bayernlb group investor presentation · 2020-05-14 · investor presentation. 2 contents ›...
TRANSCRIPT
Munich, June 2020
BayernLB Group Investor Presentation
2
Contents › Financial performance 3
Q1 2020
› Strategy & Outlook 18
› High portfolio quality 25
› Funding, liquidity
and Pfandbriefs 33
› Ratings 37
› Detailed charts 40
3
Financial performance Q1 2020
› Operating performance in line with forecasts: net interest and commission
income up slightly on the year-before period at just under EUR 500 m
› Risk provisions of EUR 72 m and a loss on fair value measurement of
EUR 65 m
› Profit before taxes in the Group was a negative EUR 151 m after
recognising in full the charge for the EU bank levy and contributions to
the deposit guarantee scheme of EUR 115 m
› Progress in the transformation process: initial cost-cutting measures
launched
› BayernLB is on hand to serve and support its customers in the
coronavirus crisis with a very solid CET1 ratio of 14.7%
BayernLB makes provisions for risks from the coronavirus pandemic and posts a loss in the first quarter of 2020
HIGHLIGHTS
4
5
Higher contributions for the bank levy and deposit guarantee scheme weigh on earnings
51(151)
Q1 2019 Q1 2020
Profit/loss before taxes
EUR mConsolidated profit/loss
EUR m
CIR
In %
RoE
In %
44(152)
Q1 2019 Q1 2020
Q1 2019 Q1 2020
72.791.4
Q1 2019
2.1
Q1 2020
(6.1)
6
Solid capital base despite market turbulence as a result of the Covid 19 pandemic
Total assets
EUR bnRWAs
EUR bn
CET1 capital (fully loaded)
EUR bn
CET1 capital ratio (fully loaded)
In %
241.8226.0
Dec 2019 Mar 2020 Dec 2019 Mar 2020
67.164.6
Mar 2020Dec 2019
10.1 9.9
Dec 2019 Mar 2020
15.6 14.7
7
Net interest and net commission income in line with our expectations at approx. EUR 500 m
› Net interest income in line with our expectations in
an intensely competitive environment and
unchanged on the year-before period
› Unchanged on year-before period
Net interest income
EUR m
Net commission income
EUR m
423 426
Q1 2019 Q1 2020
70 71
Q1 2019 Q1 2020
8
Gains or losses on fair value measurement and risk provisions impacted by coronavirus pandemic
› Significant loss on fair value measurement due to
market turbulence resulting from the coronavirus
pandemic
Gains or losses on fair value measurement
EUR m
(13) (65)
Q1 2020Q1 2019
› Precautionary increase in risk provisions to cover
currently foreseeable potential risks from the
coronavirus pandemic
› Year-before period buoyed by high releases and
recoveries on written down receivables
› NPL ratio remains unchanged at 0.7%
Risk provisions
EUR m
7 (72)
Q1 2019 Q1 2020
9
Capex-related higher administrative expenses and increased costs from BL/DG
› Higher investment in sales and digitalisation at
DKB
› Stable administrative expenses at BayernLB
Administrative expenses
EUR m
(366) (390)
Q1 2019 Q1 2020
› Expenses for the bank levy EUR 55 m (Q1 2019:
EUR 52 m)
› Expenses for the deposit guarantee scheme
approx. EUR 60 m (Q1 2019: EUR 41 m);
increase reflects cost of support measures
Expenses for the bank levy and deposit guarantee
scheme
EUR m
(93) (115)
Q1 2019 Q1 2020
10
Operating earnings in the Group on par with year-before period
DKB
96
28
› The decline in earnings at DKB was mainly due to
measurement losses as a result of the persistent
turbulence on the stock markets and strategically-
driven higher administrative expenses
› Earnings performance in Central Areas & Others
was largely marked by higher contributions for the
bank levy and deposit guarantee scheme and
measurement losses.
› Earnings in Real Estate & Savings Banks/FI in the
year-before period were buoyed by releases of risk
provisions. Earnings have grown this year due to the
positive trend in new business performance and the
precious metals business.
› Additional risk provisions in relation to coronavirus
and measurement losses weighed heavily on
earnings in Corporates & Markets.
Real Estate &
Savings Banks/FI
4
(89)
Corporates &
Markets
58 47
Central Areas &
Others
(106) (138)
Profit before taxes by segment
EUR m
Q1 2019 Q1 2020
Note: the previous year’s figures in all segments
apart from DKB have been changed following the
BayernLB Group’s strategic realignment
11
Real Estate & Savings Banks/FI
› Profit before taxes dropped to EUR 47 m (Q1
2019: EUR 58 m) as a result of an
extraordinary gain in the Real Estate Division
in the year-before period.
› The growth in earnings from net interest and
net commission income to EUR 138 m (Q1
2019: EUR 122 m) mainly reflects good new
business in real estate.
› Other earnings components benefited from the
significant increase in business with precious
metals in the Savings Banks & FI Division.
› Administrative expenses increased as a result
of Bank-wide capex for sales and projects.
› Earnings at BayernLabo were down on the
year-before period at EUR 4 m (Q1 2019:
EUR 14 m), due to losses on measurement of
interest rate hedges.
› Earnings of EUR 4 m (Q1 2019: EUR 4 m) at
Real I.S. and EUR 1 m (Q1 2019: EUR 2 m) at
BayernInvest were unchanged on the year-
before period.
RoE
In %
CIR
In %
Q1 2019 Q1 2020
70.2 64.9
Q1 2019
13.6
Q1 2020
11.0
EUR m Q1 2020 Q1 2019
Net interest income 80 70
Risk provisions in the credit
business(8) 17
Net commission income 57 52
Other earnings components 19 16
Administrative expenses (101) (97)
Profit/loss before taxes 47 58
Risk-weighted assets (RWAs) 12,243 12,532
12
Corporates & Markets
› Profit before taxes fell to EUR -89 m (Q1 2019:
EUR 4 m), driven mainly by lower earnings and
greater additions to risk provisions in relation to
the coronavirus crisis. Unlike the year-before
period they were not offset by releases of risk
provisions in a similar amount.
› Net interest and net commission income
dropped to EUR 85 m (Q1 2019: EUR 95 m),
mainly as a result of less high-commission new
business being concluded.
› Other earnings components were marked by
measurement losses.
› Administrative expenses were in line with year-
before period.
› RWAs lower than year-before period, due in
particular to the portfolio reduction in Markets.
RoE
In %
CIR
In %
Q1 2019 Q1 2020
92.6123.7
Q1 2019
0.5
Q1 2020
(-10.5)
EUR m Q1 2020 Q1 2019
Net interest income 69 71
Risk provisions in the credit
business(71) (3)
Net commission income 15 24
Other earnings components (11) 3
Administrative expenses (91) (91)
Profit/loss before taxes (89) 4
Risk-weighted assets (RWAs) 24,788 25,519
13
DKB
› Profit before taxes dropped to EUR 28 m (Q1
2019: EUR 96 m), largely as a result of
measurement losses and higher administrative
expenses.
› Net interest income declined due to a market-
induced tightening of interest margins. Net
commission income grew thanks to currently
higher income related to the increasing
importance of contactless payment and the
considerable uptick in securities transactions.
› Other earnings components shrank due to
measurement losses, primarily from the fund
portfolio.
› Administrative expenses climbed to EUR 165
m (Q1 2019: EUR 141 m), mainly due to
strategic investment in digitalisation and
customer service and higher expenses to meet
regulatory requirements.
› Bayern Card-Services posted profit before
taxes of approx. EUR 1 m.
RoE
In %
CIR
In %
52.0
Q1 2019 Q1 2020
76.0 11.5
Q1 2019 Q1 2020
3.2
EUR m Q1 2020 Q1 2019
Net interest income 238 247
Risk provisions in the credit
business5 (7)
Net commission income 5 0
Other earnings components (56) (4)
Administrative expenses (165) (141)
Profit/loss before taxes 28 96
Risk-weighted assets (RWAs) 24,898 23,814
14
Central Areas & Others
› Profit before taxes was affected mostly by high
expenses for the bank levy and deposit
guarantee scheme of EUR 86 m (Q1 2019:
EUR 65 m).
› An additional drag on profit before taxes came
from measurement losses in relation to the
coronavirus crisis.
EUR m Q1 2020 Q1 2019
Net interest income 38 35
Risk provisions in the credit
business2 1
Net commission income (6) (7)
Other earnings components (138) (98)
Administrative expenses (34) (36)
Profit/loss before taxes (138) (106)
Risk-weighted assets (RWAs) 5,209 5,054
15
Performance of the CET1 ratio
› RWAs climbed, largely as a result of money market dealings, higher drawdowns on commitments and new
calculation requirements for securitisations. There was no rating-induced increase.
CET1
In %
Earnings
retention
H2 2019
Mar 2020
(0.2)
Dec 2019 Quarterly loss
0.315.6
(0.4)
Revaluation
surplus +
deductions
(prudent
valuation)
(0.6)
Increase
in RWAs
14.7
16
CET1 ratio well above SREP minimum ratios
4.50%
2.00%
14.70%1
March 2020
CET1 ratio
1.00%2.50%
2020
CET1 SREP requirement
10.00%
› Fully loaded CET1 ratio of 14.70% on 31 March
2020 was well above the SREP minimum ratio for
2020 of 10.0%
› The minimum CET1 ratio set by the CRR (Pillar 1
requirement) is 4.50%
› On top of that is an individual premium (Pillar 2
requirement) of 2.00% for 2020
› Additional capital buffers:
Capital conservation buffer: 2.50%: may be
temporarily undershot due to the corona crisis
Buffer for national, systemically important
institutions: 1.00%
Capital conservation buffer
Buffer for national systemic relevance
Pillar 1 requirement
Pillar 2 requirement
17
MREL requirement is significantly exceeded
MREL holdings
In % of RWAs
› Supervisory authority’s MREL requirement is 7.75%
of TLOF (equates to 25.34% of RWAs)
› MREL holdings as at 31 December 2019 stood at
20.19% of TLOF (equates to 68.15% of RWAs),
which far exceeds the supervisory authorities’
requirements
› Large portfolio of subordinated eligible liabilities
(senior non-preferred) not only effectively protects the
superior senior preferred category from losses, but
also offers broad protection within the senior non-
preferred category
1.70
MREL holdings
31 Dec 2019
68.15
Regulatory capital
Senior preferred - eligible
Senior non-preferred
Other
18.30
7.48
40.68
18
Strategy & Outlook
19
We will continue to be a reliable
partner to our customers in
Bavaria and Germany.
We will remain the principal bank
to the Free State of Bavaria and
strong partner to the public
sector.
We will still be the central bank of
the Bavarian savings banks, firmly
rooted in the S-Finanzgruppe.
We will invest in infrastructure
and IT at the core Bank and DKB
and will set ourselves up as
modern and secure.
At the same time we will
considerably reduce our cost
base, especially in the core Bank.
We will increase the efficiency of
the platform in Munich and thereby
also support the ongoing growth of
our subsidiary, DKB.
We will further expand our position
in real estate finance and
structured asset finance.
We will focus on profitable and
future-oriented sectors in our
corporates and capital market
business.
We will double our customer base
in DKB’s retail business.
We will focus our business more
closely on sustainability.
How we will achieve sustainable success on our own terms in future
We are focusing on our
STRENGTHS
We are improving our
EFFICIENCY
We are a strong
PARTNER
Our capital base: strongcornerstone of the BayernLB bank of the future
2019
~ 35.5
0.3
~ 68.0
~ 32.0
~0.5
2024
64.6
24.7
39.6
RWAs
EUR bn
15.6 >14CET1 ratio
in %
Focus
› Maintain volume of RWAs on
par with today in the target
vision
› Include investment and
restructuring costs in capital
planning
› Grow capital base, mainly via
retention of earnings
› Finance growth at DKB from the
Bank’s own resources
› Ensure ongoing ability to pay a
dividend
DKB
Other subsidiaries
BayernLB core Bank
6.7 ~ 8RoE
in %
20
Our future structure:three strong segments
Corporates & Markets DKBReal Estate /
Savings Banks & FI
› Special lender with in-depth
expertise in sectors of the
future
› Advanced structuring
expertise in financing:
structured asset finance and
debt capital markets (DCM)
› Streamlined offering of
Financial Markets’ risk
management products
› Reliable real estate lender with
special consulting expertise
in Germany and selected
foreign markets
› Central bank of the Bavarian
savings banks and a strong
partner to the public sector and
financial institutions
› Innovative tech bank,
which inspires its customers as
a digital companion and
sustainable partner
(#geldverbesserer)
› Strong earnings growth
through its target to double
customer numbers to 8 million
21
Major investment in the future...
› Core Bank: Invest in further increasing sector expertise in
business with corporate, real estate and special
customers; in addition, invest a triple-digit million
sum in infrastructure and IT to significantly
increase the efficiency of the platform in Munich
› DKB: Invest EUR 400 m in growth and in the future over
the next five years, both to modernise and
upgrade the IT systems and to achieve
considerable growth in retail and business
customers
Considerably reduce costs in the core Bank by 2024
› Streamline activities in the capital market and
corporate lending business, incl. reducing the range
of products and complexity in the trading and credit
processes
› Generate savings in the central areas and in IT costs
by significantly simplifying the IT landscape
› As announced in 2019, more socially responsible job
cuts will be required on top of the 400 already
mentioned, although it is not yet possible to put a
number on this. BayernLB is currently developing a
range of measures to optimise costs, which will only
be fleshed out in full in the next few weeks. However,
the Bank has ruled out redundancies until autumn
2022
INVESTMENT COSTS
…and efficiency improvements
22
Our transformation: systematic implementation to follow successful start
› Transformation programme spanning
several years set up for BayernLB core
Bank
› Growth initiatives at DKB and expansion
of IT launched
› Growth initiatives in the core Bank in real
estate finance and structured asset
finance started
› Streamlining in Corporates business
underway
› Realignment of Financial Markets put in
motion, new structures established
Implementation has already begun
› Modernisation and development of IT at DKB
and transformation of IT at the core Bank will
be pushed forward in 2020
› Targeted growth of sector expertise in the
Corporates business will be gradually rolled out
in this year
› Increase in product expertise in real estate and
structured asset finance is progressing as
planned
› Additional levers to cut costs, optimise
processes and improve efficiency in the core
Bank will be identified as another priority this
year and beyond
Important next steps (excerpts)
23
Outlook
BayernLB still declines to issue an earnings forecast for the full year.
As it emphasised in its annual results press briefing on 3 April, the Group
and the entire banking sector is facing exceptionally high uncertainty for
2020 on account of the coronavirus pandemic. The negative impact on
global economic output will be considerable and will be greater the longer
the pandemic continues.
This will also require a further increase in risk provisions. It is still not
possible to make a serious earnings forecast for 2020 at the moment.
24
25
High portfolio quality
26
Growing credit portfolio with excellent quality
276 280
20192018
Gross credit volume
EUR bn
Growing credit portfolio
› Launch of the new strategy already evident from
the growth in business in 2019
› Most of the growth took place in the Commercial
Real Estate sub-portfolio
NPL ratio
In %
0,80,7
2018 2019
Rising quality
› Low risk provisions of EUR 10 m (FY 2018:
release of EUR 103 m) thanks to good portfolio
quality.
› NPL ratio remains low at 0.7%
27
Most of the growth in the Commercial Real Estate sub-portfolio
Gross credit volume by region
In %
› Germany EUR +4.8 bn
› Western Europe EUR -1.5 bn
80%
11%
5%
Eastern Europe
Germany
Western Europe
North America 1%
Asia/Australia/Oceania
(EUR 1.8 bn, <1%)
Supranational orgs
(EUR 2.4 bn, <1%)
Latin America/Caribbean
(EUR 0.8 bn, <1%)
CIS
(EUR 1.0 bn, <1%)
Middle East
(EUR 1.4 bn, <1%)
Africa
(EUR 0.2 bn; <1%)
27%
19%
20%
12%
23%
Corporates
Financial Institutions
Commercial Real Estate
Retail/Other
Countries/Public Sector/
Non-Profit Org.
Gross credit volume by sub-portfolio
In %
› Commercial Real Estate EUR +5.0 bn
› Corporates EUR +1.0 bn
› Countries/Pub. Sec.
/Non-Prof. Org. EUR -2.0 bn
28
Portfolio quality improved further
Gross credit volume by rating category
EUR bn / %
65.1
7.0
MR 19-21MR 0-7 MR 8-11
173.7
MR 12-14 MR 22-24
26.1
MR 15-18
178.3
65.2
25.87.1 1.9 1.3 2.1 2.0
2018: Total EUR 276.0 bn
2019: Total EUR 279.7 bn
87.1%investment grade
Investment grade Non-investment grade Default categories
29
Persistently high granularity
Net credit volume
EUR bn / %
EUR 5 m to
EUR 50 m
EUR 250 m to
EUR 500 m
EUR 500 m
to EUR 1 bn
> EUR 2.5 bn EUR 50 m to
EUR 100 m
EUR 1 bn to
EUR 2.5 bn
35.3
EUR 100 m to
EUR 250 m
Up to EUR 5 m
20.816.3
2.7 3.2
15.9 19.124.9
20.8
36.9 38.2
23.7 24.8
49.154.4
33.9
2018: Total EUR 208.0 bn
2019: Total EUR 212.2 bn 82% up to EUR 500 m
› Decline posted in the “> EUR 2.5 bn” size category, as balances held with central banks were reduced
› Volume in the size categories up to EUR 0.25 bn was increased across the board, although the growth in
the Corporates sub-portfolio is particularly noteworthy
30
Corporates – increase in business and improvement of investment grade share
Corporates by sector
EUR bn
› Business volume grew by EUR 985 m
› Investment grade share improved further from 75.2% to 76.8%
Chemicals,
pharmaceuticals
& healthcare
Utilities Raw
materials,
oil & gas
Telecoms,
media &
technology
Consumer
goods,
tourism,
wholesale
& retail
Automotive
6.4
Logistics
& aviation
Mechanical
engineering,
aerospace
& defence
Construction
23.4
3.5
23.7
8.15.6
8.4 7.4 7.5 6.9 5.37.9 6.7 6.3 5.7 5.5 5.4 3.7
2018: Total EUR 73.2 bn
2019: Total EUR 74.1 bn
31
Commercial real estate finance
Gross credit volume by asset class/unit
EUR bn/Jan 2020
Highlights
› Portfolio was expanded as planned by EUR 5.2 bn
to EUR 55.5 bn
› Granular portfolio with 88% share in Germany
› Residential asset category includes around EUR
21.5 bn (FY 2018: EUR 19.0 bn) of low-risk
business due to local authority/government
ownership or guarantees and housing associations
› 85% investment grade share
› 70% of the cash flow generating gross exposure
(GEX) has a debt service capacity of > 8% p.a.
› Expected loss at 5 bp; stable trend
› Low average NPL ratio of 0.4%
Outlook
› Pursue a clearly defined, well considered growth path
in Germany and abroad with increasing risk
diversification within the real estate portfolio
› Realise growth in foreign business by using existing
infrastructure via foreign branches and local networks
while maintaining the current portfolio and risk profile
› Breakdown of asset classes in the target portfolio will
remain almost unchanged
6.4
Residential
25.4
Office
2.5
RetailManaged
real estate
34.4
6.5
9.7
2.9
3.54.4
BayernLB BayernLaboDKB
32
Private residential construction term loans
Gross credit volume by unit
EUR bn
Distribution in Germany
Granular portfolio with focus on Bavaria, mainly due
to BayernLabo
Outlook for DKB
Credit volume will increase from 2020 New business
will be managed in a targeted manner to improve
efficiency through higher loan amounts per
application
2018
0.4
20192017
14.0
0.3
14.7
0.2
13.7
3.5
10.8
3.3
10.4
3.2
10.3
BayernLB DKB BayernLabo
Highlights of the DKB portfolio
› Average ticket size (entire portfolio): EUR 144 k
› Average ticket size (new business): EUR 223 k
0.3
1.5
0.7
0.40.5
0.5
0.70.7
0.90.8
Volume (EUR bn)
0.5
1.04.8
0.1
0.1
33
Funding, liquidity and Pfandbriefs
34
Comfortable liquidity levels
Capital market funding
EUR bn/BayernLB core Bank not incl. BayernLabo
Funding strategy
› Lower funding needs in 2020 are the result of the
streamlining of BayernLB core Bank and the
related reduction in requirements
› Focus on unsecured funding at BayernLB level
using diversified sources of funding, especially
via the savings banks, institutional investors,
retail and the international DIP scheme
› Maintain capital market presence by regularly
issuing secured benchmark bonds
› Liquidity coverage ratio (LCR): 154% as at March
2020
Issued Planned
2018
4.03.5
2.2
2017
5.1
3.54.2
2019
1.1
4.0
2020e
5.7
8.2 8.6
5.1
Secured Unsecured
35
Investor-friendly structure on the liabilities side
Liabilities structure
EUR bn/2019
2.117.2
50.2
100.4
11.5
44.6
Bilanz
226.0
Liabilties to banks
Subordinated capitalLiabilities to customers
Securitised liabilities
Other liabilities
Equity
Of which
Pfandbriefs
29.2
Of which
unsecured
debt
instruments
under Section
46 f KWG
Of which
structured
debt
instruments
under Section
46 f KWG
31.0
4.0
Funding via Pfandbriefs
› BayernLB uses a total of four funding
programmes based on the German Pfandbrief
Act (PfandBG) as a low-cost, long-term source of
funding, two each at BayernLB and DKB
Broad base of unsecured liabilities
› BayernLB has an investor-friendly structure on
the liabilities side with sufficient unsecured bonds
in relation to total assets. The Bank actively
monitors and plans the proportion of unsecured
bonds in accordance with Moody’s Loss Given
Failure analysis
36
BayernLB Pfandbriefs
Public Pfandbriefs
The majority of the cover (>90%) consists of German
municipal finance and receivables guaranteed by
German states with a focus on Bavaria. Tap issues
and jumbolinos are issued on a regular basis to
maintain a liquid Pfandbrief curve.
Mortgage Pfandbriefs
Cover mainly includes commercial real estate,
primarily residential, office and retail with a focus on
Germany. The high overcollateralization provides
freedom to launch issues across all maturity bands.
Key figures for Q1 2020
Outstanding volume EUR 6.5 bn
Moody’s rating Aaa
Excess cover 26.4%
Cover pool Germany EUR 5.4 bn
Cover pool abroad EUR 2.5 bn
Key figures for Q1 2020
Outstanding volume EUR 18.5 bn
Moody’s/Fitch rating Aaa/AAA
Excess cover 22.1%
Cover pool Germany EUR 21.0 bn
Cover pool abroad EUR 1.2 bn
37
Ratings
38
Ratings
Fitch Ratings Moody's
Issuer rating A- (negative) Aa3 (stable)
Long-term, preferred senior unsecured A Aa3 (stable)
Long-term, non-preferred senior unsecured A- A2
Short term, unsecured F1 P-1
Public Pfandbriefs AAA Aaa
Mortgage Pfandbriefs - Aaa
Long-term, Derivative Counterparty / Counterparty Risk Assessment (CRA) A (dcr) Aa3 (cr)
Long-term, Counterparty Risk Rating (CRR) - Aa3
Short-term, Counterparty Risk Assessment (CRA) / Counterparty Risk Rating (CRR) - P-1 (cr) / P-1
Long-term, deposits A Aa3 (stable)
Short-term, deposits F1 P-1
Profit participation rights - Baa3
Subordinated bonds BB+ Baa2
Viability Rating / Baseline Credit Assessment bbb baa2
39
Above-average sustainability ratings overall
ISS ESG
(formerly oekom)imug (German partner of VigeoEiris) Sustainalytics MSCI
Rating C+ 22.03% 68 points AA
Ranking/investment
status“Prime”
Unsecured
bonds:
“neutral”
(CCC)
Public
Pfandbriefs:
“positive”
(BBB)
Mortgage
Pfandbriefs:
“positive”
(BB)
77 out of 340Above sector
average
Sector average D 27.06% 60 points BBB
Rating range A+ to D- -100% to 100% 0 to 100 points AAA-CCC
Benchmark
252
financials/public &
regional banks
27 savings banks 340 banks
Universe:
MSCI ACWI
Index
constituents,
Banks, n=218
Date Jan 2020 Mar 2019 Jun 2019 Oct 2019
40
Detailed charts
41
Year-on-year earnings comparison
EUR m Q1 2020 Q1 2019 Change in %
Net interest income 426 423 0.9
Risk provisions in the credit business (72) 7 -
Net interest income after risk provisions 354 430 (17.7)
Net commission income 71 70 2.4
Gains or losses on fair value measurement (65) (13) >100
Gains or losses on hedge accounting (19) (12) 56.8
Gains or losses on derecognised financial assets 0 0 -
Gains or losses on financial investments 11 31 (64.1)
Administrative expenses (390) (366) 6.7
Expenses for the bank levy and deposit guarantee scheme (115) (93) 23.9
Other income and expenses 2 4 (47.0)
Gains or losses on restructuring 0 0 -
Profit/loss before taxes (151) 51 -
Income taxes (1) (7) (83.1)
Profit/loss after taxes (152) 44 -
Profit/loss attributable to non-controlling interests 0 0 -
Consolidated profit/loss (152) 44 -
42
Segment overview
EUR m
Real Estate &
Savings Banks/
FI
Corporates &
MarketsDKB
Central Areas
& OtherGroup
Net interest income 80 69 238 38 426
Risk provisions in the credit business (8) (71) 5 2 (72)
Net interest income after risk provisions 73 (2) 243 40 354
Net commission income 57 15 5 (6) 71
Gains or losses on fair value measurement 17 (13) (28) (42) (65)
Gains or losses on hedge accounting 0 0 (3) (16) (19)
Gains or losses on derecognised fin. assets 0 1 (1) 0 0
Gains or losses on financial investments 0 0 2 9 11
Administrative expenses (101) (91) (165) (34) (390)
Expenses for the bank levy and deposit guarantee
scheme0 0 (29) (86) (115)
Other income and expenses 1 0 3 (2) 2
Gains or losses on restructuring 0 0 0 0 0
Profit/loss before taxes 47 (89) 28 (138) (151)
Return on equity (RoE) (%) 11.0 (10.5) 3.2 - (6.1)
Cost/income ratio (CIR) (%) 64.9 >100.0 76.0. - 91.4
43
Segment overview Q1 2019
EUR m
Real Estate &
Savings Banks/
Association
Corporates &
MittelstandDKB
Central Areas
& OtherGroup
Net interest income 70 71 247 35 423
Risk provisions in the credit business 17 (3) (7) 1 7
Net interest income after risk provisions 87 68 240 35 430
Net commission income 52 24 0 (7) 70
Gains or losses on fair value measurement 13 3 14 (42) (13)
Gains or losses on hedge accounting 1 1 (2) (12) (12)
Gains or losses on derecognised fin. assets 0 0 0 0 0
Gains or losses on financial investments 0 0 6 25 31
Administrative expenses (97) (91) (141) (36) (366)
Expenses for the bank levy and deposit guarantee
scheme0 0 (28) (65) (93)
Other income and expenses 2 0 6 (4) 4
Gains or losses on restructuring 0 0 0 0 0
Profit/loss before taxes 58 4 96 (106) 51
Return on equity (RoE) (%) 13.6 0.5 11.5 - 2.1
Cost/income ratio (CIR) (%) 70.2 92.6 52.0 - 72.7
44
Balance sheet overview
EUR billion Mar 2020 Dec 2019 Change in %
Loans and advances to banks 32.1 31.1 3.2
Loans and advances to customers 150.3 145.0 3.7
Assets held for trading 16.5 13.9 18.2
Financial investments 23.6 23.6 0.1
Total assets 241.8 226.0 7.0
Liabilities to banks 55.2 50.2 10.1
Liabilities to customers 107.9 100.4 7.4
Securitised liabilities 46.1 44.6 3.5
Liabilities held for trading 12.1 10.3 16.9
Subordinated capital 1.7 2.1 (17.4)
Equity 11.1 11.5 (3.8)
45
Key capital figures
Fully loaded Mar 2020 20191
CET1 capital (EUR bn) 9.9 10.1
CET1 ratio (%) 14.7 15.6
Total capital (EUR bn) 11.2 11.4
Total capital ratio (%) 16.7 17.6
RWAs (EUR bn) 67.1 64.6
Leverage ratio (%) 3.8 4.1
LCR (%) 154 168
1 Data as reported.
Disclaimer
47
The information in this presentation constitutes neither an offer nor an invitation to subscribe to or purchase securities or a
recommendation to buy. It is solely intended for informational purposes and does not serve as a basis for any kind of obligation,
contractual or otherwise.
Rounding differences may occur in the presentation.
www.bayernlb.de