budgeting
TRANSCRIPT
![Page 1: Budgeting](https://reader036.vdocuments.us/reader036/viewer/2022070600/58cea1ae1a28abb26e8b5511/html5/thumbnails/1.jpg)
Budgeting
McGraw-Hill/Irwin © 2003 The McGraw-Hill Companies, Inc., All Rights Reserved.
![Page 2: Budgeting](https://reader036.vdocuments.us/reader036/viewer/2022070600/58cea1ae1a28abb26e8b5511/html5/thumbnails/2.jpg)
15-2
Every enterprise has a set of goals
Profitability
Growth
PublicService
StrategicPlanning
Achieving and Maintaining
a Competitive Advantage
CRITICAL SUCCESS FACTORS
The key strengths that are most responsible
for making the organization successful
Strategic Planning
![Page 3: Budgeting](https://reader036.vdocuments.us/reader036/viewer/2022070600/58cea1ae1a28abb26e8b5511/html5/thumbnails/3.jpg)
15-3
•Express the specific steps required to achieve the organization’s goals.
•Discuss the major capital investments required to:
MaintainPresent
Facilities
IncreaseCapacity
DiversifyProducts orProcesses
DevelopParticularMarkets
Strategic Long-Range Plans
![Page 4: Budgeting](https://reader036.vdocuments.us/reader036/viewer/2022070600/58cea1ae1a28abb26e8b5511/html5/thumbnails/4.jpg)
15-4
A detailed plan, expressed in quantitative term, that specifies how an organization will acquire and use
resources during a particular period of time.
What is a budget?
What is a budgeting system?
The procedures used to develop a budget
What Are The Key Purposes Of Budgeting Systems?
![Page 5: Budgeting](https://reader036.vdocuments.us/reader036/viewer/2022070600/58cea1ae1a28abb26e8b5511/html5/thumbnails/5.jpg)
15-5
Managing Financial & Operating Performance
Facilitating Communication
and Coordination
Evaluating Performance &
Providing IncentivesPlanning
AllocatingResources
What Are The Key Purposes Of Budgeting Systems?
![Page 6: Budgeting](https://reader036.vdocuments.us/reader036/viewer/2022070600/58cea1ae1a28abb26e8b5511/html5/thumbnails/6.jpg)
15-6
MASTER BUDGET A comprehensive set of budgets covering all phases of the
organization’s operations for a period of time
PRO FORMA FINANCIAL STATEMENTS Show how the organization’s financial statements will appear at a
specified time if operations proceed according to plan
CAPITAL BUDGETA plan for the acquisition of capital asset
FINANCIAL BUDGET Shows how the organization will acquire its financial resources
ROLLING BUDGET Continually updated by periodically adding a new incremental time period, such as a quarter, and dropping the period just completed
Organizations Use Many Types Of Budgets
![Page 7: Budgeting](https://reader036.vdocuments.us/reader036/viewer/2022070600/58cea1ae1a28abb26e8b5511/html5/thumbnails/7.jpg)
15-7
Sales Budget
Production Budget
Direct Material Budget
Budgeted schedulecost of goods
manufactured and sold
Capital Budget Budgeted balanceStatement
Direct Labor Budget
Mft. Overhead Budget
Cash budget
Budgeted incomeStatement
Budgeted Statement of Cash Flows
Sales Budget
Selling, Generaland Administrative
Budget
R&D Budget
Marketing Budget
Customer Service Budget
Operational Budget
Exh.15-1
Master Budget Components
![Page 8: Budgeting](https://reader036.vdocuments.us/reader036/viewer/2022070600/58cea1ae1a28abb26e8b5511/html5/thumbnails/8.jpg)
15-8
Among the major factors considered when forecasting sales are:
Sales forecasting is the process of predicting sales of goods and services.
Sales Forecasting
1. Past sales levels and trends2. General economic trends3. Economic trends in the
company’s industry4. Other factors expected to
affect sales in the industry5. Political and legal events6. The intended pricing policy of
the company
7. Planned advertising and product promotion
8. Expected action of competitors
9. New products contemplated by the company or other firms
10. Market research studies
![Page 9: Budgeting](https://reader036.vdocuments.us/reader036/viewer/2022070600/58cea1ae1a28abb26e8b5511/html5/thumbnails/9.jpg)
15-9
The sales level of the prior year
Sales staff
Market researchers
Delphi technique
Econometric models
StartingPoint
Sales Forecasting
![Page 10: Budgeting](https://reader036.vdocuments.us/reader036/viewer/2022070600/58cea1ae1a28abb26e8b5511/html5/thumbnails/10.jpg)
15-10
OPERATIONAL BUDGETSSpecify how the company’s
operations will be carried out to meet the demand.
Prepared from the
sales budget
MANUFACTURINGProduction Budget
shows the number of product units to be
manufactured
MERCHANDISINGMerchandise
Purchases Budget used instead of a
production budget
SERVICE INDUSTRYSet of budgets that shows how
the firm will meet the demand for its
services
Operational Budgets: Meeting Demand For Goods & Services
![Page 11: Budgeting](https://reader036.vdocuments.us/reader036/viewer/2022070600/58cea1ae1a28abb26e8b5511/html5/thumbnails/11.jpg)
15-11
OPERATIONAL BUDGETSSpecify how the company’s operations will be carried
out to meet the demand for its goods or services
CashBudget
Shows expected cash receipts from selling goods and services,
anddisbursements to pay
bills
CapitalBudget
Details plans formajor acquisitionsand disposals of
assets
Operationalbudgets
encompass a plan for using
the basic factors of production
(material, labor, and overhead)
to produce a product or
provide a service
Operational Budgets: Meeting Demand For Goods & Services
![Page 12: Budgeting](https://reader036.vdocuments.us/reader036/viewer/2022070600/58cea1ae1a28abb26e8b5511/html5/thumbnails/12.jpg)
15-12
The sales budget displays the projected sales in units and the projected sales return
1st 2nd 3rd 4th YearSales in Units 15,000 5,000 10,000 20,000 50,000Unit sales price X $12 X $12 X $12 X $12 X $12Total sales revenue $180,000 $60,000 $120,000 $240,000 $600,000
Seasonal Pattern in Sales
Sales Budget
![Page 13: Budgeting](https://reader036.vdocuments.us/reader036/viewer/2022070600/58cea1ae1a28abb26e8b5511/html5/thumbnails/13.jpg)
15-13
10% of next quarter’sexpected sales
10% of first quarter of nextyear’s expected sales of 15,000
Production Budget
Total units required - Expected beginning finished goods inventory = Units to be produced
Sales in units + Desired ending finished goods inventory = Total units required
![Page 14: Budgeting](https://reader036.vdocuments.us/reader036/viewer/2022070600/58cea1ae1a28abb26e8b5511/html5/thumbnails/14.jpg)
15-14
Raw materials required for production +
Desired ending inventory = Total
raw material required
Shows the number of units and the cost of material to be purchased and used Total raw material
required - Expected beginning
inventory of raw material = Raw material to be
purchased
Direct Material Budget
![Page 15: Budgeting](https://reader036.vdocuments.us/reader036/viewer/2022070600/58cea1ae1a28abb26e8b5511/html5/thumbnails/15.jpg)
15-15
Shows the number of hours and the cost of direct labor to be used during the budget period
For either strategic business reasons or ethical concerns, many companies try to maintain a relatively stable labor force. If production
employees are retained when production declines, the labor force will not be a unit-level cost.
Direct-Labor Budget
![Page 16: Budgeting](https://reader036.vdocuments.us/reader036/viewer/2022070600/58cea1ae1a28abb26e8b5511/html5/thumbnails/16.jpg)
15-16
Shows the cost of overhead expected to be incurred in the production process during the budget period
Indirect material Electricity for machinery
Setup Purchasing & material handling
Inspection
Supervisory salariesInsurance and property
taxes MaintenanceUtilities Depreciation
Design
Manufacturing Overhead Budget
![Page 17: Budgeting](https://reader036.vdocuments.us/reader036/viewer/2022070600/58cea1ae1a28abb26e8b5511/html5/thumbnails/17.jpg)
15-17
1st 2nd 3rd 4th YearUnit-level expenses $14,000 $5,500 $11,000 $19,500 $50,000Customer-level expenses $1,500 $1,500 $1,500 $1,500 $6,000Facility and general operations-level expenses $4,750 $4,750 $4,750 $4,750 $19,000Total expenses $20,250 $11,750 $17,250 $25,750 $75,000
Shows the planned amounts of expenditures for selling, general, and administrative expenses during a budget period
Sales commissionsFreight-out
Licensing fees for use ofuniversities’ names and logos
Sales salaries, Advertising,& Clerical wages
Selling, General, & Administration (SG&A) Expense Budget
![Page 18: Budgeting](https://reader036.vdocuments.us/reader036/viewer/2022070600/58cea1ae1a28abb26e8b5511/html5/thumbnails/18.jpg)
15-18
Details the expected cash collections during a budget period
80% of revenue
18% x $240,000 (prior quarter’s revenue)
Cash Receipts Budget
![Page 19: Budgeting](https://reader036.vdocuments.us/reader036/viewer/2022070600/58cea1ae1a28abb26e8b5511/html5/thumbnails/19.jpg)
15-19
2nd quarter
X 80%
$48,000
$32,400
$80,400
X 18%
$180,000 $60,000
1st quarter
Total cash receipts($48,000 + $32,400)
Collections in quarterfollowing sale (18% of
sales)
Collections in quarter of sale (80% of sales)
Total revenue
Uncollectible accounts2% X $60,000 = $1,200
Budgeting Cash Receipts
![Page 20: Budgeting](https://reader036.vdocuments.us/reader036/viewer/2022070600/58cea1ae1a28abb26e8b5511/html5/thumbnails/20.jpg)
15-20
Details the expected cash payments during a budget period
1st 2nd 3rd 4th YearCost of raw material purchases $39,450 $18,150 $35,550 $56,850 $150,000
Cash payments for purchases made during the quarter $23,670 $10,890 $21,330 $34,110 $90,000Cash payments for prior quarter's purchases 22,740 15,780 7,260 14,220 60,000
Total cash payments for direct material purchases $46,410 $26,670 $28,590 $48,330 $150,000
Other cash disbursements $84,750 $50,750 $72,750 $106,750 $315,000Total cash disbursements $131,160 $77,420 $101,340 $155,080 $465,000
60% of current
quarter’spurchases
40% of prior
quarter’spurchases
Cash Disbursements Budget
![Page 21: Budgeting](https://reader036.vdocuments.us/reader036/viewer/2022070600/58cea1ae1a28abb26e8b5511/html5/thumbnails/21.jpg)
15-21
2nd quarter
X 60%
$10,890
$15,780
$26,670
X 40%
$39,450 $18,150
1st quarter
Total($10,890 + $15,780)
Payments made during the quarter following
(40% of purchases)
Payments made during the same quarter as purchases (60% of
sales)
Total purchaseon account
Budgeting Cash Disbursements
![Page 22: Budgeting](https://reader036.vdocuments.us/reader036/viewer/2022070600/58cea1ae1a28abb26e8b5511/html5/thumbnails/22.jpg)
15-22
1st 2nd 3rd 4th YearCash receipts $187,200 $80,400 $106,800 $213,600 $588,000Less cash disbursements (131,160) (77,420) (101,340) (155,080) (465,000)
Change in cash balance during quarter due to operations $56,040 $2,980 $5,460 $58,520 $123,000Proceeds from bank loan 100,000 100,000Payments for construction of plant addition (45,000) (15,000) (5,000) (35,000) (100,000)Repayment of principal on bank loan (25,000) (25,000) (25,000) (25,000) (100,000)Interest on bank loan (2,500) (1,875) (1,250) (625) (6,250)Change in cash balance during the period $83,540 ($38,895) ($25,790) ($2,105) $16,750Cash balance, beginning of period 10,000 93,540 54,645 28,855 10,000Cash balance, end of period $93,540 $54,645 $28,855 $26,750 $26,750
A short- term loan was taken
out on Jan. 2, 20x1
The loan was used for construction
Details the expected cash receipts and disbursements
Unpaidprincipalx 10%
Cash Budget: Combining Receipts And Disbursements
![Page 23: Budgeting](https://reader036.vdocuments.us/reader036/viewer/2022070600/58cea1ae1a28abb26e8b5511/html5/thumbnails/23.jpg)
15-23
Details the direct material, direct labor, and manufacturing overheadcosts to be incurred and the cost of the goods to be sold
Direct material Raw material inventory, January 1 $4,200 Add: Purchases of raw material 150,000 Raw material available for use $154,200 Deduct: Raw-material, December 31 4,200 Direct material used $150,000Direct labor 100,000Manufacturing overhead 200,000Subtotal $450,000Add: Work-in-process inventory, Jan. 1 0Subtotal 450,000Deduct: Work-in-process inventory, Dec. 31 0Cost of goods manufactured 450,000Add: Finished goods inventory, Jan. 1 13,500Cost of goods available for sale $463,500Deduct: Finished goods inventory, Dec. 31 13,500Cost of goods sold $450,000
1,500 unitsx $9
absorptionmanufacturing
cost(direct material
= $3, direct labor = $2, andoverhead = $4)
Budgeted Schedule Of Cost Of Goods Manufactured & Sold
![Page 24: Budgeting](https://reader036.vdocuments.us/reader036/viewer/2022070600/58cea1ae1a28abb26e8b5511/html5/thumbnails/24.jpg)
15-24
Shows the expected revenue and expenses for the budget period
Sales revenue $600,000Less: Cost of goods sold 450,000
Gross margin $150,000
Other expenses:Selling, general and administrative expenses $75,000Uncollectible accounts expense 12,000Interest expense 6,250
Total other expenses 93,250
Net income $56,750
$600,000x 2%
Budgeted Income Statement
![Page 25: Budgeting](https://reader036.vdocuments.us/reader036/viewer/2022070600/58cea1ae1a28abb26e8b5511/html5/thumbnails/25.jpg)
15-25
Shows the expected end of period balances
for the company’s
assets, liabilities, and owner’s equity
Budgeted Balance Sheet
![Page 26: Budgeting](https://reader036.vdocuments.us/reader036/viewer/2022070600/58cea1ae1a28abb26e8b5511/html5/thumbnails/26.jpg)
15-26
Shows the expected end of period balances for the company’s assets, liabilities, and owner’s equity
Current liabilitiesAccounts payable $22,740
Total current liabilities $22,740Long-term liabilitiesNote payable 200,000Total liabilities 222,740Owner's equity 386,910Total liabilities and owner's equity $609,650
Budgeted Balance Sheet
![Page 27: Budgeting](https://reader036.vdocuments.us/reader036/viewer/2022070600/58cea1ae1a28abb26e8b5511/html5/thumbnails/27.jpg)
15-27
Designate a BUDGET
DIRECTOR (usually the
controller) who specifies the
process by which budget data will
be gathered, collects the
information, and prepares the
master budget
The BUDGET DIRECTOR develops
& disseminates a BUDGET MANUAL indicating who is responsible for
providing various types of budget
information, when the information is required, and what
form the information is to take
A BUDGET COMMITTEE,
consisting of key senior executives,often is appointed
to advise the budget director
during the preparation of the
budget
Responsibility For Budget Administration