cfx for personal use only - asx · 2013. 8. 19. · cfx reported an annual profit of $295.0...
TRANSCRIPT
-
CFX
CFS Retail Property Trust GroupAnnual Report 2013
Our approach to retail property investment
Responsible EntityCommonwealth Managed Investments LimitedABN 33 084 098 180 AFSL 235384
ManagerColonial First State Property Retail Pty LimitedABN 19 101 384 294
Not guaranteed by Commonwealth Bank of Australia
For
per
sona
l use
onl
y
-
CFS Retail Property Trust Group (CFX) is committed to being the leading manager of Australian retail property.
It’s a commitment that drives us to deliver on our promise of providing long-term sustainable returns for our investors.
By drawing on the scale, experience and expertise of our team, we are able to focus on all angles to optimise asset and investment performance.
That’s our 360° approach.
DISCLAIMER
Neither Commonwealth Bank of Australia (the ‘Bank’) ABN 48 123 123 124 nor any of its subsidiaries guarantees or in any way stands behind the performance of CFS Retail Property Trust 1 ARSN 090 150 280 and CFS Retail Property Trust 2 ARSN 156 647 853 (together CFS Retail Property Trust Group (CFX)) or the repayment of capital by CFX. Investments in CFX are not deposits or other liabilities of the Bank or its subsidiaries, and investment-type products are subject to investment risk including possible delays in repayment and loss of income and principal invested.
The information contained in this annual report (the ‘Report’) is intended to provide general advice only and does not take into account your individual objectives, financial situation or needs. You should assess whether the Report is appropriate for you and consider talking to a financial adviser or consultant before making an investment decision.
All reasonable care has been taken in relation to the preparation and collation of the Report. Except for statutory liability which may not be excluded, no person, including Commonwealth Managed Investments Limited (CMIL or the ‘Responsible Entity’) ABN 33 084 098 180, Colonial First State Property Retail Pty Limited ABN 19 101 384 294 or any other member of the Bank’s group of companies, accepts responsibility for any loss or damage howsoever occurring resulting from the use of or reliance on the Report by any person. Past performance is not indicative of future performance and no guarantee of future returns is implied or given.
Copyright and confidentiality
The copyright of this document and the information contained in it is vested in the Responsible Entity, the Bank and the Bank’s group of companies.
Cover and this page: Chadstone Shopping Centre, VIC
For
per
sona
l use
onl
y
-
Contents
2. 360º approach to retail property investment
4. FY13highlights6. Chairman’sletter8. FundManager’sreport14. Our portfolio24. Assetsummaries40. Investingresponsibly44. Investorrelations46. Ourstructure48. Corporategovernance63. Financialreport116. Supplementaryinformation121. Glossary124. Five-yearoverview125. Directory
UseyoursmartphonetoscanthisQR codetofindoutmoreaboutCFX.
CFS Retail Property Trust Group Annual Report 2013 1
For
per
sona
l use
onl
y
-
Investors from 21 countries
17,000+
We focus on all angles to optimise asset and investment performance
Performance
ProteCtWe actively manage our capital to protect CFX’s strong balance sheet whilst managing risk and maintaining flexibility
Page 10
researChWe have high-quality research which drives our investment decisions
Page 18
govern We have a robust corporate governance framework and pursue best practice in everything we do
Page 48
minimiseWe seek to minimise our environmental impact by reducing water and energy consumption, waste outputs and carbon emissions, while driving bottom line efficiencies across our portfolio
Page 40
manageOur platform has over 950 property specialists and CFX’s portfolio benefits from one of Australia’s largest and most experienced retail property management teams
Pages 12, 18 anD 46
our business moDel
the benefits of an exPerienCeD team
2 CFS Retail Property Trust Group Annual Report 2013
360° approach to retail property investment
For
per
sona
l use
onl
y
-
in assets
tenants
For our property portfolio overview
$8.6b
4,200
leaseWe focus on maintaining fully occupied shopping centres and actively remixing our retail spaces to ensure they are vibrant and appealing
Page 18
engageWe engage with our retailers, customers and communities to build quality relationships which underpin investment outcomes
Pages 18 anD 40
PromoteWe combine traditional and digital marketing to drive customer traffic through our centres
Page 18
DeveloPWe redevelop, refurbish and reposition our assets to provide compelling places to shop
Page 20
Results
In everything we do, we are focused on long-term sustainable returns
Everything
CFX owns interests in 29 retail properties across Australia
100% invested in Australia
11.6%Annualised compound return since 1994
10.5%Total return in FY13
CFS Retail Property Trust Group Annual Report 2013 3
Page 14
Assuming the reinvestment of distributions, $100 invested in April 1994 is worth $824
$824$100
For
per
sona
l use
onl
y
-
FY13 highlights
4 CFS Retail Property Trust Group Annual Report 2013
Our year in a snapshot
The year that was2012
5 September
CFX was recognised as a ‘Green Star’ by the Global Real Estate Sustainability Benchmark (GRESB)
October
CFX awarded for valuations and corporate governance at 2012 Asia Pacific Real Estate Association’s Best Practices Awards
30 October
September 2012 quarterly update, with comparable specialty sales up 2.6%
8 November
CFX was included as a leader in disclosure and performance in the Carbon Disclosure Project (CDP)
November
Commenced $100m redevelopment of DFO Homebush
December
QueensPlaza was named #1 in the ‘Little Guns’ for specialty sales/sqm for the 6th consecutive year
December
Negotiated a $100m 5-year forward-start bank debt facility with a 19 June 2013 start date
6 December
Issued $100m of 7-year medium term notes
CFX delivered solid performance in a challenging environment
Distribution per security
13.6c (2012: 13.1c)Net profit
$295.0m (2012: $409.2m)Like-for-like net property income growth1
2.0% Gearing
28.8% (2012: 26.6%)1 Refer to the table on page 11 for the calculation of net property income and like-for-like net property income.
7-year MTNs issued
$100mspecialty
sales growth
2.6%
For
per
sona
l use
onl
y
-
specialty sales growth
2.5%
CFS Retail Property Trust Group Annual Report 2013 5
2013
21 February
1H13 interim results, delivering 6.8 cents distribution per security, up 4.6%
March
Chadstone named #1 in the ‘Big Guns’ for total sales for the 12th consecutive year
23 April
CFSGAM Property investor day and March 2013 quarterly update, with comparable specialty sales up 2.5%
23 April
Announced Australia’s first UNIQLO store to open at Emporium Melbourne
April/May
Completion of over $100m in convenience-based developments at Roxburgh Park, Forest Hill and Brimbank
3 May
Reinstated CFX’s Distribution Reinvestment Plan for the June 2013 distribution
19 June
A second half distribution of 6.8 cents per security, up 3.0%, announced
June
Entire CFX portfolio was NABERS rated
Total assets
$8.6b (2012: $8.4b)Net tangible asset backing per security
$2.04 (2012: $2.07)Comparable retail specialty sales growth
2.4% Comparable retail specialty sales/sqm
$10,066 (2012: $9,576)Portfolio occupancy by area
99.4% (2012: 99.7%)
distribution per security
4.6% 3.0%distribution per security
For
per
sona
l use
onl
y
-
Chairman’s letter
Chairman’s letter
CFX has not wavered from its strategy of intensively managing a portfolio of quality Australian shopping centres, backed up by prudent capital management, to optimise performance
Consistent
13.60 cents per security
FY13 distribution
Up 3.8% on the prior year
“CFX has met the challenge of a difficult retail environment to deliver another solid result for investors.”
Richard Haddock AMChairman
Dear securityholder,CFX has reported a solid year, meeting the challenges of a difficult retail environment to deliver investors a distribution of 13.60 cents per security, a 3.8% increase on the prior year.
This positive outcome was underpinned by CFX’s long-held strategy of intensively managing a portfolio of quality Australian retail property assets, backed up by prudent capital management to derive long-term sustainable returns.
CFX reported an annual profit of $295.0 million, which was down from $409.2 million in the prior year primarily due to the differences in property revaluations between the two periods. A full-year distribution per stapled security of 13.60 cents was delivered compared to 13.10 cents in the prior year.
6 CFS Retail Property Trust Group Annual Report 2013
For
per
sona
l use
onl
y
-
The Manager continues to drive growth through long-term investment strategies including active tenant remixing and shopping centre developments. CFX completed a number of redevelopments at some of our smaller shopping centres; transitioning Roxburgh Park from a neighbourhood shopping centre to a sub-regional shopping centre and, at Forest Hill Chase and Brimbank, improving convenience-based shopping experiences for local consumers.
The Manager has made solid progress on the development of Emporium Melbourne, with 90% of income secured. The tenancy schedule includes some of the worlds best luxury and international brands, some of Australia’s most noted fashion labels and iconic food retailers. During the year, the asset’s valuation was written down by $125.9 million. This decrease refl ects a change of building works to accommodate the strength of demand from international and luxury tenants, together with the delay in the completion date and taking into account the subdued leasing environment. We remain confi dent, however, that we are creating a world-class retail destination and look forward to its opening at the end of the fi rst quarter of calendar year 2014.
During the period, we reinstated CFX’s Distribution Reinvestment Plan (DRP), a funding source for CFX’s development pipeline, raising $56.9 million from the June 2013 distribution.
This year, CFX reached two major milestones in its responsible property investment program. CFX completed NABERS ratings for the entire portfolio1, achieving an average of 3.0 stars for energy and 3.4 stars for water. The Manager also undertook an extensive analysis to better understand the material environmental, social and governance (ESG) issues that concern CFX’s stakeholders. By identifying our stakeholders’ level of interest and engagement compared to CFX on a range of ESG matters, we have been able to prioritise these into our business risk model.
On 24 July 2013, the Board announced it had received a highly conditional, indicative and incomplete proposal from Commonwealth Bank of Australia to internalise the management of CFX and for CFX to acquire its wholesale property funds management and integrated retail property management and development businesses.
The CMIL Board has established an Independent Board Committee (IBC) comprising the independent Directors being Nancy Milne OAM, James Kropp and myself, to consider the proposal. The Board of CMIL can give no assurance that the proposal, or any other proposal, will proceed. It is also noted that the approval of CFX securityholders would be required.
The IBC has engaged independent advisers to assist in its consideration of the proposal and will update the market as and when it is in a position to do so.
In the year ahead, while the Board is encouraged by some positive economic indicators for retail sales such as positive real wages growth, rising house prices and falling interest rates, it is anticipated that sales growth will be modest and there will be constrained demand for the expansion of retailers.
CFX plans to further refi ne the quality of its portfolio through the sale of non-core sub-regional shopping centres. Given the higher yielding nature of this type of centre, their divestment would result in a short-term dilution to earnings, which over time would be partially offset by the reinvestment of the proceeds. The proceeds will initially be used to retire debt, providing CFX with fl exibility to pursue value enhancing initiatives such as investing in its development pipeline or acquiring properties.
On the basis that these non-core assets are sold during the year, CFX provides full-year distribution guidance2 per security of 13.2 to 13.3 cents. If these assets are not sold during the year, CFX’s distribution guidance would be revised to 13.7 to 13.8 cents.
On behalf of your Board, I thank you for your continued support of CFX.
Richard Haddock AMChairmanCommonwealth Managed Investments Limited
CFS Retail Property Trust Group Annual Report 2013 7
1 All centres that are able to be rated which excludes the DFO retail outlet centres, Post Office Square, The Entertainment Quarter, Myer Melbourne and any asset which was impacted by development or refurbishment, or there was insufficient metering.
2 Assuming performance fees are payable for the full financial year and there is no unforeseen material deterioration to existing economic conditions. Guidance is based upon the current operating model (Refer to Note 20 of the Financial Report for details concerning potential changes to this operating model, which may impact on future distributions).
For
per
sona
l use
onl
y
-
Year in review
“Our proven strategy of intensive asset management, disciplined investment decisions, prudent capital management and investing responsibly has once again delivered for our investors.”
8 CFS Retail Property Trust Group Annual Report 2013
Fund Manager’s report
CFX ended FY13 in a solid position
Stable
$384.6mAnnual distribution
Up 3.5% year-on-year
$2.04Net tangible asset
backing per security
Michael GormanCFX Fund Manager
CFX’s portfolio has proven resilient in a weaker retail environment
Chadstone Shopping Centre, VIC
For
per
sona
l use
onl
y
-
CFS Retail Property Trust Group Annual Report 2013 9
29Retail assets
Australia wide
Dear securityholder,The challenges of a subdued retail market continued throughout FY13, as the strong Australian dollar continued to promote alternatives for consumers’ discretionary spend. While this has created a challenging leasing environment for landlords, our centres remain close to full, there has been modest like-for-like income growth, and property valuations are generally steady.
Within this context, we have delivered another solid result for investors. In FY13, CFX reported a net profit of $295.0 million and generated total annual sales of $7.7 billion across our portfolio of 29 retail assets.
CFX will pay an annual distribution of $384.6 million compared to $371.5 million for the prior year. This equates to a distribution per security of 13.60 cents, ahead of the 13.10 cents paid for the previous year.
retail environment and the portfolioWhile there continue to be challenges in the Australian retail environment, several macroeconomic indicators remain supportive for retail expenditure. Interest rates remain low, positive real wages growth continues and the rate of growth in offshore travel has slowed significantly in recent months compared to previous years.
CFX’s shopping centre portfolio1 reported total moving annual turnover (MAT) of $7.2 billion, which is up 2.0% on the prior year. Comparable2 specialty stores achieved 2.4% MAT growth this year which is below our forecast of 3.0%, but an improvement on 2.1% reported to December 2012 and 1.7% to June 2012. While specialty store sales continued to steadily improve throughout the year, they remain below long-term trends.
The quality of CFX’s portfolio, coupled with improving sales growth, has enabled us to maintain a healthy leasing deal rate, with close to full occupancy of 99.4%. We have also continued to provide stability of income through our fixed 5% annual increases for specialty tenancies. For specialty tenants renewing, which was around 75% of expiries, we have slightly increased rents. Including replacements, our overall re-leasing spread for the period was -1.1% for the shopping centre portfolio. Comparable shopping centre retail specialty occupancy costs rose modestly, supported by an increase in sales per sqm.
During the year, each of the portfolio’s assets was independently valued. CFX ended the year with total assets of $8.6 billion which is up 2.3% on the prior year driven by capital expenditure on the development pipeline partially offset by a net valuation loss of $63.1 million.
Pages 16–19
$7.7bRetail sales
Leader
Customer visits
in sustainability
1 Shopping centre portfolio excludes Myer Melbourne, the DFO retail outlet centres and 15 Bowes Street, Woden.
2 Comparable centres are those centres that are not undergoing or have not undergone substantial redevelopment in either period of comparison.
Emporium Melbourne, VIC – Artist’s impression
Chadstone Shopping Centre, VIC
198m
NSW 16%VIC 53%QLD 18%SA 7%WA 3%TAS 3%
Geographic diversification
Super-regional 21%Regional 56%Sub-regional 15%Retail outlet 7%Other 1%
Property centre type diversification
For
per
sona
l use
onl
y
-
Fund Manager’s report
10 CFS Retail Property Trust Group Annual Report 2013
Solid financial resultOver the 12 months to 30 June 2013:
• net profit was $295.0 million, compared to $409.2 million in the prior year
• net property income1 increased 2.0% on a like-for-like2 basis; total net property income decreased by 2.0% to $537.2 million, impacted by the sale of a 50% interest in The Myer Centre Brisbane in March 2012.
• distributable income3 was up 3.5% to $384.6 million, and
• distribution per stapled security was up 3.8% to 13.60 cents.
Capital management Despite ongoing weakness in the global economy over the past year, we have seen a growing appetite for longer-dated debt from corporate bond investors and banks, and an active corporate bond market with relatively attractive all-in costs for quality covenants. We have taken advantage of the current demand to improve CFX’s debt cost, duration and diversity during the year.
At 30 June 2013, CFX’s gearing4 was 28.8%, up from 26.6% at 30 June 2012, with borrowings of $2,486 million and undrawn debt facilities of $530 million. Our weighted average interest rate reduced to 5.6% from 6.0% at 30 June 2012. CFX’s debt was 81.3% hedged at 30 June 2013. We restructured over $940 million
RECONCILIATION OF NET PROFIT TO DISTRIBUTION5 FOR ThE YEAR ENDED
30-Jun-13$M
30-JUN-12 $M
Net profit 295.0 409.2
Adjustments:
net loss/(gain) property valuations 63.1 (164.3)
net loss from derivative valuations 3.5 87.9
straight-lining revenue (2.4) (2.8)
movement in fair value of unrealised performance fees (5.5) 3.4
non-cash convertible notes interest expense 2.0 7.0
convertible notes buy-back expense – 4.9
project and other items 28.9 26.2
Distributable income/Distribution 384.6 371.51 Net property income and like-for-like net property income are unaudited, non-IFRS financial information and are not key earnings measures of CFX. They are used by
management to monitor the performance of the property portfolio. Please refer to the table on page 11 for the calculation of net property income and like-for-like net property income.
2 Adjusted for changes in ownership of properties and significant one-off items impacting either year and excluding development impacted centres. 3 Distributable income is a key non-IFRS earnings measure used by management to assess the performance of CFX. It represents CFX’s underlying and recurring earnings
from ordinary operations.4 Gearing equals borrowings as a proportion of total assets. For this calculation, borrowings is the amount of drawn debt as per Note 11 of the Financial Report
adjusted for the fair value of cross-currency swaps and total assets exclude the fair value of derivatives.5 Refer to Note 2 of the Financial Report for further disclosure.
of debt instruments during the year, extending our debt maturity to 3.1 years at 30 June 2013 from 2.8 years at 30 June 2012. Post year end, we restructured a further $550 million of debt instruments, improving our debt duration to 3.6 years.
Solid total returnsCFX delivered a solid total return of 10.5% for the year, albeit below our peer group. CFX outperformed the UBS Retail 200 Property Accumulation Index over the five and 10-year periods by 4.7 and 5.6 percentage points per annum respectively.
CFX relative performance to 30 June 2013
ONE YEAR
THREE YEARSa
FIVE YEARSa
TEN YEARSa
10.5%22.0%
24.2%9.3%
11.9%13.4%
8.8%4.1%
0.3%11.2%
5.6%2.9%
CFS Retail Property Trust GroupUBS Retail 200 Property Accumulation IndexS&P/ASX 200 Property Accumulation Index
a Compound average annual growth rate.
“Our 360 degree approach to retail asset management has delivered solid outcomes for our investors, with each of the core components of our FY13 strategy achieved.”
For
per
sona
l use
onl
y
-
CFS Retail Property Trust Group Annual Report 2013 11
a As at 30 June 2013, adjusted for post year end activities.b Excludes short term notes maturing in FY14 which are backed by bank debt facilities.c The $300m July 2016 convertible notes have a put option on 4 July 2014.
CalCulation of net ProPerty inComefor the year enDeD
30 Jun 13$m
30 Jun 12$m
Change %
Extracted from the Consolidated Statement of Comprehensive Income in the Financial ReportRental and other property income 725.1 727.2
Share of net profit from associate before fair value adjustments1 3.3 3.0
Rates, taxes and other outgoings (201.2) (189.3)
Repairs and maintenance (15.6) (15.8)
Bad and doubtful debts expense (2.5) (2.2)
509.1 522.9
Adjustments
– straight-lining revenue2 (2.4) (2.8)
– amortisation of project items2 20.0 20.7
– other items2 8.9 5.5
– estimated net earnings from CFSPAM3 for the current year 1.6 1.6
Net property income 537.2 547.9 -2.0
Like-for-like adjustments
Net property income from development-affected properties4 (69.0) (70.8)
Net property income adjustment for changes in ownership of properties5 0.0 (20.3)
Other one-off adjustments6 (2.3) 0.0
Like-for-like net property income 465.9 456.8 2.0
1 Excluding non-property related net profit from associate of $0.1m (FY12: $0.2m).2 Refer to Note 2 of the Financial Report for further explanation of these items.3 CFSPAM derives car park and electricity on-selling income from CFX’s portfolio of shopping centres. CFX’s share of CFSPAM’s earnings for the current year will be
recognised as dividend income when the dividend is declared by CFSPAM.4 Properties have been excluded from the like-for-like calculation where income has been significantly affected by development in either year. Properties excluded
are Bayside Shopping Centre, Brimbank Shopping Centre, Forest Hill Chase, Emporium Melbourne and Roxburgh Park Shopping Centre.5 On 26 March 2012, CFX sold a 50% share in The Myer Centre Brisbane. An adjustment is made to the like-for-like calculation to reflect the change in ownership
interest.6 Net property income related to the industrial component of DFO Homebush has been excluded from the like-for-like calculation as it was not included in the
prior year.
Debt maturity profilea,b
$m
38
125
300
100
550
120
225
260
92 100
440
178 300
38
150
FY14
FY15
FY16
FY17
FY18
FY19
BEYOND
Sources of debta
Bank debt Convertible notesc US Private Placement Medium term notes
43%
13%
12%
32%
For
per
sona
l use
onl
y
-
12 CFS Retail Property Trust Group Annual Report 2013
Fund Manager’s report
1 The benchmark is the UBS Retail 200 Property Accumulation Index, customised to remove the effect of CFX on the Index. A 20-day volume weighted average price (VWAP) is applied to both the CFX accumulation index and the customised index.
Performance feeEntitlement to the performance fee is assessed every six months. If payable, it is capped at 0.15% of CFX1’s total asset value, up to $3.5 billion, and capped at 0.1% of CFX1’s total asset value above $3.5 billion, with any over/underperformance carried forward.
For the six months to 31 December 2012, CFX underperformed the benchmark1 by 12.0 percentage points. For the six months to 30 June 2013, CFX underperformed the benchmark by 2.5 percentage points. After including the carry-over outperformance of 45.6 percentage points to 30 June 2012, the Responsible Entity was entitled to performance fees for both periods totalling $10.3 million for the year. At 30 June 2013, the carry-over balance is 28.7 percentage points of positive performance relative to the benchmark.
The fair value of the unrealised performance fee liability recognised in the balance sheet at 30 June 2013 is $29.2 million, a decrease of $5.5 million from 30 June 2012. Total performance fee expense recognised in the statement of
Progress against FY13 priorities
Deliver a distribution of 13.6 to 13.7 cents per security (cps)
• Distribution of 13.6 cps delivered for FY13.
Achieve specialty retail sales growth of around 3% for FY13
• CFX shopping centre portfolio delivered 2.4% retail specialty sales growth.
Invest in the redevelopment pipeline • Developments completed at Roxburgh Park, Forest Hill Chase and Brimbank Shopping centres.
• Solid progress on Emporium Melbourne with 90% of income secured and DFO Homebush with 85% of income secured.
Deliver capital management initiatives to maintain debt diversity and duration
• Restructured over $940 million of debt instruments, improving the diversity and duration of CFX’s debt.
• Reinstated the DRP, a funding source for our development pipeline, raising $56.9 million from the June 2013 distribution.
Drive our existing asset base by remixing tenancies to optimise performance
• Executed 1,184 new leases during the period and maintained close to full occupancy.
Support retailers by advancing online and social media strategies
• Installed digital screens into a number of centres.
• Built on successful social media marketing campaign for the DFO retail outlet centre portfolio.
comprehensive income is $4.8 million, representing both the capped performance fees paid for the year and the decrease in the fair value of future performance fees.
The benefits of our asset management platformThe asset management division of CFSGAM Property provides dual benefits to CFX:
• as one of Australia’s leading property management, leasing and development specialists, it continues to add value across CFX’s portfolio of shopping centre assets, and
• it provides CFX with a share of its distributable income (flowback or alignment fee).
The alignment fee contributed $11.1 million of distributable income to CFX for the 12 months to 30 June 2013, an 8.8% increase from the previous year. This increase is largely attributable to development fee income.
Pages 96–97
For
per
sona
l use
onl
y
-
CFS Retail Property Trust Group Annual Report 2013 13
FY14 prioritiesIn 2014, your management team will be focused on delivering further value by executing on its FY14 priorities (outlined below) and through the intensive asset management of CFX’s portfolio.
On developments, we are focused on the completion and opening of the world-class Emporium Melbourne project and DFO Homebush, arguably Australia’s premier outlet centre, while progressing the next stage of Chadstone. We will maintain our prudent approach to capital management.
CFX plans to further refine the quality of its portfolio through the sale of non-core sub-regional shopping centres. Given the higher yielding nature of this type of centre, their divestment would result in a short-term dilution to earnings, which over time would be partially offset by the reinvestment of the proceeds. The proceeds will initially be used to retire debt, providing CFX with flexibility to pursue value enhancing initiatives such as investing in its development pipeline or acquiring properties.
We retain a degree of caution for the year ahead and forecast specialty store sales growth of 3%.
Thank you for your continued support of CFX. We look forward to leveraging the opportunities and meeting the challenges ahead.
Michael GormanCFX Fund Manager
Our FY14 priorities
Intensive asset management Progress developments• Complete and open Emporium Melbourne and
DFO Homebush projects fully leased
• Progress design development of Chadstone
• Continue to master plan other planned projects
Continue to tailor tenant mix to each centre’s trade area
Maintain effectively full occupancy
Disciplined investment decisions Transact to enhance portfolio quality• Actively pursue the sale of non-core assets
• Reinvest the sale proceeds of non-core assets
Prudent capital managementw Maintain a strong balance sheet• Maintain a competitive cost of debt
• Investigate opportunities to extend and diversify sources of debt
Investing responsibly Continue to lead our retail peers• Undertake NABERS ratings of our portfolio annually
• Set individual property environmental performance targets
• Report in accordance with the Global Reporting Initiative (GRI) G4 framework
• Pursue best practice in corporate governance
For
per
sona
l use
onl
y
-
CFX Our portfolio
14 CFS Retail Property Trust Group Annual Report 2013
For
per
sona
l use
onl
y
-
CFS Retail Property Trust Group Annual Report 2013 15
Chadstone Shopping Centre, VIC
For
per
sona
l use
onl
y
-
Understanding our portfolio
16 CFS Retail Property Trust Group Annual Report 2013
Our portfolio
Our portfolio benefits from access to 950 property specialists and their relationships with over 6,000 retailers
Across the CFX portfolio of 29 retail assets, we have over 4,200 retail tenants and an occupancy rate of 99.4% at 30 June 2013. Our centres span 1.4 million sqm and are generally located in geographically significant areas, attracting over 198 million customer visits annually. A team of 950 property specialists across the broader platform and intensive asset management enables us to tailor our approach to meet market demand for each of our centres.
KEY PORTFOLIO METRICS AS AT 30-JUN-13 30-JUN-12
Number of retail assets 29 29
Investment propertiesa ($m) 8,560 8,363
Weighted average capitalisation rateb (%) 6.43 6.45
Total area (’000s, sqm) 1,422 1,404
Number of tenants 4,234 4,194
Number of vacancies 54 32
Occupancy (%) 99.4 99.7
Retail sales ($m) 7,727 7,557
Specialty sales ($/sqm) b,c 10,066 9,576
Specialty occupancy costs b,c (%) 17.3 17.1
Portfolio NABERS Energy ratingd (stars) 3.0 n.a.
Portfolio NABERS Water ratingd (stars) 3.4 n.a.
a Includes investments in the associate as per Note 9 of the Financial Report.b For the shopping centre portfolio.c For comparable centres.d Refer to footnote 1 on page 7.
Valuations The transactional market for shopping centres has been particularly active this year, reflecting strong investor demand. Whilst there have been a limited number of transactions involving very large centres, we have seen support for current book values and higher demand for better quality assets. Capitalisation rate compression has been limited over the year, a trend also witnessed in CFX asset valuations.
The entire CFX portfolio was independently valued during the year, which resulted in a $63.1 million net valuation loss compared to book value. The loss was driven by a number of asset-specific write downs, particularly Emporium Melbourne. The remainder of the portfolio generally reported stable or rising valuations underpinned by steady income growth.
Notable gains continue to be reported for the valuations of Chadstone, Chatswood Chase Sydney and Rockingham, which have all continued to achieve solid sales and rental gains three years post redevelopment, highlighting the value that centre redevelopments can bring. Rockingham’s valuation was also boosted by an improvement in the capitalisation rate. QueensPlaza continues to perform strongly, underpinned by its retail mix dominated by luxury tenants.
At Emporium Melbourne the valuation was written down by $125.9 million. This decrease reflects a change of building works to accommodate the strength of demand from international flagship retailers and luxury tenants, together with the delay in the opening date to the end of the first quarter of calendar year 2014 and taking into account the subdued leasing environment.
QueensPlaza, QLD Chadstone Shopping Centre, VIC
For
per
sona
l use
onl
y
-
CFS Retail Property Trust Group Annual Report 2013 17
Key valuation movementsa
PROPERTY
VALUATION DATE
LATEST VALUATION ($M)
LATEST CAPITALISATION RATE (%)
VALUATION GAIN/(LOSS)b
($M)
INCREASE/ (DECREASE)c
(%)
Chadstone Shopping Centre, VIC 31-Dec-12 1,655.0 5.25 48.6 3.0
Chatswood Chase Sydney, NSW 31-May-13 845.0 5.75 32.2 4.0
Rockingham Shopping Centre, WA 30-Jun-13 266.9 6.25 20.2 8.2
QueensPlaza, QLD 31-May-13 570.0 5.75 17.9 3.2
Emporium Melbourne, VIC 30-Jun-13 325.0 n.a. (125.9) (27.9)
a CFX share.b Total gain/(loss) from independent valuations undertaken in the 2013 financial year, excluding the effect of straight-lining fixed rental increases.c Calculated as the valuation gain/(loss) as a proportion of prior book value.
Chatswood Chase Sydney, NSW DFO Homebush, NSW
10.5%Total return for the year
99.4%Portfolio
occupancy
5.1%Growth in
comparable speciality sales
per sqm
9.4%Growth in
comparable sales for the DFO retail
outlet centres
For
per
sona
l use
onl
y
-
The retail environment
“Through engaging with our local communities and having the right tenancy mix, together with targeted marketing and making our centres technologically savvy, we create compelling places to shop.”
18 CFS Retail Property Trust Group Annual Report 2013
Our portfolio
To us, success in retail is about focusing on the wants and needs of our customers and local communities
It has been another challenging year for Australian retailers. While consumer spend has remained near long-term average levels, the strong Australian dollar has produced some compelling offers for customers with increased access to more affordable international travel and competitive online purchasing opportunities. This in turn has diverted some consumer spend away from traditional retail categories, constraining retail sales growth.
Towards the end of the year, the Australian dollar had fallen below parity with the US dollar and some of those alternative purchasing advantages were starting to dissipate. Other positive signs for the outlook of the domestic retail sector include: positive real wages growth, historically low interest rates and rising house prices.
In response to several tough years in the retail sector, we are seeing retailers becoming more sophisticated in how they operate. Many have been reviewing their operating models and supply chains to implement significant efficiency gains. This has enabled them to offer goods at lower prices while maintaining or increasing their profit margins. If anything, the sentiment amongst our retailers is slightly better than it was 12 months ago.
We recognise that we have a crucial role in ensuring that our centres provide the best environment to support our retailers. To do this, we create compelling places to shop by focusing on the wants and needs of our customers and local communities. That is part of the success behind our development completions this year, which focused on convenience and services.
We believe the three major drivers of strong customer engagement are:
• getting the right retail product
• providing a great experience, and
• actively engaging with customers and our local communities.
CFX’s shopping centre portfolio reported total MAT of $7.2 billion, up 2.0% compared to the prior year. Comparable specialty stores achieved 2.4% MAT growth this year, which was below our forecast of 3.0%, but an improvement on 2.1% reported to December 2012 and 1.7% to June 2012. This steady improvement in sales has been underpinned by solid MAT growth in food retail (+7.8%), retail services (+5.8%) and mobile phones (+3.9%), while apparel sales fell modestly (-1.1%).
MAT growth was 9.4% for comparable DFO centres for the year. This reflects the success of our extensive remixing and marketing initiatives implemented since acquiring these assets in 2010, which has seen the expansion of luxury, international and national brands in the tenancy mix. This has enabled us to drive re-leasing spreads of 25% since acquisition.
Despite an improvement in retail sales across the portfolio, leasing remains challenging. However, the quality of CFX’s portfolio, coupled with improving sales growth, has enabled us to maintain a healthy leasing deal rate, with close to full occupancy
of 99.4%. We have also continued to provide stability of income through our fixed 5% annual increases for specialty tenancies. For specialty tenants renewing, which was around 75% of expiries during the year, we have slightly increased rents. Including replacements, our overall re-leasing spread for the period was -1.1% for the shopping centre portfolio.
Comparable shopping centre specialty store occupancy costs rose to 17.3%, up from 17.1% at 30 June 2012, supported by an increase in the productivity of our retailers, with specialty store sales rising to $10,066 per sqm from $9,576 per sqm over the same period.
We remain cautious on retail sales and forecast retail specialty sales growth of 3% for the CFX portfolio over FY14.
George Karabatross
Head of Retail Operations
For
per
sona
l use
onl
y
-
“We were awarded number 1 in the ‘Big Guns’ survey for total sales for the 12th consecutive year at Chadstone and number 1 in the ‘Little Guns’ survey for specialty sales per sqm for the 6th consecutive year at QueensPlaza.”
1 Twelve months to Jun-14 and includes vacancies and holdovers.2 Includes Coles, Target, Kmart and subsidiary brands.3 Includes Big W and subsidiary brands.4 Includes the head office of Colonial First State Property Management Pty Ltd and centre management offices.
CFS Retail Property Trust Group Annual Report 2013 19
Specialty tenant lease expiry profile % Area23.1
20.0
18.5
15.0
23.4
FY141
FY15
FY16
FY17
BEYOND
Top 15 tenant groups % IncomeWesfarmers2
Woolworths3
David Jones
Myer
Premier Investments
Hoyts
Commonwealth Bank4
Westpac
Specialty Fashion Group
Australian Pharmaceutical Industries
Angus & Coote
Country Road
BB Retail Capital
Cotton On
Best & Less
8.4
3.8
3.2
3.2
1.7
1.4
1.1
1.0
0.9
0.9
0.9
0.8
0.8
0.8
0.8
total top 15 29.6
Chadstone Shopping Centre, VIC
QueensPlaza, QLD
For
per
sona
l use
onl
y
-
Creating compelling places to shop
Tony GilchristHead of Development
20 CFS Retail Property Trust Group Annual Report 2013
Our portfolio
Our development pipeline is a key value driver for CFX, and ensures that we maintain exciting and relevant shopping centres
DFO hOMEBUSh, NSW
ROXBURGh PARK ShOPPING CENTRE, VIC
CFX’s development pipeline is key to ensuring that we continue to create retail spaces which are fresh, vibrant and compelling and which incorporate the latest retailers and trends.
To that end, we have introduced a new large-format Coles, an Aldi and 40 specialty stores in the recently completed expansion of Roxburgh Park Shopping Centre, doubling its existing floorspace. We also completed two smaller convenience-based redevelopments which included the introduction of a new large-format Coles and a fresh food precinct at Brimbank, and an Aldi and enhanced food offering at Forest Hill Chase.
CFX’s development pipeline is currently $1.2 billion. Projects currently under construction have a development cost of approximately $698 million (CFX share), with $209 million remaining to be spent.
CompletedThe $65 million expansion of Roxburgh Park Shopping Centre was completed during the period. The centre has been revitalised and upgraded to a sub-regional asset. The project included the introduction of a new large-format Coles, an Aldi, three mini-majors, over 40 specialty stores and the addition of more than 700 car spaces. The project is expected to achieve a year-one yield of greater than 8% and an internal rate of return of greater than 10%.
Project under constructionThe $100 million development of DFO Homebush that commenced in November 2012. Leasing is well progressed with 85% of income secured. The project involves the addition of a food court and bulky goods retailers, a remix of tenancies, an expansion and reconfiguration of the car park, adding 500 new car spaces, as well as a substantial upgrade to the existing building. Luxury tenants Armani, Zegna and Michael Kors have already opened stores anchoring a premium mall. Burberry, Max Mara and Bose have recently been secured, further enhancing the tenant mix. The project is targeting an initial year-one yield of greater than 7% and an internal rate of return of greater than 10%, with the majority of outlet stores to open by Christmas 2013, and completion of the whole development expected by June 2014.
Roxburgh Park Shopping Centre, VIC DFO Homebush, NSW
For
per
sona
l use
onl
y
-
CFS Retail Property Trust Group Annual Report 2013 21
“In an age where consumers are increasingly spoiled for choice, by having asset-specific planning and introducing new retail concepts through CFX’s development pipeline, we create compelling places to shop.”
EMPORIUM MELBOURNE, VIC
ChADSTONE ShOPPING CENTRE, VIC
Project under constructionThe structure of the Emporium Melbourne project is now largely complete. As noted in our announcement on 27 June 2013, the project is due to open at the end of the first quarter of calendar year 2014.
Leasing has progressed significantly in recent months, with approximately 90% of income secured.
The project will incorporate a range of concept and large flagship stores housing some of the world’s best international and luxury brands, some of Australia’s most noted fashion labels and iconic food operators, in a new building in the heart of the Melbourne CBD. The completion of this development will reinstate the connection between Melbourne Central railway station and Bourke Street Mall, historically one of Melbourne’s busiest pedestrian thoroughfares.
Some of the key tenants secured include: Max Mara, Paul Smith, Adidas, Superdry, Super Glue, UNIQLO, Topshop, Coach, Salvatore Ferragamo, Mulberry, Scanlan & Theodore, sass & bide, Zimmerman, Oroton, MARCS, SABA, lululemon, Carla Zampatti, Georg Jensen, Alannah Hill and MAX&Co., as well as a range of quality food retailers.
The high quality of the tenancy mix that we have secured to date is an endorsement of the world-class nature of this development.
The $590 million (CFX share) development is targeting a year-one yield on costs of approximately 5%.
Future developmentReinforcing Chadstone as Australia’s premier shopping centre destination, the project is expected to involve redeveloping the northern end of the centre producing up to 20,000 sqm of additional retail floor area and introducing new international retailers. The planning scheme also allows for the development of office and hotel space along the Princes Highway. All six of the required planning permit applications have been submitted to council. The retail project is now in the design development phase and has an indicative cost of $240 million (CFX share).
Emporium Melbourne, VIC Chadstone Shopping Centre, VIC – Artist’s impression
For
per
sona
l use
onl
y
-
Centre
tyPe
Cfx
ownershiP (%)
book value as at
30 Jun 2013 ($m)
CaPitalisation
rate (%)
DisCount
rate (%)
Page
number
New South Wales
Chatswood Chase Sydney Regional 100 845.2 5.75 8.50 28
DFO Homebush Retail outlet 100 187.0 7.25 9.50 30
The Entertainment Quarter Other 50 33.61 10.00 11.00 32
Lake Haven Shopping Centre Sub-regional 100 249.5 7.50 9.25 34
Queensland
Clifford Gardens Shopping Centre Sub-regional 100 160.9 7.75 9.50 28
Grand Plaza Shopping Centre Regional 50 171.8 6.75 9.13 33
The Myer Centre Brisbane CBD regional 50 370.4 6.50 8.75 34
Post Office Square Other 100 73.2 8.00 9.50 36
QueensPlaza CBD regional 100 570.2 5.75 8.50 37
Runaway Bay Shopping Village Regional 50 118.9 7.25 9.25 39
South Australia
Castle Plaza Shopping Centre Sub-regional 100 151.4 8.00 9.75 27
Elizabeth Shopping Centre Regional 100 361.0 7.00 9.00 32
Tasmania
Eastlands Shopping Centre Regional 100 170.2 7.25 9.50 31
Northgate Shopping Centre Sub-regional 100 88.8 8.25 10.00 35
A quick guide to our property assets
1 Represents the value of units in Bent Street Trust.
22 CFS Retail Property Trust Group Annual Report 2013
Our portfolio
Myer Melbourne, VIC QueensPlaza, QLD
For
per
sona
l use
onl
y
-
Centre
tyPe
Cfx
ownershiP (%)
book value as at
30 Jun 2013 ($m)
CaPitalisation
rate (%)
DisCount
rate (%)
Page
number
Victoria
Altona Gate Shopping Centre Sub-regional 100 76.5 8.25 9.75 25
Bayside Shopping Centre Regional 100 583.5 6.25 9.00 25
Brimbank Shopping Centre Sub-regional 100 160.0 7.75 9.35 26
Broadmeadows Shopping Centre Regional 100 325.0 7.50 9.00 26
Chadstone Shopping Centre Super-regional 50 1,667.0 5.25 8.00 27
Corio Shopping Centre Sub-regional 100 121.4 8.00 9.50 29
DFO Essendon Retail outlet 100 134.0 7.75 10.00 29
DFO Moorabbin Retail outlet 100 102.0 8.25 10.00 30
DFO South Wharf Retail outlet 50 177.5 7.50 10.00 31
Forest Hill Chase Regional 100 281.7 7.25 9.00 33
Myer Melbourne – Department store CBD regional 33 111.7 6.00 8.50 35
Myer Melbourne – Emporium Melbourne CBD regional 50 325.0 n.a. n.a. 35
Northland Shopping Centre Regional 50 463.6 6.25 8.50 36
Rosebud Plaza Shopping Centre Sub-regional 100 98.3 8.00 9.75 38
Roxburgh Park Shopping Centre Sub-regional 100 95.0 7.75 9.50 38
Western Australia
Rockingham Shopping Centre Regional 50 266.9 6.25 8.75 37
Australian Capital Territory
15 Bowes Street, Woden Office 100 12.6 12.00 12.00 39
CFS Retail Property Trust Group Annual Report 2013 23
Chadstone Shopping Centre, VIC Chatswood Chase Sydney, NSW
For
per
sona
l use
onl
y
-
Asset summaries
Date acquired
APR 94
Speciality store lease expiry profile (by GLA)
Tenant distribution (by GLA)
24 CFS Retail Property Trust Group Annual Report 2013
CFX
Asset summaries
Asset summaries
24 CFS Retail Property Trust Group Annual Report 2013 Myer Melbourne, VIC
For
per
sona
l use
onl
y
-
APR 94 APR 94
CFS Retail Property Trust Group Annual Report 2013 25
Speciality store lease expiry profi le (by GLA)
Tenant distribution (by GLA)
Speciality store lease expiry profi le (by GLA)
Tenant distribution (by GLA)
Victoria
Date acquired
Date acquired
CFXownership
CFXownership
Centretype
Centretype
Melbourne
Victoria
Melbourne
FY14¥
FY15
FY16
FY17
BEYOND
13.2%
12.2%
13.9%
24.2%
36.5%
Mini majors 12.9%Specialty shops 27.9%
Other majors 3.3%
Department stores 18.4%
Other retail 9.3%Non-retail 1.4%
Discount department stores 16.1%Supermarkets 10.7%
FY14¥
FY15
FY16
FY17
BEYOND
33.0%
28.5%
8.4%
10.9%
19.2%
0 20 40 60 80 100
Mini majors 9.2%Specialty shops 24.4%Other retail 4.3%Non-retail 3.5%
Discount department stores 28.5%Supermarkets 30.1%
Bayside Shopping Centre Frankston, VICTotal retail area (GLA) (sqm)* 88,701
Number of car spaces 3,448
Vacancy (%) 1.6
Net income FY13 (including fl owback) ($m) 36.8
Valuation ($m) 583.5
Valuation date Jun-13
Capitalisation rate (%) 6.25
Discount rate (%) 9.00
Terminal yield (%) 6.25
Book value (including WIP^) ($m) 583.5
NABERS Energy rating 3.5-star
NABERS Water rating 4.5-star+ Bayside/Balmoral: Apr-94; Quayside/Central Park: Feb-97.¥ Twelve months to Jun-14 and includes vacancies and holdovers.* Excluding car park, storage, ATMs, sundry and offi ce tenancy areas but including
kiosk areas.^ Work in progress.
Altona Gate Shopping Centre North Altona, VICTotal retail area (GLA) (sqm)* 26,897
Number of car spaces 1,640
Vacancy (%) 0.7
Net income FY13 (including fl owback) ($m) 7.8
Valuation ($m) 76.0
Valuation date Nov-12
Capitalisation rate (%) 8.25
Discount rate (%) 9.75
Terminal yield (%) 8.50
Book value (including WIP^) ($m) 76.5
NABERS Energy rating 3.0-star
NABERS Water rating 4.0-star¥ Twelve months to Jun-14 and includes vacancies and holdovers.* Excluding car park, storage, ATMs, sundry and offi ce tenancy areas but including
kiosk areas.^ Work in progress.
Regional100%APR 94+APR 94 100% Sub-regional
BAYSIDE ShOPPING CENTREALTONA GATE ShOPPING CENTRE
Bayside Shopping Centre is a regional shopping centre situated in the heart of Frankston, approximately 40 km south of Melbourne’s CBD. The centre is anchored by Myer, Coles, Target, Safeway, Kmart, Aldi, Rebel Sport, Toys ‘R’ Us, Lincraft, Best & Less, Country Road and Hoyts cinemas, and includes more than 260 specialty stores.
Altona Gate Shopping Centre is a four-level sub-regional shopping centre located approximately 10 km west of Melbourne’s CBD. The centre is anchored by Kmart, Coles, Safeway, Best & Less and includes more than 80 specialty stores.
For
per
sona
l use
onl
y
-
Asset summaries
APR 94
Speciality store lease expiry profi le (by GLA)
Tenant distribution (by GLA)
26 CFS Retail Property Trust Group Annual Report 2013
CFXownership
CFXownership
Centretype
Speciality store lease expiry profi le (by GLA)
Tenant distribution (by GLA)
Victoria
Melbourne
Victoria
Melbourne
FY14¥
FY15
FY16
FY17
BEYOND
24.6%
16.4%
12.2%
2.7%
44.1%
FY14¥
FY15
FY16
FY17
BEYOND
32.9%
12.9%
10.5%
12.2%
31.5%
Mini majors 17.1%Specialty shops 26.2%Other retail 11.1%Non-retail 6.4%
Discount department stores 24.8%Supermarkets 14.4%
Mini majors 15.9%Specialty shops 20.3%Other retail 5.9%Non-retail 6.2%
Discount department stores 18.3%Supermarkets 33.4%
Date acquired
Date acquired
Broadmeadows Shopping Centre Broadmeadows, VICTotal retail area (GLA) (sqm)* 60,652
Number of car spaces 3,051
Vacancy (%) 0.1
Net income FY13 (including fl owback) ($m) 24.9
Valuation ($m) 325.0
Valuation date Jun-13
Capitalisation rate (%) 7.50
Discount rate (%) 9.00
Terminal yield (%) 7.75
Book value (including WIP^) ($m) 325.0
NABERS Energy rating 3.5-star
NABERS Water rating 3.0-star+ Centre: Apr-94; Homemaker: Dec-04.¥ Twelve months to Jun-14 and includes vacancies and holdovers.* Excluding car park, storage, ATMs, sundry and offi ce tenancy areas but including
kiosk areas.^ Work in progress.
Brimbank Shopping Centre Deer Park, VICTotal retail area (GLA) (sqm)* 38,724
Number of car spaces 1,680
Vacancy (%) 0.3
Net income FY13 (including fl owback) ($m) 11.3
Valuation ($m) 160.0
Valuation date Jun-13
Capitalisation rate (%) 7.75
Discount rate (%) 9.35
Terminal yield (%) 8.00
Book value (including WIP^) ($m) 160.0
NABERS Energy rating 1.5-star
NABERS Water rating 4.0-star¥ Twelve months to Jun-14 and includes vacancies and holdovers.* Excluding car park, storage, ATMs, sundry and offi ce tenancy areas but including
kiosk areas.^ Work in progress.
Regional100%APR 94+100%OCT 02
BROADMEADOWS ShOPPING CENTREBRIMBANK ShOPPING CENTRE
Broadmeadows Shopping Centre is a single-level regional shopping centre with a Homemaker Centre, located approximately 15 km north of Melbourne’s CBD. The centre is anchored by Target, Safeway, Coles, Big W, Hoyts cinemas, Aldi, JB Hi-Fi, Rebel Sport and Best & Less and includes more than 190 specialty stores.
Brimbank Shopping Centre is a single-level sub-regional shopping centre located approximately 19 km north-west of Melbourne’s CBD. The centre is anchored by Woolworths, Coles, Target and Aldi and includes more than 100 specialty stores. The centre completed a redevelopment in the fi rst half of 2013.
Centretype
Sub-regional
For
per
sona
l use
onl
y
-
APR 94 APR 94
CFS Retail Property Trust Group Annual Report 2013 27
Speciality store lease expiry profi le (by GLA)
Tenant distribution (by GLA)
Speciality store lease expiry profi le (by GLA)
Tenant distribution (by GLA)
Victoria
Melbourne
FY14¥
FY15
FY16
FY17
BEYOND
39.9%
22.8%
8.8%
7.9%
20.6%
FY14¥
FY15
FY16
FY17
BEYOND
16.3%
20.5%
26.1%
17.1%
20.1%
Mini majors 11.9%Specialty shops 30.2%
Other majors 1.4%
Department stores 22.4%
Other retail 7.1%Non-retail 13.0%
Discount department stores 8.2%Supermarkets 5.8%Specialty shops 22.6%
Other retail 7.4%Non-retail 6.7%
Discount department stores 34.2%Supermarkets 29.1%
ChADSTONE ShOPPING CENTRECASTLE PLAZA ShOPPING CENTRE
Chadstone Shopping Centre is a two-level super-regional shopping centre located approximately 13 km south-east of Melbourne’s CBD. The centre is anchored by David Jones, Myer, Kmart, Target, Coles, Woolworths, Aldi, Zara, GAP, JB Hi-Fi and Hoyts cinemas and includes more than 500 specialty stores, featuring a major international luxury precinct. The centre is ranked number one in Australia for total sales.
Castle Plaza Shopping Centre is a single-level sub-regional shopping centre located approximately 8 km south-west of Adelaide’s CBD. The centre is anchored by Target, Coles and Foodland and includes more than 60 specialty stores.
Date acquired
Date acquired
APR 94OCT 02CFXownership
CFXownership
50%100%Centretype
Super-regionalAdelaide
Chadstone Shopping Centre Chadstone, VICTotal retail area (GLA) (sqm)* 155,181
Number of car spaces 9,324
Vacancy (%) 0.0
Net income FY13 (including fl owback) ($m)
90.5
Valuation ($m) 1,655.0
Valuation date Dec-12
Capitalisation rate (%) 5.25
Discount rate (%) 8.00
Terminal yield (%) 5.50
Book value (including WIP^) ($m) 1,667.0
NABERS Energy rating 4.0-star
NABERS Water rating Not rated¥ Twelve months to Jun-14 and includes vacancies and holdovers.* Excluding car park, storage, ATMs, sundry and offi ce tenancy areas but including
kiosk areas.^ Work in progress.
Castle Plaza Shopping Centre Edwardstown, SATotal retail area (GLA) (sqm)* 22,793
Number of car spaces 1,345
Vacancy (%) 0.0
Net income FY13 (including fl owback) ($m)
10.3
Valuation ($m) 144.5
Valuation date Nov-12
Capitalisation rate (%) 8.00
Discount rate (%) 9.75
Terminal yield (%) 8.25
Book value (including WIP^) ($m) 151.4
NABERS Energy rating 1.5-star
NABERS Water rating 2.5-star¥ Twelve months to Jun-14 and includes vacancies and holdovers.* Excluding car park, storage, ATMs, sundry and offi ce tenancy areas but including
kiosk areas.^ Work in progress.
Centretype
Sub-regional
For
per
sona
l use
onl
y
-
Asset summaries
APR 94
Speciality store lease expiry profi le (by GLA)
Tenant distribution (by GLA)
28 CFS Retail Property Trust Group Annual Report 2013
ShOPPING CENTREShOPPING CENTRE
Date acquiredApril
Date acquiredApril
19941994CFXownership
CFXownership
100%100%Centretype
Centretype
Sub-regionalSub-regional
Speciality store lease expiry profi le (by GLA)
Tenant distribution (by GLA)
FY14¥
FY15
FY16
FY17
BEYOND
30.2%
14.3%
24.5%
11.9%
19.1%
Mini majors 6.2%Specialty shops 26.4%Other retail 0.1%Non-retail 7.2%
Discount department stores 30.8%Supermarkets 29.3%
FY14¥
FY15
FY16
FY17
BEYOND
16.3%
18.5%
21.0%
20.6%
23.6%
Mini majors 13.0%Specialty shops 35.8%
Department stores 32.7%
Other retail 0.8%Non-retail 0.7%
Discount department stores 10.9%Supermarkets 6.1%
Clifford Gardens Shopping Centre Toowoomba, QLDTotal retail area (GLA) (sqm)* 27,515
Number of car spaces 1,604
Vacancy (%) 0.0
Net income FY13 (including fl owback) ($m) 12.6
Valuation ($m) 160.9
Valuation date Jun-13
Capitalisation rate (%) 7.75
Discount rate (%) 9.50
Terminal yield (%) 8.00
Book value (including WIP^) ($m) 160.9
NABERS Energy rating 3.5-star
NABERS Water rating 4.0-star¥ Twelve months to Jun-14 and includes vacancies and holdovers.* Excluding car park, storage, ATMs, sundry and offi ce tenancy areas but including
kiosk areas.^ Work in progress.
Chatswood Chase Sydney Chatswood, NSWTotal retail area (GLA) (sqm)* 58,557
Number of car spaces 2,441
Vacancy (%) 0.2
Net income FY13 (including fl owback) ($m) 48.6
Valuation ($m) 845.0
Valuation date May-13
Capitalisation rate (%) 5.75
Discount rate (%) 8.50
Terminal yield (%) 6.00
Book value (including WIP^) ($m) 845.2
NABERS Energy rating 3.5-star
NABERS Water rating 2.5-star+ 50%: Nov-03; 50%: Aug-07.¥ Twelve months to Jun-14 and includes vacancies and holdovers.* Excluding car park, storage, ATMs, sundry and offi ce tenancy areas but including
kiosk areas.^ Work in progress.
CLIFFORD GARDENS ShOPPING CENTREChATSWOOD ChASE SYDNEY
Clifford Gardens Shopping Centre is a single-level sub-regional shopping centre located approximately 3 km south-west of the Toowoomba CBD. The centre is anchored by Big W, Woolworths, Coles and Best & Less and includes more than 80 specialty stores.
Chatswood Chase Sydney is a four-level regional shopping centre located approximately 12 km north of Sydney’s CBD. The centre is anchored by David Jones, Kmart, Coles, JB Hi-Fi, Dick Smith and Country Road and includes more than 200 specialty stores.
Date acquired
Date acquired
OCT 02NOV 03+CFXownership
CFXownership
100%100%Centretype
Centretype
Sub-regionalRegional
QldNSW
Toowoomba
Sydney
For
per
sona
l use
onl
y
-
APR 94 APR 94
CFS Retail Property Trust Group Annual Report 2013 29
Speciality store lease expiry profi le (by GLA)
Tenant distribution (by GLA)
Speciality store lease expiry profi le (by GLA)
Tenant distribution (by GLA)
Date acquired
CFXownership
CFXownership
Centretype
Centretype
Sub-regional100%OCT 02 100%
Victoria
Melbourne
CORIO ShOPPING CENTRE
Corio Shopping Centre Corio, VICTotal retail area (GLA) (sqm)* 28,037
Number of car spaces 1,430
Vacancy (%) 2.3
Net income FY13 (including fl owback) ($m) 9.9
Valuation ($m) 115.8
Valuation date Nov-12
Capitalisation rate (%) 8.00%
Discount rate (%) 9.50%
Terminal yield (%) 8.25%
Book value (including WIP^) ($m) 121.4
NABERS Energy rating n.a.~
NABERS Water rating n.a.~¥ Twelve months to Jun-14 and includes vacancies and holdovers.* Excluding car park, storage, ATMs, sundry and offi ce tenancy areas but including
kiosk areas.^ Work in progress.~ Not rateable due to refurbishment.
FY14¥
FY15
FY16
FY17
BEYOND
32.7%
13.8%
19.0%
16.4%
18.1%
Mini majors 10.3%Specialty shops 28.0%Other retail 0.2%Non-retail 17.2%
Discount department stores 18.7%Supermarkets 25.6%
Corio Shopping Centre is a single-level sub-regional shopping centre located approximately 60 km south-west of Melbourne’s CBD, or 8 km north of Geelong’s CBD. The centre is anchored by Kmart, Coles, Woolworths, Sam’s Warehouse and Best & Less and includes more than 90 specialty stores.
Retail outletOCT 10Date acquired
DFO ESSENDON
DFO Essendon is a single-level retail outlet centre located approximately 13 km north-west of Melbourne's CBD. The centre comprises four mini-majors and over 110 specialty stores including Polo Ralph Lauren, Country Road, Tommy Hilfi ger, Forever New, JB Hi-Fi, Sheridan and Oroton. The adjacent Homemaker Hub comprises over 20 large format stores.
Mini majors 10.2%Specialty shops 89.3%Non-retail 0.5%
FY14¥
FY15
FY16
FY17
BEYOND
14.5%
5.6%
50.0%
16.3%
13.6%
DFO Essendon Strathmore, VICTotal retail area (GLA) (sqm)* 19,698
Number of car spaces 2,137
Vacancy (%) 0.0
Net income FY13 (including fl owback) ($m) 14.5
Valuation ($m) 134.0
Valuation date Jun-13
Capitalisation rate (%) 7.75
Discount rate (%) 10.00
Terminal yield (%) 8.00
Book value (including WIP^) ($m) 134.0
NABERS Energy rating n.a.~
NABERS Water rating n.a.~¥ Twelve months to Jun-14 and includes vacancies and holdovers.* Excluding car park, storage, ATMs, sundry and offi ce tenancy areas but including
kiosk areas.^ Work in progress.~ Not rateable as there is no NABERS tool for this type of asset.
Victoria
Melbourne
For
per
sona
l use
onl
y
-
Asset summaries
APR 94
Speciality store lease expiry profi le (by GLA)
Tenant distribution (by GLA)
30 CFS Retail Property Trust Group Annual Report 2013
CFXownership
CFXownership
Centretype
Centretype
Speciality store lease expiry profi le (by GLA)
Tenant distribution (by GLA)
100% 100%
Victoria
MelbourneRetail outletOCT 10Date acquired
DFO hOMEBUSh
DFO Homebush is a single-level retail outlet centre located approximately 15 km west of Sydney's CBD. The centre comprises over 70 specialty stores including Polo Ralph Lauren, Coach, Armani, Michael Kors, Oroton, Fossil and Zegna. The centre is currently undergoing a major development which will be completed by June 2014.
Mini majors 12.5%Specialty shops 85.6%Non-retail 1.9%
FY14¥
FY15
FY16
FY17
BEYOND
14.6%
11.1%
2.4%
16.9%
55.0%
DFO Homebush Homebush, NSWTotal retail area (GLA) (sqm)* 10,754
Number of car spaces 1,379
Vacancy (%) 0.0
Net income FY13 (including fl owback) ($m) 13.6
Valuation ($m) 150.7
Valuation date Dec-12
Capitalisation rate (%) 7.25
Discount rate (%) 9.50
Terminal yield (%) 7.50
Book value (including WIP^) ($m) 187.0
NABERS Energy rating n.a.~
NABERS Water rating n.a.~¥ Twelve months to Jun-14 and includes vacancies and holdovers.* Excluding car park, storage, ATMs, sundry and offi ce tenancy areas but including
kiosk areas.^ Work in progress.~ Not rateable as there is no NABERS tool for this type of asset.
NSW
Sydney
DFO Moorabbin Cheltenham, VICTotal retail area (GLA) (sqm)* 25,219
Number of car spaces 1,373
Vacancy (%) 0.0
Net income FY13 (including fl owback) ($m) 10.0
Valuation ($m) 102.0
Valuation date Jun-13
Capitalisation rate (%) 8.25
Discount rate (%) 10.00
Terminal yield (%) 8.75
Book value (including WIP^) ($m) 102.0
NABERS Energy rating n.a.~
NABERS Water rating n.a.~¥ Twelve months to Jun-14 and includes vacancies and holdovers.* Excluding car park, storage, ATMs, sundry and offi ce tenancy areas but including
kiosk areas.^ Work in progress.~ Not rateable as there is no NABERS tool for this type of asset.
FY14¥
FY15
FY16
FY17
BEYOND
32.6%
12.7%
13.8%
16.0%
24.9%
Mini majors 21.3%Specialty shops 78.1%Other retail 0.1%Non-retail 0.5%
Retail outletDate acquired
OCT 10
DFO MOORABBIN
DFO Moorabbin is a single-level retail outlet centre located approximately 21 km south-east of Melbourne's CBD. The centre comprises several mini-majors and over 130 specialty stores including Country Road, Tommy Hilfi ger, Mimco, Sheridan and Calvin Klein Jeans.
For
per
sona
l use
onl
y
-
APR 94 APR 94
CFS Retail Property Trust Group Annual Report 2013 31
Speciality store lease expiry profi le (by GLA)
Tenant distribution (by GLA)
Speciality store lease expiry profi le (by GLA)
Tenant distribution (by GLA)
Date acquired
APR 94CFXownership
CFXownership
100%Centretype
Centretype
RegionalHobart
EASTLANDS ShOPPING CENTRE
Eastlands Shopping Centre Rosny Park, TASTotal retail area (GLA) (sqm)* 33,064
Number of car spaces 1,448
Vacancy (%) 2.3
Net income FY13 (including fl owback) ($m) 11.3
Valuation ($m) 165.5
Valuation date Nov-12
Capitalisation rate (%) 7.25
Discount rate (%) 9.50
Terminal yield (%) 7.50
Book value (including WIP^) ($m) 170.2
NABERS Energy rating 4.0-star
NABERS Water rating 3.0-star¥ Twelve months to Jun-14 and includes vacancies and holdovers.* Excluding car park, storage, ATMs, sundry and offi ce tenancy areas but including
kiosk areas.^ Work in progress.
Mini majors 9.5%Specialty shops 29.7%Other retail 6.4%Non-retail 0.7%
Discount department stores 32.0%Supermarkets 21.7%
FY14¥
FY15
FY16
FY17
BEYOND
42.1%
20.6%
15.1%
6.6%
15.6%
Eastlands Shopping Centre is a two-level regional shopping centre located approximately 4 km east of Hobart’s CBD. The centre is anchored by Coles, Kmart, Woolworths, Big W, Village cinemas, Rebel Sport and Best & Less and includes more than 90 specialty stores.
Retail outlet50%Date acquired
DEC 10
DFO South Wharf South Wharf, VICTotal retail area (GLA) (sqm)* 32,533
Number of car spaces 3,002
Vacancy (%) 0.6
Net income FY13 (including fl owback) ($m) 16.0
Valuation ($m) 177.5
Valuation date Jun-13
Capitalisation rate (%) 7.50
Discount rate (%) 10.00
Terminal yield (%) 7.75
Book value (including WIP^) ($m) 177.5
NABERS Energy rating n.a.~
NABERS Water rating n.a.~¥ Twelve months to Jun-14 and includes vacancies and holdovers.* Excluding car park, storage, ATMs, sundry and offi ce tenancy areas but including
kiosk areas.^ Work in progress.~ Not rateable as there is no NABERS tool for this type of asset.
FY14¥
FY15
FY16
FY17
BEYOND
12.4%
52.2%
12.4%
6.3%
16.7%
Mini majors 28.2%Specialty shops 64.8%Other retail 6.3%Non-retail 0.7%
DFO SOUTh WhARF
DFO South Wharf is a two-level retail outlet centre located on the south-western fringe of Melbourne's CBD, adjacent to Docklands. The centre comprises 18 mini-majors and over 140 specialty stores including Armani, Country Road, Mimco, Forever New and JB Hi-Fi. The adjacent Homemaker Hub comprises over 30 large format stores.
Victoria
Melbourne
For
per
sona
l use
onl
y
-
Asset summaries
APR 94
Speciality store lease expiry profi le (by GLA)
Tenant distribution (by GLA)
32 CFS Retail Property Trust Group Annual Report 2013
Date acquired
Date acquired
CFXownership
CFXownership
100%Centretype
Centretype
Speciality store lease expiry profi le (by GLA)
Tenant distribution (by GLA)
50%
The Entertainment Quarter Moore Park, NSWTotal retail area (GLA) (sqm)* 24,848
Number of car spaces 2,008
Vacancy (%) 4.1
Net income FY13 (including fl owback) ($m) 3.9
Valuation ($m) 33.2
Valuation date Jun-13
Capitalisation rate (%) 10.00
Discount rate (%) 11.00
Terminal yield (%) 10.25
Book value (including WIP^) ($m) 33.6
NABERS Energy rating n.a.~
NABERS Water rating n.a.~¥ Twelve months to Jun-14 and includes vacancies and holdovers.* Excluding car park, storage, ATMs, sundry and offi ce tenancy areas but including
kiosk areas.^ Work in progress.~ Not rateable as there is no NABERS tool for this type of asset.
Elizabeth Shopping Centre Elizabeth, SATotal retail area (GLA) (sqm)* 73,521
Number of car spaces 3,259
Vacancy (%) 0.3
Net income FY13 (including fl owback) ($m) 26.7
Valuation ($m) 361.0
Valuation date Jun-13
Capitalisation rate (%) 7.00
Discount rate (%) 9.00
Terminal yield (%) 7.25
Book value (including WIP^) ($m) 361.0
NABERS Energy rating 3.5-star
NABERS Water rating 3.5-star¥ Twelve months to Jun-14 and includes vacancies and holdovers.* Excluding car park, storage, ATMs, sundry and offi ce tenancy areas but including
kiosk areas.^ Work in progress.+ CFX acquired 50% in Jul-98 and 50% in Jan-05.
FY14¥
FY15
FY16
FY17
BEYOND
50.5%
19.5%
4.4%
15.3%
10.3%
Mini majors 5.2%Specialty shops 7.2%Other retail 36.3%Non-retail 51.3%
FY14¥
FY15
FY16
FY17
BEYOND
15.7%
17.7%
27.0%
21.6%
18.0%
Mini majors 11.4%Specialty shops 21.7%
Department stores 12.5%
Other retail 10.9%Non-retail 12.9%
Discount department stores 20.4%Supermarkets 10.2%
OtherJUN 04RegionalJUL 98+
ThE ENTERTAINMENT QUARTERELIZABETh ShOPPING CENTRE
The Entertainment Quarter is an entertainment precinct, approximately 3 km south-east of the Sydney CBD adjacent to Australia’s premier fi lm making facility in Moore Park. It is anchored by the Australian Film, Television and Radio School (AFTRS), Hoyts cinemas, Strike Bowling, includes more than 30 specialty stores and entertainment facilities and has a major commercial car park.
Elizabeth Shopping Centre is a single-level regional shopping centre located approximately 24 km north of Adelaide’s CBD. The centre is anchored by Big W, Coles, Myer, Target, Woolworths, Rebel Sport, Reading cinemas, JB Hi-Fi and Best & Less and includes more than 190 specialty stores.
Adelaide
NSW
Sydney
For
per
sona
l use
onl
y
-
APR 94 APR 94
CFS Retail Property Trust Group Annual Report 2013 33
Speciality store lease expiry profi le (by GLA)
Tenant distribution (by GLA)
Speciality store lease expiry profi le (by GLA)
Tenant distribution (by GLA)
Victoria
CFXownership
CFXownership
100%Centretype
Centretype
Melbourne
Qld
Mini majors 6.0%Specialty shops 22.9%Other retail 12.3%Non-retail 3.3%
Discount department stores 37.0%Supermarkets 18.5%
Mini majors 12.9%Specialty shops 23.3%Other retail 15.4%Non-retail 5.5%
Discount department stores 27.5%Supermarkets 15.4%
Brisbane
Date acquired
OCT 02+ 50% RegionalRegionalDate acquired
JAN 05
Grand Plaza Shopping Centre Browns Plains, QLDTotal retail area (GLA) (sqm)* 53,121
Number of car spaces 2,501
Vacancy (%) 0.5
Net income FY13 (including fl owback) ($m) 11.6
Valuation ($m) 171.0
Valuation date Jun-13
Capitalisation rate (%) 6.75
Discount rate (%) 9.13
Terminal yield (%) 7.00
Book value (including WIP^) ($m) 171.8
NABERS Energy rating 3.5-star
NABERS Water rating 4.0-star+ CFX acquired 100% in Oct-02 and sold 50% in Dec-07.¥ Twelve months to Jun-14 and includes vacancies and holdovers.* Excluding car park, storage, ATMs, sundry and offi ce tenancy areas but including
kiosk areas.^ Work in progress.
Forest Hill Chase Forest Hill, VICTotal retail area (GLA) (sqm)* 59,485
Number of car spaces 3,402
Vacancy (%) 0.6
Net income FY13 (including fl owback) ($m) 19.7
Valuation ($m) 278.5
Valuation date May-13
Capitalisation rate (%) 7.25
Discount rate (%) 9.00
Terminal yield (%) 7.50
Book value (including WIP^) ($m) 281.7
NABERS Energy rating 2.5-star
NABERS Water rating 2.5-star¥ Twelve months to Jun-14 and includes vacancies and holdovers.* Excluding car park, storage, ATMs, sundry and offi ce tenancy areas but including
kiosk areas.^ Work in progress.
GRAND PLAZA ShOPPING CENTREFOREST hILL ChASE
FY14¥
FY15
FY16
FY17
BEYOND
30.6%
10.3%
7.4%
16.7%
35.0%
FY14¥
FY15
FY16
FY17
BEYOND
25.3%
15.8%
14.7%
18.7%
25.5%
Grand Plaza Shopping Centre is a single-level regional shopping centre located approximately 22 km south of Brisbane's CBD. The centre is anchored by Target, Big W, Woolworths, Coles, Kmart, Aldi, Best & Less and Event cinemas and includes more than 160 specialty stores.
Forest Hill Chase is a three-level regional shopping centre located approximately 18 km east of Melbourne’s CBD. The centre is anchored by Coles, Safeway, Big W, Target, Rebel Sport, JB Hi-Fi, Hoyts cinemas, Aldi, AMF Bowling, Best & Less and Harris Scarfe and includes more than 170 specialty stores. The centre completed a redevelopment in the fi rst half of 2013.
For
per
sona
l use
onl
y
-
Asset summaries
Date acquired
APR 94
Speciality store lease expiry profi le (by GLA)
Tenant distribution (by GLA)
34 CFS Retail Property Trust Group Annual Report 2013
CFXownership
CFXownership
100%Centretype
Centretype
Speciality store lease expiry profi le (by GLA)
Tenant distribution (by GLA)
NSW QldBrisbane
Sub-regionalWyong
ThE MYER CENTRE BRISBANE
50% CBD regionalDate acquired
APR 97+Date acquired
NOV 98+
The Myer Centre Brisbane Brisbane, QLDTotal retail area (GLA) (sqm)* 63,664
Number of car spaces 1,482
Vacancy (%) 1.3
Net income FY13 (including fl owback) ($m) 25.6
Valuation ($m) 368.8
Valuation date Nov-12
Capitalisation rate (%) 6.50
Discount rate (%) 8.75
Terminal yield (%) 6.75
Book value (including WIP^) ($m) 370.4
NABERS Energy rating 2.0-star
NABERS Water rating 2.5-star+ CFX acquired a 100% interest in Nov-98 and sold 50% in Mar-12.¥ Twelve months to Jun-14 and includes vacancies and holdovers.* Excluding car park, storage, ATMs, sundry and offi ce tenancy areas but including
kiosk areas.^ Work in progress.
Lake Haven Shopping Centre Lake Haven, NSWTotal retail area (GLA) (sqm)* 39,082
Number of car spaces 1,692
Vacancy (%) 0.0
Net income FY13 (including fl owback) ($m) 19.2
Valuation ($m) 248.0
Valuation date Nov-12
Capitalisation rate (%) 7.50
Discount rate (%) 9.25
Terminal yield (%) 7.75
Book value (including WIP^) ($m) 249.5
NABERS Energy rating 2.5-star
NABERS Water rating 4.0-star+ Centre: Apr-97; Homemaker: Jul-98.¥ Twelve months to Jun-14 and includes vacancies and holdovers.* Excluding car park, storage, ATMs, sundry and offi ce tenancy areas but including
kiosk areas.^ Work in progress.
FY14¥
FY15
FY16
FY17
BEYOND
32.1%
26.6%
17.5%
7.0%
16.8%
FY14¥
FY15
FY16
FY17
BEYOND
30.0%
18.0%
14.0%
16.4%
21.6%
Mini majors 7.3%Specialty shops 20.9%
Department stores 49.4%
Other retail 6.3%Non-retail 1.5%
Discount department stores 11.5%Supermarkets 3.1%Mini majors 9.8%
Specialty shops 18.3%Other retail 16.4%Non-retail 16.3%
Discount department stores 19.0%Supermarkets 20.2%
LAKE hAVEN ShOPPING CENTRE
The Myer Centre Brisbane is a six-level CBD regional shopping centre located in the heart of Brisbane. The centre is anchored by Myer, Target, Event cinemas, Coles Central, Best & Less and Lincraft and includes more than 180 specialty stores.
Lake Haven Shopping Centre is a single-level sub-regional shopping centre and business park located approximately 10 km north-east of Wyong. The centre is anchored by Kmart, Woolworths, Coles and Best & Less and includes more than 120 specialty stores.
For
per
sona
l use
onl
y
-
Date acquired
Date acquired
APR 94 APR 94
CFS Retail Property Trust Group Annual Report 2013 35
Tenant distribution (by GLA)
Speciality store lease expiry profi le (by GLA)
Tenant distribution (by GLA)
CFXownership
CFXownership
Centretype
Centretype
Victoria
Melbourne
Department stores 100.0%
Myer Melbourne – department store Melbourne, VICTotal retail area (GLA) (sqm)* 38,729
Vacancy (%) 0.0
Net income FY13 (including fl owback) ($m) 6.4
Book value (including WIP^) ($m) 111.7+ Based on a blended calculation of CFX ownership of 33% of Myer Melbourne –
department store and 50% of Emporium Melbourne.* Excluding car park, storage, ATMs, sundry and offi ce tenancy areas but including
kiosk areas.^ Work in progress.
Date acquired
CBD regional46%+JUL 07
MYER MELBOURNE
Myer Melbourne is an iconic retail redevelopment project in the heart of the Melbourne CBD. The Bourke Street component, Myer Melbourne – department store, involved the reconstruction and complete revitalisation of the Myer department store and was offi cially launched in March 2011. The Lonsdale Street component, Emporium Melbourne, will comprise large-format fl agship and specialty stores with pedestrian links to Myer, David Jones and Melbourne Central. The total project will comprise approximately 85,000 sqm of retail space and is scheduled for completion in 2014.
100% Sub-regionalDate acquired
SEP 09
Northgate Shopping Centre Glenorchy, TASTotal retail area (GLA) (sqm)* 19,278
Number of car spaces 873
Vacancy (%) 1.2
Net income FY13 (including fl owback) ($m) 7.6
Valuation ($m) 88.5
Valuation date May-13
Capitalisation rate (%) 8.25
Discount rate (%) 10.00
Terminal yield (%) 8.50
Book value (including WIP^) ($m) 88.8
NABERS Energy rating 3.0-star
NABERS Water rating Not rated¥ Twelve months to Jun-14 and includes vacancies and holdovers.* Excluding car park, storage, ATMs, sundry and offi ce tenancy areas but including
kiosk areas.^ Work in progress.
FY14¥
FY15
FY16
FY17
BEYOND
22.7%
19.4%
17.0%
16.0%
24.9%
Mini majors 6.2%Specialty shops 32.6%Other retail 0.1%Non-retail 6.8%
Discount department stores 29.9%Supermarkets 24.4%
NORThGATE ShOPPING CENTRE
Northgate Shopping Centre is a single-level sub-regional shopping centre located approximately 8 km north-west of the Hobart CBD. The centre is anchored by Target, Coles and Best & Less and includes more than 60 specialty stores.
Hobart
For
per
sona
l use
onl
y
-
APR 94
Speciality store lease expiry profi le (by GLA)
Tenant distribution (by GLA)
36 CFS Retail Property Trust Group Annual Report 2013
Property portfolio
CFXownership
CFXownership
Centretype
Speciality store lease expiry profi le (by GLA)
Tenant distribution (by GLA)
Victoria
Melbourne 100%Centretype
FY14¥
FY15
FY16
FY17
BEYOND
24.8%
14.7%
3.3%
21.5%
35.7%
Post Offi ce Square Brisbane, QLDTotal retail area (GLA) (sqm)* 1,750
Number of car spaces 316
Vacancy (%) 1.3
Net income FY13 (including fl owback) ($m) 5.6
Valuation ($m) 73.0
Valuation date Nov-12
Capitalisation rate (%) 8.00
Discount rate (%) 9.50
Terminal yield (%) 8.25
Book value (including WIP^) ($m) 73.2
NABERS Energy rating n.a.~
NABERS Water rating n.a.~¥ Twelve months to Jun-14 and includes vacancies and holdovers.* Excluding car park, storage, ATMs, sundry and offi ce tenancy areas but including
kiosk areas.^ Work in progress.~ Not rateable as there is no NABERS tool for this type of asset.
OtherDate acquired
DEC 05
POST OFFICE SQUARE
Regional50%
Specialty shops 94.0%Other retail 5.7%Non-retail 0.3%
FY14¥
FY15
FY16
FY17
BEYOND
13.6%
25.7%
26.4%
19.6%
14.7%
Mini majors 9.0%Specialty shops 30.4%
Other majors 2.0%
Department stores 20.1%
Other retail 8.2%Non-retail 6.8%
Discount department stores 14.5%Supermarkets 9.0%
Northland Shopping Centre Preston, VICTotal retail area (GLA) (sqm)* 90,804
Number of car spaces 4,800
Vacancy (%) 0.2
Net income FY13 (including fl owback) ($m) 29.5
Valuation ($m) 461.6
Valuation date Dec-12
Capitalisation rate (%) 6.25
Discount rate (%) 8.50
Terminal yield (%) 6.50
Book value (including WIP^) ($m) 463.6
NABERS Energy rating 3.5-star
NABERS Water rating 4.0-star¥ Twelve months to Jun-14 and includes vacancies and holdovers.* Excluding car park, storage, ATMs, sundry and offi ce tenancy areas but including
kiosk areas.^ Work in progress.
Date acquired
APR 94
NORThLAND ShOPPING CENTRE
Post Offi ce Square is a mixed-use complex located in the heart of the Brisbane CBD. The property incorporates a six-level basement car park and a single-level retail arcade, including over 20 specialty stores.
Northland Shopping Centre is a two-level regional shopping centre located approximately 11 km north of Melbourne's CBD. The centre is anchored by Myer, Kmart, Target, Coles, Woolworths, Toys 'R' Us, Rebel Sport, Lincraft, JB Hi-Fi, Country Road and Hoyts cinemas and includes more than 300 specialty stores.
QldBrisbane
Centretype
For
per
sona
l use
onl
y
-
APR 94 APR 94
CFS Retail Property Trust Group Annual Report 2013 37
Speciality store lease expiry profi le (by GLA)
Tenant distribution (by GLA)
Speciality store lease expiry profi le (by GLA)
Tenant distribution (by GLA)
CFXownership
CFXownership
Centretype
Centretype
Regional50%Date acquired
OCT 02+Perth
Rockingham Shopping Centre Rockingham, WATotal retail area (GLA) (sqm)* 60,699
Number of car spaces 3,021
Vacancy (%) 0.0
Net income FY13 (including fl owback) ($m) 17.1
Valuation ($m) 266.9
Valuation date Jun-13
Capitalisation rate (%) 6.25
Discount rate (%) 8.75
Terminal yield (%) 6.50
Book value (including WIP^) ($m) 266.9
NABERS Energy rating 0.0-star
NABERS Water rating 2.0-star+ CFX acquired 12.5% in Oct-02, 4.2% in May-05 and 33.3% in Dec-07.¥ Twelve months to Jun-14 and includes vacancies and holdovers.* Excluding car park, storage, ATMs, sundry and offi ce tenancy areas but including
kiosk areas.^ Work in progress.
Mini majors 15.5%Specialty shops 29.9%Other retail 9.2%Non-retail 6.7%
Discount department stores 24.4%Supermarkets 14.3%
FY14¥
FY15
FY16
FY17
BEYOND
31.1%
34.3%
11.3%
8.3%
15.0%
ROCKINGhAM ShOPPING CENTRE
Rockingham Shopping Centre is a single-level regional shopping centre located approximately 40 km south-west of Perth's CBD. The centre is anchored by Kmart, Target, Woolworths, Coles, Ace cinemas, Best & Less, JB Hi-Fi and Rebel Sport and includes more than 210 specialty stores.
100% CBD regionalJUL 01Date acquired
Mini majors 1.2%Specialty shops 18.3%
Department stores 68.3%
Other