business - hkexnews · development but had not, as at march 31, 2006,obtained land use right...
TRANSCRIPT
OVERVIEW
We are a large-scale developer of high quality real estate projects in China, specializing
in high-end developments in prime locations. We have a track record of successfully bringing
real estate projects in Shanghai, Beijing, Harbin, Nanjing, Fuzhou and other fast growing
cities in China to market. For example, one of our residential projects, Shanghai Shimao
Riviera Garden, had the highest aggregate sales proceeds in Shanghai for four consecutive
years between 2001 and 2004. We believe that this track record, together with the strong
recognition of our ‘‘Shimao’’ brand, positions us well to expand to other cities in China.
We have 15 projects at various stages of development located in Shanghai, Beijing,
Harbin, Wuhan, Nanjing, Fuzhou, Kunshan, Changshu, Shaoxing and Wuhu. Of these
projects, as at March 31, 2006 we had completed the development of a total GFA of
approximately 955,095 sq.m., were in the process of developing a total planned GFA of
approximately 2,555,081 sq.m., and were holding for future development land with a planned
total GFA of approximately 2,019,068 sq.m., for which we hold land use right certificates. We
have also obtained, through tender, bid or auction processes, interests in land with a total
planned GFA of approximately 6,417,153 sq.m.), which we intend to use for future
development but had not, as at March 31, 2006, obtained land use right certificates.
Subsequent to March 31, 2006, we successfully tendered for a plot of land in Shaoxing with a
planned GFA of approximately 1,299,700 sq.m. on May 11, 2006, and we signed the land
grant contract for a plot of land in Wuhu with a planned GFA of approximately 609,000 sq.m.
on May 18, 2006. Therefore, as at the Latest Practicable Date, the land intended for future
development for which land use right certificates have not yet been obtained amounted to a
total planned GFA of approximately 8,325,853 sq.m..
Our business portfolio comprises the development of residential properties, retail
properties, offices and hotels. For the year ended December 31, 2005, we generated
98.5% of our turnover from the sale of residential properties and 1.5% of our turnover from
our hotel investments and the lease of our retail properties.
We believe that our success has in part been based on our well-developed
understanding of the socio-economic policies and development trends in a number of key
cities in China. We have been able to identify relatively high growth markets such as
Shanghai, Beijing, Nanjing, Fuzhou, Kunshan and Changshu and have entered these markets
in a timely manner. We believe that this has, in turn, allowed us to obtain land in prime
locations (or locations that we expect will later become prime) at a reasonable cost.
We are a Cayman Islands incorporated company. Our corporate headquarters are
located in Hong Kong, and all of our projects are located in the PRC.
For the three years ended December 31, 2003, 2004 and 2005, the audited turnover of
our Group was RMB1,358.0 million, RMB1,699.2 million and RMB2,500.4 million respectively,
and the audited profit attributable to shareholders of our Company was RMB266.3 million,
RMB184.5 million and RMB908.0 million, respectively.
BUSINESS
— 73 —
OUR STRENGTHS
Valuable and well-recognized brand name associated with high quality real estate
projects
We believe that our Group has established a strong brand name in the PRC property
market through our track record of bringing large-scale, high quality real estate projects in
various cities in the PRC to market.
Our philosophy is to develop properties that are high quality in terms of both their design
and construction. To achieve high quality in design, we engage internationally-known
architects and designers to create innovative and differentiated properties. To achieve high
quality in construction, we use premium materials and fittings in the construction and
furnishing of our properties, and closely scrutinise the work of our chosen contractors. We
believe our focus on quality has enabled us not only to differentiate our properties and
achieve favorable pricing, but more importantly to associate the ‘‘Shimao’’ brand with prestige
and high quality in the market.
Over the years, the strength of our brand has evidenced itself not only in sales referrals
from our existing customers, but also in the many awards we have won. Our acclaimed
flagship project, Shanghai Shimao Riviera Garden, ranked first in terms of sale proceeds
among residential developments in Shanghai for four consecutive years, from 2001 to 2004.
We also received the ‘‘Elite Residence Technology Award 2004 : Gold Interior Design Award
for Boutique’’ ( ), which was jointly awarded by
authorities including the PRC State Construction Department. In addition, our ‘‘Shimao’’ brand
won a ‘‘China Super Brand’’ ( ) award in 2004, and a ‘‘Respected Real Estate
Enterprise in Shanghai’’ ( ) award in 2005. We believe our ‘‘Shimao’’
brand is of tremendous value to our Group as we expand our business and geographic reach
in cities and regions throughout the PRC.
Large-scale development projects
We take a large-scale integrated approach to property development, creating not only
residential buildings but also commercial and leisure facilities and landscape gardens that are
not only valuable in themselves but also enhance the development of their overall localities
through a positive physical transformation. We believe that as a result, this large-scale,
integrated approach helps us significantly in our discussions with local government as regards
land acquisition, basic infrastructure support and preferential policies for our projects. The
large-scale nature of most of our projects enables us to develop a substantial amount of
retail, hotel and office properties. By being able to develop both residential and non-
residential properties in one location, we help create new urban centers.
As many of our projects have a planned GFA of over 1 million sq.m. as at March 31,
2006, we believe that fewer developers in the PRC have the resources and experience to
develop large parcels of land, therefore giving us a strong negotiating position when dealing
with contractors and materials suppliers. Finally, developing large-scale projects also enables
us to better leverage our highly experienced project management team.
BUSINESS
— 74 —
Significant land reserves providing long-term development and growth opportunities
We have successfully accumulated large areas of land for future development. As at
March 31, 2006, our Group had approximately 2.6 million sq.m. of total planned GFA under
development, and had also obtained all relevant land use certificates for land with an
additional total planned GFA of approximately 2.0 million sq.m. held for future development.
Furthermore, we have successfully obtained interests in various plots of land throughout the
PRC with a future development potential of approximately 8.3 million sq.m. of total planned
GFA, for which we expect to obtain (but have not yet formally received) land use right
certificates.
We believe that our market foresight and in-depth understanding of the property market
dynamics, arising out of the collective experience of our management team, have enabled us
to seek and capitalize on land acquisition opportunities at relatively early stages of their long-
term appreciation potential. We believe this allows us to achieve attractive unit land costs
relative to the current market values for our property projects.
Most of the land we have acquired is centrally located in commercial areas, or offer
attractive waterfront views. As such, we believe these land reserves provide our Group with
an attractive project development pipeline in the coming years.
Seasoned management team with strong track record
Our Chairman, Mr. Hui, has over 16 years of experience in property development and
investment throughout the PRC, and is a respected leading figure within a number of real
estate industry bodies. Our management team consists of experienced professionals, some of
whom have received internationally recognized qualifications, and have extensive experience
in the development, sales and management of real estate not only in major Chinese cities
such as Shanghai and Beijing but also in overseas cities.
We believe that by employing and retaining individuals from domestic as well as
overseas backgrounds, we have been able to capitalize on their collective expertise in both
the local and international property markets, and selectively apply different ideas, concepts
and practices such that we can develop and sell properties that appeal to both domestic as
well as overseas customers.
We adopt a flat management structure, which enables our management team to make
decisions quickly and efficiently. This in turn leads to effective project management which
enables us to shorten the project development timeframe and improve capital efficiency while
maintaining consistent project quality at the same time.
Broad product range and growing long-term investment portfolio
We believe that accurate product selection and positioning are crucial to our success.
Recently, we have carefully expanded our business model beyond residential properties to
include hotels, retail and office properties. By diversifying our product portfolio in this manner,
we aim to capitalize on different market growth trends and the continuing development of
different property sectors. In addition, we believe we can enhance the stability of our future
revenue streams by retaining a portion of our property developments for investment
purposes.
BUSINESS
— 75 —
To date, we have completed and commenced operations of our Shanghai Le Meridien
Sheshan and Phase 1 of our retail development in Shanghai Shimao International Plaza in
Shanghai. We aim to complete Phase 2 of our retail development and Le Royal Meridien
Shanghai, along with Shanghai Hyatt on the Bund, by early 2007. In addition, we are also in
the process of developing, or plan to develop, investment properties in Shanghai, Nanjing,
Wuhan, Kunshan, Changshu, Shaoxing and Wuhu between now and 2012.
Strong sales and marketing capabilities
We have strong global marketing capabilities. Domestically, we have a dedicated sales
and marketing team of over 100 employees and we adopt effective approaches to maximize
our sales, including advertising campaigns, real estate exhibitions and customer loyalty clubs.
To market our properties outside of China, we have formed alliances with leading
international real estate agent companies such as Remax Palos Verdes Realty in the
United States, L.J. Hooker Kingsford in Australia, Centaline (China) Property Consultants Ltd.
( ) in Hong Kong, VANTAGE Properties & Management Ltd in the
United Kingdom and Pacific Rehouse Services (Shanghai) Co. Ltd ( ) in Taiwan.
These marketing alliances complement our internal sales and marketing teams, which have
developed an expertise in selling to our domestic customer base. Our collaboration with the
international real estate companies has enabled us to tap into demand for our properties from
customers worldwide, including the United States, Europe, Australia, Hong Kong, Taiwan,
Japan and Southeast Asia. As at December 31, 2005, approximately 45% of the properties in
Shanghai Shimao Riviera Garden had been sold to overseas customers. We believe this
demonstrates the effectiveness of our global marketing network in securing significant
incremental demand for our properties.
Strong relationships with international business partners and Financial Investors
We have established strong working relationships with different suppliers and
consultants, including RMJM Hong Kong Limited, Levett & Bailey Quantity Surveyors
Limited ( ), Parsons Brinckerhoff China ( ), Earthasia
(International) Ltd ( ), Widnell Ltd ( ), L&A Urban
Planning and Landscape Design (Canada) Ltd, Davis Langdon & Seah China Limited, Atkins
China, Valode & Pistre Architectes and Wang & Tung International Limited ( ).
We believe our collaboration with such suppliers and international architectural and design
consultants have enabled us to attain a consistent standard of high quality in the design and
construction of our property projects.
We have also entered into long term management agreements with the Hyatt and
Starwood groups for three of our hotel projects in Shanghai and our hotel project in Nanjing.
We believe the management of our hotels by such internationally-known hotel groups
significantly enhances the profile and prospects of our hotel properties among international
and domestic travellers who are our target customers.
Since January 2006, we have brought in affiliates of well-known financial and investing
institutions such as Morgan Stanley, Standard Chartered Bank and China Construction Bank
Corporation as our financial investors. We believe that with the support and contribution of
our Financial Investors, we will further enhance our financial and operational management
capabilities and practices, and strengthen our overall risk control and management systems.
BUSINESS
— 76 —
We believe that having stable, long-term collaborative relationships with these partners
enhances not only the attractiveness of our property developments and investments, but also
our long-term prospects as we continue to develop and expand our business and our
‘‘Shimao’’ brand in the PRC.
OUR STRATEGIES
We aim to continue to grow and expand our Company as a leading property developer
and investor with a national presence in China’s key cities and economic regions. We have
developed the following business strategies to pursue our growth objectives:
Continue to enhance our ‘‘Shimao’’ brand name by delivering value to our customers
We intend to continue to promote the ‘‘Shimao’’ brand. We will do so by continuing to
focus on quality and innovation in our property projects, and providing strong after-sales
support and property management services. We believe that delivering value to our
customers and enhancing their overall satisfaction with our products will enable us to
strengthen our ‘‘Shimao’’ brand further, and reinforce its association with prestige and quality.
At the same time, we intend to continue to build market recognition of the ‘‘Shimao’’ brand
through marketing initiatives such as advertising campaigns, participation in international
property exhibitions and the establishment of customer loyalty clubs that aim to generate
incremental sales through customer referrals.
Continue to create innovative products and develop market-leading projects
We intend to leverage our strong brand name and extensive experience to continue
developing high quality properties in our chosen markets in China. We will continue our
strategy of conducting in-depth market research and analysis with the aim of identifying
property trends and potential development opportunities as early as possible in a given
locality’s potential development cycle. We will also continue to implement our current
business practices, which involve utilizing our economies of scale in order to strengthen our
negotiating position for land acquisitions and construction contracts, as well as collaborating
with international architects and designers to create market-leading projects.
Furthermore, we will continue to pursue innovation within each of the residential, hotel,
retail and office property sectors. For example, we plan to develop hotels and shopping
complexes with themed gardens, low-density commercial zones and office buildings in a
landscaped environment, as well as scenic residential, leisure and tourism zones. We believe
that innovation will provide our Company with a competitive advantage by differentiating our
products and services from those of our competitors, and by providing a unique experience to
our customers.
Continue to pursue property diversification and increase our proportion of investment
properties to achieve a balanced revenue profile
We intend to continue to expand into the hotel, retail and office property sectors in the
PRC to achieve greater balance in our future revenues. At the same time, we aim to continue
to increase our proportion of properties held for investment, so as to achieve greater revenue
stability through recurrent rental income. We believe that such diversification measures will
BUSINESS
— 77 —
increase the breadth and stability of our revenue streams by reducing our overall exposures
to volatility within any one property sector, and to the relatively more volatile nature of
residential property sales revenue.
In relation to hotels, we plan to focus on developing luxury hotels to be operated by
renowned international hotel management groups. We have already entered into management
contracts with the Hyatt and Starwood groups with respect to three hotels in Shanghai and
one hotel in Nanjing. We plan to enter into similar management contracts for the other hotels
that we plan to develop in Kunshan, Changshu, Wuhan, Shaoxing and Wuhu.
In relation to our retail and commercial properties, we intend to focus on high quality
properties that are located in central commercial areas of major cities. Due to the continuing
economic growth in China, rental prices for retail and commercial properties have increased
significantly in recent years and we believe this trend will continue. We intend to enter into
long-term tenancy agreements with reputable anchor tenants for those retail and commercial
properties that we hold for investment purposes, to secure stable and recurring rental income
streams.
Continue to expand land bank in a disciplined manner
We intend to continue to adopt a disciplined approach to land acquisition. We will make
decisions based on thorough research and analysis of a given project’s expected returns in
the context of future property and economic trends in China’s cities.
In addition, we intend to continue leveraging our strong brand name and financial track
record to obtain attractive financing and refinancing opportunities, while maintaining a
relatively low gearing ratio. We intend to continue to develop large-scale projects to take
advantage of economies of scale in terms of unit land acquisition and construction costs, and
in doing so, to maximize our profitability and returns to our Shareholders.
BUSINESS
— 78 —
OUR BUSINESS
Overview of Our Projects
Our current portfolio of property development projects consists of 15 projects under
various stages of development in Shanghai, Beijing, Harbin, Wuhan, Nanjing, Fuzhou,
Kunshan, Changshu, Shaoxing and Wuhu. The following table sets forth details of the
location and planned use of, as well as our interest in, our 15 property development projects:
Project Location Planned Use(1)
Total
Planned
GFA(1)(2)
Our Interest
in the
Project
Estimated
Completion
Date for
Whole
Project
(sq.m.)
Shanghai Shimao
Riviera Garden . . . .
Shanghai Residential, Retail, Office 921,871 100% 12/2008
Shanghai Shimao
International Plaza . .
Shanghai Hotel, Retail 170,935 100% 01/2007
Shanghai Shimao
Sheshan . . . . . . . .
Shanghai Residential, Hotel 146,514 100% 12/2007
Shanghai Hyatt on the
Bund . . . . . . . . . .
Shanghai Hotel 100,972 100% 12/2006
Shanghai Shimao
Wonderland . . . . . .
Shanghai Residential, Retail, Hotel 551,000 100% 12/2010
Beijing Shimao Olive
Garden . . . . . . . . .
Beijing Residential, Retail 288,457 100% 12/2007
Kunshan Shimao
Butterfly Bay . . . . .
Kunshan Residential, Retail, Hotel 1,225,018 100% 12/2010
Kunshan Shimao
International City . . .
Kunshan Residential, Retail, Office 1,329,184 100% 06/2012
Changshu Shimao The
Center . . . . . . . . .
Changshu Residential, Retail, Office,
Hotel
1,975,008 100% 12/2010
Harbin Shimao Riviera
New City . . . . . . . .
Harbin Residential, Retail 1,694,805 100% 12/2009
Wuhan Shimao Splendid
River . . . . . . . . . .
Wuhan Residential, Retail, Office,
Hotel
1,816,000 100% 12/2010
Shaoxing Shimao . . . . Shaoxing Residential, Retail, Office,
Hotel
1,299,700 100% 12/2012
Wuhu Shimao . . . . . . . Wuhu Residential, Retail, Hotel 609,000 100% 12/2010
Nanjing Shimao Riviera
New City(3). . . . . . .
Nanjing Residential, Retail, Hotel 1,438,916 50% 12/2010
Fuzhou Shimao Bund
Garden(3) . . . . . . . .
Fuzhou Residential, Retail 287,717 50% 12/2006
13,855,097
Notes:
1. The planned use and total planned GFA of each of the above projects include land for which we do not
have land use rights certificates as at March 31, 2006, and include Shaoxing Shimao for which we
successfully tendered for on May 11, 2006 and Wuhu Shimao for which we signed the land grant contract
on May 18, 2006. Please refer to the paragraph headed ‘‘— Status of Our Projects’’ below for details of
the land use rights for each project.
2. The total planned GFA of each of the above projects includes the GFA which (i) has been completed; (ii)
is under development and (iii) is planned for future development as at March 31, 2006, and includes
Shaoxing Shimao for which we successfully tendered on May 11, 2006 and Wuhu Shimao for which we
signed the land grant contract on May 18, 2006.
3. We do not have a controlling interest in the project companies of Nanjing Shimao Riviera New City and
Fuzhou Shimao Bund Garden and do not consolidate the results of these projects into our accounts.
BUSINESS
— 79 —
We set out below certain key information relating to our business segments in terms of
GFA(1):
For Future Development
Completed(2)(3)
Under
Development(3)
Land use
right
certificate
Obtained
Land use
right
certificate
Not Yet
Obtained
GFA (sq.m.) GFA (sq.m.) GFA (sq.m.) GFA (sq.m.)
Properties for Sale andInvestmentResidential. . . . . . . . . 811,411 2,024,042 693,421 6,803,583Retail . . . . . . . . . . . . 74,356 330,371 1,061,718 1,017,270Hotel . . . . . . . . . . . . 69,328 200,668 148,029 215,000Office . . . . . . . . . . . . — — 115,900 290,000
Total . . . . . . . . . . . . . 955,095 2,555,081 2,019,068 8,325,853
Attributable GFA(sq.m.)(4) . . . . . . . . . 876,282 2,425,904 1,845,068 7,844,527
Notes:
1. The above are key information relating to our business segments as at March 31, 2006 in terms of GFA,
and Shaoxing Shimao for which we successfully tendered on May 11, 2006 and Wuhu Shimao for which
we signed the land grant contract on May 18, 2006.
2. Of the total completed GFA, 822,471 sq.m. is saleable/rentable GFA of which 224,973 sq.m. remained
unsold as of March 31, 2006 based on our internal records.
3. We have obtained the relevant land use right certificates for the properties that are completed or under
development.
4. The attributable GFA represents the portion of the total GFA which is attributable to us, based on our
interest in the relevant project. Our interests in the relevant projects are set out in the property valuation
report in Appendix IV. For the properties that are completed or under development, these figures include
the GFA of units which have been pre-sold and sold.
In general, land use rights in the PRC are granted for a term of 70 years for residential
properties, 40 years for commercial properties and 50 years for comprehensive use
properties. The relevant authorities will not issue a formal land use rights certificate in
respect of a piece of land until the construction land use approval and the land planning
permit have been obtained by the developer and the land premium has been paid in full and
the resettlement process completed. As a result, according to the pace of development, the
land for a property development may be divided into one or more parcels for which multiple
land use rights certificates were granted at different stages of development.
The site area information for an entire project is based on either the relevant land use
right certificates, land grant contracts or tender documents, depending on which documents
are available. The aggregate GFA of a project includes saleable and non-saleable GFA, car
parking spaces as well as rentable and hotel GFA. ‘‘Saleable GFA’’ represents the GFA of a
property which we intend to sell and which does not exceed the multiple of the site area and
the maximum permissible plot ratio as specified in the relevant land grant contracts or other
BUSINESS
— 80 —
approval documents from the local governments relating to the project. ‘‘Non-saleable GFA’’
represents the GFA of a property which is not for sale and largely includes ancillary facilities
such as clubhouses and schools. ‘‘Rentable GFA’’ refers to GFA that is available for rental
proposes and ‘‘hotel GFA’’ refers to the total GFA of the relevant hotel.
The figures for completed GFA that appear in this prospectus are based on figures
provided in the relevant government documents. The following information that appear in this
prospectus are based on our internal records and estimates: (a) figures for GFA under
development, GFA for future development, GFA sold, GFA pre-sold, saleable GFA, non-
saleable GFA, rentable GFA and hotel GFA, and (b) information regarding total development
costs (including land costs, construction costs and capitalized finance costs), planned
construction period, number of units, number of units pre-sold and selling price. The
information setting out the construction period for the completed blocks or phases of our
projects in this prospectus is based on relevant government documents or our own internal
records.
Properties are sold when the purchase contract with a customer has been executed and
the properties have been delivered to the customer. Properties are pre-sold when the
purchase contract has been executed but the properties have not yet been delivered to the
customer.
We include in this prospectus the project names which we have used, or intend to use,
to market our properties. Some of the names for our property developments are pending
approvals by the relevant government authorities and may be subject to change.
BUSINESS
— 81 —
Geographic Locations of Our Projects
The following map shows the geographic locations of our 15 property development
projects:
Status of Our Projects
As at March 31, 2006, we held the land use rights to land with an aggregate planned
GFA of 4,799,122 sq.m. and a total attributable capital value of RMB34,907.5 million as set
out in the property valuation report in Appendix IV. We also had interests in land with a total
site area of approximately 3,226,184 sq.m. and a total planned GFA of approximately
8,325,853 sq.m. for which we had yet to obtain land use right certificates as at March 31,
2006, which includes Shaoxing Shimao for which we successfully tendered for on May 11,
2006 and Wuhu Shimao for which we signed the land grant contract on May 18, 2006. Had
we obtained all the relevant land use right certificates, the total capital value attributable to
our interests in the relevant properties would have been appraised at RMB17,278.0 million.
BUSINESS
— 82 —
The table below details our projects as at March 31, 2006 for which we have obtained
the relevant land use right certificates and which (i) have been completed, (ii) are under
development or (iii) are held for future development:
COMPLETED UNDER DEVELOPMENT
FUTURE
DEVELOPMENT
Project
GFA
completed(1)
Total GFA
saleable/
rentable/
Hotel
Of which
remaining
unsold/held
for
investment
GFA under
development(1)
Total GFA
saleable/
rentable/
Hotel
Of which
was pre-sold Planned GFA(1)
Our interest
in the project
Our
attributable
capital
value(2)
(sq.m.) (sq.m.) (sq.m.) (sq.m.) (sq.m.) (sq.m.) (sq.m.) (RMB’ m)
(1) Shanghai Shimao
Riviera Garden
434,520 398,596 1,170 404,551 303,582 178,088 43,000 100% 8,389.0
Residential 434,520 398,596 1,170 404,551 303,582 178,088 —
Retail — — — — — — 25,500
Office — — — — — — 17,500
(2) Shanghai Shimao
International Plaza
38,819 38,819 38,819 132,116 132,116 — — 100% 8,533.0
Hotel — — — 99,696 99,696 — —
Retail 38,819 38,819 38,819 32,420 32,420 — —
(3) Shanghai Shimao
Sheshan
69,328 69,328 69,328 49,128 49,128 2,498 28,058 100% 3,519.0
Residential — — — 49,128 49,128 2,498 28,058
Hotel 69,328 69,328 69,328 — — — —
(4) Shanghai Hyatt on the
Bund
Hotel — — — 100,972 100,972 — — 100% 3,622.0
(5) Shanghai Shimao
Wonderland
— — — — — — 551,000 100% 350.0
Entertainment/Retail
complex
— — — — — — 440,000
Hotels — — — — — — 73,000
Service apartment — — — — — — 38,000
(6) Beijing Shimao Olive
Garden
— — — 288,457 238,864 39,126 — 100% 1,879.0
Residential — — — 281,975 232,382 39,126 —
Retail — — — 6,482 6,482 — —
(7) Kunshan Shimao
Butterfly Bay
— — — 567,058 498,750 50,200 657,960 100% 2,516.0
Residential — — — 386,136 317,828 50,200 359,925
Hotel — — — — — — 15,019
Retail — — — 180,922 180,922 — 283,016
(8) Kunshan Shimao
International City
202,400 100% 606.0
Retail 104,000
Office 98,400
(9) Changshu Shimao
The Center
— — — 263,680 228,843 29,892 188,650 100% 1,102.0
Residential — — — 246,623 211,786 27,926 41,300
Retail — — — 17,057 17,057 1,966 147,350
(10) Harbin Shimao Riviera
New City Phase 1
254,802 216,731 95,796 490,765 432,435 23,165 — 100% 2,140.0
Residential 237,318 199,247 95,796 403,969 345,639 23,165 —
Retail 17,484 17,484 — 86,796 86,796 — —
(11) Nanjing Shimao
Riviera New City
Phase 1(3)
7,134 7,134 7,134 121,129 121,129 68,702 348,000 50% 1,667.0
Residential — — — 121,129 121,129 68,702 226,138
Hotel — — — — — — 60,010
Retail 7,134 7,134 7,134 — — — 61,852
(12) Fuzhou Shimao Bund
Garden(3)
150,492 91,863 12,726 137,225 116,866 67,600 — 50% 584.5
Residential 139,573 80,944 3,675 130,531 110,172 67,600 —
Retail 10,919 10,919 9,051 6,694 6,694 — —
Total 955,095 822,471 224,973 2,555,081 2,222,685 459,271 2,019,068 34,907.5
Attributable GFA(sq.m.) 876,282 772,973 215,043 2,425,904 2,103,688 391,120 1,845,068
BUSINESS
— 83 —
Notes:
1. The GFA figures shown in these columns include saleable GFA, non-saleable GFA and car parking
spaces, as well as rentable GFA and hotel GFA, as applicable.
2. The attributable capital value of a property interest is its appraised open market value which is
attributable to us, as defined in the property valuation report set out in Appendix IV. For the properties
that are completed or under development, these figures include the value of units which have been pre-
sold and sold.
3. We do not have a controlling interest in the project companies of Nanjing Shimao Riviera New City and
Fuzhou Shimao Bund Garden and do not consolidate the results of these projects into our accounts.
BUSINESS
— 84 —
We also have interests in parcels of land for which we have not yet obtained land use
right certificates, which are set out in the table below. Our PRC legal counsel has advised us
that, after paying any outstanding land premiums, there will be no material impediments to
obtaining land use right certificates for these parcels of land. As these projects are at their
planning stage, the details of development plans reflect our current design and expectation
only, and are subject to change and government approvals.
Project
Estimated date of
obtaining land use
right certificate(1)Total Site
Area
Estimated
Total
GFA(2)
Our Interest in
the Project
Assumed
Attributable
Capital Value(3)
(sq.m.) (sq.m.) (RMB million)
Shanghai Shimao Riviera
Garden
Phase 2 of shopping mall . . June 2007 49,637 39,800 100% 709.0
Kunshan Shimao International
City . . . . . . . . . . . . . . . . December 2007 640,731 1,126,784 100% 585.0
Changshu Shimao The Center December 2006 450,685 1,522,678 100% 4,995.0
Harbin Shimao Riviera New
City
Phase 3. . . . . . . . . . . . . . January 2007 526,466 949,238 100% 1,163.0
Wuhan Shimao Splendid
River(4) . . . . . . . . . . . . . . December 2007 572,093 1,816,000 100% 5,039.0
Shaoxing Shimao . . . . . . . . . December 2007 497,346 1,299,700 100% 1,631.0
Wuhu Shimao . . . . . . . . . . . December 2007 187,556 609,000 100% 401.0
Nanjing Shimao Riviera New
City
Phase 2. . . . . . . . . . . . . . December 2007 301,670 962,653 50% 2,755.0
Total . . . . . . . . . . . . . . . . . 3,226,184 8,325,853 17,278.0
Total Attributable . . . . . . . . . 3,075,349 7,844,527
Notes:
1. Dates are based solely on our internal estimates.
2. The GFA figures shown in these columns are calculated based on our internal records, include saleable
GFA, non-saleable GFA and car parking spaces, as well as rentable GFA and hotel GFA, as applicable.
3. We have not obtained the land use rights for the land listed above and no value has been assigned to
such properties in the property valuation report in Appendix IV. Had we obtained all the relevant land use
right certificates, the amounts shown would have been the capital value which DTZ would have attributed
to our interest in the projects as at March 31, 2006, and Shaoxing Shimao for which we successfully
tendered for on May 11, 2006 and Wuhu Shimao for which we signed the land grant contract on May 18,
2006.
4. We expect to obtain the land use right certificate in respect of 56,500 sq.m. of the total site area before
July 2006.
BUSINESS
— 85 —
OUR PROPERTY DEVELOPMENT PROJECTS
Shanghai Shimao Riviera Garden
Shanghai Shimao Riviera Garden is a large-
scale, high quality residential and retail
development in Lujiazui, Pudong District,
Shanghai ( ), which is a
financial center of Shanghai. Shanghai
Shimao Riviera Garden was ranked number
one by Shanghai Real Estate Trading Center
( ) among Shanghai
residential projects in terms of aggregate
sales proceeds in 2001, 2002, 2003 and
2004. The total site area of Shanghai Shimao
Riviera Garden is approximately 270,305 sq.m.
and the total planned GFA is approximately
921,871 sq.m, of which approximately 784,978
sq.m. is planned saleable GFA. We plan that,
upon completion, the development will include
approximately 3,215 apartment units within
seven residential blocks of 49 to 55 floors,
3,133 car parking spaces and a shopping mall
(Phases 1 and 2). All the residential units, the
shopping mall and the car parking spaces
have been, or are being developed for sale.
Most of the apartments will have a view of the
Huangpu River ( ) at the time of
completion. We offer a wide range of lifestyle
amenities to our Shanghai Shimao Riviera Garden residents. Over 70% of the site area of
Shanghai Shimao Riviera Garden will be green area. Based on our current plans, the project
will have six themed gardens and four clubhouses. The entire project is scheduled to be
completed by December 2008.
We have completed Blocks 2, 3, 1 and 8 of the residential units in December 2002,
December 2003, December 2004 and September 2005, respectively. We have sold
approximately 99% of the units in Blocks 2, 3, 1 and 8. Based on our internal records,
over 82% of the units in Block 1, 89% of the units in Block 2, 90% of the units in Block 3 and
80% of the units in Block 8 were pre-sold within five months of obtaining the relevant pre-sale
permits. We were able to offer units in Block 8 at an average premium of RMB2,055 per
sq.m. over the price of units in Block 1, units in Block 1 at an average premium of RMB348
per sq.m. over the price of units in Block 3 and the units in Block 3 at an average premium of
RMB1,240 per sq.m. over the price of units in Block 2. Details of these properties as at March
31, 2006 were as follows:
Block 2 Block 3 Block 1 Block 8
Construction period . . . . . . . . . . . . . 2000/09–2002/12
2001/11–2003/12
2002/03–2004/12
2002/11–2005/09
Date of pre-sale permit . . . . . . . . . . . 2001/09 2002/08 2003/06 2003/12Total saleable GFA (sq.m.) . . . . . . . . 99,505 96,852 96,635 105,604Number of units . . . . . . . . . . . . . . . 469 398 400 500Number of units sold . . . . . . . . . . . . 468 398 400 496Average unit size (sq.m.) . . . . . . . . . 212 243 242 211Average selling price per sq.m. (RMB) . 14,656 15,896 16,244 18,299
BUSINESS
— 86 —
As at March 31, 2006, we were developing Blocks 5, 6 and 7 of the residential units. We
began the pre-sale of the units in Block 7 in August 2004 and Block 6 in October 2004,
respectively, and, based on our internal records, over 89% of the units in Block 7 and over
74% of the units in Block 6 were pre-sold within five months of obtaining the relevant pre-sale
permits. We pre-sold the units in Block 7 at an average premium of RMB1,830 per sq.m. over
the price of the units in Block 8 and pre-sold the units in Block 6 at an average premium of
RMB1,083 sq.m. over the price of the units in Block 7. Pre-sales of the units in Block 5 are
expected to commence at the end of 2006. Details of these properties as at March 31, 2006
were as follows:
Block 7 Block 6 Block 5
Planned construction period . . . . . . . . . . . . 2003/07–
2006/05
2003/10–
2006/07
2005/06–
2007/12
Date of pre-sale permit . . . . . . . . . . . . . . . 2004/08 2004/10 —
Estimated total saleable GFA (sq.m.) . . . . . . 105,490 93,037 105,055
Estimated number of units . . . . . . . . . . . . . 504 444 500
Number of units pre-sold. . . . . . . . . . . . . . 497 362 —
Estimated average unit size (sq.m.) . . . . . . . 209 210 210
Average pre-sale price per sq.m. (RMB) . . . . 20,129 21,212 —
As at March 31, 2006, 327 car parking spaces had been sold at an average selling price
of RMB190,000 per car parking space.
Construction on Phase 1 of the shopping mall in Shanghai Shimao Riviera Garden is
expected to commence in July 2006. Details of the property as at March 31, 2006 were as
follows:
Phase 1 of the
shopping mall
Planned construction period . . . . . . . . . . . . . . . . . . . . . . . . . 2006/07–2008/12
Estimated total saleable/rentable GFA (sq.m.) . . . . . . . . . . . . . 43,000
Use . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Retail/Office
We are in the process of applying for the land use right certificate for a plot of land to be
used for the construction of Phase 2 of the shopping mall. We have fully paid the land
premium and expect to obtain the land use right certificate in June 2007 once we complete
the resettlement work. Details of our plans for this property as at March 31, 2006 were as
follows:
Phase 2 of the
shopping mall
Planned construction period . . . . . . . . . . . . . . . . . . . . . . . . . 2007/06–2008/12
Estimated saleable/rentable GFA (sq.m.). . . . . . . . . . . . . . . . . 39,800
Use . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Retail
A total capital value of RMB8,389 million was attributable to Shanghai Shimao Riviera
Garden as at March 31, 2006 in the property valuation report in Appendix IV. As we have not
obtained the land use right certificate for Phase 2 of the shopping mall, no commercial value
BUSINESS
— 87 —
has been attributed to it in the property valuation report in Appendix IV. Had we obtained the
land use right certificate, DTZ would have assigned a capital value attributable to our interest
in this plot of land at RMB709 million as at March 31, 2006.
Based on our internal estimates or records, the total development costs (including land
costs, construction costs and capitalized finance costs) incurred for this project as at March
31, 2006, were approximately RMB5,264 million. We currently estimate that an additional
RMB2,163 million will be required to complete this project.
We hold a 100% interest in Shanghai Shimao Riviera Garden through our wholly-owned
subsidiaries, Peak Castle as to a 75% equity interest and Vicking as to a 25% equity interest.
Shanghai Shimao International Plaza
Shanghai Shimao International Plaza is a hotel
and retail development in Nanjing East Road,
Puxi, Shanghai ( ) and is the
tallest building in Puxi according to Xinhua
news report. It is located at the beginning of
the Shopping Pedestrian Area on Nanjing East
Road ( ) which, according to
statistics published by the Shanghai Municipal
Huangpu District Economic and Trade
Commission ( ),
receives up to 800,000 visitors on weekdays
and up to 1 to 1.2 million visitors per day on
weekends and holidays. The total site area of
Shanghai Shimao International Plaza is
approximately 13,025 sq.m., and the total
planned GFA is approximately 170,935 sq.m.
We plan that, upon completion, the
development will include a five-star hotel, Le
Royal Meridien Shanghai, with approximately
770 rooms, a shopping mall and approximately
292 car parking spaces, all of which are to be
held for investment purposes. We have
engaged a number of internationally
recognized designers and engineers to assist us in developing Shanghai Shimao
International Plaza. The hotel is scheduled to be completed by August 2006. Based on our
current design plans, upon completion, Le Royal Meridien Shanghai will be approximately 333
meters in height.
BUSINESS
— 88 —
The development of the retail section is divided into two phases. We completed the
development of Phase 1 of the shopping mall of Shanghai Shimao International Plaza in
December 2004. On November 21, 2003, we entered into a long-term tenancy agreement to
lease certain parts of Phase 1 and Phase 2 of the shopping mall to Shanghai Brilliance
(Group) Co., Ltd ( ), an independent third party with respect to our
Group, as the head tenant for a term of 20 years from November 1, 2004 to October 31,
2024, in the case of Phase 1, and from a date to be agreed to October 31, 2024, in the case
of Phase 2. Under the agreement, we charge the head tenant a fixed monthly rental or a
monthly rental based on a percentage of the total turnover of the head tenant and its retail
tenants, whichever is higher. Details of the completed property as at March 31, 2006 were as
follows:
Phase 1 Retail
Construction period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2002/07–2004/12
Total rentable GFA (sq.m.) . . . . . . . . . . . . . . . . . . . . . . . . . . 38,819
Use . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Retail
Number of units . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . N/A (Note)
Rental status . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 100%
Note: The retail section was leased/pre-leased as a whole without being divided into units.
As at March 31, 2006, we were developing the hotel and Phase 2 of the shopping mall of
Shanghai Shimao International Plaza. We entered into a long-term management contract with
the Le Meridien group on February 25, 2002 to manage the hotel for a term of 10 years
starting from the formal opening of the hotel, which is currently scheduled for September
2006. The Le Meridien Group was subsequently acquired by the Starwood Group. Phase 2 of
the shopping mall is scheduled to be completed in January 2007. Details of these properties
as at March 31, 2006 were as follows:
Hotel Phase 2 Retail
Planned construction period . . . . . . . . . . . . . 2002/09–2006/08 2004/04–2007/01
Estimated total rentable/hotel GFA (sq.m.) . . . 99,696 32,420
Use . . . . . . . . . . . . . . . . . . . . . . . . . . . . Hotel Retail
Estimated number of rooms/units . . . . . . . . . 770 N/A
Rental status . . . . . . . . . . . . . . . . . . . . . . N/A 100%
Estimated average unit size (sq.m.) . . . . . . . . 40 N/A
A total capital value of RMB8,533 million was attributable to Shanghai Shimao
International Plaza as at March 31, 2006 in the property valuation report in Appendix IV,
all of which was attributable to our interest in the project.
Based on our internal estimates or records, the total development costs (including land
costs, construction costs and capitalized finance costs) incurred for this project as at March
31, 2006, were approximately RMB2,330 million. We currently estimate that an additional
RMB446 million will be required to complete this project.
We hold a 100% interest in Shanghai Shimao International Plaza through our wholly-
owned subsidiaries, Best Empire as to a 81.625% equity interest and Shimao Jianshe as to a
18.375% equity interest.
BUSINESS
— 89 —
Shanghai Shimao Sheshan
Shanghai Le Meridien Sheshan
Upon completion, Shanghai
Shimao Sheshan will be a
hotel resort and residential
development in Sheshan
resort area, an attractive
location in Songjiang District
( ), Shanghai. The
project overlooks Yuehu
Lake ( ) to its north, and
Mount Sheshan ( ) to its
south. The total site area of
Shanghai Shimao Sheshan is
approximately 579,685 sq.m.
and the total planned GFA
will be approximately
146,514 sq.m. We plan that,
upon completion, the development will include a low-density residential development with
approximately 72 villas as well as a hotel resort with (i) a five-star hotel, Shanghai Le
Meridien Sheshan, with 327 rooms, (ii) an international convention center with a total GFA of
approximately 2,100 sq.m. and (iii) approximately 80 car parking spaces. The hotel resort,
which provides conference and banqueting facilities as well as a multi-function room with a
seating capacity of approximately 500, was completed in November 2005 and is held by us
for investment purposes. The villas in the residential development, which are developed for
sale, have site areas ranging from approximately 2,300 sq.m. to 20,000 sq.m., and are
scheduled to be completed in December 2007.
We have completed the development of the hotel resort. We entered into a long-term
management contract with the Le Meridien group on December 5, 2003 to manage the hotel
and the convention center for a term of 10 years starting from November 1, 2005. The Le
Meridien group was subsequently acquired by the Starwood Group. Details of these
properties as at March 31, 2006 were as follows:
Hotel Resort
Construction period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2004/07–2005/11
Total hotel GFA (sq.m.) . . . . . . . . . . . . . . . . . . . . . . . . . . 69,328
Use . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Hotel and
conference facilities
Number of rooms . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 327
Average unit size (sq.m.) . . . . . . . . . . . . . . . . . . . . . . . . . 50
BUSINESS
— 90 —
As at March 31, 2006, we were developing the residential villas. We began the pre-sale
of the villas in October 2005. We pre-sold three of the villas at an average selling price of
RMB38,104 per sq.m. as at March 31, 2006. Details of these properties as at March 31, 2006
were as follows:
Villas
Planned construction period . . . . . . . . . . . . . . . . . . . . . . . . . . 2004/12–2007/12
Date of pre-sale permit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2005/10
Estimated total saleable GFA (sq.m.) . . . . . . . . . . . . . . . . . . . . 77,186
Total saleable GFA under pre-sale permit (sq.m.) . . . . . . . . . . . . 13,873
Use . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Residential
Estimated number of units . . . . . . . . . . . . . . . . . . . . . . . . . . . 72
Number of units pre-sold. . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
Estimated average unit size (sq.m.) . . . . . . . . . . . . . . . . . . . . . 1,072
Average pre-sale price per sq.m. (RMB) . . . . . . . . . . . . . . . . . . 38,104
A total capital value of RMB3,519 million was attributable to Shanghai Shimao Sheshan
as at March 31, 2006 in the property valuation report in Appendix IV, all of which was
attributable to our interest in the project.
Based on our internal estimates or records, the total development costs (including land
costs, construction costs and capitalized finance costs) incurred for this project as at March
31, 2006, were approximately RMB1,072 million. We currently estimate that an additional
RMB1,068 million will be required to complete this project.
We hold a 100% interest in Shanghai Shimao Sheshan through our wholly-owned
subsidiaries, Year Grant and Shimao Jianshe, each of which holds a 50% equity interest in
Shanghai Sheshan Project Co.
BUSINESS
— 91 —
Shanghai Hyatt on the Bund
Shanghai Hyatt on the Bund is a hotel development in Hongkou District, Shanghai
( ), which is a business and commercial center of Shanghai and has extensive
transportation coverage. Shanghai Hyatt on the Bund is adjacent to the Huangpu River,
facing the Oriental Pearl TV Tower in Pudong and overlooking the Bund and Lujiazui ( ).
The total site area of Shanghai Hyatt on the Bund is approximately 13,671 sq.m., and the
total planned GFA is approximately 100,972 sq.m. We plan that, upon completion, the
development will be a five-star hotel, Hyatt on the Bund, with approximately 618 rooms and
approximately 227 car parking spaces. The hotel and car parking spaces are to be held for
investment purposes. The project is scheduled to be completed by December 2006.
We entered into a long-term management contract with the Hyatt hotels group on
December 10, 2003 to manage the hotel for a term of 20 years starting from the formal
opening of the hotel, which is currently scheduled for December 2006. Details of these
properties as at March 31, 2006 were as follows:
Hotel
Planned construction period . . . . . . . . . . . . . . . . . . . . . . . . . 2003/12–2006/12
Estimated total hotel GFA (sq.m.) . . . . . . . . . . . . . . . . . . . . . 100,972
Use . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Hotel
Estimated number of rooms . . . . . . . . . . . . . . . . . . . . . . . . . 618
Estimated average unit size (sq.m.) . . . . . . . . . . . . . . . . . . . . 46
BUSINESS
— 92 —
A total capital value of RMB3,622 million was attributable to Shanghai Hyatt on the Bund
as at March 31, 2006 in the property valuation report in Appendix IV, all of which was
attributable to our interest in the project.
Based on our internal estimates or records, the total development costs (including land
costs, construction costs and capitalized finance costs) incurred for this project as at March
31, 2006, were approximately RMB704 million. We currently estimate that an additional
RMB774 million will be required to complete this project.
We hold a 100% interest in Shanghai Hyatt on the Bund through our wholly-owned
subsidiaries. Double Achieve holds a 50% equity interest while each of Shimao Jianshe and
Mega Universe holds a 25% equity interest in North Bund Project Co.
Shanghai Shimao Wonderland
Shanghai Shimao Wonderland will be a large-scale residential, retail and hotel
development at the Sheshan State Tourist Resort Area, Songjiang District, Shanghai. The
total site area of Shanghai Shimao Wonderland is approximately 428,213 sq.m. with a total
planned GFA of approximately 551,000 sq.m. of which approximately 421,000 sq.m. is
planned rentable/hotel GFA. Our plans for the development include two hotels, an
entertainment/retail complex and service apartments, all of which we plan to hold for
investment purposes.
Details of our plans for the development of the project as at March 31, 2006 were as
follows:
Entertainment/
Retail Complex Hotels Service Apartments
Planned construction period . . 2006/09–2009/06 2007/12–2010/12 2006/09–2009/06
Estimated total rentable/hotel
GFA (sq.m.) . . . . . . . . . . 310,000 73,000 38,000
A total capital value of RMB350 million was attributable to Shanghai Shimao Wonderland
as at March 31, 2006 in the property valuation report in Appendix IV, all of which was
attributable to our interest in the project.
Based on our internal estimates or records, the total development costs (including land
costs, construction costs and capitalized finance costs) incurred for this project as at March
31, 2006, were approximately RMB179 million. We currently estimate that an additional
RMB3,160 million will be required to complete this project.
We hold a 100% interest in Shanghai Shimao Wonderland through our wholly-owned
subsidiaries, Shimao Jianshe and Widely Known, which hold 70% and 30% equity interests,
respectively.
BUSINESS
— 93 —
Beijing Shimao Olive Garden
Beijing Shimao Olive Garden isplanned as a residential and retaildevelopment to the north of theplanned site of the Olympic Villagein Beijing. The total site area ofBeijing Shimao Olive Garden isapproximately 100,002 sq.m., andthe total planned GFA isapproximately 288,457 sq.m., ofwhich 238,864 sq.m. is plannedsaleable GFA. We plan that, uponcompletion, the development willinclude residential blocks, ashopping mall and car parkingspaces, all of which will bedeveloped for sale. Based on ourcurrent design plans, thedevelopment will overlook the
Olympic Village and the Olympic Garden and the center of the development will be a largegreen area of approximately 40,000 sq.m. The project is scheduled to be completed byDecember 2007.
As at March 31, 2006, we were developing approximately 232,382 sq.m. and 6,482sq.m. of the residential and retail units, respectively. We began the pre-sale of the residentialunits in September 2005 at an average selling price of RMB12,234 per sq.m. based on ourinternal records. Pre-sales of the retail units are expected to commence at the end of 2006.Details of these properties as at March 31, 2006 were as follows:
Residential Retail
Planned construction period . . . . . . . . . . . . . . 2005/05–2007/12 2005/05–2006/12
Date of pre-sale permit . . . . . . . . . . . . . . . . . 2005/09 2005/09
Estimated total saleable GFA (sq.m.) . . . . . . . . 232,382 6,482
Use . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Residential Retail
Estimated number of units . . . . . . . . . . . . . . . 1,237 —
Number of units pre-sold. . . . . . . . . . . . . . . . 228 —
Estimated average unit size (sq.m.) . . . . . . . . . 188 —
Average pre-sale price
per sq.m. (RMB). . . . . . . . . . . . . . . . . . . . 12,234 —
A total capital value of RMB1,879 million was attributable to Beijing Shimao Olive
Garden as at March 31, 2006 in the property valuation report in Appendix IV, all of which was
attributable to our interest in the project.
Based on our internal estimates or records, the total development costs (including land
costs, construction costs and capitalized finance costs) incurred for this project as at March
31, 2006, were approximately RMB558 million. We currently estimate that an additional
RMB1,239 million will be required to complete this project.
We hold a 100% equity interest in Beijing Shimao Olive Garden through our wholly-
owned subsidiaries, Precise Choice as to a 90% equity interest and Shanghai Riviera Project
Co as to a 10% equity interest.
BUSINESS
— 94 —