building towns - orascomdh.com 2018... · the group’s diversified portfolio of destinations is...

94
ANNUAL REPORT 2018 BUILDING TOWNS

Upload: others

Post on 05-Sep-2019

2 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

ANNUAL REPORT 2018

BUILDING TOWNS

Page 2: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

BUILDING TOWNS

1989

19992019

2009

Page 3: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

02 COUNTRIES 2.1 Egypt 242.2 Oman 36 2.3 UAE 422.4 Montenegro 442.5 Switzerland 462.6 Morocco 482.7 UK 50

03 OURPEOPLE

3.1 Our people 52

04 CORPORATEGOVERNANCE

4.1 Group Structure and Significant Shareholders 584.2 Capital Structure 604.3 Board of Directors 624.4 Executive Management 704.5 Employees 724.6 Compensation Shareholding and Loans 724.7 Shareholders' Participation 734.8 Changes of Control and Defense Measures 744.9 External Auditors 744.10 Information Policy 75

01 ATAGLANCE 1.1 Company Profile 61.2 Destinations' Map 81.3 Chairman and CEO Letter 10

1.4 Key Highlights 2018 14

06 CONSOLIDATEDFINANCIAL 84 STATEMENTS20186.1 Consolidated statement of comprehensive income F-36.2 Consolidated statement of financial position F-46.3 Consolidated statement of changes in equity F-66.4 Consolidated statement of cash flows F-76.5 Notes to the consolidated financial statements F-10

07 STATUTORYFINANCIAL STATEMENTS2018 7.1 Income statement F-857.2 Statutory balance sheet F-867.5 Notes to the financial statements F-87

08 GLOSSARYOFTERMS 183

05 INVESTORINFORMATION 76

30 YEARS BUILDING TOWNS

2018 Annual Report 3

Page 4: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

2017 Annual Report 5

1.1 CompanyProfile

1.2 Destinations’Map

1.3 ChairmanandCEOLetter

1.4KeyHighlights

30 YEARS BUILDING TOWNS

4 2018 Annual Report 5

01 Orascom Development at a Glance

Page 5: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

One of the Largest Land Banks

101

The Group's diversified portfolio of destinations is spread over seven countries (Egypt, UAE, Oman, Switzerland, Morocco, Montenegro and United Kingdom), with primary focus on touristic destinations. The Group currently operates 9 destinations; four in Egypt (El Gouna, Taba Heights, Makadi Heights, and Fayoum), The

Cove in the United Arab Emirates, Jebel Sifah and Hawana Salalah in Oman, Luštica Bay in Montenegro and Andermatt in Switzerland. ODH recently launched O West, the latest addition to its portfolio and its first home project in Egypt, located in the 6th of October City. Orascom Development is listed on the SIX Swiss Exchange.

ODH currently owns a land bank of 101 million sqm of which 17 million sqm is completed and a comprehensive hospitality portfolio of 7,177 rooms, which are either self-managed by Orascom Hotels Management (OHM) or by third-party hotel managers under management contracts.

Orascom Development Holding (ODH) is a leading developer of fully integrated destinations, with 30 years of experience and a proven track record of sustainable development, including hotels, private villas and apartments, leisure facilities such as golf courses, marinas and supporting infrastructure.

1.1 COMPANY PROFILE

5to3StarHotelsEmployees

8,740

million m2

9Operating

Destinations

33 Hotels

with 7,177 rooms

in 2018 Over

sales since 1997

CHF3.2 billion

7WorldClass

Marinas

6Golf Courses

International

BUILDING TOWNS

01 Orascom Development at a Glance 30 YEARS BUILDING TOWNS

6 2018 Annual Report 7

Page 6: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

TOTAL LAND AREA

COMPLETED AREA

COMPLETED

16.8%17.0million m2

101million m2

1.2 DESTINATIONS MAP

SWITZERLAND

OPERATINGDESTINATIONInvestment Held in Associates

Andermatt Swiss Alps

UAE

OPERATINGDESTINATION

The Cove

MOROCCO

DESTINATIONINTHEPIPELINE

Chbika

UK

DESTINATIONINTHEPIPELINE

Eco-Bos

OMAN

OPERATINGDESTINATIONS

Jebel SifahHawana Salalah

DEVELOPINGDESTINATION

As Sodah Island

DESTINATIONINTHEPIPELINE

City Walk, Muscat

MONTENEGRO

OPERATINGDESTINATION

Luštica Bay

EGYPT

OPERATINGDESTINATIONS

El GounaTaba HeightsMakadi HeightsFayoum

DEVELOPINGDESTINATIONS

O West

OTHERHOTELS

Zahra Oberoi

The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro and United Kingdom.

01 Orascom Development at a Glance 30 YEARS BUILDING TOWNS

8 2018 Annual Report 9

Page 7: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

Dear shareholders,

We are pleased to announce that the year 2018 has been a pivotal year for Orascom Development Holding (ODH). We have successfully completed the turnaround of the group, moved towards a destination-based strategy, hence taking out redundant structures and layers of management, restructured our balance sheet maintaining focus on profit-driven growth.

As the business evolves and grows, the biggest challenge for any company is to ensure smooth leadership succession and cultural continuity. In this respect, we are very proud of what Orascom Development has achieved over the past couple of years, both operationally and financially, whilst maintaining the essence of the Group.

2018 has been an eventful year, and our employees around the world have once again shown a great commitment to drive the success of our company. The implementation of our destination-based strategy has positively impacted all of our destinations’ KPIs and financials and has definitely helped with the rapid construction and development of new destinations.

Our strategy was well received by the markets: ODH, our holding company listed on the Swiss Stock Exchange (SIX), was ranked the third top performer of the SMI index with a 35.5% share price improvement last year. In turn, ODE, our largest Egyptian subsidiary listed on the Egyptian Stock Exchange, was the best performing stock in its industry with a 48.2% annual share price increase and has also successfully entered the main EGX 30 Index.

StrategicPillarsofRestructuring

The first strategic pillar dealt with re-organizing of operations from business segments to a destination-based structure, transferring more authority and responsibility to each destination. We are glad to say that we hired highly competent executive managers this year and now every destination has its own CEO, focusing on monetizing its land bank in the most efficient way under the overall strategic direction of the Group. This pillar has proven to be a full success, as evidenced by a higher increase of operational efficiency, shortening of the decision-making process and improvement of market transparency. This translated into very strong operational KPIs for each segment within the different destinations compared to FY 2017.

The second pillar related to strengthening ODH’s balance sheet through reducing our net debt in Egypt and restructuring the company’s debt in other destinations. We paid down CHF 44.4 million of debt during the period 2016-18 and we enhanced our operational performance across all our destinations. At the same time, our adjusted EBITDA reached CHF 70.2 million, representing a 110.2% increase compared to CHF 33.4 million in 2017. As a result, our net debt/adjusted EBITDA went down from 14.7x in 2016 to only 3.3x in 2018. In 2019, we are planning to reduce an additional CHF 48 million of debt in Egypt by using the proceeds of the non-core asset sales program that we successfully closed in 2018 and also our excess cash from operations. In 2018, we sold four hotels for an EV of CHF 104 million, we also sold Tamweel Group for total equity of CHF 20 million.

The third strategic pillar implied the leveraging of ODH’s brand. The Group has successfully built on its strong positioning in the Egyptian market and launched our “O West” destination, marking our first entry in the “first home” market in Egypt. The sales of “O West” are very promising, demand and interest from our clients is very strong. The latter reconfirms ODH’s position as the market leader in building fully integrated towns, benefiting from its solid brand leadership and unique community management experience.

2018results

Stellarperformance

The Group ended the year on solid grounds with strong operational and financial results across all business segments. Our operations continued to improve during FY 2018, reflecting our focus on profitable growth and margin expansion. We were able to reach a new net real estate sales record of CHF 200.6 million, increased revenues by 39.2% to CHF 340.3 million in FY 2018 vs. CHF 244.4 million in FY 2017 and more than doubled our adjusted EBITDA to CHF 70.2 million vs. CHF 33.4 million and a margin of 20.6% vs. 13.7% in FY 2017. Net Debt to adjusted EBITDA reached 3.3x in FY 2018, down from 8.2x in FY 2017 and 14.7x in FY 2016.

The net loss was reduced to CHF 37.3 million in FY 2018 vs. CHF 41.1 million in FY 2017 despite the CHF 16.5 million FX losses resulting from the sale of the Citadel Azur Hotel in May 2018.

1.3 CHAIRMAN AND CEO LETTER

01 Orascom Development at a Glance 30 YEARS BUILDING TOWNS

10 2018 Annual Report 11

Page 8: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

Trophy tour in March 2018, with more than 1,000 attendees including football stars, media celebrities and public figures. We also continued to host our successful yearly events: The International Open Squash Championship in April 2018 for men and women and the El Gouna Polo event. Additionally, In September 2018, we successfully hosted the 2nd edition of the El Gouna Film Festival, with more than 1,500 attendees. In Hawana Salalah, Oman, in January 2018 we opened Hawana Salalah Aqua Park, the first Aqua Park in Oman.

Jebel Sifah, Oman is continually cementing its position as Muscat’s premier getaway destination offering premium facilities. In December 2018, Jebel Sifah hosted the MENA region’s 1st Spartan TRIFECTA event with more than 3,500 participants. Other events, which took place at the destination, were the Sifah Stock Music Festival, Stage 4 of the Tour of Oman Race and the National Obstacle Series. In Montenegro, we opened the Luštica Bay Marina along with the 1,000-sqm-retail area. Revenues increased by a healthy 33% to CHF 35.9 million in FY 2018 signaling more growth as our destinations reach critical mass.

Outlook2019:aimingforsubstantiallyhigherrevenuesandprofits

After the successful implementation of the first phase of the turnaround strategy along with the adaption of the destination-based structure across the board, the Group now has more visibility of the performance of each destination and is, thus, in a much more comfortable position to start providing guidance.

In 2019, ODH is targeting revenues of CHF 400 million and adjusted EBITDA within the range of CHF 74 million – CHF 77 million. These estimates exclude the contribution of Citadel Azur, Royal Azur, Club Azur hotels and Tamweel Group that the Group has identified as non-core assets and has sold in 2018. Thus, when FY 2018 figures are normalized for those assets, the targeted 2019

revenues represent a 25% growth from CHF 319 million in FY 2018 and adjusted EBITDA represents 19%-24% growth from CHF 62 million in FY 2018.

The Group also projects new real estate net sales of CHF 445 million – CHF 470 million compared to CHF 200.6 million in 2018, capitalizing on its “first home” project “O West” and building on the positive momentum of El Gouna and Makadi Heights, Jebal Sifah, Hawana Salalah and Luštica Bay.

We would like to end our note with a special thanks to all our employees for their outstanding performance this year. The Group would not have achieved these excellent results without their tremendous efforts and strong support for the Group’s objectives. We also thank our real estate homeowners and travelers to our towns for their continuous loyalty and trust.

As always, special thanks go to our valued shareholders for their confidence, guidance, and support. All of the achieved has only been possible because you care deeply about our Group’s strategic vision. Your professionalism, dedication and commitment are an inspiration to all of us, and, on behalf of the Board and the Executive Committee, we would like to thank you all for this hard work and look forward to an even more positive result in 2019.

Thank you for the trust you have placed in our company!

The cash flow from operations reached CHF 56.2 million, an 87.3% increase over the same period last year. The solid operational performance and the debt restructuring in Egypt and Oman, which will lead to reduced financing costs in the future, strongly confirms that the Group is on its way back to profitability.

GroupRealEstate:cashengineforgrowth

The real estate segment continued its outstanding operational and financial results across all our destinations and managed to exceed our real estate target of the year. Net sales increased by 59% to CHF 200.6 million in FY 2018 vs. CHF 126.2 million in FY 2017. Growth in sales was driven by the increase in pricing and unit sales across all our destinations. 839 units were contracted representing a growth of 60% in 2018. Revenues increased by 86.7% to CHF 130.9 million vs. CHF 70.1 million in FY 2017 on the back of increased deliveries in El Gouna, Montenegro, Hawana Salalah and Jebal Sifah. Total deferred revenue plus deferred interest income from real estate that is yet to be recognized reached CHF 235.7 million, and total receivables increased by 55.7% to CHF 166.6 million. Both figures exclude new sales at O West, which will show in the Q1 2019 results.

In El Gouna, Egypt net real estate sales exceeded our target for the year with a 40.8% increase to CHF 111.4 million vs. CHF 79.1 million in FY 2017. Makadi Heights, Egypt - our new rising destination since April 2018 - continued to deliver strong sales closing the year at CHF 13.7 million vs. only CHF 0.1 million in FY 2017. In Jebel Sifah, Oman net real estate sales improved by 46.3% to CHF 17.3 million in 2018 vs. CHF 11.8 million in 2017. In Hawana Salalah, net real estate sales increased by 42.4% amounting to CHF 23.5 million in FY 2018 compared to CHF 16.5 million in FY 2017. In Luštica Bay, Montenegro net real estate sales surged by 97.7% to CHF

34 million vs. CHF 17.2 million in FY 2017. In Andermatt, Switzerland, net real estate sales doubled to CHF 110 million in FY 2018 compared to the same period last year. The sales figure included a bulk deal in the amount of CHF 50.5 million.

As already mentioned above, we successfully launched O West on a soft, pre-sale basis in December 2018 and sold CHF 126.3 million in only two weeks. The sold units included standalone villas, twin and town houses. The official launch started in March 2019 and included a wide range of apartments. The first launch phase comprised 340 units with a total inventory of CHF 68.9 million and an average selling price of CHF 1,045 per m2 fully finished.

GroupHotels:leveragingtherecoveryoftourism

Hotels continued to record impressive y-o-y growth in 2018. The disciplined execution of our strategy to improve products and services combined with a focused effort to maximize revenue opportunities has impacted our hotels positively, including the newly added rooms across all our destinations. Revenues increased by 19.2% to CHF 156.7 million, accompanied by a 32.1% increase in GOP to CHF 59.2 million in FY 2018 vs. CHF 44.8 million in FY 2017. The segment’s adjusted EBITDA continued its upward trend and increased by 32.6% to CHF 54.1 million vs. CHF 40.8 million in FY 2017.

Starting with El Gouna, the growing demand on the Red Sea, supported by a fully-fledged marketing campaign in the German-speaking markets, resulted in a boost in room rates. While the occupancy increased from 75% in FY 2017 to reach an impressive 80% in FY 2018, TRevPAR has also increased by 34% to CHF 67 in FY 2018 compared to CHF 50 in FY 2017. We finished the renovation of two hotels in 2018 and are working on the remaining four to be finalized in 2019. We have also signed an agreement with Thomas

Cook to develop a new 100 rooms’ luxury high-end hotel branded “Casa Cook”. The deal also includes the rebranding of the Arena Inn Hotel, to be converted into a Cook's Club Hotel, both to become operational in October 2019.

Our hotels in Hawana Salalah continued to maintain their positive performance since the beginning of the year. In 2018, the revenues increased by 24% to CHF 41.4 million vs. CHF 33.5 million in FY 2017 accompanied by a 44.2% increase in GOP to CHF 15 million vs. 10.4 million in FY 2017. Additionally, Salalah Hotels reported a TRevPAR growth of 6% from CHF 117 in 2017 to CHF 124. Last but not least, we completed the Fanar Hotel & Residences’ expansion, adding 177 rooms making it the largest hotel in Salalah. Its operation began at the end of December 2018 with 90% occupancy.

In Montenegro, The Chedi Luštica Bay opened its doors in mid-July 2017 attracting great interest among local and regional stakeholders. Operating only for around 60 days of the area’s high season, the Hotel reported CHF 2.0 million of revenues, occupancy of 48% and TRevPAR of CHF 159.

In Andermatt, Switzerland, the Chedi Andermatt revenues increased by 17.5% to CHF 26.9 million vs. 22.0 million in FY 2017. In December 2018, we opened the Radisson Blu Reussen Hotel with 224 rooms, together with the Gotthard Residences.

GroupTownManagement:streamliningoperationsandimprovingprofitability

The town management segment continued to grow as a result of the successful restructuring implemented throughout the year. We focused on streamlining operations, eliminating waste, improving profitability and quality of service, in addition to increasing the all year-round activities and events in Gouna and Oman. In El Gouna, we hosted the FIFA World Cup

Khaled BicharaChief Executive Officer

Samih O. SawirisChairman of the Board of Directors

01 Orascom Development at a Glance 30 YEARS BUILDING TOWNS

12 2018 Annual Report 13

Page 9: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

1.4 KEY HIGHLIGHTS 2018

Group Real Estate KPIs (CHF mn)

Group Hotels KPIs (CHF mn)

2016 2017 2018

319

115

538

126 839

201

Net Sales Value (CHFmn)

Number of Units

2016 2017 2018

120131

157

3645

59

Group Adj. EBITDA(CHF mn)

2016 2017 2018

20

33

70

Group Cash Flows(CHF mn)

2016 2017 2018

30

56

(9)

Group Revenues (CHF mn)

2016 2017 2018

237 244

341

Today ODH’s operational and financial stance

CHF 200.6 million

Net Real Estate Sales of

111 room

Officially opened Chedi Luštica Bay with

CEOsfor El Gouna, Makadi, Fayoum and Eco Bos

Hired new

100 rooms' hoteland rebrand another in El Gouna, Egypt

Signed with Thomas Cook to open a new

in FY 2018

CHF 125 millionSold non-core assets for an EV of c.

224 room

Opened Radisson Blu Hotel in Andermatt with

Added 177new rooms in Al Fanar Hotel in Hawana Salalah, Oman

35.5% return

ODH share price is the 3rd best performer on the SPI during 2018 with

1st home market

Launched O West, Egypt marking our first entrance in the

48.2% in 2018

ODE, the Egyptian subsidiary entered the main index (EGX 30) and share up

Net debt to Adj. EBITDA down from

14.7x in 2016 to 3.3x in 2018

USD 2.1 billion

CBRE valued El Gouna, Egypt assets at

GOP

Revenues

Occ. Rate%

53%

63%66%

30 YEARS BUILDING TOWNS

14 2018 Annual Report 15

01 Orascom Development at a Glance

Page 10: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

1.4 KEY HIGHLIGHTS 2018

Total Revenue by Country 2017 (CHF mn)

% of Total Revenue by Country 2018% of Total Revenue by Country 2017

EgyptOmanUAEMontenegroOthers

EgyptOmanUAEMontenegro

61%18%

12%

9%

EgyptOmanUAEMontenegro

EgyptOmanUAEMontenegroOthers

149.2

30.3

43.8

21.1

CHF244.4 mn

CHF244.4 mn

Total Revenue by Country 2018 (CHF mn)

196.4

32.0

71.9

1.9 4.3

CHF 340.3 mn

38.2

58%

9%

11%

21%

1% 1%

Total Revenues by Segment 2017 (CHF mn) Total Revenue by Segment 2018 (CHF mn)

% of Total Revenue by Segment 2018% of Total Revenue by Segment 2017

HotelsReal EstateTown Mgt.Tamweel

54%29%

11%

6%

HotelsReal EstateTown Mgt.Tamweel

CHF 340.6MN

15.8

27

70.1131.5

CHF 244.4 mn

HotelsReal EstateTown Mgt.TamweelLand

156.5

36.1

126.6

16.8

CHF340.3 mn

Current debt by currency 2018

EGPUSDEURAEDOMR

53%

7%

7%

12%21%

Current debt by country 2018

EgyptOmanUAEMontenegro

69%

21%

7% 3%

CHF340.3 mn

CHF244.4 mn

HotelsReal EstateTown Mgt.TamweelLand

CHF340.3 mn 46%

11%

38%

4%

01 Orascom Development at a Glance 30 YEARS BUILDING TOWNS

16 2018 Annual Report 17

Page 11: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

Business Segments FY 2018

Income Statement

Balance Sheet

FY 2018 FY 2017 %

156.5 131.5 19.0%

126.6 70.1 80.6%

4.3 - -

36.1 27.0 33.7%

16.8 15.8 6.3%

- - -

340.3 244.4 39.2%

KPIs

Hotels

Real Estate

Land

Town Management

Tamweel Group

Corporate & Unallocated Items

ODH Group

FY 2018 FY 2017 %

50.3 46.1 9.1%

42.6 19.3 120.7%

4.0 - -

-3.5 -5.5 36.4%

4.9 3.6 36.1

-43.2 -38.6 -11.9%

43.8 24.9 75.9%

FY 2018 FY 2017 %

55.0 40.8 34.8%

42.2 19.0 122.1%

4.0 - -

-3.0 -6.0 50.0%

5.2 3.9 33.3%

-33.2 -24.3 -36.6%

70.2 33.4 110.2%

REVENUE

EBITDA ADJ. EBITDA

1.4 KEY HIGHLIGHTS 2018

01 Orascom Development at a Glance 30 YEARS BUILDING TOWNS

2018 Annual Report 1918

(CHF mn) Unit FY 2018 FY 2017 %

Revenue CHF, 000 340.3 244.4 39.2%

Cost of sales CHF, 000 -231.6 -181.5 27.6%

Gross profit CHF, 000 108.7 62.9 72.8%

Gross profit margin % 31.9% 25.7% 24.1%

Investment income CHF, 000 8.3 6.9 20.3%

Administrative expenses CHF, 000 -46.8 -36.4 28.6%

Adj. EBITDA CHF, 000 70.2 33.4 110.2%

Adj. EBITDA margin % 20.6% 13.7% 50.4%

Other gains & losses CHF, 000 2.1 8.4 -75.0%

Share of associates losses CHF, 000 -17.2 -16.9 1.8%

EBITDA CHF, 000 55.1 24.9 121.3%

Depreciation CHF, 000 -26.7 -24.5 9.0%

Finance costs CHF, 000 -40.4 -35.9 12.5%

Income tax expense CHF, 000 -25.3 -5.6 351.8%

Net losses for the period CHF, 000 -37.3 -41.1 9.2%

Attributed as follows:

ODH shareholders CHF, 000 -41.4 -41.4 -

Non-controlling interest CHF, 000 4.1 0.3 1,266.7%

Basic EPS (CHF) CHF -1.10 -1.04 5.8%

(CHF mn) Unit 31.12.18 31.12.17 %

Property, plant and equipment CHF, 000 761.8 765.1 -0.4%

Inventory CHF, 000 118.5 127.6 -7.1%

Receivables CHF, 000 138.6 107.0 29.5%

Cash and bank balances CHF, 000 138.3 99.4 39.1%

Investments in associates CHF, 000 43.6 60.8 -28.3%

Other assets CHF, 000 129.6 80.8 60.4%

Non-current assets held for sale CHF, 000 5.5 107.0 -94.9%

Total assets CHF, 000 1,335.9 1,347.7 -0.9%

Borrowings CHF, 000 372.4 374.7 -0.6%

Payables CHF, 000 68.5 51.0 34.3%

Provisions CHF, 000 77.9 65.6 18.8%

Other liabilities CHF, 000 240.8 210.4 14.4%

Liabilities related to assets held for sale CHF, 000 0.5 84.4 -99.4%

Total liabilities CHF, 000 760.1 786.1 -3.3%

Non-controlling interests CHF, 000 166.5 149.1 11.7%

Equity attributable to ODE shareholders CHF, 000 409.3 412.5 -0.8%

Total liabilities and equity CHF, 000 1,335.9 1,347.7 -0.9%

Page 12: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

2017 Annual Report 21

COUNTRIES

2.1 Egypt

2.2 Oman

2.3 UAE

2.4 Montenegro

2.5 Switzerland

2.6 Morocco

2.7 UnitedKingdom

20

30 YEARS BUILDING TOWNS

2018 Annual Report 21

02 Countries

Page 13: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

2. COUNTRIES

Orascom Development Orascom Development’s Land Bank

DestinationName Totallandbank Completed Under

constructionUnder

development Undeveloped

EGYPT 49.87 12.82 5.49 2.43 29.13

El Gouna 36.92 9.57 5.38 1.30 20.67

O-West 4.20 0.00 0.00 0.00 4.20

Taba Heights 4.27 2.56 0.00 0.02 1.69

Fayoum 1.08 0.26 0.08 0.07 0.67

Makadi Heights 3.39 0.43 0.03 1.03 1.89

UNITED ARAB EMIRATES 0.29 0.29 0.00 0.01 0.01

The Cove 0.29 0.285 0.00 0.01 0.01

OMAN 20.84 2.53 0.16 3.06 15.09

Jebel Sifah 6.20 0.93 0.04 0.82 4.41

Hawana Salalah 13.60 1.60 0.12 1.44 10.44

As Sodah Island 1.00 0.00 0.00 0.80 0.20

City Walk 0.04 0.00 0.00 0.00 0.04

SWITZERLAND 1.57 1.24 0.06 0.27 0.00

Andermatt 1.57 1.24 0.06 0.27 0.00

MOROCCO 15.00 0.00 0.00 3.00 12.00

Chbika 15.00 0.00 0.00 3.00 12.00

MONTENEGRO 6.92 0.10 0.76 0.28 5.78

Luštica 6.92 0.10 0.76 0.28 5.78

UNITED KINGDOM 6.54 0.00 0.00 0.00 6.54

Eco-Bos 6.54 0.00 0.00 0.00 6.54

Total 101.03 16.97 6.47 9.05 68.54

PercentageofTotalLandBankSize 16.80% 6.40% 8.96% 67.85%

Landcategories Definition

Total Land Bank

Any plot of land, developed or undeveloped, which is under the direct or indirect possession of Orascom Development by virtue of lease, usufruct and/or ownership rights and over which Orascom Development may have further rights to develop, fully own, lease to third parties, sell to third parties, grant sub-usufruct rights to third parties, or otherwise dispose to third parties. Each plot of land is governed by the respective agreement between Orascom Development (directly or indirectly) and the respective governmental entity, shareholders, and/or investors

Completed Any plot of land where infrastructure is completed and individual elements of the projects are completed

Under construction Any plot of land where infrastructure is completed and individual elements of the projects are under construction

Under Development Any plot of land where infrastructure is under construction but not yet completed

Undeveloped Any plot with zero infrastructure (raw land)

ODH is a leading developer of fully integrated and infrastructure-supported destinations that include hotels, private villas, apartments and leisure facilities–namely, golf courses and marinas.

Our strategy is based on the creation of value in our land bank for the medium and long-term stakeholders. To that end, we accumulate large tracts of land with enough space to develop self-sufficient communities and towns.

Subject to certain conditions, the Group

has, up to this date, secured land banks of approximately 101 million m2 in several jurisdictions.

Moreover, Orascom Development holds its undeveloped land banks primarily by way of contractual rights or usufructs, with the option to acquire legal title.

The Group has also developed nine operating destinations including El Gouna on the Red Sea Coast, Taba Heights in the Sinai Peninsula, Makadi Heights in the Red Sea district and

Byoum in Fayoum, The Cove in Ras Al Khaimah in UAE, Jebel Sifah and Hawana Salalah in Oman, Luštica Bay in Montenegro and Andermatt in Switzerland.

Furthermore, several destinations are currently in various stages of development and planning in Egypt (O West our new fully integrated destination), Oman, Morocco, and the United Kingdom.

Orascom Development Holding (ODH) has a diversified portfolio of destinations, which is spread over seven jurisdictions covering Egypt, UAE, Oman, Switzerland, Morocco, Montenegro and United Kingdom.

2018 Annual Report 23

30 YEARS BUILDING TOWNS

22

02 Countries

Page 14: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

TOTALREVENUE

NET REAL ESTATE SALES

HOTELS OCCUPANCY RATE

UNDEVELOPED LAND AREA

TOTAL LANDAREA

El Gouna offers an unparalleled lifestyle that has attracted a growing multinational community. Year-round sunshine, shimmering lagoons, turquoise beaches and its 4-hour flight from Europe makes El Gouna the ultimate paradise escape. It boosts world-class infrastructure and premium services and also is home to some of the world’s most reputable brands in the tourism and leisure industries.

El Gouna offers a wide range of international-standard facilities, including a variety of properties from exclusive private villas to cozy apartments, all in harmony yet with a unique identity. The town boasts 17 hotels with 2,651 guest rooms with a mix of 5, 4 and 3-star accommodation, a world-class hospital, a nursing institute, two 18-hole championship golf courses, football club, stadium, co-working facilities and a landing strip. The town is mindful to everybody’s needs with conference and meeting facilities, beauty salons, spas, post office, and even a weather station. El Gouna also hosts a satellite campus of the Technische University Berlin, a variety of both international and Egyptian curriculum schools, and a library linked to the Bibliotheca of Alexandria.

Home to 3 marinas, including the Abu Tig Marina, boat owners pursue their nautical adventures freely, without interruption. El Gouna is a very child-centric community, providing safe environments for them to be pleasantly entertained so that children of all ages can have the time of their life. Residents and guests are spoilt for choice on the gastronomy front. Over 100 restaurants, bars and eateries make up a refined culinary scene. El Gouna was honored to be the first destination in Africa and the Arab Region to receive the Global Green Award, sponsored by the United Nations Environment Program.

El Gouna is Orascom Development’s flagship town. The town has a multinational community that continues to grow. El Gouna covers 10 km of pristine shoreline on the beautiful Red Sea coast with a total land area of 36.9 million sqm. El Gouna is a fully integrated, self-sufficient town, adhering to the highest global standards.

HIGHLIGHTS2018

• Launched several phases in two new real estate projects in 2018 “Ancient Sand the Villas” and “Cyan” with a total inventory of CHF 71.7 million and were all sold out.

• Hotels GOP surged by 39.5% to CHF 32.3 million in FY 2018 vs. CHF 23.3 million in FY 2017.

• Finalized the renovation works in Turtles Inn and Sheraton hotels and continuing with the other hotels.

• Signed an agreement with Thomas Cook to develop a new 100 rooms luxury beachfront hotel “Casa Cook”. The deal also includes rebranding Arena Inn Hotel, 144-room to become a Cook's Club Hotel.

• Assigned CBRE Group Inc, to conduct a fair market value study for El Gouna’s 22.9 million sqm remaining undeveloped land bank and

its 17 hotels with 2,654 guestrooms. CBRE’s report valued the remaining 22.9 million sqm of undeveloped land in El Gouna at an aggregate market value of USD 1.82 billion. The report also valued El Gouna’s 17 hotels using a Discounted Cash Flow (DCF) method at USD 303.6 million.

• Sold 7,955 sqm land plot in El Gouna for USD 1 million (USD 130 per sqm) to construct the first office building and lease it to a German based company. The company will move their business process outsourced from Bavaria, Germany to El Gouna, Egypt with more than 400 employees of different nationalities.

• El Gouna Football Club succeeded to get back to the Egyptian 1st Division League and consequently the renovation across El Gouna stadium has been finalized.

• Hired a new CEO for El Gouna, Tarek Kamel.

EL GOUNA EGYPT

• El Gouna half marathon

• Angels' investment Summit

• Zumba Competition

• Christmas concert-Harfoush

• NYE Party

• El Gouna Tennis Tournament

• Women by the Sea • World Cup trophy tour• Spinning Marathon –

Party on wheels

• Spring Festival • El Gouna Int'l Squash Open• El Gouna Polo • Ancient Sands Launch Party

• Sandbox • El Gouna Rally • Vested Summit

• Summer Street Festival

• El Gouna Film Festival

February March April May September October DecemberJune/July

KPIs FY 2018 FY 2017 % Chg

Hotels

Total number of rooms 2,649 2,657 -0.3%

Occ. for available rooms (%) 80 75 6.7%

TRevPAR (CHF) 67 50 34.0%

GOP PAR (CHF) 34 24 41.7%

RealEstate

Net sales (CHFmn) 111.4 79.1 40.8%

No of contracted units 321 258 24.4%

Avg. selling price (CHF/m2) 2,194 1,945 12.8%

Deferred revenue (CHFmn) 126.3 81.7 54.6%

Revenues(CHFmn)

Hotels 65.1 49.8 30.7%

Real Estate 64.0 41.9 52.7%

Destination Management 28.5 21.8 30.7%

ElGounaTotal(CHFmn)

Total revenues (CHFmn) 157.6 113.5 38.9%

36.92million m2

20.7 million m2

157.6CHF million

111.4 CHF million

80% Occupancy

EVENTS

02 Countries

2018 Annual Report 25

30 YEARS BUILDING TOWNSOPERATING DESTINATION

Page 15: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

Taba Heights is located in Taba, a small Egyptian town near the northern tip of the Gulf of Aqaba on the Sinai Peninsula, approximately 200 km north of Sharm el-Sheikh and 20 km south of the Israeli town of Eilat. Its position makes it a popular starting point for excursions to UNESCO World Heritage sites such as the monastery of Saint Catherine, the rose-red city of Petra, the desert of Wadi Rum, the holy city of Jerusalem and the Dead Sea. Taba International Airport is just 25 km from Taba Heights.

The town offers six 4 and 5-star hotels with a total of 2,365 guest rooms and a wide range of international-standard facilities, including a medical center, child daycare services, 111 outlets including cafés, bars, restaurants and shopping facilities, 25 hotel swimming pools, various spas, a 5-star water sports center, tennis and squash courts, a man-made salt cave and an 18-hole championship golf course. In addition, Taba Heights offers a yacht marina with berthing capacity for 50 yachts and which provides overnight mooring.

Taba Heights is our second fully self-sufficient resort town, located in Taba over a total land area of approximately 4.27 million sqm, of which approximately 2.56 million sqm has been developed. The breathtaking natural setting is complemented by an offering of lavish four and five-star hotels. Worldwide hospitality leaders provide an unparalleled experience in relaxation and leisure.

HIGHLIGHTS2018

• Successfully curbed the GOP losses from CHF 0.7 million in FY 2017 to CHF 0.3 million in FY 2018. The enhancement in the GOP figures solidifies that Taba is on the right track to achieve more positive results in 2019.

• Signed a deal with Itaka; a Polish tour operator to send 2 weekly planes “back to back”, to Taba Airport. Itaka will also add 2 more planes during 2019, which in total would increase their contribution to Taba’s room nights to 45,000.

• Hosted 4 main events across 2018 during Easter, spring break along with the new year party.

TABA HEIGHTS EGYPT

TOTAL REVENUE

8.8CHF million

UNDEVELOPED LAND AREA

1.69million m2

TOTAL LAND AREA

4.27million m2

HOTELS OCCUPANCY RATE

33% Occupancy

KPIs FY 2018 FY 2017 % Chg

Hotels

Total number of rooms 2,365 2,365 -

Number of rooms available 1,282 1,260 1.7%

Occ. for available rooms (%) 33 27 22.2%

TRevPAR (CHF) 15 10 50.0%

GOP PAR (CHF) (1) (2) 500%

Revenues(CHFmn)

Hotels 6.9 4.0 72.5%

Destination Management 1.9 1.8 5.6%

TabaHeightsTotal(CHFmn)

Total revenues (CHFmn) 8.8 5.8 51.7%

02 Countries

2018 Annual Report 27

30 YEARS BUILDING TOWNSOPERATING DESTINATION

Page 16: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

TOTAL REVENUE

NET REAL ESTATE SALES

HOTEL OCCUPANCY RATE

UNDEVELOPED LAND AREA

TOTAL LANDAREA

Tucked away in the heart of the beautiful Al Fayoum oasis is Byoum Residences; the first luxurious real estate destination in the area. The oasis was previously referred to as Byoum, which means sea or lake in Coptic Egyptian, and hence the inspiration behind its unique name. Framing the destination is a promenade, overlooking the pristine waters of Lake Qarun, one of the world’s oldest natural lakes, and a majestic natural protectorate on the opposite side.

The development is built on 447,720 sqm of land encompassing a diverse range of real estate products, a 4 star hotel and a commercial area. All of the units in Byoum Residence enjoy an unrivaled view of the breathtaking lake.

Located 100 km southwest of Cairo in a fabulous location overlooking the historic Lake Qarun.

1.08million m2

0.67million m2

1.4CHF million

0.7 CHF million

25% Occupancy

• Easter Event • Paramotors event • New year’s event

April October December

EVENTS

02 Countries

2018 Annual Report 29

30 YEARS BUILDING TOWNSOPERATING DESTINATION

FAYOUMEGYPT

HIGHLIGHTS2018

• Delivered 11 real estate units in 2018 and planning to deliver 31 units during 2019.

KPIs FY 2018 FY 2017 % Chg

Hotels

Total Number of rooms 53 50 6.0%

Occ. for available rooms (%) 25 39 -35.9%

TRevPAR (CHF) 26 23 13.0%

GOP PAR (CHF) 4 1 300.0%

RealEstate

Net sales (CHFmn) 0.7 1.5 -53.3%

No of contracted units 6 21 -71.4%

Avg. selling price (CHF/m2) 668 602 11.0%

Deferred revenue (CHFmn) 1.1 1.6 -31.3%

Revenues(CHFmn)

Hotels 0.5 0.4 25.0%

Real Estate 0.9 0.8 12.5%

FayoumTotal(CHFmn)

Total revenue (CHFmn) 1.4 1.2 16.7%

Page 17: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

Makadi Heights covers an area of 3.39 million sqm offering its residents and visitors all the services and facilities that daily life requires in high standards. This includes a built retail center, a medical center with a clinic and pharmacy and a clubhouse featuring a large pool, restaurant, a kids area, a gym and sports courts. Moreover, a beach club and commercial area will be developed in the new phase to accommodate for entertainment. Makadi Heights aims to provide upper middle class families the opportunity to own a home at affordable prices; featuring a variety of residential units ranging from apartments, townhomes and standalone villas.

Located in the heart of Makadi Bay on the Red Sea coast only 15 minutes from Hurghada International Airport, lays the unique residential and touristic community, Makadi Heights. It’s the only fully integrated and residential community occupying a prime position, 78 meters above sea level at the highest point of Makadi Bay guaranteeing unbeatable panoramic views.

TOTAL REVENUE

8.7CHF million

UNDEVELOPED LAND AREA

1.89million m2

TOTAL LANDAREA

3.39million m2

NET REAL ESTATE SALES

13.7 CHF million

02 Countries

2018 Annual Report 31

30 YEARS BUILDING TOWNSOPERATING DESTINATION

MAKADI HEIGHTS EGYPT

HIGHLIGHTS2018

• In April 2018 we started an aggressive sales and marketing campaign to revive Makadi destination. We launched a new phase and we managed to sell CHF 13.7 million in FY 2018 vs. only CHF 0.1 million in FY 2017.

• Opened Makadi Heights club house.

• In May 2018 we sold Citadel Azur Hotel located in Sahl Hashish, Egypt, to "Pickalbatros Group" for an enterprise value of USD 50 million. The sale resulted in cash proceeds of USD 32 million and the deconsolidation of USD 18 million of debt.

• In end of December 2018 we concluded the sale of Royal Azur and Club Azur Hotels as well as a land plot in the Makadi destination. The sale was concluded at an enterprise value of c. CHF 47.3

million. This resulted in total cash proceeds of c. CHF 22.5 million and the deconsolidation of CHF 14.4 million of debt.

• Finalizing the sale of Makadi Gardens Hotel for CHF 6.3 million.

• Hired a new CEO for the destination.

KPIs FY 2018 FY 2017 % Chg

RealEstate

Net sales (CHFmn) 13.7 0.1 -

No of contracted units 163 2 -

Avg. selling price (CHF/m2) 913 267 241.9%

Deferred revenue (CHFmn) 13.0 - -

Revenues(CHFmn)

Hotels 3.3 3.6 -8.3%

Real Estate 0.3 0.1 200.0%

Land 4.1 - -

Destination Management 1.0 0.5 100.0%

MakadiHeightsTotal(CHFmn)

Total revenue (CHFmn) 8.7 4.2 107.1%

Page 18: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

O West is set over an area of 1,000 acres and designed by world-renowned, HOK, one of the largest, most acclaimed architectural design firms in the world. HOK’s vision for O West’s master plan, provides balanced and unique neighborhoods meticulously conceptualized into the fabric of the natural attributes of the site. Through the use of “Green Fingers”, meandering green spaces that span the development, the outdoor spaces and picturesque views facilitate the core vision of social interaction in a community-focused urban environment.

The O West site boasts incredible natural topography that facilitates the integration of a civic spine along the direction of the prevailing winds to provide natural cooling. This “high street” is a pedestrian friendly access from the North to the South of the project. Cycling, walking and accessibility through the phases of O West will be a breathtaking journey in an urban environment.

O West’s landscaping is designed by EDSA, a global landscaping firm with a core competency of creating passionate, distinctive, innovative and captivating environments. EDSA’s enduring appeal is vivid through their evergreen landscaping concept, creating meandering trails that engages pedestrians and establishing a spontaneous relationship between residents and the open spaces, strengthening community interaction and celebrate the outdoors through an interconnected network of walking and cycling paths, enclosed by meticulously handpicked greenery. The design and architecture employed in O West is tailored to capture the essence of a modern dynamic community. The elegant contemporary architecture, designed by World-renowned international architects AAA+ and local architects Innovation Design Studios & Ayman Arafa Designs, bridges O West’s sustainable principles with functional architecture. With its innovative design, lavish high-ceilings, spacious areas and its fine selection of materials and equipment, every nuance has been considered without compromise. O West’s residences promise a very personalized, efficient, elegant and trendy way of living.

O West is Orascom Development’s newest addition to its towns’ portfolio in the West of Cairo. Set as a beacon of integrated living, O West is intelligently and harmoniously intertwined to offer a true wholesome town experience in 6th of October City.

4.2million m2

UNDEVELOPED LAND AREA

TOTAL LANDAREA

4.2million m2

02 Countries

2018 Annual Report 33

30 YEARS BUILDING TOWNSDEVELOPING DESTINATION

O WESTEGYPT

LAND

• Total land Area – 4,200,000 sqm (1,000 Acres).

• Total Residential units BUA - 3,197,880 sqm.

• Total number of residential units c. 19,000 units.

• Commercial area is still under development.

SALES&CONSTRUCTION

• Total residential sales value of the project is EGP 77.0 billion (CHF 4.4 billion at current rates).

• Sales duration over 8 years.

• Collection duration over 15 years.

• Construction duration over 12 years.

NUCAPAYMENTS

• NUCA is entitled to 26% of total residential sales collection for the first 8 years.

• NUCA is entitled to a total cash payment of EGP 11.4 billion (CHF 0.65 billion) over 8 years and a primary in-kind residential BUA of 130,000 sqm delivered in year 8 which imply a land cost per sqm of EGP 1,580 (CHF 90) on a net present value basis.

• In addition to that, NUCA will be entitled to another in-kind residential BUA of 150,000 sqm (75,000 sqm in year 9 and 75,000 sqm in year 10).

HIGHLIGHTS

• We successfully held the soft launch of O West in December 2018 and sold CHF 126.3 million in only two weeks. All contracted units’ figures are not reflected in the 2018 results but will be reflected in Q1’ 19 results. The launched units included, standalone villas, twin & town houses with an average selling price of CHF 1,281 per m2 for core and shell.

• The official launch started in March 2019 included a wide range of apartments, duplexes, penthouses and lofts. The first launched phase included 340 units with a total inventory of CHF 68.9 million and an average selling price of CHF 1,045 per m2 fully finished.

• The official launch sales is progressing very well, showing very strong demand and appetite from our clients which strongly reaffirms ODH’s position as the market leader in building fully integrated towns, benefiting from its solid brand equity and unique community management experience.

Page 19: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

With just twenty-seven Luxury Cabins and Luxury Suites, The Oberoi Zahra offers some of the most spacious, private accommodation on a luxury cruise on the Nile. Equipped with complimentary high speed Internet for up to four devices, furnished with king-size or twin beds, topped with 12" mattresses and offered a bespoke pillow menu that caters for personal preferences and sensitivities, our Luxury Cabins and Luxury Suites are supremely comfortable and convenient.

Described as one of Egypt’s most spacious cruise ships with 27 cabins, Oberoi Zahra offers the highest standards of hospitality and service. The Oberoi Zahra is the only Nile Cruiser with a full-service spa and has been recognized by the Egyptian Ministry of Tourism as the “Best Cruiser on the River Nile”.

KPIs FY 2018 FY 2017 % Chg

Hotels

Total number of rooms 27 27 -

Occ. for available rooms (%) 31 19 63.2%

TRevPAR (CHF) 202 100 102.0%

GOP PAR (CHF) 82 32 156.3%

ZahraOberoiTotal(CHFmn)

Total revenues (CHFmn) 1.7 0.9 88.9%

TOTAL REVENUE

1.7 CHF million

HOTEL OCCUPANCY RATE

31%

02 Countries

2018 Annual Report 35

30 YEARS BUILDING TOWNSOPERATING DESTINATION

ZAHRA OBEROIEGYPT

Page 20: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

TOTAL REVENUE

NET REAL ESTATE SALES

HOTEL OCCUPANCY RATE

UNDEVELOPED LAND AREA

TOTAL LANDAREA

Jebel Sifah is home to a full-range of freehold waterfront and golf-front apartments and luxury villas that can be bought or rented at highly competitive rates. Its longlist of expertly crafted properties includes marina apartments, golf and sea view luxury villas, and Golf Lake, a premium residential area comprised of 14 buildings and 131 studios, one- and two-bedroom apartments as well as lofts. The properties overlook the destination’s 9-hole Harradine golf course, with stunning views of the greens. Handover of Golf Lake properties commenced in December 2018.

The newest neighborhood, Jebel Sifah Heights is currently under construction and will offer a range of apartments enjoying stunning sea and golf views with dedicated outdoor facilities and amenities. The delivery of Phase I is expected to be in Q1 2020.

Jebel Sifah’s picturesque 84-berth Marina is a haven for yacht owners, guests and residents looking to unwind at the 4-Star Sifawy Boutique Hotel or its lively restaurants and shops. The sophisticated Marina offers an array of first-class recreation and entertainment facilities, including a diving center and exhilarating water activities.

Jebel Sifah’s offerings are enhanced with lifestyle venues including the popular The Bank Beach Club, a Mediterranean-inspired establishment featuring a new lifestyle concept to Oman with its 500-square meter infinity pool boasting 360 views of the mountains, stunning coastline and Jebal Sifah Marina.

The growing destination offers something for homeowners and visitors of every segment, with the added benefit of being easily accessible by car, water taxi, and private boats. Whether choosing to journey through the mountains or enjoying the pristine turquoise waters of Oman, Jebel Sifah promises a captivating experience like no other, and a continuing reflection of life as it should be.

Jebel Sifah is an Integrated Tourism Complex (ITC) that caters to international visitors and residents with its unique real estate, tourism and hospitality propositions. It has grown to become the home of a multicultural community and an expression of Oman’s vibrant growth and culture.

6.2million m2

4.4million m2

• National Obstacle Series (NOS) Event • First edition of Sifah Stock • XDubai Spartan TRIFECTA Race

October November December

EVENTS38% Occupancy

17.3 CHF million

20.0CHF million

02 Countries

2018 Annual Report 37

30 YEARS BUILDING TOWNS

HIGHLIGHTS2018

• Net real estate sales increased by 46.3% to CHF 17.3 million in 2018 vs. CHF 11.8 million in 2017.

• Released additional properties in “Jebel Sifah Heights”, with a total inventory of CHF 20.3 million.

• Hotel occupancy reached 38% in FY 2018.

• Commencement of Golf Lake properties handover to clients, meeting the 2-year contractual construction plan.

• Launch of international supermarket retailer SPAR.

• Opening of the Marina workshop offering a full range of services to boat owners.

• Launched the first edition of Sifah Stock, featuring local music bands to a 3,000+ audience.

• Hosted the National Obstacle Series (NOS) Event which featured inflatable obstacles in October 2018.

• Hosted the region’s first XDubai Spartan TRIFECTA Race on December 14-15 with over 3,500 participants.

OPERATING DESTINATION

JEBEL SIFAH OMAN

KPIs FY 2018 FY 2017 % Chg

Hotels

Total number of rooms 67 67 -

Occ. for available rooms (%) 38 37 2.7%

TRevPAR (CHF) 98 106 -7.5%

GOP PAR (CHF) 5 17 -70.6%

RealEstate

Net sales (CHFmn) 17.3 11.8 46.6%

No of contracted units 108 61 77.0%

Avg. selling price (CHF/m2) 1,942 1,835 5.8%

Deferred revenue (CHFmn) 22.4 31.3 -28.4%

Revenues(CHFmn)

Hotels 2.4 2.6 -7.7%

Real Estate 16.6 3.1 435.5%

Destination Management 1.0 0.7 42.9%

JebalSifahTotal(CHFmn)

Total revenues (CHFmn) 20.0 6.4 212.5%

Page 21: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

TOTAL REVENUE

NET REAL ESTATE SALES

HOTELS OCCUPANCY RATE

UNDEVELOPED LAND AREA

TOTAL LANDAREA

With a multinational homeowner community, Hawana Salalah’s luxury freehold properties offer residency in Oman to all nationalities, all enjoying spectacular views of the breath-taking ocean, marina or the tranquil lagoons.

Central to the destination are 1,100 hotel rooms spread across the popular 577-room 5-star Fanar Hotel & Residence with 3 breathtaking beaches, the elegant 422-room Salalah Rotana Resort with waterways and a coconut-fringed private beach, the 82-room marina-side Juweira Boutique Hotel and Souly Lodge, featuring 19 ocean-front, handcrafted wooden and palm frond huts.

Hawana Salalah offers residents and tourists an exceptional range of facilities and leisure options including its 170-berth superyacht marina and Oman’s first aqua park, the Hawana Aqua Park.

Brimming with life all year-round, Hawana Salalah, offers a variety of activities including an indulgent array of 32 unique restaurants and cafes. With its tropical weather and light breezes, there is no better place where visitors can discover the thrill of numerous water sports and channel into the world beyond the Indian Ocean Coastline.

Hawana Salalah is tucked away just 20 minutes from Salalah’s international airport, with regular direct flights from neighboring countries and European destinations.

Located in the Governorate of Dhofar and stretching over seven kilometers of white Indian Ocean coastline and 13.6 million square meters of land, Hawana Salalah is Oman’s largest tourism destination. It is our flagship destination in Oman and following the model successfully built in El Gouna.

• EFG Sailing Arabia • Hawana Fiesta• Dine Around

• Hawana Fiesta• Dine Around

• Hawana Fiesta• Dine Around

October November DecemberFebruary13.6million m2

10.4 million m2

51.8CHF million

23.5 CHF million

70% Occupancy

02 Countries

2018 Annual Report 39

30 YEARS BUILDING TOWNSOPERATING DESTINATION

HAWANA SALALAH OMAN

HIGHLIGHTS2018

• Net real estate sales increased by 41.7% to reach CHF 23.5 million in FY 2018 vs. CHF 16.6 million in FY 2017.

• Successful launch and sales of “Forest Island” in August 2018 with a total inventory amounted to CHF 29.2 million. A first of its kind self-sustainable real estate project offering 208 units featuring Moorish and Modern architecture comprising of simplexes, townhouses and semi-detached villas. The project features resort-like and lifestyle amenities including kids and fitness trails, resort pools, restaurants, gym and yoga lawn.

• Hotels revenues increased by 23.4% to CHF 41.4 million in FY 2018 vs. CHF 33.5 million in 2017 and also, GOP increased by 44.2% to CHF 15 million in 2018 vs. CHF 10.4 million in 2017.

• Occupancy rates for our hotels reached 70% in 2018 despite the tropical cyclone that took place in Oman.

• Completed the construction of Fanar Hotel & Residences’ expansion of additional 177 rooms making it the largest hotel in Dhofar; operation started end of December 2018.

• Launch of the Marina fuel station in Hawana Salalah.

• Exclusive deal with Omantel suite of voice and data for homeowners, hotel guests and visitors.

• During FY18 Hawana Salalah witnessed an increase of 21% in the commercial rental of the apartments to third parties.

• The destination also welcomed five new retail outlets and six new cafes and restaurants across the Marina and hotels.

KPIs FY 2018 FY 2017 % Chg

Hotels

Total number of rooms 1,081 904 19.6%

Occ. for available rooms (%) 70 72 -2.8%

TRevPAR (CHF) 124 117 6.0%

GOP PAR (CHF) 45 36 25.0%

RealEstate

Net sales (CHFmn) 23.5 16.5 42.4%

No of contracted Units 188 140 34.3%

Avg. selling price (CHF/m2) 1,764 1,543 14.3%

Deferred revenue (CHFmn) 31.1 18.6 67.2%

Revenues(CHFmn)

Hotels 41.4 33.5 23.6%

Real Estate 9.2 3.3 178.8%

Destination Management 1.2 0.6 100.0%

HawanaSalalahTotal(CHFmn)

Total revenues (CHFmn) 51.8 37.4 38.5%

Page 22: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

City Walk Muscat is a beachfront commercial and business complex with approximately 47,499 sqm development area, located in North Al Hail, Muscat. The project has a stunning 355 meter waterfront and will comprise a 5-star luxury hotel, exclusive retail outlets, restaurants and cafes, a dedicated cinema complex and commercial area with offices and business headquarters.

In November 2016, the Group has signed the development agreement based on an usufruct concession for 50 years with fees payable starting from 6th year.

UNDEVELOPED LAND AREA

Covering around 1.0 million sqm, As Sodah Island is located off the southern coast of Oman opposite to Salalah Beach. The project is set to be the region’s niche destination, comprising a 32 rooms 5-star luxury boutique hotel, exclusive pavilions with swimming pools and private beach access, a main lodge and spa.

DEVELOPING DESTINATION

AS SODAH ISLANDOMAN

UNDEVELOPED LAND AREA

TOTAL LANDAREA

1.00million m2

TOTAL LANDAREA

0.80 million m2

0.04million m2

0.04 million m2

2018 Annual Report 41

30 YEARS BUILDING TOWNSDESTINATION IN THE PIPELINE

CITY WALK MUSCATOMAN

Page 23: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

The Cove comprises a total area of around 290,000 sqm. The Cove opening took place in early February 2009, offering 326 rooms. The total number of 330 rooms consists of 204 hotel rooms (hotel building) plus 126 rooms resulted from 65 residential units being leased back to the RAK TI and managed by Rotana as part of the hotel rooms’ inventory. Meanwhile, a new staff housing building was constructed and finished in November 2015. In addition to that, the Group decided to convert the old senior executives’ staff housing building into a 145-room hotel extension to increase the existing room capacity and was finalized and opened in June 2017. Now the hotel total number of rooms reached 475.

The Cove Rotana Resort is an ideal destination for leisure travelers and weekend breakers. The Cove offers 3 fully-equipped and flexible meeting rooms with the latest audio-visual equipment, 6 attractive choices of restaurants, bars and lounges, the fully equipped Bodylines Fitness & Wellness Club, kids area, 600 meters of pristine beach, 3 swimming pools in addition to gorgeous 3 water slides along with its own swimming pool and 7 exquisitely designed massage treatment rooms are among the many facilities offered at The Cove Rotana Resort – Ras Al Khaimah.

The Cove Rotana Resort is located on an idyllic water inlet on the Ras Al-Khaimah beachfront, offering spectacular views over the Arabian Gulf. Just 8 km from the City Centre, 20 km from the Ras Al-Khaimah Airport and an 87 km drive from Dubai.

TOTAL REVENUE

32.0CHF million

UNDEVELOPED LAND AREA

0.05million m2

TOTAL LANDAREA

0.29million m2

HOTEL OCCUPANCY RATE

74% Occupancy

02 Countries

2018 Annual Report 43

30 YEARS BUILDING TOWNSOPERATING DESTINATION

THE COVE UAE

HIGHLIGHTS2018

• Occupancy rates increased to reach 74% in 2018.

• GOP PAR declined from CHF 71 in 2017 to CHF 66 in 2018. Due to the added inventory from the extension that was opened late 2017.

• The Hotel total revenue increased by 5.6% to CHF 30.1 million in FY 2018; and GOP increased from CHF 11 million in FY 2017 to CHF 11.4 million in 2018.

WorldTravelAwards2018

• United Arab Emirates Leading Family Resort 2018

BBCGoodFoodMiddleEastAwards2018

• United Arab Emirates Leading Family Resort 2018

WorldLuxuryRestaurantAwards2018

• Basilico Mediterranean Restaurant – 2018 Winner Mediterranean Cuisine - Regional Winner: Middle East and

North Africa • Basilico Mediterranean

Restaurant – 2018 Best Head Chef - Regional Winner: Middle East and North Africa

TripAdvisor2018CertificateofExcellence

RasAlKhaimahPublicServiceDepartment

• Most Innovative Hotel in Waste Management 2018

• Ms. Grace Nalogon - Outstanding Green Ambassador for 2018

KPIs FY 2018 FY 2017 % Chg

Hotels

Total number of rooms 475 487 -2.5%

Occ. for available rooms (%) 74 72 2.8%

TRevPAR (CHF) 174 184 -5.4%

GOP PAR (CHF) 65 71 -8.4%

Revenues(CHFmn)

Hotels 30.1 28.5 5.6%

Destination Management 1.9 1.8 5.6%

TheCoveTotal(CHFmn)

Total revenues (CHFmn) 32.0 30.3 5.6%

AWARDSRECEIVEDFOR2018

Page 24: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

• Festival of Fall Colors • Sara Vujosevic & Sanja Matijevic fashion show

• Live theatre monodrama on our Marina Village breakwater, with Tivat Cultural Centre

• Roman & friends, Musical compounds Music concert with violinist Roman Simovic' and friends

• A performance from Jazz Duo, Aleksandra and Ivan Aleksijevic.• String quartet “Pandora” - Kotor Art. • Shule Jovovic sextet - Jazz concert • Educational ‘Watch Out for Zebra’ kids show• Grand opening of the Chedi Hotel and Marina• “Flute trio” - Tivat cultural Centre Classical music. • Tivat Music School – BG Sax 4 “Cubalcanica” Salsa night

• Art exhibition - “Celebrating young talent”

• Predrag Jankovic concert • Kotor Time travel • Tango marathon ‘Port of tango’• Autumn Shopping Weekend

‘Seize the fall’

July August September October

TOTAL REVENUE

NET REAL ESTATE SALES

HOTEL OCCUPANCY RATE

UNDEVELOPED LAND AREA

TOTAL LANDAREA

The goal of Luštica Bay is to create a distinct community, within an extraordinary setting, where residents can create a home around life as it should be. Combining Montenegro’s beauty and culture with Orascom Development’s experience of cultivating environmentally-centered, luxury residential living, it provides a foundation that will grow organically.

Luštica Bay is set to become a sustainable, fully-integrated, state-of-the-art touristic town. Designed to blend seamlessly into its surroundings it will become a permanent home to a few thousand residents. It comprises a variety of residential offerings, hotels and lifestyle facilities, offering both tranquility and privacy, discovery and adventure. A secluded oasis and a gateway to the rest of Montenegro.

The integrated project is planned to offer more than 2,000 residential units, villas and townhomes, 7 world class hotels, 2 marinas with mooring and docking support facilities on the Adriatic Sea, an 18-hole golf course with club house, commercial facilities, a town center, the necessary infrastructure requirements and many other amenities.

As of last year, the destination now includes the five-star Chedi Hotel with 111 rooms and a range of facilities. Additionally, we opened the first phase of the marina with 50 berths. Luštica is now a fully-fledged destination.

Luštica Development A.D. is developing this luxury touristic destination on the Montenegrin Adriatic coast within the idyllic Trašte Bay with a land bank of 6.9 million sqm and is located a short distance from three international airports (10 km from Tivat airport, 90 km from Podgorica and 46 km from Ćilipi - Dubrovnik). The Group concluded the lease and development agreement with the Government of Montenegro and the Municipality of Tivat on the 23rd of October 2009.

6.92million m2

5.78million m2

38.2CHF million

34.1 CHF million

EVENTS

48% Occupancy

02 Countries

2018 Annual Report 45

30 YEARS BUILDING TOWNSOPERATING DESTINATION

LUŠTICA BAY MONTENEGRO

HIGHLIGHTS2018

• New homeowners settled into the Marina Village neighborhood, with the completion of several Magnolija and Kamelija residences. Construction is still underway on the final Magnolija and Kamelija buildings, as well the exclusive townhouses and stand-alone villas.

• We began construction of Luštica Bay’s town centre: Centrale.

• In August 2018, we opened The Chedi Luštica Bay Hotel the largest 5-star hotels in Boka Bay. It offers 111 rooms, two restaurants, a bar, conference and business center, an outdoor pool, spa and fitness center featuring an indoor heated pool, gymnasium and additional facilities.

Occupancy rate for the hotel reached 48% in FY 2018.

• Opened the first phase of the main marina with 50 berth the first marina to be built in Montenegro in the recent period. Following this, we will begin equipping the remaining phase of the marina, set to offer 176 berths in total.

KPIs FY 2018 FY 2017 % Chg

Hotels

Total number of rooms 111 - -

Occ. for available rooms (%) 48 - -

TRevPAR (CHF) 159 - -

GOP PAR (CHF) (34) - -

RealEstate

Net sales (CHFmn) 34.1 17.2 98.3%

No of contracted units 53 56 -5.4%

Avg. selling price (CHF/m2) 6,200 4,774 29.9%

Deferred revenue (CHFmn) 26.3 38.2 -31.2%

Revenues(CHFmn)

Hotels 2.0 - -

Real Estate 35.6 21.1 68.7%

Destination Management 0.6 - -

LušticaBayTotal(CHFmn)

Total revenues (CHFmn) 38.2 21.1 81.0%

Page 25: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

With a total land bank of approximately 1.57 million sqm, Andermatt is situated at 1,440 meters above sea level and lies approximately 1.5 hours by car from Zurich and 2 hours from Milan. Its central location results in excellent connections to the major national and international transport routes.

Every building in Andermatt Swiss Alps Development has been individually designed by one of over 30 selected Swiss and international architects to create a beautiful and eclectic appearance for the master-planned resort. To date eight apartment houses are finished and handed over. With the completion of the Radisson Blu Hotel Reussen and the Gotthard Residences Andermatt Reuss has introduced a recreational Piazza Gottardo. Around the Piazza Gottardo opened stores and restaurants. To maintain a perfectly harmonious and peaceful environment the village centre will be a car free zone and enough underground parking spaces are provided for visitors and residents.

The new accommodation and sports facilities mean that whether you seek adrenalin or relaxation your needs are catered for in the most spectacular surroundings, from an ecologically designed 18-hole golf course meeting international tournament standards ideal for outdoor summer activities, to modernized ski facilities linking up with the neighboring ski area of Sedrun to form a 120-kilometer ski domain. The highly integrated infrastructure and state of the art facilities also makes the village the perfect location for cultural events and congresses.

The Group has a share of interest of 49 % in Andermatt Swiss Alps AG, remains committed to the project and will benefit from any future upside. In June 2018 ASA again successfully sold bonds in the amount of CHF 50 million which will help in funding the necessary next steps of the development.

The innovative and sustainable Andermatt Reuss – a part of the traditional Swiss alpine village of Andermatt – became an attractive year-round destination.

• Opening Chairlift Schneehüenerstock

• Andermatt Live! (Rock / Pop Music Festival)

• Easter Festival (Classic Music Festival)

• Ground breaking Apartment house Fuchs

• Season Opening with Andermatt Swiss Alps Classics, Swiss Bike Cup and Chasing Cancellara

• Ground breaking Apartment house Eisvogel

• Early opening ski season at Gemsstock

• Opening cable car Schneehüenerstock

• Opening Radisson Blu Reussen• Piazza Gottardo day

March April May November DecemberJune September

EVENTS

TOTAL REVENUE

HOTELS OCCUPANCY RATE

NET REAL ESTATE SALES

TOTAL LANDAREA

54% Occupancy

1.57million m2

110.0 CHF million

135.7CHF million

02 Countries

2018 Annual Report 47

30 YEARS BUILDING TOWNSOPERATING DESTINATION

ANDERMATT SWITZERLAND

HIGHLIGHTS2018

• Net sales reached CHF 110 million (including Taurus bulk deal of CHF 50 million) vs. CHF 55 million in 2017.

• The SkiArena Andermatt-Sedrun is fully connected and started with a plus of 40% guests compared to last year into the season.

• In December 2018 we opened the Radisson Blu Reussen Hotel with 224 rooms, together with the Gotthard Residences, recording an occupancy rate of 30%.

• Occupancy Rate of Chedi Andermatt remained stable at 54%.

• The village square “Piazza Gottardo” is open. In the adjoining apartment houses are a Victorinox Shop, a Mammut Store, the restaurant Biselli with a bakery and a chocolateria.

• The third time in a row the Andermatt Swiss Alps Golf Course has been voted the best Golf course in Switzerland by the Worlf Golf Awards and Swiss Golf Award and LTG Golf Award in 2018.

• Over 20 % more golfers came to play in Andermatt.

• The apartment house Alpenrose is in operation.

• The construction of the apartment house Fuchs and the apartment house Eisvogel started. For “Fuchs” we were already able to celebrate the topping out.

• Andermatt Swiss Alps successfully issued bonds for CHF 50 million.

• Due to early snowfall the Gemsstock opened the season early – as one of the earliest in the alps – already on the 2nd of November.

KPIs FY 2018 FY 2017 % Chg

Hotels

Total number of rooms 367 100 267.0%

Occ. for available rooms (%) 54 54 -

TRevPAR (CHF) 677 635 6.6%

GOP PAR (CHF) 59 (16) 468.8%

RealEstate

Net sales (CHFmn) 110 55 100.0%

No of contracted units 88 32 175.0%

Avg. selling price (CHF/m2) 12,080 11,485 5.2%

Revenues(CHFmn)

Hotels 26.9 22.9 17.5%

Real Estate 90.9 34.3 165.0%

Destination Management 17.9 15.4 16.2%

AndermattTotal(CHFmn)

Total revenue (CHFmn) 135.7 72.6 86.9%

Page 26: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

The master plan of the project reflects a modern oasis of harmony characterized by a western, Moroccan cultural blend. Home to world class hotels, mix of villas and apartments, atmospheric riads, and even customizable mansions in the Kosour neighborhood, Chbika, like all other Orascom Development signature towns, will feature state-of-art facilities including a marina, shops, dining outlets, as well as a medina-style handcraft center and a medical facility.

The project has been granted the status of new integrated tourism zone. The project company (Oued Chbika) has the right to acquire and transfer freehold title to the land area of approximately 5 million sqm (Phase 1) and approximately 10 million sqm (Phase 2) subject to certain conditions, except for golf areas which will be subject to long term lease agreements. The project company has the right to transfer its rights under the development agreement subject to certain conditions.

According to the development agreement signed with the Moroccan government and in line with its vision of sustainable development and having scored the Chbika project in the Moroccan 2020 vision for sustainable tourism. We aim at developing a tourist dynamic engine of social and cultural development in the provinces of southern Morocco, incorporating local people.

Coming across a location of such untapped beauty along with the unique landscape of the ocean, mountains and sand harmoniously co-existing; has contributed to the molding of Chbika’s architecture with the natural surroundings. Chbika is ideally located approximately 400 km south of Agadir directly in front of the Canary Island of Fuerteventura on the Atlantic Ocean, with a total land area of 15.0 million sqm.

UNDEVELOPED LAND AREA

12.0million m2

TOTAL LANDAREA

15.0million m2

02 Countries

2018 Annual Report 49

30 YEARS BUILDING TOWNSDESTINATION IN THE PIPELINE

CHBIKAMOROCCO

Page 27: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

The Eco-Bos proposals will ultimately offer a mixed portfolio of around 5,000 real estate dwellings across all market sectors along with associated retail and employment spaces. Leisure and recreation facilities are also planned with proposals for one ocean-facing site including a 5-star hotel and marina development.

On 21st September 2018; Eco-Bos was granted outline planning consent for its proposals at the West Carclaze Garden Village site in Mid Cornwall. This is one of only 13 schemes nationwide which are recognized by the UK Government in being exemplar developments as a sustainable Garden Village settlement. The approval was given for an integrated mixed-use residential community including; up to 1,500 dwellings, community facilities (including a school and healthcare provision) plus retail and local employment. This paves the way for further progress in 2019 with on-site construction activity commencing in H2 and housing occupation in 2020. The development will be set in an extensive green heritage parkland of over 140 hectares and has already seen a high-quality employment facility open nearby to facilitate jobs in the Garden Village locality.

The Group formally established Eco-Bos Development Ltd in May 2010 as a joint venture with Imerys, a multinational industrial minerals company, to develop a series of sustainable communities in Cornwall United Kingdom. The total land bank is over 6.5 million sqm divided over 6 separate sites. The scheme was originally conceived as part of the UK Government’s Eco-Town initiative to promote the growth of sustainable communities and the innovative Eco-Bos proposals plan to regenerate land formerly used for minerals extraction.

UNDEVELOPED LAND AREA

6.5million m2

TOTAL LANDAREA

6.5million m2

02 Countries

2018 Annual Report 51

30 YEARS BUILDING TOWNSDESTINATION IN THE PIPELINE

ECO-BOSUK

HIGHLIGHTS2018

• Engaged a new CEO for the destination. Mr. Maher Maksoud took up his position in November 2018 and heads up the country organization in the United Kingdom.

• The Project is on track to completing all planning and pre-construction activities during 1H 2019, aiming to launch construction in Q4 2019 and sales in Q3 2020.

Page 28: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

OUR PEOPLE

30 YEARS BUILDING TOWNS

2018 Annual Report 5352

03 Our People

Page 29: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

Driving accelerated growth with a winning team

As our business experiences substantial growth, being proactive with human resource strategies is part of Orascom Development's plan to be able to adequately support said growth. In 2018, our HR department has worked on adapting new practices and tools to equip our new and existing destinations with the right talents that will lay the foundation for future growth and support their success within the company.

3. OUR PEOPLE

GrowingOurTeam

HR played a critical role in Orascom Development's expansion into the first homes market in Egypt, building on its expertise to hire and onboard more than 50 talents to support the company’s directions.

Focusing on our employer's branding was a key success factor that enabled us to become the employer of choice of some of the great talents in the market.

IntegrationandRotation

Integration of new employees was a key area of focus across the different destinations. We focused on integrating our teams across the different destinations through regular meetings, trainings and company events to celebrate our success. HR collaborated with the IT department to implement the HR management system across the destinations that allow self-service option to employees, thus ensuring quicker and more efficient responses to some of their regular requests. Orascom’s business expansion and growth created opportunities for some of its best employees to rotate jobs across two of its biggest destinations.

LeadershipSustainability

In 2018, HR continued working on embedding our performance culture by introducing more reward and recognition programs.

We believe in growing people from within, which is why in 2018 we introduced a leadership development program tailored to our middle management level to ensure the company’s leadership sustainability. Orascom Development also provides a wide scope of training programs in self and career development for its employees. Additionally, Orascom Development learning academy (Learn to Grow) provides our employees with the opportunity to develop their competencies and skills.

By the end of 2018, and for the first time, our learning and development function collaborated with one of the leading business schools around the world to develop and deliver an executive program tailored to all of our executive management across all our destinations.

2019TalentYear

We believe growing from within is a key success factor to our talent strategy. Talent identification and people development continues to be our top focus in 2019. Now that we have established the destination-based structure, the HR will work closely with the different destinations to build and develop Orascom’s potential talent for succession planning.

An internship program with opportunities provided at our corporate office and in El Gouna, as our biggest destination, is planned to kick-off in Q2 2019.

The coming year will also see the roll-out of more development programs as well as an assessment of the culture parameters, with the aim of enhancing employee engagement across Orascom Development destinations.

WE PARTNER WITH THE BUSINESS TO ACHIEVE OUR GROWTH STRATEGY BY

ENABLING OUR PEOPLE REALIZE THEIR POTENTIAL THROUGH ENCOURAGING A

DYNAMIC ENVIRONMENT AND FACILITATING AN ENABLING PLATFORM FOR GROWTH.

2018inaglimpse

54 2018 Annual Report 55

30 YEARS BUILDING TOWNS03 Our People

Page 30: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

4.1 GroupStructureandSignificantShareholders

4.2 CapitalStructure

4.3 BoardofDirectors

4.4 ExecutiveManagement

4.5 Employees

4.6Compensation,ShareholdingsandLoans

4.7 Shareholders'Participation

4.8 ChangesofControlandDefenseMeasures

4.9 ExternalAuditors

4.10 InformationPolicy

CORPORATE GOVERNANCE

30 YEARS BUILDING TOWNS

2018 Annual Report 5756

04 Orascom Corporate Governance

Page 31: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

4.1 GROUP STRUCTURE AND SIGNIFICANT SHAREHOLDERS

Groupstructure

The operating business of Orascom Development Holding AG (“Orascom Development” or the “Company”) is organized into the following segments: Hotels, Real Estate and Construction, Land Sales, Destination Management, and Other Operations. The Group operates pursuant to a destination based approach. The overall responsibility for each of the destinations operated by the Group lies with a destination CEO who reports to the Group CEO. The hotels’ strategy for each destination is the responsibility of the

destination CEO. Monitoring the hotels’ operator within each destination is the responsibility of the owner representative and the destination CEO.

The shares of the Company are listed on the SIX Swiss Exchange. In addition, the shares of the Company's subsidiary Orascom Development Egypt S.A.E are listed on the EGX Egyptian Exchange (EGX). See below for more information on the listing.

For a list of the group's unlisted subsidiaries see note 19 of the notes to the consolidated financial statements.

Significantshareholders

The following shareholders have disclosed as currently holding a participation in the Company of 3% or more in voting rights in accordance with Art. 120 of the Financial Market Infrastructure Act:

Cross-Shareholdings

There are no cross-shareholdings between the Company and any other entity that exceed 5% of capital or voting rights on both sides.

The number and percentage of shares and voting rights shown above conform to the situation at the time of the respective disclosure. They do not necessarily show the precise number as of December 31, 2018, as any changes only need to be reported if a relevant disclosure threshold is reached or crossed.

Aside from the above, the Company is not aware of a shareholder holding a

participation of 3% or more voting rights as of December 31, 2018. No notifications regarding disclosure of shareholdings were received by the Company and published on the reporting platform of the SIX Swiss Exchange during the reporting year. Past notifications can be accessed under https://www.six-exchange-regulation.com/en/home/publications/significant-shareholders.html.

Company

ORASCOMDEVELOPMENTHOLDINGAG

(ALTDORF,SWITZERLAND)

The shares of Orascom Development are listed on the SIX Swiss Exchange according to the International Reporting Standard.

Listing on the SIX Swiss Exchange

Exchange SIX Swiss Exchange

Market capitalization CHF 602.1 million as of December 31, 2018

Symbol ODHN

Security number 003828567

ISIN CH0038285679

ORASCOMDEVELOPMENTEGYPTS.A.E.(CAIRO,EGYPT)

EGX Registration

Exchange EGX Egyptian Exchange

Market capitalization EGP 7,802 billion as of December 31, 2018

Symbol ORHD

ISIN EGS70321C012

Orascom Development Egypt S.A.E. is 76.59% owned by Orascom Development as of December 31, 2018.

Shareholder Numberofsharesandvotingrights

Percentageofvotingrights

SAMIHO.SAWIRISANDONSISAWIRIS1 29,359,216 72.7

1 The shares are held through the entities Thursday Holding,

SOS Holding and OS Holding, each with registered office in

George Town, Cayman Island.

04 Orascom Corporate Governance

2018 Annual Report 59

30 YEARS BUILDING TOWNS

58

Page 32: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

4.2 CAPITAL STRUCTURE

Capital

As of December 31, 2018, the Company’s issued share capital amounted to CHF 202,049,630.00 and was divided into 40,409,926 registered shares with a nominal value of CHF 5.00 each.

Authorizedandconditionalcapital

Authorizedcapital

The Company does not currently have any authorized capital.

Conditionalcapital

Pursuant to Art. 4b of the Articles of Incorporation (available on the Company's website https://www.orascomdh.com, following the links to "Investor Relations" and "Corporate Filings") regarding conditional capital, the Company's share capital may be increased by a maximum amount of CHF 30,000,000.00 through the issuance of up to 6,000,000 fully paid registered shares with a nominal value of CHF 5.00 each, (a) up to the amount of CHF 5,000,000.00 corresponding to 1,000,000 fully paid registered shares through the exercise of option rights granted to the members of the board and the management, further employees and/or advisors of the company or its

subsidiaries, (b) up to the amount of CHF 25,000,000.00 corresponding toCHF 5,000,000 fully paid registered shares through the exercise of conversion rights and/or warrants granted in connection with the issuance of newly or already issued bonds or other financial instruments by the Company or one of its group companies. The amount of CHF 30,000,000.00 corresponds to around 14.8% of the existing share capital.The subscription rights of the shareholders shall be excluded. The board of directors may restrict or withdraw the right for advance subscription (Vorwegzeichnungsrecht) of the shareholders in connection with (i) the financing (refinancing inclusively) of acquisitions of enterprises or parts thereof, participations or other investment projects of the company and/or its subsidiaries or (ii) the placement of convertible bonds or financial instruments with conversion or option rights on the national or international capital market.

As of December 31, 2018, no option rights, conversion rights, or warrants had been granted on the basis of Art. 4b of the Articles of Incorporation.

For the full wording regarding the conditional share capital, see Art. 4b of the Articles of Incorporation which are available on the Company's website https://www.orascomdh.com, following the links to "Investor Relations" and "Corporate Filings".

Changesincapitalinthepastthreeyears

2016

There were no changes in the ordinary share capital and the authorized share capital during 2016.

The Company's annual general meeting held on May 9, 2016, resolved to increase the conditional share capital pursuant to Art. 4b lit. a of the Articles of Incorporation (available on the Company's website https://www.orascomdh.com, following the links to "Investor Relations" and "Corporate Filings") from CHF 14,489,699.20 to CHF 23,200,000.00, corresponding to 1,000,000 shares with a par value of CHF 23.20 each, and to amend Art. 4b lit. a of the Articles of Incorporation accordingly.

2017

There were no changes to the ordinary share capital or the conditional share capital during the reporting year. The Company's authorized share capital expired on May 18, 2017.

2018

The Company's annual general meeting held on May 8, 2018, resolved to reduce the Company's share capital from CHF 937,510,283.20 by CHF 753,460,653.20 to CHF 202,049,630.00, by way of reduction of the nominal value of each of the Company's registered shares from CHF 23.20 to CHF 5.00 and to allocate the aggregate amount of the capital reduction to the Company's capital contribution reserves. Accordingly, the amount of the conditional share capital was also reduced, from CHF 139,200,000.00 to CHF 30,000,000.00, while the number of shares available under the conditional share capital remained unchanged.

Sharesandparticipationcertificates

The 40,409,926 registered shares with a par value of CHF 5.00 each are fully paid in. They are in the form of dematerialized securities (Wertrechte, within the meaning of the Swiss Code of Obligations) and intermediated securities (Bucheffekten, within the meaning of the Swiss Federal Intermediated Securities Act). Each registered share carries one vote and an equal right to dividend payments. No preferential or similar rights have been granted.

As of December 31, 2018, no participation certificates (Partizipationsscheine) have been issued.

Profitsharingcertificates

The Company has not issued any profit sharing certificates (Genussscheine).

Limitationsontransferabilityandnomineeregistrations

Limitationsontransferabilityforeachsharecategory;indicationofstatutorygroupclausesandrulesforgrantingexceptions

The Company maintains a share register in which the full name, address and nationality (in case of legal entities, the company name and registered office) of the holders and usufructuaries’ of registered shares are recorded. Upon application to the Company, acquirers of registered shares will be recorded in the share register as shareholders with the right to vote, provided that they explicitly declare to have acquired the shares in their own name and for their own account.

Acquirers who do not make this declaration will be recorded in the share register as shareholders without the right to vote (for an exception to permit nominee registrations, see below).

ExemptionsintheyearunderreviewNo exemptions from the limitations on transferability of shares have been granted in the year under review.

Permissibilityofnomineeregistrations;indicationofanypercentclausesandregistrationconditions

Pursuant to the Company’s Regulations on the Registration of Nominees, the Company may register a nominee in its share register as a shareholder with the right to vote if either such nominee’s shareholdings do not exceed 5% of the issued share capital as set forth in the Commercial Register, or, if such nominee’s shareholdings exceed that threshold, the respective nominee discloses to the Company the names, addresses, locations or registered offices, nationalities and the number of shares held on behalf of all beneficial owners whose beneficial shareholdings exceed 0.5% of the issued share capital.

Procedureandconditionsforcancellingstatutoryprivilegesandlimitationsontransferability

The Articles of Incorporation do not provide for any privileges. The limitations on transferability of the Company’s shares, as described before, may be cancelled by a resolution (amending the Articles of Incorporation) of an ordinary general meeting of shareholders reuniting the absolute majority of votes represented at the meeting, or by a resolution of an extraordinary general meeting of shareholders reuniting a majority of two thirds of the votes represented (see Section 4.7 below).

Convertiblebondsandwarrants/options

The Company has not issued any convertible bonds, warrants or options.

04 Orascom Corporate Governance

2018 Annual Report 61

30 YEARS BUILDING TOWNS

60

Page 33: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

4.3 BOARD OF DIRECTORS

Samih O. Sawiris CHAIRMAN

Franz Egle NON-EXECUTIVE MEMBER

After receiving his Diploma in economic engineering from the Technical University of Berlin in 1980, Mr. Sawiris founded his first company, National Marine Boat Factory. In 1996, he established Orascom Projects for Touristic Development and in 1997 Orascom Hotel Holdings, the two companies later merged to form Orascom Hotels and Development S.A.E. (OHD) which is now listed on the Egyptian Stock Exchange under the name of Orascom Development Egypt

(ODE). Furthermore, Mr. Sawiris established El Gouna Beverages Co. in 1997, which he sold in 2001 when it was the largest beverage company in Egypt. As of April 1, 2014, Mr. Sawiris took over the position of the CEO on ad-interim basis of Orascom Development until December 31, 2015. He also serves as Chairman of the Board of Directors.

Adil Douiri NON-EXECUTIVE MEMBER

Mr. Douiri is the founding shareholder and CEO of Mutandis, a publicly listed Moroccan consumer goods manufacturing group established in 2008. Mr. Douiri served in His Majesty King Mohamed VI’s Government as Minister of Tourism (2002-2004) and later as Minister for Tourism, Crafts and Social Economy (2004-2007).

In 1992 Mr. Douiri founded Casablanca Finance Group (later renamed CFG

Group), the country’s first investment bank. Today CFG Group has become CFG Bank, a full-fledged Moroccan technology driven bank, of which Mr Douiri currently serves as non-executive chairman of the board. He is also a board member of Residences Dar Saada, a publicly listed Moroccan real estate developer. Mr. Douiri graduated as an engineer from the Ecole Nationale des Ponts and Chaussees (ENPC) in Paris.

Mr. Egle’s background is in strategic development, public affairs, corporate communications, media and PR. He currently serves as a consultant for the World Economic Forum, PostFinance, Telecom Liechtenstein and Schweizer Casino Verband. After holding senior positions in the private sector, he was Head of Communications at the Swiss Federal Department of Foreign Affairs and an advisor to the Minister of Foreign Affairs from 1993 to 1998.

Between 1999 and 2006 Mr. Egle was a partner of Hirzel.Neef.Schmid.Konsulenten, a communication and financial consultancy, and is a co-founder and a member of the Board of Directors of Dynamics Group, a Swiss company providing strategic consulting, communication management and research analysis. Mr. Egle holds a Doctorate in Sociology from the University of Zurich.

Jürgen FischerNON-EXECUTIVE MEMBER

Mr. Fischer is founder and Managing Director of “The Pearl, Management Consultants DMCC” and provides senior management and leadership support for the Hospitality, Travel, Leisure and Real Estate Industry. He currently sits, as non-executive director, on the board of Azizi Developments, Dubai.

Previously, Mr. Fischer served several years as non-executive Chairman of Mövenpick Hotels & Resorts, until the company was acquired by Accor Hotels. Before creating his advisory company, Fischer worked for several subsidiaries of Dubai Holding, including the roles of CEO of Dubai Properties LLC and Senior Vice President of Tatweer Dubai, LLC. Over a period of close

to 15 years Mr. Fischer held several senior positions with Hilton International Hotels, including President Commercial Operations, President for Continental Europe, Middle East and Africa, and President Scandic Hotels AB. For the Walt Disney Company he had senior management roles in Florida and Paris.

Mr. Fischer held other senior hotel management positions in Europe, the Middle East and USA after starting his professional life as a chef. He later graduated from the Ecole Hôtelière Lausanne, Switzerland and obtained an MBA with Honors from IMD/IMEDE.

04 Orascom Corporate Governance

2018 Annual Report 63

30 YEARS BUILDING TOWNS

62

Page 34: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

Carolina Müller-Möhl NON-EXECUTIVE MEMBER

Naguib S. Sawiris NON-EXECUTIVE MEMBER

Ms. Müller-Möhl is a Swiss founder, investor and philanthropist. Since 2000, Carolina Müller-Möhl has managed and presided over the Müller-Möhl Group, a single-family office that actively manages the family's investments. She currently serves on the Board of Directors of Gebrüder Müller Immobilien AG (since 2000), Neue Zürcher Zeitung (since 2010), a major media group in Switzerland, and in 2015 also became a board member of Fielmann AG, Europe's largest optician.

Furthermore, she sits on various foundation and advisory boards that support the above

causes such as Department of Economics, University of Zurich, University of St. Gallen, MBA for Women Foundation, EDGE, Avenir Suisse, Swiss Economic Forum, Art Stations Foundation and Bertelsmann Stiftung, Germany. Ms. Müller-Möhl studied politics, history and law and graduated as M.A. Political Science from Freie Universität Berlin. In recognition of her success and her philanthropic commitment, the World Economic Forum nominated her as a Young Global Leader in 2007.

Marco SieberNON-EXECUTIVE MEMBER

Mr. Sieber, born in Lucerne, Switzerland, studied economics at the Business School in Lausanne. After graduating with a business degree, in 1989 he took over the family owned company SIGA Holding Ltd. together with his brother, transforming it into a company which operates internationally. SIGA develops and produces products for the construction sector, namely in the field of energy-saving sealings.

Mr. Sawiris is the Founder and CEO of Yup (2014-present), a San Francisco based education technology company. Yup provides on-demand personalized learning through mobile chat with over 500,000 student sign-ups. Yup has raised USD 7.5 million from leading tech and education investors including Index Ventures, Floodgate Fund, and Stanford University's StartX Fund. Mr. Sawiris attended Stanford University where he designed his own major, Economic and Enterprise Engineering.

He is an active angel investor, having invested in over 20 companies including DoctorOnDemand, Transcriptic, and Womply. His investments have raised more than USD 200 million in subsequent rounds.

Jürg WeberNON-EXECUTIVE MEMBER

Mr. Weber holds an MBA with a Major in Finance and Strategic Planning from the Wharton School, University of Pennsylvania. Mr. Weber previously studied Civil Engineering at the School of Engineering in Switzerland and Microeconomics and English at the University of California, Santa Barbara.

Before his recent position as Division CEO of SIX Payment Services and Chairman of the Board of TWINT, the Swiss mobile payment solution, Mr. Weber was CEO and partial owner of Boyner Financial Services in Istanbul and an entrepreneur in card issuing, purchase finance and payment services.

Previously he was a consultant at McKinsey & Company where he served Swiss banking clients and later co-lead the founding of the Istanbul Office, leading to his nomination for Partner. Before that Mr. Weber served as project assistant to the Vice Chairman of UBS Phillips & Drew in London and as project manager for the CEO of UBS North America in New York, where he was elected into the "UBS Leadership Program" with a sponsorship for his MBA.

04 Orascom Corporate Governance

2018 Annual Report 65

30 YEARS BUILDING TOWNS

64

Page 35: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

The current members of the Board of Directors are all non-executive. Mr. Sawiris served as Chief Executive Officer of the Company on an ad interim basis from April 1, 2014 to December 31, 2015. With the exception of the Chairman, none of the current members of the Board of Directors held executive positions with Orascom Development during the three financial years preceding the year under review. Other than as individually mentioned above, none of these members, and no enterprise or organization represented by them maintains any substantial business relationship with the Company or any of its subsidiaries.

Members of the Board of Directors Externalmandates

For restrictions regarding the number of external mandates see Art. 20 of the Articles of Incorporation which are available on the Company's website https://www.orascomdh.com, following the links to "Investor Relations" and "Corporate Filings".

Electionsandtermsofoffice

The members of the Board of Directors and its Chairman are elected by the general meeting of shareholders individually for a term of one year until the completion of the next ordinary general meeting. The Board is composed of a minimum of three and a maximum of fifteen members. The members may be re-elected.

Internalorganizationalstructure

BoardofDirectors

The Board of Directors governs the Company and is ultimately responsible for the Company’s business strategy and management. It has the authority to decide on all corporate matters not reserved by law or the Articles of Incorporation to the general meeting of shareholders or to another body.

Subject to its inalienable duties pursuant to the law and to a number of additional matters, the Board of Directors has delegated the management of the Company’s business to the CEO. The Board of Directors appoints the CEO and the other members of Executive Management.

Subject to the power of the general meeting, the Board of Directors constitutes itself autonomously and appoints its Secretary, who does not have to be a member of the Board of Directors. The Chairman of the Board of Directors calls the meetings. It is quorate if a majority of members are present at a meeting. Decisions are taken by the majority of votes cast. In case of a deadlock, the Chairman has a casting vote. A member of the Board of Directors shall abstain from voting if he or she has a personal interest in a matter other than an interest in his or her capacity as shareholder of the Company.

Committees

Two permanent committees have been formed to support the Board of Directors; these are the Audit Committee and the Nomination & Compensation Committee. The duties and competences of both committees are outlined below.

AuditCommittee

The Audit Committee currently consists of three non-executive members of the Board of Directors. The members and the chairman of the Audit Committee are elected by the Board of Directors. The chairman of the Committee appoints a secretary, who does not have to be a member of the committee. The three current members of the Audit Committee have broad experience in finance and accounting on the basis of their professional backgrounds.

The mission of the Audit Committee is to assist the Board of Directors in the discharge of its responsibilities with respect to financial reporting and audit. The committee reports and issues recommendations to the Board of Directors regarding yearly and interim financial statements, the auditing process, the internal control system, the integrity and effectiveness of the Company’s external and internal auditors and other topics submitted to it by the Board from time to time. The Audit Committee has no decision-making power.

Nomination&CompensationCommittee

The Nomination & Compensation Committee currently consists of three non-executive members of the Board of Directors. The members are elected by the general meeting of shareholders individually for a term of one year until the completion of the next ordinary general meeting. The chairman of the Nomination & Compensation Committee is appointed by the Board of Directors. The chairman of the Committee appoints a secretary, who does not have to be a member of the committee.

The mission of the Nomination & Compensation Committee is to assist the Board of Directors in the discharge of its responsibilities and to discharge certain responsibilities of the Board relating to compensation and nomination of members of the Board of Directors and of Executive Management.

The Nomination & Compensation Committee issues recommendations to the Board of Directors regarding matters of the compensation of members of the Board of Directors and members of Executive Management and regarding other matters of compensation. It also issues recommendations regarding the nomination of members of the Board of Directors and of Executive Management, and other topics submitted to it by the Board for the committee’s consideration. The Nomination & Compensation Committee has no decision-making power.

The Articles of Incorporation containing the principal duties of the Nomination & Compensation Committee (art. 16) are available on the Company's website https://www.orascomdh.com, following the links to "Investor Relations" and "Corporate Filings".

Name Function Nationality Birth Electedfirst Electeduntil

AuditCommittee

NominationandCompensation

Committee

Samih O. Sawiris Chairman Egyptian 1957 2008 2019

Adil Douiri Member Moroccan 1963 2008 2019 Member

Franz Egle Member Swiss 1957 2008 2019 Member

Jürgen Fischer Member Swiss 1955 2014 2019

Carolina Müller-Möhl Member Swiss 1968 2008 2019

Naguib S. Sawiris Member Egyptian 1991 2016 2019 Member Member

Marco Sieber Member Swiss 1959 2013 2019 Chair

Jürg Weber Lead Director Swiss 1961 2014 2019 Chair

04 Orascom Corporate Governance

2018 Annual Report 67

30 YEARS BUILDING TOWNS

66

Page 36: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

WorkmethodsoftheBoardofDirectorsanditscommittees

Invitations to attend meetings of the Board of Directors or the committees are extended by the respective chairman or secretary. Any member of the Board of Directors or a committee may request the chairman of the Board of Directors or the committee, respectively, to convene a meeting. The members of the Board of Directors and the committees are provided with all necessary supporting material before a meeting is held, enabling them to prepare for discussion of the relevant agenda items.

The Board of Directors meets as often as business requires, but as a general rule at least six times per year. In average, meetings therefore take place approximately every two months. Pursuant to their respective Charters, the committees of the Board of Directors shall in principle convene at least once (in the case of the Nomination & Compensation Committee) or twice a year (in the case of the Audit Committee), but can be summoned by their respective chairman as often as the business requires. Following meetings of the committees, the committee chairman informs the Board of Directors at its next meeting about the matters discussed in the committee meeting.

In the 2018 financial year, the Board of Directors convened for eight meetings, and passed two circular resolutions. Of the eight

meetings, three were held as physical meetings and five meetings were held by telephone conference. The Audit Committee convened for six meetings and the Nomination & Compensation Committee convened for three meetings.

Meetings of the Board of Directors and its committees may, upon invitation by the chairman, be attended by members of Executive Management. Members of Executive Management do not have the right to attend meetings at which decisions are taken regarding their compensation, or otherwise to participate in the decision-making process. As a rule, the Company's CEO and CFO attend meetings (or parts thereof) of the Board of Directors, which was the case in seven (for the CEO) and six (for the CFO) of the eight meetings held in the reporting year. In addition, other members of the Executive Management were present at three meetings. Further, the Company's CFO attended all six meetings of the Audit Committee in the reporting year. No advisors attended any meetings of the Board of Directors or the committees, other than representatives of the Company's auditors who attended all of the six meetings of the Audit Committee in 2018. The Company's auditors are also in regular contact with the chairman of the Audit Committee and have the right to have items added to the agenda.

Definitionofareasofresponsibility

The Board of Directors has entrusted the preparation and the execution of its decisions and the supervision of certain tasks to the permanent committees. The Board of Directors has delegated the management of the Company's business to the CEO, who may further delegate any of his duties and competencies to Executive Management and other members of the Company's management although the CEO remains fully responsible for all duties and competencies delegated to him by the Board of Directors.

In addition to the inalienable duties of the Board of Directors pursuant to statutory law (Art. 716a para. 1 of the Swiss Code of Obligations) and the duties of the Board of Directors’ permanent committees (as described above), certain important matters have been excluded from such delegation to the CEO and thus remain reserved to the Board of Directors, including the following:

• Issuance of securities or other capital market transactions in excess of a certain threshold;

• Granting of material loans;

• Approval of material investments, acquisitions, divestments and disposals;

• Provision of material guarantees, suretyships, liens, pledges and other securities;

• Approval of material inter-company agreements;

• Decisions with respect to conflicts of interests and related party transactions.

Informationandcontrolinstrumentsvis-a-visseniormanagement

To ensure that comprehensive information is provided to the Board of Directors on the performance of the functions delegated by it, members of Executive Management are regularly invited to attend meetings of the Board, or to participate when individual agenda items are discussed, as described above. Individual members of the Board of Directors also support the Executive Management from time to time in various projects. Furthermore, members of the Board of Directors cultivate an informal exchange of ideas with the Company's management.

The Company’s management has been managing to enhance the internal governance by increasing the capacity of the internal audit functions. During the year under review, PwC Muscat has been appointed to provide the services of internal audit in Oman. In general, the internal audit function performs ad-hoc assignments in addition to the pre-planned assignments. For each assignment, a report of major findings is presented to and discussed with the management on the entity level, and corrective actions are agreed.

Executive Management meetings, chaired by the CEO, are held at least on a monthly basis in which performance of operating projects is reviewed alongside the budget and previous financial year. Key performance indicators are reviewed and updates on new projects, whether off-plan or under construction, are shared and future steps agreed upon.

04 Orascom Corporate Governance

2018 Annual Report 69

30 YEARS BUILDING TOWNS

68

Page 37: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

Definitionofareasofresponsibility

The CEO who is responsible for the day-to-day operational management of the Company is supported by the Executive Management. The Executive Management assists the CEO in developing and implementing the strategic business plans for the Company overall as well as for the principal businesses, subject to approval by the Board of Directors.

The Executive Management further reviews and coordinates significant initiatives, projects and business developments in the segments, regions and in the corporate services functions and implements Company-wide policies.

An Egyptian national, born 1971, Mr. Khaled Bichara currently holds the positions of Chief Executive Officer of Orascom Development Holding and its largest Egyptian subsidiary Orascom Development Egypt. He is also a Co-Founder of Accelero Capital. Mr. Bichara previously served as Group President and Chief Operating Officer of VimpelCom Ltd. He was also Chief Executive Officer of Orascom Telecom Holding S.A.E. (“OTH”) as well as Chief Operating Officer of Wind Telecomunicazioni S.pA. He played a pivotal role in the merger of VimpelCom with Wind Telecom S.p.A, for a total consideration of $25.7Bn to create the world’s sixth largest telecommunications carrier. Mr. Bichara managed ten operations across the globe through OTH and Wind Italy and 22 operations across the globe through VimpelCom. In 2009, Mr. Bichara was appointed Chief Executive Officer of OTH and Wind Telecom, bringing with him a wealth of experience in both telecommunication and information technology coupled with strong management and entrepreneurial expertise.

In 2011, Mr. Bichara also served as Group Executive Chairman of OTH as well as Chairman of Wind Italy. Mr. Bichara currently serves as a board member of various telecom and IT companies, including SUPERNAP International S.A., the developer of the world-renowned SUPERNAP data centers. He is also a board member of Orascom Construction Limited, a company dually listed on NASDAQ Dubai and the Egyptian Stock Exchange, as well as a board member of Orascom Development Egypt S.A.E., a company listed on the Egyptian Stock Exchange. Mr. Bichara is also a member of the Advisory Board for the Computer Science and Engineering Department of the American University in Cairo. He was previously a member of the GSMA board. Mr. Bichara holds a Bachelor of Science degree from the American University in Cairo.

MembersofExecutiveManagement

An Egyptian national, born 1965, Mr. Nessim has more than 20 years of experience in various fields including finance, infrastructure and hospitality. He currently holds the position of the Group’s Chief Financial Officer of Orascom Development Holding. He is also the Chief Financial Officer of Orascom Development Egypt, the Egyptian largest subsidiary of the group. Prior to joining the group, he was the Chief Financial Officer representing Beltone Private Equity in their Pick Albatros Investment.

From 2007 to 2010 he was the Group Chief Financial Officer of Mobiserve, a key player in the mobile telecom network infrastructure in 9 countries within the Middle East and South Asia. Prior to shifting his career to finance he established the operation of Raya Distribution in Algeria and managed merchandising activities in all 34 shops of Nokia and Samsung in Egypt. Mr. Nessim holds a Bachelor degree in Mechanical Engineering and he is also one of the earlier people in Egypt to hold the CFA designation in 2004.

ASHRAFNESSIM

Chief Financial Officer

An Egyptian national, born 1975, Mr. Abouyoussef is a tourism entrepreneur who started his career in design and installation of hotel electro-mechanical systems in 1998 moving on to project management and owner’s representation until 2004 when he founded his first company Shores Hotels to manage a single hotel of 200 guestrooms. With the growth of Shores Hotels’ portfolio, Mr. Abouyoussef pursued hotel development, developing three hotels in three different destinations across Egypt. Mr. Abouyoussef is a holder of a B.S. in Mechanical Engineering from the American University in Cairo and a Master of Science from the University of California at Berkeley. He is also a commission member of the International Federation of the Automobile (FIA).

ABDELHAMIDABOUYOUSSEF

Chief Development Officer Hotels

KHALEDBICHARA

Chief Executive Officer

4.4 EXECUTIVE MANAGEMENT

Mrs. Faltas serves as Chief Human Resources & Organization Development Officer. She has more than 20 years of multi-disciplinary experience in Human Capital, Organizational Development, IT and Process Re-engineering. Prior to joining Orascom Development Holding, Mrs. Faltas was the VP for Operations & Human Capital in A15, where she led all centralized supporting operations including Human Resources, Administration and Management Information Systems, serving more than 10 subsidiaries, 16 regional offices and with more than 1,000 employees.

Mrs. Faltas has managed multiple strategic initiatives and change management projects including mergers, regional expansion, restructuring and many other organizational development initiatives. She started her career in 1995 as Software Engineer. In 1997, Mrs. Faltas joined LINKdotNET as Project Manager, working on many process and quality improvement assignments. As the company was expanding, she grew interest in organization development, where she was appointed HR & Operations Sr. Manager. She started her career in 1995 as Software Engineer. Mrs. Faltas is PROSCI certified change management practitioner and a Certified Trainer/Facilitator. She is also a corporate co-active coach, accredited by the International Coaching Federation. Additionally, she holds a certification in HR competency analysis profiling from HRCG Canada. She obtained her Bachelor of Science, Computer Science from the American University in Cairo in 1995.

NERMINEFALTAS

Chief Human Resources & Organization Development Officer

Tarek Gadallah serves as General Counsel of the Orascom Development Group. He has extensive experience in mergers and acquisitions, private equity, restructuring, and debt and equity capital markets transactions. His experience also includes project financing and PPP projects covering all stages of the process from inception to commercial operations. Prior to joining the group, Tarek spent eight years in private practice as senior partner with a top tier law firm in Egypt where he advised local and international clients on high value, complex and cross-border transactions across a wide range of industries including financial services, real estate, tourism, energy, and pharmaceuticals.

He also advised public companies on regulatory, compliance, and corporate governance issues. In conjunction with his corporate practice, Tarek has handled a number of high value and complex international commercial arbitration and represented financial institutions and investors in several securities and capital markets litigation. Prior to his private practice, he worked as Group General Counsel of a regional investment bank where he handled a variety of debt and equity transactions in Egypt and the GCC region. Tarek received his Master of Law from Cairo University and Executive Education in accounting and finance from Wharton Business School and Cambridge Judge Business School.

TAREKGADALLAH

General Counsel

04 Orascom Corporate Governance

2018 Annual Report 71

30 YEARS BUILDING TOWNS

70

Page 38: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

4.6 COMPENSATION, SHAREHOLDINGS, AND LOANS

4.5 EMPLOYEES

As of December 31, 2018, the Company had 8,740 employees worldwide, of which 6,638 in Egypt.

Externalmandates

For restrictions regarding the number of external mandates see Art. 20 of the Articles of Incorporation which are available on the Company's website https://www.orascomdh.com, following the links to "Investor Relations" and "Corporate Filings".

For detailed information on compensation paid to members of the Board of Directors and to members of Executive Management for the financial year 2018, and on shares and options held by and loans granted to these persons as of December 31, 2018, please refer to the Compensation Report 2018 and to Note 12.1 (Board and Executive Compensation Disclosures as Required by Swiss Law) of the consolidated financial statements (both of which are available on the Company's website https://www.orascomdh.com, following the links to "Investor Relations" and "Financial Info").

PrinciplesoncompensationintheArticlesofIncorporation

See Art. 21 of the Articles of Incorporation which are available on the Company's website https://www.orascomdh.com, following the links to "Investor Relations" and "Corporate Filings".

Loans,creditandpensioncontributions

See Art. 26 of the Articles of Incorporation which are available on the Company's website https://www.orascomdh.com, following the links to "Investor Relations" and "Corporate Filings".

Shareholderapprovalofcompensation

See Art. 22 of the Articles of Incorporation which are available on the Company's website https://www.orascomdh.com, following the links to "Investor Relations" and "Corporate Filings".

4.7 SHAREHOLDERS' PARTICIPATION

Votingrightsandrepresentationrestrictions

With the exception of restrictions on the registration of shares (see Section 4.2. above), there are no limitations on voting rights. At a general meeting of shareholders, each share entitles its owner to one vote. By means of a written proxy, each shareholder may be represented by a third person who need not himself be a shareholder. Shareholders may also have their shares represented by an independent proxy and also have the possibility to authorize and instruct such independent proxy electronically.

Statutoryquora

According to Art. 10 of the Articles of Incorporation (available on the Company's website https://www.orascomdh.com, following the links to "Investor Relations" and "Corporate Filings"), the holders of at least 25% of issued shares must be present or represented at an ordinary general meeting of shareholders for the meeting to be validly constituted. Similarly, holders of at least 50% of issued shares must be present or represented at an extraordinary general meeting of shareholders for the meeting to be validly constituted.

Resolutions are generally passed, in the case of an ordinary general meeting of shareholders (except for matters subject to a higher majority requirement by law), with the absolute majority of the shares represented. In the case of an extraordinary general meeting of shareholders, resolutions are generally passed with a majority of two-thirds of the shares represented.

Resolutions relating to the following matters, however, require a majority of 75% of shares represented at the meeting: (a) capital increases pursuant to Art. 650 CO and reductions of the share capital pursuant to Art. 732 CO; (b) dissolving the Company before its termination date or changing its duration (which is 99 years from its formation); (c) changing the Company’s purpose; and (d) any merger with another company.

Convocationofthegeneralmeetingofshareholders

An ordinary general meeting of shareholders is to be held annually following the close of the financial year. It is called by the Board of Directors or, if necessary, by the auditors. Extraordinary general meetings may be called by the Board of Directors, the auditors, the liquidators, creditors or by the general meeting of shareholders itself.

One or more shareholders representing at least 10% of the share capital may request in writing that the Board of Directors call an extraordinary general meeting of shareholders. The request must state the purpose of the meeting and the agenda to be submitted. General meetings of shareholders are held at the statutory seat of the Company or at such other place as determined by the Board of Directors.

Notice of a general meeting of shareholders is given by means of a single publication in the Swiss Official Gazette of Commerce (Schweizerisches Handelsamtsblatt) or by registered letter to the shareholders of record. There must be a time period of not less than 20 calendar days between the day of the publication or the mailing of the notice and the scheduled date of the meeting. The notice of the general meeting of shareholders must indicate the agenda and the motions by the Board of Directors.

Agenda

Shareholders who represent shares with a par value of at least CHF 1,000,000 may request that an item be placed on the agenda. The request must be communicated to the Board of Directors in writing, stating the item to be placed on the agenda and the shareholder’s corresponding motion, at least 45 days prior to the general meeting of shareholders.

Recorddateforentryintotheshareregister

Only shareholders who are registered in the share register as shareholders with voting rights at the record date are entitled to attend an ordinary general meeting and to exercise their voting rights. The Board of Directors ensures that the record date is set as close as possible to the date of the ordinary general meeting. The record date is published together with the invitation to the ordinary general meeting in the Swiss Official Gazette of Commerce (Schweizerisches Handelsamtsblatt).

04 Orascom Corporate Governance

2018 Annual Report 73

30 YEARS BUILDING TOWNS

72

Page 39: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

4.8 CHANGES OF CONTROL AND DEFENSE MEASURES

4.9 EXTERNAL AUDITORS

Dutytomakeanoffer

The Company's Articles of Incorporation do not provide for any “opting out” or “opting up” arrangements within the meaning of Art. 125 and Art. 135 of the Financial Market Infrastructure Act.

Clausesofchangeofcontrol

No change of control clauses benefiting members of the Board of Directors, Executive Management or other members of the Company’s management have been agreed upon, other than the acceleration provision regarding the contingent compensation of the

Company's CEO (see the Compensation Report, available on the Company's website https://www.orascomdh.com, following the links to "Investor Relations" and "Financial Info").

Durationofthemandateandtermofofficeoftheleadauditor

Since the foundation of the Company on January 17, 2008, Deloitte AG, Zurich, has been the statutory auditor with responsibility for the audit of the Company’s non-consolidated and consolidated financial statements. The Company’s subsidiary ODE is audited by Deloitte Saleh, Barsoum & Abdel Aziz, Cairo. The auditor in charge for the Company at Deloitte AG currently is Roland Muller since the 2013 financial year. A rotation cycle of 7 years is foreseen for the position of the auditor in charge. The Board of Directors will propose to the ordinary general meeting of shareholders on May 7, 2019 to re-elect Deloitte AG, Zurich as the statutory auditor for the 2019 financial year.

Auditingfees

Deloitte received the following fees for its services as the statutory auditor of the Company and the majority of Orascom Development companies on the one hand, and for non-audit services on the other hand:

Informationalinstrumentspertainingtotheexternalaudit

The Audit Committee has the task of ensuring the effective and regular supervision of the statutory auditors’ reporting with the aim of ensuring its integrity, transparency and quality. In advance of each financial year, the proposed auditing schedule is presented to and discussed with the Audit Committee. After each audit, important observations by the statutory auditor, together with appropriate recommendations, are presented to the Audit Committee (after discussions with the CFO) during its relevant meeting. Subsequently, members of the Audit Committee receive the statutory auditors’ management letter in final form. During the year, the statutory auditor is in regular contact with the chairman of the Audit Committee to discuss matters arising in the performance of its task.

Based on these communications the Audit Committee discusses its impression of the integrity, effectiveness and independence of the statutory auditors’ work, and issues a recommendation to the Board of Directors concerning the proposal to the general meeting of shareholders whether to re-elect the statutory auditors for the following year.

In 2018 representatives of the statutory auditor attended all of the six meetings of the Audit Committee.

In CHF 2018 2017

Audit Services 1,398,386 1,405,673

Audit Related Services 26,460 50,650

Tax Advisory - -

TotalFees 1,424,846 1,456,323

The CEO, the CFO, and the Investor Relations Department are primarily responsible for the communication with investors and media. The Company updates the financial community through press releases, personal contacts, discussions, and presentations held through various road shows as well as earnings results and other investor conferences.

Orascom Development is committed to an open information policy and provides shareholders, the capital market, employees and all other stakeholders with open, transparent and timely information. The information policy accords with the requirements of the SIX Swiss Exchange as well as the relevant statutory requirements. As a company listed on SIX

Swiss Exchange, Orascom Development also publishes information relevant to its stock price in accordance with Art. 53 of the Listing Rules of the SIX Swiss Exchange (ad hoc publicity). Any such releases can be accessed on the Company's website https://www.orascomdh.com (following the links to "Investor Relations" and "Press Releases"). In addition, interested parties can subscribe to receive any releases by e-mail on the Company's website (following the links to "Investor Relations" and "Contact IR").

The financial reporting system is comprised of quarterly, interim (semiannual), and annual reports. Consolidated financial statements are prepared in accordance with International Financial Reporting Standards (IFRS) in

compliance with Swiss law and the rules of the SIX Swiss Exchange.

The statutory publication organ of the Company is the Swiss Official Gazette of Commerce (Schweizerisches Handelsamtsblatt).

CorporateCalendar

Annual general meeting of shareholders: May 7, 2019

First quarter 2019 results: May 7, 2019

First half 2019 results: August 9, 2019

Third quarter 2019 results: November 13, 2019

Furtherinformationandcontact

Investors and other interested stakeholders can find further information on Orascom Development online at https://www.orascomdh.com. Stakeholders may subscribe to the Company’s e-mail alert service to receive news releases at "https://orascomdh.com/investor-relations/contact-ir." Investors may also contact the Investor Relations Department as follows:

Sara El GawahergyHead of Investor Relations and Strategic Project Management

T.: +2 022 461 8961T.: +41 41 874 17 11Mobile: +2 010 0218 5651Mobile: +41 79 156 78 [email protected]

Registeredoffice

The Company's registered office is at Gotthardstrasse 12, 6460 Altdorf, Switzerland.

4.10 INFORMATION POLICY

04 Orascom Corporate Governance

2018 Annual Report 75

30 YEARS BUILDING TOWNS

74

Page 40: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

5.1 ODHShareInformation

5.2 ODEShareInformation

2018 Annual Report 7776

05 Investor Information

Page 41: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

5. INVESTOR INFORMATION

Orascom Development Holding AG has a primary listing on the main board of the SIX Swiss Exchange. While ODH’s largest subsidiary in Egypt Orascom Development Egypt (ODE) has a primary listing on the main board of the Egyptian Stock Exchange (EGX).

5.1 ODH SHARE INFORMATION

Date 31/12/2018 31/12/2017

SWITZERLAND

Shares held with SIS and registered in the share register 20,559,120 17,659,757

Dispo shares 19,850,806 22,750,169

TotalShares 40,409,926 40,409,926

Marketcapitalization(inCHFMillion)1 602.1 444.5

Share information

Shares listing Zurich, Switzerland

Number of shares 40,409,926

ISIN code CH0038285679

Currency Swiss Franc

Index SPI

Ticker code (Bloomberg) ODHN:SW

Ticker code (Reuters) ODHN.S

Per share data 2

Date 31/12/2018 31/12/2017

Share price at year-end (in CHF) 14.90 11.00

Highest share price during the year (in CHF) 18.00 12.00

Lowest share price during the year (in CHF) 11.15 4.62

Number of traded shares (in millions) 9.93 6.29

Value of traded shares (in CHF million) 146.69 53.75

Average number of traded shares per day 41,511 25,058

Average traded value per day (in CHF) 589,133 214,134

2 Source: Bloomberg1 Market capitalization is based on FY 2018 and FY 2017 closing prices.

05 Investor Information

78 2018 Annual Report 79

30 YEARS BUILDING TOWNS

Page 42: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

A)Shares

Shareholdingstructure

B)Shares

ODH Stock vs. SPI Index

Shareholders by type Significant shareholdersShareholders by country

Categories Numberofshareholders

Numberofregisteredshares

Natural persons 3,454 14,133,536

Legal persons 69 3,094,948

Banks 18 2,152,957

Investment funds 25 840,952

Public corporations 6 242,401

Pension funds 9 41,643

Foundations 5 41,401

Insurance companies 1 11,282

Total 3,587 20,559,120

Nameofmajorshareholders

2018 2017

Number of shares issued

Percentage of ownership (%)

Number of shares issued

Percentage of ownership (%)

Samih O. Sawiris 3 27,413,467 67.83 27,406,233 67.82

OS Holding 2,049,782 5.07 2,049,782 5.07

Others 10,946,677 27.09 10,953,911 27.11

Total 40,409,926 100.00 40,409,926 100.00

Country Numberofshareholders

Numberofregisteredshares

Egypt 5 35,804

Switzerland 3,464 14,650,403

Austria 16 27,535

Belgium 2 460,376

Canada 1 4,241

Cayman Islands 2 2,086,306

Czech Republic 1 90

Denmark 1 2

France 3 96,798

Germany 44 86,615

Hungary 1 120

Italy 14 11,100

Ireland 1 4,777

Liechtenstein 4 498,300

Luxembourg 2 39,029

Macedonia 1 190

Moldova 1 100

Netherlands 4 620

Portugal 1 35

Romania 1 500

Slovakia 1 50

Slovenia 1 210

Spain 5 1,573

Turkey 2 2,121

United States 3 362,372

Others 3 91,074

United Kingdom 3 2,098,779

Total 3,587 20,559,120

3 The shares of Samih O. Sawiris are held directly and through his entities Thursday Holding and SOS Holding.

60%

50 %

40 %

30 %

20 %

10 %

0 %

-10 %

Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 Nov-18 Dec-18

ODH SPI

Orascom Development Holding share price is the 3rd best performer of the SPI during 2018 with 35.5% return during 2018.

05 Investor Information

80 2018 Annual Report 81

30 YEARS BUILDING TOWNS

Page 43: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

ODE stock vs. EGX 30

5.2 ODE SHARE INFORMATION

Share information

Per share data 2

Egypt 31/12/2018 31/12/2017

TotalShares1 1,108,307,375 1,108,307,375

Marketcapitalization(inEGPMillion) 7,802 5,268

Shares listing Cairo, Egypt

Number of shares 1,108,307,375

ISIN code CH0038285679

Currency Egyptian Pound (EGP)

Index EGX 30

Ticker code (Bloomberg) ORHD:SW

Ticker code (Reuters) ORHD.S

60%

50 %

40 %

30 %

20 %

10 %

0 %

-10 %

-20 %

Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 Nov-18 Dec-18

ODE EGX

ODE stock is the best stock performance in the real estate and tourism sector in 2018 with 48.2% return.

1 On May 7, 2018; we did a 5:1 stock split. 2 Source: Bloomberg

31/12/2018 31/12/2017

Share price at year-end (in EGP) 7.04 4.75

Highest share price during the year (in EGP) 7.90 4.90

Lowest share price during the year (in EGP) 3.69 1.16

Number of traded shares (in millions) 478.3 442.0

Value of traded shares (in EGP millions) 2,885.6 1,045.9

Average number of traded shares per day 1,968,235 1,811,376

Average traded value per day (in EGP) 11,874,847 4,286,624

Date Event

May 7th, 2019 Q1 2019 Results

May 7th, 2019 11th Annual General Assembly Meeting

August 9th, 2019 1H 2019 Results

November 13th, 2019 9M 2019 Results

Corporate Calendar InvestorContacts

Sara El GawahergyHead of Investor Relations and Strategic Projects Management T: +20 224 61 89 61M: +4179 156 [email protected]

For publications and further information visithttp://www.orascomdh.com/investor-relations

05 Investor Information

82 2018 Annual Report 83

30 YEARS BUILDING TOWNS

Page 44: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

ORASCOM DEVELOPMENTFINANCIAL STATEMENTS

30 YEARS BUILDING TOWNS

84 2018 Annual Report 85

06 Orascom Financial Statement

Page 45: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

CONTENTS

Orascom Development Holding AG (consolidated financial statements)

Consolidated statement of comprehensive income F-3

Consolidated statement of financial position F-4

Consolidated statement of changes in equity F-6

Consolidated statement of cash flows F-7

Notes to the consolidated financial statements F-10

Orascom Development Holding AG

Income statement F-85

Statutory balance sheet F-86

Notes to the financial statements F-87

CONSOLIDATED FINANCIAL STATEMENTS

TOGETHER WITH AUDITOR'S REPORT FOR

THE YEAR ENDED 31 DECEMBER 2018

06ORASCOM DEVELOPMENT HOLDING AG

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 22018 Annual Report1F-

Page 46: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

F-­‐4  

Orascom  Development  Holding  AG  Consolidated  statement  of  financial  position  at  31  December  2018  

CHF    Notes     31  December  2018   31  December  2017  

ASSETS              

NON-­‐CURRENT  ASSETS              

Property,  plant  and  equipment    15   761,820,363   757,839,799  

Investment  property   16   7,328,798   7,500,868  

Goodwill   17   2,810,549   2,829,971  

Investments  in  associates    19   43,629,068   60,822,300  

Non-­‐current  receivables   20   31,913,935   38,078,230  

Deferred  tax  assets   13.4   4,890,587   1,007,864  

Other  financial  assets   21   791,495   677,388  

TOTAL  NON-­‐CURRENT  ASSETS       853,184,795   868,756,420  

CURRENT  ASSETS          

Inventories    22   118,523,819   127,583,163  

Trade  and  other  receivables    23   106,735,600   68,881,179  

Current  receivables  due  from  related  parties   39.1   33,106,635   23,715,470  

Other  current  assets    24   80,577,267   45,093,158  

Cash  and  bank  balances   25   138,267,680   99,454,931  

    477,211,001   364,727,901  

Assets  held  for  sale   26   5,479,665   106,977,030  

TOTAL  CURRENT  ASSETS       482,690,666   471,704,931  

TOTAL  ASSETS     1,335,875,461   1,340,461,351  

   

F-­‐3  

Orascom  Development  Holding  AG  Consolidated  statement  of  comprehensive  income  for  the  year  ended  31  December  2018  

CHF    Notes     2018   2017  

         

CONTINUING  OPERATIONS  Revenue    6/7   340,336,221   244,445,245  

Cost  of  sales    7.2   (259,033,628)   (207,540,762)  

GROSS  PROFIT     81,302,593   36,904,483  

Investment  income    9   8,299,295   6,912,718  

Other  gains      10   25,919,202   11,260,572  

Administrative  expenses     (49,859,517)   (37,406,435)  

Finance  costs   11   (40,409,850)   (35,870,455)  

Share  of  losses  of  associates    19   (17,237,395)   (16,910,741)  

Other  losses   12   (20,104,946)   (313,038)  

(LOSS)  BEFORE  TAX     (12,090,618)   (35,422,896)  

Income  tax  expense    13   (25,264,280)   (5,632,519)  

(LOSS)  FOR  THE  YEAR       (37,354,898)   (41,055,415)          OTHER  COMPREHENSIVE  INCOME,  NET  OF  INCOME  TAX          

Items  that  will  not  be  reclassified  subsequently    to  profit  or  loss  

     

Gain  on  revaluation  of  property,  plant  and  equipment  reclassified  to  investment  property  

28.4   -­‐   15,554,571  

Net  (loss)  on  revaluation  of  financial  assets  at  FVTOCI     (945)   1,203,236  

Remeasurement  of  defined  benefit  obligation   36   90,281   249,430  

    89,336   17,007,237  

Items  that  may  be  reclassified  subsequently    to  profit  or  loss  

     

Exchange  differences  arising  on  translation  of  foreign  operations  

  3,363,539   (7,862,574)  

    3,363,539   (7,862,574)  

TOTAL  OTHER  COMPREHENSIVE  INCOME  FOR  THE  YEAR,  NET  OF  INCOME  TAX    

  3,452,875   9,144,663  

TOTAL  COMPREHENSIVE  INCOME  FOR  THE  YEAR       (33,902,023)   (31,910,752)  

(Loss)/profit  attributable  to:        

Owners  of  the  Parent  Company     (41,461,611)   (41,361,129)  

Non-­‐controlling  interests     4,106,713   305,714  

      (37,354,898)   (41,055,415)  

Total  comprehensive  income  attributable  to:        

Owners  of  the  Parent  Company     (37,584,175)   (34,781,514)  

Non-­‐controlling  interests     3,682,152   2,870,762  

      (33,902,023)   (31,910,752)  

Earnings  per  share  from  continuing  operations        

Basic   14   (1.05)   (1.04)  

Diluted   14   (1.05)   (1.04)  

       Khaled  Bichara             Ashraf  Nessim  Group  CEO             Group  CFO    

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 42018 Annual Report3F-

Page 47: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

F-­‐6  

Orascom

 Develop

ment  H

olding

 AG  

Consolidated  statement  o

f  chang

es  in  equity  for  the  year  end

ed  31  Decem

ber  2018  

CHF  

Issued  

Capital  

Share  

prem

ium  

Treasury  

shares  

Share-­‐based  

paym

ent  

reserve  

PP&E  

revaluation  

reserve  

Investments  

revaluation  

reserve  

General  

reserve  

Foreign  

currency  

translation  

reserve  

Reserve  

from

 common

 control  

transactions  

Equity  swap  

settlement  

(Accum

ulated    

losses)  

 

Attribu

table  

to  owners  of  

the  Parent  

Company  

Non

-­‐controlling

 interests  

Total  

Balance  at  1  January  2017    

937,510,283  

98,488

,244  

(26,797)  

833,333  

-­‐  (17,256,259)  

4,916,86

8  (351,669

,206)  

(98,69

2,949)  

(2,114,229)  

(120,782,194)  

451,207,094  

140,467,237  

591,674,331  

Rest

atem

ent  o

f  prio

r  yea

r  error

 (not

e  15

)  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  (7

,281

,295

)  (7

,281

,295

)  -­‐  

(7,2

81,2

95)  

Restated  balance  at  1  January  2017  

937,510,283  

98,488

,244  

(26,797)  

833,333  

-­‐  (17,256,259)  

4,916,86

8  (351,669

,206)  

(98,69

2,949)  

(2,114,229)  

(128,063,489

)  443,925,799  

140,467,237  

584,393,036  

Loss

 for  t

he  yea

r  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  (4

1,36

1,12

9)  

(41,

361,

129)

 30

5,71

4  (4

1,05

5,41

5)  

Oth

er  com

preh

ensive

 inco

me  

for  t

he  yea

r,  n

et  o

f  inc

ome  

tax  

-­‐  -­‐  

-­‐  -­‐  

9,97

8,47

0  1,

203,

236  

-­‐  (4

,851

,521

)  -­‐  

-­‐  24

9,43

0  6,

579,

615  

2,56

5,04

8  9,

144,

663  

Total  com

prehensive  income  for  the  year  

-­‐  -­‐  

-­‐  -­‐  

9,978,470  

1,203,236  

-­‐  (4,851,521)  

-­‐  -­‐  

(41,111,69

9)  

(34,781,514)  

2,870,762  

(31,910,752)  

Acq

uisitio

n  of

 ord

inar

y  sh

ares

 thro

ugh  

delis

ting  

of  E

DRs

 -­‐  

-­‐  (5

,421

,560

)  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  (5

,421

,560

)  -­‐  

(5,4

21,5

60)  

Distrib

utio

n  of

 ord

inar

y  sh

ares

 -­‐  

-­‐  87

7,60

3  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

48,1

24  

925,

727  

-­‐  92

5,72

7  

Shar

e-­‐ba

sed  

paym

ents

 (not

e  38

)  -­‐  

-­‐  -­‐  

833,

332  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  83

3,33

2  -­‐  

833,

332  

Loss

es  fr

om  sal

e  of

 fina

ncia

l  ass

ets  at

 FVTO

CI  

-­‐  -­‐  

-­‐  -­‐  

-­‐  15

,880

,794

 -­‐  

-­‐  -­‐  

-­‐  (1

5,88

0,79

4)  

-­‐  -­‐  

-­‐  

Acq

uisitio

n  of

 non

-­‐con

trol

ling  

inte

rest

s  of

 sub

sidi

ary  th

roug

h  sw

ap  o

f  sha

res  of

 inve

stm

ents

 in  ass

ocia

tes    

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

(291

,390

)  -­‐  

-­‐  (2

91,3

90)  

274,

409  

(16,

981)

 

Non

-­‐con

trol

ling  

inte

rest

s’  sha

re  in

 equ

ity  o

f  con

solid

ated

 su

bsid

iarie

s  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  5,

523,

474  

5,52

3,47

4  

Balance  at  31  Decem

ber  2017  

937,510,283  

98,488

,244  

(4,570,754)  

1,66

6,66

5  9,978,470  

(172,229)  

4,916,86

8  (356,520,727)  

(98,98

4,339)  

(2,114,229)  

(185,007,858)  

405,190,394  

149,135,88

2  554,326,276  

   

   

   

   

   

   

   

 

Balance  at  1  January  2018  

937,510,283  

98,488

,244  

(4,570,754)  

1,66

6,66

5  9,978,470  

(172,229)  

4,916,86

8  (356,520,727)  

(98,98

4,339)  

(2,114,229)  

(185,007,858)  

405,190,394  

149,135,88

2  554,326,276  

Impa

ct  o

f  cha

nges

 in  acc

ount

ing  

polic

ies  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

4,55

5,04

7  4,

555,

047  

1,16

2,09

6  5,

717,14

3  

Restated  balance  at  1  January  2018  

937,510,283  

98,488

,244  

(4,570,754)  

1,66

6,66

5  9,978,470  

(172,229)  

4,916,86

8  (356,520,727)  

(98,98

4,339)  

(2,114,229)  

(180,452,811)  

409,745,441  

150,297,978  

560,043,419  

Loss

 for  t

he  yea

r  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  (4

1,46

1,61

1)  

(41,

461,

611)

 4,

106,

713  

(37,35

4,89

8)  

Oth

er  com

preh

ensive

 inco

me  

for  t

he  yea

r,  n

et  o

f  inc

ome  

tax  

-­‐  -­‐  

-­‐  -­‐  

-­‐  (9

45)  

-­‐  3,

788,

100  

-­‐  -­‐  

90,2

81  

3,87

7,43

6  (4

24,5

61)  

3,45

2,87

5  

Total  com

prehensive  income  for  the  year  

-­‐  -­‐  

-­‐  -­‐  

-­‐  (945)  

-­‐  3,788,100  

-­‐  -­‐  

(41,371,330)  

(37,584,175)  

3,68

2,152  

(33,902,023)  

Shar

e  ca

pita

l  red

uctio

n  (7

35,4

60,6

53)  

735,

460,

653  

 -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

Acq

uisitio

n  of

 trea

sury

 sha

res  

-­‐  -­‐  

(5,9

33,750

)  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  2,

114,

229  

(913

,370

)  (4

,732

,891

)  -­‐  

(4,732

,891

)  

Dispo

sal  o

f  tre

asur

y  sh

ares

 -­‐  

-­‐  5,

296,

842  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  23

8,50

1  5,

535,

343  

-­‐  5,

535,

343  

Shar

e-­‐ba

sed  

paym

ents

 (not

e  38

)  -­‐  

-­‐  -­‐  

833,

334  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  83

3,33

4  -­‐  

833,

334  

Recy

clin

g  of

 reva

luat

ion  

of  in

vest

men

t  pro

perty  on

 dispo

sal  o

f  su

bsid

iary

 (not

e  35

)  -­‐  

-­‐  -­‐  

-­‐  (8

,542

,883

)  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  (8

,542

,883

)  -­‐  

(8,5

42,8

83)  

Recy

clin

g  of

 fore

ign  

exch

ange

 diff

eren

ce  o

n  di

spos

al  o

f  su

bsid

iary

 (not

e  35

)  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

16,9

64,4

61  

-­‐  -­‐  

-­‐  16

,964

,461

 -­‐  

16,9

64,4

61  

Dispo

sal  o

f  non

-­‐con

trol

ling  

inte

rest

s  of

 con

solid

ated

 sub

sidi

ary  

(not

e  18

.2)  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

26,8

29,9

32  

-­‐  -­‐  

26,8

29,9

32  

5,89

7,32

0  32

,727

,252

 

Acq

uisitio

n  of

 non

-­‐con

trol

ling  

inte

rest

s  of

 con

solid

ated

 su

bsid

iary

 -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  (3

65,5

14)  

-­‐  -­‐  

(365

,514

)  (3

25,0

36)  

(690

,550

)  

Divid

ends

 distrib

utio

n  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  (2

,862

,927

)  (2

,862

,927

)  

Non

-­‐con

trol

ling  

inte

rest

 sha

re  in

 equ

ity  o

f  dec

onso

lidat

ed  

subs

idia

ries  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

 -­‐  

-­‐  -­‐  

1,04

5,50

5  1,

045,

505  

Non

-­‐con

trol

ling  

inte

rest

s’  sha

re  in

 equ

ity  o

f  con

solid

ated

 su

bsid

iarie

s  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  -­‐  

-­‐  9,

345,

473  

9,34

5,47

3  

Balance  at  31  Decem

ber  2018    

202,049,630  

833,948,89

7  (5,207,662)  

2,499,99

9  1,435,587  

(173,174)  

4,916,86

8  (335,768

,166)  

(72,519,921)  

-­‐  (222,499

,010)  

408,68

3,048  

167,080,465  

575,763,513  

F-­‐5  

Orascom  Development  Holding  AG  Consolidated  statement  of  financial  position  at  31  December  2018  

CHF    Notes     31  December  2018   31  December  2017  

EQUITY  AND  LIABILITIES            

CAPITAL  AND  RESERVES            

Issued  capital     27   202,049,630   937,510,283  

Reserves   28   429,132,428   (347,312,031)  

(Accumulated  losses)     29   (222,499,010)   (185,007,858)  

Equity  attributable  to  owners  of  the  Parent  Company  

    408,683,048   405,190,394  

Non-­‐controlling  interests   30   167,080,465   149,135,882  

TOTAL  EQUITY       575,763,513   554,326,276  

NON-­‐CURRENT  LIABILITIES          

Borrowings   31   334,182,775   111,966,356  

Trade  and  other  payables   32   10,904,783   11,472,492  

Retirement  benefit  obligation   36   467,751   508,962  

Notes  payable     32,987   358,173  

Deferred  tax  liabilities    13.4   20,914,984   21,423,374  

TOTAL  NON-­‐CURRENT  LIABILITIES       366,503,280   145,729,357  

CURRENT  LIABILITIES          

Trade  and  other  payables   32   57,600,804   39,574,361  

Borrowings   31   38,188,742   262,782,474  

Due  to  related  parties   39.1   3,469,158   3,598,344  

Current  tax  liabilities   13.3   23,076,502   5,663,966  

Provisions   33   62,564,805   65,558,335  

Other  current  liabilities   34   208,190,652   178,820,992  

    393,090,663   555,998,472  

Liabilities  directly  associated  with  assets  held  for  sale   26   518,005   84,407,246  

TOTAL  CURRENT  LIABILITIES       393,608,668   640,405,718  

TOTAL  LIABILITIES       760,111,948   786,135,075  

TOTAL  EQUITY  AND  LIABILITIES       1,335,875,461   1,340,461,351  

   

     

 Khaled  Bichara             Ashraf  Nessim  Group  CEO             Group  CFO

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 62018 Annual Report5F-

Page 48: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

F-­‐8  

Orascom  Development  Holding  AG  Consolidated  cash  flow  statement  for  the  year  ended  31  December  2018  

CHF    Notes              2018            2017  

       

CASH  FLOWS  FROM  INVESTING  ACTIVITIES        

Payments  for  property,  plant  and  equipment   15   (60,176,585)   (37,156,116)  Proceeds  from  disposal  of  property,  plant  and  equipment       -­‐  Net  proceeds  on  sale  of  financial  assets     35.5   37,474,080   3,341,013  Interest  received     3,767,611   1,919,593  

Net  cash  (used  in)  investing  activities     (18,934,894)   (31,895,509)  

       

CASH  FLOWS  FROM  FINANCING  ACTIVITIES        

Dividends  paid  to  non-­‐controlling  interests     (2,862,927)   -­‐  Payments  for  treasury  shares     802,452   (5,421,560)  Non-­‐controlling  interests  shares  in  change  of  equity  for  consolidated  subsidiaries  

30   41,382,175   5,523,475  

Repayment  of  borrowings   31   (27,059,045)   (21,114,120)  Proceeds  from  borrowings   31   33,714,724   57,011,138  

Net  cash  generated  by  financing  activities     45,977,379   35,998,933  

       

Net  increase  in  cash  and  cash  equivalents     35,220,283   23,072,836  

Cash  and  cash  equivalents  at  the  beginning  of  the  year     103,671,633   82,172,312  

Effects  of  exchange  rate  changes  on  the  balance  of  cash  held  in  foreign  currencies    

  (624,236)   (1,573,515)  

Cash  and  cash  equivalents  at  the  end  of  the  year     138,267,680   103,671,633  

Included  in  cash  and  cash  equivalents   25   138,267,680   99,454,931  

Included  in  assets  held  for  sale   26   -­‐   4,216,702  

 

   

F-­‐7  

Orascom  Development  Holding  AG  Consolidated  cash  flow  statement  for  the  year  ended  31  December  2018  

CHF    Notes              2018            2017  

       

CASH  FLOWS  FROM  OPERATING  ACTIVITIES        

Loss  for  the  year     (37,354,898)   (41,055,415)  Adjustments  for:        Income  tax  expense  recognized  in  profit  or  loss      13.1   25,264,280   5,632,519  

Share  of  losses  of  associates     19   17,237,395   16,910,741  

Finance  costs  recognized  in  profit  or  loss   11   40,409,850   35,870,455  

Investment  income  recognized  in  profit  or  loss   9   (8,299,295)   (6,912,718)  Impairment  loss  on  trade  receivables     37.9   328,350   786,435  Gain  on  sale  or  disposal  of  property,  plant  and  equipment   10   (36,581)   (17,255)  Gain  in  relation  to  settlement  of  borrowings     10   -­‐   (6,313,871)  Gain  on  disposal  of  financial  investments   10/12   (11,338,543)   -­‐  Gain  on  revaluation  of  investment  properties   16   (325,490)   (616,649)  Depreciation  and  amortization  of  non-­‐current  assets   15   21,902,050   24,458,515  Share-­‐based  payments   38   833,334   833,332  Loss  from  rescheduling  of  borrowings   12   3,483,796   -­‐  Unrealized  net  foreign  exchange  losses     3,532,391   (4,299,773)  

MOVEMENTS  IN  WORKING  CAPITAL        

(Increase)  in  trade  and  other  receivables     (18,476,189)   (679,305)  Decrease  in  finance  lease  receivables     8,129,155   4,759,269  (Increase)/decrease  in  inventories     (8,677,939)   5,173,473  (Increase)  in  other  assets     (15,977,789)   (10,858,228)  Increase  in  trade  and  other  payables     3,778,176   56,071  Increase/(decrease)  in  provisions     3,958,778   (3,068,599)  Increase  in  other  liabilities     27,818,736   9,335,427  

Cash  generated  by  operations       56,189,567   29,994,424  

Interest  paid     (40,516,759)   (7,815,303)  

Income  tax  paid     (7,495,010)   (3,209,708)  

Net  cash  generated  by  operating  activities     8,177,798   18,969,413  

 

   

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 82018 Annual Report7F-

Page 49: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

Notes to the consolidated financial statements for the year ended 31 December 2018 1 GENERAL INFORMATION

Orascom Development Holding AG (“ODH” or “the Parent Company”), a limited company incorporated in Altdorf, Switzerland, is a public company whose shares are traded on the SIX Swiss Exchange.

In addition, Egyptian Depository Receipts (“EDRs”) of the Parent Company were traded at the EGX Egyptian Exchange. One EDR represents 1/20 of an ODH share. On 1 March 2017, the Extraordinary General Meeting of ODH approved the Board of Directors' proposal regarding the voluntary delisting of the Egyptian Depositary Receipts (EDRs) from the Egyptian Exchange. The Board of Directors called the meeting in accordance with the requests of the relevant authorities in Egypt to present to the shareholders of the Company the proposal to approve the delisting. Based on the Extraordinary General Meeting's approval, the Company undertook all further actions required to complete the delisting of the EDRs. On 24 May 2017, the Listing Committee of the Egyptian Exchange approved the delisting, which was completed as at 30 May 2017. The majority of the EDR holders have chosen to swap their EDRs into shares of ODH that had previously been underlying the EDRs and only 9.9% out of the 189,123,620 EDRs were tendered to the Company for repurchase at a price of EGP 5.25 (CHF 0.29) per EDR or CHF 5.79 per ODH share. As a result, the Company acquired 935,486 own shares at the total value of CHF 5.4 million. The ODH shares remain listed at the SIX Swiss Exchange.

The Company and its subsidiaries (the “Group”) is a leading developer of fully integrated towns that include hotels, private villas and apartments, leisure facilities such as golf courses, marinas and supporting infrastructure. The Group’s diversified portfolio of projects is spread over seven jurisdictions, with primary focus on touristic towns and recently affordable housing. The Group's diversified portfolio of destinations is spread over seven jurisdictions (Egypt, UAE, Oman, Switzerland, Morocco, Montenegro and United Kingdom), with primary focus on touristic destinations. The Group currently operates nine destinations; four in Egypt (El Gouna, Taba Heights, Fayoum Makadi, and Harram City), The Cove in the United Arab Emirates, Jebel Sifah and Salalah Beach in Oman, Luštica Bay in Montenegro and Andermatt in Switzerland.

The addresses of its registered office and principal place of business are disclosed in the introduction to the annual report.

2 APPLICATION OF NEW AND REVISED INTERNATIONAL FINANCIAL REPORTING STANDARDS (“IFRS”)

2.1 Amendments to IFRSs and the new Interpretation that are mandatorily effective for the current year

In the current year, the Group has applied a number of amendments to IFRSs issued by the International Accounting Standards Board (IASB) that are mandatorily effective for the current year. Except for the adoption of IFRS 15, these revised Standards and the new Interpretation have not had a material effect on these consolidated financial statements. The details of the revised Standards and the new Interpretation are as follows:

Amendments to IFRS 2 Share-based Payment – Amendments in relation to classification and measurement

Amends IFRS 2 Share- based Payment to clarify the standard in relation to the accounting for cash-settled share-based payment transactions that include a performance condition, the classification of share-based payment transactions with net settlement features, and the accounting for modifications of share-based payment transactions form cash-settled to equity-settled.

The application of these amendments has had no impact on the disclosures or on the amounts recognised in the Group’s consolidated financial statements.

IFRS 9 Financial Instruments – Final version including expected loss impairment model

The Group has applied the requirements for general hedge accounting (issued in November 2013), another revised version of IFRS 9 issued in July 2014 which mainly includes a) impairment requirements for financial assets and b) limited amendments to the classification and measurement requirements by introducing a “fair value through other comprehensive income” (FVTOCI) measurement category for certain simple debt instruments

As the Group does not apply hedge accounting and does not measure any simple debt instruments at FVTOCI, the only requirements of IFRS 9, which are not yet applied by the Group are those on impairment of financial assets. IFRS 9 requires an expected credit loss model, as opposed to an incurred credit loss model under IAS 39. The expected credit loss model requires an entity to account for expected credit losses and changes in those expected credit losses at each reporting date to reflect changes in credit risk since initial recognition. In other words, it is no longer necessary for a credit event to have occurred before credit losses are recognised.

F-­‐9  

Index  to  the  notes  to  the  consolidated  financial  statements   Page  1   General  information   10  2   Application  of  new  and  revised  International  Financial  Reporting  Standards   10  3   Significant  accounting  policies   14  

4   Critical  accounting  judgments  and  key  sources  of  estimation  uncertainty   26  5   The  group  and  major  changes  in  group  entities   28  6   Revenue   28  7   Segment  information   28  8   Employee  benefits  expense   32  

9   Investment  income   32  10   Other  gains     33  11   Finance  costs   33  12   Other  losses   33  13   Income  taxes  relating  to  continuing  operations   34  

14   Earnings  per  share   36  15   Property,  plant  and  equipment   37  16   Investment  property   39  17   Goodwill   39  

18   Subsidiaries   41  19   Investments  in  associates   44  20   Non-­‐current  receivables   47  21   Other  financial  assets   47  22   Inventories   48  

23   Trade  and  other  receivables   48  24   Other  current  assets   49  25   Cash  and  cash  equivalents   49  26   Assets  held  for  sale   50  27   Capital   51  

28   Reserves  (net  of  income  tax)   52  29   (Accumulated  losses)   55  30   Non-­‐controlling  interests   55  31   Borrowings   56  32   Trade  and  other  payables   57  

33   Provisions   58  34   Other  current  liabilities   59  35   Disposals  of  subsidiaries   59  36   Retirement  benefit  plans   61  37   Financial  instruments   63  

38   Share-­‐based  payments   70  39   Related  party  transactions   70  40   Non-­‐cash  transactions   73  41   Operating  lease  arrangements   73  

42   Commitments  for  expenditure   74  43   Litigation   76  44   Subsequent  events   76  45   Approval  of  financial  statements   76  

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 102018 Annual Report9F-

Page 50: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

F-­‐12  

Impact  on  accumulated  losses  as  at  1  January  2018  

The  following  line  items  of  the  statement  of  financial  position  as  at  1  January  2018  were  impacted:  

CHF  As  previously    

reported  IFRS    

adjustment  As  restated  

       

Inventories  (a)   127,583,163   (17,808,854)   109,774,309  

Trade  and  other  receivables  (b)   68,881,179   11,196,400   80,077,579  

Other  current  assets  (c)   45,093,158   (398,454)   44,694,704  

Other  current  liabilities  (d)   (178,820,992)   12,728,051   (166,092,941)  

Accumulated  losses   177,726,563   (4,555,047)   173,171,516  

Non-­‐controlling  interests   (149,135,882)   (1,162,096)   (150,297,978)  

 (a) Except  for  land  of  villas,  which  is  recognised  at  the  point  in  time  when  the  contract  for  the  construction  of  the  villa  is  signed,  

revenue  from  construction  of  real  estate  (including  land  of  apartment  units)   is  recognised  over  time.  As  the  output  method  used   to  measure   construction  progress  was   changed   from  a  milestone  approach   to   a  percentage  of   completion  approach,  revenue  is  recognised  as  construction  progresses  and  not  upon  reaching  certain  construction  stages.  In  accordance  with  IFRS  15,   revenue   is   recognized   at   the   end   of   each   period   based   on   the   percentage   of   completion   even   if   the   construction  milestones  used  previously  or  revenue  recognition  are  not  yet  achieved.  Therefore,  revenue  is  recognised  earlier  compared  to  the  superseded  standards.  As  a  larger  portion  of  the  real  estate  units  under  construction  was  realised  as  revenue  on  transition  to  the  new  standard,  the  cost  of  sales  recognised  to  that  date  have  increased  as  well,  leading  to  a  reduction  in  inventory.  

(b) Revenue   adjustment   reflected   directly   in   retained   earnings,   due   to   transition   to   IFRS   15,   has   led   to   increase   in   trade  receivables.  

(c) Following   the   same   concept   of   decrease   in   inventory,   capitalized   sales   commissions  were   derecognised   due   to   the   earlier  recognition  of  revenue.  

(d) As  construction  progress  is  now  calculated  according  to  the  percentage  of  completion  method  and  not  according  to  progress  based   on  milestones   approach,   construction   progress   since   the   last   construction  milestone   is   also   recognised   as   revenue;  hence  decreasing  deferred  revenue  which  was  recognised  upon  contracting  the  customer.  

Impact  on  statement  of  comprehensive  income  for  2018  

In  2018,  using  the  new  accounting  policy  for  revenue  recognition   in  accordance  with   IFRS  15   instead  of  the  superseded  revenue  standards  resulted  in  additional  revenue  of  CHF  40.2  million  and  additional  gross  profit  of  CHF  14.7  million.  

2.2  Standards  and  Interpretations  in  issue  but  not  yet  effective  

At  the  date  of  authorisation  of  these  consolidated  financial  statements,  the  Group  has  not  adopted  the  following  Standards  and  Interpretations  that  have  been  issued  but  are  not  yet  effective.  They  will  be  effective  for  annual  periods  beginning  on  or  after  the  dates  indicated  below,  with  earlier  application  permitted.  

IFRS  16   Leases   1  January  2019  

Amendments  to  IFRS  3   Definition  of  a  business   1  January  2020  

Amendments  to  IFRS  9   Prepayment  Features  with  Negative  Compensation   1  January  2019  

Amendments  to  IAS  1   Definition  of  material   1  January  2020  

Amendments  to  IAS  8   Definition  of  material   1  January  2020  

Amendments  to  IAS  19   Plan  Amendment,  Curtailment  or  Settlement     1  January  2019  

Amendments  to  IAS  28   Sale  or  Contribution  of  Assets  between  an  investor  and  its  Associate   1  January  2019  

Various   Annual  Improvements  to  IFRS  Standards  2015-­‐2017  Cycle   1  January  2019  

IFRIC  23   Uncertainty  over  Income  Tax  Treatments   1  January  2019  

 

   

Trade and other receivables (notes 20 and 23), which are measured at amortised cost, are mainly impacted by the impairment provisions of IFRS 9. The Group applies the simplified approach to recognise lifetime expected credit losses for its trade and other receivables as required or permitted by IFRS. All other financial assets measured at amortized cost are considered having a low credit risk. Hence the Group applies the low credit simplified approach to measure the 12-month ECLs.

As the Group does not apply hedge accounting and does not measure any simple debt instruments at FVTOCI, the only requirements of IFRS 9, which are not yet applied by the Group are those on impairment of financial assets. IFRS 9 requires an expected credit loss model, as opposed to an incurred credit loss model under IAS 39. The expected credit loss model requires an entity to account for expected credit losses and changes in those expected credit losses at each reporting date to reflect changes in credit risk since initial recognition. In other words, it is no longer necessary for a credit event to have occurred before credit losses are recognised.

Trade and other receivables (notes 20 and 23), which are measured at amortised cost, are mainly impacted by the impairment provisions of IFRS 9. The Group applies the simplified approach to recognise lifetime expected credit losses for its trade and other receivables as required or permitted by IFRS. All other financial assets measured at amortized cost are considered having a low credit risk. Hence, the Group applies the low credit simplified approach to measure the 12-month ECLs.

The first-time application of the new impairment model for financial assets did not have any impact as at 1 January 2018.

IAS 40 Investment Property – Amendments in relation to transfers of investment property

Amend IAS 40 Investment Property to state that and entity shall transfer a property to, or from, investment property when, and only when, there is evidence of a change in use. A change of use occurs if property meets, or ceases to meet, the definition of investment property. A change in management’s intentions for the use of a property by itself does not constitute evidence of a change in use. The list of examples of evidence is now presented as a non-exhaustive list of examples instead of the previous exhaustive list.

The application of these amendments has had no impact on the disclosures or on the amounts recognised in the Group’s consolidated financial statements.

IFRIC 22 Foreign Currency Transactions and Advance Consideration

The interpretation addresses foreign currency transactions or parts of transactions where:

• there is consideration that is denominated or priced in a foreign currency; • the entity recognises a prepayment asset or a deferred income liability in respect of that consideration, in advance of the

recognition of the related asset, expense or income; and • the prepayment asset or deferred income liability is non-monetary.

The Interpretations Committee came to the following conclusion:

• the date of the transaction, for the purpose of determining the exchange rate, is the date of initial recognition of the non-monetary prepayment asset or deferred income liability.

• If there are multiple payments or receipts in advance, a date of transaction is established for each payment or receipt.

The application of this new interpretation has had no impact on the disclosures or on the amounts recognised in the Group’s consolidated financial statements.

IFRS 15 Revenue from Contracts with Customers

In the current year, the Group has applied IFRS 15 Revenue from Contracts with Customers. IFRS 15 introduces a 5-step approach to revenue recognition. Far more prescriptive guidance has been added in IFRS 15 to deal with specific scenarios. Details of these new requirements as well as their impact on the Group’s consolidated financial statements are described below.

Management of ODH decided to use the modified retrospective method, in which the cumulative effect of initially applying IFRS 15 of CHF 5,717,143 is recognised as an adjustment to the opening balance of retained earnings at 1 January 2018. There was neither any impact on the statement of financial position as at 1 January 2017 nor in the statement of comprehensive income for the financial period 2017. Accordingly, ODH did not consider contracts that were completed prior to 1 January 2018.

IFRS 15 uses the terms ‘contract asset’ and ‘contract liability’ to describe what might more commonly be known as ‘accrued revenue’ and ‘deferred revenue’, however the Standard does not prohibit an entity from using alternative descriptions in the statement of financial position. Therefore, the Group has not adopted the terminology used in IFRS 15 to describe such balances. The respective amounts can be found in other assets (note 24) and other liabilities (note 34).

The Group’s accounting policies for its revenue streams are disclosed in detail in Note 3 below.

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 122018 Annual Report11F-

Page 51: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

Annual Improvements to IFRS Standards 2015-2017 Cycle

Makes amendments to the following standards:

• IFRS 3 and IFRS 11 - The amendments to IFRS 3 clarify that when an entity obtains control of a business that is a joint operation, it remeasures previously held interests in that business. The amendments to IFRS 11 clarify that when an entity obtains joint control of a business that is a joint operation, the entity does not remeasure previously held interests in that business.

• IAS 12 - The amendments clarify that all income tax consequences of dividends (i.e. distribution of profits) should be recognised in profit or loss, regardless of how the tax arises.

• IAS 23 - The amendments clarify that if any specific borrowing remains outstanding after the related asset is ready for its intended use or sale, that borrowing becomes part of the funds that an entity borrows generally when calculating the capitalisation rate on general borrowings.

Management of the Group does not expect any significant changes from the amended Standards.

IFRIC 23 Uncertainty over Income Tax Treatments

The interpretation addresses the determination of taxable profit (tax loss), tax bases, unused tax losses, unused tax credits and tax rates, when there is uncertainty over income tax treatments under IAS 12. It specifically considers:

• whether tax treatments should be considered collectively • assumptions for taxation authorities' examinations • the determination of taxable profit (tax loss), tax bases, unused tax losses, unused tax credits and tax rates • the effect of changes in facts and circumstances

Management of the Group does not expect any significant changes from this new interpretation.

3 SIGNIFICANT ACCOUNTING POLICIES

3.1 Statement of compliance The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB).

3.2 Basis of preparation The consolidated financial statements have been prepared on the historical cost basis except for financial instruments that are measured at fair value or amortized cost, as appropriate and investment properties that are measured at fair value as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.

The principal accounting policies are set out below.

3.3 Basis of consolidation The consolidated financial statements of the Group incorporate the financial statements of the Parent Company and entities (including special purpose entities) controlled by the Parent Company (its subsidiaries). Control is achieved when the Company has power over the investee, is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to use its power to affect its returns

The Company reassesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control listed above.

When the Company has less than a majority of the voting rights of an investee, it has power over the investee when the voting rights are sufficient to give it the practical ability to direct the relevant activities of the investee unilaterally. The Company considers all relevant facts and circumstances in assessing whether or not the Company’s voting rights in an investee are sufficient to give it power, including:

– The size of the Company’s holding of voting rights relative to the size and dispersion of holdings of the other vote holders;

– Potential voting rights held by the Company, other vote holders or other parties;

– Rights arising from other contractual arrangements; and

– Any additional facts and circumstances that indicate that the Company has, or does not have, the current ability to direct the relevant activities at the time that decisions need to be made, including voting patterns at previous shareholders’ meetings.

Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases when the Company loses control of the subsidiary. Specifically, income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated statement of profit or loss and other comprehensive income from the date the Company gains control until the date when the Company ceases to control the subsidiary.

Profit or loss and each component of other comprehensive income are attributed to the owners of the Company and to the non-controlling interests. Total comprehensive income of subsidiaries is attributed to the owners of the Company and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.

When necessary, adjustments are made to the financial statements of a group entity to bring its accounting policies into line with the Group’s accounting policies.

All intra-group assets and liabilities, equity, income, expenses and cash flows relating to transactions between members of the Group are eliminated in full on consolidation.

F-­‐13  

IFRS  16  Leases  

The   new   Standard   provides   a   comprehensive   model   for   the   identification   of   lease   arrangements   and   their   treatment   in   the  financial  statements  of  both  lessees  and  lessors.  It  supersedes  IAS  17  Leases  and  its  associated  interpretative  guidance.  

IFRS  16  applies  a  control  model  to  the  identification  of  leases,  distinguishing  between  leases  and  service  contracts  on  the  basis  of  whether  there  is  an  identified  asset  controlled  by  the  customer.  

Significant  changes  to  lessee  accounting  are  introduced,  with  the  distinction  between  operating  and  finance  leases  removed  and  assets  and  liabilities  recognised  in  respect  of  all  leases  (subject  to  limited  exceptions  for  short-­‐term  leases  and  leases  of  low  value  assets).  In  contrast,  the  Standard  does  not  include  significant  changes  to  the  requirements  for  accounting  by  lessors.  

As  at  31  December  2017,  the  Group  has  non-­‐cancellable  operating  lease  commitments  of  CHF  3.7  million.  IAS  17  does  not  require  the  recognition  of  any  right-­‐of-­‐use  asset  or  liability  for  future  payments  for  these  leases;  instead,  certain  information  is  disclosed  as  operating   lease   in  note  41.  Our  assessment  shows  that  these  arrangements  meet  the  definition  of  a   lease  under   IFRS  16  and  therefore  the  Group  will  recognise  a  right-­‐of-­‐use  asset  and  a  corresponding  liability  in  respect  of  all  these  leases  unless  they  qualify  for   low   value   or   short-­‐term   leases   upon   the   application   of   IFRS   16.   Even   though   it   is   not   practicable   to   provide   a   reasonable  estimate  of   the   financial   effect  until  management  of   the  Group  completes   their   review,   the  new   requirements  are  expected   to  have  some  impact  on  the  amounts  recognised  in  the  Group’s  consolidated  financial  statements.  

In  contrast,  for  finance  leases  where  the  Group  is  a  lessee  and  in  cases  where  the  Group  is  a  lessor  (for  both  operating  and  finance  leases),   management   of   the   Group   does   not   anticipate   that   the   application   of   IFRS   16   will   have   a   significant   impact   on   the  amounts  recognised  in  the  Group’s  consolidated  financial  statements.  

It   is   expected   that   the  Group  will   apply   the  modified   retrospective   approach,  which  would  mean   that   the   cumulative   effect   of  initially   applying   the   standard   is   recognised   at   the   date   of   initial   application   and   there   is   no   restatement   of   comparative  information.  

Amendments  to  IFRS  3  Business  Combination  

The  amendments  in  Definition  of  a  Business:  

• clarify  that  to  be  considered  a  business,  an  acquired  set  of  activities  and  assets  must  include,  at  a  minimum,  an  input  and  a  substantive  process  that  together  significantly  contribute  to  the  ability  to  create  outputs;  

• narrow  the  definitions  of  a  business  and  of  outputs  by  focusing  on  goods  and  services  provided  to  customers  and  by  removing  the  reference  to  an  ability  to  reduce  costs;  

• add  guidance  and  illustrative  examples  to  help  entities  assess  whether  a  substantive  process  has  been  acquired;  

• remove   the   assessment   of   whether   market   participants   are   capable   of   replacing   any   missing   inputs   or   processes   and  continuing  to  produce  outputs;  and  

• add  an  optional  concentration  test  that  permits  a  simplified  assessment  of  whether  an  acquired  set  of  activities  and  assets  is  not  a  business.  

Management  of  the  Group  does  not  expect  any  significant  changes  from  the  amended  Standard.  

Amendments  to  IFRS  9  Financial  Instruments  

Amends   the  existing   requirements   in   IFRS  9   regarding   termination   rights   in  order   to  allow  measurement  at  amortised  cost   (or,  depending  on  the  business  model,  at  fair  value  through  other  comprehensive  income)  even  in  the  case  of  negative  compensation  payments.    

Management  of  the  Group  does  not  expect  any  significant  changes  from  the  amended  Standard.  

Amendments   to   IAS   1   Presentation   of   Financial   Statements   and   to   IAS   8   Accounting   Policies,   Changes   in   Accounting  Estimates  and  Errors  

The   amendments   in   Definition   of   Material   clarify   the   definition   of   ‘material’   and   align   the   definition   used   in   the   Conceptual  Framework  and  the  standards.    

Management  of  the  Group  does  not  expect  any  significant  changes  from  the  amended  Standards.  

Amendments  to  IAS  19  Employee  Benefits  

The  amendments  in  Plan  Amendment,  Curtailment  or  Settlement  (Amendments  to  IAS  19)  are:  

• if  a  plan  amendment,  curtailment  or  settlement  occurs,  it  is  now  mandatory  that  the  current  service  cost  and  the  net  interest  for  the  period  after  the  remeasurement  are  determined  using  the  assumptions  used  for  the  remeasurement.  

• in   addition,   amendments   have   been   included   to   clarify   the   effect   of   a   plan   amendment,   curtailment   or   settlement   on   the  requirements  regarding  the  asset  ceiling.    

Management  of  the  Group  does  not  expect  any  significant  changes  from  the  amended  Standard.  

Amendments  to  IAS  28  Investments  in  Associates  and  Joint  Ventures  

The  amendment  clarifies  that  an  entity  applies  IFRS  9  Financial  Instruments  to  long-­‐term  interests  in  an  associate  or  joint  venture  that  form  part  of  the  net  investment  in  the  associate  or  joint  venture  but  to  which  the  equity  method  is  not  applied.    

Management  of  the  Group  does  not  expect  any  significant  changes  from  the  amended  Standard.  

   

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 142018 Annual Report13F-

Page 52: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

Under the equity method, an investment in an associate is initially recognised in the consolidated statement of financial position at cost and adjusted thereafter to recognise the Group's share of the profit or loss and other comprehensive income of the associate. When the Group's share of losses of an associate exceeds the Group's interest in that associate (which includes any long-term interests that, in substance, form part of the Group's net investment in the associate), the Group discontinues recognising its share of further losses. Additional losses are recognised only to the extent that the Group has incurred legal or constructive obligations or made payments on behalf of the associate.

Any excess of the cost of acquisition over the Group’s share of the net fair value of the identifiable assets, liabilities and contingent liabilities of an associate recognised at the date of acquisition is recognised as goodwill, which is included within the carrying amount of the investment. Any excess of the Group’s share of the net fair value of the identifiable assets, liabilities and contingent liabilities over the cost of acquisition, after reassessment, is recognised immediately in profit or loss.

The requirements of IAS 39 are applied to determine whether it is necessary to recognise any impairment loss with respect to the Group’s investment in an associate. When necessary, the entire carrying amount of the investment (including goodwill) is tested for impairment in accordance with IAS 36 Impairment of Assets as a single asset by comparing its recoverable amount (higher of value in use and fair value less costs to sell) with its carrying amount. Any impairment loss recognised forms part of the carrying amount of the investment. Any reversal of that impairment loss is recognised in accordance with IAS 36 to the extent that the recoverable amount of the investment subsequently increases.

3.6 Goodwill Goodwill arising on an acquisition of a business is carried at cost as established at the date of acquisition of the business (see note 3.4) less accumulated impairment losses, if any.

For the purposes of impairment testing, goodwill acquired in a business combination is allocated, starting from the acquisition date, to each of the Group’s cash-generating units (or groups of cash-generating units) that is expected to benefit from the synergies of the combination. When assessing each unit or group of units to which the goodwill is so allocated, the Group’s objective is to test goodwill for impairment at a level that reflects the way the Group manages its operations and with which the goodwill would naturally be associated under the reporting system in place.

A cash-generating unit to which goodwill has been allocated is tested for impairment annually, or more frequently when there is indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than its carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata based on the carrying amount of each asset in the unit. Any impairment loss for goodwill is recognised directly in profit or loss in the consolidated statement of comprehensive income. An impairment loss recognised for goodwill is not reversed in subsequent periods.

The Group’s policy for goodwill arising on the acquisition of an associate is described in note 3.5.

3.7 Revenue recognition Revenue is measured based on the consideration specified in a contract with a customer. The Group recognises revenue when it transfers control of a product or service to a customer. Revenue is reduced for estimated customer returns, rebates and other similar allowances. The Group is always acting as principal in relation to its contracts with customers.

Different policies for revenue recognition apply across the Group's business segments. The following table shows the link between the accounting policies for revenue recognition and segment information.

Accounting policies Segments classified by type of activity

3.7.1 Revenue on sale of land Sale of land

3.7.2 Revenue from agreements for construction of real estate Real estate and construction

3.7.3 Revenue from the rendering of services

Hotels

Destination management

Other operations

3.7.1 Revenue on sale of land Revenue from sale of land, sale of land right and associated cost are recognised when control has been transferred to the buyer. In general, control is transferred when the land is delivered to the buyer as from this point in time, the buyer has the ability to direct the use of the land and obtain substantially all of the remaining benefits. Management uses its judgment and considers the opinion obtained from the legal advisors in assessing whether the Group’s contractual and legal rights and obligations in the agreements are satisfied and the above criteria are met.

Changes in the Group's ownership interests in existing subsidiaries

Changes in the Group's ownership interests in subsidiaries that do not result in the Group losing control over the subsidiaries are accounted for as equity transactions. The carrying amounts of the Group's interests and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognised directly in equity and attributed to owners of the Parent Company.

When the Group loses control of a subsidiary, the profit or loss on disposal is calculated as the difference between (i) the aggregate of the fair value of the consideration received or receivable and the fair value of any retained interest and (ii) the previous carrying amount of the assets (including goodwill), and liabilities of the subsidiary and any non-controlling interests. When assets of the subsidiary are carried at re-valued amounts or fair values and the related cumulative gain or loss has been recognised in other comprehensive income and accumulated in equity, the amounts previously recognised in other comprehensive income and accumulated in equity are accounted for as if the Parent Company had directly disposed of the relevant assets (i.e. reclassified to profit or loss or transferred directly to retained earnings as specified by applicable IFRSs). The fair value of any investment retained in the former subsidiary at the date when control is lost is regarded as the fair value on initial recognition for subsequent accounting under IFRS 9 Financial Instruments or, when applicable, the cost on initial recognition of an investment in an associate or a jointly controlled entity.

3.4 Business combinations Acquisitions of businesses are accounted for using the acquisition method. The consideration transferred in a business combination is measured at fair value, which is calculated as the sum of the acquisition-date fair values of the assets transferred by the Group, liabilities incurred by the Group to the former owners of the acquiree and the equity interests issued by the Group in exchange for control of the acquiree. Acquisition-related costs are generally recognised in profit or loss as incurred.

At the acquisition date, the identifiable assets acquired and the liabilities assumed are recognised at their fair value at the acquisition date, except that:

– deferred tax assets or liabilities and liabilities or assets related to employee benefit arrangements are recognised and measured in accordance with IAS 12 Income Taxes and IAS 19 Employee Benefits respectively;

– liabilities or equity instruments related to share-based payment arrangements of the acquiree or share-based payment arrangements of the Group entered into to replace share-based payment arrangements of the acquiree are measured in accordance with IFRS 2 Share-based Payment at the acquisition date; and

– assets (or disposal groups) that are classified as held for sale in accordance with IFRS 5 Non-current Assets Held for Sale and Discontinued Operations are measured in accordance with that Standard.

Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree, and the fair value of the acquirer's previously held equity interest in the acquiree (if any) over the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed. If, after reassessment, the net of the acquisition-date amounts of the identifiable assets acquired and liabilities assumed exceeds the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree and the fair value of the acquirer's previously held interest in the acquiree (if any), the excess is recognised immediately in profit or loss as a bargain purchase gain.

Non-controlling interests that are present ownership interests and entitle their holders to a proportionate share of the entity's net assets in the event of liquidation may be initially measured either at fair value or at the non-controlling interests' proportionate share of the recognised amounts of the acquiree's identifiable net assets. The choice of measurement basis is made on a transaction-by-transaction basis. Other types of non-controlling interests are measured at fair value or, when applicable, on the basis specified in another IFRS.

When a business combination is achieved in stages, the Group's previously held equity interest in the acquiree is re-measured to fair value at the acquisition date (i.e. the date when the Group obtains control) and the resulting gain or loss, if any, is recognised in profit or loss. Amounts arising from interests in the acquiree prior to the acquisition date that have previously been recognised in other comprehensive income are reclassified to profit or loss where such treatment would be appropriate if that interest were disposed of.

Business combinations that took place prior to 1 January 2010 were accounted for in accordance with the previous version of IFRS 3. The policy described above is applied to all business combinations that took place on or after January 2010.

For common control transactions in which all of the combining entities or businesses ultimately are controlled by the same party or parties both before and after the combination, and that control is not transitory, the Group recognises the difference between purchase consideration and carrying amount of net assets of acquired entities or businesses as an adjustment to equity. This accounting treatment is also applied to later acquisitions of some or all shares of the non-controlling interests in a subsidiary.

3.5 Investments in associates An associate is an entity over which the Group has significant influence and that is neither a subsidiary nor an interest in a joint venture. Significant influence is the power to participate in the financial and operating policy decisions of the investee but is not control or joint control over those policies.

The results, assets and liabilities of associates are incorporated in these consolidated financial statements using the equity method of accounting.

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 162018 Annual Report15F-

Page 53: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

F-­‐18  

If   a   sale   and   leaseback   transaction   results   in   a   finance   lease,   the   asset   is   recognized   at   its   previous   carrying   amount   and   any  gain/loss  recognized  over  the  lease  term.  In  case  of  a  loss,  management  assesses  whether  the  asset  is  impaired.  

Operating   lease   payments   are   recognised   as   an   expense   on   a   straight-­‐line   basis   over   the   lease   term,   except   when   another  systematic   basis   is  more   representative   of   the   time   pattern   in   which   economic   benefits   from   the   leased   asset   are   consumed.  Contingent  rentals  arising  under  operating  leases  are  recognised  as  an  expense  in  the  period  in  which  they  are  incurred.  

In   the   event   that   lease   incentives   are   received   to   enter   into   operating   leases,   such   incentives   are   recognised   as   a   liability.   The  aggregate   benefit   of   incentives   is   recognised   as   a   reduction   of   rental   expense   on   a   straight-­‐line   basis,   except   when   another  systematic  basis  is  more  representative  of  the  time  pattern  in  which  economic  benefits  from  the  leased  asset  are  consumed.  

3.9  Foreign  currencies  The  individual  financial  statements  of  each  subsidiary  are  presented  in  the  currency  of  the  primary  economic  environment  in  which  the  entity  operates  (its  functional  currency).  For  the  preparation  of  the  Group’s  consolidated  financial  statements,  the  results  and  financial  position  of  each  subsidiary  are  translated  into  Swiss  Franc  (CHF),  which  is  the  Group’s  presentation  currency.  

In  preparing  the  financial  statements  of  each  individual  group  entity,  transactions  in  currencies  other  than  the  entity’s  functional  currency  (foreign  currencies)  are  recognised  at  the  rates  of  exchange  prevailing  at  the  dates  of  the  transactions.  At  the  end  of  each  reporting  period,  monetary   items  denominated   in   foreign   currencies   are   retranslated  at   the   rates  prevailing  at   that  date.  Non-­‐monetary  items  carried  at  fair  value  that  are  denominated  in  foreign  currencies  are  retranslated  at  the  rates  prevailing  at  the  date  when  the  fair  value  was  determined.  Non-­‐monetary  items  that  are  measured  in  terms  of  historical  cost  in  a  foreign  currency  are  not  retranslated.    

Exchange  differences  on  monetary  items  are  recognised  in  profit  or  loss  in  the  period  in  which  they  arise  except  for:  

– Exchange  differences  on  foreign  currency  borrowings  relating  to  assets  under  construction  for  future  productive  use,  which  are  included   in   the   cost   of   those   assets  when   they   are   regarded   as   an   adjustment   to   interest   costs   on   those   foreign   currency  borrowings;  

– Exchange  differences  on  monetary   items   that   qualify   as   hedging   instruments   in   transactions   entered   into   to  hedge   certain  foreign  currency  risks  (see  3.22.1  below  for  hedging  accounting  policies);  and  

– Exchange  differences  on  monetary   items   receivable   from  or  payable   to   a   foreign  operation   for  which   settlement   is   neither  planned   nor   likely   to   occur   (therefore   forming   part   of   the   net   investment   in   the   foreign   operation),   which   are   recognised  initially  in  other  comprehensive  income  and  reclassified  from  equity  to  profit  or  loss  on  repayment  of  the  monetary  items.    

For   the  purpose  of  presenting  consolidated   financial   statements,   the  assets  and   liabilities  of   the  Group’s   foreign  operations  are  translated  into  Swiss  Francs  (CHF)  using  exchange  rates  prevailing  at  the  end  of  each  reporting  period.  Income  and  expense  items  are   translated  at   the  average  exchange   rates   for   the  period,  unless  exchange   rates   fluctuate   significantly  during   that  period,   in  which  case   the  exchange  rates  at   the  dates  of   the   transactions  are  used.  Exchange  differences  arising,   if  any,  are   recognised   in  other   comprehensive   income   and   accumulated   in   the   Group’s   foreign   currency   reserve,   a   separate   component   in   equity  (attributed  to  non-­‐controlling  interests  as  appropriate).  

On  the  disposal  of  a  foreign  operation  (i.e.  disposal  of  the  Group’s  entire  interest  in  a  foreign  operation,  or  a  disposal  involving  loss  of  control  over  a  subsidiary  that  includes  a  foreign  operation,  or  a  disposal  involving  loss  of  significant  influence  over  an  associate  that  includes  a  foreign  operation),  all  of  the  exchange  differences  accumulated  in  other  comprehensive  income  in  respect  of  that  operation  attributable  to  the  owners  of  the  Parent  are  reclassified  to  profit  or  loss.  

In   the   case   of   a   partial   disposal   of   a   subsidiary   that   does   not   result   in   the   Group   losing   control   over   the   subsidiary,   the  proportionate  share  of  accumulated  exchange  differences  are  re-­‐attributed  to  non-­‐controlling  interests  and  are  not  recognized  in  profit  or  loss.  For  all  other  partial  disposals  (i.e.  reductions  in  the  Group's  ownership  interest  in  associates  that  do  not  result  in  the  Group   losing   significant   influence),   the  proportionate   share  of   the  accumulated  exchange  differences   is   reclassified   to  profit   or  loss.  

Goodwill  and  fair  value  adjustments  on  identifiable  assets  and  liabilities  acquired  arising  on  the  acquisition  of  a  foreign  operation  are   treated   as   assets   and   liabilities   of   the   foreign   operation   and   translated   at   the   exchange   rate   prevailing   at   the   end   of   each  reporting  period.  Exchange  differences  arising  are  recognised  in  equity.    

The  exchange  rates  for  the  major  foreign  currencies  against  CHF  relevant  to  the  annual  consolidated  financial  statements  were:  

Currency  table  2018   2017  

Average   Year  end   Average   Year  end  

1  EGP  Egyptian  Pound   0.0549   0.0550   0.0551   0.0554  

1  USD  US  Dollar   0.9786   0.9848   0.9735   0.9800  

1  EUR  Euro   1.1551   1.1268   1.1114   1.1685  

1  OMR  Oman  Rial   2.5406   2.5580   2.5532   2.5445  

1  AED  United  Arab  Emirates  Dirham   0.2664   0.2682   0.2680   0.2664  

1  MAD  Moroccan  Dirham   0.1043   0.1029   0.1047   0.1014  

1  JOD  Jordanian  Dinar   1.3796   1.3885   1.3803   1.3851    

F-­‐17  

3.7.2  Revenue  from  agreements  for  construction  of  real  estate  In  general,  the  revenue  is  recognised  either  from  agreements  for  construction  of  apartments  or  for  construction  of  villas.  

Apartments  

For  apartments,  the  performance  obligations  are  not  capable  of  being  distinct  as  the  customer  cannot  benefit  from  the  goods  and  services  either  on  their  own  or  together  with  other  readily  available  resources.  The  provided  goods  and  services  are  dependent  on  each  other.  Therefore,  the  Group  accounts  for  all  goods  and  services  defined  in  the  contract  as  a  single  performance  obligation.  The  “Unit”  performance  obligation  in  apartments  include  the  “Land”  as  the  land  represents  the  plot's  undivided  share.  

Since   performance   of   the   Group   does   not   create   an   asset   with   an   alternative   use   and   the   Group   has   an   enforceable   right   to  payment   for  performance  completed  to  date,   revenue  from  construction  of  apartments   is   recognised  over   time  as  construction  progresses.  

The   Group   uses   the   percentage-­‐of-­‐completion   method   to   measure   the   progress   towards   satisfaction   of   the   performance  obligations  as  based  on  management’s  assessment   this   represents  best   the  progress  of   the   respective  performance  obligation.  The  contractors’  progress  reports  are  used  to  measure  the  percentage  of  completion.    

Villas  

For  villas,  management  of  the  Group  considers  “land”  as  a  separate  performance  obligation  as  the  customers  get  the  ownership  of  a  specific  and  defined  land  plot  once  the  contract  is  signed  and  there  is  no  more  work  in  progress  related  to  land  itself.  The  second  performance  obligation  is  the  construction  of  the  villa.  

For  land,  revenue  is  recognised  at  the  point  in  time  where  land  ownership  is  transferred  to  the  buyer  which  in  general  is  when  the  contract  is  signed.  

Revenue   for   the   second   performance   obligation,   being   the   construction   of   the   land,   is   recognised   over   time   as   construction  progresses.   The   Group   uses   the   percentage-­‐of-­‐completion   method   to   measure   the   progress   towards   satisfaction   of   the  performance  obligations.  as  based  on  management’s  assessment  this  represents  best  the  progress  of  the  respective  performance  obligation.  The  contractors’  progress  reports  are  used  to  measure  the  percentage  of  completion.    

Financing  component  

In   Oman   and   Montenegro   destinations,   the   applied   milestones   payment   method   imposes   no   financing   component   as   the  customer  pays  only  when  certain  milestones  are  reached,  i.e.  upon  the  completion  of  relevant  works.    

In  Egypt,  the  time  to  build  a  unit   is  approximately  two  years  while  payment  is  scheduled  through  instalments  for  periods  longer  than   five   years.   Accordingly,   the   payment   schedule   provides   the   customer   with   a   significant   benefit   of   financing   and   interest  revenues  are  accounted  for  in  Egypt  by  discounting  contract  value.  

3.7.3  Revenue  from  the  rendering  of  services  

Revenue  from  services  is  recognised  over  time  in  the  accounting  periods  in  which  the  services  are  rendered.  

3.7.4  Cost  of  sales  Cost  of  sales  comprises  costs  related  directly  to  the  sale  of  goods  or  rendering  of  services.  These  costs  include  also  administration  expenses  of  revenue  generating  entities  in  the  Group.  Under  administration  expenses  are  costs  allocated  for  corporate  and  head  quarter   functions   as   well   as   non   revenue   generating   entities,   such   as   corporate   companies,   holding   companies   and   start   up  companies.  Companies  providing  these  services  are  marked  as  HQ  in  the  subsidiaries'  list  in  note  18.  

3.8  Leasing  Leases  are  classified  as  finance  leases  whenever  the  terms  of  the  lease  substantially  transfer  all  the  risks  and  rewards  of  ownership  to  the  lessee.  All  other  leases  are  classified  as  operating  leases.  

3.8.1  The  Group  as  lessor  Amounts  due  from  lessees  under  finance  leases  are  recognised  as  receivables  at  the  amount  of  the  Group's  net  investment  in  the  leases.  Finance  lease  income  is  allocated  to  accounting  periods  so  as  to  reflect  a  constant  periodic  rate  of  return  on  the  Group's  net  investment  outstanding  in  respect  of  the  leases.  

Rental  income  from  operating  leases  is  recognized  on  a  straight-­‐line  basis  over  the  term  of  the  relevant  lease.  Initial  direct  costs  incurred  in  negotiating  and  arranging  an  operating  lease  are  added  to  the  carrying  amount  of  the  leased  asset  and  recognized  on  a  straight-­‐line  basis  over  the  lease  term.  

3.8.2  The  Group  as  lessee  Assets  held  under  finance  leases  are  initially  recognised  as  assets  of  the  Group  at  their  fair  value  at  the  inception  of  the  lease  or,  if  lower,  at  the  present  value  of  the  minimum  lease  payments.  The  corresponding  liability  to  the  lessor  is  included  in  the  statement  of  financial  position  as  a  finance  lease  obligation.  

Lease  payments  are  apportioned  between  finance  expenses  and  reduction  of  the  lease  obligation  so  as  to  achieve  a  constant  rate  of  interest  on  the  remaining  balance  of  the  liability.  Finance  expenses  are  recognised  immediately  in  profit  or  loss,  unless  they  are  directly   attributable   to   qualifying   assets,   in   which   case   they   are   capitalised   in   accordance   with   the   Group’s   general   policy   on  borrowing  costs  (see  3.10  below).  Contingent  rentals  are  recognised  as  expenses  in  the  periods  in  which  they  are  incurred.  

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 182018 Annual Report17F-

Page 54: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

Such deferred tax liabilities are not recognised if the temporary difference arises from goodwill and no deferred tax assets or liabilities are recognised for temporary differences resulting from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.

Deferred tax liabilities are recognised for taxable temporary differences associated with investments in subsidiaries and associates, and interests in joint ventures, except where the Group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future.

Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognised to the extent that it is probable that there will be sufficient taxable profits against which to utilize the benefits of the temporary differences and they are expected to reverse in the foreseeable future.

The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its current tax assets and liabilities on a net basis.

3.12.3 Current and deferred tax for the year Current and deferred tax are recognised as an expense or income in profit or loss, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax are also recognised in other comprehensive income or directly in equity respectively. Where current tax or deferred tax arises from the initial accounting for a business combination, the tax effect is included in the accounting for the business combination.

3.12.4 Income Taxes Significant judgement is required in determining liabilities related to uncertain tax positions. A current tax provision is recognised when the Group has a present obligation as a result of a past event, and it is more likely than not that the Group will be required to settle that obligation. A current tax provision is measured using the single best estimate of the likely outcome approach.

3.13 Property, plant and equipment Buildings, plant and equipment, furniture and fixtures held for use in the production, supply of goods or services or for administrative purposes are stated in the consolidated statement of financial position at cost less any accumulated depreciation and accumulated impairment losses.

Properties in the course of construction for production, administrative purposes or for a currently undetermined future use are carried at cost less any recognised impairment loss. Cost includes professional fees and, for qualifying assets, borrowing costs capitalized in accordance with the Group’s accounting policy as described in note 3.10. Such properties are classified to the appropriate categories of property, plant and equipment when completed and ready for intended use. Depreciation of these assets, on the same basis as other property assets, commences when the assets are ready for their intended use.

Depreciation of buildings, plant and equipment as well as furniture and fixtures commences when the assets are ready for their intended use.

Freehold land is not depreciated.

Depreciation is recognized so as to write off the cost of assets (other than freehold land and properties under construction) less their residual values over their estimated useful lives, using the straight-line method. The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, with the effect of any changes in estimate accounted for on a prospective basis.

Assets held under finance leases are depreciated over their expected useful lives on the same basis as owned assets. However, when there is no reasonable certainty that ownership of the leased asset will be obtained by the end of the lease term, assets are depreciated over the shorter of the lease term and their useful lives.

An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits are expected to arise from the continued use of the asset. Any gain or loss arising on the disposal or retirement of an item of property, plant and equipment is determined as the difference between the net sales proceeds and the carrying amount of the asset and is recognised in profit or loss.

The following estimated useful lives are used in the calculation of depreciation:

Buildings 20 – 50 years

Plant and equipment 4 – 25 years

Furniture and fixtures 3 – 20 years

F-­‐19  

3.10  Borrowing  costs  Borrowing   costs   directly   attributable   to   the   acquisition,   construction   or   production   of   qualifying   assets,   which   are   assets   that  necessarily  take  a  substantial  period  of  time  to  get  ready  for  their  intended  use  or  sale,  are  added  to  the  cost  of  those  assets  until  such  time,  as  the  assets  are  substantially  ready  for  their  intended  use  or  sale.    

The  following  principles  apply  when  borrowing  costs  are  partly  or  fully  capitalized  by  the  Group  as  part  of  a  qualifying  asset:  

– Where  hedge  accounting  is  not  applied  to  minimize  the  interest  rate  risk  on  borrowings  used  to  fund  that  asset  and,  therefore  derivatives  are  classified  as  at   fair  value  through  profit  or   loss,  all  gains   /   losses  on  non-­‐hedging  derivatives  are   immediately  recognized  in  profit  or  loss.  

– Where  variable  rate  borrowings  are  used  to   finance  a  qualifying  asset  and  a  derivative   is  designated  to  cash  flow  hedge  the  variability   in   interest   rates   on   such   borrowings,   any   gain   or   loss   on   the   hedging   derivative   that   is   effective   and,   therefore  previously   recognized   in   other   comprehensive   income,   is   reclassified   from   equity   to   profit   or   loss   when   the   hedged   risk  impacts  profit  or   loss.  The  hedged   interest  component  of   the  qualifying  asset   (hedged   risk)   impacts  profit  or   loss  when   the  qualifying  asset  is  amortized,  impaired  or  sold.  

– Where   fixed   rate   borrowings   are   used   to   finance   a   qualifying   asset   and   a   derivative   is   designated   to   hedge   the   fair   value  exposure  to  changes  in   interest  rates  of  such  borrowings,  the  synthetic  floating  interest  rate  that   is  achieved  as  a  result  of  a  highly  effective  hedge  is  capitalized,  so  that  borrowing  costs  always  reflect  the  hedged  interest  rate.  The  amount  of  borrowing  costs  capitalized   in  such  a  case  comprises  the  actual  fixed  rate  on  the  borrowings  plus  the  effect  of  swapping  this  fixed  rate  into  floating  rates.  

Investment  income  earned  on  the  temporary  investment  of  specific  borrowings  pending  their  expenditure  on  qualifying  assets  is  deducted  from  the  borrowing  costs  eligible  for  capitalisation.    

All  other  borrowing  costs  are  recognised  in  profit  or  loss  in  the  period  in  which  they  are  incurred.  

As   the   financing   activity   is   co-­‐ordinated   centrally   and   generally   by   the   parent   and   some   of   the   main   subsidiaries,   the   group  determines  the  amount  of  borrowing  costs  eligible  for  capitalisation  by  applying  a  capitalisation  rate  to  the  expenditures  on  that  asset.  The  group  includes  all  borrowings  of  the  parent  and  its  subsidiaries  when  computing  the  weighted  average  of  the  borrowing  costs  applicable  to  the  borrowings  that  are  outstanding  during  the  period  other  than  borrowings  made  specifically  for  the  purpose  of  obtaining  a  qualifying  asset.  

The   amount   of   borrowing   costs   that   an   entity   capitalises   during   the   period   shall   not   exceed   the   amount   of   borrowing   costs   it  incurred  during  that  period,  provided  that  the  carrying  amount  of  the  qualifying  asset  on  which  eligible  borrowing  costs  have  been  capitalized  does  not  exceed  its  recoverable  amount  (being  the  higher  of  fair  value  less  costs  to  sell  or  amount  in  use  for  that  asset).  

3.11  Retirement  benefit  costs  Employee  pension  and  retirement  benefits  are  based  on  the  regulations  and  prevailing  circumstances  of  those  countries  in  which  the  Group  is  represented.   In  Switzerland,  ordinary  pension  and  retirement  benefit  plans  qualify  as  defined-­‐benefit  plans  and  are  accounted  for  in  conformity  with  IAS  19  Employee  Benefits.  

For  defined  benefit  retirement  benefit  plans,  the  cost  of  providing  benefits  is  determined  using  the  Projected  Unit  Credit  Method,  with   actuarial   valuations   being   carried   out   at   the   end   of   each   reporting   period.   Actuarial   gains   and   losses   are   recognized  immediately  through  other  comprehensive  income,  whereas  past  service-­‐costs  (vested  and  unvested)  are  recognized  immediately  in  profit  or  loss.  

The  retirement  benefit  obligation  recognised  in  the  consolidated  statement  of  financial  position  represents  the  present  value  of  the  defined  benefit  obligation  reduced  by  the  fair  value  of  plan  assets.  Any  asset  resulting  from  this  calculation  is   limited  to  the  present  value  of  available  refunds  and  reductions  in  future  contributions  to  the  plan.  

Payments  to  defined  contribution  retirement  benefit  plans  are  recognised  as  an  expense  when  employees  have  rendered  service  entitling  them  to  the  contribution.  

3.12  Taxation  Income  tax  expense  represents  the  sum  of  the  tax  currently  payable  and  deferred  tax.  

3.12.1  Current  tax  The  tax  currently  payable  is  based  on  taxable  profit  for  the  year.  Taxable  profit  differs  from  profit  as  reported  in  the  consolidated  statement   of   comprehensive   income  because   of   items  of   income  or   expense   that  are   taxable   or   deductible   in   other   years   and  items  that  are  never  taxable  or  deductible.  The  Group’s  liability  for  current  tax  is  calculated  using  tax  rates  that  have  been  enacted  or  substantively  enacted  by  the  end  of  the  reporting  period.  

3.12.2  Deferred  tax  Deferred   tax   is   recognised  on   temporary  differences  between   the   carrying  amounts  of  assets  and   liabilities   in   the   consolidated  financial  statements  and  the  corresponding  tax  bases  used  in  the  computation  of  taxable  profit,  and  are  accounted  for  using  the  Balance  Sheet  Liability  Method.  

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 202018 Annual Report19F-

Page 55: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

F-­‐23  

3.17  Provisions  Provisions  are  recognised  when  the  Group  has  a  present  obligation  (legal  or  constructive)  as  a  result  of  a  past  event,  it  is  probable  that  the  Group  will  be  required  to  settle  the  obligation,  and  a  reliable  estimate  can  be  made  of  the  amount  of  the  obligation.  

The  amount  recognised  as  a  provision  is  the  best  estimate  of  the  consideration  required  to  settle  the  present  obligation  at  the  end  of  the  reporting  period,  taking  into  account  the  risks  and  uncertainties  surrounding  the  obligation.  When  a  provision  is  measured  using  the  cash  flows  estimated  to  settle  the  present  obligation,  its  carrying  amount  is  the  present  value  of  those  cash  flows  (where  the  effect  of  the  time  value  of  money  is  material).  

When   some   or   all   of   the   economic   benefits   required   to   settle   a   provision   are   expected   to   be   recovered   from   a   third   party,   a  receivable  is  recognised  as  an  asset,  if  it  is  virtually  certain  that  reimbursement  will  be  received  and  the  amount  of  the  receivable  can  be  measured  reliably.  

3.18  Financial  instruments    Financial  assets  and  financial   liabilities  are  recognised  when  a  Group  entity  becomes  a  party  to  the  contractual  provisions  of  the  instrument.  

Financial  assets  and  financial   liabilities  are   initially  measured  at   fair  value.  Transaction  costs  that  are  directly  attributable  to  the  acquisition   or   issue   of   financial   assets   and   financial   liabilities   (other   than   financial   assets   and   financial   liabilities   at   fair   value  through  profit  or  loss)  are  added  to  or  deducted  from  the  fair  value  of  the  financial  assets  or  financial  liabilities,  as  appropriate,  on  initial   recognition.  Transaction  costs  directly  attributable   to   the  acquisition  of   financial  assets  or   financial   liabilities  at   fair   value  through  profit  or  loss  are  recognised  immediately  in  profit  or  loss.  

3.19  Financial  assets  All   regular   way   purchases   or   sales   of   financial   assets   are   recognised   and   derecognised   on   a   trade   date   basis.   Regular   way  purchases  or   sales  are  purchases  or   sales  of   financial  assets   that   require  delivery  of  assets  within   the   timeframe  established  by  regulation  or  convention  in  the  market  place.  

All  recognised  financial  assets  are  subsequently  measured  in  their  entirety  at  either  amortised  cost  or  fair  value,  depending  on  the  classification  of  the  financial  assets.  

3.19.1  Classification  of  financial  assets  Debt  instruments  that  meet  the  following  conditions  are  subsequently  measured  at  amortised  cost  (except  for  debt  investments  that  are  designated  as  at  fair  value  through  profit  or  loss  on  initial  recognition):  

– the  asset  is  held  within  a  business  model  whose  objective  is  to  hold  assets  in  order  to  collect  contractual  cash  flows;  and  

– the  contractual   terms  of   the   instrument  give   rise  on  specified  dates   to  cash   flows   that  are  solely  payments  of  principal  and  interest  on  the  principal  amount  outstanding.  

In  general,  cash  and  cash  equivalents,   trade  and  other  receivables  as  well  as  amounts  due  from  related  parties  are  measured  at  amortised  cost.  All  other  financial  assets  are  subsequently  measured  at  fair  value.  

3.19.2  Effective  interest  method  The  effective  interest  method  is  a  method  of  calculating  the  amortised  cost  of  a  debt  instrument  and  of  allocating  interest  income  over  the  relevant  period.  The  effective  interest  rate  is  the  rate  that  exactly  discounts  estimated  future  cash  receipts  (including  all  fees  or  points  paid  or  received  that  form  an   integral  part  of  the  effective   interest  rate,  transaction  costs  and  other  premiums  or  discounts)  through  the  expected  life  of  the  debt  instrument,  or,  where  appropriate,  a  shorter  period,  to  the  net  carrying  amount  on  initial  recognition.  

Income  is  recognised  on  an  effective  interest  basis  for  debt  instruments  measured  subsequently  at  amortised  cost.  Interest  income  is  recognised  in  profit  or  loss  and  is  included  in  the  “investment  income”  line  item.  

3.19.3  Financial  assets  at  fair  value  through  other  comprehensive  income  (FVTOCI)  On   initial   recognition,   the   Group   can   make   an   irrevocable   election   (on   an   instrument-­‐by-­‐instrument   basis)   to   designate  investments   in   equity   instruments   as   at   FVTOCI.   Designation   at   FVTOCI   is   not   permitted   if   the   equity   investment   is   held   for  trading.  

A  financial  asset  is  held  for  trading  if:  

– it  has  been  acquired  principally  for  the  purpose  of  selling  it  in  the  near  term;  or  

– on   initial   recognition   it   is   part   of   a   portfolio   of   identified   financial   instruments   that   the  Group  manages   together   and   has  evidence  of  a  recent  actual  pattern  of  short-­‐term  profit-­‐taking;  or  

– it  is  a  derivative  that  is  not  designated  and  effective  as  a  hedging  instrument  or  a  financial  guarantee.  

Investments   in   equity   instruments   at   FVTOCI   are   initially  measured  at   fair   value  plus   transaction   costs.  Subsequently,   they  are  measured  at   fair   value  with  gains   and   losses   arising   from  changes   in   fair   value   recognised   in  other   comprehensive   income  and  accumulated  in  the  investment  revaluation  reserve.  The  cumulative  gain  or  loss  will  not  be  reclassified  to  profit  or  loss  on  disposal  of  the  investments.  

3.14 Investment property Investment properties are properties (land or a building – or part of a building – or both) held by the Group entities to earn rentals and / or for capital appreciation (including property under construction for such purposes). Investment properties are measured initially at cost, including transaction costs. Subsequent to initial recognition, investment properties are measured at fair value at the end of each reporting period. Gains and losses arising from changes in the fair value of investment properties are recognised in profit or loss including an adjustment to the related deferred tax position in the period in which they arise.

Fair value is the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date. The fair value of investment properties reflects market conditions at the end of each reporting period and is determined without any deduction for transaction costs which the Group may incur on sale or other disposal. The fair value of investment properties is determined based on evaluations performed by independent valuators or internal valuations.

Property is only transferred to, or from, investment property when, and only when, there is a change in use. A change in use occurs when the property meets, or ceases to meet, the definition of investment property and there is evidence of the change in use. If property becomes an investment property which is carried at fair value, any difference at the date of change in use between the carrying amount of the property and its fair value is recognised through other comprehensive income.

An investment property is derecognised upon disposal or when the investment property is permanently withdrawn from use and no future economic benefits are expected from the disposal. Any gain or loss arising on de-recognition of the property (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in profit or loss in the period in which the property is derecognised.

3.15 Impairment of tangible assets At the end of each reporting period, the Group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Where it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. Where a reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognized immediately in profit or loss.

3.16 Inventories Inventories are stated at the lower of cost and net realizable value.

Costs, including an appropriate portion of fixed and variable production overheads as well as other costs incurred in bringing the inventories to their present location and condition, are assigned to inventories by the method most appropriate to the particular class of inventory, with the majority being valued on a weighted average basis. For items acquired on credit and where payment terms of the transaction are extended beyond normal credit terms, the cost of that item is its cash price equivalent at the recognition date with any difference from that price being treated as an interest expense on an effective-yield basis (see note 11).

Net realizable value represents the estimated selling price for inventories less all estimated costs of completion and costs necessary to make the sale.

Estimates of net realisable value are generally made on an item-by-item basis, except in circumstances, where it is more appropriate to group items of similar or related inventories.

The net realizable value of an item of inventory may fall below its cost for many reasons including, damage, obsolescence, slow moving items, a decline in selling prices, or an increase in the estimate of costs to complete and costs necessary to make the sale. In such cases, the cost of that item is written-down to its net realizable value and the difference is recognized immediately in profit or loss.

Properties intended for sale in the ordinary course of business or in the process of construction or development for such a sale are included in inventories. These are stated at the lower of cost and net realizable value. The cost of development properties includes the cost of land and other related expenditure attributable to the construction or development during the period in which activities are in progress that are necessary to get the properties ready for its intended sale.

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 222018 Annual Report21F-

Page 56: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

F-­‐25  

3.20  Financial  liabilities  and  equity  instruments  3.20.1  Classification  as  debt  or  equity  Debt  and  equity  instruments  issued  by  a  Group  entity  are  classified  as  either  financial  liabilities  or  as  equity  in  accordance  with  the  substance  of  the  contractual  arrangements  and  the  definitions  of  a  financial  liability  and  an  equity  instrument.  

3.20.2  Equity  instruments  An  equity  instrument  is  any  contract  that  evidences  a  residual  interest  in  the  assets  of  an  entity  after  deducting  all  of  its  liabilities.  

The  instrument  is  an  equity  instrument  if,  and  only  if,  both  conditions  (a)  and  (b)  below  are  met:  

a)   The  instrument  includes  no  contractual  obligation:  i.   to  deliver  cash  or  another  financial  asset  to  another  entity;  or  

ii.   to  exchange  financial  assets  or  financial  liabilities  with  another  entity  under  conditions  that  are  potentially  unfavourable  to  the  issuer.  

b)   If  the  instrument  will  or  may  be  settled  in  the  issuer’s  own  equity  instruments,  it  is:  

i.   a   non-­‐derivative   that   includes   no   contractual   obligation   for   the   issuer   to   deliver   a   variable   number   of   its   own   equity  instruments;  or  

ii.   a  derivative  that  will  be  settled  only  by  the  issuer  exchanging  a  fixed  amount  of  cash  or  another  financial  asset  for  a  fixed  number  of  its  own  equity  instruments.  

A  contract  that  will  be  settled  by  the  Group  entity  receiving  or  delivering  a  fixed  number  of  its  own  equity  instruments  in  exchange  for  a  fixed  amount  of  cash  or  another  financial  asset  is  an  equity  instrument.  

Equity  instruments  issued  by  the  Group  are  recognised  at  the  proceeds  received,  net  of  direct  issue  costs.  

Repurchase  of  the  Company’s  own  equity  instruments  is  recognised  and  deducted  directly  in  equity.  No  gain  or  loss  is  recognised  in  profit  or  loss  on  the  purchase,  sale,  issue  or  cancellation  of  the  Company’s  own  equity  instruments.  

3.20.3  Financial  liabilities  All  financial  liabilities  are  subsequently  measured  at  amortised  cost  using  the  effective  interest  method  or  at  FVTPL.  

A  financial  liability  is  classified  as  current  liability  when  it  satisfies  any  of  the  following  criteria:  

-­‐ It  is  expected  to  be  settled  in  the  entity’s  normal  operating  cycle  

-­‐ It  is  held  primarily  for  the  purposes  of  trading;  

-­‐ It  is  due  to  be  settled  within  twelve  months  after  the  reporting  period;  

-­‐ The   entity   does   not   have   an   unconditional   right   to   defer   settlement   of   the   liability   for   at   least   twelve   months   after   the  reporting  period.  

All  other  financial  liabilities  are  classified  as  non-­‐current.  

However,   financial   liabilities   that   arise   when   a   transfer   of   a   financial   asset   does   not   qualify   for   derecognition   or   when   the  continuing   involvement   approach   applies,   financial   guarantee   contracts   issued   by   the  Group,   and   commitments   issued   by   the  Group  to  provide  a   loan  at  below-­‐market   interest   rate  are  measured   in  accordance  with   the  specific  accounting  policies  set  out  below.  

Financial  liabilities  subsequently  measured  at  amortised  cost  

Financial  liabilities  that  are  not  held-­‐for-­‐trading  and  are  not  designated  as  at  FVTPL  are  measured  at  amortised  cost  at  the  end  of  subsequent  accounting  periods.  The  carrying  amounts  of  financial  liabilities  that  are  subsequently  measured  at  amortised  cost  are  determined  based  on  the  effective  interest  method.  Interest  expense  that  is  not  capitalised  as  part  of  costs  of  an  asset  is  included  in  the  'finance  costs'  line  item.  

Derecognition  of  financial  liabilities  

The  Group  derecognises  financial  liabilities  when,  and  only  when,  the  Group’s  obligations  are  discharged,  cancelled  or  they  expire.  The   difference   between   the   carrying   amount   of   the   financial   liability   derecognised   and   the   consideration   paid   and   payable,  including  any  non-­‐cash  assets  transferred  or  liabilities  assumed,  is  recognised  in  profit  or  loss.  

3.21  Derivative  financial  instruments  If   required,   the   Group   enters   into   derivative   financial   instruments  mainly   to  manage   its   exposure   to   interest   rate   and   foreign  exchange  rate  risk.  Derivatives  are   initially   recognised  at   fair  value  at  the  date  the  derivative  contracts  are  entered   into  and  are  subsequently  re-­‐measured  to  their  fair  value  at  the  end  of  each  reporting  period.  The  resulting  gain  or  loss  is  recognised  in  profit  or  loss   immediately   unless   the   derivative   is   designated   and   effective   as   a   hedging   instrument,   in   which   event   the   timing   of   the  recognition  in  profit  or  loss  depends  on  the  nature  of  the  hedge  relationship.  However,  currently  the  Group  is  not  applying  hedge  accounting  in  accordance  with  IFRS  9.  

A  derivative  with  a  positive  fair  value   is  recognized  as  a  financial  asset;  a  derivative  with  a  negative  fair  value   is  recognized  as  a  financial  liability.  

F-­‐24  

The  Group  has  designated  all  investments  in  equity  instruments,  that  are  not  held  for  trading,  as  at  FVTOCI  on  initial  application  of  IFRS  9.  These  are  included  in  other  financial  assets.  

Dividends   on   these   investments   in   equity   instruments   are   recognised   in   profit   or   loss   when   the   Group’s   right   to   receive   the  dividends  is  established.  Dividends  earned  are  recognised  in  profit  or  loss  and  are  included  in  the  ‘investment  income’  line  item.  

3.19.5  Impairment  of  financial  assets  Financial  assets  that  are  measured  at  amortised  cost  are  assessed  for  impairment  at  the  end  of  each  reporting  period.  

ECLs  are  based  on  the  difference  between  the  contractual  cash  flows  due  in  accordance  with  the  contract  and  all  the  cash  flows  that  the  Group  expects  to  receive,  discounted  at  an  approximation  of  the  original  effective  interest  rate.  The  expected  cash  flows  will  include  cash  flows  from  the  sale  of  collateral  held  or  other  credit  enhancements  that  are  integral  to  the  contractual  terms.    

In  general,  ECLs  are  recognised  in  two  stages.  For  credit  exposures  for  which  there  has  not  been  a  significant  increase  in  credit  risk  since   initial   recognition,  ECLs  are  provided  for  credit   losses  that   result   from  default  events  that  are  possible  within  the  next  12-­‐months   (a   12-­‐month  ECL).   For   those   credit   exposures   for  which   there   has   been   a   significant   increase   in   credit   risk   since   initial  recognition,   a   loss   allowance   is   required   for   credit   losses   expected   over   the   remaining   life   of   the   exposure,   irrespective   of   the  timing  of  the  default  (a  lifetime  ECL).    

Loss  given  default  (“LGD”)  is  an  estimate  of  the  loss  arising  on  default.  It  is  based  on  the  difference  between  the  contractual  cash  flows   due   and   those   that   the   lender   would   expect   to   receive,   considering   cash   flows   from   collateral   and   integral   credit  enhancements.  Further,  the  probability  of  default  is  determined  based  on  historical  date  of  cash  flows  from  receivables.  However,  in  certain  cases,  the  Group  may  also  consider  a   financial  asset  to  be   in  default  when   internal  and  external   information   indicates  that  the  Group  is  unlikely  to  receive  the  outstanding  contractual  amount  in  full  before  considering  any  credit  enhancements  held  by  the  Group.  A  financial  asset  is  written  off  when  there  is  no  reasonable  expectation  of  recovering  the  contractual  cash  flows.    

For  trade  receivables,  the  Group  applies  a  simplified  approach  in  calculating  ECLs.  Therefore,  the  Group  does  not  track  changes  in  credit  risk,  but  instead  recognises  a  loss  allowance  based  on  lifetime  ECLs  at  each  reporting  date.  The  Impairment  models  used  by  the  Group   to   calculate   the   ECL   of   its   trade   receivables   are  based   on   its   historical   credit   loss   experience,   adjusted   for   forward-­‐looking  factors  specific  to  the  debtors  and  the  economic  environment.    

Based  on  Group’s  business  history  and  the  time  value  of  money  concept  management  assumes  LGD  on  balances  overdue  by  more  than  360  days,  as  at  this  point  in  time  they  start  to  impose  significant  risks  for  irregular  collections  and  losses  in  real  value  of  cash.  

For   trade   receivables   of   the   hotel   and   destination   management   segment,   the   Group   has   established   a   provision   matrix   that  calculates  the  ECL  by  time  buckets  throughout  12  months  before  the  reporting  period  

For   trade  receivable  of   the  real  estate  segment,   the  Group  has  established  an   impairment  test  model   that  considers   their   long-­‐term  nature  and  subsequently  calculates  the  ECL  through  the  weighted  probability  of  default,  i.e.  percentage  of  irregular  clients  having  balances  overdue  more  than  360  days  throughout  a  range  of  2-­‐4  years  before  the  reporting  period.  

For  cash  and  cash  equivalents  as  well  as  well  as  any  other  low  credit  items,  if  there  are  any,  the  Group  applies  the  low  credit  risk  simplification.  At   every   reporting   date,   the  Group   evaluates  whether   the   debt   instrument   is   considered   to   have   low   credit   risk  using   all   reasonable   and   supportable   information   that   is   available  without   undue   cost   or   effort.   In  making   that   evaluation,   the  Group  reassesses  the  credit  rating  of  the  financial  asset.  

The  carrying  amount  of  the  financial  asset  is  reduced  by  the  impairment  loss  directly  for  all  financial  assets  with  the  exception  of  trade   receivables,  where   the   carrying   amount   is   reduced   through   the   use   of   an   allowance   account.  When   a   trade   receivable   is  considered  uncollectible,  it  is  written  off  against  the  allowance  account.  Subsequent  recoveries  of  amounts  previously  written  off  are  credited  against  the  allowance  account.  Changes  in  the  carrying  amount  of  the  allowance  account  are  recognised  in  profit  or  loss.  

If,   in  a  subsequent  period,  the  amount  of  the  impairment  loss  decreases  and  the  decrease  can  be  related  objectively  to  an  event  occurring  after  the  impairment  was  recognised,  the  previously  recognised  impairment  loss  is  reversed  through  profit  or  loss  to  the  extent  that  the  carrying  amount  of  the   investment  at  the  date  the   impairment   is   reversed  does  not  exceed  what  the  amortised  cost  would  have  been  had  the  impairment  not  been  recognised.  

3.19.6  De-­‐recognition  of  financial  assets  The  Group   derecognises   a   financial   asset   only  when   the   contractual   rights   to   the   cash   flows   from   the   asset   expire,   or  when   it  transfers  the  financial  asset  and  substantially  all  the  risks  and  rewards  of  ownership  of  the  asset  to  another  entity.    

If   the   Group   neither   transfers   nor   retains   substantially   all   the   risks   and   rewards   of   ownership   and   continues   to   control   the  transferred  asset,  the  Group  recognises  its  retained  interest  in  the  asset  and  an  associated  liability  for  amounts  it  may  have  to  pay.  If   the  Group   retains  substantially  all   the   risks  and   rewards  of  ownership  of  a   transferred   financial  asset,   the  Group  continues   to  recognise  the  financial  asset  and  also  recognises  a  collateralised  borrowing  for  the  proceeds  received.  

On  derecognition  of  a   financial  asset  measured  at  amortised  cost,   the  difference  between   the  asset’s   carrying  amount  and   the  sum  of  the  consideration  received  and  receivable  is  recognised  in  profit  or  loss.  

On   derecognition   of   a   financial   asset   that   is   classified   as   FVTOCI,   the   cumulative   gain   or   loss   previously   accumulated   in   the  investments  revaluation  reserve  is  not  reclassified  to  profit  or  loss,  but  is  reclassified  to  retained  earnings.  

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 242018 Annual Report23F-

Page 57: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

F-­‐27  

Upon  settlement  of  a  share-­‐based  payment  transaction  in  which  the  terms  of  the  arrangement  provide  the  entity  with  a  choice  of  settlement,  then:  

– if   the   entity   elects   to   settle   in   cash,   the   cash   payment   is   accounted   for   as   the   repurchase   of   an   equity   interest   (i.e.   as   a  deduction  from  equity,  except  as  noted  in  (c)  below.  

– if   the   entity   elects   to   settle   by   issuing   equity   instruments,   no   further   accounting   is  made   (other   than   a   transfer   from   one  component  of  equity  to  another,  if  necessary),  except  as  noted  in  (c)  below.  

– if  the  entity  elects  the  settlement  alternative  with  the  higher  fair  value,  as  at  the  date  of  settlement,  an  additional  expense  is  recognized  for  the  excess  value  given  (i.e.  the  difference  between  the  cash  paid  and  the  fair  value  of  the  equity   instruments  that  would   otherwise   have   been   issued,   or   the   difference   between   the   fair   value   of   the   equity   instruments   issued   and   the  amount  of  cash  that  would  otherwise  have  been  paid,  whichever  is  applicable.  

 

4  CRITICAL  ACCOUNTING  JUDGMENTS  AND  KEY  SOURCES  OF  ESTIMATION  UNCERTAINTY  

In  the  application  of  the  Group’s  accounting  policies,  which  are  described  in  note  3,  management  is  required  to  make  judgments,  estimates  and  assumptions  about  the  carrying  amounts  of  assets  and  liabilities  that  are  not  readily  apparent  from  other  sources.  The  estimates  and  associated  assumptions  are  based  on  historical  experience  and  other  factors  that  are  considered  to  be  relevant.  Actual  results  may  differ  from  these  estimates.  

The  estimates  and  underlying  assumptions  are  reviewed  on  an  ongoing  basis.  Revisions  to  accounting  estimates  are  recognised  in  the  period  in  which  the  estimate  is  revised  if  the  revision  affects  only  that  period  or  in  the  period  of  the  revision  and  future  periods  if  the  revision  affects  both  current  and  future  periods.  

4.1  Critical  judgments  in  applying  accounting  policies  The  following  are  the  critical  judgments,  apart  from  those  involving  estimations  (see  note  4.2),  that  management  has  made  in  the  process  of  applying  the  Group’s  accounting  policies  and  that  have  the  most  significant  effect  on  the  amounts  recognised   in  the  consolidated  financial  statements.  

4.1.1  Deferred  taxation  on  investment  property  For   the   purposes   of   measuring   deferred   tax   liabilities   or   deferred   tax   assets   arising   from   investment   properties  management  concluded  that  the  Group’s  investment  properties  are  held  under  a  business  model  whose  objective  is  to  consume  substantially  all  of  the  economic  benefits  embodied  in  the  investment  properties  over  time,  rather  than  through  sales.  Therefore,  in  determining  the  Group’s   deferred   taxation   on   investment   properties,  management   has   determined   that   the   presumption   that   the   carrying  amounts  of  investment  properties  measured  using  the  fair  value  model  are  recovered  entirely  through  sale  is  rebutted.  As  a  result,  the  Group  has  recognised  deferred  taxes  on  changes  in  fair  value  of  investment  properties.  

4.2  Key  sources  of  estimation  uncertainty  The  following  are  the  key  assumptions  concerning  the  future  and  other  key  sources  of  estimation  uncertainty  at  the  end  of  the  reporting   period,   that   have   a   significant   risk   of   causing   a  material   adjustment   to   the   carrying   amounts   of   assets   and   liabilities  within  the  next  financial  year.  

4.2.1  Impairment  of  tangible  assets  and  investments  in  associates  At  the  end  of  each  reporting  period,  the  Group  reviews  the  carrying  amounts  of  its  tangible  assets  and  investments  in  associates  to  determine  whether  there  is  any  indication  that  those  assets  have  suffered  an  impairment  loss.  

If  any  such  indication  exists,  the  recoverable  amount  of  the  asset  is  estimated  to  determine  the  extent  of  the  impairment  loss  (if  any).  Where   it   is   not   possible   to   estimate   the   recoverable   amount   of   an   individual   asset,   the  Group   estimates   the   recoverable  amount   of   the   cash-­‐generating   unit   to  which   the   asset   belongs.  Where   a   reasonable   and   consistent   basis   of   allocation   can   be  identified,  corporate  assets  are  also  allocated  to  individual  cash-­‐generating  units,  or  otherwise,  they  are  allocated  to  the  smallest  Group  of  cash-­‐generating  units  for  which  a  reasonable  and  consistent  allocation  basis  can  be  identified.  

In   light   of   the   political   development   in   Egypt,  management   reconsidered   the   recoverability   of   the  Group's   significant   items   of  property,  plant  and  equipment  and   its   investments   in  associates,  which  are   included   in   the  consolidated   statement  of   financial  position   at   31   December   2018   at   CHF   761,820,363   and   CHF   43,629,068   respectively   (31   December   2017:   CHF   765,121,094   and  CHF  60,822,300).  

In  2018  and  2017,  the  impairment  reviews  did  not  result  in  any  impairment  losses  of  property,  plant  and  equipment  or  investments  in  associates.    

Management  is  aware  that  the  slow-­‐down  in  processes  and  logistics  still  impacts  the  business  operations  considerably.  Therefore,  they  periodically  reconsider  their  assumptions  in  light  of  the  macroeconomic  developments  regarding  future  anticipated  margins  on   their   products.  Detailed   sensitivity   analysis  has  been   carried  out   and  management   is   confident   that   the   carrying  amount  of  these  assets  will  be  recovered  in  full,  even  if  returns  are  reduced.  This  situation  will  be  closely  monitored,  and  adjustments  made  in  future  periods  if  future  market  activity  indicates  that  such  adjustments  are  appropriate.    

F-­‐26  

A  derivative  that  has  a   remaining  maturity  of   less   than  twelve  months   from  the  end  of   the   reporting  period  or  has  a   remaining  maturity  greater  than  twelve  months  but  is  expected  to  be  settled  within  twelve  months  is  presented  as  current  asset  or  liability.  

A   derivative   that   is   designated   and   effective   in   a   hedging   relationship  with   a   non-­‐current   hedged   item   is   presented   as   a   non-­‐current  asset  or  liability  in  accordance  with  the  presentation  of  the  hedged  item.    

A  derivative  that  has  a  maturity  of  more  than  twelve  months  from  the  end  of  the  reporting  period  and  is  not  intended  to  be  settled  within  twelve  months  is  presented  as  a  non-­‐current  asset  or  liability,  even  if  that  derivative  is  not  part  of  a  designated  and  effective  hedge  accounting.  

3.22  Assets  held  for  sale  Non-­‐current  assets  and  disposal  groups  are  classified  as  held  for  sale  if  their  carrying  amount  will  be  recovered  principally  through  a  sale  transaction  rather  than  through  continuing  use.  This  condition  is  regarded  as  met  only  when  the  sale  is  highly  probable  and  the  non-­‐current  asset  (or  disposal  group)  is  available  for  immediate  sale  in  its  present  condition.  Management  must  be  committed  to  the  sale,  which  should  be  expected  to  qualify  for  recognition  as  a  completed  sale  within  one  year  from  the  date  of  classification.  

When  a  Group  entity  acquires  a  non-­‐current  asset  (or  disposal  group)  exclusively  with  a  view  to  its  subsequent  disposal,  it  classifies  the  non-­‐current  asset  (or  disposal  group)  as  held  for  sale  at  the  acquisition  date  only  if  the  one-­‐year  requirement  above  is  met  and  it   is   highly  probable   that   the  other   criteria   above   that   are  not  met  at   that  date  will   be  met  within  a   short  period   following   the  acquisition.  

When   the   Group   is   committed   to   a   sale   plan   involving   loss   of   control   of   a   subsidiary,   all   of   the   assets   and   liabilities   of   that  subsidiary  are  classified  as  held  for  sale  when  the  criteria  described  above  are  met,  regardless  of  whether  the  Group  will  retain  a  non-­‐controlling  interest  in  its  former  subsidiary  after  the  sale.  

Non-­‐current  assets  (and  disposal  groups)  classified  as  held  for  sale  are  measured  at  the   lower  of  their  previous  carrying  amount  and  fair  value  less  costs  to  sell.  

When  the  above  criteria  required  for  the  held  for  sale  classification  are  no  longer  met,  the  Group  ceases  to  classify  the  asset  (or  disposal  group)  as  held  for  sale.  At  that  date,  the  Group  measures  any  non-­‐current  asset  that  ceases  to  be  classified  as  held  for  sale  (or  ceases  to  be  included  in  a  disposal  group  classified  as  held  for  sale)  at  the  lower  of:  

– Its   carrying   amount   before   the   asset   (or   disposal   group)   was   classified   as   held   for   sale,   adjusted   for   any   depreciation,  amortization  or  revaluations  that  would  have  been  recognized  had  the  asset  (or  disposal  group)  not  been  classified  as  held  for  sale;  and  

– Its  recoverable  amount  at  the  date  of  subsequent  decision  not  to  sell.  

The  Group  includes  any  required  adjustment  to  the  carrying  amount  of  a  non-­‐current  asset  (or  disposal  group),  that  ceases  to  be  classified   as   held   for   sale,   in   profit   or   loss   from   continuing   operations   in   the   period   in   which   the   criteria   of   held   for   sale  classification   are   no   longer  met.   The  Group   presents   that   adjustment   in   the   same   caption   in   the   statement   of   comprehensive  income  used  to  present  any  gain  or  loss  recognized  on  the  remeasurement  of  that  non-­‐current  asset  (or  disposal  group)  that  had  been   previously   classified   as   held   for   sale   provided   that   it   had   not  met   the   definition   of   a   discontinued   operation   upon   initial  classification  as  held-­‐for-­‐sale.  

Comparative  figures  in  the  financial  statements  for  prior  periods  presented  are  not  restated  as  a  result  of  the  change  in  the  plan  to  sell  unless  the  non-­‐current  asset  (or  disposal  group)  had  previously  met  the  definition  of  a  discontinued  operation,  in  which  case,  the  results  of  operations  of  the  component  previously  presented  in  discontinued  operations  is  reclassified  and  included  in  income  from   continuing  operations   for   the   prior   period  presented   in   the   statement   of   comprehensive   income.   This   also   applies   to   the  presentation  of  the  statement  of  cash  flows.  

3.23   Share-­‐based  payment  arrangements  3.23.1   Share-­‐based  payment  transactions  of  the  Parent  Company  Share-­‐based   payment   transactions   in   which   the   terms   of   the   arrangement   provide   the   entity   with   the   choice   to   settle   the  transaction  in  cash  (or  other  assets)  or  in  equity  instruments  issued  by  the  entity,  are  accounted  for  as  a  cash-­‐settled  share-­‐based  payment  transaction  if,  and  to  the  extent  that,  the  entity  has  incurred  a  liability  to  settle  in  cash  or  other  assets,  or  as  an  equity-­‐settled  share-­‐based  payment  transaction  if,  and  to  the  extent  that,  no  such  liability  has  been  incurred.    

Share-­‐based  payment  arrangements  whose  terms  provide  the  Company  with  the  choice  to  settle  the  transaction  in  cash  or,  at  its  discretion,  in  its  own  equity  shares  issued  to  employees  are  accounted  for  as  equity-­‐settled  and  measured  at  the  fair  value  of  the  contingent  consideration  by  reference  to  the  market  price  of  the  Company's  equity  shares  at  the  grant  date.  Details  regarding  the  determination  of  the  fair  value  of  equity-­‐settled  share-­‐based  payment  transaction  are  set  out  in  note  38.  

The  fair  value  determined  at  the  grant  date  of  the  equity-­‐settled  share-­‐based  payments  is  expensed  on  a  straight-­‐line  basis  over  the  vesting  period,  based  on  the  Group's  estimate  of  equity  instruments  that  will  eventually  vest,  with  a  corresponding  increase  in  equity.  At  the  end  of  each  reporting  period,  the  Group  revises  its  estimate  of  the  number  of  equity  instruments  expected  to  vest.  The  impact  of  the  revision  of  the  original  estimate,  if  any,  is  recognized  in  profit  or  loss  such  that  the  cumulative  expense  reflects  the  revised  estimate,  with  a  corresponding  adjustment  to  the  equity-­‐settled  share-­‐based  payment  reserve  in  equity.  

   

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 262018 Annual Report25F-

Page 58: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

F-­‐29  

5  THE  GROUP  AND  MAJOR  CHANGES  IN  GROUP  ENTITIES  

The  Group  comprises  the  Parent  Company  and  its  subsidiaries  operating  in  different  countries.  

There  have  been  no  major  changes  in  the  group  structure  since  31  December  2017  except  for  the  following:  

– Sale  of  non-­‐controlling  interests  of  its  listed  Egyptian  subsidiary  ODE  (refer  to  note  18.2  for  further  details)  

– Disposal  of  its  Egyptian  hotels  “Citadel  Azur  Hotel”,  “Royal  Azur  Hotel”  and  “Club  Azur  Hotel”  including  a  land  plot  in  Makadi  (refer  to  notes  18.2,  26  and  35  for  further  details)    

– Disposal  of  Tamweel  Group  (refer  to  notes  18.2,  26  and  35  for  further  details)    

The  group  controls  its  subsidiaries  directly  and  indirectly.    

 

6  REVENUE  

An  analysis  of  the  Group’s  revenue  for  the  year  is  as  follows:  

 CHF   2018   2017  

Revenue  from  the  rendering  of  services  and  rental  income   209,431,966   174,370,187  

Revenue  from  agreements  for  construction  of  Real  Estate  and  construction  revenue  

126,605,007   69,523,826  

Revenue  on  sale  of  land   4,299,248   551,232  

 TOTAL   340,336,221   244,445,245    

Of  the  total  revenue  from  the  rendering  of  services  and  rental   income  of  CHF  209.4  million,  CHF  163.8  million  are  recognised  at  point  in  time  and  CHF  45.6  million  are  recognised  over  time.  

Of  the  total  revenue  from  agreements  for  construction  of  Real  Estate  and  construction  revenue  of  CHF  126.6  million,  CHF  116.8  million  is  recognised  over  time  and  CHF  9.8  million  are  recognised  at  point  in  time.    

Revenue  on  sale  of  land  is  entirely  recognised  over  time.  

The  transaction  price  allocated  to  (partially)  unsatisfied  performance  obligation  in  relation  to  construction  of  real  estate  is  nil.  As  permitted   under   the   transitional   provision   in   IFRS   15,   the   transaction   price   allocated   to   (partially)   unsatisfied   performance  obligations  as  of  31  December  2017  is  not  disclosed.  

Management  expects  that  100%  of  the  transaction  price  allocated  to  the  unsatisfied  contracts  as  of  the  year  ended  2018  will  be  recognised  as  revenue  during  the  next  reporting  period.  

 

7  SEGMENT  INFORMATION  

7.1  Products  and  services  from  which  reportable  segments  derive  their  revenues  The  Group  has   four   reportable   segments,   as  described  below,  which  are   the  Group’s   strategic  divisions.  The   strategic  divisions  offer  different  products  and  services  and  are  managed  separately  because  they  require  different  skills  or  have  different  customers.  For  each  of  the  strategic  divisions,  the  Country  CEOs  and  the  Head  of  Segments  review  the  internal  management  reports  at  least  on  a  quarterly  basis.  The  following  summary  describes  the  operation  in  each  of  the  Group’s  reportable  segments:  

–   Hotels   –   Include   provision   of   hospitality   services   in   two-­‐   to   five-­‐star   hotels   owned   by   the   Group   which   are   managed   by  international  or  local  hotel  chains  or  by  the  Group  itself.  

–   Real  estate  and  construction  –  Include  acquisition  of   land  in  undeveloped  areas  and  addition  of  substantial  value  by  building  residential  real  estate  and  other  facilities  in  stages.  

–    Land  sales  –   Include  sale  of   land  and   land  rights  to  third  parties  on  which  the  Group  have  developed  or  will  develop  certain  infrastructure  facilities  and  where  the  Group  does  not  have  further  development  commitments.  

–   Destination  management  –  Include  provision  of  facility  and  infrastructure  services  at  operational  resorts  and  towns.  

The   real   estate   and   construction   segment   includes   two   lines   of   business   each   of   which   is   considered   as   a   separate   operating  segment.  For  financial  statements  presentation  purposes,  these  individual  operating  segments  have  been  aggregated  into  a  single  operating  segment  taking  into  account  the  following  factors:  

–   These  operating  segments  have  similar  long-­‐term  gross  profit  margins;  

–   The  nature  of  the  products  and  production  processes  are  similar.  

F-­‐28  

4.2.2  Useful  lives  of  property,  plant  and  equipment  The  carrying  value  of   the  Group's  property,  plant  and  equipment  at   the  end  of   the  current   reporting  period   is  CHF  761,820,363  (31  December  2017:  CHF  765,121,094).  Management’s  assessment  of  the  useful  life  of  property,  plant  and  equipment  is  based  on  the  expected  use  of   the  assets,   the  expected  physical  wear  and   tear  on   the  assets,   technological  developments  as  well   as  past  experiences  with  comparable  assets.  A  change  in  the  useful  life  of  any  asset  may  affect  the  amount  of  depreciation  that  is  to  be  recognized  in  profit  or  loss  for  future  periods.  

4.2.3  Provisions    The   carrying   amount   of   provisions   at   the   end   of   the   current   reporting   period   is   CHF   62,564,805   (31   December   2017:  CHF  65,558,335).  This  amount   is  based  on  estimates  of   future  costs  for   infrastructure  completion,   legal  cases,  government  fees,  employee  benefits  and  other  charges  including  taxes  in  relation  to  the  Group’s  operations  (see  note  33).  As  the  provisions  cannot  be   determined   exactly,   the   amount   could   change   based   on   future   developments.   Changes   in   the   amount   of   provisions   due   to  change  in  management  estimates  are  accounted  for  on  a  prospective  basis  and  recognized  in  the  period  in  which  the  change  in  estimates  arises.  

4.2.4  Impairment  of  financial  assets  The  carrying  amount  of  the  allowance  for  trade  and  other  receivables  at  the  end  of  the  current  period  is  CHF  16,973,569.    

For   trade  and  other   receivables  of   the  hotel  and  destination  management  segments,   the  probability  of  default   is  based  on   loss  percentages  of   various   time  buckets  whereas   for   trade  and  other   receivables   real   estate   segments   the  probability  of   default   is  based  on  the  percentage  of  clients  paying  irregularly.  For  all  other  financial  assets  measured  at  amortised  cost,  a  12-­‐month  ECL  using  the  low  credit  risk  simplification  was  used  

The   assessment   of   the   correlation   between   historical   observed   default   rates,   forecast   economic   conditions   and   ECLs   is   a  significant   estimate.   The   amount   of   ECLs   is   sensitive   to   changes   in   circumstances   and   of   forecast   economic   conditions.   The  Group’s  historical  credit  loss  experience  and  forecast  of  economic  conditions  may  also  not  be  representative  of  customer’s  actual  default  in  the  future.    

Refer  to  note  37.9  for  further  details  on  the  impairment  calculation  of  financial  assets.  

4.2.5  Classification  and  valuation  of  investment  property  Generally   real   estate   units   are   constructed   either   for   the   Group’s   own   use   or   for   the   sale   to   third   parties   and   carried   at   cost.  However,  when  a  unit  may  not  be  sold,  as  soon  as  a  long-­‐term  rent  contract  over  more  than  1  year  is  agreed  with  a  third  party  at  market   conditions,   the  unit   is   classified  as   an   investment  property   and  measured  at   the   fair   value  obtained   from   independent,  third  party  valuation  experts.  The  fair  value  of   investment  properties  at  31  December  2018  is  CHF  7,328,798  (31  December  2017:  CHF  7,500,868).  

The   fair   values   at   31   December   2018   were   determined   based   on   an   internal   valuation   model.   Note   16   provides   detailed  information  about  the  valuation  techniques  applied  and  the  key  assumptions  used  in  the  determination  of  the  fair  value  of  each  investment  property.  

4.2.6  Net  realisable  value  of  inventory  Inventory  mainly   includes   real   estate   construction  work  under  progress  which   is   recognised  at   cost  or  net   realisable   value.  The  majority  of  real  estate  under  construction  (approximately  three  quarters)   is  already  sold  at  market  prices  which  are  significantly  higher  than  construction  cost.  Therefore,  the  estimation  uncertainty  only  relates  to  the  unsold  real  estate  under  construction.  In  general,  the  profit  margins  on  these  real  estate  projects  are  high  and  management  currently  does  not  expect  any  of  these  projects  to  be  sold  below  cost  except  for  the  following:  

In  2018,  no  impairment  (2017:  none)  was  made  in  relation  to  inventory  of  development  projects.    

4.2.7  Infrastructure  cost  The  Group  has  an  obligation  under  the  terms  of  its  sale  and  purchase  agreements  to  develop  the  infrastructure  of  the  sold  land.  Infrastructure  cost  is  deemed  to  form  part  of  the  cost  of  revenue  and  is  based  on  management  estimate  of  the  future  budgeted  costs  to  be  incurred  in  relation  to  the  project  including,  but  are  not  limited  to,  future  subcontractor  costs,  estimated  labour  costs,  and  planned  other  material  costs.  The  provision  for  infrastructure  costs  requires  the  Group’s  management  to  revise  its  estimate  of  such  costs  on  a  regular  basis  in  light  of  current  market  prices  for  inclusion  as  part  of  the  cost  of  revenue.    

4.2.8  Liquidity  shortages  and  related  uncertainties  For  further  details  on  management’s  plans  to  manage  liquidity  shortages  and  related  uncertainty  please  refer  to  note  25.1.  

4.2.9  Minimum  building  obligations  One  part  of  the  Group’s  business  is  to  acquire  land  for  the  development  of  tourism  projects.  Out  of  these  business  opportunities  often  no  legally  binding  commitments  incur  however  the  Group  has  unbinding  business  opportunity  commitments  in  relation  to  their  projects.  These  contingent  liabilities  are  further  explained  in  note  42.1.  Due  to  the  complexity  of  the  projects  and  the  ongoing  negotiations,  estimation  of  the  contingent  liability  involves  a  high  degree  of  uncertainty.  

 

   

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 282018 Annual Report27F-

Page 59: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

F-­‐31

 

7.2  Se

gmen

t  reven

ue  and

 results  

The  follo

wing  is  an  an

alysis  of  the

 Group

’s  re

venu

e  an

d  resu

lts  from

 con

tinuing

 ope

ratio

ns  by  repo

rtab

le  seg

men

ts:  

CHF  

Total  seg

men

t  reven

ue  

Inter-­‐segm

ent  reven

ue  

Reven

ue  externa

l  customers  

Cost  of  reven

ue  

Dep

reciation  

Gross  profit/(loss)  

Segm

ent  result  

2018

 2017  

2018

 2017  

2018

 2017  

2018

 2017  

2018

 2017  

2018

 2017  

2018

 2017  

Hotels  

157,38

1,70

6  131,84

7,05

0  (882

,844

)  (735

,421

)  15

6,49

8,86

2  131,111,62

9  (101

,996

,283

)  (88,45

9,59

7)  

(15,90

0,79

2)  

(15,579,38

6)  

38,601

,787

 27

,072

,646

 28

,358

,326

 23

,187

,618

 

Real  estate  an

d  co

nstruc

tion  

144,00

3,93

5  10

3,00

0,58

7  (17,39

8,92

8)  

(33,47

6,76

1)  

126,60

5,00

7  69

,523

,826

 (82,374,35

8)  

(49,99

9,04

1)  

(328

,254

)  (433,759

)  43

,902

,395

 19

,091

,026

 48

,973,936

 23

,520

,182

 

Land

 sales  

6,69

4,94

5  2,313,81

1  (2,395

,697

)  (1,762

,579

)  4,29

9,24

8  55

1,23

2  (747

,843

)  (781

,879

)  (223

,307

)  (260

,536

)  3,32

8,09

8  (491

,183

)  3,25

2,371  

(675,820

)  

Destin

ation  man

agem

ent  

40,774

,620

 28

,526

,269

 (20,83

0,44

0)  

(14,41

7,84

7)  

19,944

,180

 14

,108

,422

 (24,10

9,63

2)  

(18,83

4,58

1)  

(4,636

,588

)  (3,795

,060

)  (8,802

,040

)  (8,521

,219

)  (8,842

,921

)  (8,470

,781

)  

Other  ope

ratio

ns  

52,807

,512

 40

,619

,840

 (19,81

8,58

8)  

(11,46

9,70

4)  

32,988

,924

 29

,150

,136

 (23,05

9,756)  

(25,00

7,14

9)  

(5,656

,815

)  (4,389

,774

)  4,27

2,35

3  (246

,787

)  4,710,08

6  45

0,06

0  

 Total  

401,66

2,718  

306,307,557  

(61,326,49

7)  

(61,86

2,312)  

340,336,221  

244,44

5,245  

(232,287

,872)  

(183

,082

,247)  

(26,745,756)  

(24,458,515)  

81,302,593  

36,904

,483

 76,451,798

 38

,011,259  

Una

llocated  item

s  1):  

   

   

   

   

   

   

   

Share  of  (los

ses)  of  a

ssoc

iates  

   

   

   

   

(17,23

7,39

5)  

(16,91

0,74

1)  

Other  gains

   

   

   

   

   

   

 12

,533,359

 5,25

6,34

2  

Other  lo

sses  

   

   

   

   

   

   

(6,683

,816

)  (1,266

,220

)  

Inve

stmen

t  inc

ome  

   

   

   

   

   

   

1,61

1,24

4  715,50

8  

Central  adm

inistration  co

sts  an

d  directors’  salaries  

   

   

   

   

(49,85

9,51

7)  

(37,40

6,43

5)  

Fina

nce  co

sts  

   

   

   

   

   

   

(28,90

6,29

1)  

(23,82

2,60

9)  

Loss  before  tax  (con

tinu

ing  op

erations)  

   

   

   

   

(12,09

0,61

8)  

(35,422,89

6)  

Inco

me  tax  ex

pens

es  

   

   

   

   

(25,26

4,28

0)  

(5,632

,519

)  

Loss  fo

r  the

 year  (continuing

 ope

ration

s)  

   

   

   

   

(37,354,89

8)  

(41,055,415)  

  1)  F

or  th

e  pu

rpos

es  of  s

egmen

t  rep

ortin

g,  part  o

f  the

 amou

nts  repo

rted

 for  the

se  item

s  in  th

e  co

nsolidated

 statemen

t  of  c

ompreh

ensive

 inco

me  ha

ve  bee

n  alloca

ted  in  th

e  table  ab

ove  to  th

eir  

releva

nt  seg

men

ts.  

The  ac

coun

ting  po

licies  of  th

e  repo

rtab

le  seg

men

ts  are  th

e  same  as  th

e  Group

’s  accou

nting  po

licies  de

scrib

ed  in

 note  3.  Seg

men

t  result  rep

resents  the  profit  ea

rned

 by  ea

ch  seg

men

t  with

out  

alloca

tion  of  cen

tral  adm

inistration  co

sts  an

d  directors’  salaries,  sha

re  of  p

rofits  (lo

sses)  o

f  assoc

iates,  in

vestmen

t  inc

ome,  other  gains

 and

 losses,  finan

ce  cos

ts  and

 inco

me  tax  ex

pens

e,  as  includ

ed  

in  th

e  internal  m

anag

emen

t  rep

orts  th

at  are  re

gularly

 review

ed  by  the  Boa

rd  of  D

irectors.  This  mea

sure  is  con

side

red  be

ing  mos

t  relev

ant  for  th

e  pu

rpos

es  of  resou

rces  allo

catio

n  an

d  assessmen

t  of  

segm

ent  p

erform

ance

.    

F-­‐30  

Other  operations  include  the  provision  of  services  from  businesses  not  allocated  to  any  of  the  segments  listed  above  comprising  rentals  from  investment  properties,  mortgages,  sports,  hospital  services,  educational  services,  marina,  limousine  rentals,  laundry  services   and   other   services.   None   of   these   segments   meets   any   of   the   quantitative   thresholds   for   determining   a   reportable  segment  in  2018  or  2017.    

The  following  is  an  analysis  of  the  Group's  revenue  from  continuing  operations  by  its  major  products  and  services.  

Segment   Product  Revenue  from  external  customers  

2018   2017  

Hotels     Hotels  managed  by  international  chains   71,554,085   70,394,423  

  Hotels  managed  by  local  chains   16,983,871   18,279,971  

  Hotels  managed  by  the  Group   67,960,906   42,437,235  

    Segment  total     156,498,862   131,111,629  

Real  estate  and  construction   Tourism  real  estate   126,605,007   69,523,826  

Land  sales   Sales  of  land  and  land  rights   4,299,248   551,232  

Destination  management   Utilities  (e.g.  water,  electricity)   19,944,180   14,108,422  

Other  operations   Mortgage  (Real  estate  financing)   14,651,435   15,680,350  

  Sport  (Golf)   1,299,809   1,011,997  

  Rentals  (i)   3,694,088   2,699,781  

  Hospital  services   5,732,760   4,118,983  

  Educational  services   1,314,011   1,202,338  

  Marina   3,891,551   3,614,855  

  Limousine   13,478   16,790  

  Others   2,391,792   805,042  

    Segment  total     32,988,924   29,150,136  

TOTAL       340,336,221   244,445,245    (i) Rentals  include  income  from  investment  property  of  CHF  3,694,088  (2017:  CHF  2,699,781).    

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 302018 Annual Report29F-

Page 60: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

F-­‐33  

7.4  Geographical  information  The  Group  currently  operates  in  eight  principal  geographical  areas  –  Egypt,  Oman,  United  Arab  Emirates,  Jordan,  Switzerland,  UK,  Montenegro  and  Morocco.  The  Group's   revenue   from  continuing  operations   from  external   customers  by   location  of  operations  and  information  about  its  non-­‐current  assets  by  location  of  assets  are  detailed  below:  

    Revenue     Non-­‐current  assets  

CHF   2018   2017   2018   2017  

Egypt     199,134,274   151,234,701   163,503,773   159,109,635  

Oman     67,869,155   39,770,321   401,815,209   391,381,376  

United  Arab  Emirates     31,970,532   30,282,051   60,175,923   62,629,915  

Montenegro   38,182,900   21,050,689   104,683,430   94,678,223  

Morocco     30,644   11,882   46,638   92,206  

Others   3,148,716   2,095,601   41,734,737   67,560,578  

TOTAL   340,336,221   244,445,245   771,959,710   775,451,933  

 The   revenue  realized   from  a  single  client  did  not  exceed  the   rate  of  10%  or  more  of   the   total  Group’s   revenue  during   2018  and  2017.  

Non-­‐current  assets  exclude  investments  in  associates,  financial  instruments  and  deferred  tax  assets.  

7.5  Additional  information  on  segment  results  Total  segment  result  of  CHF  76.5  million  (2017:  CHF  38.0  million)  mainly  increased  due  to  the  following:  

-­‐   There  was  a  significant  increase  in  the  real  estate  and  construction  segment  due  to  the  adoption  of  IFRS  15  and  the  resulting  changes  in  accounting  policies  (see  notes  2.1  and  3.7  for  further  details)  as  well  as  due  to  more  units  which  were  delivered  in  Oman,  Egypt  and  Montenegro  compared  to  prior  year  period.  

-­‐   The  Hotel  segment  continued  to  produce  impressive  year  on  year  growth  in  2018.    The  growing  demand  on  tourism  to  Egypt,  in  general,  and  the  Red  Sea,   in  particular,  as  well  as  the  disciplined  execution  of  the  product   improvement  strategy  and  the  focused  yielding  methodologies,  collectively  lead  to  higher  ARRs,  setting  a  strong  base  for  a  notable  bottom  line  growth.      

In  2018,   the  Group’s  Hotels   reported  a   revenue  growth  of  19%  going   from  CHF  131.1  million   to  CHF  156.5  million   (year-­‐on-­‐year).    Supported  by  a  flow-­‐through  hike  of  3ppt  to  exceed  the  34%,  the  Hotel  report  a  GOP  growth  of  32%,  going  from  CHF  44.8  million  to  CHF  59.2  million  in  2018.    El  Gouna  continues  to  be  the  biggest  GOP  contributor  (55%)  reporting  a  GOP  growth  of  39%  going   from  CHF  23.3  million   to  CHF  32.5  million.  The  Hotels   in  Oman   record   the  highest  growth   levels,  with  a  GOP  growth  of  over  41%  going  from  CHF  10.8  million  to  CHF  15.2  million   in  2018.   In   the  UAE,  despite  the  challenging  economic  conditions,  the  Cove  maintained  its  positive  momentum  reporting  a  slight  GOP  growth  going  from  CHF  11.0  million  in  2017  to  CHF   11.4   million   in   (year-­‐on-­‐year).     Similarly,   the   for   long   challenged   Taba   Heights   continues   its   steady   progress   towards  achieving  a  break  even  result,  with  losses  minimized  to  CHF  0.3  million  in  2018.      

Further,   in   2018,   the   Group   announced   the   opening   of   2   new   hotels   in   Europe.   In   Montenegro,   The   Chedi   Luštica   Bay   (111  rooms)  which  was  officially  opened  in  July  2017,  reporting  an  overall  occupancy  rate  of  48%.  

 

8  EMPLOYEE  BENEFITS  EXPENSE  

CHF   2018   2017  

Employee  benefits  expense   77,058,289   67,135,358  

Thereof  included  in  cost  of  sales   56,243,666   50,052,533  

Thereof  included  in  administration  expenses   20,814,623   17,082,825    

9  INVESTMENT  INCOME  

CHF   2018   2017  

Interest  income:      

 -­‐  Bank  deposits     3,767,611   1,919,593  

 -­‐  Other  loans  and  receivables     4,531,684   4,993,125  

 TOTAL   8,299,295   6,912,718  

F-­‐32  

7.3  Segment  assets  and  liabilities  7.3.1  Segment  assets  and  liabilities  

CHF   31  December  2018   31  December  2017  

SEGMENT  ASSETS          

Hotels   548,815,929   525,422,195  

Real  estate  and  construction   560,635,843   506,542,525  

Land  sales   179,368,179   190,262,008  

Destination  management   82,462,338   76,135,895  

Other  operations   45,974,533   41,185,130  

Segment  assets  before  elimination   1,417,256,822   1,339,547,753  

Inter-­‐segment  elimination   (561,765,674)   (517,643,154)  

Segment  assets  after  elimination   855,491,148   821,904,599  

Unallocated  assets   474,904,648   418,861,017  

Assets  held  for  sale   5,479,665   106,977,030  

CONSOLIDATED  TOTAL  ASSETS   1,335,875,461   1,347,742,646  

     

CHF   31  December  2018   31  December  2017  

SEGMENT  LIABILITIES      

Hotels   298,560,539   258,196,257  

Real  estate  and  construction   314,627,401   307,527,008  

Land  sales   45,744,563   50,939,385  

Destination  management   98,691,612   81,174,357  

Other  operations   24,839,920   22,178,013  

Segment  liabilities  before  elimination   782,464,035   720,015,020  

Inter-­‐segment  elimination   (428,858,606)   (427,134,521)  

Segment  liabilities  after  elimination   353,605,429   292,880,499  

Unallocated  liabilities   405,988,514   408,847,330  

Liabilities  directly  associated  with  assets  held  for  sale   518,005   84,407,246  

CONSOLIDATED  TOTAL  LIABILITIES   760,111,948   786,135,075  

 For  the  purposes  of  monitoring  segment  performance  and  allocation  of  resources  between  segments,  all  assets  and  liabilities  are  allocated  to  reportable  segments  except  for  the  assets  of  holding  companies  or  companies  which  are  not  yet  operational.  Goodwill  is  allocated  to  reportable  segments  as  described  in  note  17.  

It   is  the  Group’s  policy  to  reassess  the  classification  of  certain  assets  and  liabilities  within  the  reporting  segments  once  a  certain  development  stage  of  the  destination  is  achieved.  In  2016  and  2015  no  such  transfers  were  made.  

7.3.2  Additions  to  non-­‐current  assets  

CHF   2018   2017  

Hotels   29,998,822   26,062,398  

Real  estate  and  construction   306,452   651,521  

Destination  management   35,247,308   24,618,640  

Other  operations   6,883,599   4,071,614  

TOTAL   72,436,181   55,404,173  

   

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 322018 Annual Report31F-

Page 61: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

F-­‐35  

13  INCOME  TAXES    

13.1  Income  tax  recognised  in  profit  or  loss  CHF   2018   2017  

CURRENT  TAX          Current  tax  (income)/expense  for  the  current  year   13,192,071   6,774,555  

Adjustments  in  relation  to  the  current  tax  of  prior  years   15,322,006   -­‐  

  28,514,077   6,774,555  

DEFERRED  TAX      

Deferred  tax  (income)/expense  recognized  in  the  current  year   (3,249,797)   (1,142,036)  

Adjustments  to  deferred  tax  attributable  to  changes  in  tax  rates  and  laws   -­‐   -­‐  

  (3,249,797)   (1,142,036)  

TOTAL  INCOME  TAX  EXPENSE  RECOGNIZED  IN  THE  CURRENT  YEAR  RELATING  TO  CONTINUING  OPERATIONS  

25,264,280   5,632,519  

 

The  following  table  provides  reconciliation  between  income  tax  expense  recognized  for  the  year  and  the  tax  calculated  by  applying  the  applicable  tax  rates  on  accounting  profit:  

CHF   2018   2017  

Profit/(loss)  before  tax  from  continuing  operations   (12,090,618)   (35,422,896)  

Income  tax  expense/(benefit)  calculated  at  16.10%  (2017:  16.10%)   (1,946,589)   (5,703,140)  

Unrecognized  deferred  tax  assets  during  the  year   932,954   14,005,457  

Adjustments  in  relation  to  the  current  tax  of  prior  years   15,322,006   -­‐  

Effect  of  income  that  is  exempt  from  taxation   -­‐   (10,846,156)  Effect  of  (income)/expenses  that  are  not  (added)/deductible  in  determining  taxable  profit  

10,955,909   8,176,358  

INCOME  TAX  EXPENSE  RECOGNIZED  IN  PROFIT  OR  LOSS   25,264,280   5,632,519  

The  average  effective  tax  rate  of  16.10%  (2017:  16.10%)  is  the  effective  tax  rate  from  countries  in  which  the  company  generates  taxable  profit.  The  average  effective  tax  rate  mainly  decreased  due  to  the  following:    

13.2  Income  tax  recognized  in  other  comprehensive  income    CHF   2018   2017  

DEFERRED  TAX      

Remeasurement  of  property,  plant  and  equipment  reclassified  to  investment  property  

-­‐   (4,552,950)  

TOTAL  INCOME  TAX  RECOGNISED  IN  OTHER  COMPREHENSIVE  INCOME   -­‐   (4,552,950)  

 

13.3  Current  tax  assets  and  liabilities  CHF   2018   2017  

Current  tax  expense   28,514,078   6,774,555  

Balance  due  in  relation  to  current  tax  of  prior  years   (5,186,927)    

Foreign  currency  difference   (250,649)   (1,110,589)  

CURRENT  TAX  LIABILITIES   23,076,502   5,663,966  

Income  tax  liabilities  include  CHF  15.3  million  relating  to  uncertain  tax  positions.  

   

F-­‐34  

Investment  income  earned  on  financial  assets  by  category  of  assets  is  CHF  8,299,295  (2017:  CHF  6,912,718)  for  financial  assets  at  amortised  cost  including  cash  and  bank  balances.    

10  OTHER  GAINS  

CHF   2018   2017  

Gain  on  disposal  of  Tamweel  (note  35)   2,478,181   -­‐  

Gain  on  disposal  of  Royal  (note  35)   21,949,121   -­‐  

Gain  in  relation  to  settlement  of  borrowing  with  a  third  party  (i)   -­‐   6,313,871  

Net  foreign  exchange  gains   -­‐   4,299,781  

Gain  from  change  in  fair  value  of  investment  property  (note  16)   325,490   616,649  

Gain  on  disposal  of  property,  plant  and  equipment   36,581   17,255  

Other  gains   1,129,829   13,016  

TOTAL   25,919,202   11,260,572  

 

(i) Med  Taba  for  Hotels  signed  a  full  settlement  agreement  with  Proparco  by  agreeing  to  pay  one   lump  sum  final  payment  of  EUR  11.39  million   (CHF  13.3  million)  corresponded  to  66%  of   the  total  outstanding  principle  which  amounted  to  EUR  17.25  million  (CHF  20.2  million)   in  addition  to  paying  100%  of  the  due  interest  till  settlement  date.  The  company  paid  part  of  the  said   66%   in   2016   and   the   final   payment   took   place   in   February   2017.   The   34%   remaining   of   total   outstanding   principle  amounting  to  EUR  5.87  million  (CHF  6.3  million)  is  booked  as  other  gain  in  Q1-­‐2017.  

 

11  FINANCE  COSTS  

CHF   2018   2017  

Interest  on  bank  overdrafts  and  loans   (42,128,187)   (37,542,292)  

Total  interest  expense  for  financial  liabilities  not  classified  as  at  fair  value  through  profit  or  loss  

(42,128,187)   (37,542,292)  

Less:  amounts  included  in  the  cost  of  qualifying  assets  (i)     1,718,337   1,671,837  

TOTAL   (40,409,850)   (35,870,455)  

(i) The   amount   of   capitalization   cost   of   qualifying   assets   (project   under   construction   and   work   in   progress)   only   changed  insignificantly  compared  to  prior  year.  However,  overall   finance  cost   increased  by  CHF  4.5  million  from  CHF  35.9  million  to  CHF  40.4  million  as  due  to  the  syndication  loan  agreement,  the  outstanding  borrowings  were  refinanced  into  long-­‐term  loans  which  carry  higher  interests.  

The  rate  used  by  the  Group  to  determine  the  amount  of  borrowing  costs  eligible  for  capitalization  is  9%  per  annum  (2017:  9%  per  annum).  

 

12  OTHER  LOSSES  

CHF   2018   2017  

Loss  on  disposal  of  Citadel  (note  35)     (13,088,759)   -­‐  

Net  foreign  exchange  (losses)   (3,532,391)   -­‐  

Loss  on  disposal  of  financial  assets   -­‐   (313,038)  

Loss  from  rescheduling  of  borrowings     (3,483,796)   -­‐  

TOTAL   (20,104,946)   (313,038)  

 

 

   

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 342018 Annual Report33F-

Page 62: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

F-­‐37  

13.5  Unrecognized  deferred  tax  assets    

Deferred  tax  assets  not  recognized  at  the  reporting  date:  

CHF   2018   2017  

Tax  losses  in  Parent  Company  (expiry  2018)  (i)   846,695,821   846,695,821  

Tax  losses  in  Parent  Company  (expiry  2019)  (i)   1,032,630,753   1,032,630,753  

Tax  losses  in  Parent  Company  (expiry  2020)  (i)   29,383,250   29,383,250  

Tax  losses  in  Parent  Company  (expiry  2021)  (i)   86,373,116   86,373,116  

Tax  losses  in  Parent  Company  (expiry  2022)  (i)   2,955,358   2,955,358  

Tax  losses  in  Parent  Company  (expiry  2023)  (i)   50,020,753   -­‐  

Temporary  differences  in  subsidiaries  (ii)   109,865,746   90,070,655  

 (i)   At  31  December  2018,  the  Parent  Company’s  tax  losses  amounted  to  CHF  2,048,059,051  which  mainly  related  to  tax  losses  

caused  by  impairment  charges  recognized  on  investments  as  result  of  the  original  restructuring  of  the  Group.  The  historical  cost  value  of  these  investments  was  the  fair  value  of  the  investments  at  the  date  of  the  stock  market  listing  in  Switzerland.  

The  Parent  Company  incorporated  in  Switzerland  is  a  holding  company  and  enjoys  a  privileged  taxation  for  dividend  income  from  subsidiaries,  as  such  income  is  tax  exempted  if  certain  criteria  are  met.    

The  Parent  Company  does  not  expect  to  have  any  substantial  income  streams  other  than  tax  exempted  dividend  income  in  the  foreseeable  future  and  therefore  it  is  not  probable  that  the  unused  tax  losses  can  be  utilized.  Therefore,  and  unchanged  to  prior  year,  all  tax  losses  accumulated  in  the  Parent  Company  which  amounted  to  CHF  2,048,059,051  at  31  December  2018  were  treated  as  unrecognized  deferred  tax  assets.  

(ii)   At   31   December   2018,   the   Group   has   not   recognised   deferred   tax   assets   for   gains   recognized   at   the   subsidiaries   level   on  intercompany  land  sales  which  took  place  in  2010.  During  2018,  the  Group  has  not  recognised  any  deferred  tax  asset  on  the  sale  transaction  as  the  development  of  this   land  either  has  not  yet  been  started  or   is  still   in  the  early  stages  of  development  and  therefore  it  is  not  evident  that  future  taxable  profits  are  probable.    

 

14  EARNINGS  PER  SHARE  

Basic  earnings  per  share  is  calculated  by  dividing  the  earnings  from  continuing  operations  attributable  to  ordinary  shareholders  by  the   weighted   average   number   of   ordinary   shares   outstanding   during   the   year.   For   diluted   earnings   per   share,   the   weighted  average   number   of   ordinary   shares   in   issue   is   adjusted   to   assume   conversion   of   all   dilutive   potential   ordinary   shares.   As   the  Company  does  not  have  any  dilutive  potential,  the  basic  and  diluted  earnings  per  share  are  the  same.  

The  earnings   from  continuing  operations  and  weighted  average  number  of  ordinary   shares  used   in   the  calculation  of  basic  and  diluted  earnings  per  share  are  as  follows:    

CHF   2018   2017  

EARNINGS  (for  basic  and  diluted  earnings  per  share)      

(Loss)/profit  for  the  period  attributable  to  owners  of  the  parent   (41,461,611)   (41,361,129)  

NUMBER  OF  SHARES  (for  basic  and  diluted  earnings  per  share)      

Weighted  average  number  of  ordinary  shares  for  the  purposes  of  EPS   39,657,499   39,913,457  

EARNINGS  PER  SHARE  FROM  CONTINUING  OPERATIONS   (1.05)   (1.04)  

 

F-­‐36  

13.4  Deferred  tax  balances  Deferred  tax  assets  and  liabilities  arise  from  the  following:  

2018      CHF  

Opening  balance  

Charged  to  income  

Exchange  difference  

Disposal  of  subsidiary  

Closing  balance  

ASSETS            

Temporary  differences            Unrecognised  foreign  exchange  losses  

-­‐   3,665,124   3,812     3,668,936  

Property,  plant  &  equipment     1,007,864   240,452   (26,665)   -­‐   1,221,651  

    1,007,864   3,905,576   (22,853)     4,890,587  

LIABILITIES            

Temporary  differences            

Property,  plant  &  equipment     20,977,901   565,656   (438,364)   (723,357)   20,381,836  

Investment  property   445,473   90,123   (2,448)   -­‐   533,148  

    21,423,374   655,779   (440,812)   (723,357)   20,914,984  

NET  DEFERRED  TAX  LIABILITY   20,415,510   (3,249,797)   (417,959)   (723,357)   16,024,397  

 

2017      CHF  

Opening  balance  

Charged  to  income  

Exchange  difference  

Reclassified  as  assets  held  for  

sale  

Closing  balance  

ASSETS            

Temporary  differences            

Property,  plant  &  equipment     992,920   6,352   8,592   -­‐   1,007,864  

Tax  losses  carried  forward   -­‐   2,236,517   (150,387)   (2,086,130)   -­‐  

    992,920   2,242,869   (141,795)   (2,086,130)   1,007,864  

LIABILITIES            

Temporary  differences            

Property,  plant  &  equipment     21,999,483   1,559,228   (465,670)   (2,115,140)   20,977,901  

Investment  property   926,326   (458,395)   (22,458)   -­‐   445,473  

    22,925,809   1,100,833   (488,128)   (2,115,140)   21,423,374  

NET  DEFERRED  TAX  LIABILITY   21,932,889   (1,142,036)   (346,333)   (29,010)   20,415,510  

     

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 362018 Annual Report35F-

Page 63: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

F-­‐39

 

CHF  

Free

hold

 land

   B

uild

ings

   P

lant

 and

 eq

uipm

ent  

Furn

itur

e  an

d  fix

ture

s  P

rope

rty  

unde

r  co

nstr

ucti

on    

Ass

ets  

unde

r  fin

ance

 leas

e  To

tal  

ACC

UM

ULA

TED

 DEP

REC

IATI

ON

 AN

D  IM

PA

IRM

ENT  

   

   

   

Bal

ance

 at  1

 Jan

uary

 201

7  -­‐  

70,3

46,8

49  

59,8

91,5

92  

43,2

92,8

83  

31,6

43,1

26  

824,

565  

205,

999,

015  

Elim

inated

 on  disposals  of  assets  

-­‐    

(64,60

4)  

(261,811)  

-­‐  -­‐  

(326

,415)  

Transfer  to

 investment  p

roperty  (note  16)  

-­‐  (10,841,825)  

(4,826

,849

)  (3,656,882)  

-­‐  -­‐  

(19,325,556)  

Transfer  to

 inventory  (note  22)  

 (432,918)  

(137,247)  

(109

,316)  

-­‐  -­‐  

(679,481)  

Depreciation  expense  

-­‐  13,868

,240  

6,853,727  

3,49

7,700  

-­‐  238,848  

24,458,515  

Foreign  currency  exchang

e  differences  

-­‐  (3,339,865)  

(2,093,221)  

(1,611,753)  

(969

,956)  

(25,703)  

(8,040,498

)  

Bal

ance

 at  3

1  D

ecem

ber  2

017  

-­‐  69

,600

,481

 59

,623

,398

 41

,150

,821

 30

,673

,170

 1,

037,

710  

202,

085,

580  

Dispo

sal  of  sub

sidiaries  (note  35)  

-­‐  (2,214,055)  

(129

,016)  

(83,277)  

-­‐  -­‐  

(2,426

,348)  

Depreciation  expense  

-­‐  12,520,661  

5,717,358  

3,505,352  

-­‐  158,679  

21,902,050  

Foreign  currency  exchang

e  differences  

-­‐  (30,082)  

(86,032)  

(28,86

3)  

45,083  

(6,851)  

(106

,745)  

Bal

ance

 at  3

1  D

ecem

ber  2

018  

-­‐  79

,877

,005

 65

,125

,708

 44

,544

,033

 30

,718

,253

 1,

189,

538  

221,

454,

537  

CAR

RY

ING

 AM

OU

NT  

   

   

   

 

At  31  Decem

ber  2

017  

123,593,818  

379,26

8,26

4  23,338,760

 10,695,042  

219,159,736  

1,784,179  

757,839,799  

At  3

1  D

ecem

ber  2

018  

92,3

69,9

01  

422,

184,

885  

25,4

92,5

47  

15,3

30,6

99  

204,

829,

346  

1,61

2,98

5  76

1,82

0,36

3     At  31  Decem

ber  2

018,  property,  plant  and

 equ

ipment  (PPE

)  of  the  Group

 with

 a  carrying  am

ount  of  C

HF  248.8  million  (31  Decem

ber  2

017:  CHF  183.0  million)  were  pledged  to  secure  bo

rrow

ings  of  

the  Group

 as  describ

ed  in  note  31.  See  note  11  fo

r  the  capita

lized  finance  cost  during  the  year.  

During  2018,  the  Group

 has  successfully  com

pleted  th

e  sale  of  its  Egyptian  Hotels  “Cita

del  A

zur  H

otel”,  Royal  Azur”  and

 “Club  Azur”  as  well  as  a  land

 plot  in  Makadi.  Further,  th

e  Group

 has  

deconsolidated  Tam

weel  G

roup

 as  they  have  lost  con

trol.  For  fu

rther  d

etails  refer  to  no

tes  26

 and

 35.  

During  2017,  three  hotels  in  M

akadi  in  the  total  fair  value  amou

nt  of  C

HF  27.9  m

illion  were  transferred  to  investment  p

roperty  as  th

ey  were  rented  out  to

 FTI,  a  re

lated  party  tour  operator,  fo

r  three  

years.  The  gain  on

 revaluation  of  property  reclassifie

d  to  investment  p

roperty  of  CHF  15.6  million  is  sho

wn  net  o

f  tax  with

in  other  com

prehensive  income  (note  28.4).  

Error  c

orrection  

Capita

lised

 cost  of  property  un

der  constructio

n  in  the  amou

nt  of  CHF  7.3  million,  that  were  no

t  eligible  to  be

 capita

lised

,  were  discovered

 while  preparin

g  the  fin

ancial  statements.  T

he  entr ie

s  incurred

 in  th

e  fin

ancial  periods  from

 2010  to  2016  and  were  no

t  sub

ject  to

 any  sched

uled

 depreciation  in  th

e  past.  T

he  correction  is  re

garded

 as  an  error  in  accordance  with

 the  provisions  of  IAS  8.  

Prop

erty,  plant  and  equipm

ent  and  accumulated

 losses  were  thus  reduced  and

 increased

,  respectiv

ely,  by  CHF  7.3  million  in  the  initia

l  balance  sheet  as  of  1  Janu

ary  2017.  As  this  amou

nt  is  

immaterial  com

pared  to  th

e  total  assets  held  by  the  Group

,  it  w

as  decided

 not  to

 present  a  th

ird  balance  sheet.    

F-­‐38

 

15  P

RO

PER

TY,  P

LAN

T  A

ND

 EQ

UIP

MEN

T  

CHF  

Free

hold

 land

   B

uild

ings

   P

lant

 and

 eq

uipm

ent  

Furn

itur

e  an

d  fix

ture

s  P

rope

rty  

unde

r  co

nstr

ucti

on    

Ass

ets  

unde

r  fin

ance

 leas

e  To

tal  

COST

   

   

   

   

Bal

ance

 at  1

 Jan

uary

 201

7  12

7,58

3,76

3  42

9,85

1,72

0  83

,413

,473

 55

,199

,640

 26

9,66

2,29

1  2,

885,

085  

968,

595,

972  

Restatement  o

f  prio

r  year  error  

-­‐  -­‐  

-­‐  -­‐  

(7,281,295)  

-­‐  (7,281,295)  

Res

tate

d  ba

lanc

e  at

 1  J

anua

ry  2

017  

127,

583,

763  

429,

851,

720  

83,4

13,4

73  

55,1

99,6

40  

262,

380,

996  

2,88

5,08

5  96

1,31

4,67

7  

Add

ition

s  816,278  

17,606

,569

 7,44

7,453  

2,735,540  

26,798

,333  

-­‐-­‐  

55,404,173  

Transfer  to

 investment  p

roperty  (note  16)  

(135,182)  

(16,806,084)  

(6,145,834)  

(4,087,248)  

-­‐  -­‐  

(27,174,348)  

Transfer  from

 property  un

der  con

struction  

-­‐  35,189

,491  

940,727  

-­‐  (36,130,218)  

-­‐  -­‐  

Transfer  to

 inventories  

(229

,103)  

(3,528,856)  

(118,692

)  (138,580)  

(4,460

,873)  

-­‐  (8,476,104)  

Dispo

sals  

(5,827)  

-­‐  (79,619)  

(428,905)  

 -­‐  

(514,351)  

Foreign  currency  exchang

e  differences  

(4,436,111)  

(13,44

4,09

5)  

(2,495,350)  

(1,434,584)  

1,244,66

8  (63,196)  

(20,62

8,66

8)  

Bal

ance

 at  3

1  D

ecem

ber  2

017  

123,

593,

818  

448,

868,

745  

82,9

62,1

58  

51,8

45,8

63  

249,

832,

906  

2,82

1,88

9  95

9,92

5,37

9  

Add

ition

s  -­‐  

54,075,177  

7,98

1,26

1  7,979,227  

2,400,516  

-­‐  72,436,181  

Dispo

sal  of  sub

sidiaries  (note  35)  

(31,184,733)  

(13,107,057)  

(279,969

)  (70,523)  

(745,467)  

-­‐  (45,387,749)  

Transfer  from

 property  un

der  con

struction  

-­‐  13,041,292

 44

,027  

-­‐  (13,085,319)  

-­‐  -­‐  

Foreign  currency  exchang

e  differences  

(39,184)  

(816,267)  

(89,222)  

120,165  

(2,855,037)  

(19,366)  

(3,698

,911)  

Bal

ance

 at  3

1  D

ecem

ber  2

018  

92,3

69,9

01  

502,

061,

890  

90,6

18,2

55  

59,8

74,7

32  

235,

547,

599  

2,80

2,52

3  98

3,27

4,90

0      

 

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 382018 Annual Report37F-

Page 64: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

F-­‐41  

17.1  Allocation  of  goodwill  to  cash-­‐generating  units  Annual  test  for  impairment  

An  impairment  test  of  goodwill  was  performed  by  the  Group  to  assess  the  recoverable  amount  of  its  goodwill.  No  impairment  was  recorded  as  result  of  this  test.  All  cash-­‐generating  units  were  tested  for  impairment  using  the  Discounted  Cash  Flow  (DCF)  method  in  accordance  with  IFRS.  

The  Group’s  business  segments  have  been  identified  as  cash–generating  units.  The  DCF  model  utilized  to  evaluate  the  recoverable  amounts  of  these  units  was  based  on  a  five-­‐year  projection  period.  A  further  description  of  the  assumptions  used  in  the  model  is  given  in  the  following  paragraphs.  

The  carrying  amount  of  goodwill  that  has  been  allocated  for  impairment  testing  purposes  is  as  follows:  

CHF   Segment   2018   2017  

Hotel  companies  *    Hotels     2,810,549   2,829,971  

        2,810,549   2,829,971  

*Each  subsidiary  considered  separately  

Hotels  

The  recoverable  amount  of  each  cash-­‐generating  unit  has  been  determined  based  on  a  value   in  use  calculation  which  uses  cash  flow  projections  based  on  the  financial  budgets  approved  by  management  covering  a   five-­‐year  period  with  an  average  discount  rate  of  23.5%  per  annum  (2017:  21.9%  per  annum)  was  used  for  the  value  in  use  calculation.  The  discount  rate  is  based  on  a  risk  free   post-­‐tax   interest   rate   of   7.34%   (the   pre-­‐tax   risk   free   rate   used   is   9.17%;   applying   the   20%  Egyptian   tax   rate   for   sovereign  bonds,  the  post-­‐tax  risk  free  rate  of  7.34%  resulted),  a  beta  of  1.24  (2017:  1.3)  as  well  as  a  risk  premium  of  14.42%  (2017:  8%).  For  the  terminal  value  calculation,  a  terminal  growth  rate  of  3%  (2017:  2%)  was  used.  

Sensitivity  analysis,  where  the  average  discount  rate  was  increased  by  4.5%  and  the  growth  rate  reduced  by  0.5%,  which  according  to  management  is  a  reasonably  possible  change  in  key  assumptions  based  on  their  business  forecasts,  did  not  cause  the  aggregate  carrying  amount  to  exceed  the  aggregate  recoverable  amount  of  the  cash-­‐generating  unit.  

Furthermore,  management  believes  that  any  reasonably  possible  change  in  the  key  assumptions  (sensitivity  analysis)  on  which  the  recoverable  amount  is  based  would  not  cause  the  aggregate  carrying  amount  to  exceed  the  aggregate  recoverable  amount  of  the  cash-­‐generating  unit.  

 

   

F-­‐40  

16  INVESTMENT  PROPERTY  

The  following  table  summarizes  movements,  which  have  occurred,  during  the  current  reporting  period,  on  the  carrying  amount  of  investment  property.  

     CHF   2018   2017  

FAIR  VALUE  OF  COMPLETED  INVESTMENT  PROPERTY  

Balance  at  the  beginning  of  the  year     7,500,868   5,501,334  

Addition   -­‐   -­‐  

Transfer  from  property,  plant  and  equipment  (note  15)   -­‐   27,956,313  

Reclassified  to  assets  held  for  sale  (note  26)   -­‐   (27,956,313)  

Revaluation  gain  (through  P&L)  (note  10)   325,490   616,649  

Foreign  currency  translation  adjustment   (497,560)   1,382,885  

Balance  at  the  end  of  the  year   7,328,798   7,500,868  

 

The  fair  values  at  31  December  2018  were  determined  based  on  an  internal  valuation  model  performed  by  Group  management.  In  estimating  the  fair  value  of  the   investment  properties,  management  considers  the  current  use  of  the  properties  as  their  highest  and  best  use.  

The   internal   valuation  model   relies   on   the  Discounted  Cash   Flow   (DCF)  method   to   determine   the   fair   value   of   the   investment  property.  The  Discounted  Cash  Flow  (DCF)  approach  describes  a  method  to  value  the  investment  property  using  the  concepts  of  the  time  value  of  money.  All  future  cash  flows  are  estimated  and  discounted  to  give  them  a  present  value.  This  valuation  method  is  in  conformity  with  the  International  Valuation  Standards.  The  same  method  was  used  for  any  previous  external  valuations.  As  investment  property  only  consists  of  a  few  properties  in  Egypt,  management  has  decided  to  use  an  internal  valuation  model  due  to  efficiency  and  cost  saving  reasons.    

For  the  valuation  of  the  investment  property  which  is  situated  in  Egypt  the  model  used  cash  flow  projections  based  on  financial  budgets  for  the  next  five  years  and  an  average  discount  rate  of  23.5%  (cost  of  equity).  For  the  terminal  value  a  perpetual  growth  rate  of  2%  was  used.  In  2017,  an  average  discount  rate  of  21.9%  and  a  perpetual  growth  rate  of  3%  were  used.  

All   of   the   Group’s   investment   property   is   held   under   freehold   interests.   The   following   table   summarizes   income   and   direct  operating  expenses  from  investment  properties  rented  out  to  third  parties.  

CHF   2018   2017  

Rental  income  from  investment  properties  (i)   3,694,088   2,699,781  

Direct  operating  expenses  (including  repairs  and  maintenance)  arising  from  investment  properties  that  generated  rental  income  during  the  period  

222,031   195,371  

 (i)   See  note  7.1  for  further  information  on  the  Group’s  rental  income.    

17  GOODWILL  

CHF   2018   2017  

Cost   2,810,549   2,829,971  

Accumulated  impairment  losses   -­‐   -­‐  

 Carrying  amount  at  end  of  year   2,810,549   2,829,971  

 

CHF   2018   2017  

COST          

Balance  at  beginning  of  year     2,829,971   2,893,347  

Effect  of  foreign  currency  exchange  differences   (19,422)   (63,376)  

 Balance  at  end  of  year   2,810,549   2,829,971  

   

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 402018 Annual Report39F-

Page 65: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

F-­‐43  

Country  –  Company  name   Domicile   FC  Share/paid  

in  capital  

Proportion  of  ownership  interest  and  voting  power  held  by  the  Group  

Segment  

        HO*   R&C   LS   DM   Other   HQ  

Montenegro                      

Lustica  Development  Ad  Podgorica  Podgo-­‐rica  

EUR   11,025,000   90.90%              

Morocco                                            

Oued  Chibika  Development  (SA)  Casa-­‐blanca    

MAD   367,420,258   55.00%                          

Chbika  Rive  Hotel  Casa-­‐blanca  

MAD   66,000,000   100.00%   UC            

Oman                                            Madrakah  Hotels  Management  Company  LLC  

Muscat     OMR   4,350,000   70.00%                          

Muriya  Tourism  Development  Company  (S.A.O.C)  

Muscat     OMR   25,525,800   70.00%                          

Salalah  Beach  Tourism  Development  Company  (S.A.O.C)  

Muscat     OMR   35,922,530   70.00%                          

Sifah  Tourism  Development  Company  (S.A.O.C)  

Muscat     OMR   42,947,800   70.00%                          

Soda  Tourism  Development  Co.  2)   Muscat   OMR   12,646,260   49.00%              

Wateera  Property  Management  Company  LLC  

Muscat     OMR   270,000   70.00%                          

United  Arab  Emirates                                            

RAK  Tourism  Investment  FZC  Ras  al  Khaimah  

AED   7,300,000   73.00%   5                      

United  Kingdom                                          Eco-­‐Bos  Development  Limited   Cornwall   GBP   10,000,000   75.00%                          

1) The  direct  ownership  of  ODE   in  Azur   for  Floating  Hotels  Company  S.A.E.   is   51%   therefore   the  Group  has  control  over   this  company  even  though  from  a  Group  perspective  the  ownership  is  below  50%.  

2) The  Group  has  control  over  Soda  Tourism  Development  Company  as  one  of  Group’s  subsidiaries  holds  a  70%  interest.  

 

Abbreviations:  

HO   Hotels  

R&C   Real  estate  and  construction  

LS     Land  sales  

DM   Destination  management  

HQ   Headquarter  or  not  yet  operational  

Other   Other  operations  

*   Number  of  stars  the  hotel  holds  

UC   Hotel  under  construction  

F-­‐42  

18  SUBSIDIARIES  

The  Group  has   control   over   all   the   subsidiaries  below  either  directly  or   indirectly   through   subsidiaries   controlled  by   the  Parent  Company.  Details  of  the  Group’s  significant  subsidiaries  at  the  end  of  the  reporting  period  are  as  follows:  

Country  –  Company  name   Domicile   FC  Share/paid-­‐  in  capital  

Proportion  of  ownership  interest  and  voting  power  held  by  the  Group  

Segment  

        HO*   R&C   LS   DM   Other   HQ  

Egypt                                            

Abu  Tig  for  Hotels  Company   Red  Sea     EGP   3,412,500   84.54%   2                      

Accasia  for  Hotels  Company   Cairo     EGP   25,000,000   84.54%   5                      

Arena  for  Hotels  Company  S.A.E   Cairo     EGP   20,000,000   100.00%   4                      

Azur  for  Floating  Hotels  Company  S.A.E    1)  

Cairo     EGP   3,000,000   43.24%   5                      

Captain  for  Hotels  Company   Red  Sea     EGP   768,750   84.54%   3                      

El  Dawar  for  Hotels  Company   Cairo     EGP   9,560,000   84.54%   3                      

El  Khamsa  for  Hotels  &  Touristic  Establishments  

Red  Sea   EGP   48,000,000   84.51%              

El  Golf  for  Hotels  Company  &  Touristic        Establishments  

Cairo     EGP   22,000,000   84.54%   5                      

El  Gouna  for  Hotels  Company  S.A.E   Cairo     EGP   79,560,000   59.78%   5                      

El  Gouna  Hospital  Company   Red  Sea     EGP   19,000,000   64.02%                          

El  Gouna  Services  Company   Red  Sea     EGP   250,000   84.79%                          

El  Mounira  for  Hotels  Company  S.A.E   Red  Sea     EGP   14,000,000   63.35%   4                      El  Tebah  for  Hotels  &  Touristic  Establishments  Company  

Cairo     EGP   52,000,000   59.77%   5                      

El  Wekala  for  Hotels  Company   Cairo     EGP   39,000,000   63.56%   4                      International  Company  for  Taba  Touristic  Projects  (Taba  Resorts)  

Cairo     EGP   96,000,000   54.84%   5                      

International  Hotel  Holding     Cairo     EGP   452,367,300   84.54%                          

Marina  2  for  Hotels  &  Touristic  Establishments  Company  

Cairo     EGP   19,250,000   50.72%   4                      

Marina  3  for  Hotels  &  Touristic  Establishments  Company  

Cairo     EGP   26,000,000   84.54%   4                      

Med  Taba  for  Hotels  Company  S.A.E   Cairo     EGP   51,000,000   56.61%   4                      Misr  El  Fayoum  for  Touristic  Development  Company  S.A.E  

Cairo     EGP   28,000,000   57.03%                          

Mokbela  for  Hotels  Company  S.A.E   Cairo     EGP   85,000,000   69.62%   5                      

Orascom  Development  Egypt  S.A.E   Cairo     EGP   1,108,307,375   84.79%                          

Orascom  Housing  Company   Cairo     EGP   22,000,000   84.79%                          Paradisio  for  Hotels  &  Touristic  Establishments  Company  S.A.E  

Red  Sea     EGP   18,500,000   84.54%   4                      

Rihana  for  Hotels  Company  S.A.E   Red  Sea     EGP   13,000,000   50.72%   4                      

Roaya  for  Tourist  &  Real  Estate  Development  SAE  

Red  Sea     EGP   50,000,000   63.15%                          

Royal  for  Investment  &  Touristic  Development  S.A.E  

Cairo     EGP   50,000,000   52.25%   4                      

Taba  First  Hotel  Company  S.A.E   Cairo     EGP   105,000,000   50.68%   5                      

Taba  Heights  Company  S.A.E  South  Sinai    

EGP   157,510,000   83.94%                          

Tamweel  Leasing  Finance  Co.  ILC   Cairo     EGP   50,000,000   73.08%                          

Tamweel  Mortgage  Finance  Company  S.A.E  

Cairo     EGP   100,000,000   74.18%                          

Tawila  for  Hotel  Company  S.A.E   Cairo     EGP   68,000,000   84.54%   5                      Mozn  Investment  and  Tourism  S.A.E.   Red  Sea   EGP   268,520,000   99.99%   5            

 

 

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 422018 Annual Report41F-

Page 66: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

F-­‐45  

18.2  Changes  in  the  Group’s  ownership  interests  which  have  occurred  during  the  year  2018  

On  15  April  2018,  in  line  with  the  Group’s  strategy  of  enhancing  its  balance  sheet  and  increasing  the  liquidity  of  the  stock  of  its  listed  Egyptian  subsidiary  ODE,  ODH  has  successfully  sold  18.2  million  shares  of  ODE  (8.2%)  to  a  set  of  strategic  investors  through  an  accelerated  book  building  process.  The  net  proceeds  of  the  sale  of  CHF  32.7  million  which  are  recognised  directly  through  equity  (for  further  details  refer  to  the  statement  of  changes  in  equity)  will  be  used  to  finance  the  Group’s  expansion  plans  in  Oman  and  Montenegro  for  the  year,  further  diversifying  the  revenue  contribution  coming  from  the  different  destinations.  As  at  31  December  2018,  the  Company  owns  76.6%  of  ODE  shares.    

On  3  May  2018,  the  Group  has  successfully  completed  the  sale  of  its  Egyptian  Hotel  “Citadel  Azur  Hotel”.  Further,  in  December  2018,  the  Group  completed  the  sale  of  its  Egyptian  Hotels  “Royal  Azur”  and  “Club  Azur”  as  well  as  a  land  plot  in  Makadi.  For  further  details  refer  to  notes  26  and  35.  

Further,  in  December  2018,  the  Group  has  deconsolidated  Tamweel  Group  as  they  have  lost  control  over  Tamweel  Group.  For  further  details  refer  to  notes  26  and  35.  

2017  

In  2017,  the  30%  interest  in  Garranah  Group  subsidiaries,  was  swapped  into  a  3%  interest  in  the  share  capital  of  Royal  for  Investment  &  Touristic  Development  S.A.E.,  a  consolidated  subsidiary  of  the  Group.  

 

19  INVESTMENTS  IN  ASSOCIATES  

Details  of  the  Group’s  associates  at  the  end  of  the  reporting  period  are  as  follows:  

Name  of  associate  Place  of  incorporation/  business  

Proportion  of  ownership  interest  and  voting  

power  held  by  the  Group  

Carrying  value    (CHF  )  

    2018   2018   2017  

Andermatt  Swiss  Alps  AG  (i)   Switzerland   49.00%   21,710,837   40,450,887  

Orascom  Housing  Communities  (ii)   Cairo   35.25%   3,120,202   3,676,791  

Jordan  Company  for  Projects  and  Touristic  Development  (iii)  

Jordan   18.33%   13,125,542   14,136,976  

Red  Sea  for  Construction  &  Deveolpment  (iv)   Cairo   40.20%   5,672,487   2,557,646  

Orascom  for  Housing  and  Establishments  (v)   Cairo   39.90%   -­‐   -­‐  

TOTAL       43,629,068   60,822,300  

 The   Group   measures   all   its   associates   using   the   equity   method   of   accounting   as   described   in   policy   3.5   of   the   notes   to   the  consolidated   financial   statements.   None   of   the   Group’s   equity-­‐method   investments   are   listed   on   Stock   Exchanges   and,  accordingly,  they  do  not  have  quoted  market  prices.  Management  considers  ASA,  OHC,JPTD  and  RSCD  as  the  only  associate  that  are  material  to  the  Group.  The  Group  did  not  receive  any  dividends  during  the  current  year  from  its  material   investments  (2017:  none).  

(i)  Andermatt  Swiss  Alps  AG  

On  25  June  2013,  the  Group  lost  control  over  Andermatt  Swiss  Alps  AG  (“ASA”)  due  to  various  capital  increases  in  ASA  in  which  the  Group  did  not   fully  participate.  With  a   remaining  share  of   interest  of  49%   in  ASA,   the   investment   is   classified  as   investment   in  associates.    

The   fair  value  of  ASA  on   initial   recognition  as   investment   in  associates   is  based  on  a   third-­‐party  valuation  which  supported   the  transaction  price  paid  by  Mr.  Samih  Sawiris.  

ASA   is  not  subject   to  any  restrictions  on  transferring   funds  to  ODH  whether   resulting   from  regulatory   requirements,  borrowing  arrangements  or  contractual  arrangements  between  ASA  and  ODH.  

   

F-­‐44  

18.1.  Details  of  non-­‐wholly  owned  subsidiaries  that  have  material  non-­‐controlling  interests  The  table  below  shows  details  of  non-­‐wholly  owned  subsidiaries  of   the  Group  that  have  material  non-­‐controlling   interests.  The  assessment  whether  a  non-­‐controlling  interest  is  material  is  based  on  the  carrying  amounts  of  such  non-­‐controlling  interests.  

Name  of  subsidiary  

Proportion  of  ownership  interest  and  voting  power  held  by  non-­‐controlling  

interests  

Profit/(loss)  allocated  to  non-­‐controlling  interests  

Accumulated  non-­‐controlling  interests  

  31/12/2018   31/12/2017   31/12/2018   31/12/2017   31/12/2018   31/12/2017  

Orascom  Development  Egypt  S.A.E.  

24.90%   15.21%   7,803,715   3,648,362   25,242,112   31,058,373  

Sifah  Tourism  Development  Co.   30.00%   30.00%   (2,544,614)   (4,889,586)   22,082,218   23,708,323  

RAK  Tourism  Investment  FZC   27.00%   27.00%   (97,633)   (150,315)   12,424,532   12,461,818  

Individually  immaterial  subsidiaries  with  non-­‐controlling  interests   107,331,603   81,907,368  

 TOTAL             167,080,465   149,135,882  

Summarised  financial   information  in  respect  of  each  of  the  Group’s  subsidiaries  that  has  material  non-­‐controlling  interests  is  set  out  below.  The  summarised  financial  information  below  represents  amounts  before  intragroup  eliminations.  

  ODE   Sifah   RAK  

  31/12/2018   31/12/2017   31/12/2018   31/12/2017   31/12/2018   31/12/2017  

Current  assets   250,677,736   306,605,525   66,196,046   66,314,322   10,902,505   10,411,272  

Non-­‐current  assets   238,334,492   229,312,500   91,305,458   93,896,183   77,167,558   78,801,530  

Current  liabilities   (142,563,407)   (403,449,128)   (83,894,112)   (80,824,590)   (21,942,028)   (18,586,965)  

Non-­‐current  liabilities   (237,911,714)   (34,195,887)   -­‐   (358,173)   (20,111,250)   (24,470,955)  

Equity  attributable  to  owners     (76,040,300)   (67,214,637)   (51,525,174)   (55,319,419)   (33,592,254)   (33,693,064)  

Non-­‐controlling  interests   (25,242,112)   (31,058,373)   (22,082,218)   (23,708,323)   (12,424,532)   (12,461,818)  

             

Revenue   193,257,452   140,872,883   18,951,361   7,296,611   31,970,532   30,282,051  

Profit/(loss)  for  the  year   31,340,221   23,986,600   (8,482,046)   (16,298,620)   (361,603)   (556,723)  

     attributable  to  owners     23,536,506   20,338,238   (5,937,432)   (11,409,034)   (263,970)   (406,408)        attributable  to  non-­‐controlling          interests  

7,803,715   3,648,362   (2,544,614)   (4,889,586)   (97,633)   (150,315)  

Other  comprehensive  income  for  the  year  

77,135,824   91,692,090   -­‐   -­‐   -­‐   -­‐  

     attributable  to  owners     57,929,004   77,745,723   -­‐   -­‐   -­‐   -­‐        attributable  to  non-­‐controlling          interests  

19,206,820   13,946,367   -­‐   -­‐   -­‐   -­‐  

Total  comprehensive  income  for  the  year  

108,476,045   115,678,690   (8,482,046)   (16,298,620)   (361,603)   (556,723)  

     attributable  to  owners     81,465,510   98,083,961   (5,937,432)   (11,409,034)   (263,970)   (406,408)        attributable  to  non-­‐controlling          interests  

27,010,535   17,594,729   (2,544,614)   (4,889,586)   (97,633)   (150,315)  

             

Net  cash  inflow/(outflow)   (1,300,918)   24,204,292   (517,964)   1,563,536   (430,734)   2,512,310  

     from  operating  activities   9,990,682   29,306,416   (6,461,161)   1,563,536   (1,011,190)   2,512,310  

     from  investing  activities   (1,124,833)   (5,383,471)   (698,020)   -­‐   (253,377)   -­‐  

     from  financing  activities   (10,166,767)   281,347   6,641,217   -­‐   833,833   -­‐  

Except   for   exchange  differences  arising  on   translating   the   foreign  operations   there  are  no  other   items  of  other   comprehensive  income.  

   

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 442018 Annual Report43F-

Page 67: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

F-­‐47  

(iii)  Jordan  Company  for  Projects  and  Touristic  Development  (JPTD)  

JPTD   is   investing   in   property,   destination  management   and   development   in  Aqaba   in   Jordon.   Since   2008   the  Group   exercised  significant  influence  with  their  two  active  board  members  out  of  eleven  leading  to  changes  in  the  JPTD’s  Executive  Management  and  provision  of  essential  technical  information.    

Summarised  financial  information  in  respect  of  JPTD  is  set  out  below:  

  2018   2017  

Current  assets   29,797,896   44,432,071  

Non-­‐current  assets   126,852,392   126,104,154  

Current  liabilities   (28,254,848)   (28,194,386)  

Non-­‐current  liabilities   (56,788,557)   (56,667,036)  

Net  assets   71,606,883   85,674,803  

     

Revenue  for  the  year   29,964,760   30,239,944  

Profit/(loss)  for  the  year   (5,977,529)   (5,455,537)  

Other  comprehensive  income  for  the  year   -­‐   -­‐  

Total  comprehensive  income  for  the  year   (5,977,529)   (5,455,537)  

Group’s  share  of  comprehensive  income  for  the  year   (1,095,681)   (1,000,000)  

 Reconciliation  of   the  above   summarised   financial   information   to   the   carrying  amount  of   the   interest   in   JPTD   recognised   in   the  consolidated  financial  statements:  

  2018   2017  

Net  assets  of  the  associate  over  Group  level   71,606,883   77,124,801  

Proportion  of  the  Group’s  ownership  interest  in  JPTD   18.33%   18.33%  

Carrying  amount  of  the  Group’s  interest  in  JPTD   13,125,542   14,136,976  

 

(iv)  Red  Sea  for  Construction  &  Development  (“RSCD”)  

During  2016,  Red  Sea   for  Construction  &  Development,  of  which  the  Group  held  a  direct   interest  of  0.4%  as  well  as  an   indirect  interest  of  14%  through  OHC,  increased  its  share  capital  from  EGP  25  million  to  EGP  50  million.  Of  these  EGP  25  million,  the  Group  invested  EGP  20  million   (CHF  2.2  million),   resulting   in  a   total   interest  of  40.20%.  Hence,   the   investment   is  now  classified  as  an  associate.  The  investment  in  associates  is  initially  recognised  at  the  consideration  paid  for  the  capital  increase  with  any  previously  acquired  interests  recognised  at  fair  value.  

Summarised  financial  information  in  respect  of  RSCD  is  set  out  below:  

  2018   2017  

Current  assets   53,158,670   41,795,236  

Non-­‐current  assets   4,646,320   5,440,747  

Current  liabilities   (43,694,327)   (42,527,348)  

Non-­‐current  liabilities   -­‐   -­‐  

Net  assets   14,110,664   4,708,635  

     

Revenue  for  the  year   110,452,720   51,243,357  

Profit/(loss)  for  the  year   7,783,930   2,254,919  

Other  comprehensive  income  for  the  year   -­‐   -­‐  

Total  comprehensive  income  for  the  year   7,783,930   2,254,919  

Group’s  share  of  comprehensive  income  for  the  year   3,129,140   906,478  

 

   

F-­‐46  

Summarised  financial  information  in  respect  of  ASA  is  set  out  below:  

  2018   2017  

Current  assets   273,573,914   196,032,749  

Non-­‐current  assets   346,817,564   345,963,882  

Current  liabilities   (128,436,391)   (84,089,539)  

Non-­‐current  liabilities   (463,131,299)   (386,339,753)  

Net  assets   28,823,788   71,567,339  

     

Revenue  for  the  year   135,724,403   72,575,125  

(Loss)  for  the  year   (38,245,000)   (32,853,708)  

Other  comprehensive  income  for  the  year     -­‐  

Total  comprehensive  income  for  the  year   (38,245,000)   (32,853,708)  

Group’s  share  of  comprehensive  income  for  the  year   (18,740,050)   (16,098,317)  

 Reconciliation   of   the   above   summarised   financial   information   to   the   carrying   amount   of   the   interest   in  ASA   recognised   in   the  consolidated  financial  statements:  

  2018   2017  

Net  assets  of  the  associate  over  Group  level   44,307,831   82,552,831  

Proportion  of  the  Group’s  ownership  interest  in  ASA   49%   49%  

Carrying  amount  of  the  Group’s  interest  in  ASA   21,710,837   40,450,887  

 

(ii)  Orascom  Housing  Communities  (“OHC”)  

In  June  2014,  the  Group  lost  control  over  OHC  as  they  did  not  participate  in  the  capital  increase  of  OHC.  With  a  remaining  share  of  interest  of  35.25%  in  OHC,  the  investment  is  classified  as  investment  in  associates.    

The   fair   value  of  OHC  on   initial   recognition  as   investment   in  associates   is  based  on  a   fair   value  which  has  been  determined  by  Fincorp,  an  accredited  valuation  specialist  in  Egypt,  using  a  DCF  model.  With  a  remaining  share  of  interest  of  35.25%  the  fair  value  on  initial  recognition  as  at  30  June  2014  was  CHF  14.6  million.    

Summarised  financial  information  in  respect  of  OHC  is  set  out  below:  

  2018   2017  

Current  assets   27,759,230   23,644,459  

Non-­‐current  assets   13,095,543   12,009,769  

Current  liabilities   (32,003,137)   (42,566,574)  

Non-­‐current  liabilities   -­‐   (1,646,628)  

Net  assets   8,851,636   8,558,974  

     

Revenue  for  the  year   6,537,302   3,117,983  

Profit/(loss)  for  the  year   (1,506,020)   (2,039,700)  

Other  comprehensive  income  for  the  year   -­‐   -­‐  

Total  comprehensive  income  for  the  year   (1,506,020)   (2,039,700)  

Group’s  share  of  comprehensive  income  for  the  year   (530,804)   (718,902)  

 Reconciliation  of   the   above   summarised   financial   information   to   the   carrying   amount  of   the   interest   in  OHC   recognised   in   the  consolidated  financial  statements:  

  2018   2017  

Net  assets  of  the  associate  over  Group  level   8,851,636   10,430,613  

Proportion  of  the  Group’s  ownership  interest  in  OHC   35.25%   35.25%  

Carrying  amount  of  the  Group’s  interest  in  OHC   3,120,202   3,676,791  

 

   

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 462018 Annual Report45F-

Page 68: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

F-­‐49  

22  INVENTORIES    

CHF   2018   2017  

Construction  work  in  progress  (i)   75,706,627   78,022,922  

Land  held  for  development  under  purchase  agreements  (ii)   19,488,101   25,443,635  

Other  inventories  (iii)   23,329,091   24,116,606  

 TOTAL   118,523,819   127,583,163  

 (i) This  amount  includes  real  estate  construction  work  under  progress.  The  real  estate  units  are  sold  off  plan.  The  main  reasons  

for   the   decrease   in   inventory   compared   to   31   December   2017   are   adjustment   due   to   the   first-­‐time   adoption   of   the   new  revenue  standard   (note  2.1)  as  well  as  completed  and  delivered  units  mainly   in  Egypt  and  Montenegro   in  2018.  For   further  details  on  the  net  realisable  value  of  construction  work  in  progress  refer  to  note  4.2.6.  

(ii) In   2008,   the   finance   leases   between   ODE   and   General   Authority   for   Touristic   and   Development   (“GATD”)   in   Egypt   for  development  of  land  were  terminated  and  replaced  with  purchase  agreements  with  GATD.  On  May  2008,  ODE  signed  a  new  purchase  agreement  with  GATD  to  purchase  a  plot  of   land  and  paid  a  down  payment  of  27%  and  the  remaining  balance   is  payable   in   equal   annual   instalment   commencing   upon   the   expiry   of   the   grace   period   of   three   years.   In   addition,   ODE   is  required  to  pay  an  annual  interest  at  the  rate  of  5%  after  the  grace  period  with  each  instalment.    

The  value  of  land  shown  above  is  for  those  plots  of  land  assigned  for  development  and  not  yet  sold  by  ODE.  

(iii) This  amount   includes  hotels   inventory  of  CHF  13.8  million  (2017:  CHF  15.2  million)  as  well  as  completed  but  unsold  units  of  CHF  9.5  million  (2017:  CHF  8.9  million)  

In  2018  and  2017,  no  inventory  was  written  down.    

 

23  TRADE  AND  OTHER  RECEIVABLES    

CHF   2018   2017  

Trade  receivables  (i)   87,354,948   52,946,546  

Notes  receivable   36,354,221   33,627,466  

Credit  loss  allowance  (note  37.9)   (16,973,569)   (17,692,833)  

 TOTAL   106,735,600   68,881,179  

(i) Trade  and  other  receivables  increased  by  CHF  13.5  million  due  to  reclassification  from  non-­‐current  receivables  as  well  as  due  to  increased  operating  activities.  The  increase  was  partly  netted  of  by  foreign  currency  translation  losses  due  to  the  devaluation  of   the  Egyptian  Pound   (note  28.6).  The  average   credit   period  on   sales  of   real-­‐estate   is   5.5   years.  No   contractual   interest   is  charged  on  trade  receivables  arising  from  the  sale  of  real  estate  units.  Interest  is  only  charged  in  case  of  customer’s  default.  

 

   

F-­‐48  

Reconciliation  of   the  above  summarised   financial   information  to   the  carrying  amount  of   the   interest   in  RSCD  recognised   in   the  consolidated  financial  statements:  

  2018   2017  

Net  assets  of  the  associate  over  Group  level   14,110,664   6,362,301  

Proportion  of  the  Group’s  ownership  interest  in  RSCD   40.20%   40.20%  

Carrying  amount  of  the  Group’s  interest  in  RSCD   5,672,487   2,557,645  

 

(v)  Orascom  for  Housing  and  Establishment  

The   company  develops   real   estate   and  housing  projects   located   in  Egypt   for   the   low   cost   sector.   The  proportion  of   ownership  interest  held  by  the  Group  at  31  December  2018  is  unchanged  to  prior  year.  In  previous  years,  the  investment  was  reduced  to  CHF  nil  as  the  losses  in  their  last  financial  statements  exceeded  the  carrying  amount  of  the  investment.  

 

20  NON-­‐CURRENT  RECEIVABLES  

CHF   2018   2017  

Trade  receivables   7,639,751   20,352,879  

Notes  receivable   24,274,184   17,725,351  

 TOTAL   31,913,935   38,078,230    Non-­‐current  receivables  include  long  term  receivables  for  land  and  real  estate  contracts,  which  will  be  collected  over  an  average  collecting  period  of  5.5  years  (2017:  5.5  years)  

For  details  on  the  calculation  of  the  loss  allowance,  refer  to  note  37.9.    

The  decrease  in  non-­‐current  receivables  is  mainly  due  to  reclassifications  within  the  real  estate  segment  as  well  as  foreign  currency  exchange  losses.  

Receivables  with  a  carrying  amount  of  CHF  11.2million  (2017:  CHF  13.4  million)  have  been  pledged  to  secure  borrowings.  

 

21  OTHER  FINANCIAL  ASSETS    

Details  of  the  Group’s  other  financial  assets  are  as  follows:  

CHF  Current   Non-­‐current  

2018   2017   2018   2017  

Financial  assets  carried  at  fair  value  through  other  comprehensive  income  (FVTOCI)  

       

Nasr  City  company  for  Housing  &  Development  (N.C.H.R.)       -­‐   1,614   2,548  Egyptian  Resort  Company  (i)     -­‐   329   331  Reclaim  Limited     -­‐   648,342   533,724  Desert  Cruise  LLC     -­‐   115,108   114,502  Camps  and  Lodges  Company     -­‐   16,497   16,612  Palestine  for  Tourism  Investment  Company     -­‐   9,418   9,483  El  Koseir  Company       -­‐   187   188  

 TOTAL     -­‐   791,495   677,388  

(i) Egyptian  Resort  Company  

In   September   2017,   the   Group   sold   its   47.224   million   shares   in   the   listed   Egyptian   Resort   Company,   the   Group’s   most  significant  financial  asset  within  other  financial  assets  for  total  proceeds  of  CHF  3.3  million.  Accumulated  losses  of  CHF  15.9  million,  which  were  accumulated  within  reserves,  were  reclassified  to  retained  earnings  upon  sale  of  the  shares.  Prior  to  the  sale   of   the   shares,   a   total   of   CHF   1.2   million   was   recorded   in   net   losses   on   financial   assets   at   FVTOCI   within   other  comprehensive  income  in  2017.  

   

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 482018 Annual Report47F-

Page 69: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

F-­‐51  

result   in  total  cash  proceeds  of  CHF  27.4  million  (for   further  details   refer  to  note  35).  Also,  ODH  through   its  Egyptian  subsidiary  Orascom  Development  Egypt   (ODE)  has   signed   the  sale  contract   for  all  of   its   stake  of  87%   in  Tamweel  Group  at  a   total  equity  valuation  of   the  equivalent  of  approximately  CHF  20  million   (for   further  details   refer   to  note  26(ii)).   In  addition   to   this   sale,   the  Group  has  also  sold  its  100%  stake  in  "Citadel  Azur  Hotel"  located  in  Sahl  Hashish,  Egypt,  for  an  EV  of  CHF  48.4  million  (for  further  details  refer  to  note  26).  Also,  in  April  2018,  an  8.2%  stake  of  ODE  was  successfully  sold  to  a  set  of  strategic  investors  for  a  total  of  approximately  CHF  32.7  million  (note  6).    

Those  sale  transactions  will  further  strengthen  our  financing  position  and  solidify  our  thesis  and  will  strengthen  our  balance  sheet  moving   forward   and   will   be   utilized   for   the   expansion   plans   that   are   needed   in   Oman   and  Montenegro   which   will   help   us   to  continue  invest  our  capital  to  drive  growth  and  prioritize  our  time  and  resources  to  build  a  stronger  and  sustainable  organization.  

In  April  2019,  the  Chairman  signed  a  new  letter  of  commitment  to  avail  up  to  CHF  15  million  until  the  end  of  December  2020.  Of  the  amount  previously  committed  in  April  2018,  a  total  amount  of  CHF  5.3  million  was  drawn-­‐down  by  the  Group  until  the  end  of  December  2018.  Management  believes  that  these  plans  are  sufficient  to  substantially  mitigate  the  liquidity  risk.    

 

26  ASSETS  HELD  FOR  SALE  

CHF   2018   2017  

ASSETS  HELD  FOR  SALE      

Related  to  Royal  (i)   -­‐   26,423,943  

Related  to  Makadi  (i)   5,479,665   5,271,224  

Related  to  Tamweel  (ii)   -­‐   75,281,863  

Total  assets  held  for  sale   5,479,665   106,977,030  

     

LIABILITIES  ASSOCIATED  WITH  ASSETS  HELD  FOR  SALE      

Related  to  Royal  (i)   -­‐   (21,711,826)  

Related  to  Makadi  (i)   (518,005)   (23,878)  

Related  to  Tamweel  (ii)   -­‐   (62,671,542)  

Total  liabilities  associated  with  assets  held  for  sale   (518,005)   (84,407,246)  

 

(i) Disposal  of  Royal  and  Makadi    

During  2017,  ODE,  the   largest  Egyptian  subsidiary  of  the  Group,  has  signed  the  final  offer  for  the  sale  of  100%  of   its  equity  stake  in  Makadi  Gardens,  Royal  Azur  and  Club  Azur  (“Royal  and  Makadi”).  

A  contract  was  signed  with  a  related  party  at  an  amount  of  USD  24.2  million  (CHF  23.8  million)  and  all  required  procedures  to  finalize  the  sale  and  transfer  of  ownership  of  the  Royal  company  were  finalized  in  Q4  2018.  As  a  result,  ODE  lost  control  on  Royal  for  Investment  and  Touristic  and  derecognised  the  disposal  group  excluding  the  Makadi  garden  hotel  from  its  financial  statements  as  of  December  2018.  

The  required  procedures  to  finalize  the  sale  of  the  Makadi  garden  hotel  are  still  in  process.  Therefore,  this  part  of  the  disposal  group  is  still  classified  as  disposal  group  for  the  year  ended  December  2018.    

The  disposal  group  does  not  qualify  as  discontinued  operation  as  it  is  neither  separate  major  line  of  business  nor  geographical  area  of  operations.  

(ii) Disposal  of  Tamweel  

In   the   second  half  of  2016,   the  Board  of  Directors  decided   to   sell   its   stake   in  Tamweel  Group  companies   (“Tamweel”)   and  management  has   engaged  a   third  party   as   sell   side   advisor.  On  24  May  2018,  ODE,   the   largest  Egyptian   subsidiary  of   the  Group,   signed   the   final   sale   contract   for   all   its   stake   in   Tamweel   at   a   value   of   EGP   360   million   (CHF   19.7   million)   to   a  consortium  of  investors.  The  consortium  includes  (Ebtikar  for  Financial  Investment  S.A.E  (related  parties),  TCV  and  Acquire).  

As  per  the  terms  and  conditions  stated  in  the  sale  contract,  which  was  approved  by  the  ordinary  general  assembly  of  ODE  on  24   June   2018,   the   agreement   became   effective   for   both   parties   during  November   2018.   The   company   initiated   the   share  transfer  and  sent  the  instructions  to  the  broker  to  be  finalized.  ODE  also  notified  the  Egyptian  stock  exchange  authority.  The  sale  contract  stated  also  restrictions  on  ODE  which  prevent  the  company  from  taking  any  managerial  or  operational  decisions  related  to  Tamweel  management.  As  a  result,  ODE  lost  control  over  Tamweel  and  derecognised  the  disposal  group  upon  the  completion  of  all   the  conditions  precedents  and  depositing   the  cash  proceeds   in   the  escrow  account  prior   to  31  December  2018.  Transfer  of  title  is  still  subject  to  regulatory  approvals.  

Tamweel  does  not  qualify  as  discontinued  operation  as  it  is  neither  a  separate  major  line  of  business  nor  a  geographical  area  of  operations.  

F-­‐50  

24  OTHER  CURRENT  ASSETS    

CHF   2018   2017  

Advance  to  suppliers  (i)   17,741,539   17,521,523  

Amount  due  in  relation  to  sale  of  Tamweel  group  (note  35)  (iii)   16,794,712   -­‐  

Other  debit  balances  (iii)   9,790,609   3,270,349  

Prepaid  expenses   9,448,793   5,109,475  

Prepaid  sales  commissions  related  to  uncompleted  units   8,660,620   5,825,684  

Withholding  tax  (iii)   5,849,677   5,390,628  

Advance  payment  or  OWEST  “New  Project”   4,915,476    

Letters  of  guarantee  –  cash  margin  (iii)   2,317,702   340,795  

Deposit  with  others  (iii)   2,101,064   6,341,227  

Accrued  revenue  (iii)   1,452,469   460,547  

Cash  imprest  (iii)   834,246   655,037  

Down  payments  for  investments     425,066   -­‐  

Amounts  due  from  employees  and  the  management  team  (ii)  (iii)   245,294   177,893  

 TOTAL   80,577,267   45,093,158  

(i) Advance   to   suppliers   relates   to   advances  paid   in  Oman,  Egypt   and  Montenegro.   The   increase   is  mainly   due   to   increases   in  advances  in  Montenegro  and  Oman.  

(ii) This  amount   is  due  from  employees  and  management  team  including  executive  board  members  as  a  result  of  receiving  two  million  ODE   shares   in   2007.   These   shares  were   previously   issued   based   on   a   general   assembly   resolution   in  ODE   dated   13  February  2006  authorizing  the  company  to  issue  2  million  shares  at  par  to  be  used  to  allocate  to  employees  and  management  team  (see  note  38).  All  shares  were  swapped  at  a  rate  of  1:10  for  ODH  shares  in  2008.  On  one  side  payment  of  the  share  price  was  deferred  and  payback  period  was  extended  each  year,  on  the  other  side  employees  and  management  were  instructed  not  to   sell   their   unpaid   shares.  As   the   share   price   decreased   substantially   since   the   allocation   of   the   shares,   provisions   against  these   receivables  were   recognized   in   2011   and   2012.   In  March   2013,   the   terms   and   conditions   of   the   final   settlement  were  ultimately  determined  by  the  Board  of  Directors  based  on  the  share  price  as  at  31  December  2012.  This  resulted  in  a  residual  amount   of   CHF   264,825(2017:   177,893)   which   is   due   from   employees   and   management   team   including   executive   board  members  and  a  residual  provision  of  CHF  264,825  (2017:  CHF  177,893).  All  other  amounts  due  were  netted  off.    

(iii) These  other  currents  assets  in  the  total  amount  of  CHF  39.4  million  are  considered  financial  assets  in  accordance  with  IFRS  9  (note  37.3).  None  of  these  financial  assets  are  overdue  or  impaired.  

 

25  CASH  AND  CASH  EQUIVALENTS  

For  the  purposes  of  the  consolidated  cash  flow  statement,  cash  and  cash  equivalents  include  cash  on  hand,  demand  deposits  and  balances   at   banks.   Cash   equivalents   are   short-­‐term,   highly   liquid   investments   of   maturities   of   three  months   or   less   from   the  acquisition  date,  that  are  readily  convertible  to  known  amounts  of  cash  and  which  are  subject  to  an  insignificant  risk  of  changes  in  value.  

Cash  and  cash  equivalents  at  year  end  as  shown  in  the  consolidated  statement  of  cash  flows  can  be  reconciled  to  the  related  items  in  the  consolidated  statement  of  financial  position  as  follows:  

     CHF   2018   2017  

Cash  and  cash  equivalents   138,267,680   99,454,931  

Cash  and  cash  equivalents  included  in  assets  held  for  sale   -­‐   4,216,702  

Balance  at  the  end  of  the  year   138,267,680   103,671,633  

 

25.1  Management’s  plans  to  manage  liquidity  shortages  and  related  uncertainty  ODH  continues  to  deliver  strong  results  and  operational  growth  across  all  its  business  segments.  The  successful  execution  of  the  three-­‐pillar   strategy   that   as   communicated   to   the  market   back   in   June   2016   resulted   into   enhanced   operational   and   financial  results.  ODH  is  a  unique  group  with  an  exceptional  record  of  accomplishment  and  a  very  promising  future.  The  Group  has  been  growing  its  revenue  stream  from  all  its  destinations  and  increasing  its  profitability.  

In  2018,  so  far,  the  Group  has  successfully  delivered  on  the  initiatives  that  have  been  communicated  to  the  market.  During  2018,  the  Group  signed  the  sale  of  3  hotels  in  Makadi  area  on  the  Red  Sea,  owned  by  ODE,  for  a  total  EV  of  CHF  49.0  million,  which  will  

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 502018 Annual Report49F-

Page 70: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

F-­‐53  

27.3  Authorized  capital  

There  is  no  such  capital  as  at  31  December  2018  and  31  December  2017,  respectively.  

27.4  Conditional  capital  

The  share  capital  may  be  increased  by  a  maximum  amount  of  CHF  30.0  million  through  the  issuance  of  up  to  6  million  fully  paid  registered  shares  with  a  nominal  value  of  CHF  5.00  each  

a) up  to  the  amount  of  CHF  5  million  corresponding  to  1  million  fully  paid  registered  shares  through  the  exercise  of  option  rights  granted   to   the  members  of   the  Board  and   the  management,   further  employees  and   /  or  advisors  of   the  Parent  Company  or  its  subsidiaries.  

b) up   to   the   amount   of   CHF   25   million   corresponding   to   5   million   fully   paid   registered   shares   through   the   exercise   of  conversion  rights  and   /  or  warrants  granted   in  connection  with  the   issuance  of  newly  or  already   issued  bonds  or  other  financial  instruments  by  the  Parent  Company  or  one  of  its  group  companies.  

The   subscription   rights   of   the   shareholders   shall   be   excluded.   The   Board   of   Directors   may   restrict   or   withdraw   the   right   for  advance  subscription  (“Vorwegzeichnungsrecht”)  of  the  shareholders  in  connection  with  (i)  the  financing  (refinancing  inclusively)  of  acquisitions  of  enterprises  or  parts  thereof,  participations  or  other  investment  projects  of  the  company  and/or  its  subsidiaries  or  (ii)   the  placement  of  convertible  bonds  or  financial   instruments  with  conversion  or  option  rights  on  the  national  or   international  capital  market.  

At  31  December  2018,  no  option  rights,  conversion  rights  or  warrants  had  been  granted  on  that  basis.  

27.5  Significant  shareholders       2018   2017  

CHF   Number  of  shares   %   Number  of  shares   %  

Samih  Sawiris  (i)   25,305,508   62.62%   25,075,479   62.06%  

Thursday  Holding   2,086,306   5.16%   2,316,335   5.73%  

OS  Holding   2,049,782   5.07%   2,049,782   5.07%  

SOS  Holding   21,653   0.05%   14,419   0.03%  

Others   10,946,677   27.10%   10,953,911   27.11%  

TOTAL   40,409,926   100.00%   40,409,926   100.00%  

(i)   The  shares  of  Samih  Sawiris  are  held  directly  and  through  his  entities  Thursday  Holding,  OS  Holding  and  SOS  Holding.  

 

28  RESERVES  (NET  OF  INCOME  TAX)  

CHF   2018   2017  

Share  premium  (note  28.1)   833,948,897   98,488,244  

Treasury  shares  (note  28.2)   (5,207,662)   (4,570,754)  

Share-­‐based  payment  reserve  (note  28.3)   2,499,999   1,666,665  

PP&E  revaluation  reserve  (28.4)   1,435,587   9,978,470  

Investments  revaluation  reserve  (note  28.5)   (173,174)   (172,229)  

General  reserve  (note  28.6)   4,916,868   4,916,868  

Foreign  currencies  translation  reserve  (note    28.7)   (335,768,166)   (356,520,727)  

Reserve  from  common  control  transactions  (note  28.8)   (72,519,921)   (98,984,339)  

Equity  swap  settlement  (note  28.9)   -­‐   (2,114,229)  

TOTAL   429,132,428   (347,312,031)  

 

   

F-­‐52  

The  non-­‐current  assets  held  for  sale  and  the  liabilities  associated  with  non-­‐current  assets  held  for  sale  were  reclassified  from  the  following  categories  of  assets  and  liabilities:  

CHF   31  December  2018   31  December  2017  

  Makadi   Royal   Makadi   Tamweel  

Non-­‐current  assets          

Property,  plant  and  equipment   -­‐   -­‐   -­‐   447,763  

Investment  property   5,479,665   22,685,089   5,271,224   -­‐  

Non-­‐current  receivables   -­‐   -­‐   -­‐   25,104,069  

Finance  lease  receivables   -­‐   -­‐   -­‐   26,651,469  

Current  assets   -­‐   -­‐      

Inventories   -­‐   -­‐   -­‐   418,575  

Trade  and  other  receivables   -­‐   -­‐   -­‐   10,303,374  

Finance  lease  receivables   -­‐   -­‐   -­‐   8,627,401  

Other  financial  assets   -­‐   -­‐   -­‐   785,499  

Other  currents  assets   -­‐   1,453,446   -­‐   1,012,419  

Cash  and  bank  balances   -­‐   2,285,408   -­‐   1,931,294  

Assets  classified  as  assets  held  for  sale   5,479,665   26,423,943   5,271,224   75,281,863  

Non-­‐current  liabilities          

Non-­‐current  borrowings   -­‐   (11,266,012)   -­‐   (42,244,751)  

Deferred  tax  liabilities   (518,005)   (4,917,902)   (23,878)   (265)  

Current  liabilities   -­‐        

Trade  and  other  payables   -­‐   (191,569)   -­‐   (1,334)  

Current  borrowings   -­‐   (3,135,150)   -­‐   (16,904,409)  

Current  tax  liabilities   -­‐   -­‐   -­‐   (876,114)  

Provisions   -­‐   -­‐   -­‐   (332,749)  

Other  current  liabilities   -­‐   (2,201,193)   -­‐   (2,311,920)  

Liabilities  associated  with  assets  classified  as  assets  held  for  sale  

(518,005)   (21,711,826)   (23,878)   (62,671,542)  

Net  assets  classified  as  disposal  group   4,961,660   4,712,117   5,247,346   12,610,321  

The  above  amounts  represent  the  carrying  amounts  on  date  of  reclassification.  No  adjustments  to  fair  value  less  costs  to  sell  had  to  be  made.  

 

27  CAPITAL    

27.1  Issued  capital  CHF   2018   2017  

Par  value  per  share   5.00   23.20  CHF  

Number  of  ordinary  shares  issued  and  fully  paid   40,409,926   40,409,926  

Issued  capital   202,049,630   937,510,283  

 27.2  Fully  paid  ordinary  shares  In  line  with  the  Board  of  Director’s  proposal,  the  shareholders  resolved  at  the  Annual  General  Meeting  on  8  May  2018  to  reduce  the  nominal   value  of   the  Company’s   shares   from  CHF  23.20   to  CHF  5.00  each  and   to  allocate   the  aggregate  amount  of   the   capital  reduction  to  the  Company’s  capital  contribution  reserves.  

There  were  no  changes  to  the  share  capital  in  2017.    

   

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 522018 Annual Report51F-

Page 71: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

F-­‐55  

28.6  General  reserve       2018   2017  

Balance  at  beginning  of  year   4,916,868   4,916,868  

Balance  at  end  of  year   4,916,868   4,916,868  

On   3   December   2010,   the   Parent   Company   borrowed   1,286,353   ODH   shares   from   Mr.   Samih   Sawiris   free   of   charge   under   a  securities  lending  agreement.  These  shares  were  intended  to  be  used  for  the  tender  offer  regarding  the  buy-­‐out  of  the  remaining  shareholders  of  ODE,  a  company  listed  at  the  EGX.  The  borrowed  ODH  shares  were  not  accounted  for  as  treasury  shares  by  the  Group,  as  Mr.  Samih  Sawiris  retained  the  significant  rights,  such  as  dividend  and  voting  rights,  during  the  borrowing  period  as  per  contractual  provisions.  Under   the  above-­‐mentioned  securities   lending  agreement   the  Parent  Company  has   returned  330  029  of  the  borrowed  ODH  shares  to  Mr.  Samih  Sawiris  on  28  July  2011  by  way  of  capital  increase,  which  is  further  explained  in  note  39.  All  of   the   remaining   956,324   shares,  which  were   not   used   during   the   above  mentioned   tender   offer,  were   returned   to  Mr.   Samih  Sawiris  by   31  December  2013.  The  difference  between   the  balance,  which  was   reported   in   equity   as   “equity   swap   settlement”,  measured   at   the   fair   value   of   the   share   at   the   end   of   the   tender   offer,   and   the   fair   value   amount   of   the   capital   increase  was  recognised  as  ”general  reserve”.  

28.7  Foreign  currencies  translation  reserve  CHF   2018   2017  

Balance  at  beginning  of  year   (356,520,727)   (351,669,206)  

Recycling  of  exchange  differences  related  to  disposal  of  subsidiaries   16,964,461    

Exchange  differences  arising  on  translating  the  foreign  operations   3,788,100   (4,851,521)  

Balance  at  end  of  year   (335,768,166)   (356,520,727)  

Exchange   differences   relating   to   the   translation   of   the   results   and   net   assets   of   the   Group's   foreign   operations   from   their  functional   currencies   to   the   Group's   presentation   currency   (CHF)   are   recognized   directly   in   other   comprehensive   income   and  accumulated   in   the   foreign   currency   translation   reserve.   Exchange   differences   previously   accumulated   in   the   foreign   currency  translation  reserve  in  respect  of  translating  the  results  and  net  assets  of  foreign  operations  are  reclassified  to  profit  or  loss  on  the  disposal  and/or  deemed  loss  of  control  of  a  foreign  operation.  

In  2018,  the  Egyptian  Pound  as  well  as  the  USD  dollar  only  changed  insignificantly  against  the  Swiss  Franc.    

28.8  Reserve  from  common  control  transactions  CHF   2018   2017  

Balance  at  beginning  of  year   (98,984,339)   (98,692,949)  

Disposal  of  non-­‐controlling  interest  in  ODE  (note  18.2)   26,829,332   -­‐  

Acquisition  of  non-­‐controlling  interests  in  subsidiary  through  swap  of  shares  of  investments  in  associates  

(365,514)   (291,390)  

Balance  at  end  of  year   (72,519,921)   (98,984,339)  

The  reserve  from  common  control  transactions  mainly  relates  to  the  restructuring  of  the  group  and  the  set-­‐up  of  a  new  holding  company  during  May  2008.  This  new   structure  became  effective  by  way  of   a   share  exchange  between   the   shareholders  of   the  initial   holding   company   (ODE)   and   the   new   holding   company   (ODH).   Following   this   acquisition   through   exchange   of   equity  instruments,  ODH  became  the  parent  of  ODE  with  an  ownership  stake  of  98.05%,  later  increased  to  98.16%  at  31  December  2008.  

Whereas   the   new   holding   company   (ODH)   is   ultimately   owned   and   controlled   by   the   same  major   shareholders,  management  decided  that  this  Group  reorganisation  was  for  the  purpose  of  capital  restructuring  and  it  has  been  accounted  for  as  a  continuation  of  the  financial  statements  of  the  initial  holding  Group  (ODE)  in  the  2008  consolidated  financial  statements  

Management  concluded  that  the  above  Group  restructure  is  classified  as  a  transaction  under  common  control  since  the  combining  entities  are  ultimately  controlled  by  the  same  parties  both  before  and  after  the  combination  and  that  control  is  not  transitory.    

However,   since   IFRS   3   Business   Combinations   excludes   from   its   scope   business   combinations   involving   entities   or   businesses  under   common  control   (common  control   transactions),   IAS  8   requires  management   to  develop  and  apply  an  accounting  policy  that  results  in  information  that  is  relevant  and  reliable.  

Management  used  its  judgment  in  developing  and  applying  an  accounting  policy  for  common  control  transactions  arising  from  the  Group’s  capital  restructuring  as  follows:  − Recognition   of   the   assets   acquired   and   liabilities   assumed   of   the   initial   holding   Group   (ODE)   at   their   previous   carrying  

amounts;  − Recognition  of  the  difference  between  purchase  consideration  and  the  previous  carrying  amount  of  net  assets  acquired  as  an  

adjustment  to  equity;  − Transaction  costs,  which  were  incurred  in  relation  to  the  issuance  of  ODH  shares,  have  been  recognised  as  a  reduction  to  the  

reserve  from  common  control  transaction.  Amount  included  in  the  consolidated  statement  of  changes  in  equity.  

   

F-­‐54  

28.1  Share  premium  CHF   2018   2017  

Balance  at  beginning  of  year   98,488,244   98,488,244  

Share  capital  reduction   735,460,653   -­‐  

Balance  at  end  of  year   833,948,897   98,488,244  

 28.2  Treasury  shares  CHF   2018   2017  

Balance  at  beginning  of  year   (4,570,754)   (26,797)  

Acquisition  of  treasury  shares  (i)   (5,933,750)   (5,421,560)  

Distribution  of  treasury  shares  (ii)   5,296,842   877,603  

Balance  at  end  of  year   (5,207,662)   (4,570,754)  

As  of  31  December  2018,  the  Company  owned  705,033  own  shares  (31  December  2017:  785,234).    

(i) During  2018,  ODH  acquired  a  total  of  34,745  treasury  shares  at  a  total  amount  of  CHF  0.5  million  

(ii) During   2018,   ODH   transferred   a   total   of   69,946   own   shares   to   the   members   of   the   Board   of   Directors   as   part   of   their  remuneration   (CHF   0.4  million).   The   treasury   shares   reserve,  which   values   the   shares   at   original   purchase   price,   has   been  reduced   accordingly   and   the   resulting   difference   has   been   recognized   as   gain   directly   through   retained   earnings  (CHF  238,501).  

During   2017,   ODH   transferred   a   total   of   150,768   own   shares   to   the   members   of   the   Board   of   Directors   as   part   of   their  remuneration   (CHF   0.9  million).   The   treasury   shares   reserve,   which   values   the   shares   at   original   purchase   price   (CHF   0.9  million),   has   been   reduced   accordingly   and   the   resulting   difference   has   been   recognized   as   gain   directly   through   retained  earnings  (CHF  48,124).  

28.3  Share-­‐based  payment  reserve  CHF   2018   2017  

Balance  at  beginning  of  year   1,666,665   833,333  

Share-­‐based  payments  (note  38)   833,334   833,332  

Balance  at  end  of  year   2,499,999   1,666,665  

 

28.4  PP&E  revaluation  reserve  CHF   2018   2017  

Balance  at  beginning  of  year   9,978,470   -­‐  

Recycling  of  revaluation  reserve  related  to  disposal  of  subsidiaries   (8,542,883)    

Revaluation  gain  on  property  reclassified  from  PP&E  to  investment  property   -­‐   9,978,470  

Balance  at  end  of  year   1,435,587   9,978,470  

On  reclassification  of  property  from  property,  plant  and  equipment  to  investment  properties  (see  notes  15  and  16),  the  property  was  revalued  at  its  fair  value  with  the  revaluation  gain  recognised  through  other  comprehensive  income.  For  the  revaluation  a  DCF  model  was  used  using  a  5-­‐year  cash   flow  plan.  The  cost  of   capital  used  was  21.87%  of  which   the  pre-­‐tax   risk   free   rate   is   15.0%  (post-­‐tax  risk  free  rate  12%)  and  the  risk  premium  8%.  Further  a  beta  of  1.23  as  used  

28.5  Investments  revaluation  reserve  CHF   2018   2017  

Balance  at  beginning  of  year   (172,229)   (17,256,259)  

Reclassification  of  accumulated  losses  to  retained  earnings  on  sale  of  investment   -­‐   15,880,794  

Net  gain/(loss)  arising  on  revaluation  of  financial  assets  at  FVTOCI   (945)   1,203,236  

Balance  at  end  of  year   (173,174)   (172,229)  

The  investments  revaluation  reserve  represents  the  cumulative  gains  and  (losses)  arising  on  the  revaluation  of  financial  assets  at  fair  value  through  other  comprehensive  income  (“FVTOCI”).  

   

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 542018 Annual Report53F-

Page 72: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

F-­‐57  

31  BORROWINGS  

    Current   Non-­‐current  

CHF   2018   2017   2018   2017  

Secured  -­‐  at  amortized  cost          

Credit  facilities  (i)   16,077,799   117,783,982   -­‐   -­‐  

Bank  loans  (ii)   21,598,822   144,462,463   334,182,775   111,450,697  

Finance  lease   512,121   536,029   -­‐   515,659  

TOTAL     38,188,742   262,782,474   334,182,775   111,966,356  

 

31.1  Summary  of  borrowing  arrangements  The  weighted  average  contractual  effective  interest  rate  for  all  credit  facilities  and  loans  is  9.25%  (2017:  8.75%).  It  is  calculated  by  dividing  the  forecasted  contractual  interest  expense  due  next  year  by  the  total  outstanding  credit  facilities  and  bank  loans  at  the  end  of  the  current  reporting  period.  For  a  breakdown  of  debts  bearing  variable  and  fixed  interest  see  note  37.10.1.  

(i) Credit  facilities  used  by  the  group  are  revolving  facilities  used  to  finance  working  capital  requirements  and  they  are  available  in  multiple  currencies.  The  average  interest  rate  for  the  credit  facilities  for  year  2018  is  6.56%  (2017:  10.78%).  

(ii) Bank  loans  are  current  and  non-­‐current  loans  and  have  in  general  variable  interest  rates  including  a  mark-­‐up.  Property,  plant  and  equipment  with  a  carrying  amount  of  CHF  248.8  million  (2017:  CHF  183.0  million)  and  receivables  with  a  carrying  amount  of  CHF  11.2million  (2017:  CHF  13.4  million)  have  been  pledged  to  secure  borrowings  (see  notes  15  and  20).    

In  2018,  borrowings  decreased  by  CHF  2.4  million  mainly  due  to  the  disposal  of  Mozn  (CHF  17.6  million).  The  decrease  was  partly  set-­‐off  by  to  new  loan  agreements  in  Oman,  measurement  of  modification  of  financial  liabilities  in  Egypt  and  sale  and  lease  back  agreements  with  Tamweel,  

31.2  Loan  agreements  

31.2.1  Syndication  loan  agreement    

In  2016,  ODE,  an  Egyptian  subsidiary,  signed  a  syndication  agreement  with  all  its  short-­‐term  lenders  while  subsequently  signing  a  common  terms  and   inter-­‐creditor  agreement   (CTIA)  with  all   lenders   (including  both  the  short-­‐term  lenders  and  exiting  medium  term   lenders).   The   syndication   agreement   groups   all   short-­‐term   lenders   under   one   contract   and   is   rescheduling   the  debt   from  short  term  loans  (overdraft  lines)  to  one  single  medium-­‐term  loan  with  a  door  to  door  tenor  of  8.5  years  from  the  date  of  signing  the   CTIA.   The   CTIA   is   a   document   that   governs   the   terms   of   all  ODE   loans   (the   newly   signed   syndication   agreement   and   the  existing   bilateral   medium-­‐term   loans)   so   that   terms   are   unified   except   for   the   collateral   structure   which   is   unique   to   each  individual  legal  document.  

It  is  worth  to  mention  that  the  previously  mentioned  cash  proceeds  from  the  ODE  relisting  was  used  to  pay  down  the  bank  debt  balances  of  ODE  in  2016  on  a  pro-­‐rata  basis  and  that  ODE  rescheduled  all  its  existing  bilateral  medium-­‐term  loans  to  loans  with  a  door  to  door  tenor  of  7.5  years  from  the  date  of  signing  the  CTIA.    

All  ODE  loans  after  the  signed  transaction  were  granted  a  3-­‐years  grace  period  of  loan  principal  repayment  from  30  June  2016  and  the  ability  to  capitalize  the  interest  expense  for  the  full  year  2016  as  well  as  to  capitalize  the  interest  expense  for  the  first  half  year  of  2017.    

In  2018,  all  conditions  required  to  effect  the  terms  under  both  loan  agreements  were  finalized,  accordingly,  the  effectiveness  letter  has  been  received  from  the   inter-­‐creditor  agent  confirming  the  effectiveness  of  both  agreements  on  14  May  2018.  This   led  to  a  reclassification  of  loans  from  current  to  non-­‐current  borrowings.  

According  to  CTIA,  all   interest  rates  of   loans  granted  to  ODE  were  unified  at  5.75%  over  6  month   libor  rate  for  foreign  currency  borrowings,  and  3%  over  CBE  corridor  lending  rate  for  EGP  borrowings.    

CTIA   includes   a   specified  mechanism   for   dividends   distribution   upon   payment   of   all   Interest   and   installment   previously   due   in  addition  to  the  next  upcoming  interest  and  instalment  due  after  the  cash  dividends.  Each  bank  holds  the  collateral  structure  which  is  unique  to  each  individual  legal  document.  

31.2.2  Common  Terms  Agreement  

In  Q4  2018,  Salalah   Investment  and  Tourism  Development,   an  Omani   subsidiary,   signed   two   long   term   loan   (LTL)   agreements  with  two  different  lenders  with  a  door  to  door  tenor  of  14  years  including  1-­‐year  grace  period  of  loan  principal  repayment,  while  subsequently  signing  a  common  terms  agreement  (CTA)  with  both  lenders  which  is  a  document  that  governs  the  terms  of  all  both  LTLs  so  that  terms  are  unified  except  for  the  collateral  structure  which  is  unique  to  each  individual  legal  document.  

All  previous  loans  and  facilities  were  fully  repaid  and  settled  in  Q4  2018.  

   

F-­‐56  

28.9  Equity  swap  settlement  CHF   2018   2017  

Balance  at  beginning  of  year   (2,114,229)   (2,114,229)  

Acquisition  of  treasury  shares   2,114,229   -­‐  

Balance  at  end  of  year   -­‐   (2,114,229)  

The  consolidated  statement  of  changes  in  equity  includes  a  balance  of  CHF  2.1  million  outstanding  at  31  December  2018  which  has  originally  arisen   from  the  Group’s  sale  of   the  six  percent  stake   in  Garranah  companies   to   the  Garranah   family  during  2010.  The  unsettled  consideration  at  31  December  2012  amounted  to  CHF  10.6  million  of  which  CHF  10.2  million  were  reported  as  a  negative  component   in   equity.   The   remaining   balance   arising   from   such   sale   of   CHF   0.4   million   was   classified   as   trade   and   other  receivables.  On  12  November  2013,  the  Garranah  family  has  settled  part  of  the  outstanding  consideration  by  transferring  124,441  ODH  shares.  This  led  to  a  corresponding  transfer  of  CHF  8.1  million  from  this  reserve  to  treasury  shares  (note  28.2).  The  residual  amount   as   at   31   December   2017   as   due   to   EDRs   which   were   held   in   an   escrow   account   and   remained   unchanged   since   31  December  2014.  In  2018,  those  EDRs  were  transferred  to  ODH  and  the  equity  swap  settlement  reserve  booked  out.  The  residual  loss  was  booked  through  accumulated  losses.        

29  ACCUMULATED  LOSSES  

CHF   2018   2017  

Balance  at  beginning  of  year   (185,007,858)   (120,782,194)  

Restatement  due  to  prior  year  error  (note  15)   -­‐   (7,281,295)  

Impact  of  changes  in  accounting  policies  (note  2.1)   4,555,047   -­‐  

Restated  balance  at  beginning  of  year   (180,452,811)   (128,063,489)  

Loss  attributable  to  owners  of  the  Parent  Company   (41,461,611)   (41,361,129)  

Remeasurement  gain/(loss)  on  defined  benefit  obligation   90,281   249,430  

Reclassification  of  accumulated  losses  from  investment  revaluation  reserve  on  sale  of  investment  

-­‐   (15,880,794)  

Treasury  shares  received  from  equity  settlement   (913,370)   -­‐  

Distribution  of  treasury  shares  (note  28.2)   238,501   48,124  

Balance  at  end  of  year   (222,499,010)   (185,007,858)  

During   2017   and   2018,   no   dividends   had   been   paid.   In   respect   of   the   current   year,   the   Board   of   Directors   does   not   propose   a  dividend  or  a  capital  reduction  to  the  shareholders  at  the  Annual  General  Meeting.  

 

30  NON-­‐CONTROLLING  INTERESTS  

CHF   2018   2017  

Balance  at  beginning  of  year   149,135,882   140,467,237  

Impact  of  changes  in  accounting  policies   1,162,096   -­‐  

Restated  balance  at  beginning  of  year   150,297,978   140,467,237  

Share  of  gain/(loss)  for  the  year   4,106,713   305,714  

Exchange  differences  arising  on  translation  of  foreign  operations   (424,561)   (3,011,053)  

Revaluation  gain  on  property  reclassified  from  PP&E  to  investment  property   -­‐   5,576,101  

Acquisition  of  non-­‐controlling  interests  in  subsidiary  through  swap  of  shares  of  investments  in  associates  

-­‐   274,409  

Acquisition  of  non-­‐controlling  interest  share  in  consolidated  subsidiary   (325,036)   -­‐  

Dividend  distribution   (2,862,927)   -­‐  

Disposal  of  non-­‐controlling  interests  of  deconsolidated  subsidiary   1,045,505   -­‐  

Disposal  of  non-­‐controlling  interests  of  consolidated  subsidiary   5,897,320   -­‐  

Other  non-­‐controlling  interest  share  in  equity  of  consolidated  subsidiaries     9,345,473   5,523,474  

Balance  at  end  of  year   167,080,465   149,135,882  

 

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 562018 Annual Report55F-

Page 73: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

F-­‐59  

33  PROVISIONS    

CHF   2018   2017  

Current   62,564,805   65,558,335  

Non-­‐Current   -­‐   -­‐  

TOTAL   62,564,805   65,558,335  

 

CHF  Provision  for  infrastructure  completion  

Provision  for  legal  cases  

Provision  for  governmental  

fees  

Provision  for  employee  benefits  

Other  provisions  

Total  

  (i)   (ii)   (iii)   (iv)   (v)    

Balance  at  1  January  2018   12,123,235   19,203,791   2,114,733   6,485,636   25,630,940   65,558,335  

Additional  provisions  recognized  

205,275   1,236,388   2,506,279   1,208,469   1,298,697   6,455,108  

Reductions  arising  from  payments  

-­‐   (9,203)   (185,170)   (90,148)   (2,211,809)   (2,496,330)  

Disposal  of  subsidiaries   -­‐   (6,934,130)   -­‐   -­‐   -­‐   (6,934,130)  

Exchange  differences     (10,476)   68,652   (104,203)   43,755   (15,906)   (18,178)  

Balance  at  31  December  2018  

12,318,034   13,565,498   4,331,639   7,647,712   24,701,922   62,564,805  

 (i) Provision   for   infrastructure   completion   relates   to   committed   cash   outflows   for   the   development   of   the   necessary  

infrastructure  to  make  the  project  area  that  is  usually  located  in  remote  regions,  habitable  and  attractive.  Such  provisions  are  recorded  for  land  and  real  estate  sales  on  the  date  on  which  all  the  criteria  for  revenue  recognition  are  met.  

(ii) Provision  for  legal  cases  consists  of  expected  cash  outflows  for  the  settlement  of  pending  litigations.  The  increase  is  primarily  due  to  various  new  legal  cases  in  Egypt  and  Oman.  

(iii) Provision  for  government  fees  relates  to  cash  outflows  for  fees  due  on  the  sale  of  land  and  /  or  any  profit  thereon  which  were  recorded  during  the  current  year.  Such  provision  is  calculated  and  recorded  using  the  locally  enacted  fee  structures.    

(iv) Provision   for   employee   benefits   partly   relates   to   compulsory   termination   payments   to   foreign   employees   in   Oman.   The  provision  is  based  on  their  actual  salaries.  As  the  work  permits  for  these  employees  are  reconsidered  by  the  Government  on  annual  basis.    

(v) This  provision  mainly  includes  charges,  services  and  consultancy  fees  for  the  Group's  current  year's  operations  which  have  not  yet  been   finally  negotiated  as  well  as  provisions   in   relation  to  various  assets  of   the  Group.   In  addition,   it  covers   the  Group’s  exposures  to  tax  risks.    

Management  annually  reviews  and  adjusts  these  provisions  based  on  the  latest  developments,  discussions  and  agreements  with  the  involved  parties.    

 

   

F-­‐58  

31.3  Reconciliation  of  liabilities  arising  from  financing  activities  

        Non-­‐cash  changes    

CHF   1  January      2018  

Financing  Cash-­‐flows  

FX   Accrued  Interest  

Disposal  of  groups  

Other   31  December  2018  

Credit  facilities   117,783,982   (6,382,995)   (810,893)   12,126   -­‐   (94,524,421)   16,077,799  

Bank  loans  and  finance  leases  

256,964,848   9,045,818   (55,437)   8,330,913   (17,614,237)   99,621,813   356,293,718  

Borrowings  of  disposal  groups  (note  26)  

73,550,322   -­‐   (425,373)   112,065   (70,200,987)   (3,036,027)   -­‐  

Shareholder’s  loan    (note  34)  

47,433,682   3,992,856   808,091   494,638   -­‐   -­‐   52,729,267  

TOTAL     495,732,834   6,655,679   (483,612)   8,949,742   (87,815,224)   2,061,365   425,100,784  

 

        Non-­‐cash  changes    

CHF  1  January      

2017  Financing  Cash-­‐flows  

FX  Accrued  Interest  

Other  31  December  

2017  

Credit  facilities   94,290,856   5,565,159   (2,267,111)   20,195,078   -­‐   117,783,982  

Bank  loans  and  finance  leases   275,277,643   3,226,107   (7,697,394)   1,855,138   (15,696,646)   256,964,848  

Borrowings  of  disposal  groups  (note  26)  

52,154,439   (648,780)   (1,104,114)   -­‐   23,148,777   73,550,322  

Shareholder’s  loan  (note  34)   20,730,879   27,754,532   1,214,950   -­‐   (2,266,679)   47,433,682  

TOTAL     442,453,817   35,897,018   (9,853,669)   22,050,216   5,185,452   495,732,834  

Other  non-­‐cash  changes  mainly  include  reclassifications  as  disposal  group.  

 

32  TRADE  AND  OTHER  PAYABLES  

CHF   2018   2017  

Non-­‐current  trade  payables   10,904,783   11,472,492  

Current  trade  and  other  payables   57,600,804   39,574,361  

TOTAL   68,505,587   51,046,853  

Trade   and   other   payables   increased   by   CHF   18.1   million   mainly   due   to   increased   operating   activities.   There   were   no   other  significant  changes  in  2018.  

 

   

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 582018 Annual Report57F-

Page 74: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

F-­‐61  

35.3  Analysis  of  assets  and  liabilities  over  which  control  was  lost  CHF   Royal   Tamweel   Citadel  

Non-­‐current  assets        

Property,  plant  and  equipment   -­‐   500,149   41,709,850  

Projects  under  progress   -­‐     751,402  

Investment  property   21,870,394      

Trade  and  other  receivables   -­‐   27,683,372   -­‐  

Finance  lease  receivables     20,021,848    

Current  assets        

Inventories   -­‐   150,252   196,735  

Trade  and  other  receivables   413,011   14,077,789   3,234,746  

Finance  lease  receivables     7,127,866    

Due  from  related  parties   -­‐   -­‐   22,546,002  

Other  financial  assets   -­‐   1,053,594   -­‐  

Other  currents  assets   1,455,702   426,636   2,796,877  

Cash  and  bank  balances   3,293,990   2,980,689   740,524  

Non-­‐current  liabilities        

Non-­‐current  borrowings   (8,741,417)   (51,322,311)   (14,166,375)  

Deferred  tax  liabilities   (4,054,531)   (19,492)   (745,724)  

Current  liabilities        

Trade  and  other  payables   (41,182)   (1,316)   (489,057)  

Current  borrowings   (5,803,041)   (4,324,809)   (3,905,277)  

Provisions   -­‐   (636,573)   (6,934,130)  

Current  tax  liabilities   -­‐   (665,862)   -­‐  

Other  current  liabilities   (2,205,979)   (1,331,323)   (1,985,400)  

Net  assets  disposed  of  (including  non-­‐controlling  interests)   6,186,947   15,720,509   43,750,173  

 35.4  Gain/(loss)  on  disposal  of  subsidiaries  CHF   Royal   Tamweel   Citadel  

Fair  value  of  consideration  received/due   17,398,681   16,777,264   48,358,154  

Share  of  net  assets  disposed  of   (3,885,403)   (13,676,843)   (43,750,173)  

Foreign  currency  translation  reserve  recycled  to  profit  or  loss   (107,040)   (127,844)   (16,729,577)  

Revaluation  of  PPE/investment  property  recycled  to  profit  or  loss   8,542,883   -­‐   -­‐  

Sales  commissions   -­‐   (494,396)   (967,163)  

Gain/(loss)  on  disposal   21,949,121   2,478,181   (13,088,759)  

 

35.5  Net  cash  inflow  on  disposal  of  subsidiaries  CHF   Royal   Tamweel   Citadel  

Consideration  received  in  cash  and  bank  balances   17,398,681   -­‐   27,090,602  

Less:  cash  and  bank  balances  disposed  of   (3,293,990)   (2,980,689)   (740,524)  

Total  net  cash  inflow  on  disposal  of  subsidiaries   14,104,691   (2,980,689)   26,350,078  

 

Consideration  received  for  sale  of  Tamweel  is  deferred  until  final  regulatory  approvals  are  received  and  cash  is  released  from  escrow  account.  

   

F-­‐60  

34  OTHER  CURRENT  LIABILITIES  

CHF   2018   2017  

Advances  from  customers  (i)   67,256,584   69,771,218  

Amounts  due  to  shareholders  (ii)  (iv)   53,186,740   50,952,940  

Other  credit  balances  (iv)   27,884,736   17,028,412  

Accrued  expenses  (iii)  (iv)   26,129,625   16,744,504  

Deposits  from  others  (iv)   22,494,928   16,061,812  

Taxes  payable  (other  than  income  taxes)  (iv)   10,380,859   7,482,690  

Due  to  management  companies  (iv)   857,180   779,416  

TOTAL   208,190,652   178,820,992  

(i) Advances  from  customers  include  amounts  received  (progress  payments)  from  buyers  of  real  estate  units  between  the  time  of  the  initial  agreement  and  contractual  completion.  The  increase  is  mainly  related  to  advances  from  customers  in  Montenegro,  Oman  and  Egypt.    

(ii) Amounts   due   to   shareholders   include   amounts   owed   to  Mr.   Samih  Sawiris   in   the   total   of  CHF  48.0  million   (2017:  CHF  47.7  million)  as  well  as  amounts  owed  to  other  shareholders  in  the  total  of  CHF  5.2  million  (2017:  3.3  million).    

(iii) Accrued  expenses  mainly  include  operating  costs  for  the  hotel  and  destination  management  activities.  The  decrease  is  mainly  due  to  increased  operating  activities.  

(iv) These  other  current   liabilities   in   the  total  amount  of  CHF  140.9  million  are  considered  financial   liabilities   in  accordance  with  IFRS  9.  

 

35  DISPOSALS  OF  SUBSIDIARIES  

35.1  Description  of  transactions  As  part  of  the  Group’s  strategy  to  monetize  its  non-­‐core  assets,  management  of  ODH  decided  to  sell  the  following  assets:  

Citadel  Azur  Hotel  

On  3  May  2018,  the  Group  concluded  the  sale  of  its  100%  stake  in  the  514  rooms  hotel  located  in  Sahl  Hashish,  Egypt,  to  a  third  party.  

Royal  Azur  Hotel,  Club  Azur  Hotel  as  well  as  Makadi  land  plot  

On  27  December  2018,  the  Group  completed  the  sale  of  its  stake  in  Royal  Azur  Hotel  and  Club  Azur  Hotel  as  well  as  a  land  plot  in  the  Makadi  destination  to  a  related  party.  For  further  details  on  the  transaction  refer  to  note  26.    

35.2  Consideration  received  CHF   Royal   Tamweel   Citadel    

Consideration  received  in  cash  and  bank  balances   17,398,681   -­‐   27,090,602  

Deferred  consideration  recognised  within  receivables   -­‐   16,777,264   9,542,453  

Amounts  received  as  loan  in  prior  years   -­‐   -­‐   11,725,099  

Total  consideration  received/due   17,398,681   16,777,264   48,358,154  

     

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 602018 Annual Report59F-

Page 75: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

F-­‐63  

Movements  in  the  present  value  of  the  defined  benefit  obligation  in  the  current  year  were  as  follows:  

CHF   2018   2017  

Opening  defined  benefit  obligation   1,699,265   1,808,042  

Current  service  cost   143,048   203,511  

Past  service  cost   -­‐   -­‐  

Interest  expense  on  defined  benefit  obligation   12,146   7,484  

Contributions  from  plan  participants   98,547   96,058  

Benefits  (paid)/deposited   (169,792)   (173,452)  

Remeasurement  (gain)/loss  on  defined  benefit  obligation     (89,410)   (243,282)  

Administration  cost  (excluding  cost  for  managing  plan  assets)   850   904  

Closing  defined  benefit  obligation   1,694,654   1,699,265  

 

Movements  in  the  present  value  of  the  plan  assets  in  the  current  period  were  as  follows:  

CHF   2018   2017  

Opening  fair  value  of  plan  assets   1,190,303   1,160,810  

Interest  income  on  plan  assets   8,427   4,681  

Return  on  plan  assets  excluding  interest  income   871   6,148  

Contributions  from  the  employer     98,547   96,058  

Contributions  from  plan  participants     98,547   96,058  

Benefits  (paid)/deposited   (169,792)   (173,452)  

Closing  fair  value  of  plan  assets   1,226,903   1,190,303  

The  respective  insurance  company  is  providing  reinsurance  of  these  assets  and  bears  all  market  risk  on  these  assets.    

The  actual  return  on  plan  assets  was  CHF  9,298  (2017:  CHF  10,829).    

The  principal  assumptions  used  for  the  purposes  of  the  actuarial  valuations  were  as  follows:  

    2018   2017  

Discount  rates   1.10%   0.70%  

Expected  rates  of  salary  increase   1.00%   1.00%  

Expected  pension  increases   0.00%   0.00%  

Mortality  table   BVG2015  GT   BVG2015  GT    

The   following   sensitivity   analyses   -­‐   based   on   the   principal   assumptions   -­‐   have   been   determined   based   on   reasonably   possible  changes  to  the  assumptions  occurring  at  the  end  of  the  reporting  period:  

If  the  discount  rate  would  be  25  basis  points  (0.25  percent)  higher  (lower),  the  defined  benefit  obligation  would  decrease  by  CHF  0.1  million  (increase  by  CHF  0.1  million  if  all  other  assumptions  were  held  constant  

If   the   expected   salary   growth   would   increase   (decrease)   by   0.25%,   the   defined   benefit   obligation   would   increase   by   CHF   0.0  million  (decrease  by  CHF  0.0  million  if  all  other  assumptions  were  held  constant  

If   the   life   expectancy  would   increase   (decrease)  with  one   year   for   both  men  and  women,   the  defined  benefit   obligation  would  increase  by  CHF  0.0  million  (decrease  by  CHF  0.0  million  if  all  other  assumptions  were  held  constant  

The  average  duration  of  the  defined  benefit  obligation  at  the  end  of  the  reporting  period  is  18.4  years  (2017:  19.8  years)  

The   Group   expects   to   make   a   contribution   of   CHF   102,488   to   the   defined   benefit   plans   during   the   next   financial   year   (2017:  CHF  91,694).  

 

   

F-­‐62  

36  RETIREMENT  BENEFIT  PLANS  

36.1  Defined  benefit  plans  The   Group   operates   fund   defined   benefit   plans   for   qualifying   employees   in   Switzerland.   Under   the   plans,   the   employees   are  entitled  to  retirement  benefits  and  risk  insurance  for  death  and  disability.  No  other  post-­‐retirement  benefits  are  provided  to  these  employees.   The  most   recent   actuarial   valuations   of   plan   assets   and   the   present   value   of   the   defined   benefit   obligation   were  carried  out  on  31  December  2018.  

Swiss   pension   plans   need   to   be   administered   by   a   separate   pension   fund   that   is   legally   separated   from   the   entity.   The   law  prescribes  certain  minimum  benefits.  

The   pension   plans   of   the   employees   of   the   Swiss   entities   are   carried   out   by   collective   funds   with   Allianz   Suisse  Lebensversicherungs-­‐Gesellschaft.  Under  the  pension  plans,  the  employees  are  entitled  to  retirement  benefits  and  risk  insurance  for  death  and  disability.  The  boards  of  the  various  pension  funds  are  composed  of  an  equal  number  of  representatives  from  both  employers  and  employees.  

Due  to  the  requirements  of  IAS  19  the  above-­‐mentioned  pension  plans  are  classified  as  defined  benefit  plans.  The  pension  plans  are  described  in  detail  in  the  corresponding  statues  and  regulations.  The  contributions  of  employers  and  employees  in  general  are  defined   in   percentages   of   the   insured   salary.   The   retirement   pension   is   calculated   based   on   the   old-­‐age   credit   balance   on  retirement  multiplied  by  the  fixed  conversion  rate.  The  employee  has  the  option  to  withdraw  the  capital  at  once.  The  death  and  disability  pensions  are  defined  as  percentage  of  the  insured  salary.  The  assets  are  invested  directly  with  the  corresponding  pension  funds.  

The  pension  funds  can  change  their  financing  system  (contributions  and  future  payments)  at  any  time.  Also,  when  there  is  a  deficit  which  cannot  be  eliminated  through  other  measures,  the  pension  funds  can  oblige  the  entity  to  pay  a  restructuring  contribution.  For   the  pension   funds  of   the  Group  such  a  deficit   currently  cannot  occur  as   the  plans  are   fully   reinsured.  However,   the  pension  funds  could  cancel  the  contracts  and  the  entities  of  the  Group  would  have  to  join  another  pension  fund.  

In  the  current  and  comparative  period  no  plan  amendments,  curtailments  or  settlements  occurred.    

The   fully   reinsured  pension   funds  have  concluded   insurance  contracts   to  cover   the   insurance  and   investment   risk.  The  board  of  each  pension  fund  is  responsible  for  the  investment  of  assets  and  the  investment  strategies  are  defined  in  a  way  that  the  benefits  can  be  paid  out  on  due  date.  

The  present   value  of   the  defined  benefit   obligation,   and   the   related   current   service   cost   and  past   service   cost,  were  measured  using  the  Projected  Unit  Credit  Method.  

Amounts  recognised  in  profit  or  loss  in  respect  of  these  defined  benefit  plans  are  as  follows:  

CHF   2018   2017  

Current  service  cost   143,048   203,511  

Net  interest  expense   3,719   2,803  

Administration  cost  excl.  cost  for  managing  plan  assets   850   904  

Expense  recognised  in  profit  or  loss   147,617   207,218  Amounts  recognised  in  other  comprehensive  income  in  respect  of  these  defined  benefit  plans  are  as  follows:  

CHF   2018   2017  

Remeasurement  (gain)/loss  on  defined  benefit  obligation   (89,410)   (243,282)  

Return  on  plan  assets  excl.  interest  income   (871)   (6,148)  

Expense  recognised  in  other  comprehensive  income   (90,281)   (249,430)    

The   amount   included   in   the   consolidated   statement   of   financial   position   arising   from   the   Group’s   obligation   in   respect   of   its  defined  benefit  plans  is  as  follows:  

CHF   31  December  2018   31  December  2017  

Present  value  of  funded  defined  benefit  obligation   1,694,654   1,699,265  

Fair  value  of  plan  assets   (1,226,903)   (1,190,303)  

Net  liability  arising  from  defined  benefit  obligation   467,751   508,962    

   

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 622018 Annual Report61F-

Page 76: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

F-­‐65  

37.3  Categories  of  financial  instruments  CHF   2018   2017  

Financial  assets      

Cash  and  bank  balances   138,267,680   103,671,633  

     Other  non-­‐current  financial  assets   791,495   677,388  

Fair  value  through  other  comprehensive  income  (FVTOCI)   791,495   677,388  

     Trade  and  other  receivables   138,649,535   142,366,852  

     Finance  lease  receivables   -­‐   35,278,870  

     Due  from  related  parties   33,106,635   23,715,470  

     Other  current  financial  assets   -­‐   785,499  

     Other  current  assets   39,385,773   19,102,341  

Financial  assets  measured  at  amortised  cost  (i)   211,141,943   221,249,032  

Financial  liabilities      

     Borrowings   372,371,517   448,299,152  

     Trade  and  other  payables   68,505,587   51,239,756  

     Note  payable   32,987   358,173  

     Due  to  related  parties   3,469,158   3,598,344  

     Other  current  liabilities   140,934,068   113,562,888  

Financial  liabilities  at  amortised  cost  (ii)   585,313,317   617,058,313  

 (i) Includes   trade   and  other   receivables,   finance   lease   receivables   as  well   as   those  other   non-­‐   current   and   current   assets   that  

meet  the  definition  of  a  financial  asset.  A  total  of  CHF  36.3  million  (2017:  CHF  28.5  million)  of  other  current  assets  does  not  meet  the  definition  of  a  financial  asset.  

(ii) Includes  trade  and  other  payables,  borrowings,  notes,  other  financial  liabilities  as  well  as  other  current  liabilities  that  meet  the  definition  of  a  financial  liability.  A  total  of  CHF  67.3  million  (2017:  CHF  69.8  million)  of  other  current  liabilities  does  not  meet  the  definition  of  a  financial  liability.  

37.4  Financial  risk  management  objectives  In  the  course  of  its  business,  the  Group  is  exposed  to  a  number  of  financial  risks.  This  note  presents  the  Group’s  objectives,  policies  and  processes  for  managing  its  financial  risk  and  capital.  

The   Group’s   Corporate   Treasury   function   provides   services   to   the   business,   co-­‐ordinates   access   to   domestic   and   international  financial  markets,  monitors  and  manages  the  financial  risks  relating  to  the  operations  of  the  Group  through  internal  risk  reports  which  analyse  exposures  by  degree  and  magnitude  of  risks.  These  risks  include  market  risk  (including  currency  risk,  interest  rate  risk  and  other  price  risk),  credit   risk  and   liquidity  risk.  Other  price  risk   includes  equity  price  risk,  settlement  risk  and  commodity  price  risk.  

It   is,   and   has   been   throughout   2018   and   2017,   the   Group’s   policy   not   to   use   derivatives   without   an   underlying   operational  transaction  or  for  trading  (i.e.  speculative)  purposes.  

The  Group  seeks  to  minimise  the  effects  of  these  risks  mainly  through  operational  and  finance  activities  and,  on  occasional  basis,  using  derivative  financial   instruments  to  hedge  these  risk  exposures.  The  use  of  financial  derivatives  is  governed  by  the  Group’s  internal  policies  and  procedures  approved  by   the  Board  of  Directors,  which  provide  written  principles  on   foreign  exchange   risk,  interest  rate  risk,  credit  risk,  the  use  of  financial  derivatives  and  non-­‐derivative  financial  instruments,  and  the  investment  of  excess  liquidity.  The  Group  does  not  enter  into  or  trade  financial   instruments,   including  derivative  financial   instruments,  for  speculative  purposes.  

The   Corporate   Treasury   function   reports  monthly   to   the   Executive  Management.   The  Group   Treasury  Director   carries   out   risk  management  under  the  Group’s  guidelines.  

37.5  Market  risk  The  Group’s  activities  expose  it  primarily  to  the  financial  risks  of  changes  in  foreign  currency  exchange  rates  (see  note  37.6  below)  and  interest  rates  (see  note  37.7  below).  

Driven   by   the   need,   the  Group’s   policy   is   to   enter   into   a   variety   of   derivative   financial   instruments   to  manage   its   exposure   to  foreign  currency  risk  and  interest  rate  risk,  including:  

– forward  foreign  exchange  contracts  to  hedge  the  exchange  rate  risk  arising  on  sales   in  foreign  currency  to  the  tourism  /  real  estate  industry;  

– interest  rate  swaps  to  mitigate  the  risk  of  rising  interest  rates  

F-­‐64  

37  FINANCIAL  INSTRUMENTS  

37.1  Capital  risk  management  The  Group  manages  its  capital  to  ensure  that  entities  in  the  Group  will  be  able  to  continue  as  a  going  concern  while  maximising  the  return  to  stakeholders  through  the  optimisation  of  the  debt  and  equity  balance.  The  Group’s  overall  strategy  remains  unchanged  since  2010.  

The  capital  structure  of  the  Group  consists  of  net  debt  (borrowings,  as  detailed  in  note  31,  offset  by  cash  and  bank  balances)  and  equity   of   the   Group   (comprising   issued   capital,   share   premium,   reserves,   retained   earnings   and   non-­‐controlling   interests   as  detailed  in  notes  27  to  30).  

The  Group  is  not  subject  to  any  externally  imposed  capital  requirements.  

According  to  the  Group’s   internal  policies  and  procedures,  the  Executive  Management  reviews  the  capital  structure  on  a  regular  basis.  As  part  of  this  review,  the  committee  considers  the  cost  of  capital  and  the  risks  associated  with  each  class  of  capital.  The  Group  has  a  target  gearing  ratio  of  40%  to  45%  determined  as  the  proportion  of  net  debt  to  equity.  

The  gearing  ratio  at  31  December  2018  of  40.66%  (see  below)  decreased  due  to  the  disposal  of  various  dis0osal  groups  and  the  related   disposal   of   borrowings.   These   measures   ensured   that   the   target   recommended   by   the   committee   was   met   as   at   31  December  2018.  

The  gearing  ratio  at  the  end  of  the  reporting  period  was  as  follows:  

CHF   2018   2017  

Debt  (i)   372,371,517   448,299,152  

Cash  and  cash  equivalents  (note  25)   (138,267,680)   (103,671,633)  

Net  debt   234,103,837   344,627,519  

Equity  (ii)   575,763,513   561,607,571  

Net  debt  to  equity  ratio   40.66%   61.36%  

 (i) Debt  is  defined  as  long-­‐  and  short-­‐term  borrowings  (excluding  derivatives),  as  detailed  in  (note  31)  as  well  as  long-­‐  and  short-­‐

term  borrowings  included  in  disposal  groups  classified  as  held  for  sale  (note  26).  (ii) Equity   includes   all   capital   and   reserves   of   the   Group   and   non-­‐   controlling   interests   that   are  managed   as   capital   excluding  

equity  of  disposal  groups.  

37.2  Significant  accounting  policies  Details   of   the   significant   accounting   policies   and   methods   adopted,   including   the   criteria   for   recognition,   the   basis   of  measurement  and   the  basis  on  which   income  and  expenses  are   recognised,   in   respect  of  each  class  of   financial   asset,   financial  liability  and  equity  instrument  are  disclosed  in  note  3.18  Financial  instruments.    

   

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 642018 Annual Report63F-

Page 77: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

F-­‐67  

CHF   Currency  USD  Impact   Currency  EUR  Impact   Currency  EGP  Impact   Currency  OMR  Impact  

  2018   2017   2018   2017   2018   2017   2018   2017  

Profit  or  loss   4,710,129   6,476,115   326,142   833,888   1,460,477   1,612,353   4,225,465   3,306,704  

Equity   -­‐   -­‐   -­‐   -­‐   -­‐   -­‐   -­‐   -­‐  

The  Group's  sensitivity  to  foreign  currency  has  changed  in  accordance  with  the  changes  in  EGP,  USD,  EUR  and  OMR  borrowings.  

37.7  Interest  rate  risk  management  

The  Group  is  exposed  to  interest  rate  risk  because  entities  in  the  Group  borrow  funds  at  both  fixed  and  floating  interest  rates.  The  risk   is  managed  by  the  Group  by  maintaining  an  appropriate  mix  between  fixed  and  floating  rate  borrowings,  and  by  the  use  of  interest  rate  swap  contracts.  Hedging  activities  are  evaluated  regularly  to  align  with  interest  rate  views  and  defined  risk  appetite,  ensuring  the  most  cost-­‐effective  hedging  strategies  are  applied.  The  Group's  exposures  to   interest   rates  on  financial  assets  and  financial  liabilities  are  detailed  in  the  liquidity  risk  management  section  of  this  note.  

During  2018  and  2017  the  Group  did  not  hold  any  derivative  financial  instruments.  

37.7.1  Interest  rate  sensitivity  analysis  The   sensitivity   analyses   below   have   been   determined   based   on   the   exposure   to   interest   rates   for   both   derivatives   and   non-­‐derivative  instruments  at  the  end  of  the  reporting  period.  For  floating  rate  liabilities,  the  analysis  is  prepared  assuming  the  amount  of   liability   outstanding   at   the   end  of   reporting   period  was   outstanding   for   the  whole   year.  A   ‘100   basis   point’   (1%)   increase   or  decrease   is   used   when   reporting   interest   rate   risk   internally   to   key   management   personnel   and   represents   management’s  assessment  of  the  reasonably  possible  change  in  interest  rates.  

If  interest  rates  had  been  100  basis  points  higher  /  lower  and  all  other  variables  were  held  constant,  the  Group’s  profit  for  the  year  ended  31  December  2017  would  decrease  /  increase  by  CHF  2.6  million  (2017:  decrease  /  increase  by  CHF  2.8  million).  This  is  mainly  attributable  to  the  Group’s  exposure  to  interest  rates  on  its  variable  rate  borrowings.  

37.8  Other  price  risks  The  Group  is  exposed  to  equity  price  risks  arising  from  equity  investments.  Equity  investments  are  held  for  strategic  rather  than  trading  purposes.  The  Group  does  not  actively  trade  these  investments.  

37.9  Credit  risk  management  Credit  risk  refers  to  the  risk  that  a  counterparty  will  default  on  its  contractual  obligations  resulting  in  financial  loss  to  the  Group.  The  Group  credit  risk  arises  from  transactions  with  counterparties,  mainly  individual  customers  and  corporations.  The  Group  has  adopted   a   policy   of   only   dealing   with   creditworthy   counterparties   and   obtaining   sufficient   collateral,   where   appropriate,   as   a  means  of  mitigating  the  risk  of  financial  loss  from  defaults.    

The  Group’s  exposure  to  credit  risk  is,  to  great  extent,  influenced  by  the  individual  characteristics  of  each  customer.  Risk  control  assesses   the   credit   quality   of   the   customer,   taking   into   account   its   financial   position,   past   experience,   other   publicly   available  financial  information,  its  own  trading  records  and  other  factors,  where  appropriate,  as  a  means  of  mitigating  the  risk  of  financial  loss  from  defaults.  The  Group’s  exposure  is  continuously  monitored  and  the  aggregate  value  of  transactions  concluded  is  spread  amongst  approved  counterparties.  

Trade   receivables   consist   of   a   large   number   of   customers,   spread   across   various   industries   and  geographical   areas.   The  Group  does   not   have   any   significant   credit   risk   exposure   to   any   single   counterparty   or   any   Group   of   counterparties   having   similar  characteristics.  The  Group  defines  counterparties  as  having  similar   characteristics   if   they  are   related  entities.  The  credit   risk  on  sales  of  real  estate  is  limited  because  the  Group  controls  this  risk  through  the  property  itself  by  registering  the  unit  in  the  name  of  the  customer  only  after  receiving  the  entire  amount  due  from  the  customer.    

Counterparty  risk  is  also  minimized  by  ensuring  that  80%  of  money  market  investments  and  current  account  deposits  are  placed  with  financial  institutions  whose  credit  standings  are  above  Aa1  and  20%  above  BB+.  

The  carrying  amount  of   financial  assets   recorded   in   the   financial   statements,  which   is  net  of   impairment   losses,   represents   the  Group’s  maximum  exposure  to  credit  risk  without  taking  account  of  the  value  of  any  collateral  obtained.  

Impairment  of  financial  assets  For  hotel  and  destination  management,  the  probability  of  default   is  based  loss  percentages  of  various  time  buckets  whereas  for  real  estate  the  probability  of  default  is  based  on  the  percentage  of  clients  paying  irregularly.    

Trade  receivables  of  hotel  and  destination  management    

The  Group  uses  a  provision  matrix  to  calculate  ECLs  for  trade  receivables  of  the  hotel  and  destination  management  segment.  The  provision  rates  are  based  on  days  past  due  for  groupings  of  various  customer  segments  that  have  similar  loss  patterns.    

The  provision  matrix  is  initially  based  on  the  Group’s  historical  observed  default  rates.  The  Group  will  calibrate  the  matrix  to  adjust  the  historical  credit  loss  experience  with  forward-­‐looking  information.  For  instance,  if  forecast  economic  conditions  are  expected  to  deteriorate  over  the  next  year  which  can  lead  to  an  increased  number  of  defaults  in  one  of  the  segments  or  geographical  areas,  

F-­‐66  

37.6  Foreign  currency  risk  management  The  Group  undertakes   certain   transactions   denominated   in   foreign   currencies.  Hence,   exposures   to   exchange   rate   fluctuations  arise.  The  currencies,  in  which  these  transactions  primarily  are  denominated,  are  US  Dollar  (USD),  Euro  (EUR)  and  Egyptian  Pound  (EGP).  Exchange  rate  exposures  are  managed  within  approved  policy  parameters  utilising  forward  foreign  exchange  contracts.  

The  Group’s  main  foreign  exchange  risk  arises  from  sales  in  foreign  currency  to  the  tourism  /  real  estate  industry,  which  generates  a  net  foreign  currency  surplus  for  the  Group.  The  Group  has  strong  inflows  in  foreign  currency,  mainly  US  Dollar,  Euro,  Oman  Rial  and  Egyptian  Pound.    

Out  of  the  total  receivables  on  hand  at  the  end  of  the  reporting  period,  receivables  in  USD  have  accounted  for  60%  (2017:  67%),  in  EUR  for  17%  (2017:  7%),  in  EGP  for  12%  (2017:  14%),  in  OMR  11%  (2017:  9%)  and  in  AED  3%  (2017:  3%)  respectively.      

To  mitigate  the  above  risk  exposures,  where  possible,  the  Group  borrows  in  matching  currencies  to  create  a  natural  hedge.  The  following   table  shows   the  carrying  amounts  of  borrowings,  at   the  end  of   the   reporting  period,   in   the  major  currencies   in  which  they  are  issued.  

Borrowing  

CHF   2018   2017  

USD   177,025,741   48%   200,676,030   54%  

OMR   99,760,440   27%   76,145,140   20%  

EGP   46,183,315   12%   47,042,502   13%  

EUR   25,268,521   7%   24,223,292   6%  

AED   24,133,500   6%   26,636,000   7%  

CHF   -­‐   0%   25,866   0%  

Total   372,371,517   100%   374,748,830   100%  

 At   the  end  of   the   reporting  period,   the   carrying  amounts  of   the  Group’s  major   foreign   currency  denominated  monetary  assets  (mainly   receivables)   and  monetary   liabilities   (mainly   borrowings),   at   which   the   Group   is   exposed   to   currency   rate   risk,   are   as  follows:  

 CHF   Liabilities   Assets  

  2018   2017   2018   2017  

Currency-­‐USD   177,025,741   200,676,030   82,823,162   71,153,696  

Currency  OMR   99,760,440   76,145,140   15,251,139   10,011,052  

Currency-­‐EGP   46,183,315   47,042,502   16,973,767   14,795,441  

Currency-­‐EUR   25,268,521   24,223,292   18,745,685   7,545,537  

Residual  foreign  exchange  exposure  is  managed  by  hedging  through  entering  into  foreign  currency  forward  contracts  if  needed.  

Currency  risk  has  also  recently  developed  due  to  the  Group’s  investments  in  different  markets  such  as  those  in  Egypt,  UAE,  Oman,  Morocco  and  the  UK.  Again,  the  Group  borrows  in  the  local  currency  of  the  investment  and  uses  the  above-­‐mentioned  strategies  to  mitigate  residual  currency  risk.  

37.6.1  Foreign  currency  sensitivity  analysis  

As  discussed  above,  the  Group  is  mainly  exposed  to  the  US  Dollar  (USD),  Euro  (EUR)  and  Egyptian  Pound  (EGP)  arising  from  sales  in  these  currencies  to  the  tourism  /  real  estate  industry.  

The  following  table  details  the  Group’s  sensitivity  to  a  5%  increase  and  decrease   in  CHF  against  the  relevant  foreign  currencies.  The   (5%)   is   the   sensitivity   rate   used   when   reporting   foreign   currency   risk   internally   to   key   management   and   represents  management’s  assessment  of  the  reasonably  expected  change  in  foreign  exchange  rates  (excluding  any  one-­‐off  influences  due  to  decisions   by   government   or   central   banks).   The   sensitivity   analysis   includes   only   outstanding   foreign   currency   denominated  monetary  items  and  adjusts  their  translation  at  the  period  end  for  a  5%  change  in  foreign  currency  rates.  

The   sensitivity   analysis   includes   outstanding   borrowings,   impact   of   the   changes   in   the   fair   value   of   derivative   instruments  designated  as  cash  flow  hedges  and  receivables   in  foreign  currencies  and,  where  appropriate,   loans  to  foreign  operations  within  the  Group  where  the  denomination  of  the  loan  is  in  a  currency  other  than  the  functional  currency  of  the  lender  or  the  borrower.  

A  positive  number  below  indicates  an  increase  in  profit  or  equity  where  the  CHF  strengths  5%  against  the  relevant  currency.  For  a  5%  weakening  of   the  CHF  against   the   relevant   currency,   there  would  be   a   comparable   impact  on   the  profit   or   equity,   and   the  balances  below  would  be  negative.  

   

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 662018 Annual Report65F-

Page 78: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

F-­‐69  

Maturities  of  non-­‐derivative  financial  liabilities  

2018   Weighted  average  effective  interest    

rate  

Less  than  6  month  

6  months  to  one  year  

1  –  5  years   5  +  years   Total  CHF  

Non-­‐interest  bearing   -­‐   156,928,496   -­‐   10,498,721   -­‐   167,427,217  Variable  interest  rate  instruments   10.29%   26,154,987   24,711,389   270,598,302   26,405,247   347,869,925  Fixed  interest  rate  instruments   6.31%   6,054,005   14,788,064   41,264,369   119,600,881   181,707,319  

 TOTAL     189,137,488   39,499,453   322,361,392   146,006,128   697,004,461  

 

2017   Weighted  average  effective  interest  

rate  

Less  than  6  month  

6  months  to  one  year  

1  –  5  years   5  +  years   Total  CHF  

Non-­‐interest  bearing   -­‐   152,222,479   -­‐   11,830,665   -­‐   164,053,144  Variable  interest  rate  instruments   9.56%   126,799,711   128,467,173   33,527,731   9,015,209   297,809,824  

Fixed  interest  rate  instruments   6.76%   11,099,062   20,959,279   75,705,934   16,922,330   124,686,605  

TOTAL       290,121,252   149,426,452   121,064,330   25,937,539   586,549,573  

 

CHF     2018   2017    

Counterparty   Rating   Credit  limit   Carrying  amount   Credit  limit   Carrying  amount    

Syndication   -­‐   81,009,033   81,009,033   -­‐   -­‐    

Bank  1   B-­‐   62,058,256   62,058,256   63,363,373   74,186,175   *  

Bank  2   -­‐   57,231,350   57,231,350   72,826,661   75,674,738    

Bank  3   -­‐   49,880,220   49,880,220   -­‐   -­‐    

Bank  4   -­‐   49,880,220   49,880,220   36,464,328   36,464,328    

Bank  5   A   44,633,099   45,654,151   84,818,671   90,143,782    

Bank  2   -­‐   -­‐   -­‐   5,426,260   6,231,994   *  

Bank  3   -­‐   -­‐   -­‐   23,431,289   25,092,410    

Bank  4   AA-­‐   -­‐   -­‐   10,335,780   11,946,049   *  

Bank  5   B-­‐   -­‐   -­‐   11,184,740   11,204,658      *  Outstanding  amounts  includes  interest  charged  

The  amounts  included  above  for  variable  interest  rate  instruments  for  liabilities  is  subject  to  change  if  changes  in  variable  interest  rates  differ  to  those  estimates  of  interest  rates  determined  at  the  end  of  the  reporting  period.  

37.11  Fair  value  measurement  37.11.1  Fair  value  of  financial  instruments  carried  at  amortised  cost  Except   as   detailed   in   the   following   table,   management   considers   that   the   carrying   amounts   of   financial   assets   and   financial  liabilities  recognised  in  the  consolidated  financial  statements  approximate  their  fair  values.  

  31  December  2018   31  December  2017  

CHF   Carrying  amount   Fair  value   Carrying  amount   Fair  value  

Financial  liabilities          

Borrowings/bank  loans   372,371,517   375,083,208   448,299,152   449,547,578  

 

   

F-­‐68  

the  historical  default  rates  are  adjusted.  At  every  reporting  date,  the  historical  observed  default  rates  are  updated  and  changes  in  the  forward-­‐looking  estimates  are  analysed.  

The   following   table  details   the   risk  profile  of   trade   receivables  based  on   the  Group’s  provision  matrix.  As   the  Group’s  historical  credit   loss  experience  does  not  show  significantly  different   loss  patterns   for  different  customer  segments,   the  provision  for   loss  allowance  based  on  past  due  status  is  not  further  distinguished  between  the  Group’s  different  customer  base.    

  Trade  receivables  –  days  past  due  

31  December  2018   Not  past  due   31-­‐60   61-­‐180   181-­‐360   >360   Total  

Expected  credit  loss  rate   0.19%   0.24%   0.60   89.23%   100%    

Estimated  total  gross  carrying  amount  at  default  

18,690,859   16,614,096   2,907,467   2,492,114   830,705   41,535,241  

Lifetime  ECL   (35,513)   (39,874)   (17,445)   (2,223,713)   (830,705)   (3,147,250)  

 

Trade  receivables  of  real  estate  segment  

Based  on  historical  data  available,  for  the  trade  receivables  of  the  real  estate  segment,  the  Group  did  not  observe  any  significant  instances  of  defaulting  in  recent  years.  Based  on  this  business  history  and  the  time  value  of  money,  management  assessed  that  a  loss   given  default   is   only   applicable   to  balances  overdue  my  more   than   360  days.   Loss   given  default   is   an   estimate  of   the   loss  arising  on  default.  It  is  based  on  the  difference  between  the  contractual  cash  flows  due  and  those  that  the  lender  would  expect  to  receive,  considering  cash  flows  from  collateral  and  integral  credit  enhancements.  Further,  the  probability  of  default  is  determined  based  on  historical  date  of  cash  flows  from  receivables.    

Based  on  the  above,  the  weighted  average  ECL  of  the  Group  is  12.3%,  resulting  in  a  bad  debt  provision  as  at  31  December  2018  of  CHF  13.8  million.  

Other  financial  assets  at  amortised  cost  

For   all   other   financial   assets   measured   at   amortised   cost,   including   cash   and   cash   equivalents,   impairment   is   based   on   a   12-­‐monthts  ECL  using  the  low  cred  risk  operational  simplification  in  assessing  the  significant  increase  in  credit  risk.  As  at  31  December  2018,  none  of  the  of  the  other  financial  assets  measured  at  amortised  cost  are  impaired.  

Movement  in  credit  loss  allowance:  

CHF   2018   2017  

Balance  at  beginning  of  year   (17,692,833)   (18,340,388)  

Impairment  losses  recognised  on  receivables   (328,350)   (786,435)  

Amounts  written  off  during  the  year  as  uncollectable     314,211   306,664  

Impairment  losses  reversed  (allowance  no  longer  used)   -­‐   365,144  

Reclassified  (from)/to  assets  held  for  sale   -­‐   952,388  

Foreign  exchange  translation  gains  and  losses   733,403   (190,206)  

Balance  at  end  of  year   (16,973,569)   (17,692,833)  

 37.10  Liquidity  risk  management  Ultimate   responsibility   for   liquidity   risk  management   rests   with   the   Board   of   Directors,   which   has   established   an   appropriate  liquidity   risk  management   framework   for   the  management  of   the  Group’s  short-­‐,  medium-­‐  and   long-­‐term  funding  and   liquidity  management   requirements.   The  Group  manages   liquidity   risk   by  maintaining   adequate   reserves,   banking   facilities   and   reserve  borrowing   facilities,   by   continuously  monitoring   forecast   and   actual   cash   flows   and  matching   the  maturity   profiles   of   financial  assets  and   liabilities.  Regarding  management’s  plans  to  manage   liquidity  shortages  and  related  uncertainty  please  refer  to  note  25.1.  

As  of  31  December  2018,  the  Group  did  not  have  any  un-­‐drawn  facilities  at  its  disposal  in  order  to  further  reduce  liquidity  risk  (31  December  2017:  CHF  26.7  million).  

37.10.1  Liquidity  and  interest  risk  tables  The   following   tables   detail   the   Group's   remaining   contractual   maturity   for   its   non-­‐derivative   financial   liabilities   with   agreed  repayment   periods.   The   tables   have   been   drawn   up   based   on   the   undiscounted   cash   flows   of   financial   liabilities   based   on   the  earliest  date  on  which  the  Group  can  be  required  to  pay.  The  tables  include  both  interest  and  principal  cash  flows.  To  the  extent  that  interest  cash  flows  are  floating  rate,  the  undiscounted  amount  is  derived  from  interest  rate  curves  at  the  end  of  the  reporting  period.  The  contractual  maturity  is  based  on  the  earliest  date  on  which  the  Group  may  be  required  to  pay.  

   

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 682018 Annual Report67F-

Page 79: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

F-­‐71  

38  SHARE-­‐BASED  PAYMENTS  

The   Company   has   contractually   granted   a   variable   compensation   amount   to   its   new   CEO,   Khaled   Bichara   (“Contingent  Compensation”).  The  compensation  amount  is  due  6  years  after  the  start  date  (1  January  2016)  or  earlier  if  an  acceleration  event  occurs.  In  summary,  the  compensation  amount  is  10%  of  the  share  price  increase  above  an  annual  average  increase  of  8%  (based  on  the  fixed  spot  share  price  of  CHF  11.37).  The  Contingent  Compensation  will  be  paid  in  cash  or,  at  ODH’s  discretion,  in  shares  if  the   annual   average   increases   in   the   share   price   are   met.   As   of   9   May   2016,   the   General   Assembly   of   ODH   approved   the  abovementioned   compensation   plan.   The   calculated   fair   value   of   the   Contingent   Compensation   as   at   grant   date   of   CHF   5.0  million,  which  was  calculated  by  an  independent  third-­‐party  valuation  company,  is  recognised  over  the  6-­‐year  vesting  period  on  a  linear  basis  within  profit  or  loss.  The  accumulated  amount  is  shown  as  a  separate  share-­‐based  payment  reserve  within  equity.  

The  Group  compensates  the  members  of  the  Board  with  a  fixed  fee  of  CHF  1.1  million  (note  39.3)  which  is  payable  in  unrestricted  shares  of  the  Parent  Company  based  on  the  quoted  market  price  at  grant  date  as  well  as  in  cash.  The  amount  has  been  recognized  in  the  consolidated  statement  of  comprehensive  income  as  part  of  administrative  expenses.  It  will  be  transferred  to  the  members  of  the  Board  in  2019.  

 

39  RELATED  PARTIES  

A  party  (a  company  or  individual)  is  related  to  an  entity  if:  a)   directly,  or  indirectly  through  one  or  more  intermediaries,  the  party:     i.   controls,   is   controlled   by,   or   is   under   common   control   with,   the   entity   (this   includes   parents,   subsidiaries   and   fellow  

subsidiaries);     ii.   has  an  interest  in  the  entity  that  gives  it  significant  influence  over  the  entity;  or     iii.   has  joint  control  over  the  entity;  

b)   the  party  is  an  associate  of  the  entity  or  a  joint  venture  in  which  the  entity  is  a  venturer  (both  defined  in  IAS  28  Investments  in  Associates  and  Joint  Ventures);  

c)   the  party  is  a  member  of  the  key  management  personnel  of  the  entity  or  its  parent;  

d)   the  party  is  a  close  member  family  of  any  individual  referred  to  in  (a)  or  (b);  

e)   the  party   is  an  entity   that   is  controlled,   jointly  controlled  or  significantly   influenced  by,  or  which  significant  voting  power   in  such  entity  resides  with,  directly  or  indirectly,  any  individual  referred  to  in  (a)  or  (b);  or  

f)   the  party  is  a  post-­‐employment  benefit  plan  for  the  benefit  of  employees  of  the  entity,  or  of  any  entity  that  is  related  party  of  the  entity.  

Balances  and  transactions  between  the  Group  and  its  subsidiaries,  which  are  related  parties  of  the  Group,  have  been  eliminated  on  consolidation  and  are  not  disclosed  in  this  note.  Details  of  transactions  between  the  Group  and  other  related  parties  are  disclosed  below.    

During  the  year,  the  Group  purchased  services  from  companies  in  which  members  of  the  Board  have  a  partnership  or  significant  influence  through  ownership  during  the  reporting  period.  These  services  related  to  the  leasing  of  office  space  in  Cairo.    

Compensation  of  key  management  personnel  is  disclosed  in  note  39.3.  

   

F-­‐70  

37.11.2  Valuation  techniques  and  assumptions  applied  for  the  purposes  of  measuring  fair  value  The  fair  values  of  financial  assets  and  financial  liabilities  are  determined  as  follows:  

– The  fair  values  of  financial  assets  with  standard  terms  and  conditions  and  traded  on  active  liquid  markets  are  determined  with  reference   to   quoted   market   prices   (includes   unlisted   and   listed   equity   investments   classified   as   at   FVTPL   and   FVTOCI  respectively).  

– The  Group  receives  the  fair  values  of  foreign  currency  forward  contracts  and  interest  rate  swaps  from  the  counterparty  banks.  Foreign  currency  forward  contracts  are  usually  measured  using  quoted  forward  exchange  rates  and  yield  curves  derived  from  quoted   interest  rates  matching  maturities  of  the  contracts.   Interest  rate  swaps  are  usually  measured  at  the  present  value  of  future  cash  flows  estimated  and  discounted  based  on  the  applicable  yield  curves  derived  from  quoted  interest  rates.  

– The  fair  values  of  other  financial  assets  and  financial  liabilities  (excluding  those  described  above)  are  determined  in  accordance  with  generally  accepted  pricing  models  based  on  discounted  cash  flow  analysis.  Specifically,  significant  assumptions  used   in  determining  the  fair  value  of  the  following  financial  assets  and  liabilities  are  set  out  below.  

37.11.3  Fair  value  measurements  recognised  in  the  consolidated  statement  of  financial  position  The   following   table   provides   an   analysis   of   financial   and   non-­‐financial   instruments   that   are   measured   subsequent   to   initial  recognition  at  fair  value,  grouped  into  Levels  1  to  3  based  on  the  degree  to  which  the  fair  value  is  observable.  

– Level  1:    fair  value  measurements  are  those  derived  from  quoted  prices  (unadjusted)   in  active  markets  for   identical  assets  or  liabilities.  

– Level   2:   fair   value  measurements   are   those  derived   from   inputs,   other   than  quoted  prices   included  within   Level   1,   that   are  observable  for  the  asset  or  liability,  either  directly  (i.e.  as  prices)  or  indirectly  (i.e.  derived  from  prices).  

– Level  3:  fair  value  measurements  are  those  derived  from  valuation  techniques  that  include  inputs  for  the  asset  or  liability  that  are  not  based  on  observable  market  data  (unobservable  inputs).  

2018          

CHF   Level  1   Level  2   Level  3   Total  

Financial  assets  at  FVTOCI          

Listed  and  unlisted  shares  measured  at  FV   1,943   -­‐   789,552   791,495  

    1,943   -­‐   789,552   791,495  

Other  assets  at  fair  value          

Investment  property  1)   -­‐   -­‐   7,328,798   7,328,798  

  -­‐   -­‐   7,328,798   7,328,798    

2017          

CHF     Level  1   Level  2   Level  3   Total  

Financial  assets  at  FVTOCI          

Listed  and  unlisted  shares  measured  at  FV   33,123   -­‐   644,265   677,388  

  33,123   -­‐   644,265   677,388  

Other  assets  at  fair  value          

Investment  property  1)   -­‐   -­‐   7,500,868   7,500,868  

  -­‐   -­‐   7,500,868   7,500,868  

There  were  no  transfers  between  Level  1  and  2  in  the  period.  The  financial  assets  at  FVTOCI  were  measured  at  fair  value  based  on  a  method  that  combined  the  earning  and  net  equity  book  values  of  the  companies.  

1)  The  reconciliation  for  investment  property  is  shown  in  note  16.  

Reconciliation  of  Level  3  fair  value  measurements  of  financial  assets  

  Unquoted  equity  securities  

CHF   2018   2017  

Opening  balance   677,388   624,566  

Additions   -­‐   -­‐  

Total  gains/(losses)  recognized  in  other  comprehensive  income   112,164   52,822  

Closing  balance   789,552   677,388  

 

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 702018 Annual Report69F-

Page 80: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

F-­‐73  

inter  alia,  an  irrevocable  assignment  of  dividends  and  the  authorization  to  collect  dividends,  exercise  voting  rights  related  to  these  shares  and  cause  the  sale  of  shares  with  no  additional  rights  of  Mr.  Samih  Sawiris  in  any  value  received.  

Securities  lending  agreement  

For  further  details  on  this  transaction  refer  to  note  28.6.    

Rental  contract  for  office  building  in  Cairo  

Orascom  Hotel  and  Development,  a  major  subsidiary  of  Orascom  Development  Holding  AG,  has  rented  part  of  its  administrative  headquarter  in  Nile  City  from  a  joint  stock  company  owned  by  the  major  shareholders  and  others.  

FTI    

The  Group  has  rented  out  3  hotels  at  Makadi  destination  to  FTI  –  an  entity  owned  by  the  main  shareholder  of  the  Company  Mr.  Samih  Sawiris  with  an  interest  of  35  %.  FTI  is  the  fourth  largest  tour  operator  in  Europe.  The  annual  rent  is  fixed  at  EUR  3.3  million  (CHF  3.6  million)  for  3  years  to  be  renewed  with  the  agreement  of  both  parties  with  a  5  %  annual  increase  (note  15).  

The  group  has  completed  its  sale  of  100%  of  its  equity  stake  in  Royal  Azur  and  Club  Azur  as  well  as  hotel  of  Makadi  Gardens  and  piece  of  land.  Refer  to  notes  26  and  35  for  further  details  

Red  Sea  

The  total  amount  of  construction  work  and  services  with  Red  Sea  for  Construction  &  Development  S.A.E  (note  19)  reached  EGP  563  million  (CHF  31.0  million)  (2017:  EGP  279  million  (CHF  15.4  million).  

39.3  Compensation  of  key  management  personnel  CHF   2018   2017  

Salaries   4,044,167   4,519,999  

Other  short-­‐term  employee  benefits   2,004,973   216,000  

Post-­‐employment  benefits   18,000   36,000  

Share-­‐based  payments   833,333   833,333  

TOTAL  COMPENSATION  OF  KEY  MANAGEMENT  PERSONNEL   6,900,473   5,605,332  

 In  addition  to  the  amounts  mentioned  above,  the  CEO  was  granted  a  contingent  compensation  which  is  dependent  solely  on  the  development  of  the  share  price  of  the  Company.  For  further  details  on  this  share-­‐based  payment  refer  to  notes  28.3  and  38.  

There   is   a   compensation   plan   in   place   for   the   Board   of  Directors  which   consists   of   a   fixed   compensation   subject   to   an   annual  review.  As  to  the  compensation  of  the  members  of  Executive  Management,  the  base  salary  is  either  (in  case  of  members  who  have  served  in  that  capacity  since  the  Company  was  formed  in  2008)  carried  over  from  their  previous  employment  with  ODE,  or  (in  case  of   members   appointed   at   a   later   time)   determined   in   a   discretionary   decision   of   the   CEO   approved   by   the   Nomination   &  Compensation   Committee.   In   respect   of   the   bonus   part   of   the   compensation,   proposals   by   the   CEO   are   presented   to   the  Nomination  &  Compensation  Committee  which  discusses  such  proposals  and  approves  them  if  deemed  fit.  

The   annual   proposals   and  decisions   concerning   the   compensation   of   the  members   of   Executive  Management   are   based  on   an  evaluation   of   the   individual   performance   of   each  member,   as  well   as   of   the   performance   of   the   business   area   for  which   each  member  is  responsible  (in  case  of  the  executive  members  of  the  Board,  the  performance  of  the  Orascom  Development  Group  as  a  whole).  The  CEO  forms  the  respective  proposals  in  his  discretion,  based  on  his  judgment  of  the  relevant  individuals'  and  business  areas'  achievements.  

The  disclosures   required  by   the  Swiss  Code  of  Obligations  on  Board  and  Executive   committee   compensation  are   shown   in   the  compensation  report.  

Total  compensation  of  directors  and  Executive  Management  is  part  of  the  employees  benefit  expense  allocated  between  cost  of  sales  and  administrative  expenses  (see  note  8).  

   

F-­‐72  

39.1  Related  party  balances  The  following  balances  were  outstanding  at  the  end  of  the  reporting  period:  

  Due  from  related  parties   Due  to  related  parties  

CHF   2018   2017   2018   2017  

Financial  instruments          

Three  Corners  Company   7,025,526   5,299,826   -­‐   -­‐  

Red  Sea  Company  for  Construction  &  Develop.   3,331,889   4,565,327   -­‐   -­‐  

Orascom  Housing  Community   4,805,165   2,995,370   -­‐   -­‐  

El  Gouna  Football  Club     3,155,882   901,541   -­‐   -­‐  

El  Gouna  for  Educational  Establishment  and  Techn.  

-­‐   -­‐   -­‐   -­‐  

Kingdom  Co.   5,310,566   618,225   -­‐   -­‐  

Camps  and  lodges   514,933   518,628   -­‐   -­‐  

Iskan  International  Projects   6,554   6,599   2,625,312   2,691,572  

Andermatt  Swiss  Alps   508,317   355,791   -­‐   -­‐  

Desert  Cruise  LLC   250,477   -­‐      

Other  (balances  less  than  CHF  120  000  each)   246,232   515,522   26,170   66,943  

Non-­‐controlling  shareholders          

Mirotel  For  Floating  Hotels   182,196   185,777   -­‐   -­‐  

Tarot  &  Merotil  Garranah  for  hotels   69,468   69,948   -­‐   -­‐  

Tarot  Garranah  for  touristic  transportation   34,116   34,352   -­‐   -­‐  

Tarot  Tours  Garanah   -­‐   16,503   817,676   839,829  

Close  family  members          

Samih  Sawiris  –  (i)   -­‐   -­‐   -­‐   -­‐  

Close  family  companies          

Meeting  Point  Egypt   4,423,863   5,064,902   -­‐   -­‐  

FTI   2,798,090   2,085,676   -­‐   -­‐  Orascom  for  Touristic  Establishments  company  (OTEC)  

439,649   440,871   -­‐   -­‐  

TU  Berline  University   3,712   40,612   -­‐   -­‐  

Orascom  International  Hotels  &  Development   -­‐   -­‐   -­‐   -­‐  

Total   33,106,635   23,715,470   3,469,158   3,598,344  

Current   33,106,635   23,715,470   3,469,158   3,598,344  

Non-­‐current   -­‐   -­‐   -­‐   -­‐  

Total   33,106,635   23,715,470   3,469,158   3,598,344  

(i)  Current  accounts  due  to  Mr.  Samih  Sawiris  are  disclosed   in  note  34.  Transactions   involving  Mr.  Samih  Sawiris,  Chairman  and  major  shareholder:  

39.2  Related  party  transactions  Purchase  of  shares  from  ODE  

On  17   January   2007  ODE  allocated   to   employees   and   the  management   team   (including   the   chairman  and   the   executive  board  members)  an  amount  of  2  million  shares  for  full  consideration  being  the  market  price  as  of  that  day.  Mr.  Samih  Sawiris  acquired  under   this   transaction   330,000   shares   at   the   market   price.   Amounts   due   from   Mr.   Samih   Sawiris   under   this   transaction   are  included   in   “Other   assets”   as   amounts   due   from   employees   and   management   team   and   amounted   to   CHF   0.2   million   at   31  December   2018   (31   December   2017:   CHF   0.2   million).   There   are   no   amounts   due   from   executive   board   members   under   this  transaction  in  2018  and  2017.  (see  note  24(ii)).  

Taba  Heights  Company  transactions  

One  of  the  Group  companies  had  been  granted  the  right  to  acquire  freehold  title  to  the  project's  land  by  the  Tourism  Development  Authority.  Due  to  foreign  ownership  restrictions  on  the  Sinai  Peninsula  becoming  applicable  in  connection  with  the  reorganization  in  2008,  the  respective  Group  company  had  to  be  transferred  to  Mr.  Samih  Sawiris,  major  shareholder  and  of  Egyptian  nationality.  Mr.  Samih  Sawiris  entered  into  a  binding  agreement  to  retransfer  these  shares  subject  to  approval  of  the  competent  authorities,  and  that  until  such  retransfer,  the  Group  would  be  put  into  a  position  as  the  full  economic  beneficiary  of  these  shares.  This  entails,  

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 722018 Annual Report71F-

Page 81: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

F-­‐75  

41.1.3  Non-­‐cancellable  operating  lease  commitments  

    Total  of  future  minimum  lease  payments  

CHF   2018   2017  

Not  longer  than  1  year   232,800   232,800  

Longer  than  1  year  and  not  longer  than  5  years   931,200   931,200  

Longer  than  5  years   2,328,000   2,560,800  

 TOTAL   3,492,000   3,724,800  

In  respect  of  non-­‐cancellable  operating  leases,  no  liabilities  have  been  recognised.  

41.2  The  Group  as  lessor  

41.2.1  Leasing  arrangements  Operating  leases  relate  to  the  investment  property  owned  by  the  Group  with  lease  terms  of  between  1  and  4  years  for  premises  in  El   Gouna   (Egypt)   and   Makadi   (Egypt).   These   lease   contracts   do   not   include   a   lease   extension   option   and   are   subject   to  renegotiation  at  the  end  of  the  lease  term.  The  lessee  does  not  have  an  option  to  purchase  the  property  at  the  expiry  of  the  lease  period.  No  material  non-­‐cancellable  operating  lease  receivables  exist  as  at  31  December  2018.  

Rental   income   earned   by   the   Group   from   its   investment   properties   and   direct   operating   expenses   arising   on   the   investment  properties  for  the  year  are  set  out  in  note  16.  

 

42  COMMITMENTS  FOR  EXPENDITURE  

The  following  commitments  for  expenditure  have  been  made  for  the  future  development  of  the  respective  projects:  

CHF   2018  

Eco-­‐Bos  Development  Limited  (i)   4,039,241    (i) As  per  the  property  management  agreement  between  Eco-­‐Bos  and  Imerys  (shareholder  in  Eco-­‐Bos).  Eco-­‐Bos  has  the  right  but  

not  the  obligation  (American  call  option  maturing   in  2030)  to  purchase  part  or  all  of  6.6  million  square  meters   (divided  on  7  independent  plots),  which  is  currently  owned  by  Imerys  Mineral  Limited.  An  annual  option  premium  is  paid  to  retain  the  rights  and  the  purchase  price  is  calculated  based  on  an  agreed  dynamic  pricing  formula.  The  trigger  event  of  the  option(s)  is  at  the  full  discretion  of  Eco-­‐Bos  and  shall  only  be  exercised  when  building  permits  are  attained.  Currently  Eco-­‐Bos  is  in  negotiations  with  the  local  authorities  and  other  investors  and  is  taking  its  time  to  optimize  on  the  best  alternatives  for  the  development.    

42.1  Minimum  Building  Obligations  Beside  the  legally  binding  commitment  for  expenditure  mentioned  above  the,  following  should  be  considered:  

One  part  of  the  Group’s  business  is  to  acquire  land  for  the  development  of  tourism  projects.  Out  of  these  business  opportunities  often  no  legally  binding  commitments  are   incurred.  However,  the  Group  has  non-­‐binding  business  opportunity  commitments   in  relation   to   their   projects.   In   particular,   the   Group   has   minimum   building   obligations   (“MBOs”)   which   are   included   in   their  development  agreements  (“DAs”)  with  the  relevant  governments  in  Oman,  Morocco  and  Montenegro.    

The   contingent   liabilities   in   relation   to   the  MBOs   in  Montenegro,  Oman  and  Morocco  are  assessed  by   the  management  of   the  Group  as  follows:  

Oman  

According  to  the  DAs  for  Salalah  and  Sifah,  the  project  companies,  which  are  subsidiaries  of  the  Group,  shall  use  their  best  efforts  to   substantially   complete   a   defined   number   of   Hotels   and  Golf   Courses  within   an   indicative   timeline.   Based   on   this   indicative  timeline,  the  project  companies  have  been  initially  granted  an  extension  of  time  for  the  substantial  completion  (which  is  defined  as  the  material  elements  of  the  specific  MBOs)  of  the  MBOs  that  elapses  on  1  January  2015.    

Based   on   the   right   to   request   an   extension   of   the   completion   date,  which   is   included   in   the  DAs,   the  Group   has   requested   an  extension   for   the   time   of   completion   of   the   residual   MBOs   until   2018.   The   Sifah   and   Salalah   project   companies   engaged   in  exhaustive  negotiations  with  the  Omani  Government.  Finally,  on  30  June  2015,  the  Group  and  the  Omani  Government  signed  the  Addenda  in  which  they  officially  agreed  on  the  extension  of  the  deadline  for  completion  of  the  MBOs  to  be  1st  January  2020  and  1st  January  2018  for  Sifah  and  Salalah  respectively.    

Furthermore,  the  Parties  agreed  to  amend  certain  elements  of  the  MBOs.    With  regards  to  Sifah  project,  the  Parties  agreed  that  the  Project  Company  shall  deliver  500  hotel  keys  over  three  hotels  instead  of  four  hotels.  The  project  company  has  so  far  finalized  68   rooms.   Additionally,   the   project   company   shall   be   required   to   either   develop   an   aquarium   or   a   waterpark   or   increase   the  number  of  hotel  keys  by  60  rooms,  at  its  sole  discretion.    

F-­‐74  

39.4  Holding  of  Shares  

        2018   2017  

BOARD  OF  DIRECTORS        

Samih  Sawiris1   Chairman   27,413,467   27,406,233  

Franz  Egle   Member   89,576   78,849  

Adil  Douiri   Member   52,130   42,191  

Carolina  Müller-­‐Möhl   Member   63,795   54,600  

Naguib  S.  Sawiris     Member   16,847   9,613  

Marco  Sieber     Member   59,304   48,577  

Jürgen  Fischer   Member   114,278   113,196  

Jürg  Weber     Member   65,259   51,451  

TOTAL  BOARD  OF  DIRECTORS   27,874,656   27,804,710  

EXECUTIVE  MANAGEMENT      

Khaled  Bichara     CEO   35,837   -­‐  

Ashraf  Nessim     CFO   -­‐   -­‐  

Abdelhamid  Abouyoussef   Chief  Hotels  Officer   100,000   100,000  

Nermine  Faltas  2  Chief  Human  Resources  &    Organization  Development  Officer  

-­‐   -­‐  

Tarek  Gadallah  2   Group  General  Counsel   -­‐   -­‐  

TOTAL  EXECUTIVE  MANAGEMENT   135,837   100,000    

1   total  includes  direct  and  indirect  holding  ownership  as  per  note  27.4.  2   Member  of  the  Executive  Management  since  1  April  2017  

As  at  31  December  2018,  an  amount  of  CHF  0.2  million  was  due  from  key  executives  relating  to  the  allocation  of  ODE  shares   in  2007.  No  other   loans  or  credits  were  granted   to  members  of   the  Board,   the  Executive  Management  or  parties  closely   linked   to  them  during  2018  and  2017.  

 

40  NON-­‐CASH  TRANSACTIONS  

During  the  current  year,  the  Group  entered  into  the  following  non-­‐cash  investing  and  financing  activities  which  are  not  reflected  in  the  consolidated  statement  of  cash  flow:  

– Capitalization  of  interest  of  CHF  1.7  million  over  projects  under  constructions  (note  11).  

– Capitalization  of  interest  of  CHF  8.5  million  on  borrowings  (note  31.3)  

– Transfer  of  treasury  shares  to  Board  of  Directors  as  part  of  their  remuneration  of  2017  which  was  paid  in  2018  (note  28.2)  

– Deferred  consideration  of  CHF  16.8  million  in  relation  to  sale  of  Tamweel  group  (note  35)  

– Acquisition   of   property,   plant   and   equipment   of   CHF   12.2   million   with   deferred   payment   recognised   in   trade   and   other  payables    

 

41  OPERATING  LEASE  ARRANGEMENTS  

41.1  The  Group  as  lessee  41.1.1  Leasing  arrangements  Operating  leases  relates  to  car  lease  with  lease  terms  of  between  2  to  4  years  and  office  facilities  with  lease  terms  of  25  years.  The  Group  (as  a  lessee)  does  not  have  an  option  to  purchase  these  leased  assets  at  the  expiry  of  the  lease  periods.  

41.1.2  Payments  recognised  as  an  expense  in  the  period  

CHF   2018   2017  

Minimum  lease  payments   520,898   485,889  

 TOTAL   520,898   485,889  

     

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 742018 Annual Report73F-

Page 82: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

F-­‐77  

 

Therefore,   it   is   evident   that   the   Government   of   Montenegro   accepts   responsibility   for   delays   in   the   implementation   of   the  contracted  obligations,  which  resulted  in  the  inability  of  the  company  Lustica  Development  to  fulfill  its  obligations.  We  expect  that  the  formal  confirmation  of  such  a  situation,  through  the  signing  of  an  annex  to  the  Lease  and  Development  Agreement,  will  be  realized  in  the  second  part  of  this  year  2019.  

Risk  assessment  of  contingent  liability  

The  Management   has   analysed   the   various  MBOs   and   is   comfortable   with   the   current   status   of   the  MBOs   and   the  minimum  investment  obligations.  Albeit   that  certain  delays  have  or  may  potentially  occur,  all   such  delays,  as  described  herein,  were  well  founded  and  are  premised  on  legal  grounds  that  would  protect  the  Group  from  any  exposure.  The  Group  has  exerted  a  great  deal  of   negotiations   in   all   destinations   to   ensure   that   any   delays   are   communicated   to   the   relevant   local   authorities   and   thereby  working  alongside  each  concerned  government  in  rescheduling  and  extending  the  completion  dates.  Additionally,  the  Group  has  worked   on   securing   finance   schemes   to   accommodate   the   newly   developed   restructuring   of   the   investment   obligations,   or   in  cases  were  completion  dates  are  at  risk,  expending  the  necessary  amounts  to  comply  with  the  contractual  obligations.  

 

43  LITIGATION  

There  were  no  significant  open  litigations  at  31  December  2018  and  31  December  2017.  

 

44  SUBSEQUENT  EVENTS  

In   its  meeting  held  on  February  19,  2019,   the  Monetary  Policy  Committee   (MPC)   in  Egypt  decided  to  cut   the  overnight  deposit  rate,   overnight   lending   rate,   and   the   rate   of   the   Central   Bank   of   Egypt's   (CBE)  main   operation   by   100   basis   points   to   15.75%,  1675%,  and  16.25%,  respectively.  The  discount  rate  was  also  cut  by  100  basis  points  to  16.25%  

There  have  been  no  other  significant  events  subsequent  to  31  December  2018.  

 

45  APPROVAL  OF  FINANCIAL  STATEMENTS  

The  financial  statements  were  approved  by  the  directors  and  authorized  for  issue  on  4  April  2019.

F-­‐76  

Similarly,  with  regards  to  Salalah  project,  it  was  agreed  in  the  Addendum  that  the  project  company  would  deliver  700  hotel  keys  and   replace   the   18-­‐hole  golf   course  with   a  waterpark  while   the   remaining  MBO   requirements   remain  unchanged.     The  Salalah  Addendum  also   stipulates   that   the  project   company   shall  grant,   transfer  and  assign   to   the  Omani  Government  an  area  of   land  amounting  to  two  million  square  meters,  while  the  Omani  Government  undertook  to  provide  all  pending  licenses  to  the  Project  Company.    To  date,  the  project  company  in  Salalah  has  completed  3  hotels  with  a  total  number  of  904  keys.    

The   Group   has   requested   the   Omani   Government   to   merge   the   required   minimum   number   of   keys,   and   as   such   the   Project  Companies  shall  be  required  to  complete  a  total  number  of  1200/1260  keys  among  both  Sifah  and  Salalah  projects.  Moreover,  the  Group   requested   the  Omani  Government   to   reduce   the   required  number  of  holes   in   the  golf   course   contemplated   in   the  Sifah  project  from  18  to  9.  The  said  request  was  due  to  the  anticipated  shortage  in  the  water  resources  in  the  area  as  suggested  by  the  experts.    In  March  2017,  the  Omani  government  approved  both  requests  and  sent  a  letter  to  that  effect  to  be  finalized  by  January  2020.  

During  2018,  an  additional  178  hotel   rooms  were  built  as   the  extension  of   the  Fanar  Hotel.    The  total  number  of  hotel   rooms   is  currently  1082  in  Salalah  Project.    

In  January  2019,  the  Project  company  an  Addendum  to  the  Development  Agreements  with  the  Omani  Government  extending  the  MBO  Completion  Date  of  the  remaining  109  rooms  in  Sifah  project  to  January  2022.  

Morocco  

The   DA   of  Morocco   does   not   contemplate   the   concept   of  MBOs.   However,   it   sets   out   a   timeline   for   the   performance   of   the  essential   elements   of   a   development   plan.   These   essential   elements   have   no   fixed   dates   but   are   rather   governed   by  interconnected  milestones  that  change  the  date  automatically  on  the  occurrence  of  an  agreed  milestone.  

In  2010,   the  project   company  obtained  an  exception  entitling   it   to   finalize   three  hotels   in  2013  and   the   remaining   two   in  2015.  Since   then   the   project   company   has   created   the   organisational   structure   for   the   creation   of   three   hotels   and   the   related  infrastructure.   However,   further   process   by   the   project   companies   was   delayed   by   various   factors   outside   the   control   of   the  project  companies  and  they  therefore  have  solid  grounds  for  requesting  further  extensions.  In  addition,  the  DA  states  that  in  the  event  the  delay  is  for  reasons  outside  of  the  control  of  the  project  company,  this  would  be  taken  into  consideration  when  assessing  whether  the  project  company  has  fulfilled  its  obligations  or  not.    

Meanwhile,   the   project   company   is   in   negotiations   with   potential   partners   to   start   the   development   of   the   first   phase   of   the  project.  

In  parallel  to  the  above,  the  project  company  is  negotiating  with  the  Moroccan  Government  and  is  expecting  to  reach  its  approval  regarding  the  amendment  of  the  DA  in  light  of  the  new  deal  to  be  reached  with  the  potential  partners  as  mentioned  here  above.  

Montenegro    

In  Montenegro,  the  investment  obligations  contemplated  by  the  DAs  span  over  three  phases  of  development,  namely  the  initial  phase,  second  phase  and  third  phase.  The  date  of  completion  of  the  initial  phase  is  due  by  2017.    

The   initial   phase  of   the  project   entails   the   completion  of   a   four-­‐star  hotel,   in   addition   to  a  main  mooring  area,   an   18-­‐hole  golf  course  and  a  club  house,  as  well  as  a  town  centre  with  several  facilities.  

However,  due  to  the  Government’s  delay  in  fulfilling  its  obligations  specified  in  the  DA  and  the  Closing  Protocol  signed  between  the  Government  of  Montenegro,  Municipality  of  Tivat  and  the  project  company,  the  time  for  completing  and  finalizing  the  MBO  shall  be  extended  proportionally  to  the  time  consumed  by  the  Government  in  fulfilling  the  said  obligations.    

To   that  effect,   the  project   company  has  notified   the  Government   several   times   in  writing  with   the  delay  of   the  Government   in  fulfilling   its  obligation.  The  notification   included  reference  to   the   finalization  of   the   infrastructure  and  undertaking  the   required  action  by  the  Government  with  regard  to  the  land  expropriations  on  the  quarry  area  and  the  main  hotel  site  in  order  to  enable  the  project  company  to  start  the  construction  of  the  hotel  as  required  under  the  abovementioned  initial  phase.  It  should  be  noted  that,  to  date,  no  official  response  has  been  received  from  the  Government.  

However,  to  prove  its  goodwill,  LD  constructed  a  hotel  in  the  Marina  Village  with  a  capacity  of  111  rooms  under  the  name  of  the  “Chedi”  The  Chedi  officially  starts  operating  in  July  2018.    Based  on  the  foregoing,  the  remaining  rooms  to  be  constructed  in  the  Initial  Phase  as  per  the  LD  are  189  hotel  rooms  instead  of  300.  The  Main  Mooring  Area  has  been  finalized  and  started  operating  in  July  2018.    As  for  the  Golf  Course,  the  heavy  excavation  is  nearly  completed  and  LD  started  the  rough  shaping  of  the  first  4  holes.  

The   LDA   and   the  Closing   Protocol   are   under   no   risk   of   termination   and   it   is   definite   that   LD   is   and  will   be   entitled   to   4-­‐years  extension  of  the  deadline  of  delivering  the  Initial  Phase  under  the  MBO  so  long  as  the  Government  did  not  fulfil  its  obligations  as  detailed  hereinabove.  Also,  the  remaining  phases  will  be  extended  accordingly.  

During   end   2018,   several  meetings   were   held   with   the   Government   of  Montenegro,   which,   accepts   that   it   has   failed   to   fulfill  certain  obligations  that  caused  Lustica’s  inability  to  secure  the  execution  of  the  MBO  and  MIO.  This  position  has  been  confirmed  during  the  meetings  that  were  held  at  the  end  of  November  2018  with  the  Minister  of  Tourism,  the  Secretary  of  the  Secretariat  for  Development  Projects  and  the  Mayor  of  the  Tivat  Municipality  as  the  most  important  entities  in  the  Government  that  monitor  the  realization   of   the   Lustica   Bay   project.   Furthermore,   the   position   of   the   Minister   of   Tourism   acknowledged   the   delays   in   the  implementation  of  the  contracted  obligations  by  the  Government,  which  relate  to  the  expropriation  of  land,  providing  adequate  traffic  accessibility  as  well  as  timely  construction  of  communal  infrastructure.  

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 762018 Annual Report75F-

Page 83: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

Orascom Development Holding AG Report of the Statutory Auditor

for the Year Ended December 31, 2018

 

F-­‐79  

Key Audit Matters Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements of the current period. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. Revenue recognition Key audit matter How the scope of our audit

responded to the key audit matter

As at December 31, 2018, the Group consolidated statement of comprehensive income included revenue of CHF 340.3 million. The two major streams are revenue from services contracts and revenue from agreements for constructions of real estate.

The Group has adopted IFRS 15 at January 1, 2018 using the modified retrospective application, with the cumulative effect of initially applying the standard to be adjusted to the opening equity 2018, and therefore the comparative information has not been restated and continues to be reported under IAS 18 and IAS 11

Revenue recognition is complex due to several types of customer contracts utilized in their different business segments. Further, revenue recognition involves significant judgement and estimates made by Management including, whether contracts contain multiple performance obligations, which should be accounted for separately and the most appropriate method for revenue recognition for identified performance obligations. Significant number of performance obligations has to be accounted for over time, which requires Management to assess the degree of completion. An additional complexity is added by the fact that agreements for construction of real estate include a finance component in certain countries.

The risk is, therefore, that revenue is not recognized in the correct period, did not occur, or is recorded with an incorrect value.

Refer to note 3.7 Revenue recognition, note 6 Revenue, and note 7 Segment information.

We tested the design and implementation of the Group’s relevant key controls in respect of revenue recognition.

Our audit procedures on revenue recognition impairments included:

• Assessing, if the new revenue recognition accounting policy complies with IFRS 15

• performing substantive analytical procedures

• assessing the opening equity adjustment approach and taking detail tests of adjustments recorded for specific contracts

• performing detail tests on transactions throughout the year and specifically at year-end and obtain contracts

• obtaining progress reports from construction companies, if possible, and inspect construction sites for real estate revenues on sample basis to test the percentage of completion

• performing detail test for the finance component

F-­‐78  

 

Statutory Auditor’s Report To the General Meeting of ORASCOM DEVELOPMENT HOLDING AG, ALTDORF Report on the Audit of the Consolidated Financial Statements Opinion We have audited the consolidated financial statements of Orascom Development Holding AG and its subsidiaries (the Group), which comprise the consolidated statement of financial position as at December 31, 2018, and the consolidated statements of comprehensive income, consolidated statement of changes in equity, consolidated statement of cash flows and notes to the consolidated financial statements for the year then ended, including a summary of significant accounting policies. In our opinion the consolidated financial statements (pages F-3 to F-76) give a true and fair view of the consolidated financial position of the Group as at December 31, 2018, and its consolidated financial performance and its consolidated cash flows for the year then ended in accordance with International Financial Reporting Standards (IFRS) and comply with Swiss law. Basis for Opinion We conducted our audit in accordance with Swiss law, International Standards on Auditing (ISAs) and Swiss Auditing Standards. Our responsibilities under those provisions and standards are further described in the Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with the provisions of Swiss law and the requirements of the Swiss audit profession, as well as the IESBA Code of Ethics for Professional Accountants, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Deloitte AG General-Guisan-Quai 38 8022 Zürich Schweiz Telefon: +41 (0)58 279 6000 Fax: +41 (0)58 279 6600 www.deloitte.ch  

 

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 782018 Annual Report77F-

Page 84: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

Orascom Development Holding AG Report of the Statutory Auditor

for the Year Ended December 31, 2018

 

F-­‐81  

Recoverability of receivables Key audit matter How the scope of our audit

responded to the key audit matter

The Group’s statement of financial position includes CHF 31.9 million non-current receivables, and CHF 106.7 million trade and other receivables representing 10.4% of total Group assets. The Group records required allowance at each month-end.

The Group needs to execute significant judgement in assessing the collectability of the receivables, because a material portion of the receivables are collected over an average collecting period of 5.5 years. The main markets of the Group have significant uncertainty around recoverability predictions for such a period.

Refer to note 20 Non-current receivables, and note 23 Trade and other receivables.

We tested the design and implementation of the Group’s relevant key controls in respect of the expected credit loss process.

Our audit procedures on the recoverability of receivables included:

• corroborating expected credit loss with management

• perform detail test for receivables and expected credit loss

• assessing the counterparties credit risk based on publicly available information and historical information/experience for receivables

Orascom Development Holding AG Report of the Statutory Auditor

for the Year Ended December 31, 2018

 

F-­‐80  

Impairments of property, plant and equipment Key audit matter How the scope of our audit

responded to the key audit matter

The Group’s statement of financial position includes CHF 761.8 million of property, plant and equipment (PP&E), representing 57.0% of total Group assets. In accordance with IFRS, these balances are tested annually for impairment, if there are triggering events present. A recoverable amount, which is lower than the book results in an impairment.

The Group achieved to generate positive cash inflows from operations in 2018. However, the Group still realized a loss for the year. This prevailing condition is an indicator for impairments on the assets used to generate sufficient operating cash flows to realize a profit. The impairment test includes significant Management judgment about future cash flows generated with these assets.

Refer to note 15 Property, plant and equipment.

We tested the design and implementation of the Group’s relevant key controls in respect of the PP&E impairment process.

Our audit procedures on the PP&E impairments included:

• corroborating impairment tests with management and members of the Board of Directors

• auditing the specific valuation for land

• auditing the valuations of the hotels and verify the value of the hotel is higher than the PP&E allocated to the respective hotel

• obtaining assistance from internal valuation specialists to evaluate valuation models for the significant locations Egypt, Oman, and Montenegro

• challenging the destinations under development with the current year’s progress, its own plans and the outlook to generate positive cash-flows

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 802018 Annual Report79F-

Page 85: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

Orascom Development Holding AG Report of the Statutory Auditor

for the Year Ended December 31, 2018

 

F-­‐83  

Other Information in the Annual Report The Board of Directors is responsible for the other information in the annual report. The other information comprises all information included in the annual report, but does not include the consolidated financial statements, the stand-alone financial statements of the Company, the compensation report and our auditor’s reports thereon. The annual report is expected to be made available to us after the date of this auditor’s report.

Our opinion on the consolidated financial statements does not cover the other information in the annual report and we do not express any form of assurance conclusion thereon.

In connection with our audit of the consolidated financial statements, our responsibility is to read the other information identified above when it becomes available and, in doing so, consider whether the other information is materially inconsistent with the consolidated financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated.

Responsibility of the Board of Directors for the Consolidated Financial Statements The Board of Directors is responsible for the preparation of the consolidated financial statements that give a true and fair view in accordance with IFRS and the provisions of Swiss law, and for such internal control as the Board of Directors determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, the Board of Directors is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Board of Directors either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

Orascom Development Holding AG Report of the Statutory Auditor

for the Year Ended December 31, 2018

 

F-­‐82  

Financing and Liquidity Key audit matter How the scope of our audit

responded to the key audit matter

We identified that the most significant assumption in the assessment on its ability to continue as a going concern is liquidity within the Group, which is ensured by the commitment from the chairman of the Board of Directors to provide up to CHF 15 million cash until December 2020. The calculations supporting the assessment require management to make judgments on estimated future cash-inflows and cash-outflows.

The Group’s cash projection is fundamental to assess the appropriateness of the basis adopted for the preparation of the financial statements and therefore represents a key audit matter.

Refer to note 25.1 Management’s plans to manage liquidity shortages and related uncertainty.

We tested the design and implementation of the Group’s key relevant controls and assessed the appropriateness of the methodology applied for the cash projection that builds the basis for the Group’s going concern conclusion. Our audit procedures on the cash projection underlying the going concern conclusion included:

• corroborating cash projection with management and members of the Board of Directors

• testing mathematical accuracy of the liquidity forecast

• critically assessing how the Group’s assumptions tie back to the budget approved by the Board of Directors

• audit that the necessary waivers are obtained which support exclusion of cash-outflow for loan repayments and interest payments

• performing historical back testing to obtain an understanding of the past precision for the commitments from the chairman of the Board of Directors to identify potential management bias effects included in the cash projections

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 822018 Annual Report81F-

Page 86: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

Orascom Development Holding AG Report of the Statutory Auditor

for the Year Ended December 31, 2018

 

F-­‐84  

Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Swiss law, ISAs and Swiss Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

A further description of our responsibilities for the audit of the consolidated financial statements is located at the website of EXPERTsuisse: http://expertsuisse.ch/en/audit-report-for-public-companies.This description forms part of our auditor’s report.

Report on Other Legal and Regulatory Requirements In accordance with article 728a paragraph 1 item 3 CO and the Swiss Auditing Standard 890, we confirm that an internal control system exists, which has been designed for the preparation of consolidated financial statements according to the instructions of the Board of Directors. We recommend that the consolidated financial statements submitted to you be approved. Deloitte AG Roland Mueller Adrian Kaeppeli Licensed Audit Expert Licensed Audit Expert Auditor in Charge Zurich, April 5, 2019 ROM/AKA

   

STATUTORY FINANCIAL STATEMENTS

TOGETHER WITH AUDITOR'S REPORT FOR

THE YEAR ENDED 31 DECEMBER 2018

07ORASCOM DEVELOPMENT HOLDING AG

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 842018 Annual Report83F-

Page 87: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

 

F-­‐87  

Orascom  Development  Holding  AG  Statutory  balance  sheet  

CHF   Notes   31  December  2018   31  December  2017  

Assets        

Current  assets        Cash  at  bank   3.1   24,085,009   4,136,744  Other  current  receivables                  -­‐  Related  parties     -­‐   8,876            -­‐  Third  parties   3.2   8,945,211   241,184  

Total  current  assets     33,030,220   4,386,804  

Non-­‐current  assets        Other  non-­‐current  receivables  –  Affiliated  Companies   3.3   6,523,745   11,907,553  Investments  in  subsidiaries   3.4   1,400,570,890   1,463,297,834  Tangible  fixed  assets   3.5   1,104   29,782  

Total  non-­‐current  assets     1,407,095,739   1,475,298,169  

Total  assets     1,440,125,959   1,479,684,973  

Liabilities  and  shareholders’  equity        

Current  liabilities        Trade  creditors     233,277   87,596  Current  interest-­‐bearing  liabilities  -­‐  Shareholder   3.6   48,042,280   42,746,695  Other  current  liabilities   3.7   -­‐   25,866  Provision  and  similar  items  required  by  law   3.8   -­‐   577,308  Accrued  expenses     3,255,475   2,654,050  

Total  current  liabilities     51,531,032   46,091,515  

Non-­‐current  liabilities        Non-­‐current  interest-­‐bearing  liabilities  –  Affiliated  Companies  

  26,424,716   21,454,390  

Deferred  currency  translation  gain     298,103   520,749  

Total  non-­‐current  liabilities     26,772,819   21,975,139  

Total  liabilities     78,253,851   68,066,654  

Shareholders’  equity   3.9      Share  capital   3.10   202,049,630   937,510,283  Statutory  capital  reserves        Capital  contribution  reserve  (privileged)                    of  which  reserves  from  tax  privileged  capital                contributions  

3.11  2,858,520,175   2,858,520,175  

Statutory  retained  earnings     748,004,091   12,543,438  Accumulated  losses     (2,441,507,071)   (2,392,399,984)  Own  shares   3.12   (5,194,717)   (4,555,593)  

Total  shareholders'  equity     1,361,872,108   1,411,618,319  

Total  liabilities  and  shareholders‘  equity     1,440,125,959   1,479,684,973  

       

Khaled  Bichara             Ashraf  Nessim  Group  CEO             Group  CFO

 

F-­‐86  

Orascom  Development  Holding  AG  Income  statement  

CHF   Notes   2018   2017  

       

Gross  revenue  from  services     448,234   158,257  

Dividend  income   3.4   9,353,775    

Total  income     9,802,009   158,257  

       

Staff  costs     (6,217,244)   (5,651,075)  

Other  operational  costs     (4,170,533)   (2,774,402)  

Depreciation  on  fixed  assets  items     (4,569)   (4,805)  

Loss  on  sale  of  investment   3.4   (50,466,921)   -­‐  

Provisions  released/(built),  net     207,308   (6,705,000)  

Total  operating  expenditure     (60,651,959)   (15,135,282)  

Operating  loss     (50,849,950)   (14,977,025)  

       

Financial  expenses   3.13   (779,469)   (486,929)  

Financial  income   3.14   1,736,492   20,206,238  

Total  financial  income  /  (expenses)     957,023   19,719,309  

Total  loss  before  taxes     (49,892,927)   4,742,284  

       

Direct  taxes     (127,826)   -­‐  

Annual  (loss)/gain     (50,020,753)   4,742,284  

         

Khaled  Bichara             Ashraf  Nessim  Group  CEO             Group  CFO  

         

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 862018 Annual Report85F-

Page 88: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

 

F-­‐89  

2.7  Tangible  Fixed  Assets  The   straight-­‐line   depreciation   method   is   used   for   tangible   fixed   assets   according   to   their   expected   useful   life.   Useful   life   is  established  as  follows  and  is  revised  each  year:  

– Machinery  and  Equipment     5  Years  

– Office  Equipment  and  Computers     3  Years  

– Furniture  and  fixtures       3  Years  

2.8  Own  shares  Own  Shares  are  recorded  at  acquisition  cost  on  the  balance  sheet  as  a  deduction  to  equity.  If  they  are  resold  at  a  later  date,  the  profit  or  loss  is  recorded  in  retained  earnings,  respectively  accumulated  losses.  

2.9  Shareholder  rights  and  options  Own   shares   are   allocated   to   management   and   administrative   bodies   or   to   employees   as   shareholder   rights   or   options.   The  difference  between  the  acquisition  value  and  any  payments  to  counterparties  during  share  allocation  is  shown  as  staff  costs.  

2.10  Leasing  transactions  Leasing  and  rental  contracts  are  accounted  for   in  accordance  with   legal  ownership.  Expenses  as  a   lessee  or   tenant  are  recorded  corresponding  as  expenditure  in  the  relevant  period.  

2.11  Contingent  compensation  The  company  performs  an  assessment   for   their   contingent  compensation  arrangement  and  disclose   it  as  contingent   liability  as  long  as  the  compensation  is  not  probable.   If  the  assessment  comes  to  the  conclusion  that  the  compensation  is  more  likely  than  not,  the  company  is  recording  an  accrual  for  the  estimated  compensation.  

 

3  INFORMATION  RELATING  TO  ITEMS  ON  THE  BALANCE  SHEET  AND  INCOME        STATEMENT    

3.1  Cash  and  cash  equivalents  

CHF   31  December  2018   31  December  2017  

of  which  in  CHF   219,821   215,118  

of  which  in  USD   21,289,521   1,288,698  

of  which  in  EUR   2,308,902   2,388,458  

of  which  in  GBP   12,819   13,768  

of  which  in  EGP   253,946   230,702  

Total  cash  and  cash  equivalents   24,085,009   4,136,744    

3.2  Other  current  receivables  –  third  parties  Accounts  receivables  include  a  position  in  the  amount  of  CHF  0  (31  December  2017:  CHF  207,308),  whose  value  was  determined  by  the  market  value  of  ODH  EDRs  until  delisting  of  EDRs.  Since  delisting  of  EDRs,  this  position  is  valued  at  lower  of  historical  value  as  per  delisting  of  the  EDRs  or  of  market  value  of  the  corresponding  ODH  shares.  A  provision   is  formed  for  the  whole  outstanding  amount  of  CHF  207,308.  During  2018,  ODH  have  received  the  shares  so  the  provision  was  cancelled  

3.3  Other  non-­‐current  receivables  –  affiliated  companies  During  2017  there  was  a  significant  decrease  compared  2016  due  to  a  liability  to  equity  conversion  at  ORH  Investment  Holding  Ltd  (“ORHI”)  in  the  amount  of  CHF  260  million.  The  company  converted  their  receivables  due  from  ORH  to  equity,  which  increased  the  investment  value  of  ORH  Investment.  During  2018  ORHI  have  settled  the  due  amount.  

3.4  Investments  in  subsidiaries  Investments   are   valued   at   acquisition   cost   less   adjustments   for   impairment.   On   a   regular   basis   the   Company’s   management  reviews   the   recoverable   value   of   the  Company’s   investments   in   the   various   destinations,   and   accordingly   reduces   the   carrying  value  by  the  amount  of  any  impairment  losses.  

 

F-­‐88  

Notes  to  the  financial  statements  1  GENERAL  INFORMATION    Orascom  Development  Holding  AG  was  established  in  Switzerland  as  Joint  Stock  Company  and  is  domiciled   in  Altdorf,  Uri.  The  purpose  of   the  Company   is   the  direct  or   indirect  acquisition,  durable  management  and  disposal  of  participations   in  domestic  or  foreign   enterprises,   in   particular   in   the   field   of   real   estate,   tourism,   hotels,   construction,   resort  management,   financing   of   real  estate  and  related  industries  as  well  as  the  provision  of  related  services.    

The  accounts  for  the  period  from  1  January  to  31  December  2018  were  approved  by  the  Board  of  Directors  on  4  April  2019.  The  Company  has  an  annual  average  of  less  than  10  full-­‐time  employees  (previous  year:  less  than  10  full-­‐time  employees).    

 

2  KEY  ACCOUNTING  AND  VALUATION  PRINCIPLES    

2.1  Principal  of  financial  reporting  The   present   accounts   for  Orascom  Development  Holding  AG   have   been   prepared   in   accordance  with   the   requirements   of   the  Swiss  Financial  Reporting  Law.  The  main  accounting  and  valuation  principles  used,  which  are  not  already  specified  by  the  Swiss  Code  of  Obligations,  are  described  as  follows.  

2.2  Estimates  and  Assumptions  made  by  management  Financial  reporting  under  the  Swiss  Code  of  Obligations  requires  certain  estimates  and  assumptions  to  be  made  by  management.  These  are  on-­‐going  and  are  based  on  past  experience  and  other   factors   (e.g.  expectations  of   future  results   for   investments  and  budget).   The   result   subsequently   achieved  may   change   from   these   estimates.   Items   in   the   accounts,   which   are   based   on   the  estimates  and  assumptions  made  by  management,  are  as  follows:  

– Investments  

– Provisions  

2.3  Foreign  currency  items  The  currency  in  which  Orascom  Development  Holding  AG  operates   is  Swiss  Francs  (CHF).  Transactions   in  foreign  currencies  are  converted  into  the  currency  in  which  the  company  operates  (CHF)  at  the  exchange  rate  on  the  day  of  the  transaction  takes  place.  

– Monetary  assets  and   liabilities   in  foreign  currencies  are  converted   into  CHF  at  the  exchange  rate  on  the  balance  sheet  date.  Any  profit   or   losses   from   the  exchange  are   recorded   in   the   income   statement  except  net  unrealized  gain   from  non-­‐current  items,  which  are  deferred  in  the  balance  sheet.  

– Non-­‐monetary   assets   and   liabilities   at   historical   costs   are   converted   at   the   foreign   exchange   rate   at   the   time   of   the  transaction.  

2.4  Related  parties  Related   parties   include   subsidiary   companies   (affiliated   companies),   members   of   the   Board   of   Directors   and   Orascom  Development  Holding  AG  shareholders.  Transactions  with  related  parties  take  place  under  proper  market  conditions  (dealing  at  an  arm’s  length).  

2.5  Cash  and  cash  equivalents  and  current  assets  with  a  stock  exchange  price  The   cash   and   current   assets   with   a   stock   exchange   price   include   cash   holdings,   bank   deposits   and   short-­‐term  money  market  investments  maturing  in  a  maximum  of  3  months.  They  are  recorded  at  their  nominal  value.  

2.6  Current  assets  with  a  stock  exchange  price  and  financial  assets  Current  assets  with  a  stock  exchange  price  are  valued  at  the  stock  exchange  price  on  the  balance  sheet  closing  date.  There  is  no  provision  for  a  fluctuation  reserve.  Financial  assets   include  long-­‐term  securities  without  a  stock  exchange  price  or  an  observable  market  price.  These  are  valued  no  higher  than  the  acquisition  cost  less  any  value  adjustment.  

   

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 882018 Annual Report87F-

Page 89: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

 

F-­‐91  

3.6  Current  interest-­‐bearing  liabilities  –  shareholder  The  balance  of  “Current   interest-­‐bearing   liabilities  –  Shareholder”  as  at  31  December  2018   is  due  to  Mr.  Samih  O.  Sawiris   in  the  amount  of  CHF  48,042,280  (31  December  2016:  CHF  42,746,695).  

In  April  2019,  the  Chairman  signed  a  letter  of  commitment  to  avail  up  to  CHF  15  million  until  the  end  of  December  2020  to  manage  liquidity  shortage  and  related  uncertainty  within  the  Group.  

3.7  Other  current  liabilities  

CHF   31  December  2018   31  December  2017  

Third  parties   -­‐   25,866  

Total  other  current  liabilities   -­‐   25,866    

3.8  Provisions    

CHF   31  December  2018   31  December  2017  

Provision  for  disputes   -­‐   370,000  

Bad  debt  provision   -­‐   207,308  

Total  provisions  and  similar  items  required  by  law   -­‐   577,308    

3.9  Shareholders’  equity  movements  The  following  table  shows  the  shareholders’  equity  movement:  

CHF   Share  capital  

Statutory  capital  

reserves  (tax  privileged)  

Statutory  retained  earnings  

Accumulated  losses  

Own  shares  

Total  

Balance  at  01/01/2017  

937,510,283   2,858,520,175   12,543,438   (2,397,193,303)   (8,725)   1,411,371,868  

Acquisition  of  own  shares  

-­‐   -­‐   -­‐   -­‐   (5,421,560)   (5,421,560)  

Distribution  to  Board  Members  and  revaluation  

-­‐   -­‐   -­‐   51,035   874,692   925,727  

Profit  for  the  period  

-­‐   -­‐   -­‐   4,742,284   -­‐   4,742,284  

Balance  at  31/12/2017  

937,510,283   2,858,520,175   12,543,438   (2,392,399,984)   (4,555,593)   1,411,618,319  

Balance  at  01/01/2018  

937,510,283   2,858,520,175   12,543,438   (2,392,399,984)   (4,555,593)   1,411,618,319  

Capital  reduction  

(735,460,663)   -­‐   735,460,663   -­‐   -­‐   -­‐  

Acquisition  of  own  shares  

-­‐   -­‐   -­‐   -­‐   (5,933,749)   (5,933,749)  

Disposal  of  own  shares  

      463,438   4,888,828   5,742,374  

Distribution  to  Board  Members  and  revaluation  

-­‐   -­‐   -­‐   450,228   405,797   856,025  

Loss  for  the  period  

-­‐   -­‐   -­‐   (50,020,753)   -­‐   (50,020,753)  

Balance  at  31/12/2017  

202,049,630   2,858,520,175   748,004,091   (2,441,507,071)   (5,194,717)   1,361,872,108  

 

   

 

F-­‐90  

The   valuation  model   of   the   Company   captures   the   different   investments,   whether   greenfield   projects,   brownfield   projects,   or  operating  projects.  The  valuation  model  adopts  various  approaches  depending  on  the  category  of  the  project:  as  for  the  greenfield  projects  and  brownfield  projects,  the  model  keeps  it  at  investment  cost  given  the  uncertainty  of  the  future  assumptions  and  the  absence  of   track   record   for   those  projects.  One  of   the  major   contributors   to   the   investments’   value   is   land  banks   in  Egypt,   for  which  an  external   appraiser   is  mandated   to  derive   the  aggregate  market   value   for   the  vacant   land  bank  and  a  high  discount   is  applied  to  be  conservative.  

For   the   operating   projects,  DCF   valuation   techniques   have   been   applied   for   the   hotels   and   real   estate   segments   to   reflect   the  evolving   status   and   the   expected   steady   performance   of   the   operations   over   a   time   period   ranging   from   5   to   10   years.  Major  underlying   assumptions  have  been  used  depending  on   the   segment   such   as   occupancy   and   average   room   rates   for   hotels   and  number  of  units  to  be  sold  and  average  selling  price  for  real  estate.  These  assumptions  affecting  the  future  projections  take  into  consideration   the   various   political,   economic   and   operational   facts   prevailing   at   the   time   of   preparing   the   valuations.   Future  developments  may  impact  the  value.  

As  at  31  December  2018,  the  Company  directly  holds  the  following  investments:  

Company,  domicile,  purpose   Ownership  %*   Share  capital  

 31  December  

2018  31  December  

2017      

Orascom  Development  Egypt  S.A.E.   75.10%   84.79%   EGP    1,130,473,523    (previously:  Orascom  Hotels  &  Development  S.A.E.),  Egypt          Real  estate  development,  hotel  management          

Arena  for  Hotels  Company  S.A.E.,  Egypt   99.85%   99.85%   EGP              20,000,000    Hotel  operation          

Orascom  Development  &  Management  Limited,  Cyprus   100.00%   100.00%   EUR                                1,000    Management  company          

ORH  Investment  Holding  Ltd,  BVI   100.00%   100.00%   USD          385,000,000    International  holding  company          

Lustica  Development  AD,  Montenegro   92.75%   90.82%   EUR                        69,559,781    Real  estate  development,  hotel  management          

Andermatt  Swiss  Alps  AG,  Switzerland  (ASA)   49.00%   49.00%   CHF   231,147,000  Real  estate  development          

Orascom  Development  International  AG,  Switzerland     100.00%   100.00%   CHF                        1,400,000    Real  estate  development          

Orascom  Hotels  Management  AG,  Switzerland   100.00%   100.00%   CHF   18,000,000  

Hotel  Management          

*  The  voting  rights  are  equal  to  the  ownership  percentage  

The  share  capital  for  Orascom  Development  Egypt  has  increased  by  EGP  22  million,  the  increase  is  made  by  capital  contribution.  The   decrease   in   the   Ownership   percentage   for   Orascom   Development   Egypt   is   due   to   the   sale   of   8.2%   to   the   market.   The  company  realised  a  loss  of  CHF  50,466,921  

The  company  received  a  dividend  from  Orascom  Development  Egypt  S.A.E.  in  the  amount  of  CHF  9,353,775.  

In  2017,  the  company  built  a  provision  of  CHF  7  million  against  the  investment  in  Orascom  Hotels  Management  (OHM)  because  it  is  unclear  whether  OHM  will  be  able  to  generate  sufficient  profits  from  revenue  with  Orascom  Group  to  support  it  carrying  value.  During  2018,  the  company  have  increased  the  capital  of  OHM  by  CHF  5  million,  the  increase  is  made  by  capital  contribution.  

3.5  Tangible  fixed  assets  

CHF   31  December  2018   31  December  2017  

Machinery  and  equipment   -­‐   24,110  

Office  equipment  and  computers   1,104   5,672  

Total  tangible  fixed  assets   1,104   29,782    

   

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 902018 Annual Report89F-

Page 90: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

 

F-­‐93  

4  OTHER  INFORMATION,  WHICH  IS  NOT  ALREADY  VISIBLE  IN  THE  BALANCE          SHEET  OR  INCOME  STATEMENT    

4.1  Residual  amount  of  leasing  liabilities    Leasing  liabilities,  which  will  not  expire  and  may  not  be  terminated  within  twelve  months,  are  subject  to  the  following  repayment  structure:  

CHF   31  December  2018   31  December  2017  

<  1  year   232,800   232,800  

1  –  5  years   931,200   931,200  

>  5  years   2,328,000   2,560,800  

Total     3,492,000   3,724,800    

4.2  Total  amount  of  assets  pledged  or  assigned  to  secure  own  liabilities  and  assets  under  reservation  of  ownership      Andermatt  Swiss  Alps  (ASA)  

Andermatt  Swiss  Alps  AG  (ASA)  has  obligations  towards  the  canton  of  Uri  and  the  municipality  of  Andermatt.  ASA  is  responsible  for  the  construction  of  certain  parts  of  the  tourism  resort  Andermatt.  Within  certain  periods  or  should  the  construction  work  be  stopped  for  whatever  reason,  ASA  has  the  obligation  to  rebuild  the  relevant  plots  of  land  to  the  original  state.  As  at  31  December  2018,  36,985  ASA  shares  owned  by  the  Company  (31  December  2017:  36,985)  with  a  net  book  value  of  CHF  957  each,  amounting  to  a   total  book  value  of  CHF  35,384,945   (31  December  2017:  CHF  35,384,945),  have  been  pledged  as  a   security   to   the   canton  and  municipality.  Additionally,  land  with  a  value  of  CHF  1,000,000  has  been  pledged  (31  December  2017:  CHF  1,000,000).  

Orascom  Development  Egypt  S.A.E.  (ODE)  

As  at  31  December  2018,  171,375,460  ODE  shares  owned  by  the  Company  (31  December  2017:  172,561,960)  with  a  net  book  value  of  CHF  0.92  each,  amounting  to  a  total  book  value  of  CHF  157.8  million  (31  December  2017:  CHF  158.9  million),  have  been  pledged  as  a  security.  The  reduction   in   the  number  of  shares  pledged  as  a  security  was  the  result  of  a  pledge  release  on  1,186,500  ODE  shares  which  were  originally  pledged  to  the  European  Investment  Bank  and  Proparco.  As  at  7  May  2018,  ODE  made  a  stock  split  of  1  to  5  shares,  and  so  the  prior  year  figures  have  been  adjusted  to  reflect  the  share  split.  

Island  Lastavica  with  fortress  Mamula  in  Herceg  Novi  

As  at  31  January  2014,  Orascom  Development  Holding  submitted  a  bid  pursuant  to  the  invitation  to  tender  issued  by  the  tender  committee  for  valorisation  of  tourism  location  for  the  purpose  of  long-­‐term  lease  of  the  site  island  lastavica  with  fortress  Mamula  in  Herceg  Novi  with  an  amount  of  EUR  300,000.  Accordingly,  a  fully  secured  bid  bond/guarantee  was  issued  favour  the  government  of  Montenegro  against  a  blocked  cash  deposit  of  EUR  330,000  (110%  of  the  amount  of  the  guarantee).  As  a  result  of  the  award  of  the  long-­‐term  lease,  the  government  of  Montenegro  requested  a  performance  bond/guarantee  against  the  development  works  in  the  amount  of  EUR  1,500,000.  In  December  2018,  the  company  blocked  a  cash  deposit  of  EUR  1,650,000  (110%  of  the  amount  of  the  guarantee)  to  secure  the  performance  bond/guarantee  which  was  issued  by  the  same  bank.  Simultaneously,  the  original  bid  bond/guarantee  was  cancelled,  and  the  cash  deposit  block  of  EUR  330,000  was  released.  

4.3  Shareholder  rights  and  options  held  by  management  and  Board  of  Directors  and  information  on  allocation  of  shares  and  options  to  executive  officers,  directors  and  employees  Shareholder  Rights  and  Allocation  of  Shares  to  Board  of  Directors:  

The  compensation  of  the  members  of  the  Board  of  Directors  amounts  to  gross  CHF  120’000  for  each  member.  In  addition  to  this  base  compensation,  the  members  (and  chairmen)  of  the  Audit  Committee  and  of  the  Nomination  and  Compensation  Committees  receive  an  additional   compensation  of  gross  CHF  20,000.  The  Lead  Director   receives  an  additional   compensation  of  gross  CHF  40,000.  

For  2018,  the  base  compensation  and  additional  compensation  for  the  Lead  of  Director  and  committee  members  were  fully  paid  in  shares.  The  shares  of  the  Company  allocated  to  the  members  of  the  Board  of  Directors  as  compensation  are,  for  that  purpose  and  if   not   available   to   the  Company  already,   purchased  by   the   company  on   the  market.  The   relevant   share  price   to  determine   the  number  of  shares  to  be  granted  to  each  member  of  the  Board  of  Directors  was  the  average  of  the  daily  volume-­‐weighted  average  share  prices  at  SIX  Swiss  Exchange  during  the  10-­‐trading  day  period  ending  on  January  31,  2019  (grant  date).  The  members  of  the  Board  of  Directors  do  not  have  any   specific   further   shareholder   rights  and  do  not  participate   in  any  additional   share  allocation  plans.  

   

 

F-­‐92  

3.10.   Share  Capital  As  at  31  December  2018  the  company’s  share  capital  of  CHF  202,049,630  (31  December  2017:  CHF  937,510,283)  was  divided  into  40,409,926  (31  December  2017:  shares  40,409,926)   registered  shares  with  a  par  value  of  CHF  5   (31  December  2017  23.20)  each.  The  share  capital  is  fully  paid-­‐in.  The  registered  shares  of  the  company  are  listed  on  the  Swiss  Exchange  (SIX).  

On  30  May  2017   ,   following  the  delisting  approval   issued  by  the  Listing  Committee  of  the  Egyptian  Exchange  (EGX)  on  24,  May  2017,   the   Company   has   successfully   completed   the   previously   announced   delisting   of   the   company’s   Egyptians   Depositary  Receipts  (EDRs)  from  the  EGX.  The  majority  of  the  EDR  holders  have  chosen  to  swap  their  EDRs  into  shares  of  the  Company  that  had   previously   been   underlying   the   EDRs   and   only   9.9%   out   of   the   189,123,620   EDRs   were   tendered   to   the   company   for  repurchase  at  a  price  of  EGP  5.25  (CHF  0.29)  Per  EDR  or  CHF  5.79  per  ODH  share  (1  ODH  share  is  underlying  20  EDRs).  

On  8  May  2018  -­‐  The  shareholders  resolved  to  reduce  the  nominal  value  of  the  Company's  shares  from  CHF  23.20  to  CHF  5.00  each  and  to  allocate  the  aggregate  amount  of  the  capital  reduction  to  the  Company's  capital  contribution  reserves.    

3.11  Statutory  capital  reserves  from  tax  contributions  As  of   1   January  2011,  Swiss   tax  authorities  have   introduced  a   regulation   concerning   capital   contribution   reserves.  Distributions  from   such   reserves   are   exempt   from  Swiss   income  and  withholding   tax.   In   order   to   reflect   this   regulation,   capital   contribution  reserves   have   been   classified   separately   in   the   balance   sheet.   The   capital   contribution   reserves   in   the   amount   of   CHF  2,999,972,181  have  been  approved  by   the   tax  authorities.  An  amount  of  CHF  141,452,006  out  of   this   statutory   capital   reserves  from  tax  contributions  has  been  used  in  the  capital  increase  through  converting  it  in  share  capital,  as  the  offering  price  was  CHF  11.28,  which  was  below  the  par  value  CHF  23.20.  Therefore,  the  capital  contribution  reserves  from  tax  contributions  decreased  to  CHF  2,858,520,175  as  per  31  December  2018.    

3.12  Own  shares  transactions  

  Number  of  shares   Book  value  in  CHF  CHF   2018   2017   2018   2017  

As  of  1  January     785,234   516   4,555,593   8,725  

Distribution  to  Board  Members   (69,946)   (150,768)   (405,797)   (874,692)  

Sales   (359,970)   -­‐   (4,888,828)   -­‐  

Purchase   405,771   935,486   5,933,749   5,421,560  

As  of  31  December   761,089   785,234   5,194,717   4,555,593  

 

3.13  Finance  expenses  

CHF   2018   2017  

Interest  expense   665,686   486,929  

Foreign  exchange  loss,  net     113,783   -­‐  

Total  finance  expenses   779,469   486,929    

3.14  Finance  income  

CHF   2018   2017  

Interest  income   1,736,492   2,559,663  

Foreign  exchange  gain,  net   -­‐   17,646,575  

Total  finance  income   1,736,492   20,206,238    

 

   

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 922018 Annual Report91F-

Page 91: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

 

F-­‐95  

   

 

 

Statutory Auditor’s Report To the General Meeting of ORASCOM DEVELOPMENT HOLDING AG, ALTDORF Report on the Audit of the Financial Statements Opinion We have audited the financial statements of Orascom Development Holding AG, which comprise the balance sheet as at December 31, 2018 and the income statement and notes for the year then ended, including a summary of significant accounting policies. In our opinion the financial statements (pages F-85 to F-93) as at December 31, 2018 comply with Swiss law and the Company’s articles of incorporation. Basis for Opinion We conducted our audit in accordance with Swiss law and Swiss Auditing Standards. Our responsibilities under those provisions and standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the entity in accordance with the provisions of Swiss law and the requirements of the Swiss audit profession and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. Report on Key Audit Matters based on the circular 1/2015 of the Federal Audit Oversight Authority Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

Deloitte AG General-Guisan-Quai 38 8022 Zürich Schweiz Telefon: +41 (0)58 279 6000 Fax: +41 (0)58 279 6600 www.deloitte.ch  

 

 

F-­‐94  

Shareholder  Rights  and  Allocation  of  Shares  to  Members  of  the  Executive  Management:  

The  bonus  policy  of   the  Group   for  members  of   the  Executive  Management   includes   a   cash-­‐bonus  and  a  deferred   share-­‐bonus.  100%   of   the   cash-­‐bonus   and   40%   of   the   share-­‐bonus   are   based   on   the   member   of   the   Executive   Management’s   personal  performance.  60%  of  the  share-­‐bonus  is  based  on  the  (financial)  performance  of  the  Company.  

The  cash-­‐bonus  can  reach  at  maximum  25  %  of  the  Executive  Member’s  annual  gross  base  salary.  The  share-­‐bonus  can  reach  at  maximum  100  %  of  the  Executive  Member’s  annual  gross  base  salary.  

No  deferred  share  bonus  was  paid  out  for  2018.  The  Board  of  Directors  decided  to  compensate  for  the  fact  that  no  deferred  share  bonus  was  paid  by  increasing  the  cash  bonus  paid  for  2018  above  the  aforementioned  maximum  of  25%.  

The  members   of   the   Executive  Management   do   not   have   any   specific   further   shareholder   rights   and   do   not   participate   in   any  additional  share  allocation  plans.  

4.4  Share  ownership  by  the  Board  of  Directors  and  Management  As   of   31   December   2018,   a   total   of   28,010,493   shares   were   held   by   members   of   the   Board   of   Directors   or   members   of  Management  (31  December  2017:  27,904,710).  

 Name   Function   31  December  2018   31  December  2017  

Samih  Sawiris   Chairman  of  the  Board   27,413,467   27,406,233  

Adil  Douiri   Board  member   52,130   42,191  

Franz  Egle   Board  member   89,576   78,849  

Jürgen  Fischer   Board  member   114,278   113,196  

Carolina  Müller-­‐Möhl   Board  member   63,795   54,600  

Naguib  S.  Sawiris     Board  member   16,847   9,613  

Marco  Sieber     Board  member   59,304   48,577  

Jürg  Weber     Board  member   65,259   51,451  

Khaled  Bichara     Chief  Executive  Officer   35,837   -­‐  

Abdelhamid  Abouyoussef   Chief  Hotels  Officer   100,000   100,000  

TOTAL     28,010,493   27,904,710  

 

4.5  Significant  shareholders  As  of  31  December  2018,  the  following  shareholders  held  more  than  5%  of  voting  rights:  

  31  December  2018   31  December  2017  

Samih  Sawiris     62.62%   62.06%  

Thursday  Holding   5.16%   5.73%  

OS  Holding   5.07%   5.07%  

 

4.6  Liabilities  towards  staff  pension  schemes  No  Pension  liability  as  at  31  December  2018  (31  December  2017:  CHF  0).    

4.7  Joint  liability  in  favour  of  third  party  The  Company,  together  with  certain  Swiss  subsidiaries,  is  part  of  a  Swiss  value  added  tax  (VAT)  group,  resulting  in  a  joint  liability  for  taxation  for  VAT  purposes.  

4.8  Contingent  liability  The   Company   has   contractually   granted   a   variable   compensation   amount   to   its   new   CEO,   Khaled   Bichara   (“Contingent  Compensation”).  The  Compensation  amount  is  due  6  years  after  the  start  date  (1  January  2016)  or  earlier  if  an  acceleration  event  occurs.  In  summary,  the  compensation  amount  is  10%  of  the  share  price  increase  above  an  annual  average  increase  of  8%  (based  on  the  fixed  spot  share  price  of  CHF  11.37).  The  contingent  Compensation  will  be  paid  in  cash  or,  at  ODH’s  discretion,  in  shares  if  the   annual   average   increases   in   the   share   price   are   met.     As   of   9   May   2016,   the   General   Assembly   of   ODH   approved   the  abovementioned  compensation  plan.  

4.9  Subsequent  events  There  have  been  no  significant  events  subsequent  to  31  December  2018.  

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 942018 Annual Report93F-

Page 92: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

ORASCOM DEVELOPMENT HOLDING AG Statutory Auditor’s Report

for the Year Ended December 31, 2018

 

F-­‐97  

Liquidity and financing Key audit matter How the scope of our audit responded

to the key audit matter

We identified that the most significant assumption in the Company’s assessment of its ability to continue as a going concern is liquidity within the Group, which is ensured by the commitment from the chairman of the board of directors to provide up to CHF 15 million cash until December 2020. The calculations supporting the assessment require management to make judgments on estimated future cash-inflows and cash-outflows. Liquidity cannot just be considered from a stand-alone perspective, it needs to be addressed for the whole Group, as if liquidity issues on subsidiaries’ level result in going concern issues for subsidiaries such going concern issues could trigger impairments on the Company’s level (ultimate holding), which could impact the Company’s going concern.

The Group’s cash projection is fundamental to assess the appropriateness of the basis adopted for the preparation of the financial statements and therefore represents a key audit matter.

Refer to Note 3.6 Current interest-bearing liabilities - shareholder for the actual shareholder’s loan from the chairman of the Board of Directors.

We tested the design and implementation of the relevant controls and assessed the appropriateness of the methodology applied for the cash projection that builds the basis for the Group’s going concern conclusion and consequently also for the stand-alone conclusion. Our audit procedures on the cash projection underlying the going concern conclusion, amongst others, included:

• corroborating cash projection with management and members of the Board of Directors

• testing arithmetical accuracy of the liquidity forecast

• testing the Group’s assumptions tie back to the budget approved by the Board of Directors

• audit that the necessary waivers are obtained which support exclusion of cash-outflow for loan repayments and interest payments

• evaluating management’s ability to accurately forecast by comparing actual with historical information to obtain an understanding of the past precision for the commitments from the chairman of the Board of Directors to identify potential management bias effects included in the cash projections

Responsibility of the Board of Directors for the Financial Statements The Board of Directors is responsible for the preparation of the financial statements in accordance with the provisions of Swiss law and the Company’s articles of incorporation, and for such internal control as the Board of Directors determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

ORASCOM DEVELOPMENT HOLDING AG Statutory Auditor’s Report

for the Year Ended December 31, 2018

 

F-­‐96  

Investments in subsidiaries Key audit matter How the scope of our audit responded

to the key audit matter

The statutory balance sheet presents investments in subsidiaries amounting to CHF 1,401 million as at December 31, 2018, which is further explained in Note 3.4 Investments in subsidiaries.

There are triggering events present indicating that investments in subsidiaries are potentially impaired.

Management’s annual impairment test for investments in subsidiaries is considered to be judgmental, as the value investments in subsidiaries is depending on political and economic assumptions for middle east and especially Egypt, which are inherently uncertain. As the balance is material to the statutory financial statements as a whole, and includes significant estimates about the future, the impairment testing for investments in subsidiaries represents a key audit matter.

We tested the design and implementation of the Company’s relevant controls.

We assessed the appropriateness of management’s accounting policies regarding the valuation of investments in subsidiaries.

We challenged the impairment tests for investments in subsidiaries, and critically assessed whether the assumption are appropriate for the different valuations that support the value of investments in subsidiaries.

We have involved internal valuation specialists to assist us in reviewing the valuation models and validating the discount rates applied to ensure compliance with IAS 36 “Impairment of Assets”. Further, they performed sensitivity analysis.

We validated the appropriateness and completeness of the related disclosures in the financial statements.

Liquidity and financing Key audit matter How the scope of our audit responded

to the key audit matter

Orascom Financial Statement 30 YEARS BUILDING TOWNS

F- 962018 Annual Report95F-

Page 93: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

ORASCOM DEVELOPMENT HOLDING AG Statutory Auditor’s Report

for the Year Ended December 31, 2018

 

F-­‐98  

In preparing the financial statements, the Board of Directors is responsible for assessing the entity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Board of Directors either intends to liquidate the entity or to cease operations, or has no realistic alternative but to do so. Auditor’s Responsibilities for the Audit of the Financial Statements Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Swiss law and Swiss Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. A further description of our responsibilities for the audit of the financial statements is located at the website of EXPERTsuisse: http://expertsuisse.ch/en/audit-report-for-public-companies.This description forms part of our auditor’s report. Report on Other Legal and Regulatory Requirements

In accordance with article 728a paragraph 1 item 3 CO and Swiss Auditing Standard 890, we confirm that an internal control system exists, which has been designed for the preparation of financial statements according to the instructions of the Board of Directors. We recommend that the financial statements submitted to you be approved. Furthermore, we draw attention to the fact that half of the share capital and legal reserves are no longer covered (article 725 paragraph 1 CO). Deloitte AG Roland Mueller Adrian Kaeppeli Licensed Audit Expert Licensed Audit Expert Auditor in Charge Zurich, April 5, 2019 ROM/AKA  

08GLOSSARY OF TERMS

AG: Aktiengesellschaft (abbr. AG) is the German name for a stock corporation.

ARR: Average Room Rate is a statistical unit often used in the lodging industry. The ARR is calculated by dividing the room revenue (excluding services and taxes) earned during a specific period by the number of occupied rooms.

Company: Orascom Development Holding AG.

EBIT: Earnings Before Interest and Taxes is an indicator of a company’s profitability, calculated as total revenue minus total expenses, excluding tax and interest. EBIT is also referred to as “Operating Earnings”, “Operating Profit” and “Operating Income”. The indicator is also known as Profit before Interest and Taxes (PBIT), and is equal to the net income with interest and taxes added back to it.

EBITDA: Earnings Before Interest, Taxes, Depreciation and Amortization is an indicator of a company’s financial performance, calculated as total revenue less total expenses, excluding tax, interest, depreciation and amortization. EBITDA is essentially net income with interest, taxes, depreciation, and amortization added back to it, and can be used to analyze and compare profitability between companies and industries because it eliminates the effects of financing and accounting decisions.

EBITDA Adjusted: Earnings Before Interest, Taxes, Depreciation and Amortization adjusted to better reflect optimization of core operating activities net of any extraordinary items such as Provisions and impairments, FOREX losses, Capitalized G&A expenses, Share in associates and Fair value differences

EDRs: Egyptian Depository Receipts

EFSA: Egyptian Financial Supervisory Authority

EGX: The Egyptian Exchange is one of the oldest stock markets established in The Middle

East. The Egyptian Exchange traces its origins to 1883 when the Alexandria Stock Exchange was established, followed by the Cairo Stock Exchange in 1903.

GOP: Gross Operating Profit means the profit of our hotel business after deducting operating costs and before deducting amortization and depreciation expenses. It excludes all costs related to non-hotel operations.

GOP PAR: Gross Operating Profit per Available Room a key performance indicator for the hotel industry, defined as total gross operating profit (GOP) per available room per day

Group: Orascom Development Holding AG and its subsidiaries.

KPI: Key Performance Indicators are financial and non-financial metrics used to help an organization define and measure progress toward organizational goals.

M2: square meter

M3: cubic meter

MBA: The Master of Business Administration is a master’s degree in business administration.

MCDR: Misr for Central Clearing, Depository and Registry provides securities settlement and custody services in Egypt by applying central depository system, effect central registry of securities traded in the Egyptian capital market and facilitate securities trading on dematerialized shares.

MENA: Middle East and North Africa

MV: Megavolt

NAV: Net Asset Value is a term used to describe the value of an entity’s assets less the value of its liabilities

OHM: Orascom Hotels Management

RevPAR: Revenue Per Available Room equals average room rate (ARR) multiplied by average occupancy.

SESTA: Swiss Federal Act on Stock Exchanges and Securities Trading of 24 March 1995 (Bundesgesetz vom 24. März 1995 über die Börsen und den Effektenhandel, BEHG)

SIS: SIS SegaInterSettle AG provides securities settlement and custody services in the Switzerland.

SIX Swiss Exchange: The SIX Swiss Exchange is Switzerland’s principal stock exchange and part of the Cash Markets Division of SIX Group. It operates several trading platforms and is the marketplace for various types of securities. The SIX Swiss Exchange is supervised by the Swiss Financial Market Supervisory Authority (FINMA).

TRevPAR: Total Revenue per Available Room is similar to RevPAR but also takes into account other room revenues e.g. food and beverage, entertainment, laundry and other services.

UAE: United Arab Emirates

UK: United Kingdom

08 Glossary of TermsOrascom Financial Statement 30 YEARS BUILDING TOWNS

97F- 1832018 Annual Report

Page 94: BUILDING TOWNS - orascomdh.com 2018... · The Group’s diversified portfolio of destinations is spread over seven jurisdictions such as Egypt, UAE, Oman, Switzerland, Morocco, Montenegro

www.orascomdh.com