business plan for a hotel
TRANSCRIPT
BUSINESS PLAN
HOTEL
Presented by
BizPlanTonight.com
[+44] 0208 1234 179 [+44] 0796 3344 156
Business Plan - Hotel
© Copyright BizPlanTonight.com 2016 Page 2
Table of Contents
1. EXECUTIVE SUMMARY .................................................................................................. 3
2. MISSION........................................................................................................................... 4
3. STRATEGY ...................................................................................................................... 4
4. COMPANY SUMMARY .................................................................................................... 5
4.1. THE SITE ................................................................................................................... 5
4.2. OWNERSHIPS ............................................................................................................ 6
4.3. MANAGEMENT TEAM .................................................................................................. 6
4.4. KEY STAFF ................................................................................................................ 7
5. HOTEL FACILITIES ......................................................................................................... 8
6. PRICE FORECAST ........................................................................................................ 12
7. COMPETITION ............................................................................................................... 13
7.1. OVERVIEW .............................................................................................................. 13
7.2. COMPETITIVE ADVANTAGE ....................................................................................... 14
8. BORROWINGS .............................................................................................................. 15
9. FUTURE EXPANSION ................................................................................................... 16
9.1. BREAKDOWN OF EXPENDITURES ............................................................................... 16
9.2. COMMENTS ON EXPENDITURES ................................................................................ 16
10. COMPANY’S FINANCE ................................................................................................. 17
10.1. PROFIT AND LOSS STATEMENT ................................................................................. 17
10.2. PROFITABILITY CHART .............................................................................................. 18
10.3. COMMENTS ON PROFITABILITY CHART ...................................................................... 18
10.4. BALANCE SHEET FORECAST ..................................................................................... 19
1.1. FINANCIAL RATIOS ................................................................................................... 20
11.1. CASH FLOW FORECAST TABLE .................................................................................. 21
11.2. CASH LIQUIDITY ....................................................................................................... 22
12. SWOT ANALYSIS .......................................................................................................... 23
12.1. STRENGTHS ............................................................................................................ 23
12.2. WEAKNESSES .......................................................................................................... 23
12.3. OPPORTUNITIES ...................................................................................................... 24
12.4. THREATS ................................................................................................................. 24
13. ATTACHMENTS ............................................................................................................. 25
14. CONTACT ...................................................................................................................... 26
Business Plan - Hotel
© Copyright BizPlanTonight.com 2016 Page 3
1. Executive Summary
Business Plan - Hotel
© Copyright BizPlanTonight.com 2016 Page 4
2. Mission
3. Strategy
Business Plan - Hotel
© Copyright BizPlanTonight.com 2016 Page 5
4. Company Summary
4.1. The Site
Business Plan - Hotel
© Copyright BizPlanTonight.com 2016 Page 6
4.2. Ownerships
4.3. Management Team
Business Plan - Hotel
© Copyright BizPlanTonight.com 2016 Page 7
4.4. Key Staff
Business Plan - Hotel
© Copyright BizPlanTonight.com 2016 Page 8
5. Hotel Facilities
Floor Single Rooms Double Rooms Quadruple
Rooms Suites Apartments
Ground
1st
2nd
Total
Business Plan - Hotel
© Copyright BizPlanTonight.com 2016 Page 9
Business Plan - Hotel
© Copyright BizPlanTonight.com 2016 Page 10
Business Plan - Hotel
© Copyright BizPlanTonight.com 2016 Page 11
Business Plan - Hotel
© Copyright BizPlanTonight.com 2016 Page 12
6. Price Forecast
2017 2018 2019 2020 2021
Delux £450 £550 £600 £600 £650
Standard £150 £160 £170 £180 £220
Economy £60 £65 £67 £69 £80
£0
£100
£200
£300
£400
£500
£600
£700
Price Forecast Chart
Business Plan - Hotel
© Copyright BizPlanTonight.com 2016 Page 13
7. Competition
7.1. Overview
B
A
Business Plan - Hotel
© Copyright BizPlanTonight.com 2016 Page 14
7.2. Competitive Advantage
Business Plan - Hotel
© Copyright BizPlanTonight.com 2016 Page 15
8. Borrowings
Bank33%
Private Investors
38%
Financial House29%
Business Plan - Hotel
© Copyright BizPlanTonight.com 2016 Page 16
9. Future Expansion
9.1. Breakdown of Expenditures
Costs before renovation Monthly expenditure
Property
Legal and Estate Agents fees
Refurbishment
Personnel (salaries)
Electricity
Maintenance costs
Repairs
Cleaning service
Insurance
Unforeseen expenses
Total forecasted costs
Table: Breakdown of expansion costs
9.2. Comments on Expenditures
Business Plan - Hotel
© Copyright BizPlanTonight.com 2016 Page 17
10. Company’s Finance
10.1. Profit and Loss Statement
£ £
Revenue
Staff cost
Operations costs
Refurbishment cost
Cleaning service
Utilities
Total costs
Profit before tax
Estimated corporation tax
Net profit after tax
Business Plan - Hotel
© Copyright BizPlanTonight.com 2016 Page 18
10.2. Profitability Chart
Chart: Profitability
10.3. Comments on Profitability Chart
2017 2018 2019 2020 2021
Revenue £1,368,750 £1,314,000 £1,861,500 £1,971,000 £2,600,625
Profit before tax £1,263,750 £1,209,000 £1,756,500 £1,866,000 £2,495,625
Profit after tax £1,011,000 £967,200 £1,405,200 £1,492,800 £1,996,500
Tax £252,750 £241,800 £351,300 £373,200 £499,125
£0
£500,000
£1,000,000
£1,500,000
£2,000,000
£2,500,000
£3,000,000
Profitability Chart
Business Plan - Hotel
© Copyright BizPlanTonight.com 2016 Page 19
10.4. Balance Sheet Forecast
Non-Current Assets £ £
Buildings
Vehicles
Amortisation of NCA
NBV of NCA
Current Assets
Debtors
WIP
Cash at bank and in hand
Total CA
Total Asset
Equity and Liabilities
Equity
Short term liabilities
Creditors
Salaries
Tax
Long term liabilities
Total Equities and Liabilities
Table: Balance Sheet Forecast
Business Plan - Hotel
© Copyright BizPlanTonight.com 2016 Page 20
1.1. Financial Ratios
Gross Profit Margin GrossProfit
Turnover
Net Profit Margin NetProfit
Turnover
ROCE ProfitafterTax
TotalEquitiesandBorrowings
Gearings Borrowings
TotalEquitiesandBorrowings
Current Assets Cycle (CAC) CurrentAssets
Turnover�365
Year 2017 2018 2019 2020 2021
GP Margin
NP Margin
ROCE
Gearing
CAC
Table: Financial ratios calculation
Business Plan - Hotel
© Copyright BizPlanTonight.com 2016 Page 21
11.1. Cash flow forecast table
2017 2018 2019 2020 2021
Savings
Loan
Revenue
Cash inflow
Expenses before opening
Operation costs
Loan repayment
Future expansion costs
Tax paid
Dividends paid
Cash outflow
Net cash flow
Balance b/f
Balance c/f
Table: Cash flow
Business Plan - Hotel
© Copyright BizPlanTonight.com 2016 Page 22
11.2. Cash Liquidity
Table: Cash liquidity
2017 2018 2019 2020 2021
Cash inflow £568,438 £682,126 £1,023,188 £920,870 £1,105,043
Cash outflow £421,902 £506,282 £708,795 £567,036 £680,444
Net cash £146,536 £175,843 £314,393 £353,833 £424,600
£0
£200,000
£400,000
£600,000
£800,000
£1,000,000
£1,200,000
Cash Liquidity
Business Plan - Hotel
© Copyright BizPlanTonight.com 2016 Page 23
12. SWOT Analysis
12.1. Strengths
12.2. Weaknesses
Business Plan - Hotel
© Copyright BizPlanTonight.com 2016 Page 24
12.3. Opportunities
12.4. Threats
Business Plan - Hotel
© Copyright BizPlanTonight.com 2016 Page 25
13. Attachments
Business Plan - Hotel
© Copyright BizPlanTonight.com 2016 Page 26
14. Contact
BizPlanTonight.com 2 Sheen Road
Richmond upon Thames
London
TW9 1AE
United Kingdom
[+44] 0208 1234 179
[+44] 0796 3344 156
www.BizPlanTonight.com
Business Plan - Hotel
© Copyright BizPlanTonight.com 2016 Page 27
Thank you for choosing
BizPlanTonight.com