before and - dept of mines minerals and energy · aiim 2) trs axg 'ract sage no.. elevation...

13
BEFORE THE VIRGINIA GAS AND OIL BOARD PETITIONER: CNX Gas Company LLC RELIEF SOUGHT: (1) DISBURSEMENT FROMfj ESCROW REGARDING TRACT(S) 2C (2) AND AUTHORIZATION FOR DIRECTa PAYMENT OF ROYALTIES DRILLING UNIT: X10 DIVISION OF GAS AND OIL DOCKET NO: VGOB 90-0905-0014-03 HEARING DATE: May 20, 2014 BUCHANAN COUNTY, VIRGINIA PETITION FOR ORDER OF DISBURSEMENT OF ESCROW FUNDS 1. Petitioner and its counsel Petitioner is CNX Gas Company LLC, 2481 John Nash Blvd, Bluefield, WV 24701, (304)323- 6500. Petitioner's counsel is Mark A. Swartz, Swartz Law Offices, 601 Sixth Avenue, Suite 201, P.O. Box 1808, St. Albans, WV 25177-1808.. 2. Relief Sought (1) the disbursement of escrowed funds heretofore deposited with the Board's Escrow Agent(s) attributable to Tract(s) 2C as depicted upon the annexed Table 1. (Royalties currently being paid under VPSSGU3, VGOB 06-0321-1598) (2) Vacate current order due to all parties being leased and all conflicts resolved. 3. Legal Authority Va. Code Ann. IJ 45.1-361.1et seq., 4 VAC 25-160-140., and relevant Virginia Gas and Oil Board Orders (" Board" ) heretofore promulgated pursuant to law. 4. Type of Well(s) Coalbed Methane 5. Factual basis for relief requested Harrison-Wyatt LLC and David & Elizabeth Meadows have entered into a royalty split agreement. The Annexed Table 1 specifies how said royalties are to be divided and paid. 6. Attestation The foregoing Petition to the best of my knowledge, information, and belief is true and correct. Page Number 1.

Upload: lamthuan

Post on 28-Jul-2018

213 views

Category:

Documents


0 download

TRANSCRIPT

BEFORE THE VIRGINIA GAS AND OIL BOARD

PETITIONER: CNX Gas Company LLC

RELIEF SOUGHT: (1) DISBURSEMENT FROMfjESCROW REGARDING TRACT(S) 2C(2) AND AUTHORIZATION FOR DIRECTaPAYMENT OF ROYALTIES

DRILLING UNIT: X10

DIVISION OF GAS AND OIL

DOCKET NO: VGOB 90-0905-0014-03

HEARING DATE: May 20, 2014

BUCHANAN COUNTY, VIRGINIA

PETITION FOR ORDER OF DISBURSEMENT OF ESCROW FUNDS

1.Petitioner and its counsel

Petitioner is CNX Gas Company LLC, 2481 John Nash Blvd, Bluefield, WV 24701, (304)323-6500. Petitioner's counsel is Mark A. Swartz, Swartz Law Offices, 601 Sixth Avenue, Suite 201,P.O. Box 1808, St. Albans, WV 25177-1808..

2. Relief Sought

(1) the disbursement of escrowed funds heretofore deposited with the Board's Escrow Agent(s)attributable to Tract(s) 2C as depicted upon the annexed Table 1. (Royalties currently being paidunder VPSSGU3, VGOB 06-0321-1598) (2) Vacate current order due to all parties being leasedand all conflicts resolved.

3. Legal Authority

Va. Code Ann. IJ 45.1-361.1et seq., 4 VAC 25-160-140., and relevant Virginia Gas and Oil

Board Orders ("Board" ) heretofore promulgated pursuant to law.

4. Type of Well(s)

Coalbed Methane

5. Factual basis for relief requested

Harrison-Wyatt LLC and David & Elizabeth Meadows have entered into a royalty split agreement.The Annexed Table 1 specifies how said royalties are to be divided and paid.

6. Attestation

The foregoing Petition to the best of my knowledge, information, and belief is true and correct.

Page Number 1.

KK If) I b r 2 8 I

Lst)lsda 31 lg~0— 0 OL TACOA GALnwna teo AC TR d)1& Asn TR t. iha)n))IO t)A))51 WATLAO rc, HARA)5 Oa) t Lns)noa) R, wtAT 5, TIL.—Tnoavna 5 C OAL. VIVI (sons. cv. Itv wohnvp r.Arose coALco. t KocH cAases)r &c.5'

s

recap hye, .g ~ co*L Lc c oner'5+0 .5~As L Ocu von ls)c con taco IAbsanvcs) 0 . Lrrooe-

0.-: CLI" f0

S'E

Ic Anu. 'CA. Tcft sdfsvcnn A. HAnnsovs) t Lns)noa) /-- ~

COAL,OIL t. Con 5grp (55,)oi pcs 15.Ll srh) ploh otaa E~~CalEa( I hdenno I )2'5 tue'

or It +AAAos), )C)c

OP/ L)OA IP)C.,

l j -:;;;-.".,' I l

I 2

paea Ahhnanah I ~ 8) APIGEC 05' Sssssssan I f

I ihf o

WELL COOR01))A't55N Ib, rt1T. CosP

25, 230. 54.

!~ 90RFAcn )L 5 00 . Ahh)EARL fb 5

0fr)CO

sb

OMpANT OXY L)SA )AIC.DDREGS DAAvooN ca, A,lc.HLAAI05.1fA ache.lELL NAME 0 I-*OA T-- " )Cn

AIIM 2) trs AXG 'RACTSAGE NO.. ELEVATION '50+

tnn'REG. I++ QUADRANGLECUNTYSs)cnnoALI OISTRICTeslvn'n nlsv)terEG. ENGINEER VA REG. NO. 55~,'RT. LAND SURVEYOR CEflT;NO.LE NO ~5DRAWING NO ohrdoL mATE ao-an -no SCALE ) o+ooIl ~ plat I ~ osv epdeladvds otal ~)~ I ~ sot to ~ sd oa a Aintordinal ~ ~ yal ~ n) aston))shad lor )ha erst ~

ths vol) lose)Ion.

FORM 6

WELL LOCATION MAPWEI.L NO, Lfbbfh X- XIO

+Denotes locaUen of weftan Un)led StatesTopoaraphla Maps, scale I lo 24,000, lot-ttuda end lend)ludo lines bolnd represonlsdby border )Ines as shown.

CERTlFICATfCN Qf sffELL

I, Ih ~ cedar ~ tall ~ Ils ll ~ raa Ithl ~ plat )I aorrsst t O'Sseoul ~ des sad hs lltl Ihavl altlatorssolloa raqs lr ~ d IAV s)aa sas rties ~ stirs)lha ultf. ws sssevp)aSNISE

UCENSE Ne,nbolel ared snol SI) or Sfttfbt)sdsfsLead sarssror In ffpdds

roN Ac 55

Page Number 2.

VGOB Disbursement

Unit X10

VGOB-90-0905-0014-03

Fractional Net Acreage

Ownershi Ownership

P

in Tract in Tract

Royalty

Split

Agreement Disbursed Disbursed

Escrowed Percent of Disbursement

Acres EscrowedFunds

Table 1

Tracts: 2C

Item Tract Disbursement Table

Total acreage in escrow before disbursement 7.07000

2C Tract 2C (total acreage)1

I2C IDavid 8 Elizabeth Meadows>P.O. Box 142, Vansant, VA 24656

2I

2C )Harrison-Wyatt, LLC>P.O. Box 11000, Danville, VA 24543

Wells contributing to the escrow account: CBM X-10A, CBM X-10

7.077.o7oo

Iso.oo%

I 3.5350150.00007.1 $21,713.7817.o7oo

I 50.00%1 3.53501so.oooo%1 $21,713.781

Page Number 3.

Exhibit EUnit X-to

Docket tn/GOB 90-0905-0014-03List of Conflicting Owners/Claimants that require escrow

Acres in UnitPercentof Unit

Interest in

5-West24.37931%

Interest in6-West

13.54493%

All Conflicts Resolved

.Wage 1 of 1 4/2/9014

Page Number 4.

Exhibit EEUnit X-10

Docket ¹VGOB 90-0905-0014-03List of Conflicting Owners/Claimants with Royalty Split Agreements

Interest in

Percent 5-WestAcres in Unit of Unit 24.37931'/o

Interest in

6-West Percent13.54493'/v of Escrow

Tract ¹2A. 4.38 Acres

COAL OWNERSHIP

(1) Harrison-Wyatt, L.L.C.P.O. Box 11000Danville, VA 24543

4.38 acres 5 4750% 1 33477o/o 0 741 58o/o ri/a

OIL & GAS OWNERSHIP

4.38 acres

Tract ¹2B.4.33Acres

(1) CNX Gas Company LLC

2481 John Nash Blvd.Bluefield, WV 24701Previously George Jackson, CNX purchased

5.4750/v 1.33477/v 0.74158/o nla

COAL OWNERSHIP

(1) Harrison-Wyatt, L.L.C.P.O. Box 11000Danville, VA 24543

4.33 acres 5.4125/o 1.31953/o 0.73312% n/a

OIL & GAS OWNERSHIP

(1) Delmar Kyle Meadows, et ux

15381 Bordwine RoadBristol, VA 24202

Tract ¹2C. 7.07Acres

4.33 acres 6 4125% 1.31953'/0 0.73312% n/a

COAL OWNERSHIP

(1) Harrison-Wyatt, L.L.C.P.O. Box 11000Danville, VA 24543

OIL & GAS OWNERSHIP

7.07 acres 8.8375% 2.15452/o 1.19703/o 50.0000%

(1) David & Elizabeth MeadowsP. 0. Box 142Vansant, VA 24656

7.07 acres 8.8375% 2.15452'/0 1.19703'/o 50.0000'/0

Tract ¹2D. 9.82Acres

COAL OWNERSHIP

(1) Harrison-Wyatt, L.L.C.P.O. Box 11000Danville, VA 24543

9.82 acres 122750/o 2.99256/v L66264/o n/a

OIL 8 GAS OWNERSHIP

(1) Rachel CookP.O Box 91Vansant, VA 24656

9.82 acres 12 2750/o 2.99256/o 1.66264/v nia

"Page 1 of 2

Page Number 5.

Exhibit EEUnit X-10

Docket ¹VGOB 90-0905-0014-03List of Conflicting Owners/Claimants with Royalty Split Agreements

Interest in

Percent 5-WestAcres in Unit of Unit 24.37931%

Interest in

6-West13 54493%

Percentof Escrow

Tract ¹2E. 1.81Acres

COAL OWNERSHIP

(1) Harrison-Wyatt, L.L.C.P.O. Box 11000Danville, VA 24543

1.81 acres 2.2625% 0.55158% 0.30645% n/a

OIL & GAS OWNERSHIP

(1) Dorlis Cook, et al

(a) Dorlis Cook23274 Golden View DriveAbingdon, VA 24211

(b) Arron Dorks Cook515 Maplewood DnveVinton, VA 24179

1.81 acres 2.2625%

0.91 acres 1.1313%1/2 of 1 .81 acres

0.91 acres 1.1313%1/2 of 1.81 acres

0.55158%

0.27579%

0.27579%

0.30645%

0.15323% n/a

0.15323% n/a

Total Acreage Resolved 27.4100Total Percentage Resolved 34 2625%

Pageg of 2

Page Number 6.

Exhibit JUnit X10Escrow Account Reconciatiation Summary

VGOB 90-0905-0014

cNx.nmont Information

Cbecknate Cbe kN b

5/25/19936/25/19937/25/19938/25/1993

11/25/1993 NULL

j~ 12/25/1993 NULL

I/25/1994 NULL

2/25/1994 NULL

3/25/1994 NULL

4/25/1994 NULL

5/25/1994 NULL

6/25/1994 NULL

7/25/1994 NULL

8/25/1994 NULL

9/25/1994 NULL

10/25/1994 NULL

11/25/1994 NULL

12/25/1994 NULL

I/25/1995 NULL

2/25/1995 NULL

3/25/1995 NUI.L

4/25/1995 NULL

5/25/1995 NULL

6/25/1995 NULL

7/25/1995 NULL

8/25/1995 NULL

9/25/1995 NULL

10/25/1995 NULL

11/25/1995 NULL

12/25/1995 NULL

I/25/1996 NULL

2/25/1996 NULL

3/25/1996 NULL

4/25/1996 NULL

5/25/1996 NULL

6/25/1996 NULL

7/25/1996 NULL

8/25/1996 NULL

9/25/1996 NULL

10/25/1996 178

Total

5592.68581 29

$183.99590.99

$87.40545.74

545.22

571 88529.55547.42

5115 275146.86572.54543 72

587.98

571 3454.5650.00

547.67$63.40530 0354.55

$1.18520.27554 92

556.1159.5053.77

$13.59520 77

5117.885266 86$547.515439.215654 4Z

5577.265171.89$170 185279.755238.29

Date

I/31/19932/28/19933/31/19934/30/19935/31/19936/30/1993I/31/19938/31/19939/30/1993

10/31/199311/30/199312/31/1993I/31/19942/28/19943/31/1994

4/30/19945/31/19946/30/19947/31/19948/31/19949/30/199410/31/199411/30/199412/31/1994I/31/19952/28/1995

3/31/19954/30/19955/31/19956/30/19957/31/19958/31/19959/30/1995

10/31/199511/30/199512/31/1995I/31/19962/29/19963/31/19964/30/19965/31/19966/30/19967/31/19968/31/19969/30/199610/31/1996

BsnuwRoyally

Denostts

$12 99

5592 68581.29

$183.99590.88555.42

5109.42

$133.14

$45.22

$71 88

Income

50 0250.02

50 02

50.2151 44

51 7051 9452.05$2 24

52.3952.7352 8152.63

576.97

$262.13572.54543 72

$87 98561.34

552.23

$3.2153 3853.91$4.4355.3855.7555 1654.65

$4.9554 39$4.62

593.43 5306.46$5 8456.7256.9556.9157.D5

515 6955.69$5.8655 65

514.62S5.90

523 7957.35S9.51

512 98Szz.tz514 43S33 zz

515.63

552.04

5131.3o

59.50

$38.135117.885266.86

$1,229.345608.115334 645171.89S170.18$279.755238 29

j5 bbket lt t j cndRs Int I pens

-51.11-5100.72-510.72510 76

-510 84-50.83

-520 95-$0.93510.97

-511.02-511.08-$1107-511.29-511.34-511.37-51.47-511.53.51.53-51.51-51.51

$11.58-S11.69-51.685117451 73

-51 73-512.13-$1.45

-$11.81-51.81

-511.84-511.94-511.90-52.17Sts.zo

-$13.7D

513 98-514.13-$14.02-514 50

50 65 514.67

-514 67

-$288.44

-$2 32 $13.87-50 29

54.D7

54.92-57.63

$1 96 50.27

$2 57

-513 65

$15.8354.70

jDtstnbutions 'Conucdoaslkucnt Costs,'oynty

BonusTotal Intand Fees

50 00

50.0250 02

$0 Do

50.0250.2150 33

-599 02-58.78-58 71-$8.6D

51.56-$18.22

51.88-58 3450 00-57.81-57.7D

-57.1656.86

-55.9658 4053.69

-$21 55

53 42

$2.8853.11SO.OD

529.60-55 85

55.0454 79

55 1855.3z

5152n53 95-$1 8858.76-54.85-56.04

$1189

$5.18-53 69-Sz.41510.71$0 30510 25516 96

j Bwk 8 !512.99$13.01$13.03Szaos

5605.735687 23

5871.555863.415910 05

$1,01D 76

$1,002.16S1,13686$1,118.6451,165.7451,229 28

S1,298.4451,290 74

$1,545.71$1,611.3951,649 1551,745.5351,810.5651,789 0151,792.4351,795.3151,850 65

51,95D.5251,944.6752,001 75

$1,996 96

$2,002 1452,138.76

$2,153 87

$2,167.3252,165.44

$2,ZIZ.3352,325.36S2,586.1852,598.07$3,832.5954,437.0154,769.24S4.951.5855,122.0655,412 06$5,667.31

R I n Balance

50.0050.0250 04

50.04

$592.745674.245858 565850.535841.755833 045911.845959.14$940 92

5988 0251,051 56$1,081.1151,120.72$1,228 2951,367.9951,433.6751,471 4351,567.8151,571.50$1,621.29$1,629 2751,632.1551,682.9351,746 3351,805 9651,804.6651,810 8851,826 3651,886.4651,947.8951,972 5051,98D 22

51,991.93$2,021.4652,134.49

$2,395.31

$2,954.71

$3,399 1054,049.8354,624.6854,807 28

54,977.76$5,267 76

55,523 01

ntifecence-512.99-S12.99-512.99-512.99-512.99-512 99-$12.99-512.88-S68.30

-5177.72-S90.32

-5177.72-5177.72-$177,72-5177 72

51,081.11-5177.72-S62 45

-$177.72-5177.72-5177 72-$177.72-5239.06-5167 72

-5163 16-5163.16-5167.7251,746 33-5144 56-S140.01-S19D.87

-5170 60-5115 68-$190.87518147

-5187.1D-5173 51-5190.87-5190.87-5190 875356.64.S433.49-5387 18-S144.56-$144.30-$144.30-S144.30-$144.30

Page Number 7.

287399533713898108911861303147343161734190420942368256727592906309032643440362038134018445145804892506752575446

56085754593461136348657167917038737875807811804983028564880290519346964699571019610571108611119811567118771224612573

11/25/199612/24/19961/25/19972/25/19973/25/19974/25/19975/23/19976/25/19977/25/19978/25/19979/25/1997

10/24/199711/25/199712/24/19971/24/19982/25/19983/25/19984/24/19985/22/19986/25/19987/24/19988/25/19989/25/1998

10/24/199811/25/199812/24/19981/25/19992/25/19993/25/19994/24/19995/25/19996/25/19997/24/19998/25/19999/25/1999

10/25/199911/25/199912/22/1999

1/25/20002/25/20DO

3/24/2000

4/25/2000

5/25/20006/23/ZOOD

7/25/2000

8/25/20DO

9/25/2000

10/25/2000

11/24/20DO

12/22/2000

1/25/20012/23/2001

3/23/20014/25/20015/25/20016/25/2001

$98.88$121 95

$320.16$639.98$551 92

$249 97$54.05

$63 74

$227.30

$344.69

$295.49

$278.41$326 21

$573 56

$518.17$365 29

$249.83

$151.48$195 84

$218.60

$195.88$128.20

$181.39$143.13$67.68

$163.27$153.60$133.71

$71.54$63 30$54.50

$144.11$152.78

$120.86

$129 91$212.01$242.17

$187.24

$316.19$154 09

$203.38$381.85$278 23

$313 86

$283.48

$330.19$348 48

$220.33

$259.24

$280 37

$262.94

$663.75$1,25D.20

$795.98

$768 73

$798.16

11/30/199612/31/19961/31/19972/28/19973/31/19974/30/19975/31/19976/30/19977/31/19978/31/19979/30/199710/31/199711/30/199712/31/19971/31/19982/28/19983/31/19984/30/19985/31/19986/30/19987/31/19988/31/19989/30/1998

10/31/199811/30/199812/31/19981/31/19992/28/19993/31/19994/30/19995/31/19996/30/19997/31/19998/31/19999/30/1999

10/31/199911/30/199912/31/19991/31/20002/29/2000

3/31/20004/3D/2DDD

5/31/20006/30/20DO

7/31/20008/31/2000

9/30/200010/31/200011/30/200012/31/20001/31/20012/28/20013/31/20DZ

4/30/20015/31/20016/30/2001

$25.74

$25 63

$36 37

$15.00$23.98$46 25

$30.90$33.29

S45.39

$28 30$39.03$90.00

$22D.83

$320.16$639.98

$551.92$249 97

$54.05

$63.74

$227 30

$344.69

$295.49

$278.41

$255 36

$64.34

$37.91$56.63$78.93

$55 60$6D.60

$71 06

$39.84

$77.67

$58 56$44.32

$171.88$43.42$48 96

$56.17$53.69$73 60

$69.96$74 54

$75.97$72.67

$85 07

$79.56$78.89

$83.70S144.49

$69.32$68.06

$59.73$51.99

$934.88

$163.27

$153 60

$233.72

$71 54

$63.30$54.50

$144.11$152.78

$120 86

$129.915212.01$429.41

$203.38

$278.23

$348 48

$280.37$262.94

$926.69

$1,250 20

$795.98

$768.73$798 16

$326.21 S57 66

$14.72-54 74

-$14.91-$15.21-$15 73-$16.18-$16.43-$16.48$16.56

-$16.78-$17.08-$34.94

-$20 93-$42.21$24.21

-$22 65-$2141-$21.56-$21 62-$22 36-$21.99-$22.13-$22.32

$0 00

$0.00$0.00$0.00$0.00

SO.OD

$0 00

-Sls.ss $2 48

$13.60-$302.14

$260.85

$7.69

$14.25

$2.36

$16 99

$3.63

$0 18

$27.11-$3.89.$19.61Sz.es-$5.42-$14 40-$6 15-$5.07-$443$3 03

$0 58-$16.28-$25.20

$1102

$10.02

$35.06-S302.355269.10$37.76$28 72

$19.17$45.82Sll.sz$21.95$51 43

SD.OO

$57.84SD.OO

$0 OD

$0.00$0.00

$0.00$0.00$0.00$0 OD

$0.00$0.00SO.OD

$282.47

$60 45-S2.es

$17.07$49.3D

$18.55

$33.04

$44.43S13 79

$58.34

$37.15$5.91

$124.36

$43.42

$48.96

$56 17$53.69

$73.60

$69.96$74.54

$75.97

$72 67

$85.07$79.56

$78 89

$83.70$144 49

$69.32

$68 06$59.73

$51.99

$5,678 33$5,9D9.18

$6,264.40

$6,602 03

$7,423.05S7,710 78

$7,793.55

$7,876.46$8,149.58

$8,505 79

$8,823.23

$9,153.07

$9,537.12

$13,047 18

$13,270.90$13,421.87

$13,572.65

$13,693.49$13,775.34

$13,862.34

$14,050.88

$14,217.45$14,396.65$14,563 71514,781.63

$15,335.40

$16,157.51

$16,944 98

$18 514 13

$19,517.61$19,864 25

$20,588 79

$21,908.31$22,772 35

$23,600.81$24,45D.96

$5,632 91$5,764.88$6,120 10

$6,457 73

$7,278.75

$7,566.48$7,649.25

$7,732.16

$8,005.28

$8,361.49$8,678.93$9,008 77

$9,334.98

$9,966 38$10,484 55

$10,849.84

$11,099.67$11,251.15511,446 99$11,665.59$11,861.47$11,989 67

$12,171.06$12,314.19$12,38'1.87

$12,827.61

$13,041.66$13,172.74$13,261.35$13,373.95513,447.OD

$13,624 15$13,821.36$13,956 01Sl'1,144.26

$14,393.42

$14,641 50$14,953 10

$15,312.71$15,515.76$15,775 31$16,210.85$16,562.68

$16,946 50

$17,304.52«17,710 68

$18,131.83$18,437.23

$18,776 03

$19,135.29$19,481.93520,290 17

$21,6D9.69

$22,473.73523,302.19$24,152 34

-$45.42.$144.30-S144 30-$144.3D-$144.3D-$144.30-5144.3D-$144 30-$144.30S144.30

-S144 30-$144.30

«9,334.98$429.26

SZD,484 55$10,849 84

$1L099.67$11,251 15$11,446.99$22,665.%9

$11,861.47$11.98967

$12,171.D6

$12,31419$12,381.87

-$219.57-$229.24.$249.13-$311.30.5329.%-$328 34-$238.19.Sass.sa-$261 44-$252 39.$170.29-$140.134382 30

$15,312 71$15,515.76

S382.20

$16,21085-S382 30

S16,946.50S17,304 52

$17,710 68-$382.30

518,437.23

$18,776 03-S382.32-$382.32-S298 62-$298.62-S298 62-$298.62-S298.62

Page Number 8.

7/25/2001 129778/24/2001 133809/25/2001 13713

10/25/2001 1403911/23/2001 1438012/24/2001 14852

1/25/2002 153612/25/2002 156613/25/2002 159644/25/2002 166955/24/2002 171076/25/2002 177617/25/2002 183298/23/2002 189209/25/2002 19806

10/25/2002 2012411/25/2002 2076512/24/2002 21995

1/24/2003 227402/25/2D03 233943/25/2003 241444/25/2003 250025/23/20D3 258746/25/2003 269907/25/2D03 273058/25/2003 281849/25/2003 28919

10/24/2003 2979911/25/2003 3070912/24/2D03 31554I/23/2004 330602/25/2004 338903/25/2004 347594/23/2004 356915/25/2004 367916/25/20D4 377217/23/2004 386948/25/2004 398339/24/2004 40969

10/25/2004 4207211/24/2004 4317722/24/2004 44189

1/25/2005 458432/25/2005 468653/24/2005 481714/25/2005 493515/25/20D5 506576/24/2005 518217/25/2005 528598/25/2005 541939/23/2005 55516

10/25/20D5 5674411/25/2005 5802512/23/2005 59276

1/25/2006 611762/24/2006 62474

$712.19$392.DB

$158.95$108.02

$216.53$1,876 1D

$2,245.46

$2,796.32$2,764 50$2,13D.D7

$3,395.74

$4,504.93$6,378.17$5,875 11$3,341.03$4,414 37

$4,173 75

$5,584.60

$6,097.97$6,729 52

$7,172.58

$7,043 47

$8,789 60

$4,207.20$2,423 43

$1,837A4

$1,414.53

$1,51925

$1,247.96

$1,277,04

$923 55

$880.81$1,581.79$1,206.91

$990 17

$969 69

$1,123.54$917.31$976 17

$1,173.28$1,067.58

$816.42

$383.07

$708 53

$905.93$779.76

$808.12$560.29

$819 88

$214.07$139.44$386 23

$380.71$649.55

$346.81$596.02

$56.07

$54 54

$41.53$37.46

$29 65

533 gg

$21.78$17 59

$21.D7

$0.00$27.03$22.74

$27 11$31.69$32.41$29 39

$32.51$35.15$18 65

$17.D9

$9.99$17 53

$12.17$18 82

$11.50$4.93$4 38$6.78

$10.59$6 92

$12.97$9.45$5 75

$15.52

$15 41$21.05

$27.67

$57 23

$68 03Ssz.75

$106.87

$106 68

$144.10$164.63

$161.36$213.54

$228 26

$247.87

$250.25

$282 23

$303 94S314.18$323 64

$349 92

$390.54$390 13

$722.29

$392.08

$158.95

$108 02

$216.53

$1,876.10$2,245 46

$2,796 32

$2,764.50

$2,130 07$3.39574

$4,504.93S6,378.17$5,875.11$3,341 03

$4,414.37

$4,173.75$5,584 60$6,097.97

$6,729.52$7.172 58

$7,043.47

$8,789.60$4.207 20

$2,413.43$1,837.44

$1,414.53

$1,519.25$1,247.96

$1,277.04

$923.55

$880 81$1,581 79

$1,206.91$990.17$969 69

$1,123.54$917.31$976.17

$1,173.28$1.06758

$816.42

$383.07

$708.53

$905 93$779.76

$808.12

$560.29S819.88$214 07

$139.44$386 23

$380.71$649.55$346 81

$596.02

7/31/20018/31/2D01

9/30/200110/31/200111/30/200112/31/20011/31/20022/28/2002

3/31/20024/30/2002

5/31/20026/3D/2002

7/31/2002e/31/zooz9/30/200210/31/200211/30/ZOD2

12/31/20021/31/20032/28/ZD03

3/31/20034/30/20035/31/20036/30/2003

7/31/20038/32/2003

9/30/20031D/31/ZDD3

11/30/200312/31/20031/31/2D04

2/28/ZOD4

3/31/20044/30/2004

5/31/20046/30/2D04

7/31/20048/31/20049/30/2004

10/31/200411/30/200412/31/20041/31/20052/28/2005

3/31/20054/30/2005

5/31/20056/30/2005

7/31/20058/31/2005

9/30/200510/31/200511/30/200512/31/20051/31/20062/28/2006

$0 00$0 00

So.ooSO.OD

$0 00SD.OO

$0.00$0 00SD.OO

$0 00

$0.00SD.OO

$0 00

$0.00

$0.00$0 00

$0.00

$0.00$0 00$0 00

$0.00$0 00$0 00

$0.00$0 00

$0.00

$0.00$0 00

$0.00

$0.00$0 00

$0.00SO.DO

$0 OD

$0 00

$0.00SODD

$0 00SO.DO

$0.00$0 00

$0.00$0 OD

$0 00

$0.00$0.00$0 00

$0.00

$0.00$0 00$0.00

$0.00$0 00$0.00$0.00$0 00

$5607$54 54

$41.53$37.46

$29 65533 99$21.78$17.59$21.07SO.DO

$27.03

$22.74Szz 22

$31.69$32.41$29 39$32 51

$35.15$18 65

$17 09

$9.99$17.53

$12 17$18.82

$11.50$4.93

$4 38

$6.78

$10.59

$6 92

$12.97$9.45

$5 75

$15.52

$15A1

$21.05

$27.67

$57 23

$68.D3

$81.75$106.87

$106.68

$144 10

$164 63

$161.36$213.54

$228.26

$247 87

$250.25

$282 23

$303 94

$314.18$323 64

$349.92$390.54

$390 13

$24,920 60$25,367.22

$25,567.70

$25,713 18$25,959.36

$27,869 45

$30,136.69$32,95D.60

$35,736 17

$37,866.24

$41,289.01$45,816 68$52,221.96

$58,128.76$61,502 20

$65,945.96

$70,152 22

$75,771.97$81,888.59$88,635 2D

$95,817.77$102,878 77

$111,68054

$115,906.56$118,33149

$120,173.86$121,592.77$123,118BD

$124,377.35

$125,661.31$126,597 83

$127,488.09

$129,075.63

$130,298 06$131,30364

$132,294.38

$133,445.59

$134,420 13$135,464.33

$136,719.36$137,893.81$138,816.91$139,344 08

$140,217.24

$141,284.53

$142,277 83

$143,314 21$144,122.37

$145,192.50$145,688 80

$146,132.18$146,832.59$147,536 94

$148,536.41$149,273 76

$150,259.91

$25,219 22

$25,665.84

$25,866.32$26,011 80$26,257 98

$28,168.07

$30,435 31$33,249 22

$36,034.79

$38,164.86

$41,587 63

$46,115.3D

$52,520.58

$58,427.38

$61,800.82

$66,244 58

$70,450.84

$76,070.59$82,187 21

$88,933.82

$96,116.39$103,17739

$111,979.16$116,205.18$118,630 11$120,472.48

$121,89139

$123,417.42

$124,675.97

$125,959.93

$126,896.45

$127,786.71

$129,374 25

$130,596 68

$131,602.26

$132,593.00$133,744 21

$134,718.75

$135,762.95

$137,017.98$138,192.43$139,115.535139,642.70

$140,515.86

$141,583.15$142,576 45

$143,612.83

$144,420.99

$145,491 12

$145,987 42

$146,430.80

$147,13121S147,835 56

$148,835.D3

$149.572 38$150,558.53

-S298 62-$298.62-Szse.ez-$298.62-S298.62-$298.62-$298.62.$298.62-$298 62-$298 62-$298.62S298 62

-$298.62-Szse.ez-$298.62-S298 62.$298 62-$298.62-$298.62.S298 62-S298.62.$298.62.S298 62-$298.62-$298.62.S298 62-$298.62.$298.62-$298 62-S298.62.$298.62-$298 62-$298.62-S298.62-$298 62-$298 62-$298.62

-$298.62.$298 62-$298.62-5298.62-$298.62$298.62.$298.62-$298.62-$298.62.S298 62

$298 62

$298.62-$298 62-$298 62-$298.62

$298 62-$298.62-S298.62-$298 62

Page Number 9.

8/25/2006

9/25/200610/25/2006

11/25/200612/25/2006I/25/2007I/31/20072/25/20073/25/2007

4/25/2D07

29214672887430258527112835895371106112574

3/24/2006 63852 5688.98

5151.165225.54

$271 92

5250.41

$99.09$167 42

$97 60

$314.41$223.16526 34

3/31/ZOD6

4/30/2006

5/31/20066/30/20D6

7/31/20068/31/200610/31/200611/30/20D6

12/31/2006I/31/20072/28/20073/31/20074/30/2007

5/31/20076/3D/2007

7/31/20078/31/20DZ

9/30/2007ID/31/2007

11/30/200712/31/2007I/31/2DOB

2/29/2008

3/31/20084/3D/2DOB

5/31/20086/30/20087/31/2DGB

8/31/20089/30/200810/31/200811/30/200812/31/2008I/I/2D09

2/28/2009

3/31/20094/30/20D9

5/31/20096/30/2009

7/31/20098/31/20099/30/2009

10/31/200911/30/200912/31/2009I/I/20102/I/20103/I/20104/I/20105/I/20106/I/20107/I/20108/I/20109/I/201010/I/201011/I/2010

$688 9850.0050.0040 0050 00

50.005271 92

$250 41$99.09

5167.42

$0 005412.DI

S223.1650.00

$0.00SO.OD

$0.0050.00

$0.00SO.OD

$0.00

$D.DO

$0 OD

50.00SD.DO

$0.00$0 00$0 DO

$0.00$0 0050.0050.00

$00050.0050.0050.00

$0 00$0 00

$0.00

$0.00$0 00$0 DO

50.00

$0.00$000SO.DO

$0.00$0 00$0 00

$0.00$0.00$00050.00

$0.0050 0050 00

$404 85

$469 975453.325474 20

$474 145516.455584.34

$6DO 555607.78

$574.905553 575512.81

$592.92

$545.57

$569 56

$1,116.20$548 09

$869.20

$547.56

$565.52

$521.58

$416 67

$354.425310.53$232 Ss$190.995190.10$182 875232.655207.95S166 96

$219.96$88.84

$8.18(515.10)

$41.17($26 36)

($26.60)

(527 42)

(527.84)(S(6.10)(511.36)(Sas ZB)

(S12.42)

($46.73)

$31 08

$32.19$35.59

$36 78S33 32

$34.44534.57

$29 49

$27.41$25.36521.71

($10.53)(583 36)

50 00

($13A9)

($13.97)($13.97(513 98)

($13.98)$4.78 ($13 97)

$11.61 ($13.97)516.37 (513.97)$23 52 ($13 97)$29.25 ($13.96)

$0 00SD.OO

$0.0050 00SD.DO

$0.00$0.00$0 00$0.00$0.00$0 00

$0.00

$0.0050.0050.0050.00SO.OD

$0.0050.0050.00$0 0050.0050 00

$0.0050 00SD 0050.00

$0.0050.0050 005D.OO

$0.00$0 0050 00SO.DO

50.00

$0 0050 00SD.DO

$0.0050 0050 00SO.DO

$0.00$0.00$0.00SO.DO

$0.00$0 00SO.DO

$0.00$0 00$0 00

50.00

$0.00SO.OD

50.00

(5146.48l

($180 99)

$404.85

$469.97$453 32

$474.20

$474 14

$516.45

$584.34

$590.025524 42

$574.90

$553.57S512 81$592.92

$545.57

$569.56

$1,11620

$548.09

$869.20

$547.56

$565 52

$521.58

$416.67

$354 42

$310.53$232.535190.995190.10$182 87

$232.655207.95

$166 96

$219.96588 84

$8 18-$15.10$41.17526 36

-$26.60-$27.42-527.84-$16 10-$1136-SIZ.ZS

-$12.42-$46.73

$31 DB

$18.70$21 62

$22 81

$19 34-5126.02

$25.38527.13529 81

-$146 08

$37.00

5151,652.36$152,122 335152,575 65

$153,049.85

$153,523.99$154,040 44

$155,815.71$156,656.145157,279 65

$158,021 97

$158,575.545159,500.365160,316A4$160,862 015161,431.575161,989.67$162,537.76

$163,406.96

$163,954.525164,520.04

$165,041 625165,458.295165,812.71$166,123 24

$166,355.77

$ 166,5II6.76

5166,736 865166,919.73

$167,152.38

$167,360.335167,527.295167,747 25

$167,836.DB

5167,844.275167,829.17$167,870 34

5167,843.985167,817.385167,789.96$167,762.12

$167,746.025167,734.665167,721.38$167,708 965167,662.235167,643.095167,661.79S167,683.415167,706.225167,725.565167,599.54$167,624.92

$167,652.05$167,681 865167,535.785167,572.78

5151,353 74

$151,823.715152,428.19

$153,127.935153,873.99$154,640 Bs

$155,324.28

$156,081.725156,703 74

$157,593 05

$158,369.78

$158,908.93

$159,50185

S160,047 42

$160,616.98$161,733.18$162,281 27

$163,15D47

$163,698.03

$164,263 55$164,785 13$165,201.80

$165,556.22$165,866 75

$166,099.28

$166,290.275166,480 375166,663.24

$166,895.89

$167,103.84$167,270.80$167,49D.76

$167,579.60

$167,587.78

$167,572 68S167,613.85$167,587.495167,560.89

$167,53347$167,505.63

$167,489.53

$167,478.17$167,464 89

$167,452.47

$167,405.745167,436 82

$167,455 52

5167,477.14

$167,499.95

$167,51929

$167,393.27$167,418.65

5167,445.78

$167,475 59

$167,329.51$167,366 51

-$298 62-$298 62-5247.46

S78.08S350 00$6D0.41-5491A3-$574 42-$575.91-5428.92-5205.76-5591 43

-5814.59-5814.59-$814.59-$256 49-5256.49-$256.49-5256.49-$256 49-$256.49.$256A9-525649-$156.49-$256.49-$256.49-5256.49-S256.49-$256 49-$256.49-$256 49-$256A9-$256A9-S256A9-$256.49-S256.49-$256.49-Sass.49.$256A9-$256 49-$256 49-$256.49S256A9

-$256 49-$256 49.$206.27-$206.27-$206 27-$206.27.$206.27-$206 27-$206.27S206 27

-S206 27-S2D6.27-$206 27

Page Number 10.

Total Deposited

01 (7 sbursement

OZ Disbursement

interest and Fees

Total

SZ45,54726

-$97,837.06

-$26,574.86

$22,105.94

sesdz(.28

12/1/201D

1/31/20112/28/20113/31/20114/3D/2D11

3/31/20116/30/20117/31/20118/30/20119/30/201110/31/201111/30/201112/31/20111/31/20122/28/2012

3/31/20124/30/20123/31/20126/3D/2012

7/31/20128/31/20129/30/20121D/31/2012

11/30/201212/31/20121/31/2D13

2/28/2013

3/31/20134/30/20135/31/20136/30/20137/31/20138/31/20139/30/2D1310/31/201311/30/201312/31/20131/31/20142/28/2014

$0 0050.0050.00

$0 00SD.DO

50.0050.0050 00SD.DO

50.0050.00SD.DO

50.0050.00

516 88$17 09511.2259.27$44250.3650.1950.18$1 32

52.6052.13$1 97

$2 0452.17$1.64

$1 7451.3251.0450.9051 0251.1351.0951.07$1 1251.0751.03$0.93$1 03

$1.D1

51.03$1 02

51 06

51.00$0 6150.6050.6350.6650 36

543 05

$36.62537.60568 19531 98

$33.36532.49533 63

$29 84529.m.530.72530 14

$31.83531.96529 64

$31 66

$29.64530.72530 53529 47526.83523.93523 91SZZ 41518.97$16.76513.17516 14513.DS

$13.32513 02

$13 60

513.66$9 44

Ss 7359.1959.33$956$8 76

(513.96)(515 31)(513.96)i513.961($13.961

($6.81)(Ss 81)(53.81)Iss.st)(56.81)(Ss si)($3.81)55.81)(55.81)(55 811

i55.821

(ss.sz>(SS 82)

($3.82)

($6.82)(56.82)(56.82)(Ss.sz)i53.82)($3.83)(Ss 831

(Ss 83)(Ss.83)(Ss 83)(Ss 83)

($3-831

(Ss.ss)ISs.83>

($3.83)($3-621

(53.621(53.62)(53.62)(53-62)

50 00$D.DO

50.00

$000(597,837.06)

50.0050.0050 00$0 00

SD.OO

$0.00$0 00

$0.0050.00

(526,374 86)

(S144 53)i511 83)(S44.32)(538.49)

($23 121

IS13.74)50 09 513.46)

(SZOF9)

iszz 41)(513.81)($21 30)

($17.88)($12.62)523.47>

($12.07)

($9 77)

($12.30)(54.98)

($7.881(Ss.zs)

(526.09)(56.91)i58.62)

($6 90)(58.20)($6 23)

($10.87)($6 94)

(56.93)

-$98.36546.3751D.54SS.D1-50.68514 37

$13.30$17.7153.94

512 0955 74

$8.42513.46$4 85

$13.40517.81513 04

520 96

$17.73519.3454.93

512 29

SZD.S4

59.8156.01$3.73-$0 38

$4.40Sio zs510 74

53.26

$10.83510 94

$4.6156.7456 1756.34

$6.60

$3.70

5167,474.22

$167,32D.595167,331.135167,636 14

$69,678.40

$69,692.77569,706.27569,723 98569,727.92

$69,740.01569,743.73569,734 17

$69.769.63$69,774.48569,787.88

$69,803 69569,818.73569,839.69

$69,837.44

$69,876 98

$69,872.03569,884.34

$69,894.88$69,904 69569,91D.70569,916.43$69,913 83569,920.23569,930.48$69,941.22569,944.48569,953,31S69,966.23543,396.00543,402 74

543,408.91543,413.23

$43,421.83543,427.33

«167,267.95

$167,314.325167,324.865167,329.87$69,472 13569,486.30569,300.DD

569,517 71$69,321 63569,333.74

$69,539.48569,547 90569,363 36569,368.21

$69,681 61569,399 42

569,612.46569,633.42569,631 17

$69,670 71569,666.78569,678.07$69,688 61569,698A2569,704.43$69,710.16569,709.38569,713 98

569,724.21569,734.93569,738 21569,749.04569,759.98543,189.73«43,196.47543,202.64543,208.98$43,213.38S43,221 28

-5206.27-$206.27-$206 27-5206.27-$206.27-5206.27-SZD6.27

-$206.27-$206.27-$2D6.27

-5206 27.5206.27-$206.27-5206.27

5206 27.$206.27-5206.27S20657

-$206.27-5206.27-$2D6.27

-S206 27-$206.27.5206.27-S206 27-$206.27-$206.27-$206 27-5206.27-$20657-5206.27-52D6.27

-5206 27-$206.27-5206.27-5206.27-5206 27

S206.27-S206.27

February 2014 First Bank and Trust balance

Difference

843,427.65

-$206.27

Page Number 11.

Exhibit B-2Unit X-10

Docket ¹I/GOB 90-0905-0014-03List of Unleased Owners/Claimants to be added or dismissed

Acres in UnitPercentof Unit

Interest in5-West

24.37931%

Interest in

5-West Reason for13.54493% Dismissal

II. OIL & GAS OWNERSHIP

Tract ¹2B. 4.33Acres

(1) Delmar Kyle Meadows, et ux

P.O. Box 49Mavisdale, VA 24627

4.33 acres 5 4125% 1.31953% 0.73312% Leased

Page 1 of1 4/2/2014

Page Number 12.

Exhibit B-3Unit X-I 0

Docket ¹VGOB 90-0905-0014-03List of Unleased Owners/Claimants

Acres in UnitPercentof Unit

Interest in Interest in

5-West 6-West24 37931o/o 13 54493o/o

This unit is 1 00'/ leased

Page1xrf 1 4/2/2014

Page Number 13.