cc hellenic q2 2012 presentation
TRANSCRIPT
8/12/2019 CC Hellenic Q2 2012 Presentation
http://slidepdf.com/reader/full/cc-hellenic-q2-2012-presentation 1/26
IFRS ResultsIFRS ResultsIFRS ResultsIFRS Results
1
for the six months ended for the six months ended for the six months ended for the six months ended29 June 201229 June 201229 June 201229 June 2012
Results PresentationResults PresentationResults PresentationResults Presentation
21 August 201221 August 201221 August 201221 August 2012
8/12/2019 CC Hellenic Q2 2012 Presentation
http://slidepdf.com/reader/full/cc-hellenic-q2-2012-presentation 2/26
DisclaimerDisclaimerDisclaimerDisclaimer
The information contained herein includes forard!loo"ing statements hich are
#ased on current ex$ectations and assum$tions a#out future e%ents& 'ou should not
$lace undue reliance on these forard loo"ing statements& These forard!loo"ing
statements are su#(ect to ris"s) uncertainties and assum$tions a#out *oca!*ola
+ellenic including) among other things) macroeconomic conditions and their effect on
consumer confidence and dis$osa#le income) the effect of ac,uisitions to our
#usiness and financial condition) our relationshi$ ith The *oca!*ola *om$an-)
2
currenc- fluctuations) $ricing of ra materials) the im$act of future taxation andestimates of ca$ital ex$enditure& These and other ris"s are descri#ed in *oca!*ola
+ellenic.s Annual Re$ort on Form 20!F filed ith the /S Securities and xchange
*ommission& As a result) our actual results could differ materiall- from those
antici$ated in the forard loo"ing statements& o one underta"es to $u#licl- u$date
or re%ise an- forard!loo"ing statement unless re,uired #- la& /nless otherises$ecified) all financial information $resented herein is #ased on *oca!*ola +ellenic.s
IFRS financial statements&
8/12/2019 CC Hellenic Q2 2012 Presentation
http://slidepdf.com/reader/full/cc-hellenic-q2-2012-presentation 3/26
rou$ results o%er%ierou$ results o%er%ierou$ results o%er%ierou$ results o%er%ie
3olume 4m uc5 !26 !76
et sales 48m5 16 16
+1.12 =2.12
3
Re$orted :IT 48m5 !2;6 !1<6
*om$ara#le 0:IT 48m5 !276 !176
Re$orted PS 485 !726 !1<6
*om$ara#le 0PS 485 !2<6 !176
4>5 Financial indicators on a com$ara#le #asis exclude the recognition of restructuring costs and unrealised commodit- hedging results&
8/12/2019 CC Hellenic Q2 2012 Presentation
http://slidepdf.com/reader/full/cc-hellenic-q2-2012-presentation 4/26
*?S ross Profit :IT et Profit PS *?S ross Profit :IT et Profit PS
Re$orted results 42)19<&15 1)27;&0 1@9&9 91&2 0&2< 42)09<&95 1)299&A 271&9 172&< 0&7;
Restructuring costs ! ! 1;&@ 1<&0 0&0B ! ! 1@&A 17&< 0&07
*ommodit- hedging B&2 B&2 B&2 2&9 0&01 ! ! ! ! !
+alf -ear 2012+alf -ear 2012+alf -ear 2012+alf -ear 2012 +alf -ear 2011+alf -ear 2011+alf -ear 2011+alf -ear 2011
Reconciliation of Re$orted toReconciliation of Re$orted toReconciliation of Re$orted toReconciliation of Re$orted to*om$ara#le Financial Indicators*om$ara#le Financial Indicators*om$ara#le Financial Indicators*om$ara#le Financial Indicators
) & ) & & & & ) & ) & & & &
*?S ross Profit :IT et $rofit PS *?S ross Profit :IT et $rofit PS
Re$orted results 41)2<<&05 ;B0&@ 1A2&; 119&@ 0&77 41)201&B5 ;;A&2 21B&7 1B1&B 0&79
Restructuring costs ! ! B&2 7&; 0&01 ! ! @&; <&@ 0&01 *ommodit- hedging @&B @&B @&B B&< 0&01 ! ! ! ! !
*om$ara#le results 41)2BA&@5 ;B;&0 197&7 12;&A 0&7< 41)201&B5 ;;A&2 221&0 1B;&0 0&B04num#ers in 8m) exce$t earnings $er share data5
=2 2012=2 2012=2 2012=2 2012 =2 2011=2 2011=2 2011=2 2011
B4>5 Financial indicators on a com$ara#le #asis exclude the recognition of restructuring costs incurred in all $eriods under re%ie and unrealisedcommodit- hedging results during 2012&
8/12/2019 CC Hellenic Q2 2012 Presentation
http://slidepdf.com/reader/full/cc-hellenic-q2-2012-presentation 5/26
=2 +ighlights=2 +ighlights=2 +ighlights=2 +ighlights
C 76 %olume decline) incor$orating an 6 and ;6 decrease in esta#lished andde%elo$ing mar"ets res$ecti%el- %olume in emerging mar"ets gre #- 26&
C *urrenc- neutral re%enue $er case increased #- 76 in the ,uarter) excludingthe h-$erinflation im$act of :elarus&
C Total re%enue gre #- 16 in the ,uarter) ahead of %olume&
<
! ) !
esta#lished and strong dou#le!digit groth in emerging mar"ets&
C e gre or maintained our s$ar"ling %olume share in most "e- mar"etsincluding Ital-) SitGerland) Austria) Poland) Russia) /"raine) Romania and:ulgaria&
C e also gre or maintained our ARTD %alue share in SitGerland) Austria)Ital-) Ireland) Poland) +ungar-) the *Gech Re$u#lic) Russia) Romania)/"raine and :ulgaria among others&
C *om$ara#le o$erating $rofit declined #- 82m in =2) $redominantl- due to
unfa%oura#le foreign currenc- mo%ements&
8/12/2019 CC Hellenic Q2 2012 Presentation
http://slidepdf.com/reader/full/cc-hellenic-q2-2012-presentation 6/26
Factors influencing o$eratingFactors influencing o$eratingFactors influencing o$eratingFactors influencing o$erating$erformance$erformance$erformance$erformance
C Reduced dis$osa#le income and $ersistentl- lo consumer confidence le%els inour / mar"ets together ith unseasona#le et eather in *entral and asternuro$e and unfa%oura#le com$ara#le num#ers -ear on -ear) affected to$ line in=2&
C The continuous shift in demand toards at!home consum$tion had an ad%erseim$act on $ac"age mix during the ,uarter&
C *urrenc- neutral in$ut costs $er case) excluding the im$act of :elarus) gre #-
@
) &
C ?ur re%enue groth management initiati%es) dri%en #- ?:PP*) ena#led us tomore than offset in$ut cost increases in a#solute terms&
C *urrenc- fluctuations resulted in a$$roximatel- 870m negati%e im$act on =2o$erating $rofit) mainl- due to transactional im$act in *?S&
C *urrenc- neutral o$erating ex$enses) excluding the im$act of :elarus)increased #- 26 in the ,uarter&
C In =2 free cash flo generation reached 812m&
C During the ,uarter) fi%e more countries transitioned to our Shared Ser%ices*entre& As of June 2012) a total of 10 countries are utilising the *entre&
8/12/2019 CC Hellenic Q2 2012 Presentation
http://slidepdf.com/reader/full/cc-hellenic-q2-2012-presentation 7/26
+1 H12 change =2 H12 change
3olume 4m u&c&5 77B !<6 1B !6
et sales re%enue 48m5 1)7B9 !<6 ;7< !6
*om$ara#le :IT 485> ;; !B<6 <9 !796
*om$& :IT margin> <&;6 !B0; #$s &06 !B09 #$s
sta#lished mar"etssta#lished mar"etssta#lished mar"etssta#lished mar"ets
C 3olume in Ital- declined #- (ust under 106 in the ,uarter and midsingle!digits in the first half of 2012& Deteriorating economicconditions and declining consumer sentiment negati%el- affected to$line& e maintained %olume and %alue share in the s$ar"ling#e%erages categor- as ell as %alue share in total ARTD in =2&
;
C 3olume in SitGerland declined #- mid single!digits in #oth $eriodsunder re%ie& The strong Siss Franc relati%e to the uro results incross!#order acti%it- ith erman- and France& Pac"age mixim$ro%ed in the ,uarter dri%en #- s$ar"ling #e%erages& e gainedshare in #oth s$ar"ling #e%erages and total ARTD in =2&
C 3olume in reece declined in the lo teens in the first six months and#- high single!digits in =2) as our com$ara#le num#ers are im$acted#- the im$lementation of a a%e of austerit- measures in the second
half of 2011 including a 10$$ increase in 3AT rate&C 3olume in Ireland declined in the lo dou#le!digits in =2 and in the
high single!digits in the first six months of the -ear& *ontinuouschallenging economic conditions and unseasona#l- et eather)negati%el- affected our to$ line in =2& 3olume of *oca!*ola Eero grein the mid!teens and Fanta gre #- 276 in the ,uarter&
C oer %olume) increased ra material costs) negati%e categor- and
$ac"age mix dro%e the decline in $rofita#ilit- in the segment) des$itea #enefit in o$erating ex$enses&
4>5 Financial indicators on a com$ara#le #asis exclude the recognition of restructuring costs and unrealised commodit- hedging results&
8/12/2019 CC Hellenic Q2 2012 Presentation
http://slidepdf.com/reader/full/cc-hellenic-q2-2012-presentation 8/26
De%elo$ing mar"etsDe%elo$ing mar"etsDe%elo$ing mar"etsDe%elo$ing mar"ets
C 3olume in Poland declined #- high single!digits in =2 and #- midsingle!digits in the first six months of the -ear& Poor eather in the,uarter and an unfa%oura#le #ase effect due to an 16 groth in thesame $eriod last -ear) ad%ersel- affected to$ line in the ,uarter&Successful uro 2012 acti%ation and the continuous im$lementation
+1 H12 change =2 H12 change
3olume 4m u&c&5 1 !B6 109 !;6
et sales re%enue 48m5 <B9 !@6 720 !6
*om$ara#le :IT 485> @ !26 1@ !<;6
*om$& :IT margin> 1&06 !B77 #$s B&96 !<<0 #$s
!
sales %olume of Trademar" *oca!*ola $roducts& e gained #oth%olume and %alue share in the s$ar"ling #e%erages categor- in =2&
C 3olume in +ungar- declined in the mid single!digits in =2) com$aredto a high single!digit increase in the same $eriod last -ear& *oca!*olaEero %olume gre #- lo dou#le!digits in the ,uarter) hile (uice%olume gre #- lo single!digits reflecting our focus on the 1lt PT#ottle&
C 3olume in the *Gech Re$u#lic declined in the high single!digits in #oth$eriods under consideration& The successful launch of the FantaStra#err-Kii su$$orted high single!digits %olume groth for the#rand in the ,uarter& *oca!*ola Eero) gre #- lo single!digits&Pac"age mix im$ro%ed in =2) dri%en #- s$ar"ling #e%erages&
C ?ur de%elo$ing mar"ets segment as the most affected #- higherin$ut costs& In addition) during the ,uarter) loer %olume and negati%eim$act from currenc- mo%ements more than offset the #enefits of ourre%enue groth initiati%es) resulting in loer o$erating $rofits&
4>5 Financial indicators on a com$ara#le #asis exclude the recognition of restructuring costs and unrealised commodit- hedging results&
8/12/2019 CC Hellenic Q2 2012 Presentation
http://slidepdf.com/reader/full/cc-hellenic-q2-2012-presentation 9/26
merging mar"etsmerging mar"etsmerging mar"etsmerging mar"ets
C 3olume in Russia increased in the lo dou#le!digits in the ,uarter)reflecting dou#le!digit groth in all categories exce$t ater) hich gre#- lo single!digits& *oca!*ola gre #- 276) Fanta #- 2@6) hile #othour core (uice #rand Do#r- and our $remium #rand Rich registered 126%olume groth in =2& e gained #oth %olume and %alue share in the
+1 H12 change =2 H12 change
3olume 4m u&c&5 B ! 292 26
et sales re%enue 48m5 1)<7B 106 9B1 176
*om$ara#le :IT 485> 110 796 119 7<6
*om$& :IT margin> ;&16 1B@#$s 12&@6 20< #$s
9
C 3olume in igeria declined #- mid single!digits in =2) and #- high single!digits in the first six months of the -ear) mainl- due to the continuoussocial unrest in the orth and the negati%e im$act on dis$osa#le income
from a B76 reduction in the State fuel su#sid-&
C 3olume in Romania declined in the lo single!digits in #oth $eriods underre%ie& Trademar" *oca!*ola $roducts %olume gre in the lo single!digits) dri%en #- a 7@6 increase in *oca!*ola Eero& Pac"age mixim$ro%ed) hile e gained share in s$ar"ling #e%erages in =2&
C 3olume in /"raine declined in the high single!digits in #oth $eriods underre%ie& conomic uncertaint- and $olitical %olatilit- continue to ha%e anad%erse im$act on demand& ?ur successful 2012 acti%ation cam$aignresulted in mid single!groth in the %olume of Trademar" *oca!*ola$roducts and $ac"age mix im$ro%ement in =2&
C :enefits from re%enue groth initiati%es and higher %olume) more than
offset higher in$ut costs and o$erating ex$enses) as ell as unfa%oura#lecurrenc- mo%ements) resulting in higher o$erating $rofit&
4>5 Financial indicators on a com$ara#le #asis exclude the recognition of restructuring costs and unrealised commodit- hedging results&
8/12/2019 CC Hellenic Q2 2012 Presentation
http://slidepdf.com/reader/full/cc-hellenic-q2-2012-presentation 10/26
:usiness outloo":usiness outloo":usiness outloo":usiness outloo"
C e ex$ect challenging trading conditions to $ersist across most of our mar"ets&
C e no ex$ect a mid single!digits increase in in$ut costs in the full -ear)com$ared to high single!digits $re%iousl-) reflecting loer PT $rices
C ?ur re%enue groth management strateg-) dri%en #- ?:PP* initiati%es) is focused on full- offsetting the in$ut cost increase in a#solute terms in the full!-ear&
C The #enefit from the easing in the in$ut cost en%ironment is ex$ected to #e full-
10
o se - un a%oura e currenc- mo%emen s&
C :ased on current s$ot rates) e ex$ect an a$$roximatel- 8<<m negati%e im$act from currenc- mo%ements on 2012 :IT) mainl- due to the ea"ening of the urorelati%e to the /SL) and the im$act of the uroGone de#t crisis on some of ourde%elo$ing and emerging mar"et currencies&
C In light of the continued %olatilit- in the external en%ironment) e are acceleratingthe im$lementation of our restructuring initiati%es and e no ex$ect to incur $re!tax restructuring charges of 8100m in 2012& The related #enefits are estimated at8;0m on an annualised #asis& Total #enefits from restructuring initiati%es areex$ected to reach 8<0m in 2012&
C e reiterate our guidance for the three!-ear $eriod ending in Decem#er 201B)ex$ecting free cash flo generation of 81&B<#n& e also ex$ect cumulati%e ca$italex$enditure of 81&B<#n in the same $eriod&
8/12/2019 CC Hellenic Q2 2012 Presentation
http://slidepdf.com/reader/full/cc-hellenic-q2-2012-presentation 11/26
11
Financial ?%er%ieFinancial ?%er%ieFinancial ?%er%ieFinancial ?%er%ie
for six months ended for six months ended for six months ended for six months ended
29 June 201229 June 201229 June 201229 June 2012
8/12/2019 CC Hellenic Q2 2012 Presentation
http://slidepdf.com/reader/full/cc-hellenic-q2-2012-presentation 12/26
Six Months 2012NSix Months 2012NSix Months 2012NSix Months 2012NPO highlights 4re$orted5PO highlights 4re$orted5PO highlights 4re$orted5PO highlights 4re$orted5
/R? 4million5/R? 4million5/R? 4million5/R? 4million5Six MonthsSix MonthsSix MonthsSix Months
2012201220122012Six MonthsSix MonthsSix MonthsSix Months
20112011201120112012 %s2012 %s2012 %s2012 %s
2011201120112011
3olume 4million u&c&5 1)010&< 1)07@&7 !26
et Sales Re%enue 7)B72&1 7)79<&; 16
ross Profit 1)27;&0 1)299& !<6
12
?$erating x$enses 41)0B9&<5 41)0<1&15 06Restructuring *osts 41;&@5 41@&5 <6
?$erating Profit 4:IT5?$erating Profit 4:IT5?$erating Profit 4:IT5?$erating Profit 4:IT5 1@9&91@9&91@9&91@9&9 271&9271&9271&9271&9 !2;6!2;6!2;6!2;6
et Profit 91&2 172&< !716
:ITDA 7@;&@ B2<&0 !1B6
ross Profit Margin 7@&06 7&76
:IT Margin <&06 @&6:ITDA Margin 10&;6 12&<6
8/12/2019 CC Hellenic Q2 2012 Presentation
http://slidepdf.com/reader/full/cc-hellenic-q2-2012-presentation 13/26
/R? 4million5/R? 4million5/R? 4million5/R? 4million5
Six MonthsSix MonthsSix MonthsSix Months
2012201220122012
Six MonthsSix MonthsSix MonthsSix Months
2011201120112011
2012 %s2012 %s2012 %s2012 %s
2011201120112011
3olume 4million u&c&5 1)010&< 1)07@&7 !26et Sales Re%enue 7)B72&1 7)79<&; 16
ross Profit 1)2B1&2 1)299& !<6
Six Months 2012NSix Months 2012NSix Months 2012NSix Months 2012NPO highlights 4com$ara#le5PO highlights 4com$ara#le5PO highlights 4com$ara#le5PO highlights 4com$ara#le5
$era ng x$enses ) & ) &
?$erating Profit 4:IT5?$erating Profit 4:IT5?$erating Profit 4:IT5?$erating Profit 4:IT5 191&;191&;191&;191&; 2B&;2B&;2B&;2B&; !276!276!276!276
et Profit 109&1 1B@&0 !2<6
:ITDA 7;&B BB0&7 !126
ross Profit Margin 7@&26 7&76
:IT Margin <&@6 ;&76
:ITDA Margin 11&76 17&06
174>5 Financial indicators on a com$ara#le #asis exclude the recognition of restructuring costs and unrealised commodit- hedging results&
8/12/2019 CC Hellenic Q2 2012 Presentation
http://slidepdf.com/reader/full/cc-hellenic-q2-2012-presentation 14/26
Six Months 2012NSix Months 2012NSix Months 2012NSix Months 2012Nross Profit 4re$orted5ross Profit 4re$orted5ross Profit 4re$orted5ross Profit 4re$orted5
/R? 4million5/R? 4million5/R? 4million5/R? 4million5
Six MonthsSix MonthsSix MonthsSix Months
2012201220122012
Six MonthsSix MonthsSix MonthsSix Months
2011201120112011
2012 %s2012 %s2012 %s2012 %s
2011201120112011
et Sales Re%enue 7)B72&1 7)79<&; 16
1B
) & ) &
ross Profit 1)27;&0 1)299& !<6
C et sales re%enue $er unit case as u$ #- 12 cent 4 B65 %s 2011
C *ost of sales $er unit case as u$ #- 1< cents 4;65 %s 2011C ross $rofit $er unit case decreased #- 7 cents 4!265 %s 2011
C ross $rofit margin decreased #- 220#$s to 7@&06
8/12/2019 CC Hellenic Q2 2012 Presentation
http://slidepdf.com/reader/full/cc-hellenic-q2-2012-presentation 15/26
Six Months 2012NSix Months 2012NSix Months 2012NSix Months 2012N?$ex $er unit case 4com$ara#le5?$ex $er unit case 4com$ara#le5?$ex $er unit case 4com$ara#le5?$ex $er unit case 4com$ara#le5
/R?/R?/R?/R?
SixSixSixSixMonthsMonthsMonthsMonths
2012201220122012
SixSixSixSixMonthsMonthsMonthsMonths
20112011201120112012 %s2012 %s2012 %s2012 %s
2011201120112011
Sales 0&79 0&7 B6
Mar"etin 0&12 0&12 !B6
1<4>5 Financial indicators on a com$ara#le #asis exclude the recognition of restructuring costs incurred& Discre$ancies in groth rates are due torounding&
arehouse Distri#ution 0&72 0&70 76
Administration 0&21 0&21 26
Total o$eratingTotal o$eratingTotal o$eratingTotal o$eratingex$ensesex$ensesex$ensesex$enses
1&0B1&0B1&0B1&0B 1&011&011&011&01 26262626
8/12/2019 CC Hellenic Q2 2012 Presentation
http://slidepdf.com/reader/full/cc-hellenic-q2-2012-presentation 16/26
Six Months 2012 NSix Months 2012 NSix Months 2012 NSix Months 2012 Net Profit 4re$orted5et Profit 4re$orted5et Profit 4re$orted5et Profit 4re$orted5
/R? 4million5/R? 4million5/R? 4million5/R? 4million5
SixSixSixSix
MonthsMonthsMonthsMonths
2012201220122012
Six MonthsSix MonthsSix MonthsSix Months
2011201120112011
2012 %s2012 %s2012 %s2012 %s
2011201120112011
?$erating $rofit 4:IT5 1@9&9 271&9 !2;6
Finance costs O other 4B7&15 4BB&05 !26
1@
Profit #efore tax 12@& 1;&9 !776
Tax 47B&;5 4<1&25 !726
Minorit- interests 40&95 4B&25 !;96
et Profit et Profit et Profit et Profit 91&291&291&291&2 172&<172&<172&<172&< !716!716!716!716
arnings $er Share 4in euros5arnings $er Share 4in euros5arnings $er Share 4in euros5arnings $er Share 4in euros5 0&2<0&2<0&2<0&2< 0&7;0&7;0&7;0&7; !726!726!726!726
8/12/2019 CC Hellenic Q2 2012 Presentation
http://slidepdf.com/reader/full/cc-hellenic-q2-2012-presentation 17/26
Six Months 2012NSix Months 2012NSix Months 2012NSix Months 2012Net Profit 4com$ara#le5et Profit 4com$ara#le5et Profit 4com$ara#le5et Profit 4com$ara#le5
/R? 4million5/R? 4million5/R? 4million5/R? 4million5
SixSixSixSix
MonthsMonthsMonthsMonths
2012201220122012
SixSixSixSix
MonthsMonthsMonthsMonths
2011201120112011
2012 %s2012 %s2012 %s2012 %s
2011201120112011
?$erating $rofit 4:IT5 191&; 2B&; !276
Finance costs O other 4B7&15 4BB&05 !26
1;4>5 Financial indicators on a com$ara#le #asis exclude the recognition of restructuring costs and unrealised commodit- hedging results&
Profit #efore tax 1B&@ 20B&; !2;6
Tax 47&@5 4<B&<5 !296
Minorit- interests 40&95 4B&25 !;96
et Profit et Profit et Profit et Profit 109&1109&1109&1109&1 1B@&01B@&01B@&01B@&0 !2<6!2<6!2<6!2<6
arnings $er Share 4in euros5arnings $er Share 4in euros5arnings $er Share 4in euros5arnings $er Share 4in euros5 0&700&700&700&70 0&B00&B00&B00&B0 !2<6!2<6!2<6!2<6
8/12/2019 CC Hellenic Q2 2012 Presentation
http://slidepdf.com/reader/full/cc-hellenic-q2-2012-presentation 18/26
Six Months 2012Six Months 2012Six Months 2012Six Months 2012NNNNFree *ash FloFree *ash FloFree *ash FloFree *ash Flo
/R? 4million5/R? 4million5/R? 4million5/R? 4million5
Six MonthsSix MonthsSix MonthsSix Months
2012201220122012
Six MonthsSix MonthsSix MonthsSix Months
2011201120112011
2012201220122012
%s 2011%s 2011%s 2011%s 2011
Ad(usted :ITDA>Ad(usted :ITDA>Ad(usted :ITDA>Ad(usted :ITDA> 7@;&@7@;&@7@;&@7@;&@ B2<&0B2<&0B2<&0B2<&0 4<;&B54<;&B54<;&B54<;&B5
*hange in or"ing *a$ital 4@7&15 499&95 7@&
1
4>5 e define ad(usted :ITDA as o$erating $rofit #efore deductions for de$reciation 4included #oth in cost of goods sold and ino$erating ex$enses5) im$airment of $ro$ert-) $lant and e,ui$ment) stoc" o$tion com$ensation) im$airment of intangi#le assets)amortisation of and ad(ustments to intangi#le assets and other non!cash items&
Tax $aid 47;&15 47&@5 1&<oss 4ain5 on asset dis$& 2&0 42&@5 B&@
*ash Flo from o$erations*ash Flo from o$erations*ash Flo from o$erations*ash Flo from o$erations 2@9&B2@9&B2@9&B2@9&B 27&927&927&927&9 41B&<541B&<541B&<541B&<5
et ca$ital ex$enditure 41;7&5 41@@&<5 4;&75
Free *ash FloFree *ash FloFree *ash FloFree *ash Flo 9<&@9<&@9<&@9<&@ 11;&B11;&B11;&B11;&B 421&5421&5421&5421&5
8/12/2019 CC Hellenic Q2 2012 Presentation
http://slidepdf.com/reader/full/cc-hellenic-q2-2012-presentation 19/26
/R? 4million5/R? 4million5/R? 4million5/R? 4million5 29!Jun!1229!Jun!1229!Jun!1229!Jun!12 71!Dec!1171!Dec!1171!Dec!1171!Dec!11
Total non!current assetsTotal non!current assetsTotal non!current assetsTotal non!current assets <)2@9&@<)2@9&@<)2@9&@<)2@9&@ <)1<&1<)1<&1<)1<&1<)1<&1
In%entories @19&0 B<1&<
Trade and other recei%a#les 1)2@9&@ 1)122&B*ash and e,ui%alents B@@&0 B;@&1
Total current assetsTotal current assetsTotal current assetsTotal current assets 2)7<B&@2)7<B&@2)7<B&@2)7<B&@ 2)0<0&02)0<0&02)0<0&02)0<0&0
Total assetsTotal assetsTotal assetsTotal assets ;)@2B&2;)@2B&2;)@2B&2;)@2B&2 ;)27<&1;)27<&1;)27<&1;)27<&1
Six Months 2012Six Months 2012Six Months 2012Six Months 2012NNNN:alance sheet :alance sheet :alance sheet :alance sheet
Short!term #orroings 2@B&; 721&<?ther current lia#ilities 2)00&7 1)<99&9
Total current lia#ilitiesTotal current lia#ilitiesTotal current lia#ilitiesTotal current lia#ilities 2)2;7&02)2;7&02)2;7&02)2;7&0 1)921&B1)921&B1)921&B1)921&B
ong!term #orroings 1)9;1&9 1)97B&<
?ther non!current lia#ilities B;& B@@&0Total non!current lia#ilitiesTotal non!current lia#ilitiesTotal non!current lia#ilitiesTotal non!current lia#ilities 2)B<0&;2)B<0&;2)B<0&;2)B<0&; 2)B00&<2)B00&<2)B00&<2)B00&<
Total e,uit-Total e,uit-Total e,uit-Total e,uit- 2)900&<2)900&<2)900&<2)900&< 2)917&22)917&22)917&22)917&2
Total e,uit- and lia#ilitiesTotal e,uit- and lia#ilitiesTotal e,uit- and lia#ilitiesTotal e,uit- and lia#ilities ;)@2B&2;)@2B&2;)@2B&2;)@2B&2 ;)27<&1;)27<&1;)27<&1;)27<&1
19
8/12/2019 CC Hellenic Q2 2012 Presentation
http://slidepdf.com/reader/full/cc-hellenic-q2-2012-presentation 20/26
=2 2012N=2 2012N=2 2012N=2 2012NPO highlights 4re$orted5PO highlights 4re$orted5PO highlights 4re$orted5PO highlights 4re$orted5
/R? 4million5/R? 4million5/R? 4million5/R? 4million5 =2 2012=2 2012=2 2012=2 2012 =2 2011=2 2011=2 2011=2 20112012 %s2012 %s2012 %s2012 %s
2011201120112011
3olume 4million u&c&5 <<&0 @02&< !76
et Sales Re%enue 1)99<&@ 1)9;9&@ 16
ross Profit ;B0&@ ;;&2 !<6
20
?$erating x$enses 4<<7&;5 4<<;&25 !16Restructuring *osts 4B&25 4@&;5 !7;6
?$erating Profit ?$erating Profit ?$erating Profit ?$erating Profit 12&;12&;12&;12&; 21B&721B&721B&721B&7 !1<6!1<6!1<6!1<6
et $rofit 119&@ 1B1&B !1<6
:ITDA 2<&0 711&9 !96
ross Profit Margin 7;&16 79&76
:IT Margin 9&26 10&6
:ITDA Margin 1B&76 1<&6
8/12/2019 CC Hellenic Q2 2012 Presentation
http://slidepdf.com/reader/full/cc-hellenic-q2-2012-presentation 21/26
=2 2012N=2 2012N=2 2012N=2 2012NPO highlights 4com$ara#le5PO highlights 4com$ara#le5PO highlights 4com$ara#le5PO highlights 4com$ara#le5
/R? 4million5/R? 4million5/R? 4million5/R? 4million5 =2 2012=2 2012=2 2012=2 2012 =2 2011=2 2011=2 2011=2 2011
2012 %s2012 %s2012 %s2012 %s
2011201120112011
3olume 4million u&c&5 <<&0 @02&< !76et Sales Re%enue 1)99<&@ 1)9;9&@ 16
ross Profit ;B;&0 ;;&2 !B6
214>5 Financial indicators on a com$ara#le #asis exclude the recognition of restructuring costs and unrealised commodit- hedging results&
?$erating x$enses 4<<7&;5 4<<;&25 !16?$erating Profit 4:IT5?$erating Profit 4:IT5?$erating Profit 4:IT5?$erating Profit 4:IT5 197&7197&7197&7197&7 221&0221&0221&0221&0 !176!176!176!176
et Profit 12;& 1B;&0 !176
:ITDA 29B&2 71;&; !;6
ross Profit Margin 7;&B6 79&76
:IT Margin 9&;6 11&26
:ITDA Margin 1B&;6 1@&06
8/12/2019 CC Hellenic Q2 2012 Presentation
http://slidepdf.com/reader/full/cc-hellenic-q2-2012-presentation 22/26
=2 2012N=2 2012N=2 2012N=2 2012Nross Profit 4re$orted5ross Profit 4re$orted5ross Profit 4re$orted5ross Profit 4re$orted5
/R? 4million5/R? 4million5/R? 4million5/R? 4million5 =2 2012=2 2012=2 2012=2 2012 =2 2011=2 2011=2 2011=2 2011
2012 %s2012 %s2012 %s2012 %s
2011201120112011
et Sales Re%enue 1)99<&@ 1)9;9&@ 16
*ost of Sales 41)2<<&05 41)201&B5 B6
22
ross Profit ;B0&@ ;;&2 !<6
C et sales re%enue $er unit case as u$ #- 17 cents 4B65 %s =2 2011
C *ost of sales $er unit case increased #- 1< cents 465 %s =2 2011
C ross $rofit $er unit case decreased #- 7 cents 4265 %s =2 2011
C ross $rofit margin decreased to 7;&16 from 79&76 4a decreaseof 220 #$s %ersus last -ear5
8/12/2019 CC Hellenic Q2 2012 Presentation
http://slidepdf.com/reader/full/cc-hellenic-q2-2012-presentation 23/26
=2 2012N=2 2012N=2 2012N=2 2012N?$ex $er unit case 4com$ara#le5?$ex $er unit case 4com$ara#le5?$ex $er unit case 4com$ara#le5?$ex $er unit case 4com$ara#le5
/R?/R?/R?/R?=2 2012=2 2012=2 2012=2 2012 =2 2011=2 2011=2 2011=2 2011
2012 %s2012 %s2012 %s2012 %s
2011201120112011
Sales 0&7B 0&77 76
274>5 Financial indicators on a com$ara#le #asis exclude the recognition of restructuring costs& Discre$ancies in groth rates are due to rounding&
ar e ng & & !
arehouse Distri#ution 0&70 0&29 B6
Administration 0&19 0&1 76
Total o$eratingTotal o$eratingTotal o$eratingTotal o$eratingex$ensesex$ensesex$ensesex$enses
0&9<0&9<0&9<0&9< 0&920&920&920&92 26262626
8/12/2019 CC Hellenic Q2 2012 Presentation
http://slidepdf.com/reader/full/cc-hellenic-q2-2012-presentation 24/26
=2 2012N=2 2012N=2 2012N=2 2012Net Profit 4re$orted5et Profit 4re$orted5et Profit 4re$orted5et Profit 4re$orted5
/R? 4million5/R? 4million5/R? 4million5/R? 4million5 =2 2012=2 2012=2 2012=2 2012 =2 2011=2 2011=2 2011=2 20112012 %s2012 %s2012 %s2012 %s
2011201120112011
?$erating $rofit 12&; 21B&7 !1<6
2B
Finance costs O other 421&<5 42B&@5 !176Profit #efore tax 1@1&2 19&; !1<6
Tax 4B0&5 4B<&15 !106
Minorit- interests 40&5 47&25 !;<6et $rofit et $rofit et $rofit et $rofit 119&@119&@119&@119&@ 1B1&B1B1&B1B1&B1B1&B !1<6!1<6!1<6!1<6
arnings $er Share 4in euros5arnings $er Share 4in euros5arnings $er Share 4in euros5arnings $er Share 4in euros5 0&770&770&770&77 0&790&790&790&79 !1<6!1<6!1<6!1<6
=2 2012=2 2012=2 2012=2 2012
8/12/2019 CC Hellenic Q2 2012 Presentation
http://slidepdf.com/reader/full/cc-hellenic-q2-2012-presentation 25/26
=2 2012N=2 2012N=2 2012N=2 2012Net Profit 4com$ara#le5et Profit 4com$ara#le5et Profit 4com$ara#le5et Profit 4com$ara#le5
/R? 4million5/R? 4million5/R? 4million5/R? 4million5 =2 2012=2 2012=2 2012=2 2012 =2 2011=2 2011=2 2011=2 2011
2012 %s2012 %s2012 %s2012 %s
2011201120112011
?$erating $rofit 197&7 221&0 !176
!
2<4>5 Financial indicators on a com$ara#le #asis exclude the recognition of restructuring costs and unrealised commodit- hedging results&
& &
Profit #efore tax 1;1& 19@&B !176
Tax 4B7&25 4B@&25 !@6
Minorit- interests 40&5 47&25 !;<6
et $rofit et $rofit et $rofit et $rofit 12;&12;&12;&12;& 1B;&01B;&01B;&01B;&0 !176!176!176!176
arnings $er Share 4in euros5arnings $er Share 4in euros5arnings $er Share 4in euros5arnings $er Share 4in euros5 0&7<0&7<0&7<0&7< 0&B00&B00&B00&B0 !176!176!176!176
8/12/2019 CC Hellenic Q2 2012 Presentation
http://slidepdf.com/reader/full/cc-hellenic-q2-2012-presentation 26/26
26
an -ouan -ouan -ouan -ouFor further information on *oca!*ola+ellenic $lease %isit our e#site atN
&coca!colahellenic&comor contact our
In%estor Relations team at
In%estor&relationscchellenic&com
70 210 @17 100