caribbean 10092012

93
Vincent Tong @ 92379931 Caribbean At Keppel Bay Report Powered by StreetSine Vincent Tong CEA Reg No: R013173G Mobile: 92379931 Prepared for on Sep 10, 2012 Information contained is for general purposes only and does not constitute any investment advice 1 of 93 Property Summary Sheet Unit Pricing Latest Sold Unit : CARIBBEAN AT KEPPEL BAY, 32 Keppel Bay Drive Level 4 to 6 (1335sqft) Unit Transacted : $ 2,200,000 ($ 1,649 psf) on Aug 30, 2012 SRX Median Price * based on recent transactions : $ 1,994,490 ($ 1,494 psf, 1335sqft) *Based on a median PSF of $1,494 psf for similar transactions sold in Caribbean At Keppel Bay within the last 12 months. Median Price ^ based on current listings : $ 2,101,290 ($ 1,574 psf, 1335sqft) ^Based on a median asking PSF of $1,574 psf for currently active listings in Caribbean At Keppel Bay that are in the market for less than 2 months. Project Transactions Latest Avg PSF: $1,650 psf (Aug 12) For illustration purposes only Recent Transacted Address Size Price PSF Contract Built Tenure Type 32 Keppel Bay Drive Level 4 to 6 SRX 1,334 $2,200k $1,649 Aug 30, 2012 2004 99 years from 16/08/1999 - 40 Keppel Bay Drive Level 4 to 6 SRX 1,248 $1,880k $1,506 Aug 29, 2012 2004 99 years from 16/08/1999 - 34 Keppel Bay Drive #01-74 1,722 $3,150k $1,829 Aug 27, 2012 2004 99 Yrs From 16/08/1999 Resale Compare Nearby Projects Project Latest Average PSF Rental Capital gain Rental Yield Caribbean At Keppel Bay $1,650 (Aug 12) $5.60 psf 11.6%/yr 4.39% The Pearl @ Mount Faber $1,146 (Jul 12) $4.19 psf 14.0%/yr 4.40% Reflections At Keppel Bay $1,746 (Aug 12) $4.65 psf 1.6%/yr 3.14% © Vincent Tong (CEA Reg No: R013173G) (HP: 9237 9931) 10 Sep 2012. This report is for exclusive use by Vincent Tong. A Member of SRX

Post on 19-Oct-2014

281 views

Category:

Documents


2 download

DESCRIPTION

 

TRANSCRIPT

CARIBBEAN AT KEPPEL BAY, 32 Keppel Bay Drive Level 4 to 6 report

Vince

nt To

ng @

9237

9931

Caribbean At Keppel Bay ReportPowered by StreetSine

Vincent Tong CEA Reg No: R013173G

Mobile: 92379931

Prepared for on Sep 10, 2012Information contained is for general purposes only and does not constitute any investment advice

1 of 93

Property Summary SheetUnit PricingLatest Sold Unit : CARIBBEAN AT KEPPEL BAY, 32 Keppel Bay Drive Level 4 to 6 (1335sqft)

Unit Transacted : $ 2,200,000 ($ 1,649 psf) on Aug 30, 2012 SRX

Median Price* based on recent transactions : $ 1,994,490 ($ 1,494 psf, 1335sqft)*Based on a median PSF of $1,494 psf for similar transactions sold in Caribbean At Keppel Bay within the last 12 months.

Median Price^ based on current listings : $ 2,101,290 ($ 1,574 psf, 1335sqft)^Based on a median asking PSF of $1,574 psf for currently active listings in Caribbean At Keppel Bay that are in the market for less than 2 months.

Project Transactions

Latest Avg PSF: $1,650 psf (Aug 12)

For illustration purposes only

Recent Transacted Address Size Price PSF Contract Built Tenure Type

32 Keppel Bay Drive Level 4 to 6 SRX 1,334 $2,200k $1,649 Aug 30, 2012 2004 99 years from 16/08/1999 -

40 Keppel Bay Drive Level 4 to 6 SRX 1,248 $1,880k $1,506 Aug 29, 2012 2004 99 years from 16/08/1999 -

34 Keppel Bay Drive #01-74 1,722 $3,150k $1,829 Aug 27, 2012 2004 99 Yrs From 16/08/1999 Resale

Compare Nearby ProjectsProject Latest Average PSF Rental Capital gain Rental Yield

Caribbean At Keppel Bay $1,650 (Aug 12) $5.60 psf 11.6%/yr 4.39%

The Pearl @ Mount Faber $1,146 (Jul 12) $4.19 psf 14.0%/yr 4.40%

Reflections At Keppel Bay $1,746 (Aug 12) $4.65 psf 1.6%/yr 3.14%

Vi

ncen

t Ton

g (C

EA R

eg N

o: R0

1317

3G) (

HP: 9

237 9

931)

10 S

ep 20

12. T

his re

port i

s for

exclu

sive u

se by

Vinc

ent T

ong.

A Member of SRX

Vince

nt To

ng @

9237

9931

Caribbean At Keppel Bay ReportPowered by StreetSine

Vincent Tong CEA Reg No: R013173G

Mobile: 92379931

Prepared for on Sep 10, 2012Information contained is for general purposes only and does not constitute any investment advice

2 of 93

Getting the Most Out of the Home Report

This home report provides data on Caribbean At Keppel Bay (Condominium). Transaction data was last updated on 10 Sep 12 from official sources. Listing data is updated as of the moment this report is prepared. For information on the data, please see the footnotes contained within this report.

The intent of this report is to provide you with important information that will help you

A. Price Caribbean At Keppel Bay for buy, sell or rent B. Compare it with other similar Projects.

Please keep in mind that it is impossible to derive the undisputed value of a home solely from market data. Ultimately, each real estate transaction is unique, with the buyer and seller making the market by agreeing on a price that is mutually acceptable. Therefore, we believe home pricing is a combination of quantitative analysis and qualitative judgment. The Home Report helps you analyze the numbers, but that is only part of the pricing process. You must also use your judgment, along with that of trusted advisors, to arrive at a pricing solution that takes into consideration the market numbers and the unique characteristics of the property.

The Home Report is organized into the following sections:

(1) Basic Information (2) Pricing to buy or sell (3) Renting (4) Investing

In analyzing the numbers found in the Home Report, we recommend that you follow these steps:

1. Understand the big picture. What direction are residential prices moving?2. Identify Condominium projects that are similar, or comparable, to Caribbean At Keppel Bay.

Then, compare recent sale prices.3. Identify the prices that similar, or comparable, units within Caribbean At Keppel Bay sold for,

in the recent past.4. Determine a Possible Price for your unit. Then compare that price with other pricing data

points identified in the Home Report. Keep in mind market direction.5. For renters, understand steps (1) (4) from the rental perspective.6. For investors, understand the results (1) (5) plus the capital gains and rental yields found

in comparable properties.

Vi

ncen

t Ton

g (C

EA R

eg N

o: R0

1317

3G) (

HP: 9

237 9

931)

10 S

ep 20

12. T

his re

port i

s for

exclu

sive u

se by

Vinc

ent T

ong.

A Member of SRX

Vince

nt To

ng @

9237

9931

Caribbean At Keppel Bay ReportPowered by StreetSine

Vincent Tong CEA Reg No: R013173G

Mobile: 92379931

Prepared for on Sep 10, 2012Information contained is for general purposes only and does not constitute any investment advice

3 of 93

Address : CARIBBEAN AT KEPPEL BAY, 32 Keppel Bay Drive Level 4 to 6 S(98651)

Size : 1,335 sqft** Based on the size indicated in the latest caveat lodged for this unit as reflected in URA.

Project Information

Category : CondominiumLocation : District 4 (Central Region)TOP* : 2004Purchase Tenure : 99 years from 16/08/1999City Distance : 2.26 kmDeveloper : Keppel Bay Pte Ltd

Plot Ratio : 1.4

Total Units : 969

Unit Sizes 2 bedrooms (840 to 926 sqft)

3 bedrooms (1,206 to 1,356 sqft)

For illustration purpose

only.* Temporary Occupation Permit

Facilities

Barbecue Area

Car Park

Club House

Fitness Area

Gymnasium

Play Ground

Securities

Swimming Pool

Tennis Court

Wadpool

Fixtures

AirConditioning Yes

Flooring For Bedroom Timber Flooring

Flooring For LivingDining Marble

Kitchen Yes

Wardrobe Yes

Note: Project information is subjected to changes by the property developer, project management committee or the authorities.

Vi

ncen

t Ton

g (C

EA R

eg N

o: R0

1317

3G) (

HP: 9

237 9

931)

10 S

ep 20

12. T

his re

port i

s for

exclu

sive u

se by

Vinc

ent T

ong.

A Member of SRX

Vince

nt To

ng @

9237

9931

Caribbean At Keppel Bay ReportPowered by StreetSine

Vincent Tong CEA Reg No: R013173G

Mobile: 92379931

Prepared for on Sep 10, 2012Information contained is for general purposes only and does not constitute any investment advice

4 of 93

Caribbean At Keppel Bay Site Map

Note: Project site map is subjected to changes by the property developer, project management committee or the authorities.

Vi

ncen

t Ton

g (C

EA R

eg N

o: R0

1317

3G) (

HP: 9

237 9

931)

10 S

ep 20

12. T

his re

port i

s for

exclu

sive u

se by

Vinc

ent T

ong.

A Member of SRX

Vince

nt To

ng @

9237

9931

Caribbean At Keppel Bay ReportPowered by StreetSine

Vincent Tong CEA Reg No: R013173G

Mobile: 92379931

Prepared for on Sep 10, 2012Information contained is for general purposes only and does not constitute any investment advice

5 of 93

The maps below shows the cadastral map and important amenities within 2 km of the property.

MRT Groceries Schools Bus Stops Lifestyle

Category Important Amenities within 2 km Distance

Trains (MRT / LRT)

Telok Blangah MRT (CC28) 0.66 km

Harbourfront (NE1) 0.77 km

Labrador Park MRT (CC27) 1.62 km

Bus Stops Aft Seah Im Rd (Bus: 10, 30, 57, 61, 93, 97, 100, 131, 143, 145, 166, 188, 408, 963)

0.22 km

Vi

ncen

t Ton

g (C

EA R

eg N

o: R0

1317

3G) (

HP: 9

237 9

931)

10 S

ep 20

12. T

his re

port i

s for

exclu

sive u

se by

Vinc

ent T

ong.

A Member of SRX

Vince

nt To

ng @

9237

9931

Caribbean At Keppel Bay ReportPowered by StreetSine

Vincent Tong CEA Reg No: R013173G

Mobile: 92379931

Prepared for on Sep 10, 2012Information contained is for general purposes only and does not constitute any investment advice

6 of 93

Groceries & Supermarts

Cold Storage Harbourfront Centre 0.50 km

Cold Storage Vivocity 0.89 km

Shop N Save(telok Blangah Crescent) 1.38 km

Schools(Primary, Integrated, International)

Shelton College International 1.06 km

Blangah Rise Primary School 1.33 km

Radin Mas Primary School 1.40 km

Canadian International School (Middle) 1.54 km

Chij (kellock) 1.70 km

Lock Road Kindergarten 1.84 km

ISS International School (Preston Campus) 1.98 km

Lifestyle The PSA Club 0.48 km

Keppel Marina 0.59 km

Keppel Driving Range 0.88 km

Mount Faber Park 0.95 km

Keppel Club 0.95 km

SAFRA Mt Faber 1.30 km

Telok Blangah Hill Park 1.40 km

Vi

ncen

t Ton

g (C

EA R

eg N

o: R0

1317

3G) (

HP: 9

237 9

931)

10 S

ep 20

12. T

his re

port i

s for

exclu

sive u

se by

Vinc

ent T

ong.

A Member of SRX

Vince

nt To

ng @

9237

9931

Caribbean At Keppel Bay ReportPowered by StreetSine

Vincent Tong CEA Reg No: R013173G

Mobile: 92379931

Prepared for on Sep 10, 2012Information contained is for general purposes only and does not constitute any investment advice

7 of 93

1. Pricing to Buy or Sell

1.1 What are Condominium prices doing in Singapore?

Caribbean At Keppel Bay is a Condominium in the Central Region of Singapore. The graph below shows the relevant price movements between 1990Q1 (1 Jan 1990) and 2012Q2 (30 Jun 2012).

You can compare the different price indexes to help you evaluate the movement of the market. Property price index is defined as the ratio of the current price per square foot compared to that in the 4th Quarter of 1998. It is used to monitor the movement of private properties in Singapore.

Central Condominium refers to the price index of all the Condominiums located in the Central Region. All Condominiums refers to the price index for all the Condominiums in Singapore. All Private Residential refers to the price index for all private housing types combined, which includes landed homes, apartments, etc.

The table below shows the quarterly change in price index over the last 1 year. In the most recent quarter of 2012Q2, property prices have changed by 0.4% from the previous quarter.

Quarter Quarter-on-Quarter Percentage Change

Central Condominium All Condominium All Private Residential

2012Q2 0.4% 0.2% 0.4%

2012Q1 -0.8% -0.6% -0.1%

2011Q4 0.5% 0.4% 0.2%

2011Q3 1.1% 1.2% 1.3%

Vi

ncen

t Ton

g (C

EA R

eg N

o: R0

1317

3G) (

HP: 9

237 9

931)

10 S

ep 20

12. T

his re

port i

s for

exclu

sive u

se by

Vinc

ent T

ong.

A Member of SRX

Vince

nt To

ng @

9237

9931

Caribbean At Keppel Bay ReportPowered by StreetSine

Vincent Tong CEA Reg No: R013173G

Mobile: 92379931

Prepared for on Sep 10, 2012Information contained is for general purposes only and does not constitute any investment advice

8 of 93

1.2 What are Condominium prices doing in District 4?

This graph shows the latest recorded monthly average PSF (Price per Square Foot) for all Condominium in District 4 where Caribbean At Keppel Bay is located. It was calculated by taking the average PSF of all units sold (by caveat lodged) in the district within each month.

The table below lists the monthly average PSF data for the last 15 months shown in the chart.

Month Average PSF Number of Sales

Aug 12 $1,910 22

Jul 12 $1,581 22

Jun 12 $1,681 31

May 12 $1,593 60

Apr 12 $1,767 48

Mar 12 $1,790 34

Feb 12 $1,777 19

Jan 12 $1,500 8

Dec 11 $1,924 36

Nov 11 $1,784 47

Oct 11 $1,745 31

Sep 11 $1,822 53

Aug 11 $1,813 130

Jul 11 $1,815 82

Jun 11 $1,813 113

Condominiums in District 4 went up by 7.4% in Aug 12. It is calculated by comparing the average PSF for the latest month (Aug 12) against the average PSF in the last 15 months. The 15-month period is illustrated in the table above.

Vi

ncen

t Ton

g (C

EA R

eg N

o: R0

1317

3G) (

HP: 9

237 9

931)

10 S

ep 20

12. T

his re

port i

s for

exclu

sive u

se by

Vinc

ent T

ong.

A Member of SRX

Vince

nt To

ng @

9237

9931

Caribbean At Keppel Bay ReportPowered by StreetSine

Vincent Tong CEA Reg No: R013173G

Mobile: 92379931

Prepared for on Sep 10, 2012Information contained is for general purposes only and does not constitute any investment advice

9 of 93

1.3 What are Condominium prices doing in Caribbean At Keppel Bay?

Latest Avg PSF: $1,650 psf (Aug 12)

This graph shows the latest recorded monthly average PSF (Price per Square Foot) in the estate. It was calculated by taking the average PSF of units sold (by caveat lodged) within each month.

The table below lists the monthly average PSF data for the last 15 months shown in the chart.

Month Average PSF Number of Sales

Aug 12 $1,650 6

Jul 12 $1,552 4

Jun 12 $1,447 3

May 12 $1,531 9

Apr 12 $1,502 6

Mar 12 $1,582 5

Feb 12 $1,402 3

Jan 12 $1,541 1

Dec 11 $1,566 4

Nov 11 $1,523 2

Oct 11 $1,485 6

Sep 11 $1,565 7

Aug 11 $1,598 12

Jul 11 $1,612 8

Jun 11 $1,570 8

May 11 $1,548 10

Condominiums in Caribbean At Keppel Bay went up by 6% in Aug 12. It is calculated by comparing the average PSF for the latest month (Aug 12) against the average PSF in the last 15 months. The 15-month period is illustrated in the table above.

Vi

ncen

t Ton

g (C

EA R

eg N

o: R0

1317

3G) (

HP: 9

237 9

931)

10 S

ep 20

12. T

his re

port i

s for

exclu

sive u

se by

Vinc

ent T

ong.

A Member of SRX

Vince

nt To

ng @

9237

9931

Caribbean At Keppel Bay ReportPowered by StreetSine

Vincent Tong CEA Reg No: R013173G

Mobile: 92379931

Prepared for on Sep 10, 2012Information contained is for general purposes only and does not constitute any investment advice

10 of 93

In the next table, we list the 30 latest unit transaction details from Caribbean At Keppel Bay. Rows highlighted in yellow refer to the highest and lowest prices in the table.

Address Size Price PSF Contract Built Tenure Type

32 Keppel Bay Drive Level 4 to 6 SRX 1,334 $2,200k $1,649 Aug 30, 2012 2004 99 years from 16/08/1999

-

40 Keppel Bay Drive Level 4 to 6 SRX 1,248 $1,880k $1,506 Aug 29, 2012 2004 99 years from 16/08/1999

-

34 Keppel Bay Drive #01-74 1,722 $3,150k $1,829 Aug 27, 2012 2004 99 Yrs From 16/08/1999 Resale

42 Keppel Bay Drive Level 1 to 3 SRX 1,334 $2,040k $1,528 Aug 23, 2012 2004 99 years from 16/08/1999

-

40 Keppel Bay Drive #02-99 1,636 $2,640k $1,614 Aug 16, 2012 2004 99 Yrs From 16/08/1999 Resale

32 Keppel Bay Drive #07-57 1,216 $1,860k $1,529 Aug 13, 2012 2004 99 Yrs From 16/08/1999 Resale

44 Keppel Bay Drive #02-124 893 $1,410k $1,578 Aug 10, 2012 2004 99 Yrs From 16/08/1999 Resale

34 Keppel Bay Drive #05-73 1,205 $1,840k $1,526 Aug 7, 2012 2004 99 Yrs From 16/08/1999 Resale

44 KEPPEL BAY DRIVE #04-XX PN - $1,500k - Aug 6, 2012 2004 99 years from 16/08/1999

-

42 Keppel Bay Drive #04-XX PN 893 $1,500k $1,678 Aug 6, 2012 2004 99 years from 16/08/1999

-

44 Keppel Bay Drive #05-119 839 $1,529k $1,821 Aug 2, 2012 2004 99 Yrs From 16/08/1999 Resale

6 Keppel Bay Drive #04-XX PN 1,280 $1,800k $1,406 Jul 31, 2012 2004 99 years from 16/08/1999

-

46 Keppel Bay Drive #04-130 882 $1,460k $1,654 Jul 24, 2012 2004 99 Yrs From 16/08/1999 Resale

32 Keppel Bay Drive #02-62 1,334 $2,030k $1,521 Jul 24, 2012 2004 99 Yrs From 16/08/1999 Resale

32 Keppel Bay Drive #01-63 1,485 $2,300k $1,548 Jul 9, 2012 2004 99 Yrs From 16/08/1999 Resale

42 Keppel Bay Drive #02-107 1,227 $1,820k $1,483 Jul 6, 2012 2004 99 Yrs From 16/08/1999 Resale

18 Keppel Bay Drive #04-25 1,323 $2,000k $1,511 Jun 25, 2012 2004 99 Yrs From 16/08/1999 Resale

44 Keppel Bay Drive #01-122 1,485 $2,060k $1,387 Jun 22, 2012 2004 99 Yrs From 16/08/1999 Resale

4 Keppel Bay Drive #05-03 1,280 $1,850k $1,444 Jun 18, 2012 2004 99 Yrs From 16/08/1999 Resale

6 Keppel Bay Drive #06-04 1,646 $2,750k $1,670 May 29, 2012 2004 99 Yrs From 16/08/1999 Resale

6 Keppel Bay Drive #05-05 1,280 $1,889k $1,475 May 28, 2012 2004 99 Yrs From 16/08/1999 Resale

32 Keppel Bay Drive #06-58 1,248 $1,900k $1,522 May 28, 2012 2004 99 Yrs From 16/08/1999 Resale

32 Keppel Bay Drive #01-58 1,334 $1,950k $1,461 May 23, 2012 2004 99 Yrs From 16/08/1999 Resale

34 Keppel Bay Drive #05-69 1,216 $1,825k $1,500 May 17, 2012 2004 99 Yrs From 16/08/1999 Resale

46 Keppel Bay Drive #02-126 1,334 $1,825k $1,367 May 15, 2012 2004 99 Yrs From 16/08/1999 Resale

10 Keppel Bay Drive #10-11 1,313 $1,960k $1,493 May 11, 2012 2004 99 Yrs From 16/08/1999 Resale

40 Keppel Bay Drive #01-98 1,732 $2,800k $1,616 May 10, 2012 2004 99 Yrs From 16/08/1999 Resale

44 Keppel Bay Drive #06-124 893 $1,495k $1,673 May 3, 2012 2004 99 Yrs From 16/08/1999 Resale

10 Keppel Bay Drive #05-10 1,280 $1,838k $1,435 Apr 27, 2012 2004 99 Yrs From 16/08/1999 Resale

46 Keppel Bay Drive #05-130 882 $1,419k $1,608 Apr 24, 2012 2004 99 Yrs From 16/08/1999 Resale

Note: Some systems might show transactions caused by duplicate caveats lodged against developer in sub-sales. These misleading transactions are filtered off in StreetSine.

* Type of Sales - Developer prices are shown in New Sales while individual seller prices are

Vi

ncen

t Ton

g (C

EA R

eg N

o: R0

1317

3G) (

HP: 9

237 9

931)

10 S

ep 20

12. T

his re

port i

s for

exclu

sive u

se by

Vinc

ent T

ong.

A Member of SRX

Vince

nt To

ng @

9237

9931

Caribbean At Keppel Bay ReportPowered by StreetSine

Vincent Tong CEA Reg No: R013173G

Mobile: 92379931

Prepared for on Sep 10, 2012Information contained is for general purposes only and does not constitute any investment advice

11 of 93

shown in Sub Sales and Resales within the transactions.

On average, each higher floor in Caribbean At Keppel Bay fetches a higher price of 0.42%.

Vi

ncen

t Ton

g (C

EA R

eg N

o: R0

1317

3G) (

HP: 9

237 9

931)

10 S

ep 20

12. T

his re

port i

s for

exclu

sive u

se by

Vinc

ent T

ong.

A Member of SRX

Vince

nt To

ng @

9237

9931

Caribbean At Keppel Bay ReportPowered by StreetSine

Vincent Tong CEA Reg No: R013173G

Mobile: 92379931

Prepared for on Sep 10, 2012Information contained is for general purposes only and does not constitute any investment advice

12 of 93

1.4 Which projects are similar to Caribbean At Keppel Bay?

Comparable projects are Condominiums that are similar in location, housing type, and age. In establishing a price for a unit in Caribbean At Keppel Bay, it is useful to compare Caribbean At Keppel Bay with other Condominium projects. By looking at the PSF (price per square foot) of properties sold in comparable projects, it is possible to establish a price range for your unit in Caribbean At Keppel Bay. Note that this comparison only takes into account historical sale numbers for the entire project. So it is only one data point to consider. Later we will drill down to comparables at the unit level. Here is a description of the projects that are most comparable to Caribbean At Keppel Bay. In the next question, we will compare the PSF between the projects.

Project Tenure Built City Distance

A Caribbean At Keppel Bay 99 years from 16/08/1999 2004 2.26 km

B The Pearl @ Mount Faber

(1.09 km away)

99 years from 03/12/2002 2005 1.17 km

C Reflections At Keppel Bay

(0.45 km away)

99 Years from 15/03/2006 2011 2.69 km

Vi

ncen

t Ton

g (C

EA R

eg N

o: R0

1317

3G) (

HP: 9

237 9

931)

10 S

ep 20

12. T

his re

port i

s for

exclu

sive u

se by

Vinc

ent T

ong.

A Member of SRX

Vince

nt To

ng @

9237

9931

Caribbean At Keppel Bay ReportPowered by StreetSine

Vincent Tong CEA Reg No: R013173G

Mobile: 92379931

Prepared for on Sep 10, 2012Information contained is for general purposes only and does not constitute any investment advice

13 of 93

1.5 How are the prices in Caribbean At Keppel Bay compared to other projects?

Using the comparables from the previous chart, below we show the latest average PSF in each project. It is calculated by taking the average PSF of all units that are transacted in the latest month where transactions are available in the project.

The average PSF for Caribbean At Keppel Bay was $1,650 in Aug 12.

As way of comparison, the range of average PSF for the other projects was $1,146-$1,746 PSF.

Project Latest Average PSF

Caribbean At Keppel Bay $1,650 (Aug 12)

The Pearl @ Mount Faber $1,146 (Jul 12)

Reflections At Keppel Bay $1,746 (Aug 12)

Vi

ncen

t Ton

g (C

EA R

eg N

o: R0

1317

3G) (

HP: 9

237 9

931)

10 S

ep 20

12. T

his re

port i

s for

exclu

sive u

se by

Vinc

ent T

ong.

A Member of SRX

Vince

nt To

ng @

9237

9931

Caribbean At Keppel Bay ReportPowered by StreetSine

Vincent Tong CEA Reg No: R013173G

Mobile: 92379931

Prepared for on Sep 10, 2012Information contained is for general purposes only and does not constitute any investment advice

14 of 93

1.6 What did comparable units in Caribbean At Keppel Bay recently sell for?

Comparable units are other units that are similar in size (up to 20%) and floor level (up to 5 floors) to CARIBBEAN AT KEPPEL BAY, 32 Keppel Bay Drive Level 4 to 6. In establishing a price for this unit, it is useful to observe the range of prices for which other comparable units were sold.

The table below shows up to the top 10 closest comparable units that have recent transactions within the last 12 months. The most recent transactions are shown at the top of the table.

Address Area (sqft) Price PSF Contract

32 Keppel Bay Drive Level 4 to 6 (-) SRX 1,334 $2,200k $1,649 Aug 30, 2012

40 Keppel Bay Drive Level 4 to 6 (-) SRX 1,248 $1,880k $1,506 Aug 29, 2012

42 Keppel Bay Drive Level 1 to 3 (-) SRX 1,334 $2,040k $1,528 Aug 23, 2012

6 Keppel Bay Drive Level 4 to 6 (-) SRX 1,280 $1,800k $1,406 Jul 31, 2012

32 Keppel Bay Drive #02-62 (99 Yrs From 16/08/1999) 1,334 $2,030k $1,521 Jul 24, 2012

18 Keppel Bay Drive #04-25 (99 Yrs From 16/08/1999) 1,323 $2,000k $1,511 Jun 25, 2012

4 Keppel Bay Drive #05-03 (99 Yrs From 16/08/1999) 1,280 $1,850k $1,444 Jun 18, 2012

32 Keppel Bay Drive #01-58 (99 Yrs From 16/08/1999) 1,334 $1,950k $1,461 May 23, 2012

46 Keppel Bay Drive #02-126 (99 Yrs From 16/08/1999) 1,334 $1,825k $1,367 May 15, 2012

46 Keppel Bay Drive #04-126 (99 Yrs From 16/08/1999) 1,334 $1,980k $1,483 Apr 18, 2012

The range of prices for which comparable units sold was $1,800k-$2,200k.

The PSF range of comparable units sold was $1,367-$1,649.

The median PSF for comparable units sold was $1,494 psf. Based on this amount, a median price based on recent transactions for CARIBBEAN AT KEPPEL BAY, 32 Keppel Bay Drive Level 4 to 6 is $ 1,994,490 ($ 1,494 psf, 1335sqft).

What would a typical mortgage for the Median Price based on recent transactions be?

Based on a Median Price of $1,994,490, a 30-year loan at 2.0% interest and 20% downpayment, the monthly mortgage is $5,898.

Vinc

ent T

ong

(CEA

Reg

No:

R013

173G

) (HP

: 923

7 993

1) 10

Sep

2012

. This

repo

rt is f

or ex

clusiv

e use

by V

incen

t Ton

g.A Member of SRX