bunch census jan april lbr 2010xls (version 1)
TRANSCRIPT
BUNCH CENSUS LEDGER MONTH (MAY - AUGUST 2010)
Field/Replanting : _____ PM 93A LADANG BUKIT ROKAN
No Of Palms No. Of Bunches Bunch/ Total A.V EstimatedBlock Ha Stand/Ha Total Stand Censused % Censused Palm Bunches B.Wt Tonnage
1 121.86 110 13405 720 5.37 1193 1.66 22211 20.00 444.21
2 94.14 130 12238 640 5.23 915 1.43 17497 20.00 349.94
3 88.41 115 10167 560 5.51 760 1.36 13798 20.00 275.97
4 75.13 92 6912 460 6.66 644 1.40 9677 20.00 193.53
5 102.18 116 11853 640 5.40 873 1.36 16168 20.00 323.36
6 45.48 100 4548 260 5.72 456 1.75 7976 20.00 159.53
Total 527.2 112 59123 3280 5.55 4841 1.48 87327 20.00 1747
Estimated Tonnage Variance ActualDistribution Month as per census Actual Tonnage % Bunches Remarks
MAY 2010 450JUNE 2010 400JULY 2010 450AUGUST 2010 450
Total 1750
Prepared by:
______________________Manager
BUNCH CENSUS LEDGER MONTH (MAY - AUGUST 2010)
Field/Replanting : ______ PM94A LADANG BUKIT ROKAN
No Of Palms No. Of Bunches Bunch/ Total A.V EstimatedBlock Ha Stand/Ha Total Stand Censused % Censused Palm Bunches B.Wt Tonnage
7 46.76 97 4536 280 6.17 510 1.82 8261 20.00 165.23
8 62.42 122 7615 480 6.30 980 2.04 15548 20.00 310.96
9 69.5 113 7854 540 6.88 1113 2.06 16187 20.00 323.74
10 95.25 143 13621 680 4.99 1123 1.65 22494 20.00 449.89
Total 273.93 123 33625 1980 5.89 3726 1.88 62490 20.00 1250
Estimated Tonnage Variance ActualDistribution Month as per census Actual Tonnage % Bunches Remarks
MAY 2010 300JUNE 2010 300JULY 2010 300AUGUST 2010 350
Total 1250
Prepared by,
________________________The Manager
BUNCH CENSUS LEDGER MONTH (MAY - AUGUST )
Field/Replanting : ______ PM 86A LADANG GUNUNG SUMALAYANG
No Of Palms No. Of Bunches Bunch/ Total A.V EstimatedBlock Ha Stand/Ha Total Stand Censused % Censused Palm Bunches B.Wt Tonnage
1 89 136 12104 606 5.01 1174 1.94 23449 22.49 527.37
2 54 136 7344 362 4.93 679 1.88 13775 20.62 284.04
3 61 136 8296 415 5.00 829 2.00 16572 20.60 341.38
4 66 135 8910 446 5.01 1081 2.42 21596 21.91 473.16
5 75 134 10050 503 5.00 820 1.63 16384 21.05 344.88
6 61 136 8296 415 5.00 802 1.93 16032 21.08 337.96
7 58 135 7830 392 5.01 842 2.15 16819 21.48 361.26
Total 464 135 62830 3139 5.00 6227 1.98 124626 21.32 2670
Estimated Tonnage VarianceDistribution Month as per census Actual Tonnage % Remarks
May 2005June 2005July 2005August 2005
Total 0
Prepared by: Approved by:
______________________ ________________________Assistant The Manager
JANWAR/fm.ecxel.sheet 1
BUNCH CENSUS LEDGER MONTH (MAY - AUGUST )
Field/Replanting : ______ PM 86B LADANG GUNUNG SUMALAYANG
No Of Palms No. Of Bunches Bunch/ Total A.V EstimatedBlock Ha Stand/Ha Total Stand Censused % Censused Palm Bunches B.Wt Tonnage
1 65.00 135 8775 442 5.04 823 1.86 16339 21.57 352.43
2 51.00 134 6834 347 5.08 730 2.10 14377 22.07 317.30
3 87.00 135 11745 592 5.04 1112 1.88 22062 21.66 477.85
4 60.00 135 8100 408 5.04 880 2.16 17471 21.85 381.73
5 85.00 135 11475 578 5.04 1200 2.08 23824 21.91 521.97
Total 348 135 46929 2367 5.04 4745 2.00 94072 21.81 2051.29
Estimated Tonnage VarianceDistribution Month as per census Actual Tonnage % Remarks
May 2005June 2005July 2005August 2005
Total 0
Prepared by: Approved by:
______________________ ________________________Assistant The Manager
JANWAR/fm.ecxel.sheet 1
BUNCH CENSUS LEDGER
Field/Replanting : ______ PM 88, 90, 91, 93, 94 LADANG GUNUNG SUMALAYANG
No Of Palms No. Of Bunches Bunch/ Total A.V EstimatedBlock Ha Stand/Ha Total Stand Censused % Censused Palm Bunches B.Wt Tonnage
PM 88 53.0 136 7208 211 2.93 456 2.16 15577 22.32 347.69
PM 90 16.0 72 1152 88 7.64 215 2.44 2815 22.97 64.65
PM 91 16.0 136 2176 190 8.73 363 1.91 4157 22.32 92.79
PM 93 10.5 98 1029 51 4.96 116 2.27 2340 20.80 48.68
PM 94 1.5 136 204 11 5.39 47 4.27 872 21.95 19.13
Total 97.00 121 11769 551 4.68 2000 3.63 25761 22.07 573
Estimated Tonnage VarianceDistribution Month as per census Actual Tonnage % Remarks
May 2005 720June 2005 700July 2005 690August 2005 681
Total 2791
Prepared by: Approved by:
______________________ ________________________Assistant The Manager
JANWAR/fm.ecxel.sheet 1
BUNCH CENSUS LEDGER MONTH (MAY - AUGUST 2010)
Field/Replanting : ______ ESTATE LADANG BUKIT ROKAN
No Of Palms No. Of Bunches Bunch/ Total A.V EstimatedBlock Ha Stand/Ha Total Stand Censused % Censused Palm Bunches B.Wt Tonnage
PM82A 527.2 112 59123 3280 5.55 4841 1.48 87327 20.00 1747
PM83A 273.93 123 33625 1980 5.89 3726 1.88 62490 20.00 1250
Total 801.13 116 92748 5260 5.67 8567 1.63 149818 20.00 2996
Estimated Tonnage Variance ActualDistribution Month as per census Actual Tonnage % Bunches Remarks
MAY 2010 750JUNE 2010 700JULY 2010 750AUGUST 2010 800
Total 3000
Prepared by:
______________________Manager
BUNCH CENSUS LEDGER
Field/Replanting : ______ PM
No Of Palms No. Of Bunches Bunch/ Total A.V EstimatedBlock Ha Stand/Ha Total Stand Censused % Censused Palm Bunches B.Wt Tonnage
1 43.28 136 5886 294 4.99 1531 5.21 30652 8.23 252.26
2 41.12 136 5592 280 5.01 1792 6.40 35791 8.40 300.64
3 31.01 136 4217 211 5.00 1300 6.16 25984 8.44 219.30
4 45.59 136 6200 310 5.00 1976 6.37 39522 8.50 335.93
5 58.25 136 7922 396 5.00 1716 4.33 34329 8.70 298.66
6 34.12 136 4640 232 5.00 1708 7.36 34162 9.00 307.46
7 51.42 136 6993 350 5.00 1221 3.49 24396 8.77 213.95
8 44.66 136 6074 304 5.01 1192 3.92 23816 8.83 210.29
9 46.7 136 6351 318 5.01 1677 5.27 33494 8.81 295.08
10 63.85 136 8684 432 4.97 1927 4.46 38734 9.24 357.91
Total 460 136 62560 3127 5.00 16040 5.13 320878 8.69 2791
Estimated Tonnage VarianceDistribution Month as per census Actual Tonnage % Remarks
January 2005 720February 2005 700March 2005 690April 2005 681
Total 2791
Prepared by: Approved by:
______________________ ________________________Assistant The Manager
JANWAR/fm.ecxel.sheet 1
BUNCH CENSUS LEDGER
Field/Replanting : ______ PM7 2
No Of Palms No. Of Bunches Bunch/ Total A.V EstimatedBlock Ha Stand/Ha Total Stand Censused % Censused Palm Bunches B.Wt Tonnage
1 43.28 136 5886 188 3.19 1239 6.59 38792 7.95 308.39
2 41.12 136 5592 139 2.49 928 6.68 37336 8.00 298.69
3 31.01 136 4217 87 2.06 639 7.34 30976 8.30 257.10
4 45.59 136 6200 309 4.98 1572 5.09 31543 8.93 281.68
5 58.25 136 7922 199 2.51 1042 5.24 41481 8.67 359.64
6 34.12 136 4640 189 4.07 1299 6.87 31893 8.24 262.80
7 51.42 136 6993 188 2.69 1145 6.09 42591 8.43 359.04
8 44.66 136 6074 154 2.54 754 4.90 29738 7.59 225.71
9 46.7 136 6351 320 5.04 1899 5.93 37690 7.63 287.58
10 63.85 136 8684 192 2.21 1288 6.71 58252 9.01 524.85
Total 460 136 62560 1965 3.14 11805 6.01 380292 8.28 3165
Estimated Tonnage VarianceDistribution Month as per census Actual Tonnage % Remarks
January 2005 730February 2005 780March 2005 750April 2005 905
Total 3165
Prepared by: Approved by:
______________________ ________________________Assistant The Manager
JANWAR/fm.ecxel.sheet 1
BUNCH CENSUS LEDGER
Field/Replanting : ______ PM 98
No Of Palms No. Of Bunches Bunch/ Total A.V EstimatedBlock Ha Stand/Ha Total Stand Censused % Censused Palm Bunches B.Wt Tonnage
1 39.60 135 5346 267 4.99 1797 6.73 35980 5.77 207.61
2 27.30 142 3877 193 4.98 1141 5.91 22918 6.19 141.86
3 18.10 142 2570 125 4.86 575 4.60 11823 6.08 71.88
4 20.90 135 2822 152 5.39 947 6.23 17579 6.19 108.81
5 25.70 134 3444 171 4.97 920 5.38 18528 4.74 87.82
6 30.90 137 4233 205 4.84 849 4.14 17532 4.44 77.84
7 38.30 138 5285 263 4.98 1652 6.28 33200 6.01 199.53
8 27.80 132 3670 184 5.01 1176 6.39 23454 5.91 138.61
9 26.00 141 3666 185 5.05 910 4.92 18033 5.90 106.39
10 45.40 130 5902 301 5.10 1830 6.08 35883 5.71 204.89
Total 300 136 40814 2046 5.01 11797 5.77 234929 5.73 1345.25
Estimated Tonnage VarianceDistribution Month as per census Actual Tonnage % Remarks
January 2005 340February 2005 340March 2005 330April 2005 335
Total 1345
Prepared by: Approved by:
______________________ ________________________Assistant The Manager
JANWAR/fm.ecxel.sheet 1
BUNCH CENSUS LEDGER
Field/Replanting : ______ PM 97
No Of Palms No. Of Bunches Bunch/ Total A.V EstimatedBlock Ha Stand/Ha Total Stand Censused % Censused Palm Bunches B.Wt Tonnage
1 43.28 136 5886 294 4.99 1531 5.21 30652 8.23 252.26
2 41.12 136 5592 280 5.01 1792 6.40 35791 8.40 300.64
3 31.01 136 4217 211 5.00 1300 6.16 25984 8.44 219.30
4 45.59 136 6200 310 5.00 1976 6.37 39522 8.50 335.93
5 58.25 136 7922 396 5.00 1716 4.33 34329 8.70 298.66
6 34.12 136 4640 232 5.00 1708 7.36 34162 9.00 307.46
7 51.42 136 6993 350 5.00 1221 3.49 24396 8.77 213.95
8 44.66 136 6074 304 5.01 1192 3.92 23816 8.83 210.29
9 46.7 136 6351 318 5.01 1677 5.27 33494 8.81 295.08
10 63.85 136 8684 432 4.97 1927 4.46 38734 9.24 357.91
Total 460 136 62560 3127 5.00 16040 5.13 320878 8.69 2791
Estimated Tonnage VarianceDistribution Month as per census Actual Tonnage % Remarks
January 2005 720February 2005 700March 2005 690April 2005 681
Total 2791
Prepared by: Approved by:
______________________ ________________________Assistant The Manager
JANWAR/fm.ecxel.sheet 1
BUNCH CENSUS RESULT (MAY - AUGUST) 2010- M. TONE
AREA TOTAL ORIGINAL VARIANCEMONTH PM93A PM94A TONNE FFB ESTIMATE %
HECTARE HECTARE CENSUS BBC VS EST527.2 273.93
MAY 450 300 750 1296 -42.13
JUNE 400 300 700 1134 -38.27
JULY 450 300 750 1296 -42.13
AUGUST 450 350 800 1458 -45.13
TOTAL 1750 1250 3000 5184 -42.13
MANAGER:
REMARKS:
Black bunch census was done end of April 2010
The Black Bunch Census Figure are shown dramaticlly down by 42.13% out of Original Estimate.
CROP ESTIMATE YEAR 2010
PM93
MONTH BLOCK TOTAL1 2 3 4 5 6 7 8 9 TONNAGE
JAN 241 187 185 153 149 252 1167FEB 211 163 161 134 131 221 1021MAR 241 187 185 153 149 252 1167APR 241 187 185 153 149 252 1167MAY 211 163 161 134 131 221 1021JUN 211 163 161 134 131 221 1021JUL 241 187 185 153 149 252 1167AUG 241 187 185 153 149 252 1167SEP 271 210 208 172 168 284 1313OCT 302 234 231 191 186 314 1458NOV 302 234 231 191 188 318 1464DEC 302 233 229 193 188 319 1464TOTAL 3015 2335 2307 1914 1868 3158 0 0 0 14597
FIELD PM94
MONTH BLOCK TOTAL7 8 9 10 14 15 16 TONNAGE
JAN 217 228 154 154 753FEB 187 196 128 127 638MAR 227 239 162 161 789APR 207 218 147 146 718MAY 203 213 144 143 703JUN 196 206 139 139 680JUL 207 217 146 145 715AUG 225 237 160 159 781SEP 207 218 147 146 718OCT 220 230 155 155 760NOV 240 252 170 170 832DEC 254 265 184 181 884TOTAL 2590 2719 1836 1826 0 0 0 8971