cg power solutions limited balance sheet as at 31st …...net (decrease)/increase in cash and cash...
TRANSCRIPT
(Amount in Rs.)
Particulars Note
No. ASSETS
(1) Non-current assets:
(a) Financial assets
-Others 5 10,000 30,000 30,000
(b) Other non-current assets 6 3,04,01,687 3,04,01,687 2,27,80,075
3,04,11,687 3,04,31,687 2,28,10,075
(2) Current assets:
(a) Financial assets
(i) Investments 7 3,14,10,70,959
(iI) Trade receivable 8 - 36,16,95,739 33,12,64,741
(iiI) Cash and cash equivalents 9 12,84,39,646 1,76,51,905 79,71,54,121
(iV) Loans 10 12,79,86,70,277 13,57,96,03,972 55,56,39,375
12,92,71,09,923 13,95,89,51,616 4,82,51,29,196
(b) Other current assets 11 85,78,58,866 48,96,47,464 47,89,10,816
TOTAL 13,81,53,80,476 14,47,90,30,767 5,32,68,50,087
EQUITY AND LIABILITIES
(1) Equity
(a) Equity share capital 12 5,00,000 5,00,000 5,00,000
(b) Other equity 13 (4,24,16,20,918) (2,94,24,30,607) (1,50,00,13,651)
(4,24,11,20,918) (2,94,19,30,607) (1,49,95,13,651)
(2) Liabilities
Current liabilities:
(a) Financial liabilities
(i) Borrowings 14 10,77,55,39,635 11,66,33,53,038 4,27,94,15,891
(ii) Trade payable 15
-Due to micro and small enterprises - - -
-Due to other than micro and small enterprises 18,59,002 35,98,68,882 34,50,77,492
(ii) Other financial liabilities 16 1,48,60,02,321 57,22,73,687 2,11,63,03,140
12,26,34,00,958 12,59,54,95,607 6,74,07,96,523
(b) Other current liabilities 17 5,79,31,00,436 4,82,54,65,767 8,55,67,215
TOTAL 13,81,53,80,476 14,47,90,30,767 5,32,68,50,087
CONTINGENT LIABILITIES AND COMMITMENTS
SIGNIFICANT ACCOUNTING POLICIES & NOTES TO ACCOUNTS 1 to 34
The accompanying notes form an integral part of financial statements
* Restated
BHAVNA GARG
Membership No. 524347 For and on behalf of the Board
Partner
For and on Behalf of
D B M S & ASSOCIATES
Chartered Accountants
FRN – 026573N
Director Director
New Delhi,
CG POWER SOLUTIONS LIMITED
Balance Sheet as at 31st March 2019
As at 31st March 2019 As at 31st March 2018* As at 1st April 2017*
(Amount in Rs.)
(1) Revenue from operations - 36,16,95,745
(2) Other income 18 1,62,53,814 22,67,65,121
(3) Total Income 1,62,53,814 58,84,60,866
(4) Expenses:
Purchase of stock in trade - 35,81,69,887
Finance costs 19 1,28,30,75,508 1,54,74,44,130
Other expenses 20 3,23,68,617 12,52,63,805
Total Expenses 1,31,54,44,125 2,03,08,77,822
(5) Profit/ (loss) before exceptional item and tax (1,29,91,90,311) (1,44,24,16,956)
(6) Exceptional items - -
(7) Profit/ (loss) before tax (1,29,91,90,311) (1,44,24,16,956)
(8) Tax expense:
Current tax - -
Deferred tax - -
- -
(9) Profit / (loss) for the year (1,29,91,90,311) (1,44,24,16,956)
(10) Other comprehensive income
A (i) Items that will not be reclassified to profit or loss - -
(ii) Income tax relating to items that will not be
reclassified to profit or loss
- -
B (i) Items that will be reclassified to profit or loss - -
(ii) Income tax relating to items that will be
reclassified to profit or loss
- -
Other comprehensive income for the year - -
(11) Total comprehensive income for the year (1,29,91,90,311) (1,44,24,16,956)
(12) Earning per equity share
(i) Basic 21 (25,983.81) (28,848.34)
(ii) Diluted 21 (25,983.81) (28,848.34)
SIGNIFICANT ACCOUNTING POLICIES & NOTES TO ACCOUNTS 1 to 34
* Restated
BHAVNA GARG For and on behalf of the Board
Membership No. 524347
Partner
For and on Behalf of
D B M S & ASSOCIATES
Chartered Accountants
FRN – 026573N
Director Director
New Delhi,
CG POWER SOLUTIONS LIMITED
Statement of profit and loss for the period ended 31st March, 2019
ParticularsNote
No.
For the year ended 31st March 2019 For the year ended 31st March 2018*
For the year ended 31st
March 2019
For the year ended
31st March 2018*
Cash flows from operating activities
Profit/ (loss) before exceptional item and tax (1,29,91,90,311) (1,44,24,16,956)
Adjustments to reconcile loss before tax to net cash flows:
Provision for doubtful debts 1,15,87,019 -
Finance costs 1,28,30,75,508 1,54,74,44,130
Profit on redemption of mutual fund - (15,05,48,948)
Excess Liability written back (1,62,53,814) -
Interest income - (7,62,16,173)
Operating cash flow before changes in assets and liabilities (2,07,81,598) (12,17,37,947)
(Increase) / Decrease in inventories - -
(Increase) / Decrease in trade receivable 35,01,08,720 (3,04,30,998)
(Increase )/ Decrease in loans & other current assets (36,81,91,402) (4,72,07,575)
Increase / (Decrease ) in trade payable and other current liabilities 62,58,78,603 4,75,46,89,942
Cash generated from operations 58,70,14,322 4,55,53,13,422
Direct taxes paid including TDS receivable
Net cash inflow from operating activities (A) 58,70,14,322 4,55,53,13,422
Cash flows from investing activities
Inflow from investing activities
Purchase/(Sale) of investments ( net) 3,29,16,19,907
Interest income 10,50,65,488
Loan reeived back/(given) to various group companies 78,09,33,695 (13,02,39,64,597)
Net cash flow from investing activities (B) 78,09,33,695 (9,62,72,79,202)
Cash flows from financing activities
Inflows from financing activities
Proceeds from borrowings (88,78,13,403) 5,59,39,37,147
Outflows from financing activities
Interest paid (36,93,46,874) (1,30,14,73,583)
Net cash flow from financing activities (C) (1,25,71,60,276) 4,29,24,63,564
Net (decrease)/increase in cash and cash equivalents during the year11,07,87,742 (77,95,02,216)
Cash and cash equivalents at beginning of the financial year 1,76,51,905 79,71,54,121
Cash and cash equivalents at end of the financial year 12,84,39,647 1,76,51,905
Notes:
BHAVNA GARG For and on behalf of the Board
Membership No. 524347
Partner
For and on Behalf of
D B M S & ASSOCIATES
Chartered Accountants
FRN – 026573N
Director Director
New Delhi,
CG POWER SOLUTIONS LIMITED
Cash Flow Statement for the period ended 31st March, 2019
The Cash Flow Statement has been prepared under the indirect method as set out in Indian Accounting Standards (Ind AS) 7
"Statement" of Cash Flows.
(A) Equity Share Capital
For the year ended 31st March, 2019
Balance as at 1st
April 2018
Changes in
equity share
capital during the
period
Balance as at
31st March 2019
5,00,000 - 5,00,000
For the year ended 31st March 2018
Balance as at 1st
April 2017
Changes in
equity share
capital during the
year
Balance as at
31st March 2018
5,00,000 - 5,00,000
For the year ended 31st March 2017
Balance as at 1st
April 2016
Changes in
equity share
capital during the
year
Balance as at
31st March 2017
5,00,000 - 5,00,000
(B) Other Equity
For the year ended 31st March, 2019
ParticularsBalance as at 1st
April 2018
Profit / (Loss) for
the year
Other
comprehensive
income
Balance as at
31st March 2019
Reserves
Retained earnings (2,94,24,30,607) (1,29,91,90,311) - (4,24,16,20,918)
Total reserves (2,94,24,30,607) (1,29,91,90,311) - (4,24,16,20,918)
For the year ended 31st March, 2018
ParticularsBalance as at 1st
April 2017*
Profit / (Loss) for
the year
Other
comprehensive
income
Balance as at
31st March 2018
Reserves
Retained earnings (1,50,00,13,651) (1,44,24,16,956) (2,94,24,30,607)
Total Reserves (1,50,00,13,651) (1,44,24,16,956) - (2,94,24,30,607)
For the year ended 31st March 2017
ParticularsBalance as at 1st
April 2016
Profit / (Loss) for
the year
Other
comprehensive
income
Balance as at
31st March 2017
Reserves
Retained earnings (80,48,49,302) (69,51,64,349) (1,50,00,13,651)
Total Reserves (80,48,49,302) (69,51,64,349) - (1,50,00,13,651)
* Restated
BHAVNA GARG For and on behalf of the Board
Membership No. 524347
Partner
For and on Behalf of
D B M S & ASSOCIATES
Chartered Accountants
FRN – 026573N
Director Director
New Delhi,
CG POWER SOLUTIONS LIMITED
Statement of Changes in Equity for the year ended 31st March, 2019
Notes Accompanying to the Financial Statements
5 Non-current financial assets- Others
Particulars
Security Deposits 10,000 30,000 30,000
Total 10,000 30,000 30,000
6 Other non current assets
Particulars
TDS Receivable 3,04,01,687 3,04,01,687 2,27,80,075
- 3,04,01,687 3,04,01,687 2,27,80,075
7 Current Investments
Particulars
Quoted Investments
DHFL Pramerica Ultra Short Term Fund - Direct Plan - Growth - 3,14,10,70,959
(Previous year - No. of balance units 157903066.45 and NAV value -
19.8924)
Total - 3,14,10,70,959
8 Trade receivable
Particulars
Unsecured
Debts overdue for six months:
Considered good - - -
Considered doubtful - - -
- - -
Less: Allowance for doubtful debts - - -
- - -
Others debts
Considered good 1,15,87,022 36,16,95,739 33,12,64,741
Provision for doubtful debt 1,15,87,022 - -
Total - 36,16,95,739 33,12,64,741
9 Cash and cash equivalents
Particulars
Cash at Banks
Balances with banks in :
- Current accounts 12,88,266 1,76,51,905 4,71,54,121
- Cheque in hand 12,71,51,380 -
Cash in hand - - -
Deposit accounts - - 75,00,00,000
Total 12,84,39,646 1,76,51,905 79,71,54,121
As at 31st March
2019
As at 31st March
2018*
As at 1st April
2017*
As at 31st March
2019
As at 31st March
2018*
As at 31st March
2019
As at 31st March
2018*
As at 31st March
2019
As at 31st March
2018*
As at 1st April
2017
As at 1st April
2017
As at 1st April
2017
As at 31st March
2018
As at 1st April
2017
As at 31st March
2019
Notes Accompanying to the Financial Statements
10 Financial assets – Loans
Particulars As at 31st March
2019
As at 31st March
2018*
As at 1st April
2017*
Considered good - - -
Loan(Unsecured)-Current 12,79,86,70,277 13,57,96,03,972 55,56,39,375
Total 12,79,86,70,277 13,57,96,03,972 55,56,39,375
Notes Accompanying to the Financial Statements
11 Other current assets
Advance to supplier 83,63,06,001 47,17,11,501 45,00,61,501
Less: Provision against Advance to Supplier - - -
Interest receivable - - 2,88,49,315 Balances with government authorities 2,15,52,865 1,79,35,963 -
Total 85,78,58,866 48,96,47,464 47,89,10,816
Particulars
As at 31st March
2019
As at 31st March
2018
As at 1st April
2017*
Notes Accompanying to the Financial Statements
12 Equity share capital
As at 31st March
2019
As at 31st March
2018*
As at 1st April
2017*
Authorised:
50,000 Equity Shares of Rs 10 each 5,00,000 5,00,000 5,00,000
(P.Y. 2017-18 : 50,000 Equity Shares of Rs 10 each) 5,00,000 5,00,000 5,00,000
Issued, Subscribed and paid-up:
50,000 Equity Shares of Rs 10 each 5,00,000 5,00,000 5,00,000
(P.Y. 2017-18 : 50,000 Equity Shares of Rs 10 each)
5,00,000 5,00,000 5,00,000
Notes:
13.1 Reconciliation of number of shares
Number of Shares Amount Number of Shares Amount Number of Shares Amount
Balance as at beginning of the year 50,000 5,00,000 50,000 5,00,000 50,000 5,00,000
Add: Issued during the year - - - - - -
Balance as at the end of the year 50,000 5,00,000 50,000 5,00,000 50,000 5,00,000
13.2 Rights, preferences and restrictions attached to shares
13.3 Details of Shares held by holding company and its nominees :
Number of Shares % Number of Shares % Number of Shares %
CG Power and Industrial Solutions Limited (formerly known as Crompton
Greaves Limited), the holding company and its nominees
50,000 100 50,000 100 50,000 100
13.4 Details of Shares held by shareholders holding more than 5% of the aggregate shares in the Company
Number of Shares % Number of Shares % Number of Shares %
CG Power and Industrial Solutions Limited (formerly known as Crompton
Greaves Limited), the holding company and its nominees
50,000 100 50,000 100 50,000 100
As at 31st March 2019 As at 31st March 2018* As at 1st April 2017*
As at 31st March 2018*As at 31st March 2019 As at 1st April 2017*
As at 31st March 2018*As at 31st March 2019 As at 1st April 2017*
a) The Company has one class of share capital, i.e., equity shares having face value of 10 per share. Each holder of equity share is entitled to one vote per share.
b) There are no shares reserved for issue under options and contracts / commitments for the sale of shares / disinvestment.
Notes Accompanying to the Financial Statements
13 Other equity
For the year ended 31st March 2019
Particulars Balance as at
31st March 2018
Profit / (Loss) for
the year
Other
comprehensive
income
Balance as at
31 March 2019
Reserves
Surplus/(Deficit) in the
statement of Profit & Loss (2,94,24,30,607) (1,29,91,90,311) - (4,24,16,20,918)
Total reserves (2,94,24,30,607) (1,29,91,90,311) - (4,24,16,20,918)
For the year ended 31st March 2018
Particulars Balance as at
31st March 2017*
Profit / (Loss) for
the year
Other
comprehensive
income
Balance as at
31st March 2018
Reserves
Surplus/(Deficit) in the
statement of Profit & Loss (1,50,00,13,651) (1,44,24,16,956) (2,94,24,30,607)
Total Reserves (1,50,00,13,651) (1,44,24,16,956) - (2,94,24,30,607)
Notes Accompanying to the Financial Statements
14 Financial liabilities – Short term borrowings
Particulars As at 31st March 2019 As at 31st March
2018*
As at 1st April
2017*
Unsecured
Loans & Advances from Related Parties 10,77,55,39,635 11,66,33,53,038 4,27,94,15,891
Total 10,77,55,39,635 11,66,33,53,038 4,27,94,15,891
15 Financial liabilities – Trade payable
Particulars As at 31st March 2019 As at 31st March
2018*
As at 1st April
2017*
Due to micro and small enterprises - - -
Due to other than micro and small
enterprises 18,59,002 35,98,68,882 34,50,77,492
Total 18,59,002 35,98,68,882 34,50,77,492
Notes Accompanying to the Financial Statements
16 Financial liabilities – Other financial liabilities
Particulars
Interest accrued but not due on borrowings 1,48,60,02,321 57,22,73,687 32,63,03,140
Current maturities of long- term borrowings - - 1,79,00,00,000 Others payable-Current - - -
Total 1,48,60,02,321 57,22,73,687 2,11,63,03,140
As at 31st March
2019
As at 31st March
2018*
As at 1st April
2017*
Notes Accompanying to the Financial Statements
17 Other current liabilties
Particulars
Statutory dues 12,61,44,513 10,31,90,132 6,93,67,215
Commission Expenses Payable - - -
Others 5,66,69,55,923 4,72,22,75,635 1,62,00,000
Total 5,79,31,00,436 4,82,54,65,767 8,55,67,215
As at 31st March
2019
As at 31st March
2018*
As at 1st April
2017*
Notes Accompanying to the Financial Statements
18 Other income
Particulars For the year ended
31st March 2019
For the year ended
31st March 2018*
Interest income on loans and advances - 7,62,16,173
Excess liability written back 1,62,53,814 -
Profit on redemption of mutual fund - 15,05,48,948
Total 1,62,53,814 22,67,65,121
Notes Accompanying to the Financial Statements
19 Finance cost
Particulars For the year ended
31st March 2019
For the year ended
31st March 2018*
Interest on loans 1,28,30,75,508 1,51,49,84,130
Other borrowings cost - 3,24,60,000
Total 1,28,30,75,508 1,54,74,44,130
Notes Accompanying to the Financial Statements
20 Other expenses
Particulars For the year ended 31st
March 2019
For the year ended 31st
March 2018*
Bank charges 2,600 2,100
Legal & professional charges* 2,01,94,116 10,40,23,214
Rent 1,20,000 1,20,000
Provision for doubtful debt 1,15,87,019 -
Miscellaneous expenses 4,64,882 2,11,18,491
Total 3,23,68,617 12,52,63,805
Note :
* Legal and professional charges include auditor's remuneration as under:
Particulars For the year ended 31st
March 2019
For the year ended 31st
March 2018* Auditor's remunerations:
Statutory audit fees 10,00,000 11,80,000
Tax audit fees 3,00,000 3,54,000
Certification fees 45,000 15,000
Other capacity 5,67,476 4,65,661
Total 19,12,476 20,14,661
Notes Accompanying to the Financial Statements
21 Earning per share:
Particulars For the year ended 31st
March 2019
For the year ended 31st
March 2018*
Face Value of equity shares 10 10
weighted average number of equity shares outstanding 50,000 50,000
Profit / (Loss) for the Year (1,29,91,90,311) (1,44,24,16,956)
Weighted average earnings per share (Basic / Diluted) (25,983.81) (28,848.34)
Notes Accompanying to the Financial Statements
23 Disclosure as required by Indian Accounting Standard (Ind AS) 24 Related Party Disclosure:
i) List of related parties over which control exists:
Subsidiaries:
Sr.
No Name of the Related PartyRelationship
1 Holding Company
2 CG - PPI Adhesive Products Limited Fellow Subsidiary
3 Fellow Subsidiary
4 CG International Holdings Singapore PTE Limited Fellow Subsidiary
5 Crompton Greaves Sales Network Malaysia Sdn. Bhd. Fellow Subsidiary
6 CG International BV Fellow Subsidiary
7
8 CG Power Systems Belgium N V Fellow Subsidiary
9 CG Power Systems Ireland Ltd Fellow Subsidiary
10 PT CG Power Systems Indonesia Fellow Subsidiary
11 CG Sales Networks France SA Fellow Subsidiary
12 CG Power Solutions Saudi Arabia Ltd Fellow Subsidiary
13 CG Electric Systems Hungary Zrt Fellow Subsidiary
14 CG Power Solutions UK Ltd Fellow Subsidiary
15 CG Power Systems Canada Inc Fellow Subsidiary
16 Fellow Subsidiary
17 CG Service Systems France SAS Fellow Subsidiary
18 CG Industrial Holdings Sweden AB Fellow Subsidiary
19 CG Drives & Automation Sweden AB Fellow Subsidiary
20 CG Drives & Automation Germany Gmbh Fellow Subsidiary
21 CG Drives & Automation Netherlands BV Fellow Subsidiary
22 CG Middle East FZE Fellow Subsidiary
23 CG Holdings Americas, LLC Fellow Subsidiary
24 QEI, LLC Fellow Subsidiary
25 CG Power Americas, LLC (Formerly Bravin, LLC) Fellow Subsidiary
26 CG Solutions Americas, LLC Fellow Subsidiary
27 CG Power & Industrial Solutions Middle East FZCO( w.e.f October 15,2018) Fellow Subsidiary
28 PT Crompton prima Switchgear Indonesia Fellow Subsidiary
Key Management Personnel:
1 Sanjay Singh(Upto 5th September,2018)
2 B.Hariharan (Upto 1st February,2019)
3 Mr. V R Venkatesh
4 Mr.Akhil Mahajan (From 1st February, 2019)
5 Raman Rajagopal (From 1st February, 2019)
Other related parties in which Company and key Management Personnel having significant influence directly or indirectly
1 Blue Garden Estates Private Limited
2 Acton Global Private Limited
3 Vani Agencies Private Limited (w.e.f February 01,2019)
4 Varun Prakashan Private Limited (w.e.f. February 01,2019)
5 Oyster Builwell Private Limited (w.e.f. February 01,2019)
6 Avantha Holdings Limited
7 Solaris Industrial Chemicals Limited
8 BILT Graphic Papers Product Limited
9 Avantha Power & Infrstructure Ltd
ii)
1 Holding Company
For the year ended
31st March 2019
For the year ended
31st March 2018*
For the year ended
31st March 2017*
31st March 2019
Receivable/(Payable)
31st March 2018
Receivable/(Payable)*
31st March 2017
Receivable/(Payable)*
Holding Company- - -
86,70,12,711 (7,38,39,37,147) 2,41,40,48,194 (10,77,55,39,635) (11,66,33,53,038) (4,27,94,15,891)
(1,27,81,42,358) (1,26,11,08,295) 64,96,52,267 (1,48,60,02,321) (57,22,73,687) (29,86,64,784)
- 1,66,29,041 - (1,49,66,137)
Other Related Parties
For the year ended
31st March 2019
For the year ended
31st March 2018*
For the year ended
31st March 2017*
31st March 2019
Receivable/(Payable)
31st March 2018
Receivable/(Payable)*
31st March 2017
Receivable/(Payable)*
Blue Garden Estates Private Limited Other Related Parties 81,41,25,296 30,21,50,685 1,11,62,75,981 30,21,50,685
Avantha Holdings Limited Other Related Parties (1,59,50,58,991) 4,39,85,46,515 40,56,39,375 3,20,91,26,899 4,80,41,85,890 40,56,39,375
Solaris Industrial Chemicals Limited Other Related Parties 2,80,00,00,000 2,80,00,00,000 2,80,00,00,000
BILT Graphic Papers Product Limited Other Related Parties 5,52,32,67,397 5,52,32,67,397 5,52,32,67,397
Avantha Power & Infrstructure Ltd Other Related Parties - - 15,00,00,000 15,00,00,000 15,00,00,000 15,00,00,000
Varun Prakashan Private Limited Other Related Parties (80,00,00,000)
Loan and advances Given(net of
repayments
Advances taken
* Restated
Description Name of Related Party
Nature of Relationship Value of Transactions Balance as at
Reimbursement of Expenses
CG Power and Industrial Solutions Limited (formerly
known as Crompton Greaves Limited)
Proceeds from short term borrowings
Interest on Short term borrowings
Commission expense
Balance as at
CG Power and Industrial Solutions Limited (formerly known as Crompton Greaves
Limited)
CG Power Equipments Limited (Formerly known as Crompton Greaves Consumer
Products Limited)
CG Holdings Belgium N.V.
CG-Ganz Generator and Motor Limited Liability Company (Formerly known as CG
Holdings Hungary Kft)
List of related parties with whom transactions were carried out during the year and description of relationship :
Subsidiaries:
CG Power and Industrial Solutions Limited (formerly known as Crompton Greaves
Limited)
Description Name of Related Party
Nature of Relationship Value of Transactions
Notes Accompanying to the Financial Statements
23 Financial Risk Management
Financial risk factors
a)
(i)
(ii)
(iv)
b)
c)
On demand or
within one yearOne year to five years Over five years
Non-derivative financial assets:
Cash and cash equivalents 12,84,39,646 - -
Bank balances other than above - - -
Loans 12,79,86,70,277 - -
Total undiscounted non-derivative financial assets 12,92,71,09,923 - -
Non-derivative financial Liabilities:
Borrowing 10,77,55,39,635 - -
Trade payable 18,59,002 - -
Other financial liabilities 1,48,60,02,321 - -
Total undiscounted non-derivative financial liabilities 12,26,34,00,959 - -
Currency risk
The company’s activities expose it to a variety of financial risks; market risk (including currency risks, interest rate risks and price risk), credit risk and liquidity risk.
This note presents information about the company’s exposure to each of the said risks, the company’s objectives, policies and processes for measuring risks and the
company’s management of capital. Further quantitative disclosures are included throughout these Ind As financial statements.
The board of director has overall responsibility for the establishment and oversight of the company’s risk management framework. The company’s risk management
policies are established to identify and analyse the risks faced by the company to set appropriate measures and controls and to monitor risks and adherence to
limits. Risks management policies and systems are reviewed regularly to reflect changes in market conditions and in the company’s activities.
The company’s exposure to the various types of risks associated to its activity and financial instruments is detailed below:
Market risks
Market risks is the risks that changes in market prices, such as foreign exchange rates and interest rates will affect the company’s income or the value of
its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable
parameters, while optimising the return.
Foreign exchange risk is the risk that the value of a financial instrument will fluctuate due to change in foreign exchange rates.
Interest rate risk
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of change in market interest rates.
Price Risk
Equity price risk is the risk of unfavorable change in fair values of equities as the result of change in the value of individual share.
Credit risk
Credit risk represents the potential loss that the company would incur if counter parties fail to perform pursuant to the terms of their obligations to the
company.
Liquidity risk
This refers to availability of funds for the Company to meet its financial obligations as they fall due.
The maturity profile of the Company’s non-derivative financial assets and liabilities at the reporting date based on contractual undiscounted repayment
obligations are as follows:-
Notes Accompanying to the Financial Statements
24
25
26
27
28
29
30
31
32 Adjustments made to Comparative Financial Information
On March 8, 2019, the board of directors of the Company approved the scheme of amalgamation with its holding Company CG Power Industrial
and Solutions Limited (CGPISL). The amalgamation is subject to necessary approvals from the relevant regulatory authorities, shareholders,
creditors, SEBI, Stock Exchanges, the Competition Commission of India , Reserve bank of india, other government authorities and third parties as
may be required. CGPISL & the Company has initiated necessary steps to obtain regulatory approvals.
Pursuant to Scheme of amalgamation becoming effective shares held in the Company by CGPISL will stand cancelled and CGPISL shall not issue
and allot any shares to the members of the Company.
The Company incurred a net loss of 166.38 crores during the year ended 31st March 2019 and, as of that date, the Company’s liabilities
exceeded its total assets of Rs. 507.74 crores The Company is in the process of merger as stated in Note 30 In view of the proposed merger, the
financial statements have been prepared on going concern basis.
i) The Company co-borrowed along with CG Power and Industrial Solutions Limited (Holding Company) INR 200 crores from Aditya Birla Finance
Limited (ABFL) in February 2017 which were subsequently transferred to the Holding Company against its outstanding balances. Considering
Company's financial dependency on the Holding Company, the Company derecognized its liability towards ABFL in its financial statements as at
April 1, 2017 and restated this loan liability w.e.f. April 1, 2017 as payable to the Holding Company. Due to such re-classification/re-statement,
the retained earnings/interest cost also stands increased/reduced by INR 0.13 crores and INR 2.74 crores as on April 1, 2017 and for the year
2017-18 respectively.
d) During financial year 2017-18, the Company received advances from various third parties amounting to INR 420.61 crores and the said
advances were then off-set against the balances with certain affiliate Companies. The Company has now restated these advances and receivables
from Affiliate Companies in financial statements for financial year 2017-18.
ii) Pursuant to certain events/transactions in the Holding Company and its subsidiaries including the Company, the board of the Holding
Company decided to carry out an independent investigations/enquiry by an external agency on certain specific matters/transactions from a legal
compliance, corporate governance and accounting perspective; and basis the investigation outcome so far, the management has made certain
adjustments in the current year financial statements and restated financial statements for the year ending March 31, 2018 and opening balance
sheet as at April 1, 2017. The adjustments which have been recognized are as under:
a) Avantha Holdings Limited (AHL), erstwhile share holder of the Parent Company, had issued cheques of INR 400 crores in favor of the Company
against its existing receivables. However, the Company did not present these cheques to the bank for realization due to insufficient funds as
advised by AHL. These were previously disclosed as part of Balances with Banks in the financial statements of the Company as on 31st March,
2018. Now the Company has decided to restate the receivables from AHL with the corresponding effect to balances with banks in the financial
statements as on 31st March, 2018.
Similarly, the Company has issued cheques of INR 400 crores in favor of the parent Company against existing payables. Subsequently the Parent
Company advanced monies to the Company and these cheques were presented for payment post funding and realized in due course. These were
previously inappropriately accounted as reduction in balances with banks in the financial statements of the Company as on 31st March, 2018.
The Company has now decided to restate the payable to Parent Company with the corresponding effect to balances with banks in the financial
statements as on 31st March, 2018.
Consequently, the Company has accrued incremental interest expense of INR 8.22 crores for FY 2017-18 and INR 22.70 crores in the current year.
Prior year figures were restated to the extent of such interest expense.
b) The Parent Company had given a loan to the Company amounting to INR 245 crores in FY 2017-18. This loan was then off-set by the Company
against receivable from an Affiliate Company as on 31st March, 2018. The Company has now restated the balances in the financial statements
for FY 2017-18.c) The Company has earlier written off Rs. 40 crore out of loan to an affiliate Company during FY 2017-18 which the management has now
determined to reverse and retain is as orginally accounted for.
The Company has receivables from various parties and Affiliate Companies amounting to INR 55.56 Crores, INR 1357.96 Crores and INR 1279.87
Crores as at 1st April 2017, 31st March 2018 and 31st March, 2019, respectively. The company is in the process of initiating recovery proceeding
against these Companies.If the Company would have charged the interest on the aforementioned balances receivable from various parties and
Affiliate companies, then the retained earning/interest income would have been higher by INR 4.67 Crores, INR 57.87 Crores and INR 147.00
Crores as at April 1, 2017, for the year ended March 31, 2018 and March 31, 2019 respectively with corresponding reduction in loss and increase
in the balances receivable from the aforementioned various parties and Affiliate companies.
Contingent Liabilities : Nil (Previous Year : Nil)
Based on the information available with the Company, there are no transactions during the year or balances outstanding as at the Balance Sheet
date with / to small scale industrial undertakings and Micro, Small and Medium Enterprises as defined under the Micro, Small and Medium
Enterprises Development Act, 2006.
Expenditure & Income in foreign currency: NIL (Previous year: NIL)
In the view of losses, provision for tax has not been recognised. Further the deferred tax assets out of timing difference has not been recognised
since it is not probable that sufficient future taxable profit will be available to allow all or part of the deferred tax asset to be utilised.
During the year, the Company has received Rs. 146.08 crores from various third parties. In respect of balance confirmation sought by the
Company from various parties as on 31st March, 2019, no one has responded to the request of the Company and the same are subject to
confirmation and reconciliation. Consequential impact, if any, will be considered as and when determined.
33
34
35
36
BHAVNA GARG
Membership No. 524347
Partner
For and on Behalf of
D B M S & ASSOCIATES
Chartered Accountants
FRN - 026573N
Director Director
New Delhi,
For and on Behalf of Board
The financial assets of the company constitute more than 50% of the total assets and income from financial assets constitute more than 50 per
cent of the gross income of the company. Hence, the company fulfills the NBFC criterion prescribed in terms of section 45-IA of the RBI Act, 1934
in the financial year ended 31st March, 2019 and is liable to obtain NBFC Certificate of Registration (CoR). However, On March 8, 2019, the board
of directors of the Company approved the scheme of amalgamation of the Company and its holding Company subject to necessary approvals.
Previous year's figures have been regrouped / reclassified wherever necessary to correspond with the current year's classification/ disclosure.
Accounts Balances with certain parties and banks are subject to reconciliation and confirmation and the impact of the same on the loss of the
firm is not currently ascertainable.
The Company has not recogniosed the TDS liability in respect of interest recognised on restatement amounts on outstanding loan due to the
Holding Company.