sales 27% 27% 16%
Libod Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
29% 45% 15% 8% 18% 38% 15% 2% 15% -18% -2% -6%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
4% 12% -20% -16% 5% -11% -18%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
28% 20% 10% -9% -2% -8%
Semi-annual 1H15 2H15 1H16
Rx data 24% 0% -5%
Reported sales 54% 9% 13%
Source: Deutsche Bank, Chinese Pharmaceutical Association
Dawnrays (2348.HK)
Figure 21: Growth summary for Dawnrays (Jan 2015 – Jul 2016)
Drug name Monthly Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15
Leiyide 45% 85% 35% 83% 72% 54% 50% 23% 17% 47% 28% 48%
Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16
34% -11% 60% -11% 23% 12% 30%
Quarterly 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
50% 69% 29% 41% 31% 7%
Source: Deutsche Bank, Chinese Pharmaceutical Association
![Page 20: China Healthcarepg.jrj.com.cn/acc/Res/CN_RES/INDUS/2016/9/14/39f... · 9/14/2016 · consider this report as only a single factor in making their investment decision. DISCLOSURES](https://reader036.vdocuments.us/reader036/viewer/2022080721/5f7b4a9f2858c412da33130b/html5/thumbnails/20.jpg)
14 September 2016
Health Care
China Healthcare
Page 20 Deutsche Bank AG/Hong Kong
Valuation and risks
Adjusting target prices for the following companies
Shanghai Pharma-A: increasing target price to RMB19.8 from RMB18.1; risks
We use the same valuation method as for Shanghai Pharma-H. We increase
our TP on the solid performance delivered in 1H16. Our TP is now based on
16.5x 2017E EPS of RMB1.20 (vs. 15x previously). We believe 16.5x is justified,
as its A-listed peers are trading at 31x with growth of 19% (vs. 15% for SPH).
Upside risks include continuous improvement in the product mix and less-
than-expected pricing pressure. Downside risks include a prolonged sales team
reorganization, larger-than-expected price cuts and slower-than-expected
M&A.
Fosun Pharma-A: increasing target price to RMB21.1 from RMB19.5; risks
We use the same valuation method as for Fosun Pharma-H. Our TP is now
based on 24x 2017E core EPS of RMB0.76 and 45x non-core EPS from the
hospital segment of RMB0.07. We believe 24x/45x is justified, as A-listed drug
peers are trading at 31x with 19% growth (vs. 13% for Fosun), and Asian-listed
hospital peers are trading at 35x with 17% growth (vs. 20% for Fosun). We
believe Fosun deserves a premium on its diversified revenue base and M&A
firepower. Key upside risks include more acquisitions, less pricing pressure
and a more rapid ramp-up of new products. Downside risks include less M&A,
more pricing pressure and more dilution.
CSPC: increasing target price to HKD8.5 from HKD8.0; risks
We increase our price target to HKD8.5, based on 20x 2017E EPS of HKD0.42,
due to the recent sector re-rating. The multiple is justified as HK-listed names
are trading at 16x 2017 EPS with 16% growth (vs. 20% we model for CSPC).
We believe CSPC deserves a premium due to its robust earnings growth profile
with margin expansion opportunities. Key risks include lack of blockbuster
compounds in the pipeline, slower-than-expected tender progress, as well as
regulatory delays in drug approvals.
Jointown: increasing target price to RMB26.1 from RMB24.5; risks
Our target price is based on 48x 2017E EPS of RMB0.54 vs. 45x we used
previously. We increase our target multiple due to the recent re-rating. This
represents a premium to its Chinese peers, which are trading at 31x 2017E EPS
with 19% growth in 2017 (vs. 24% for Jointown). We believe the premium is
justified by its outgrowth vs. competitors and improving product mix. Key risks
include unfavorable policies and slow ramp-up of new businesses.
![Page 21: China Healthcarepg.jrj.com.cn/acc/Res/CN_RES/INDUS/2016/9/14/39f... · 9/14/2016 · consider this report as only a single factor in making their investment decision. DISCLOSURES](https://reader036.vdocuments.us/reader036/viewer/2022080721/5f7b4a9f2858c412da33130b/html5/thumbnails/21.jpg)
14 September 2016
Health Care
China Healthcare
Deutsche Bank AG/Hong Kong Page 21
Appendix 1
Important Disclosures
Additional information available upon request
Disclosure checklist
Company Ticker Recent price* Disclosure
Fosun Pharma 600196.SS 23.19 (CNY) 14 Sep 16 14
Shanghai Pharmaceuticals 601607.SS 19.94 (CNY) 14 Sep 16 14
Jointown Pharmaceuticals 600998.SS 22.47 (CNY) 14 Sep 16 NA
CSPC Pharma 1093.HK 7.53 (HKD) 14 Sep 16 NA *Prices are current as of the end of the previous trading session unless otherwise indicated and are sourced from local exchanges via Reuters, Bloomberg and other vendors . Other information is sourced from Deutsche Bank, subject companies, and other sources. For disclosures pertaining to recommendations or estimates made on securities other than the primary subject of this research, please see the most recently published company report or visit our global disclosure look-up page on our website at http://gm.db.com/ger/disclosure/DisclosureDirectory.eqsr.
Important Disclosures Required by U.S. Regulators
Disclosures marked with an asterisk may also be required by at least one jurisdiction in addition to the United States. See Important Disclosures Required by Non-US Regulators and Explanatory Notes.
14. Deutsche Bank and/or its affiliate(s) has received non-investment banking related compensation from this company within the past year.
For disclosures pertaining to recommendations or estimates made on securities other than the primary subject of this research, please see the most recently published company report or visit our global disclosure look-up page on our website at http://gm.db.com/ger/disclosure/DisclosureDirectory.eqsr
Analyst Certification
The views expressed in this report accurately reflect the personal views of the undersigned lead analyst about the subject issuers and the securities of those issuers. In addition, the undersigned lead analyst has not and will not receive any compensation for providing a specific recommendation or view in this report. Jack Hu
![Page 22: China Healthcarepg.jrj.com.cn/acc/Res/CN_RES/INDUS/2016/9/14/39f... · 9/14/2016 · consider this report as only a single factor in making their investment decision. DISCLOSURES](https://reader036.vdocuments.us/reader036/viewer/2022080721/5f7b4a9f2858c412da33130b/html5/thumbnails/22.jpg)
14 September 2016
Health Care
China Healthcare
Page 22 Deutsche Bank AG/Hong Kong
Historical recommendations and target price: Fosun Pharma (600196.SS) (as of 9/14/2016)
12
0.00
5.00
10.00
15.00
20.00
25.00
30.00
35.00
40.00
45.00
Sep 14 Dec 14 Mar 15 Jun 15 Sep 15 Dec 15 Mar 16 Jun 16
Secu
rity
Pri
ce
Date
Previous Recommendations
Strong Buy Buy Market Perform Underperform Not Rated Suspended Rating
Current Recommendations
Buy Hold Sell Not Rated Suspended Rating
*New Recommendation Structure as of September 9,2002
**Analyst is no longer at Deutsche Bank
1. 07/03/2016: Upgrade to Hold, Target Price Change CNY18.10 Jack Hu, Ph.D
2. 31/07/2016: Hold, Target Price Change CNY19.50 Jack Hu, Ph.D
Historical recommendations and target price: Shanghai Pharmaceuticals (601607.SS) (as of 9/14/2016)
1 2
34
0.00
5.00
10.00
15.00
20.00
25.00
30.00
35.00
Sep 14 Dec 14 Mar 15 Jun 15 Sep 15 Dec 15 Mar 16 Jun 16
Secu
rity
Pri
ce
Date
Previous Recommendations
Strong Buy Buy Market Perform Underperform Not Rated Suspended Rating
Current Recommendations
Buy Hold Sell Not Rated Suspended Rating
*New Recommendation Structure as of September 9,2002
**Analyst is no longer at Deutsche Bank
1. 07/03/2016: Upgrade to Hold, Target Price Change CNY15.10 Jack Hu, Ph.D
3. 31/07/2016: Hold, Target Price Change CNY16.90 Jack Hu, Ph.D
2. 21/03/2016: Hold, Target Price Change CNY14.80 Linc Yiu 4. 15/08/2016: Hold, Target Price Change CNY18.10 Jack Hu, Ph.D
![Page 23: China Healthcarepg.jrj.com.cn/acc/Res/CN_RES/INDUS/2016/9/14/39f... · 9/14/2016 · consider this report as only a single factor in making their investment decision. DISCLOSURES](https://reader036.vdocuments.us/reader036/viewer/2022080721/5f7b4a9f2858c412da33130b/html5/thumbnails/23.jpg)
14 September 2016
Health Care
China Healthcare
Deutsche Bank AG/Hong Kong Page 23
Historical recommendations and target price: Jointown Pharmaceuticals (600998.SS) (as of 9/14/2016)
1 2
0.00
5.00
10.00
15.00
20.00
25.00
30.00
35.00
40.00
Sep 14 Dec 14 Mar 15 Jun 15 Sep 15 Dec 15 Mar 16 Jun 16
Secu
rity
Pri
ce
Date
Previous Recommendations
Strong Buy Buy Market Perform Underperform Not Rated Suspended Rating
Current Recommendations
Buy Hold Sell Not Rated Suspended Rating
*New Recommendation Structure as of September 9,2002
**Analyst is no longer at Deutsche Bank
1. 24/07/2016: Upgrade to Buy, Target Price Change CNY24.40 Jack Hu, Ph.D
2. 24/08/2016: Buy, Target Price Change CNY24.50 Jack Hu, Ph.D
Historical recommendations and target price: CSPC Pharma (1093.HK) (as of 9/14/2016)
1 23 4
5
0.00
1.00
2.00
3.00
4.00
5.00
6.00
7.00
8.00
9.00
Sep 14 Dec 14 Mar 15 Jun 15 Sep 15 Dec 15 Mar 16 Jun 16
Secu
rity
Pri
ce
Date
Previous Recommendations
Strong Buy Buy Market Perform Underperform Not Rated Suspended Rating
Current Recommendations
Buy Hold Sell Not Rated Suspended Rating
*New Recommendation Structure as of September 9,2002
**Analyst is no longer at Deutsche Bank
1. 26/11/2014: Buy, Target Price Change HKD9.00 Jack Hu, Ph.D 4. 30/11/2015: Buy, Target Price Change HKD8.30 Jack Hu, Ph.D
2. 18/01/2015: Buy, Target Price Change HKD8.50 Jack Hu, Ph.D 5. 21/03/2016: Buy, Target Price Change HKD8.00 Jack Hu, Ph.D
3. 01/11/2015: Buy, Target Price Change HKD8.40 Jack Hu, Ph.D
![Page 24: China Healthcarepg.jrj.com.cn/acc/Res/CN_RES/INDUS/2016/9/14/39f... · 9/14/2016 · consider this report as only a single factor in making their investment decision. DISCLOSURES](https://reader036.vdocuments.us/reader036/viewer/2022080721/5f7b4a9f2858c412da33130b/html5/thumbnails/24.jpg)
14 September 2016
Health Care
China Healthcare
Page 24 Deutsche Bank AG/Hong Kong
Equity rating key Equity rating dispersion and banking relationships
Buy: Based on a current 12- month view of total share-holder return (TSR = percentage change in share price from current price to projected target price plus pro-jected dividend yield ) , we recommend that investors buy the stock.
Sell: Based on a current 12-month view of total share-holder return, we recommend that investors sell the stock
Hold: We take a neutral view on the stock 12-months out and, based on this time horizon, do not recommend either a Buy or Sell.
Newly issued research recommendations and target prices supersede previously published research.
52 %
38 %
10 %15 % 14 % 19 %
050
100150200250300350400450500
Buy Hold Sell
Asia-Pacific Universe
Companies Covered Cos. w/ Banking Relationship
Regulatory Disclosures
1.Important Additional Conflict Disclosures
Aside from within this report, important conflict disclosures can also be found at https://gm.db.com/equities under the
"Disclosures Lookup" and "Legal" tabs. Investors are strongly encouraged to review this information before investing.
2.Short-Term Trade Ideas
Deutsche Bank equity research analysts sometimes have shorter-term trade ideas (known as SOLAR ideas) that are
consistent or inconsistent with Deutsche Bank's existing longer term ratings. These trade ideas can be found at the
SOLAR link at http://gm.db.com.
![Page 25: China Healthcarepg.jrj.com.cn/acc/Res/CN_RES/INDUS/2016/9/14/39f... · 9/14/2016 · consider this report as only a single factor in making their investment decision. DISCLOSURES](https://reader036.vdocuments.us/reader036/viewer/2022080721/5f7b4a9f2858c412da33130b/html5/thumbnails/25.jpg)
14 September 2016
Health Care
China Healthcare
Deutsche Bank AG/Hong Kong Page 25
Additional Information
The information and opinions in this report were prepared by Deutsche Bank AG or one of its affiliates (collectively
"Deutsche Bank"). Though the information herein is believed to be reliable and has been obtained from public sources
believed to be reliable, Deutsche Bank makes no representation as to its accuracy or completeness.
If you use the services of Deutsche Bank in connection with a purchase or sale of a security that is discussed in this
report, or is included or discussed in another communication (oral or written) from a Deutsche Bank analyst, Deutsche
Bank may act as principal for its own account or as agent for another person.
Deutsche Bank may consider this report in deciding to trade as principal. It may also engage in transactions, for its own
account or with customers, in a manner inconsistent with the views taken in this research report. Others within
Deutsche Bank, including strategists, sales staff and other analysts, may take views that are inconsistent with those
taken in this research report. Deutsche Bank issues a variety of research products, including fundamental analysis,
equity-linked analysis, quantitative analysis and trade ideas. Recommendations contained in one type of communication
may differ from recommendations contained in others, whether as a result of differing time horizons, methodologies or
otherwise. Deutsche Bank and/or its affiliates may also be holding debt or equity securities of the issuers it writes on.
Analysts are paid in part based on the profitability of Deutsche Bank AG and its affiliates, which includes investment
banking revenues.
Opinions, estimates and projections constitute the current judgment of the author as of the date of this report. They do
not necessarily reflect the opinions of Deutsche Bank and are subject to change without notice. Deutsche Bank research
analysts sometimes have shorter-term trade ideas that are consistent or inconsistent with Deutsche Bank's existing
longer term ratings. These trade ideas for equities can be found at the SOLAR link at http://gm.db.com. A SOLAR idea
represents a high conviction belief by an analyst that a stock will outperform or underperform the market and/or sector
delineated over a time frame of no less than two weeks. In addition to SOLAR ideas, the analysts named in this report
may have from time to time discussed with our clients, including Deutsche Bank salespersons and traders, or may
discuss in this report or elsewhere, trading strategies or ideas that reference catalysts or events that may have a near-
term or medium-term impact on the market price of the securities discussed in this report, which impact may be
directionally counter to the analysts' current 12-month view of total return as described herein. Deutsche Bank has no
obligation to update, modify or amend this report or to otherwise notify a recipient thereof if any opinion, forecast or
estimate contained herein changes or subsequently becomes inaccurate. Coverage and the frequency of changes in
market conditions and in both general and company specific economic prospects makes it difficult to update research at
defined intervals. Updates are at the sole discretion of the coverage analyst concerned or of the Research Department
Management and as such the majority of reports are published at irregular intervals. This report is provided for
informational purposes only. It is not an offer or a solicitation of an offer to buy or sell any financial instruments or to
participate in any particular trading strategy. Target prices are inherently imprecise and a product of the analyst’s
judgment. The financial instruments discussed in this report may not be suitable for all investors and investors must
make their own informed investment decisions. Prices and availability of financial instruments are subject to change
without notice and investment transactions can lead to losses as a result of price fluctuations and other factors. If a
financial instrument is denominated in a currency other than an investor's currency, a change in exchange rates may
adversely affect the investment. Past performance is not necessarily indicative of future results. Unless otherwise
indicated, prices are current as of the end of the previous trading session, and are sourced from local exchanges via
Reuters, Bloomberg and other vendors. Data is sourced from Deutsche Bank, subject companies, and in some cases,
other parties.
The Deutsche Bank Research Department is independent of other business areas divisions of the Bank. Details regarding
our organizational arrangements and information barriers we have to prevent and avoid conflicts of interest with respect
to our research is available on our website under Disclaimer found on the Legal tab.
Macroeconomic fluctuations often account for most of the risks associated with exposures to instruments that promise
to pay fixed or variable interest rates. For an investor who is long fixed rate instruments (thus receiving these cash
flows), increases in interest rates naturally lift the discount factors applied to the expected cash flows and thus cause a
![Page 26: China Healthcarepg.jrj.com.cn/acc/Res/CN_RES/INDUS/2016/9/14/39f... · 9/14/2016 · consider this report as only a single factor in making their investment decision. DISCLOSURES](https://reader036.vdocuments.us/reader036/viewer/2022080721/5f7b4a9f2858c412da33130b/html5/thumbnails/26.jpg)
14 September 2016
Health Care
China Healthcare
Page 26 Deutsche Bank AG/Hong Kong
loss. The longer the maturity of a certain cash flow and the higher the move in the discount factor, the higher will be the
loss. Upside surprises in inflation, fiscal funding needs, and FX depreciation rates are among the most common adverse
macroeconomic shocks to receivers. But counterparty exposure, issuer creditworthiness, client segmentation, regulation
(including changes in assets holding limits for different types of investors), changes in tax policies, currency
convertibility (which may constrain currency conversion, repatriation of profits and/or the liquidation of positions), and
settlement issues related to local clearing houses are also important risk factors to be considered. The sensitivity of fixed
income instruments to macroeconomic shocks may be mitigated by indexing the contracted cash flows to inflation, to
FX depreciation, or to specified interest rates – these are common in emerging markets. It is important to note that the
index fixings may -- by construction -- lag or mis-measure the actual move in the underlying variables they are intended
to track. The choice of the proper fixing (or metric) is particularly important in swaps markets, where floating coupon
rates (i.e., coupons indexed to a typically short-dated interest rate reference index) are exchanged for fixed coupons. It is
also important to acknowledge that funding in a currency that differs from the currency in which coupons are
denominated carries FX risk. Naturally, options on swaps (swaptions) also bear the risks typical to options in addition to
the risks related to rates movements.
Derivative transactions involve numerous risks including, among others, market, counterparty default and illiquidity risk.
The appropriateness or otherwise of these products for use by investors is dependent on the investors' own
circumstances including their tax position, their regulatory environment and the nature of their other assets and
liabilities, and as such, investors should take expert legal and financial advice before entering into any transaction similar
to or inspired by the contents of this publication. The risk of loss in futures trading and options, foreign or domestic, can
be substantial. As a result of the high degree of leverage obtainable in futures and options trading, losses may be
incurred that are greater than the amount of funds initially deposited. Trading in options involves risk and is not suitable
for all investors. Prior to buying or selling an option investors must review the "Characteristics and Risks of Standardized
Options”, at http://www.optionsclearing.com/about/publications/character-risks.jsp. If you are unable to access the
website please contact your Deutsche Bank representative for a copy of this important document.
Participants in foreign exchange transactions may incur risks arising from several factors, including the following: ( i)
exchange rates can be volatile and are subject to large fluctuations; ( ii) the value of currencies may be affected by
numerous market factors, including world and national economic, political and regulatory events, events in equity and
debt markets and changes in interest rates; and (iii) currencies may be subject to devaluation or government imposed
exchange controls which could affect the value of the currency. Investors in securities such as ADRs, whose values are
affected by the currency of an underlying security, effectively assume currency risk.
Unless governing law provides otherwise, all transactions should be executed through the Deutsche Bank entity in the
investor's home jurisdiction.
United States: Approved and/or distributed by Deutsche Bank Securities Incorporated, a member of FINRA, NFA and
SIPC. Analysts employed by non-US affiliates may not be associated persons of Deutsche Bank Securities Incorporated
and therefore not subject to FINRA regulations concerning communications with subject companies, public appearances
and securities held by analysts.
Germany: Approved and/or distributed by Deutsche Bank AG, a joint stock corporation with limited liability incorporated
in the Federal Republic of Germany with its principal office in Frankfurt am Main. Deutsche Bank AG is authorized under
German Banking Law and is subject to supervision by the European Central Bank and by BaFin, Germany’s Federal
Financial Supervisory Authority.
United Kingdom: Approved and/or distributed by Deutsche Bank AG acting through its London Branch at Winchester
House, 1 Great Winchester Street, London EC2N 2DB. Deutsche Bank AG in the United Kingdom is authorised by the
Prudential Regulation Authority and is subject to limited regulation by the Prudential Regulation Authority and Financial
Conduct Authority. Details about the extent of our authorisation and regulation are available on request.
Hong Kong: Distributed by Deutsche Bank AG, Hong Kong Branch.
India: Prepared by Deutsche Equities India Pvt Ltd, which is registered by the Securities and Exchange Board of India
(SEBI) as a stock broker. Research Analyst SEBI Registration Number is INH000001741. DEIPL may have received
![Page 27: China Healthcarepg.jrj.com.cn/acc/Res/CN_RES/INDUS/2016/9/14/39f... · 9/14/2016 · consider this report as only a single factor in making their investment decision. DISCLOSURES](https://reader036.vdocuments.us/reader036/viewer/2022080721/5f7b4a9f2858c412da33130b/html5/thumbnails/27.jpg)
14 September 2016
Health Care
China Healthcare
Deutsche Bank AG/Hong Kong Page 27
administrative warnings from the SEBI for breaches of Indian regulations.
Japan: Approved and/or distributed by Deutsche Securities Inc.(DSI). Registration number - Registered as a financial
instruments dealer by the Head of the Kanto Local Finance Bureau (Kinsho) No. 117. Member of associations: JSDA,
Type II Financial Instruments Firms Association and The Financial Futures Association of Japan. Commissions and risks
involved in stock transactions - for stock transactions, we charge stock commissions and consumption tax by
multiplying the transaction amount by the commission rate agreed with each customer. Stock transactions can lead to
losses as a result of share price fluctuations and other factors. Transactions in foreign stocks can lead to additional
losses stemming from foreign exchange fluctuations. We may also charge commissions and fees for certain categories
of investment advice, products and services. Recommended investment strategies, products and services carry the risk
of losses to principal and other losses as a result of changes in market and/or economic trends, and/or fluctuations in
market value. Before deciding on the purchase of financial products and/or services, customers should carefully read the
relevant disclosures, prospectuses and other documentation. "Moody's", "Standard & Poor's", and "Fitch" mentioned in
this report are not registered credit rating agencies in Japan unless Japan or "Nippon" is specifically designated in the
name of the entity. Reports on Japanese listed companies not written by analysts of DSI are written by Deutsche Bank
Group's analysts with the coverage companies specified by DSI. Some of the foreign securities stated on this report are
not disclosed according to the Financial Instruments and Exchange Law of Japan.
Korea: Distributed by Deutsche Securities Korea Co.
South Africa: Deutsche Bank AG Johannesburg is incorporated in the Federal Republic of Germany (Branch Register
Number in South Africa: 1998/003298/10).
Singapore: by Deutsche Bank AG, Singapore Branch or Deutsche Securities Asia Limited, Singapore Branch (One Raffles
Quay #18-00 South Tower Singapore 048583, +65 6423 8001), which may be contacted in respect of any matters
arising from, or in connection with, this report. Where this report is issued or promulgated in Singapore to a person who
is not an accredited investor, expert investor or institutional investor (as defined in the applicable Singapore laws and
regulations), they accept legal responsibility to such person for its contents.
Taiwan: Information on securities/investments that trade in Taiwan is for your reference only. Readers should
independently evaluate investment risks and are solely responsible for their investment decisions. Deutsche Bank
research may not be distributed to the Taiwan public media or quoted or used by the Taiwan public media without
written consent. Information on securities/instruments that do not trade in Taiwan is for informational purposes only and
is not to be construed as a recommendation to trade in such securities/instruments. Deutsche Securities Asia Limited,
Taipei Branch may not execute transactions for clients in these securities/instruments.
Qatar: Deutsche Bank AG in the Qatar Financial Centre (registered no. 00032) is regulated by the Qatar Financial Centre
Regulatory Authority. Deutsche Bank AG - QFC Branch may only undertake the financial services activities that fall
within the scope of its existing QFCRA license. Principal place of business in the QFC: Qatar Financial Centre, Tower,
West Bay, Level 5, PO Box 14928, Doha, Qatar. This information has been distributed by Deutsche Bank AG. Related
financial products or services are only available to Business Customers, as defined by the Qatar Financial Centre
Regulatory Authority.
Russia: This information, interpretation and opinions submitted herein are not in the context of, and do not constitute,
any appraisal or evaluation activity requiring a license in the Russian Federation.
Kingdom of Saudi Arabia: Deutsche Securities Saudi Arabia LLC Company, (registered no. 07073-37) is regulated by the
Capital Market Authority. Deutsche Securities Saudi Arabia may only undertake the financial services activities that fall
within the scope of its existing CMA license. Principal place of business in Saudi Arabia: King Fahad Road, Al Olaya
District, P.O. Box 301809, Faisaliah Tower - 17th Floor, 11372 Riyadh, Saudi Arabia.
United Arab Emirates: Deutsche Bank AG in the Dubai International Financial Centre (registered no. 00045) is regulated
by the Dubai Financial Services Authority. Deutsche Bank AG - DIFC Branch may only undertake the financial services
activities that fall within the scope of its existing DFSA license. Principal place of business in the DIFC: Dubai
International Financial Centre, The Gate Village, Building 5, PO Box 504902, Dubai, U.A.E. This information has been
![Page 28: China Healthcarepg.jrj.com.cn/acc/Res/CN_RES/INDUS/2016/9/14/39f... · 9/14/2016 · consider this report as only a single factor in making their investment decision. DISCLOSURES](https://reader036.vdocuments.us/reader036/viewer/2022080721/5f7b4a9f2858c412da33130b/html5/thumbnails/28.jpg)
14 September 2016
Health Care
China Healthcare
Page 28 Deutsche Bank AG/Hong Kong
distributed by Deutsche Bank AG. Related financial products or services are only available to Professional Clients, as
defined by the Dubai Financial Services Authority.
Australia: Retail clients should obtain a copy of a Product Disclosure Statement (PDS) relating to any financial product
referred to in this report and consider the PDS before making any decision about whether to acquire the product. Please
refer to Australian specific research disclosures and related information at
https://australia.db.com/australia/content/research-information.html
Australia and New Zealand: This research, and any access to it, is intended only for "wholesale clients" within the
meaning of the Australian Corporations Act and New Zealand Financial Advisors Act respectively.
Additional information relative to securities, other financial products or issuers discussed in this report is available upon
request. This report may not be reproduced, distributed or published without Deutsche Bank's prior written consent.
Copyright © 2016 Deutsche Bank AG
![Page 29: China Healthcarepg.jrj.com.cn/acc/Res/CN_RES/INDUS/2016/9/14/39f... · 9/14/2016 · consider this report as only a single factor in making their investment decision. DISCLOSURES](https://reader036.vdocuments.us/reader036/viewer/2022080721/5f7b4a9f2858c412da33130b/html5/thumbnails/29.jpg)
David Folkerts-Landau Group Chief Economist and Global Head of Research
Raj Hindocha Global Chief Operating Officer
Research
Michael Spencer Head of APAC Research
Global Head of Economics
Steve Pollard Head of Americas Research
Global Head of Equity Research
Anthony Klarman Global Head of Debt Research
Paul Reynolds Head of EMEA
Equity Research
Dave Clark Head of APAC
Equity Research
Pam Finelli Global Head of
Equity Derivatives Research
Andreas Neubauer Head of Research - Germany
Stuart Kirk Head of Thematic Research
International locations
Deutsche Bank AG
Deutsche Bank Place
Level 16
Corner of Hunter & Phillip Streets
Sydney, NSW 2000
Australia
Tel: (61) 2 8258 1234
Deutsche Bank AG
Große Gallusstraße 10-14
60272 Frankfurt am Main
Germany
Tel: (49) 69 910 00
Deutsche Bank AG
Filiale Hongkong
International Commerce Centre,
1 Austin Road West,Kowloon,
Hong Kong
Tel: (852) 2203 8888
Deutsche Securities Inc.
2-11-1 Nagatacho
Sanno Park Tower
Chiyoda-ku, Tokyo 100-6171
Japan
Tel: (81) 3 5156 6770
Deutsche Bank AG London
1 Great Winchester Street
London EC2N 2EQ
United Kingdom
Tel: (44) 20 7545 8000
Deutsche Bank Securities Inc.
60 Wall Street
New York, NY 10005
United States of America
Tel: (1) 212 250 2500