banco do brasil - financial statements - 3rd quarter 2017 · equity and debt hybrid securities 20.d...
TRANSCRIPT
Consolidated Financial Statements
3rd quarter 2017
0
3rd quarter 2017
Financial
Statements
Consolidated Financial Statements
3rd quarter 2017
1
INDEX
Index .............................................................................................................................................................1
Financial Statements ...................................................................................................................................3
BALANCE SHEET.....................................................................................................................................3
STATEMENT OF INCOME .......................................................................................................................7
STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY .................................................................8
STATEMENT OF CASH FLOWS ..............................................................................................................9
STATEMENT OF ADDED VALUE ......................................................................................................... 10
Notes to the Consolidated Financial Statements .................................................................................. 11
1 - THE BANK AND ITS OPERATIONS ................................................................................................ 11
2 - COMPANY RESTRUCTURING........................................................................................................ 11
3 - PRESENTATION OF FINANCIAL STATEMENTS ........................................................................... 12
4 - DESCRIPTION OF SIGNIFICANT ACCOUNTING POLICIES ........................................................ 15
5 - INFORMATION BY SEGMENT ........................................................................................................ 21
6 - CASH AND DUE FROM BANKS ...................................................................................................... 25
7 - INTERBANK INVESTMENTS ........................................................................................................... 25
8 - SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS ...................................................... 26
9 - INTERBANK ACCOUNTS ................................................................................................................ 33
10 - LOANS ............................................................................................................................................ 35
11 - FOREIGN EXCHANGE PORTFOLIO ............................................................................................ 41
12 - OTHER RECEIVABLES ................................................................................................................. 42
13 - OTHER ASSETS ............................................................................................................................ 43
14 - INVESTMENTS............................................................................................................................... 44
15 - PROPERTY AND EQUIPMENT ..................................................................................................... 50
16 - INTANGIBLE ASSETS ................................................................................................................... 51
17 - DEPOSITS AND SECURITIES SOLD UNDER REPURCHASE AGREEMENTS ......................... 52
18 – FUNDS FROM ISSUANCE OF SECURITIES ............................................................................... 56
19 - BORROWINGS AND ONLENDINGS ............................................................................................. 57
Consolidated Financial Statements
3rd quarter 2017
2
20 - OTHER LIABILITIES ....................................................................................................................... 58
21 - OTHER OPERATING INCOME/EXPENSES ................................................................................. 63
22 - NON-OPERATING INCOME .......................................................................................................... 65
23 - SHAREHOLDERS' EQUITY ........................................................................................................... 65
24 - TAXES ............................................................................................................................................ 71
25 - RELATED PARTY TRANSACTIONS ............................................................................................. 73
26 - EMPLOYEE BENEFITS .................................................................................................................. 77
27 - PROVISIONS, CONTINGENT ASSETS AND LIABILITIES, LEGAL LIABILITIES – TAXES AND
SOCIAL SECURITY ............................................................................................................................... 87
28 - RISK AND CAPITAL MANAGEMENT ............................................................................................ 90
29 - STATEMENT OF COMPREHENSIVE INCOME .......................................................................... 100
30 - OTHER INFORMATION ............................................................................................................... 101
Independent Auditor’s Report ............................................................................................................... 119
Declaration of the Executive Board Members about the Financial Statements............................... 129
Declaration of the Executive Board Members about the Report of Independent Auditors ............ 130
Members of Management....................................................................................................................... 131
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
3
BALANCE SHEET
ASSETS Note Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
CURRENT ASSETS 812,860,626 804,240,873 833,279,533
Cash and due from banks 6 14,267,230 12,805,771 12,928,959
Interbank investments 7.a 409,728,859 404,769,645 426,798,907
Securities purchased under resale agreement 384,528,833 371,537,393 392,773,794
Interbank deposits 25,200,026 33,232,252 34,025,113
Securities and derivative financial instruments 8 17,431,031 16,959,199 20,497,283
Own portfolio 13,394,070 13,937,394 16,789,817
Subject to repurchase agreements 2,475,932 1,499,048 1,174,435
Pledged in guarantee 285,457 309,539 314,133
Derivative financial instruments 1,275,572 1,213,218 2,218,898
Interbank accounts 77,454,999 68,026,103 71,796,733
Payments and receipts pending settlement 9.a 3,161,384 3,513 3,759,990
Reserve requirement 9.b 72,209,073 66,063,844 66,355,457
Deposits with Banco Central do Brasil 69,441,849 63,451,094 63,636,925
National Treasury - rural credits resources 52,597 54,959 51,624
National Housing Finance System 2,714,627 2,557,791 2,666,908
Interbank onlendings -- -- 1,951
Correspondent banks 2,084,542 1,958,746 1,679,335
Interdepartmental accounts 129,464 376,530 210,944
Internal transfers of funds 129,464 376,530 210,944
Loans 10 174,806,739 174,149,338 177,910,778
Public sector 719,107 649,803 1,209,068
Private sector 188,233,478 186,111,325 190,040,551
Loans sold under assignment 229 374 48
(Allowance for loan losses) (14,146,075) (12,612,164) (13,338,889)
Leasing transactions 10 175,274 237,447 263,149
Private sector 196,566 269,250 309,938
(Allowance for leasing transactions losses) (21,292) (31,803) (46,789)
Other receivables 118,362,059 126,462,278 122,397,357
Receivables from guarantees honored 604,775 494,543 500,904
Foreign exchange portfolio 11.a 16,567,668 17,188,751 18,683,617
Accrued income 2,890,341 2,644,778 2,822,309
Securities trading 461,870 218,932 336,238
Specific credits 12.a 536 541 --
Sundry 12.b 99,816,340 107,887,734 101,777,596
(Allowance for other losses) (1,979,471) (1,973,001) (1,723,307)
Other assets 13 504,971 454,562 475,423
Assets not for own use and materials in stock 366,357 339,302 329,374
(Allowance for impairment) (159,858) (137,564) (127,318)
Prepaid expenses 298,472 252,824 273,367
See the accompanying notes to the financial statements.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
4
ASSETS Note Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
NON-CURRENT ASSETS 587,030,129 597,136,101 614,932,362
LONG-TERM RECEIVABLES 556,136,703 564,008,357 583,276,586
Interbank investments 7.a 1,615,397 942,027 1,004,308
Securities purchased under resale agreement 495,410 145,292 150,870
Interbank deposits 1,119,987 796,735 853,438
Securities and derivative financial instruments 8 120,059,738 104,309,483 105,173,675
Own portfolio 88,134,141 65,273,440 79,721,478
Subject to repurchase agreements 29,649,699 35,791,728 21,972,564
Pledged in guarantee 2,100,590 2,844,970 2,713,261
Derivative financial instruments 175,308 399,345 766,372
Interbank accounts 646,242 497,227 462,808
Reserve requirement 9.b 225 1,909 9
National Treasury - rural credits resources 225 1,909 9
Interbank onlendings 646,014 495,306 462,799
Correspondent banks 3 12 --
Loans 10 366,651,020 390,774,002 404,539,479
Public sector 72,105,086 73,401,682 73,482,277
Private sector 316,477,014 338,986,894 353,650,089
Loans sold under assignment 521,295 611,713 639,693
(Allowance for loan losses) (22,452,375) (22,226,287) (23,232,580)
Leasing transactions 10 248,780 325,376 334,667
Private sector 253,935 334,946 360,340
(Allowance for leasing transactions losses) (5,155) (9,570) (25,673)
Other receivables 66,897,913 67,143,433 71,744,945
Foreign exchange portfolio 11.a -- 282,794 296,426
Accrued income 47,683 31,350 60,106
Securities trading 483,541 887,868 613,465
Specific credits 12.a 408,177 377,698 366,862
Sundry 12.b 66,757,629 66,337,503 71,024,944
(Allowance for other losses) (799,117) (773,780) (616,858)
Other assets 13 17,613 16,809 16,704
Prepaid expenses 17,613 16,809 16,704
PERMANENT ASSETS 30,893,426 33,127,744 31,655,776
Investments 16,853,215 16,855,006 16,481,958
Associates and joint ventures 14.a 16,704,248 16,703,729 16,303,620
Domestic 16,651,975 16,631,072 16,189,792
Abroad 52,273 72,657 113,828
Other investments 14.c 168,099 170,398 232,591
(Provision for losses) (19,132) (19,121) (54,253)
Property and equipment 15 7,213,478 7,557,478 7,198,918
Land and buildings 7,531,520 7,722,456 6,774,064
Other property and equipment 10,076,499 9,953,340 9,402,872
(Accumulated depreciation) (10,394,541) (10,118,318) (8,978,018)
Intangible 16 6,826,733 8,715,260 7,963,884
Intangible assets 20,037,113 19,602,197 17,589,115
(Accumulated amortization) (13,210,380) (10,886,937) (9,625,231)
Deferred -- -- 11,016
Organization and expansion costs 2,098 2,098 1,579,972
(Accumulated amortization) (2,098) (2,098) (1,568,956)
TOTAL ASSETS 1,399,890,755 1,401,376,974 1,448,211,895
See the accompanying notes to the financial statements.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
5
LIABILITIES/SHAREHOLDERS’ EQUITY Note Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
CURRENT LIABILITIES 1,063,390,677 1,004,424,338 1,024,746,296
Deposits 17.a 389,195,573 394,668,312 382,117,728
Demand deposits 61,793,371 69,349,186 61,622,917
Savings deposits 154,516,749 151,763,344 148,681,412
Interbank deposits 16,774,296 17,827,013 20,184,165
Time deposits 155,987,466 155,675,658 151,597,326
Other deposits 123,691 53,111 31,908
Securities sold under repurchase agreements 17.c 404,980,454 358,409,319 379,184,277
Own portfolio 28,561,564 42,983,151 22,353,562
Third-party portfolio 376,418,890 315,426,168 356,830,715
Funds from issuance of securities 18 87,988,766 68,052,214 71,941,873
Bonds backed by real estate, mortgage and other credits 79,279,585 62,623,394 67,334,503
Foreign securities 8,608,077 5,428,820 4,607,370
Certificates of structured operations 101,104 -- --
Interbank accounts 2,524,476 1,075 3,254,585
Receipts and payments pending settlement 9.a 2,524,476 1,075 3,238,815
Correspondent banks -- -- 15,770
Interdepartmental accounts 2,388,368 2,450,012 2,468,333
Third-party funds in transit 2,387,169 2,446,807 2,466,197
Internal transfers of funds 1,199 3,205 2,136
Borrowings 19.a 15,752,760 17,997,094 19,641,127
Foreign borrowing 15,752,760 17,997,094 19,641,127
Domestic onlending - official institutions 19.b 44,686,732 39,463,427 39,695,325
National Treasury -- -- 132
BNDES 6,911,213 8,227,439 9,128,563
Caixa Econômica Federal 25,858,655 23,758,043 22,917,625
Finame 4,644,776 5,155,259 5,257,193
Other institutions 7,272,088 2,322,686 2,391,812
Foreign onlending 19.b 95 95 95
Derivative financial instruments 8.d 1,483,927 1,089,344 1,744,897
Other liabilities 114,389,526 122,293,446 124,698,056
Billing and collection of taxes and contributions 4,902,252 427,463 4,088,460
Foreign exchange portfolio 11.a 7,740,131 17,879,212 17,423,634
Shareholders and statutory distributions 1,079,717 1,125,248 1,281,487
Taxes and social security 20.a 12,214,853 15,293,551 16,797,035
Securities trading 732,700 379,982 668,297
Financial and development funds 20.b 8,907,025 9,055,620 8,750,670
Subordinated debts 20.c 10,228,204 4,158,742 2,647,425
Equity and debt hybrid securities 20.d 727,108 279,308 193,367
Other liabilities 20.e 67,857,536 73,694,320 72,847,681
See the accompanying notes to the financial statements.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
6
LIABILITIES/SHAREHOLDERS’ EQUITY Note Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
NON-CURRENT LIABILITIES 242,935,881 309,758,884 337,741,460
LONG-TERM LIABILITIES 242,520,220 309,312,622 337,305,221
Deposits 17.a 47,927,416 51,312,376 55,584,795
Interbank deposits 2,874,617 2,837,788 3,734,439
Time deposits 45,052,799 48,474,588 51,850,356
Securities sold under repurchase agreements 17.c 12,889,830 16,224,713 31,285,762
Own portfolio 12,889,812 16,224,699 31,285,762
Third-party portfolio 18 14 --
Funds from issuance of securities 18 49,143,458 97,114,139 101,624,966
Bonds backed by real estate, mortgage and other credits 37,444,068 82,047,387 85,831,208
Foreign securities 11,671,852 14,964,440 15,666,524
Certificates of structured operations 27,538 102,312 127,234
Borrowings 19.a 2,615,598 2,412,254 3,170,978
Foreign borrowing 2,615,598 2,412,254 3,170,978
Domestic onlending - official institutions 19.b 37,986,931 43,619,266 45,382,677
National Treasury 158,557 149,248 167,864
BNDES 21,092,151 23,859,417 24,452,529
Finame 16,486,379 19,610,601 20,762,284
Other institutions 249,844 -- --
Foreign onlending 19.b 382 382 382
Derivative financial instruments 8.d 235,699 781,047 555,098
Other liabilities 91,720,906 97,848,445 99,700,563
Foreign exchange portfolio 11.a 4,363,969 5,322,077 6,026,327
Shareholders and statutory distributions 454 986 --
Taxes and social security 20.a 496,494 732,496 766,295
Securities trading 350,146 24,613 141,099
Financial and development funds 20.b 5,934,842 5,734,905 5,869,076
Special operations 2,216 2,203 2,192
Subordinated debts 20.c 45,211,963 50,942,804 50,745,908
Equity and debt hybrid securities 20.d 5,080,977 5,246,031 5,762,377
Debt instruments eligible as capital 20.c and 20.d 24,848,035 24,714,492 24,402,877
Other liabilities 20.e 5,431,810 5,127,838 5,984,412
DEFERRED INCOME 415,661 446,262 436,239
SHAREHOLDERS' EQUITY 23 93,564,197 87,193,752 85,724,139
Capital 67,000,000 67,000,000 67,000,000
Local residents 52,261,049 53,209,529 53,342,172
Domiciled abroad 14,738,951 13,790,471 13,657,828
Instruments qualifying as common equity tier 1 capital 23.c 8,100,000 8,100,000 8,100,000
Capital reserves 12,436 15,509 15,509
Revaluation reserves 2,389 2,660 2,678
Profit reserves 31,124,786 27,646,569 25,409,076
Accumulated other comprehensive income (16,481,629) (16,929,205) (17,873,976)
Retained earnings/accumulated losses 1,977,009 -- 1,566,220
(Treasury shares) (1,850,043) (1,854,749) (1,854,749)
Non-controlling interests 3,679,249 3,212,968 3,359,381
TOTAL LIABILITIES 1,399,890,755 1,401,376,974 1,448,211,895
See the accompanying notes to the financial statements.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
7
STATEMENT OF INCOME
Note 3rd quarter/2017 3rd quarter/2016 Jan 1 to Sep 30, 2017 Jan 1 to Sep 30, 2016
INCOME FROM FINANCIAL INTERMEDIATION 32,145,400 46,705,020 107,965,381 119,092,842
Loans 10.b 18,953,291 26,989,034 61,624,738 71,435,453
Leasing transactions 10.i 61,990 83,601 199,701 261,526
Securities 8.b 12,312,201 17,245,102 41,851,581 41,063,317
Derivative financial instruments 8.e (659,509) (134,397) (854,783) (1,747,644)
Foreign exchange results 11.b 138,544 416,132 588,569 1,963,034
Reserve requirement 9.c 958,804 1,534,718 3,283,310 4,372,367
Operations of sale and transfer of financial assets 380,079 570,830 1,272,265 1,744,789
EXPENSES FROM FINANCIAL INTERMEDIATION (24,043,745) (38,375,052) (84,705,294) (94,514,482)
Deposits and securities sold under repurchase agreements
17.d (18,604,042) (29,386,182) (61,516,862) (82,541,397)
Borrowings and onlendings 19.c 955,921 (2,371,314) (3,303,689) 8,962,907
Leasing transactions 10.i (36,698) (46,681) (114,703) (149,636)
Operations of sale and transfer of financial assets (44,706) (30,419) (74,257) (58,463)
Allowance for loan losses 10.f and
10.g (6,314,220) (6,540,456) (19,695,783) (20,727,893)
INCOME FROM FINANCIAL INTERMEDIATION 8,101,655 8,329,968 23,260,087 24,578,360
OTHER OPERATING INCOME/EXPENSES (3,784,440) (4,526,871) (10,570,593) (12,101,083)
Service fee income and bank fee income 21.a 6,562,093 5,972,149 19,206,871 17,475,885
Service fee income 4,116,058 3,808,780 12,187,042 11,297,732
Bank fee income 2,446,035 2,163,369 7,019,829 6,178,153
Personnel expenses 21.b (5,137,760) (5,560,152) (15,422,344) (16,072,382)
Other administrative expenses 21.c (4,002,427) (3,898,886) (11,695,050) (11,499,670)
Tax expenses 24.c (1,402,514) (1,390,036) (4,125,561) (4,212,559)
Equity in earnings (losses) in associates and joint ventures
14 1,004,652 1,064,456 3,019,446 3,179,664
Other operating income 21.d 1,884,534 2,375,941 6,004,435 7,043,546
Other operating expenses 21.e (2,693,018) (3,090,343) (7,558,390) (8,015,567)
OPERATING INCOME 4,317,215 3,803,097 12,689,494 12,477,277
NON-OPERATING INCOME 22 389,876 55,070 494,466 163,350
Incomes 527,808 70,812 678,691 223,622
Expenses (137,932) (15,742) (184,225) (60,272)
PROFIT BEFORE TAXATION AND PROFIT SHARING
4,707,091 3,858,167 13,183,960 12,640,627
INCOME TAX AND SOCIAL CONTRIBUTION 24.a (1,036,591) (912,022) (3,011,775) (3,416,528)
Income tax and social contribution current (838,035) (1,950,831) (2,829,487) (7,269,290)
Income tax and social contribution deferred (198,556) 1,038,809 (182,288) 3,852,762
EMPLOYEE AND DIRECTORS PROFIT SHARING (368,108) (292,716) (1,018,469) (919,485)
NON-CONTROLLING INTERESTS (461,508) (407,252) (1,251,129) (1,234,338)
NET INCOME 2,840,884 2,246,177 7,902,587 7,070,276
EARNINGS PER SHARE 23.f
Weighted average number of shares - basic and diluted
2,784,953,544 2,784,757,945 2,784,888,989 2,788,498,467
Basic and diluted earnings per share (R$) 1.01 0.80 2.81 2.50
See the accompanying notes to the financial statements.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
8
STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
Note Capital Instruments qualifying as common equity tier
1 Capital
Capital reserves
Revaluation reserves
Profit reserves Accumulated other
comprehensive income Treasury shares
Retained earnings/ accumulated
losses
Non-controlling
interest Total
Legal reserve
Statutory reserves
Banco do Brasil
Associates and
subsidiaries
Balances at Dec 31, 2015 60,000,000 8,100,000 14,326 2,730 6,173,642 22,857,448 (16,678,569) (364,102) (1,697,380) -- 3,128,078 81,536,173
Capital increase - capitalization of reserves 7,000,000 -- -- -- -- (7,000,000) -- -- -- -- -- --
Accumulated other comprehensive income of securities and derivative financial instruments, net of taxes
-- -- -- -- -- -- 1,723,036 359,654 -- -- -- 2,082,690
Accumulated other comprehensive income - benefit plans, net of taxes
-- -- -- -- -- -- (2,913,995) -- -- -- -- (2,913,995)
Share-based payment transactions -- -- 1,183 -- -- -- -- -- 6,157 -- -- 7,340
Operation due to performance secured by the FGCN - Fundo Garantidor da Construção Naval
-- -- -- -- -- -- -- -- (163,526) -- -- (163,526)
Expired dividend/interest on own capital -- -- -- -- -- -- -- -- -- 10,173 -- 10,173
Realization of revaluation reserve in associates and subsidiaries
23.d -- -- -- (52) -- -- -- -- -- 52 -- --
Change in noncontrolling interest -- -- -- -- -- -- -- -- -- -- 231,303 231,303
Net income 23.h -- -- -- -- -- -- -- -- -- 7,070,276 -- 7,070,276
Interest on instruments elegible to common equity -- -- -- -- -- -- -- -- -- (66,420) -- (66,420)
Unrealized gains -- -- -- -- -- 32,700 -- -- -- (32,700) -- --
Allocation - Reserves 23.g -- -- -- -- 237,595 3,107,691 -- -- -- (3,345,286) -- --
- Interest on own capital 23.g -- -- -- -- -- -- -- -- -- (2,069,875) -- (2,069,875)
Balances at Sep 30, 2016 67,000,000 8,100,000 15,509 2,678 6,411,237 18,997,839 (17,869,528) (4,448) (1,854,749) 1,566,220 3,359,381 85,724,139
Changes in the period 7,000,000 -- 1,183 (52) 237,595 (3,859,609) (1,190,959) 359,654 (157,369) 1,566,220 231,303 4,187,966
Balances at Dec 31, 2016 67,000,000 8,100,000 15,509 2,660 6,570,147 21,076,422 (16,944,830) 15,625 (1,854,749) -- 3,212,968 87,193,752
Accumulated other comprehensive income of securities and derivative financial instruments, net of taxes
-- -- -- -- -- -- 1,035,864 43,942 -- -- -- 1,079,806
Accumulated other comprehensive income - benefit plans, net of taxes
-- -- -- -- -- -- (487,658) -- -- -- -- (487,658)
Foreign exchange variation and hedge of investments abroad 23.i -- -- -- -- -- -- -- (144,572) -- -- -- (144,572)
Share-based payment transactions -- -- (3,073) -- -- -- -- -- 4,706 -- -- 1,633
Expired dividend/interest on own capital -- -- -- -- -- -- -- -- -- 4,100 -- 4,100
Realization of revaluation reserve in associates and subsidiaries
23.d -- -- -- (271) -- -- -- -- -- 271 -- --
Change in noncontrolling interest -- -- -- -- -- -- -- -- -- -- 466,281 466,281
Initial adoption of the CMN Resolution No. 4,512/2016 in Banco Votorantim S.A.
14.a -- -- -- -- -- -- -- -- -- (58,275) -- (58,275)
Net income 23.h -- -- -- -- -- -- -- -- -- 7,902,587 -- 7,902,587
Interest on instruments elegible to common equity -- -- -- -- -- -- -- -- -- (70,200) -- (70,200)
Unrealized gains -- -- -- -- -- 3,514 -- -- -- (3,514) -- --
Allocation - Reserves 23.g -- -- -- -- 248,190 3,226,513 -- -- -- (3,474,703) -- --
- Interest on own capital 23.g -- -- -- -- -- -- -- -- -- (2,323,257) -- (2,323,257)
Balances at Sep 30, 2017 67,000,000 8,100,000 12,436 2,389 6,818,337 24,306,449 (16,396,624) (85,005) (1,850,043) 1,977,009 3,679,249 93,564,197
Changes in the period -- -- (3,073) (271) 248,190 3,230,027 548,206 (100,630) 4,706 1,977,009 466,281 6,370,445
See the accompanying notes to the financial statements.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
9
STATEMENT OF CASH FLOWS
Note Jan 1 to Sep 30, 2017 Jan 1 to Sep 30, 2016
Cash flows from operating activities
Income before taxation and profit sharing 13,183,960 12,640,627
Adjustments to income before taxation and profit sharing 20,774,512 32,889,314
Provision for credits, leasing and other credits 10.f and 10.g 19,695,783 20,727,893
Depreciation and amortization 21.c 3,224,856 3,191,771
Exchange fluctuation in changes of intangible assets 16 4,230 34,551
Equity in earning in associates and joint ventures 14.a (3,019,446) (3,179,664)
Gain on the disposal of assets 22 (6,771) (15,958)
Gain on the disposal of investments 22 (311) --
Capital gain 22 (485,076) (113,982)
Impairment of other assets 22 23,129 8,367
Amortization of goodwill 14.d 158,033 154,603
Expenses with civil, labor and tax provisions 27 1,993,764 2,162,047
Adjustment of actuarial assets/liabilities and surplus allocation funds 26 76,034 (177,174)
Commissions income deferred (518,655) (523,980)
Effect of changes in foreign exchange rates in cash and cash equivalents 1,161,198 9,023,303
Non-controlling interests (1,251,129) (1,234,338)
Other adjustments (281,127) 2,831,875
Income adjusted before taxation and profit sharing 33,958,472 45,529,941
Changes in assets and liabilities (77,007,232) (42,161,369)
Increase in short-term interbank investments (63,504,384) (90,312,238)
(Increase) decrease in trading securities and derivative financial instruments
(750,630) 527,015
Increase in interbank and interdepartmental accounts (878,333) (3,384,876)
Increase in compulsory deposits with Banco Central do Brasil (5,990,755) (2,826,007)
Decrease in loan operations 4,039,500 25,075,674
Decrease in leasing transactions 126,507 172,466
(Increase) decrease in other receivables net of deferred taxes 7,435,491 (4,351,084)
(Increase) decrease in other assets (67,571) 12,091
Income tax and social contribution paid (2,776,094) (5,694,157)
Decrease in deposits (8,857,699) (26,717,195)
Increase in securities sold under repurchase agreements 43,236,252 76,948,391
Decrease in funds from issuance of securities (28,034,129) (14,994,653)
Decrease in borrowings and onlendings (2,450,020) (11,840,482)
(Decrease) increase in other liabilities (18,504,766) 15,246,655
Decrease in deferred income (30,601) (22,969)
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES (43,048,760) 3,368,572
Cash flows from investing activities
Acquisition of securities available for sale (58,177,357) (25,059,570)
Proceeds from sale of securities available for sale 43,349,363 16,353,510
Acquisition of securities held to maturity (958,496) --
Proceeds from sale of securities held to maturity 1,249,080 898,980
Dividends received from associates and joint ventures 2,810,777 2,141,929
Acquisition of property, plant and equipment in use (524.143) (759,235)
Disposal of property, plant and equipment in use 5.099 36,182
Disposal of investments 1,068,961 55,480
Acquisition of intangible assets (478,675) (1,512,690)
Disposal of intangible assets/deferred assets 1,161 486,082
CASH USED IN INVESTING ACTIVITIES (11,654,230) (7,359,332)
Cash flows from financing activities
Change in non-controlling interests 466,281 231,303
Increase in subordinated debts 967,651 90,986
Decrease in equity and debt hybrid securities (212,741) (5,516,598)
(Acquisition) disposal of treasury shares 4,706 (157,369)
Interest on own capital paid (1,772,050) (2,010,532)
CASH USED IN FINANCING ACTIVITIES (546,153) (7,362,210)
Net variation of cash and cash equivalents (55,249,143) (11,352,970)
At the beginning of the period 103,123,670 102,707,171
Effect of changes in foreign exchange rates in cash and cash equivalents (1,161,198) (9,023,303)
At the end of the period 46,713,329 82,330,898
Decrease in cash and cash equivalents (55,249,143) (11,352,970)
See the accompanying notes to the financial statements.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
10
STATEMENT OF ADDED VALUE
Note Jan 1 to Sep 30, 2017 Jan 1 to Sep 30, 2016
Income 105,903,717 114,570,946
Income from financial intermediation 107,965,381 119,092,842
Income from service and bank fees 19,206,871 17,142,925
Allowance for loan losses (19,695,783) (20,727,893)
Capital gains 22 618,006 157,398
Other income/(expenses) (2,190,758) (1,094,326)
Expenses from financial intermediation (65,009,511) (73,786,589)
Inputs purchased from third parties (6,605,080) (6,635,856)
Materials, water, electric power and gas 21.c (451,425) (501,983)
Expenses with outsourced services 21.c (1,100,812) (1,101,213)
Communications 21.c (839,178) (847,011)
Data processing 21.c (608,857) (507,791)
Transportation 21.c (806,814) (856,467)
Security services 21.c (913,051) (879,994)
Financial system services 21.c (551,804) (591,768)
Advertising and marketing 21.c (232,186) (207,896)
Other (1,100,953) (1,141,733)
Gross added value 34,289,126 34,148,501
Depreciation and amortization 21.c (3,382,889) (3,346,374)
Value added produced by entity 30,906,237 30,802,127
Value added received through transfer 3,019,446 3,179,664
Equity in associates and joint ventures 3,019,446 3,179,664
Added value to distribute 33,925,683 100.00% 33,981,791 100.00%
Value added distributed 33,925,683 100.00% 33,981,791 100.00%
Personnel 14,603,878 43.05% 15,165,237 44.63%
Salaries and fees 9,485,786 10,132,729
Employee and directors profit sharing 1,018,468 919,485
Benefits and staff training 2,356,888 2,121,466
FGTS (Government severance indemnity fund for employees) 555,956 556,217
Other charges 1,186,780 1,435,340
Taxes, rates and contributions 8,974,272 26.45% 9,455,718 27.83%
Federal 7,815,842 8,408,913
State 1,261 780
Municipal 1,157,169 1,046,025
Interest on third parties' capital 1,193,817 3.52% 1,056,222 3.11%
Rent 21.c 1,193,817 1,056,222
Interest on own capital 23.g 9,153,716 26.98% 8,304,614 24.43%
Federal government's interest on own capital 1,253,331 1,125,813
Other shareholders’ interest on own capital 1,069,926 944,063
Interest on the instrument eligible to the federal government's common equity tier 1 capital
70,200 66,420
Retained earnings 5,509,130 4,933,980
Non-controlling interest in retained earnings 1,251,129 1,234,338
See the accompanying notes to the financial statements.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
11
1 - THE BANK AND ITS OPERATIONS
Banco do Brasil S.A. (Banco do Brasil or the Bank) is a publicly-traded company established under private law, with both
public and private shareholders, subject to the rules of Brazilian Corporate Law. Its headquarters are located at Setor de
Autarquias Norte, Quadra 5, Lote B, Edifício Banco do Brasil, Brasília, Distrito Federal, Brazil. The Bank's business
activities include the following:
all active, passive and ancillary banking operations;
banking and financial services, including foreign exchange transactions and other services such as insurance, pension plans, capitalization bonds, securities brokerage, credit/debit card management, consortium management, investment funds and managed portfolios; and
all other types of transactions available to banks within Brazil´s National Financial System.
As an agent for execution of the Brazilian Federal Government's credit and financial policies, Brazilian Law requires the
Bank to perform functions specifically those under article 19 of Law 4,595/1964.
2 - COMPANY RESTRUCTURING
Corporate reorganization in the area of insurance
Incorporation of BB Cor Participações S.A. by BB Corretora de Seguros e Administradora de Bens S.A.
On December 27, 2016, the BB Cor Participações S.A. (BB Cor) was merged into BB Corretora de seguros e Administradora de Bens S.A. (BB Corretora) in accordance with the terms of Protocol and Justification of Incorporation.
The incorporated net assets were evaluated at book value of R$ 26,976 thousand on the base date of the transaction, December 27, 2016.
The incorporation is justified by the unnecessary maintenance of BB Cor verified in the process of reviewing the business model in the segment of distribution of security products, as well as due to the lack of prospects that the company would develop operational activities.
Thereby a natural consequence, BB Corretora became the successor of BB Cor in a universal representation regarding of all its assets, rights and obligations, entirely taking over its assets.
Considering that BB Seguridade, subsidiary of the Bank, is the single shareholder of the merged entity on the date of the incorporation, there was no exchange between the shares of non-controlling shareholders of the merged company for shares of the absorbing company, therefore, there was no change in the share capital of BB Seguridade.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
12
3 - PRESENTATION OF FINANCIAL STATEMENTS
The consolidated financial statements have been prepared in accordance with the accounting guidelines derived from
Brazilian corporation law, the rules and instructions issued by the National Monetary Council (Conselho Monetário
Nacional - CMN), the Central Bank of Brazil (Banco Central do Brasil - Bacen) and the Securities and Exchange
Commission of Brazil (Comissão de Valores Mobiliários - CVM), as applicable. In the consolidated financial statements,
there was a reclassification of the Instrument qualifying as CET1 - hybrid capital and debt instrument to Shareholder's
equity. This adjustment is also performed in the prudential financial statements and to IFRS to improve the quality and
transparency of these consolidated financial statements.
The preparation of financial statements in accordance with accounting practices adopted in Brazil, applicable to financial
institutions, requires that Management uses judgment in the determination and recording of accounting estimates, when
applicable. Significant assets and liabilities subject to these estimates and assumptions include: the residual value of
fixed assets, the allowance for loan losses, deferred tax assets, provision for labor, civil and tax demands, valuation of
financial instruments, assets and liabilities relating to post-employment benefits and other provisions. The final amounts
of transactions involving these estimates are only known upon their settlement.
The consolidated financial statements include the operations of the Bank performed by their domestic agencies and
abroad and also include the operations of the Bank’s controlled entities, as well as of the special purpose entities (Dollar
Diversified Payment Rights Finance Company and Loans Finance Company Limited) and of the investment financial
funds (Fênix Fundo de Investimento em Direitos Creditórios do Varejo, Fundo de Investimento em Direitos Creditórios da
Companhia Pernambucana de Saneamento – Compesa, BB Fund Class A and BB Fund Class D) of which the
companies of Banco do Brasil’s Conglomerate are the main beneficiaries or detain the main obligations. The
consolidated financial statements reflect the assets, liabilities, income and expenses of Banco do Brasil and its controlled
entities, in accordance with CPC 36 (R3) – Consolidated financial statements.
In the preparation of the consolidated financial statements, amounts resulting from transactions between consolidated
companies, including the equity interest held by one in another, balances of balance sheet accounts, revenues,
expenses and unrealized profits, net of tax effects, were eliminated. Non-controlling interest in net equity and in income
of the controlled entities were separately disclosed in the financial statements. Leasing transactions were considered
based on the financial method, and the amounts were reclassified from the Leased assets line to the Leasing
transactions line, after deduction of residual amounts received in advance. The profit and loss with foreign exchange
from branches operations are presented in the groupings of income in which the charges and income on these
transactions are recognized. The foreign exchange profit and loss on overseas investments are presented in the
grouping of Borrowings and onlendings, in order to eliminate the effect of protection for the exchange rate fluctuations of
these investments.
The Brazilian Accounting Pronouncements Committee (Comitê de Pronunciamentos Contábeis - CPC) is responsible for
issuing accounting pronouncements and interpretations, based on international accounting standards, approved by the
CVM. Bacen adopted the following pronouncements of the CPC, applied by the Bank, as applicable: CPC 00 (R1) -
Conceptual framework, CPC 01 - Decrease in recoverable amount of assets, CPC 03 - Statement of cash flows (DFC),
CPC 05 - Related party disclosures, CPC 10 (R1) - Share-based payment, CPC 23 - Accounting policies, changes in
accounting estimates and errors, CPC 24 - Events after the reporting period, CPC 25 - Provisions, contingent liabilities
and contingent assets and CPC 33 (R1) - Employee benefits.
Additionally, Bacen issued CMN Resolution No. 3,533/2008, which became effective in January 2012 and established
procedures for classification, accounting and disclosure of sale and transfer transactions related to financial assets. This
Resolution establishes the criteria for the derecognition of financial assets as specified in the CPC 38 – Financial
instruments: recognition and measurement.
The Bank has also applied the following pronouncements which do not conflict with the Bacen rules, as established by
article 22, paragraph 2 of Law 6,385/1976: CPC 09 - Value added statement, CPC 12 - Adjustment at present value,
CPC 22 - Information by segment, CPC 36 (R3) - Consolidated financial statements and CPC 41 - Earnings per share.
The application of other standards, which depend on Bacen’s regulations, results primarily in immaterial adjustments or
in changes in disclosure, except the following pronouncements, that may result in significant impacts on the financial
statements:
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
13
CPC 04 (R1) - Intangible assets and CPC 15 (R1) - Business combinations - a) reclassification of intangible assets
identified in the acquisition of the equity interest in Banco Votorantim, in 2009, as well as in acquisition of controlling
interest of Banco Patagonia, in 2011, and of BB Americas, in 2012, from the investment account to the account of
Intangible assets, in the group of Non-current assets - permanent; b) derecognition of goodwill amortization expenses
from acquisitions; and c) recognition of amortization expenses of intangible assets with definite useful lives, identified in
the acquisitions.
CPC 18 (R2) - Investments in associates and joint ventures - a) recording at fair value of the equity interests received in
the partnership of the formation of the joint ventures BB Mapfre SH1 and SH2, on June 30, 2011; b) write-off of the book
value of the assets contributed by the Bank including any goodwill; and, c) recognition of the result of the transaction in
the new constituted companies by the proportion of the equity interest.
CPC 38 - Financial instruments: recognition and measurement - adjustment in the allowance for loan losses, due to the
adoption of the incurred loss criteria instead of the expected loss criteria.
These financial statements were approved by the Executive Board of Directors on November 07, 2017.
a) Equity interest included in the consolidated financial statements, segregated by business segments:
Activity Functional currency
Sep 30, 2017
Dec 31, 2016
Sep 30, 2016
% of Total Share
Banking segment
Banco do Brasil AG Banking Real 100.00% 100.00% 100.00%
BB Leasing Company Ltd. (1) Leasing Real -- -- 100.00%
BB Leasing S.A. - Arrendamento Mercantil Leasing Real 100.00% 100.00% 100.00%
BB Securities Asia Pte. Ltd. Broker Real 100.00% 100.00% 100.00%
Banco do Brasil Securities LLC. Broker Real 100.00% 100.00% 100.00%
BB Securities Ltd. Broker Real 100.00% 100.00% 100.00%
BB USA Holding Company, Inc. Holding Real 100.00% 100.00% 100.00%
Brasilian American Merchant Bank Banking Real 100.00% 100.00% 100.00%
Banco do Brasil Americas Banking American Dollar 100.00% 100.00% 100.00%
Banco Patagonia S.A. Banking Argentinian
Peso 58.97% 58.97% 58.97%
Investment segment
BB Banco de Investimento S.A. Investment bank Real 100.00% 100.00% 100.00%
Segment of fund management
BB Gestão de Recursos - Distribuidora de Títulos e Valores Mobiliários S.A.
Asset management Real 100.00% 100.00% 100.00%
Besc Distribuidora de Títulos e Valores Mobiliários S.A. Asset management Real 99.62% 99.62% 99.62%
Segment of insurance private pension fund and capitalization
BB Seguridade Participações S.A. (2) Holding Real 66.36% 66.36% 66.36%
BB Cor Participações S.A. (2) (3) Holding Real -- -- 66.36%
BB Corretora de Seguros e Administradora de Bens S.A. (2) Broker Real 66.36% 66.36% 66.36%
BB Seguros Participações S.A. (2) Holding Real 66.36% 66.36% 66.36%
Segment of payment methods
BB Administradora de Cartões de Crédito S.A. Service rendering Real 100.00% 100.00% 100.00%
BB Elo Cartões Participações S.A. Holding Real 100.00% 100.00% 100.00%
Other segments
Ativos S.A. Securitizadora de Créditos Financeiros Credits acquisition Real 100.00% 100.00% 100.00%
Ativos S.A. Gestão de Cobrança e Recuperação de Crédito Credits acquisition Real 100.00% 100.00% 100.00%
BB Administradora de Consórcios S.A. Consortium Real 100.00% 100.00% 100.00%
BB Tur Viagens e Turismo Ltda. (4) Tourism Real 100.00% 100.00% 100.00%
BB Asset Management Ireland Limited Credits acquisition Real 100.00% 100.00% 100.00%
BB Tecnologia e Serviços (2) IT Real 99.99% 99.99% 99.99%
(1) The last General Assembly of the company was on January 28, 2016, when the balances of all balance sheet accounts were zero. The company was formally discontinued on April 29, 2016.
(2) Refers to the percentage of the equity interest, considering the acquisition of shares by the invested entity held in treasury.
(3) On December 27, 2016, the company was merged into BB Corretora de Seguros e Administradora de Bens S.A. (Note 2).
(4) The financial statements refers to August/2017.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
14
b) Information for comparability purposes
For comparability purposes in order to better show the nature of operations the following reclassifications were made:
Restated statement of income
Reimbursement of borrowings and onlendings expenses, of the grouping Other operating income to Borrowings and
onlendings.
Reimbursement of Interbank operating costs of the grouping Service fee income to Recovery of charges and expenses
of the grouping Other operating income.
Income from services payments from the grouping Other Operating Income to Service fee income.
3rd quarter/2016 Original report Adjustments Restated balances
EXPENSES FROM FINANCIAL INTERMEDIATION (38,688,920) 313,868 (38,375,052)
Borrowings and onlendings (2,685,182) 313,868 (2,371,314)
INCOME FROM FINANCIAL INTERMEDIATION 8,016,100 313,868 8,329,968
OTHER OPERATING INCOME/EXPENSES (4,213,003) (313,868) (4,526,871)
Service fee income 3,858,813 (50,033 3,808,780
Other operating income 2,639,776 (263,835) 2,375,941
Jan 1 to Sep 30, 2016 Original report Adjustments Restated balances
EXPENSES FROM FINANCIAL INTERMEDIATION (95,564,880) 1,050,398 (94,514,482)
Borrowings and onlendings 7,912,509 1,050,398 8,962,907
INCOME FROM FINANCIAL INTERMEDIATION 23,527,962 1,050,398 24,578,360
OTHER OPERATING INCOME/EXPENSES (11,050,685) (1,050,398) (12,101,083)
Service fee income 11,464,790 (167,058) 11,297,732
Other operating income 7,926,886 (883,340) 7,043,546
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
15
4 - DESCRIPTION OF SIGNIFICANT ACCOUNTING POLICIES
The accounting policies adopted by Banco do Brasil are applied consistently in all periods presented in these financial
statements and applied to all the entities of the Conglomerate.
a) Statement of income
In accrual basis accounting, revenues and expenses are reported in the closing process of the period in which they are
incurred, regardless of receipt or payment. The operations with floating rates are adjusted pro rata die, based on the
variation of the indexes agreed, and operations with fixed rates are recorded at future redemption value, adjusted for the
unearned income or prepaid expenses for future periods. The operations indexed to foreign currencies are converted at
the reporting date using current rates.
b) Present value measurement
Financial assets and liabilities are presented at present value due to the application of the accrual basis in the
recognition of their interest income and expenses.
Non-contractual liabilities are primarily represented by provisions for lawsuit and legal obligations, for which the
disbursement date is uncertain and is not under the Bank's control. They are measured at present value because they
are initially recognized at estimated disbursement value on the valuation date and are updated monthly.
c) Cash and cash equivalents
Cash and cash equivalents comprise available funds in local currency, foreign currency, investments in gold, securities
purchased under resale agreements – guaranteed by securities not repledged/re-sold, interbank deposits and
investments in foreign currencies, with high liquidity and insignificant risk of change in fair value, with maturity at time of
acquisition not exceeding 90 days.
d) Interbank investments
Interbank investments are recorded at their investment or acquisition amount, plus income accrued up to the balance
sheet date and adjustments for allowance for losses.
e) Securities
The securities purchased for the Bank's portfolio are recorded at the actual amount paid, including brokerage charges
and fees, and are classified based on management’s intention, in one of three categories, according to Bacen Circular
3,068/2001:
Trading Securities: these are securities purchased to be actively and frequently traded. They are adjusted monthly to
market value. The increases and decreases in value are recorded in income and expense accounts for the period;
Securities available for sale: these are securities that may be traded at any time, but are not acquired to be actively and
frequently traded. They are adjusted monthly to market value and their increases and decreases in value are recorded,
net of tax effects, in Accumulated other comprehensive income in Shareholders' equity; and
Securities held to maturity: these are securities that the Bank owns and has the financial capacity and intent to hold to
maturity. These securities are not adjusted to market value. The Bank's financial capacity to hold to maturity is supported
by a cash flow projection that does not consider the possibility of sale of these securities.
The mark-to-market methodology used for securities was established following consistent, verifiable criteria, which
consider the average price of trading on the day of calculation or, if not available, the indicative price reported by Anbima,
or relationship between the unit price and the latest business value in the last 30 day, or the net expected realizable
value obtained through pricing models, using credit risk curves, future values of interest rates, foreign exchange rates,
price and currency indices, and similar financial instruments.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
16
Income accrued on the securities, irrespective of the category in which they are classified, is appropriated on a pro rata
die basis on an accrual basis until the date of maturity or final sale, using the cumulative or straight-line method, based
on the contractual remuneration and purchase price, and recorded directly in the statement of income for the period.
Impairment of securities classified as available for sale and held to maturity, if considered not to be temporary, are
recorded directly in expense for the period and a new cost basis for the asset is determined.
Upon sale, the difference between the sale amount and the cost of purchase plus accrued income is considered as a
result of the transaction and is recorded on the date of the transaction as a gain or loss on securities.
f) Derivative financial instruments
Derivative financial instruments are adjusted to market value at each monthly trial balance and balance sheet date.
Increases or decreases in value are recorded in the appropriate income or expense accounts.
The mark-to-market methodology used for derivative financial instruments was established following consistent and
verifiable criteria, which consider the average price of trading on the date of calculation or, if not available, pricing models
that estimate the expected net realizable value, or the price of a similar financial instrument, considering at least, the
payment or maturity date, the credit risk and currency or index.
Derivative financial instruments used to offset, in whole or in part, the risks arising from exposure to variations in the
market value or asset cash flow or financial liabilities, commitment or future transaction, are considered hedge
instruments and are classified according to their nature:
Market Risk Hedge: increases or decreases in value of the financial instruments, as well as of the hedged item, are
recorded in income/expense accounts for the period; and
Cash Flow Hedge: the effective portion of the increases or decreases in value of the derivative financial instruments
classified in this category are recorded, net of tax effects, in Accumulated other comprehensive income in Shareholders'
equity. The effective amount is that in which the variation of the hedged item, directly related to the corresponding risk, is
offset by the variation in the financial instrument used for the hedge, considering the accumulated effect of the
transaction. Other variations in these instruments are recorded directly in the statement of income for the period.
g) Loan and leasing transactions, advances on foreign exchange contracts, other receivables with loan characteristics and allowance for loan losses
Loans, leases, advances on foreign exchange contracts and other receivables with loan characteristics are classified
according to Management's judgment with respect to the level of risk, taking into consideration market conditions, past
experience and specific risks in relation to the transaction, to borrowers and guarantors, observing the parameters
established by CMN Resolution 2,682/1999, which requires periodic analyses of the portfolio and its classification into
nine levels, ranging from AA (minimum risk) to H (maximum risk), as well as the classification of transactions more than
15 days overdue as non-performing. For atypical transactions with a term of more than 36 months, there is a double
counting on the days-past-due intervals defined for the nine levels of risk, as permitted by CMN Resolution 2,682/1999.
Income from loans overdue for more than 60 days, regardless of their risk level, will only be recognized as income when
effectively received.
Operations classified at level H, which remain in this classification for 180 days, are written off against the existing
allowance.
Renegotiated transactions are maintained, at a minimum, at the same level at which they were rated on the date of
renegotiation. The renegotiations of loans already written off against the allowance are rated as H level and any gains
from renegotiation are recognized as income when effectively received. Reclassification to a lower risk category is
allowed when there is significant amortization of the transaction or when new material facts justify a change in risk level,
according to CMN Resolution 2,682/1999.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
17
Allowance for loan losses, considered sufficient by management, satisfies the minimum requirement established by the
aforementioned CMN Resolution 2,682/1999 (Note 10.e).
h) Taxes
Taxes are calculated based on the rates shown in the table below:
Tributos Alíquota
Income tax (15.00% + additional 10.00%) 25.00%
Social Contribution on Net Income - CSLL (1) 20.00%
Social Integration Program/Public servant fund program(PIS/Pasep) (2) 0.65%
Contribution to Social Security Financing – (Cofins) (2) 4.00%
Tax on services of any kind – (ISSQN) Up to 5.00%
(1) Rate applied to financial companies and to non-financial companies in the areas of private insurance and capitalization, since September 01,2015 (the rate was 15% until August 31, 2015). In January 2019, the rate will return to 15%. For others non-financial companies, the CSLL rate is 9%.
(2) For non-financial companies that have opted for the non-cumulative regime of calculation, the PIS/PASEP rate is 1.65% and the Cofins rate is 7.6%.
Deferred tax assets (DTA) and deferred tax liabilities are recorded by applying the current rates of taxes on their
respective bases. For the recording, maintaining and writing-off of deferred tax assets, the Bank follows the established
criteria by CMN Resolution 3,059/2002, amended by Resolutions CMN No. 3,355/2006, CMN 4,192/2013 and CMN
4,441/2015 and they are supported by a study of their realizability. DTA resulting from the increase of the social
contribution rate from 15% to 20% are being recognized in an amount sufficient for consumption by the end of the term of
the new rate (December 31, 2018), according to Law 13,169/2015.
i) Prepaid expenses
These expenses refer to the application of payments made in advance, for which the benefits or the services will occur in
subsequent periods. Prepaid expenses are recorded at cost and amortized as incurred.
j) Permanent assets
Investments: investments in associates and joint ventures in which the Bank has significant influence or an ownership
interest of 20% or more of the voting shares, and in other companies which are part of a group or are under common
control are accounted for by the equity method based on the Shareholders’ equity of the associates and joint ventures.
In the consolidated financial statements, the subsidiaries are fully consolidated and the associates and joint ventures are
presented under the equity method.
Goodwill, the premium paid over the book value of the investment acquired due to expectations of future profitability, is
based on a financial-economic assessment which substantiate the purchase price of the business and is amortized
based on annual income projections as per the assessment. Goodwill is tested for impairment annually.
Other permanent investments are valued at acquisition cost, less allowance for impairment losses, as applicable.
Property and equipment: property and equipment are stated at acquisition cost less the impairment losses and
depreciation, calculated using the straight-line method by the useful life of the asset (Note 15).
Deferred: deferred assets are recorded at cost of acquisition or formation, net of accrued amortization. They are
composed mainly of restructuring costs, and the expenditures, up to September 30, 2008, with: third party properties, as
a result of opening branches, which are amortized according to rates based on rental terms, limited to 10 years; and with
the acquisition and development of information systems, which are amortized at 10% per annum (p.a.). New values are
not recorded in deferred assets, in accordance with Resolution CMN 4,534/2016.
In 2016, the balances recorded in excluded accounting securities were reclassified to the appropriate asset accounts,
according to the nature of the transaction, in conformity with Bacen Circular 3,791/2016.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
18
Intangible: intangible assets consist of rights over intangible assets used in the running of the Bank, including acquired
goodwill.
An asset meets the criteria for identification as an intangible asset, when it is separable, i.e, it can be separated from the
entity and sold, transferred or licensed, rented or exchanged, individually or jointly with a contract, related assets or
liabilities, regardless of the intention for use by the entity; or results from contractual rights or other legal rights,
regardless of whether these rights are transferable or separable from the entity or other rights and obligations.
Intangible assets with finite useful lives compromise: disbursements for the acquisition of rights to provide banking
services (rights to managing payrolls), amortized over the terms of contracts; goodwill paid on the acquisition of merged
company (Banco Nossa Caixa), amortized based on projections of annual results set in the economic-financial study;
software, amortized on a straight-line basis at a rate of 10% per year from the date it is available for use. Intangible
assets are adjusted by allowance for impairment losses, if applicable (Note 16). The amortization of intangible assets is
recorded in the Other administrative expenses account.
k) Impairment of non-financial assets
At each reporting date, the Bank determines if there is any indication that a non-financial asset may be impaired. This
evaluation is based on internal and external sources of information. If there are indications of impairment, the Bank
estimates the asset’s recoverable amount, which is the higher of its fair value less selling costs or its value in use.
Regardless of whether there are indications of impairment, the Bank performs an annual impairment test for intangible
assets with indefinite useful lives (including goodwill acquired in business combinations and intangible assets not yet
available for use). The Bank performs these tests at the same time every year.
If the recoverable amount of the asset is less than its carrying amount, the asset's carrying amount is reduced to its
recoverable amount through a provision for impairment, which is recognized in the Income statement.
Methodologies in assessing the recoverable amount of the main non-financial assets:
Property and equipment in use
Land and buildings – the Bank relies on technical evaluations prepared in accordance with the standards of the Brazilian
Association of Technical Standards - ABNT to determine the recoverable amount of land and buildings. The ABNT
establishes general concepts, methods and procedures for the valuation of urban properties.
Data processing equipment – when available, the Bank uses market values to determine the recoverable amount of data
processing equipment. When market values are not readily available, the Bank considers the amount recoverable by
using the asset in its operations. Recoverable amount is calculated based on cash flow projections for the asset over its
useful life, discounted to present value using the interbank deposit certificate - CDI rate.
Other items of property and equipment – these items are individually insignificant. Although subject to evaluation of
impairment indicators, the Bank does not determine their recoverable amount on an individual basis due to cost benefit
considerations. The Bank conducts annual inventory counts and writes off assets that are lost or showing signs of
deterioration.
Investments and goodwill on acquisition of investments
The recoverable amount of goodwill arising from business combinations is calculated using a discounted cash flow
model based on the investments’ expected results. Assumptions used in estimating the results consist of:
the company’s operating projections, results and investment plans;
macroeconomic scenarios developed by the Bank; and
internal methodologies to determine cost of capital under CAPM.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
19
Intangible
Rights due to the acquisition of payrolls – the recoverability of acquired payroll contracts is determined based on the
contribution margin of the client relationships generated under each contract. The objective is to determine if the
projections that justified the initial acquisition correspond to actual performance. An impairment loss is recognized on
underperforming contracts.
Software – the Bank continuously invests in the modernization and adequacy of its internally developed software to
accompany new technologies and meet the demands of the business. Since there is no similar software in the market,
and because of the significant cost associated with developing models to calculate value in use, the Bank evaluates the
ongoing utility of its software to test for impairment. Any software not being used is written off.
Goodwill on acquisition of merged company - the recoverable amount of goodwill arising from business combinations is
calculated using a discounted cash flow model based on the investments’ expected results. Assumptions used in
estimating the results consist of:
the company’s operating projections, results and investment plans;
macroeconomic scenarios developed by the Bank; and
internal methodologies to determine cost of capital under CAPM.
This methodology, particularly with respect to goodwill on the Bank’s acquisition of Banco Nossa Caixa in November
2009, involves comparing the portion of the purchase price attributable to goodwill to the Bank’s projected results in the
state of São Paulo, less net assets with finite useful lives. These projections are based on Banco do Brasil’s historic
results adjusted for current assumptions about earnings growth. The discount rate reflects the Bank’s cost of capital.
The losses recorded in the Statement of Income to adjust the recoverable value of these assets, if any, are stated in the
respective notes.
l) Employee benefits
Employee benefits related to short-term benefits for current employees are recognized on the accrual basis as the
services are provided. Post-employment benefits, comprising supplementary retirement benefits and medical assistance
for which the Bank is responsible, are assessed in accordance with criteria established by CPC 33 (R1) -Employee
benefits, approved by CVM Resolution 695/2012 (Note 26) and by the Resolution CMN 4,424/2015. The evaluations are
performed semiannually.
In defined-contribution plans, the actuarial risk and the investment risk are borne by the plan participants. Accordingly,
cost accounting is based on each period's contribution amount representing the Bank's obligation. Consequently, no
actuarial calculation is required when measuring the obligation or expense, and there are neither actuarial gains nor
losses.
In defined benefit plans, the actuarial risk and the investment risk value of plan assets fall either partially or fully on the
sponsoring entity. Accordingly, cost accounting requires the measurement of plan obligations and expenses, with a
possibility of actuarial gains and losses, leading to the register of a liability when the amount of the actuarial obligation
exceeds the value of plan assets, or an asset when the amount of assets exceeds the value of plan obligations. In the
latter instance, the asset should be recorded only when there is evidence that it can effectively reduce the contributions
from the sponsor or will be refundable in the future.
The Bank recognizes the components of defined benefit cost in the period in which the actuarial valuation was
performed, in accordance with criteria established by CPC 33 (R1) - Employee benefits, as follows:
the current service cost and the net interest on the net defined benefit liability (asset) are recognized in profit or loss; and
the remeasurements of the net defined benefit liability (asset) are recognized in other comprehensive income, in the Bank’s equity, net of tax effects.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
20
Contributions to be paid by the Bank to medical assistance plans in some cases will continue after the employee’s
retirement. Therefore, the Banks obligations are evaluated by the present actuarial value of the contributions to be paid
over the expected period in which the plan participants and beneficiaries will be covered by the plan. Such obligations
are evaluated and recognized under the same criteria used for defined benefit plans.
m) Deposits and Securities sold under repurchase agreements
Deposits and Securities sold under repurchase agreements are recorded at the amount of the liabilities and include,
when applicable, related charges up to the balance sheet date, on a daily pro rata die basis.
n) Provisions, contingent assets and liabilities and legal obligations
The recognition, measurement and disclosure of provisions, contingent assets and liabilities and legal obligations are
made in accordance with the criteria defined by CPC 25 – Provisions, Contingent Assets and Contingent Liabilities,
approved by CMN Resolution 3,823/2009 (Note 27).
Contingent assets are not recognized in the financial statements however when there is evidence assuring their
realization, usually represented by the final judgment of the lawsuit and by the confirmation of the capacity for its
recovery by receipt or offsetting by another receivable, are recognized as assets.
Contingent liabilities are recognized in the financial statements when, based on the opinion of legal advisor and
Management, the risk of loss of legal or administrative proceedings is considered probable, with a probable outflow of
financial resource for the settlement of the obligation and when the amounts involved are measurable with sufficient
assurance, being quantified when judicial noticed and revised monthly as follows:
Aggregated Method: cases that are similar and recurring in nature and whose values are not considered individually
significant. Provisions are based on statistical data. It covers civil, tax or labor judicial proceedings (except labor claims
filed by trade unions and all proceedings classified as strategic) with probable value of award, estimated by legal
advisors, up to R$ 1 million.
Individual Method: cases considered unusual or whose value is considered relevant by our legal counsel. Provisions are
based on: the amount claimed; probability of an unfavorable decision; evidence presented; evaluation of legal
precedents; other facts raised during the process; judicial decisions made during the course of the case; and the
classification and the risk of loss of legal actions.
Contingent liabilities considered as possible losses are not recognized in the financial statements, they are disclosed in
notes, while those classified as remote do not require provisioning or disclosure.
Legal obligations (fiscal and social security) are derived from tax obligations provided in the legislation, regardless of the
probability of success of lawsuits in progress, and have their amounts recognized in full in the financial statements.
o) Debt instrument issue expense
Expenses related to transactions involving the issue of debt instruments are capitalized and presented as a reduction of
the corresponding liability. The expenses are recognized in the income statement over the term of the transaction.
p) Other assets and liabilities
Other assets are stated at their realizable amounts, including, when applicable, related income and monetary and
exchange variations on a pro rata die basis, and allowance for losses, when deemed appropriate. Other liabilities are
stated at their known and measurable amounts, plus, when applicable, related charges and monetary and exchange
variations on a pro rata die basis.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
21
q) Earnings per share
Earnings per share is disclosed in accordance with CPC 41 – Earnings per Share, approved by Resolution
CVM 636/2010. The Bank's basic and diluted earnings per share were calculated by dividing the net profit attributable to
shareholders by the weighted average number of total common shares, excluding treasury shares (Note 23.f). The Bank
has no outstanding options, bonus of subscription nor its equivalents which provide their holders the right to acquire
shares. Thus, the basic and diluted earnings per share are equal.
r) Functional and presentation currency
These consolidated financial statements are presented in Brazilian Reais, which is the Bank's functional and
presentation currency. The functional currency is the currency of the main economic environment in which an entity
operates. For most of the Conglomerate entities, the functional currency is the Real.
The financial statements of branches and subsidiaries abroad follow the accounting criteria in force in Brazil and are
converted into the Real currency by the current rate criterion, as provided for in Bacen Circular No. 2,397 / 1993 and
CMN Resolution No. 4,524 / 2016. Their effects are recognized in the income statement, under the equity method for
those who record the functional currency equal to the national currency, and in Shareholders' Equity, for those who
record the functional currency different from the national currency.
5 - INFORMATION BY SEGMENT
The segment information was prepared based on internal reports used by the Bank’s Chief Operating Decision Maker to
assess performance, and make decision about the allocation of fund for investment and other purposes. The framework
also takes into account the regulatory environment and the similarities between goods and services. The information was
prepared based on internal management reports (Management Information), reviewed regularly by Management.
The accounting policies adopted in the Management Information are different from those presented in the description of
significant accounting policies of BB Consolidated (Note 4.j), because of proportionally consolidating the investments in
joint ventures.
The Bank's operations were mainly in Brazil, divided into five segments: banking, investments, fund management,
insurance (insurance, pension and capitalization) and payment methods. The Bank also engages in other activities,
including consortium business and other services aggregated in "Other Segments".
The measurement of managerial income and of managerial assets and liabilities by segment takes into account all
income and expenses as well as all assets and liabilities recorded by the controlled companies (Note 3) and joint
ventures (Note 14). There were no common income or expenses nor common assets or liabilities allocated between the
segments, for any distribution criteria.
Transactions between segments were eliminated in the column “Intersegment transactions”. They were conducted at the
same terms and conditions as those practiced with unrelated parties for similar transactions. These transactions do not
involve any unusual payment risks.
None of the Bank’s customers individually account for more than 10% of the Bank’s income.
a) Banking segment
The results were mainly from operations in Brazil. It includes a wide array of products and services, including deposits,
loans and services provided to customers through different distribution channels, located in the country and abroad.
The operations of the banking segment include business with the retail, wholesale and public sector, which were carried
out by the Bank’s network and customer service teams. It also engages in business with micro-entrepreneurs and low-
income population, undertaken through banking correspondents.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
22
b) Investments segment
This segment was responsible for operations in the domestic capital markets, being active in the intermediation and
distribution of debts in the primary and secondary markets, as well as being responsible for equity investments and the
rendering of some financial services.
The income from financial intermediation of this segment were the accrued interest on investments in securities less the
interest expenses from third party funding costs. The principal equity investments were those in the associates and
subsidiary companies. Financial service fee income were from economic/financial advisory services and the underwriting
of fixed and variable income.
c) Fund management segment
The segment was involved in the purchase, sale and custody of securities, portfolio management, and management of
investment funds and clubs. Income consists mainly of commissions and management fees for services charged to
investors.
d) Insurance, pension, and capitalization segment
In this segment, the products and services offered relate to life, property and automobile insurance, private pension and
capitalization plans.
Income were mainly from revenues from insurance premiums issued, contributions to private pension plans,
capitalization bonds and investments in securities. The amounts offset by selling cost, technical insurance provision and
expenses related to benefits and redemptions.
e) Payment methods segment
This segment was responsible for the funding, transmission, processing and settlement of operations via electronic
means.
Revenues were mainly from commissions and management fees charged to businesses and financial institutions for the
services rendered, as well as income from rent, installation and maintenance of electronic terminals.
f) Other segments
Other segments comprise the consortium management and other services segments, which have been aggregated as
they were not individually significant.
Their revenues were originated mainly from rendering services not covered in previous segments, such as: credit
recovery; consortium management; development, manufacturing, sale, lease and integration of digital electronic systems
and equipment, peripherals, programs, inputs and computing supplies; and intermediation of air tickets, lodging and
organization of events.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
23
g) Breakdown of managerial information by segment and accounting reconciliation
Jan 1 to Sep 30, 2017
Managerial Information by Segment Managerial to Accouting Reconciliation
Banking Investments Fund
Management
Insurance, pension and capitalization
Payment methods
Other segments
Intersegment transactions
Management information
Consolidation Adjustments
BB Consolidated
Income from financial intermediation 112,481,430 121,071 56,400 3,793,027 388,176 160,983 (358,236) 116,642,851 (8,677,470) 107,965,381
Income from loans and leases 65,901,576 -- -- -- -- 81,424 (55,037) 65,927,963 (4,103,524) 61,824,439
Securities 42,992,441 113,913 56,400 86,467 390,131 80,127 (363,701) 43,355,778 (1,504,197) 41,851,581
Derivative financial instruments (1,046,311) 7,158 -- -- (1,955) -- -- (1,041,108) 186,325 (854,783)
Income from exchange operations and compulsory deposits 3,902,250 -- -- -- -- (568) 654 3,902,336 (30,457) 3,871,879
Operations of sale and transfer of financial assets 731,474 -- -- -- -- -- -- 731,474 540,791 1,272,265
Financial results from insurance, pension and capitalization operations -- -- -- 3,706,560 -- -- 59,848 3,766,408 (3,766,408) --
Expenses from financial intermediation (88,530,679) (275,843) -- (2,714,452) (13,909) (97,465) 607,793 (91,024,555) 6,319,261 (84,705,294)
Deposits and securities sold under repurchase agreements (64,317,358) (275,843) -- -- -- (97,465) 555,751 (64,134,915) 2,618,053 (61,516,862)
Borrowings, assignments, onlending and leases (3,626,746) -- -- -- (13,909) -- 52,042 (3,588,613) 170,221 (3,418,392)
Allowance/reversal for loan losses (20,491,456) -- -- -- -- -- -- (20,491,456) 795,673 (19,695,783)
Operations of sale and transfer of financial assets (95,119) -- -- -- -- -- -- (95,119) 20,862 (74,257)
Financial expenses from technical provisions of insurance, pension plans and capitalization -- -- -- (2,714,452) -- -- -- (2,714,452) 2,714,452 --
Other income 21,269,057 898,548 1,590,980 5,856,218 4,285,429 1,885,212 (1,608,940) 34,176,504 (5,267,061) 28,909,443
Income from service and banking fees 15,038,049 608,848 1,577,457 1,979,793 3,676,627 1,304,808 (1,113,929) 23,071,653 (3,864,782) 19,206,871
Equity in associates and joint ventures 112,666 (50,832) -- 16,356 (48,385) -- -- 29,805 2,989,641 3,019,446
Results from insurance, pension plan and capitalization operations -- -- -- 3,286,935 -- -- 148,158 3,435,093 (3,435,093) --
Other 6,118,342 340,532 13,523 573,134 657,187 580,404 (643,169) 7,639,953 (956,827) 6,683,126
Other expenses (39,705,160) (281,268) (252,547) (2,085,475) (2,624,996) (1,131,691) 1,359,383 (44,721,754) 5,736,184 (38,985,570)
Personnel expenses (15,406,289) (43,666) (66,004) (403,228) (163,869) (280,952) 6,774 (16,357,234) 934,890 (15,422,344)
Other administrative expenses (9,145,089) (49,058) (45,539) (538,773) (376,607) (272,125) 1,105,853 (9,321,338) 1,009,177 (8,312,161)
Amortization (2,426,767) (92,638) -- (88,973) (57,426) (2,754) -- (2,668,558) 148,713 (2,519,845)
Depreciation (862,724) -- -- (12,783) (61,846) (10,812) -- (948,165) 85,121 (863,044)
Tax expenses (3,625,805) (54,495) (108,358) (562,189) (405,344) (192,502) -- (4,948,693) 823,132 (4,125,561)
Other (8,238,486) (41,411) (32,646) (479,529) (1,559,904) (372,546) 246,756 (10,477,766) 2,735,151 (7,742,615)
Profit before taxation and profit sharing 5,514,648 462,508 1,394,833 4,849,318 2,034,700 817,039 -- 15,073,046 (1,889,086) 13,183,960
Income tax and social contribution (1,363,325) (156,804) (628,382) (1,757,238) (689,296) (194,633) -- (4,789,678) 1,777,903 (3,011,775)
Employee and directors profit sharing (1,087,097) -- (1,090) (31,480) (7,592) (2,393) -- (1,129,652) 111,183 (1,018,469)
Non-controlling interests (195,680) -- -- (1,055,446) -- (3) -- (1,251,129) -- (1,251,129)
Net income 2,868,546 305,704 765,361 2,005,154 1,337,812 620,010 -- 7,902,587 -- 7,902,587
Balance sheet
Interbank investments 423,492,899 6,783 852,834 2,495,865 996,649 426,672 (8,390,395) 419,881,307 (8,537,051) 411,344,256
Securities and derivative financial instruments 145,466,759 1,035,973 20,422 185,681,918 6,755,868 1,107,194 (1,384,914) 338,683,220 (201,192,451) 137,490,769
Loan and leasing, net of allowance for losses 562,432,301 -- -- -- -- 2,637,804 (2,724,985) 562,345,120 (20,463,307) 541,881,813
Investments 14,566,727 5,297,936 26,967 423,063 462,185 27 (17,334,510) 3,442,395 13,410,820 16,853,215
Other assets 289,032,885 999,100 440,674 12,899,976 20,956,065 2,231,316 (1,156,952) 325,403,064 (33,082,362) 292,320,702
TOTAL ASSETS 1,434,991,571 7,339,792 1,340,897 201,500,822 29,170,767 6,403,013 (30,991,756) 1,649,755,106 (249,864,351) 1,399,890,755
Liabilities 1,345,592,263 4,096,839 939,624 192,826,101 20,871,646 3,570,181 (11,705,745) 1,556,190,909 (249,864,351) 1,306,326,558
Deposits 442,161,600 3,716,832 -- -- -- -- (3,884,868) 441,993,564 (4,870,575) 437,122,989
Securities sold under repurchase agreements 437,489,708 -- -- -- -- -- (7,236,479) 430,253,229 (12,382,945) 417,870,284
Funds from acceptance and issuance of securities 146,857,123 -- -- -- -- 2,694,961 -- 149,552,084 (12,419,860) 137,132,224
Onlendings 84,215,773 -- -- -- -- -- -- 84,215,773 (1,541,633) 82,674,140
Technical provisions for insurance, pension plans and capitalization -- -- -- 185,977,982 -- -- (12,808) 185,965,174 (185,965,174) --
Other liabilities 234,868,059 380,007 939,624 6,848,119 20,871,646 875,220 (571,590) 264,211,085 (32,684,164) 231,526,921
Shareholders' equity 89,399,308 3,242,953 401,273 8,674,721 8,299,121 2,832,832 (19,286,011) 93,564,197 -- 93,564,197
TOTAL LIABILITIES AND EQUITY 1,434,991,571 7,339,792 1,340,897 201,500,822 29,170,767 6,403,013 (30,991,756) 1,649,755,106 (249,864,351) 1,399,890,755
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
24
Jan 1 to Sep 30, 2016
Managerial Information by Segment Managerial to Accouting Reconciliation
Banking Investments Fund
Management
Insurance, pension and capitalization
Payment methods
Other segments
Intersegment transactions
Management information
Consolidation Adjustments
BB Consolidated
Income from financial intermediation 124,389,036 (32,899) 67,596 4,727,680 269,435 87,811 (530,550) 128,978,109 (9,885,267) 119,092,842
Income from loans and leases 76,474,961 -- -- -- -- -- (158,203) 76,316,758 (4,619,779) 71,696,979
Securities 42,508,446 32,932 67,596 107,577 269,435 87,522 (437,348) 42,636,160 (1,572,843) 41,063,317
Derivative financial instruments (1,711,728) (65,831) -- -- -- -- -- (1,777,559) 29,915 (1,747,644)
Income from exchange operations and compulsory deposits 6,263,586 -- -- -- -- 289 8 6,263,883 71,518 6,335,401
Operations of sale and transfer of financial assets 853,771 -- -- -- -- -- -- 853,771 891,018 1,744,789
Financial results from insurance, pension and capitalization operations -- -- -- 4,620,103 -- -- 64,993 4,685,096 (4,685,096) --
Expenses from financial intermediation (98,838,204) (340,657) (9) (3,216,009) (195) (88,818) 658,103 (101,825,789) 7,311,307 (94,514,482)
Deposits and securities sold under repurchase agreements (85,827,437) (330,653) -- -- -- (89,221) 587,537 (85,659,774) 3,118,377 (82,541,397)
Borrowings, assignments, onlending and leases 8,572,720 -- -- -- -- -- 70,566 8,643,286 169,985 8,813,271
Allowance/reversal for loan losses (21,525,024) (10,004) (9) -- (195) 403 -- (21,534,829) 806,936 (20,727,893)
Operations of sale and transfer of financial assets (58,463) -- -- -- -- -- -- (58,463) -- (58,463)
Financial expenses from technical provisions of insurance, pension plans and capitalization -- -- -- (3,216,009) -- -- -- (3,216,009) 3,216,009 --
Other income 21,479,523 869,930 1,246,081 5,627,125 4,747,879 1,873,862 (1,687,156) 34,157,244 (6,234,527) 27,922,717
Income from service and banking fees 13,796,045 547,686 1,235,377 1,749,843 3,945,229 1,146,095 (1,177,257) 21,243,018 (3,767,133) 17,475,885
Equity in associates and joint ventures 13,812 (8,504) -- 388 (54,480) 340 -- (48,444) 3,228,108 3,179,664
Results from insurance, pension plan and capitalization operations -- -- -- 3,512,647 -- -- 192,781 3,705,428 (3,705,428) --
Other 7,669,666 330,748 10,704 364,247 857,130 727,427 (702,680) 9,257,242 (1,990,074) 7,267,168
Other expenses (41,147,797) (409,461) (230,036) (2,063,790) (2,943,494) (1,301,648) 1,559,603 (46,536,623) 6,676,173 (39,860,450)
Personnel expenses (16,172,505) (55,814) (64,509) (414,978) (234,713) (269,499) 6,392 (17,205,626) 1,133,244 (16,072,382)
Other administrative expenses (9,057,135) (51,206) (39,872) (533,248) (493,145) (232,222) 1,128,052 (9,278,776) 1,125,480 (8,153,296)
Amortization (2,422,441) (81,972) -- (81,187) (115,340) (1,953) -- (2,702,893) 203,688 (2,499,205)
Depreciation (852,191) (2,369) -- (13,994) (89,618) (7,828) -- (966,000) 118,831 (847,169)
Tax expenses (3,788,384) (42,284) (86,027) (580,555) (446,344) (174,419) 3,999 (5,114,014) 901,455 (4,212,559)
Other (8,855,141) (175,816) (39,628) (439,828) (1,564,334) (615,727) 421,160 (11,269,314) 3,193,475 (8,075,839)
Profit before taxation and profit sharing 5,882,558 86,913 1,083,632 5,075,006 2,073,625 571,207 -- 14,772,941 (2,132,314) 12,640,627
Income tax and social contribution (2,161,825) (29,649) (486,503) (1,952,619) (711,613) (117,312) -- (5,459,521) 2,042,993 (3,416,528)
Employee and directors profit sharing (977,510) -- (836) (28,234) (418) (1,808) -- (1,008,806) 89,321 (919,485)
Non-controlling interests (215,233) -- -- (1,019,103) -- (2) -- (1,234,338) -- (1,234,338)
Net income 2,527,990 57,264 596,293 2,075,050 1,361,594 452,085 -- 7,070,276 -- 7,070,276
Balance sheet
Interbank investments 436,236,912 8,027 717,024 1,467,446 1,245,575 338,120 (7,075,172) 432,937,932 (5,134,717) 427,803,215
Securities and derivative financial instruments 136,807,417 1,389,763 8,340 154,879,397 4,064,938 742,014 (2,068,859) 295,823,010 (170,152,052) 125,670,958
Loan and leasing, net of allowance for losses 603,930,235 -- -- -- -- 2,697,182 (2,799,717) 603,827,700 (20,779,627) 583,048,073
Investments 15,026,688 5,169,625 23,681 141,376 608,865 322,191 (17,928,159) 3,364,267 13,117,691 16,481,958
Other assets 290,257,395 900,669 290,146 14,890,816 7,500,087 3,025,057 (1,166,516) 315,697,654 (20,489,963) 295,207,691
TOTAL ASSETS 1,482,258,647 7,468,084 1,039,191 171,379,035 13,419,465 7,124,564 (31,038,423) 1,651,650,563 (203,438,668) 1,448,211,895
Liabilities 1,398,736,826 4,224,146 698,371 163,599,124 5,956,133 3,452,604 (10,740,780) 1,565,926,424 (203,438,668) 1,362,487,756
Deposits 439,785,728 3,670,027 -- 410 -- -- (3,955,903) 439,500,262 (1,797,739) 437,702,523
Securities sold under repurchase agreements 431,237,784 -- -- -- -- -- (5,384,807) 425,852,977 (15,382,938) 410,470,039
Funds from acceptance and issuance of securities 180,063,836 -- -- -- 938,319 2,833,815 (9,795) 183,826,175 (10,259,336) 173,566,839
Onlendings 86,833,684 -- -- -- -- -- -- 86,833,684 (1,755,205) 85,078,479
Technical provisions for insurance, pension plans and capitalization -- -- -- 156,129,474 -- -- (11,122) 156,118,352 (156,118,352) --
Other liabilities 260,815,794 554,119 698,371 7,469,240 5,017,814 618,789 (1,379,153) 273,794,974 (18,125,098) 255,669,876
Shareholders' equity 83,521,821 3,243,938 340,820 7,779,911 7,463,332 3,671,960 (20,297,643) 85,724,139 -- 85,724,139
TOTAL LIABILITIES AND EQUITY 1,482,258,647 7,468,084 1,039,191 171,379,035 13,419,465 7,124,564 (31,038,423) 1,651,650,563 (203,438,668) 1,448,211,895
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
25
6 - CASH AND DUE FROM BANKS
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Cash and due from banks 14,267,230 12,805,771 12,928,959
Local currency 9,942,527 7,824,081 8,548,689
Foreign currency 4,315,101 4,974,123 4,371,676
Investments in gold 9,602 7,567 8,594
Interbank investments (1) 32,446,099 90,317,899 69,401,939
Securities purchased under resale agreements – guaranteed by securities not repledged / re-sold
8,153,268 58,269,836 36,220,843
Interbank deposits 24,292,831 32,037,173 32,886,038
Foreign currency -- 10,890 295,058
Total 46,713,329 103,123,670 82,330,898
(1) Investments whose original maturity is less than or equal to 90 days and with insignificant risk of change in fair value.
7 - INTERBANK INVESTMENTS
a) Breakdown
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Securities purchased under resale agreement 385,024,243 371,682,685 392,924,664
Reverse repos - own resources 8,198,523 58,281,504 36,231,081
Treasury financial bills 5,891,252 58,180,683 4,100,825
National Treasury bills 2,076,183 -- 622,970
National Treasury notes -- -- 31,243,191
Other securities 231,088 100,821 264,095
Reverse repos - financed position 376,825,720 313,401,181 356,693,583
Treasury financial bills 354,001,218 219,292,289 193,421,275
National Treasury bills 11,994,696 45,437,404 93,322,772
National Treasury notes 10,371,875 48,526,197 69,798,666
Other securities 457,931 145,291 150,870
Interbank deposits 26,320,013 34,028,987 34,878,551
Total 411,344,256 405,711,672 427,803,215
Current assets 409,728,859 404,769,645 426,798,907
Non-current assets 1,615,397 942,027 1,004,308
b) Income from interbank investments
3rd quarter/2017 3rd quarter/2016 Jan 1 to Sep 30, 2017 Jan 1 to Sep 30, 2016
Income from securities purchased under resale agreement
9,635,178 12,701,295 31,890,232 33,361,751
Own resources 391,802 738,954 1,882,359 2,190,040
Financed position 9,243,376 11,962,341 30,007,873 31,171,711
Income from investments in interbank deposits 114,340 91,102 311,973 311,381
Total 9,749,518 12,792,397 32,202,205 33,673,132
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
26
8 - SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS
a) Securities
a.1) Breakdown of the consolidated portfolio by category, type of bonds and maturity
Maturity in days
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Market value Total Total Total
Without maturity
0 to 30 31 to 180 181 to 360 More than 360 Cost value Market value Mark to market Cost value Market value Mark to market Cost value Market value Mark to market
1 - Trading securities 1,456,288 449,288 1,204,545 1,567,864 2,157,783 6,544,463 6,835,768 291,305 5,520,274 6,074,220 553,946 6,371,369 6,720,911 349,542
Federal government bonds
10 440,783 1,196,776 1,567,864 2,082,200 5,112,054 5,287,633 175,579 4,417,848 4,918,333 500,485 5,263,799 5,572,375 308,576
Treasury financial bills -- -- 88,956 -- 222,349 309,880 311,305 1,425 362,858 364,506 1,648 331,395 332,445 1,050
National Treasury bills -- 67,399 6,866 101,761 1,277,342 1,440,225 1,453,368 13,143 898,123 905,413 7,290 1,861,257 1,867,079 5,822
National Treasury notes -- -- -- -- 280,092 277,072 280,092 3,020 545,506 548,810 3,304 445,569 448,381 2,812
Brazilian foreign debt securities
-- -- 964 -- 25,069 26,437 26,033 (404) 57,873 55,805 (2,068) 37,100 35,491 (1,609)
Foreign Government bonds
10 373,384 1,011,840 1,466,103 222,162 2,914,904 3,073,499 158,595 2,445,109 2,926,174 481,065 2,539,001 2,839,428 300,427
Other -- -- 88,150 -- 55,186 143,536 143,336 (200) 108,379 117,625 9,246 49,477 49,551 74
Corporate bonds 1,456,278 8,505 7,769 -- 75,583 1,432,409 1,548,135 115,726 1,102,426 1,155,887 53,461 1,107,570 1,148,536 40,966
Debentures -- -- -- -- 36,541 35,336 36,541 1,205 37,100 36,999 (101) 36,016 35,983 (33)
Shares in investment funds
1,441,224 -- -- -- -- 1,325,968 1,441,224 115,256 1,006,172 1,075,290 69,118 953,026 1,004,226 51,200
Shares 11,659 -- -- -- -- 917 11,659 10,742 16 28 12 17 65 48
Certificate of Deposit -- -- 3 -- -- 3 3 -- 2 2 -- 20,431 20,296 (135)
Eurobonds -- -- -- -- -- -- -- -- 44,308 33,785 (10,523) 30,052 19,625 (10,427)
Other 3,395 8,505 7,766 -- 39,042 70,185 58,708 (11,477) 14,828 9,783 (5,045) 68,028 68,341 313
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
27
Maturity in days
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Market value Total Total Total
Without maturity
0 to 30 31 to 180 181 to 360 More than 360 Cost value Market value Mark to market
Cost value Market value Mark to market
Cost value Market value Mark to market
2 - Available for sale securities 1,274,960 801,871 4,606,222 2,052,962 115,163,079 124,200,801 123,899,094 (301,707) 109,958,998 107,986,288 (1,972,710) 114,304,140 112,999,191 (1,304,949)
Federal government bonds 1,557 177,232 2,704,164 1,174,520 94,078,119 96,412,411 98,135,592 1,723,181 72,588,429 72,890,192 301,763 69,542,569 70,051,245 508,676
Treasury financial bills -- -- 2,520,527 -- 60,688,238 63,159,978 63,208,765 48,787 49,913,679 49,847,895 (65,784) 47,064,906 47,015,636 (49,270)
National Treasury bills -- -- -- -- 8,143,842 7,663,543 8,143,842 480,299 8,201,990 8,505,440 303,450 7,436,997 7,689,784 252,787
National Treasury notes -- -- -- 796,678 17,978,208 17,667,707 18,774,886 1,107,179 7,591,708 7,837,479 245,771 8,848,395 9,072,232 223,837
Agricultural debt securities -- -- 433 635 2,306 3,308 3,374 66 4,031 4,003 (28) 4,364 4,303 (61)
Brazilian foreign
debt securities -- -- -- -- 2,664,053 2,534,985 2,664,053 129,068 2,747,485 2,679,586 (67,899) 2,630,000 2,728,438 98,438
Foreign Government bonds -- 177,232 168,661 377,207 3,705,954 4,487,921 4,429,054 (58,867) 3,229,155 3,141,857 (87,298) 2,636,649 2,647,071 10,422
Other 1,557 -- 14,543 -- 895,518 894,969 911,618 16,649 900,381 873,932 (26,449) 921,258 893,781 (27,477)
Corporate bonds 1,273,403 624,639 1,902,058 878,442 21,084,960 27,788,390 25,763,502 (2,024,888) 37,370,569 35,096,096 (2,274,473) 44,761,571 42,947,946 (1,813,625)
Debentures -- 457,469 1,034,153 652,964 18,710,638 22,350,223 20,855,224 (1,494,999) 30,902,601 29,512,403 (1,390,198) 37,542,466 36,879,142 (663,324)
Promissory notes -- 59,159 126,142 -- -- 186,932 185,301 (1,631) 189,478 190,093 615 777,809 781,428 3,619
Credit notes -- -- -- -- 40,232 37,120 40,232 3,112 47,794 44,990 (2,804) 48,584 49,283 699
Shares in investment funds 18,576 45,955 356,865 106,286 223,786 683,214 751,468 68,254 840,127 967,785 127,658 940,794 1,009,237 68,443
Shares 224,173 -- -- -- -- 103,281 224,173 120,892 103,273 198,167 94,894 103,273 181,346 78,073
Rural product bills - commodities
-- 62,056 177,907 117,533 7,104 361,225 364,600 3,375 685,081 686,952 1,871 719,972 726,490 6,518
Certificate of Deposit -- -- -- -- -- -- -- -- 309,653 309,520 (133) 308,580 308,556 (24)
Real estate receivables certificates
-- -- 5,255 -- 195,955 340,179 201,210 (138,969) 413,561 345,056 (68,505) 412,857 342,675 (70,182)
Other 1,030,654 -- 201,736 1,659 1,907,245 3,726,216 3,141,294 (584,922) 3,879,001 2,841,130 (1,037,871) 3,907,236 2,669,789 (1,237,447)
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
28
Maturity in days
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Market value Total Total Total
Without maturity
0 to 30 31 to 180 181 to 360 More than 360 Cost value Market value Mark to market Cost value Market value Mark to market Cost value Market value Mark to market
3 - Held to maturity securities
465,863 -- 117,813 -- 3,825,244 5,305,027 4,408,920 (896,107) 5,595,611 4,944,850 (650,761) 2,965,586 2,618,724 (346,862)
Federal government bonds
-- -- -- -- 148,419 148,419 148,419 -- -- -- -- -- -- --
Foreign Government bonds
-- -- -- -- 148,419 148,419 148,419 -- -- -- -- -- -- --
Corporate bonds 465,863 -- 117,813 -- 3,676,825 5,156,608 4,260,501 (896,107) 5,595,611 4,944,850 (650,761) 2,965,586 2,618,724 (346,862)
Debentures -- -- 117,813 -- 3,519,877 4,273,959 3,637,690 (636,269) 4,760,259 4,360,652 (399,607) 2,251,025 2,153,433 (97,592)
Real estate receivables certificates
-- -- -- -- 156,948 416,786 156,948 (259,838) 398,687 147,533 (251,154) 391,237 138,640 (252,597)
Financial letters 465,863 -- -- -- -- 465,863 465,863 -- 430,008 430,008 -- 315,000 318,327 3,327
Other -- -- -- -- -- -- -- -- 6,657 6,657 -- 8,324 8,324 --
Total 3,197,111 1,251,159 5,928,580 3,620,826 121,146,106 136,050,291 135,143,782 (906,509) 121,074,883 119,005,358 (2,069,525) 123,641,095 122,338,826 (1,302,269)
a.2) Breakdown of the consolidated portfolio by financial statement classification and maturity date
Maturity in days
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Market value Total Total Total
Without maturity
0 to 30 31 to 180 181 to 360 More than
360 Cost value Market value
Mark to market
Cost value Market value Mark to market
Cost value Market value Mark to market
Total by portfolio 3,197,111 1,251,159 5,928,580 3,620,826 121,146,106 136,050,291 135,143,782 (906,509) 121,074,883 119,005,358 (2,069,525) 123,641,095 122,338,826 (1,302,269)
Own portfolio 3,197,111 1,251,159 3,959,173 2,827,914 89,379,818 101,309,341 100,615,174 (694,166) 80,504,897 78,440,696 (2,064,201) 93,264,385 95,856,734 2,592,349
Subject to repurchase agreements
-- -- 1,693,866 783,021 29,665,698 32,350,677 32,142,586 (208,092) 37,412,855 37,410,153 (2,702) 27,347,362 23,454,698 (3,892,664)
Pledged in guarantee -- -- 275,541 9,891 2,100,590 2,390,273 2,386,022 (4,251) 3,157,131 3,154,509 (2,622) 3,029,348 3,027,394 (1,954)
a.3) Breakdown of the consolidated portfolio by category and maturity in years
Maturity in years
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Market value Total Total Total
Without maturity
Due in up to one year
Due from 1 to 5 years
Due from 5 to 10 years
Due after 10 years
Cost value Market value Cost value Market value Cost value Market value
Total by category 3,197,111 10,800,565 83,461,285 33,518,769 4,166,052 136,050,291 135,143,782 121,074,883 119,005,358 123,641,095 122,338,826
1 - Trading securities 1,456,288 3,221,697 1,623,937 490,254 43,592 6,544,463 6,835,768 5,520,274 6,074,220 6,371,369 6,720,911
2 - Available for sale securities 1,274,960 7,461,055 79,896,448 31,840,484 3,426,147 124,200,801 123,899,094 109,958,998 107,986,288 114,304,140 112,999,191
3 - Held to maturity securities 465,863 117,813 1,940,900 1,188,031 696,313 5,305,027 4,408,920 5,595,611 4,944,850 2,965,586 2,618,724
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
29
a.4) Summary of the consolidated portfolio by financial statement classification
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Book value Book value Book value
Current Non-current Total Current Non-current Total Current Non-current Total
Total by portfolio 16,155,459 119,884,430 136,039,889 15,745,981 103,910,138 119,656,119 18,278,385 104,407,303 122,685,688
Own portfolio 13,394,070 88,134,141 101,528,211 13,937,394 65,273,440 79,210,834 16,789,817 79,721,478 96,511,295
Subject to repurchase agreements 2,475,932 29,649,699 32,125,631 1,499,048 35,791,728 37,290,776 1,174,435 21,972,564 23,146,999
Pledged in guarantee 285,457 2,100,590 2,386,047 309,539 2,844,970 3,154,509 314,133 2,713,261 3,027,394
a.5) Summary of the consolidated portfolio by category
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Total by category
1 - Trading securities 6,835,768 5% 6,074,220 5% 6,720,911 6%
2 - Available for sale securities 123,899,094 91% 107,986,288 90% 112,999,191 92%
3 - Held to maturity securities 5,305,027 4% 5,595,611 5% 2,965,586 2%
Portfolio book value 136,039,889 100% 119,656,119 100% 122,685,688 100%
Mark to market - held to maturity (896,107) -- (650,761) -- (346,862) --
Portfolio market value 135,143,782 -- 119,005,358 -- 122,338,826 --
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
30
b) Income from operations with securities
3rd quarter/2017 3rd quarter/2016 Jan 1 to Sep 30, 2016
Short-term interbank investments (Note 7.b) 9,749,518 12,792,397 32,202,205 33,673,132
Fixed-income securities 3,243,777 4,131,958 10,125,876 12,007,924
Variable-income securities (681,094) 320,747 (476,500) (4,617,739)
Total 12,312,201 17,245,102 41,851,581 41,063,317
c) Reclassification of securities
There was no reclassification of securities in the period from January to September 30, 2017.
There was the following reclassification in the period from January 1 to December 31, 2016:
On April 27, 2016, Cielo's Board of Directors approved the partial repurchase of debentures issued by Cielo up to
R$ 2.000.000 thousand, causing early maturity of the debentures, although the BB Conglomerate had the intention and
financial capacity to hold Cielo's debentures to maturity (December 2023).
Due to this fact, on June 30, 2016, BB Conglomerate reclassified all the securities in the category "held to maturity" to
the category "available for sale", resulting in a negative mark to market impact in Shareholders' Equity in the amount of
R$ 39,326 thousand, net of tax effects.
Impact
Market value 3,446,831
Book value before reclassification 3,506,416
Mark to market (59,585)
Tax effects 20,259
Shareholders’ Equity impact (39,326)
d) Derivative financial instruments
The Bank uses derivative financial instruments to manage, at the consolidated level, its positions and to meet clients'
needs, classifying its own positions as hedge (market risk and cash flow risk) and trading, both within limits approved by
committees of the Bank. The hedge strategy of the equity positions is in line with macroeconomic analyses and is
approved by the Executive Board of Directors.
In the options market, active or long positions have the Bank as holder, while passive or short positions have the Bank as
writer.
The main risks inherent to derivative financial instruments resulting from the business of the Bank and its subsidiaries are
credit, market, liquidity and operational, and the management process presented in note 28.
The models used to manage risks with derivatives are reviewed periodically and the decisions made follow the best
risk/return relationship, estimating possible losses based on the analysis of macroeconomic scenarios.
The Bank uses tools and systems to manage the derivatives. Trading in new derivatives, standardized or not, is subject
to a prior risk analysis.
Risk analysis of the subsidiaries is undertaken on an individual basis and its risk management is done on a consolidated
basis.
The Bank uses statistical methods and simulations to measure the risks of its positions, including derivatives, using
models of values at risk sensibility and stress analysis.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
31
Total credit exposure from swaps is R$ 160,415 thousand on Sep 30, 2017 (R$ 221,735 thousand on Dec 31, 2016 and
R$ 260,750 thousand on Sep 30, 2016).
d.1) Breakdown of the portfolio of derivatives for trading by index
By Index Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Notional value Cost value Market value Notional value Cost value Market value Notional value Cost value Market value
Future contracts
Purchase commitments 8,964,688 -- -- 12,675,733 -- -- 11,966,935 -- --
Interbank deposits 4,247,833 -- -- 3,767,529 -- -- 3,749,672 -- --
Currencies 4,690,681 -- -- 8,899,499 -- -- 8,204,113 -- --
Commodities 26,174 -- -- 8,705 -- -- 13,150 -- --
Sales commitments 2,599,155 -- -- 2,109,516 -- -- 2,800,612 -- --
Interbank deposits 1,716,766 -- -- 1,103,821 -- -- 1,609,902 -- --
Currencies 639,336 -- -- 872,351 -- -- 999,036 -- --
Libor 228,081 -- -- 111,061 -- -- 165,922 -- --
Commodities 14,972 -- -- 22,283 -- -- 25,752 -- --
Forward operations
Asset position 3,726,715 762,051 757,353 4,472,363 300,860 253,699 7,223,694 851,036 777,142
Term securities 666,922 666,922 666,922 -- -- -- 456,952 456,952 456,952
Term currencies 3,028,468 90,918 84,465 4,436,664 297,777 242,787 6,738,047 391,746 308,753
Term commodities 31,325 4,211 5,966 35,699 3,083 10,912 28,695 2,338 11,437
Liability position 9,403,499 (1,229,462) (1,111,458) 10,058,932 (968,637) (582,138) 8,631,111 (1,640,290) (1,214,322)
Term securities 666,922 (666,922) (666,922) -- -- -- 456,952 (456,952) (456,952)
Term currencies 8,713,824 (560,821) (442,958) 10,053,226 (967,623) (581,870) 8,162,469 (1,182,276) (752,966)
Term commodities 22,753 (1,719) (1,578) 5,706 (1,014) (268) 11,690 (1,062) (4,404)
Option market
Purchase commitments -
long position 3,187 50 8 244 15 -- 1,499 70 52
Foreign currency 3,187 50 8 -- -- -- -- -- --
Shares -- -- -- -- -- -- 467 38 38
Commodities -- -- -- 244 15 -- 1,032 32 14
Sale commitments - long
position 202,044 319,543 199,350 194,039 285,472 193,414 290,521 362,739 289,240
Foreign currency 2,213 63 150 573 25 67 1,138 13 86
Shares 199,831 319,480 199,200 193,333 285,437 193,333 289,148 362,715 289,148
Commodities -- -- -- 133 10 14 235 11 6
Purchase commitments -
short position 243,151 (19,945) (23,043) 228,388 (19,787) (30,500) 264,003 (21,211) (32,907)
Foreign currency 28,365 (1,340) (599) 67,646 (2,518) (134) 103,997 (3,933) (599)
Bovespa index 23,410 (900) (1,330) -- -- -- -- -- --
Interbank deposit 2,024 (9) -- 160,486 (17,244) (30,366) 151,550 (16,827) (31,965)
IPCA 167,204 (16,979) (18,719) -- -- -- -- -- --
Shares 21,620 (697) (2,380) -- -- -- 5,862 (334) (245)
Commodities 528 (20) (15) 256 (25) -- 2,594 (117) (98)
Sale commitments - short
position 225,351 (1,519) (2,454) 16,979 (306) (156) 20,360 (425) (170)
Foreign currency -- -- -- 7,285 (161) (42) 8,398 (186) (92)
Bovespa index 1,752 (57) -- -- -- -- -- -- --
Interbank deposit 217,617 (1,367) (2,314) -- -- -- -- -- --
Shares 580 (14) -- -- -- -- 5,718 (119) (2)
Commodities 5,402 (81) (140) 9,694 (145) (114) 6,244 (120) (76)
Swaps contracts
Asset position 8,613,315 493,116 471,241 8,501,031 1,131,352 1,128,122 12,178,274 1,906,700 1,896,906
Interbank deposits 2,420,879 262,968 249,841 4,328,151 841,661 837,366 5,517,426 1,012,936 957,662
Foreign currency 5,569,296 72,105 62,135 3,933,371 283,274 282,439 6,322,593 846,579 893,845
Pre-fixed 373,140 22,181 31,395 239,509 6,417 8,317 304,952 46,250 44,756
IPCA 250,000 135,862 127,870 -- -- -- 33,303 935 643
Liability position 6,360,625 (543,860) (535,992) 10,748,833 (1,078,089) (1,190,214) 10,356,812 (1,052,947) (1,033,071)
Interbank deposits 2,056,864 (209,575) (198,893) 2,565,720 (157,851) (152,659) 3,132,914 (233,903) (203,701)
Foreign currency 3,615,216 (333,327) (311,484) 7,831,015 (915,496) (1,026,088) 6,974,222 (814,628) (819,817)
Pre-fixed 489,654 (1,858) (15,837) 352,098 (4,742) (11,467) 50,785 (1,628) (1,332)
IPCA 198,891 900 (9,778) -- -- -- 198,891 (2,788) (8,221)
Other Derivatives (1)
Asset position
Foreign currency 1,946,854 31,062 22,928 3,258,027 42,868 37,328 1,958,724 24,722 21,930
Liability position
Foreign currency 2,372,866 (50,557) (46,679) 2,735,958 (83,191) (67,383) 3,242,821 (30,636) (19,525)
(1) Related to transactions carried out in the Forex market abroad, recorded as currency contracts without physical delivery, only financial settlement to Non Deliverable Forwards (NDF) which object is an exchange rate of a specific currency and is traded in the over-the-counter (OTC) market.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
32
d.2) Breakdown of the derivatives portfolio by maturity (notional value)
Maturity in days
0 to 30 31 to 180 181 to 360 More than 360 Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Futures 841,748 6,129,823 1,662,659 2,929,613 11,563,843 14,785,249 14,767,547
Forwards 4,107,560 6,086,185 1,966,479 969,990 13,130,214 14,531,295 15,854,805
Options 37,931 257,272 137,933 240,597 673,733 439,650 576,383
Swaps 790,447 5,733,425 5,085,279 3,364,789 14,973,940 19,249,864 22,535,086
Other 592,957 3,510,067 168,819 47,877 4,319,720 5,993,985 5,201,545
d.3) Breakdown of the derivative portfolio by trading market and counterparty (notional value on September 30, 2017)
Futures Forwards Option market Swaps Other
Stock Exchange
B3 11,335,762 -- 227,961 -- --
Abroad 228,081 -- -- -- --
Over-the-counter
Financial institutions -- 2,249,046 -- 13,169,874 4,319,720
Clients -- 10,881,168 445,772 1,804,066 --
d.4) Breakdown of margin given as guarantee for transactions with derivative financial instruments
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Treasury financial bills 1,601,997 1,587,775 1,321,682
Total 1,601,997 1,587,775 1,321,682
d.5) Portfolio of derivatives designated as hedge accounting
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Market risk hedge
Hedging instruments
Assets 199,201 555,105 639,508
Swaps -- 361,772 350,360
Options 199,201 193,333 289,148
Hedged items
Assets 223,421 197,585 180,721
Securities 223,421 197,585 180,721
Liabilities -- (361,623) (350,429)
Other liabilities -- (361,623) (350,429)
In order to hedge against possible fluctuations in the interest and exchange rates on its securities and foreign
investments, the Bank used a swap until July/2017 (cross currency interest rate swaps) to hedge a foreign funding and
use option contracts to offset the risks arising from market variations some actions. Cited hedges were assessed as
effective , in accordance with the provisions of Central Bank Circular No. 3,082 / 2002 , which require evidence of hedge
effectiveness is the range of 80 % to 125 %:
d.6) Income gains and losses with hedging instruments and hedged items
3rd quarter/2017 3rd quarter/2016 Jan 1 to Sep 30, 2017 Jan 1 to Sep 30, 2016
Hedged items losses (48,866) -- (48,866) 77,179
Hedging instruments gains 52,829 -- 52,829 (77,001)
Net effect 3,963 -- 3,963 178
Hedge items gains -- 61,144 59,150 86,980
Hedging instruments losses -- (56,461) (65,582) (82,297)
Net effect -- 4,683 (6,432) 4,683
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
33
d.7) Derivative financial instruments segregated by current and non-current
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Current Non-current Current Non-current Current Non-current
Assets
Forwards 755,713 1,640 232,887 20,812 759,748 17,394
Options 199,358 -- 193,414 -- 144 289,148
Swaps 302,392 168,849 753,996 374,126 1,439,868 457,038
Other Derivatives 18,109 4,819 32,921 4,407 19,138 2,792
Total 1,275,572 175,308 1,213,218 399,345 2,218,898 766,372
Liabilities
Forwards (1,011,775) (99,683) (482,991) (99,147) (1,213,659) (663)
Options (18,234) (7,263) (1,498) (29,158) (2,827) (30,250)
Swaps (410,991) (125,001) (540,564) (649,650) (510,316) (522,755)
Other Derivatives (42,927) (3,752) (64,291) (3,092) (18,095) (1,430)
Total (1,483,927) (235,699) (1,089,344) (781,047) (1,744,897) (555,098)
e) Income from derivative financial instruments
3rd quarter/2017 3rd quarter/2016 Jan 1 to Sep 30, 2017 Jan 1 to Sep 30, 2016
Swaps 14,009 129,556 156,286 1,205,558
Forwards (374,298) (25,771) (531,222) (1,709,405)
Options 49,866 (53,014) 18,609 (70,665)
Futures (368,775) (207,219) (455,087) (1,113,379)
Other Derivatives 19,689 22.051 (43,369) (59,753)
Total (659,509) (134.397) (854,783) (1,747,644)
9 - INTERBANK ACCOUNTS
a) Payments and receipts pending settlement
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Assets
Rights against other participants of settlement systems (1)
Bank checks and other instruments 1,509,864 3,513 1,719,980
Documents sent by other participants 1,651,520 -- 2,040,010
Total 3,161,384 3,513 3,759,990
Current assets 3,161,384 3,513 3,759,990
Liabilities
Obligations to other participants of settlement systems (1)
Remitted receipts 1,922,710 -- 2,119,185
Bank checks and other instruments 593,266 -- 1,112,433
Other receipts 8,500 1,075 7,197
Total 2,524,476 1,075 3,238,815
Current liabilities 2,524,476 1,075 3,238,815
(1) There was no operation of the service of clearing checks and other securities on December 31, 2016.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
34
b) Restricted deposits
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Compulsory deposits with Banco Central do Brasil 69,441,849 63,451,094 63,636,925
Additional reserve requirements on deposits -- 13,958,774 14,463,498
Savings deposit requirements 33,066,867 23,919,390 23,780,035
Demand deposit requirements 12,315,410 11,443,864 9,996,903
Time deposit requirements 16,327,109 11,974,996 13,339,088
Resources for microfinance 265,831 261,744 174,531
Resources for rural credit (1) 7,408,359 1,874,492 1,874,492
Other 58,273 17,834 8,378
Housing Finance System 2,714,627 2,557,791 2,666,908
Compensation of wage changes fund 3,086,903 2,925,091 2,872,468
Provision for losses (382,578) (380,953) (215,977)
Other 10,302 13,653 10,417
National Treasury - rural credit 52,822 56,868 51,633
Rural credit - Proagro 260,709 247,558 232,935
Provision for losses (207,888) (190,690) (181,302)
Total 72,209,298 66,065,753 66,355,466
Current assets 72,209,073 66,063,844 66,355,457
Non-current assets 225 1,909 9
(1) Refers to funds deposited with the Banco Central do Brasil, because they were not lent on to rural credits, according to Resolution CMN No. 3,745/2009. The special supply funds were provided by Banco Central do Brasil and recorded in borrowings and onlendings (Note 19.b).
c) Reserve Requirements
3rd quarter/2017 3rd quarter/2016 Jan 1 to Sep 30,
2017 Jan 1 to Sep 30,
2016
Deposits linked to the Banco Central do Brasil 889,317 1,455,126 3,116,275 4,196,348
Additional reserve requirements on deposits 15,968 497,531 687,920 1,439,581
Savings deposit requirements 495,611 494,589 1,317,056 1,462,055
Time deposit requirements 374,096 463,006 1,107,657 1,294,712
Resources for rural credit 3,642 -- 3,642 --
Deposits linked to real estate 55,547 114,303 148,927 208,996
Deposits linked to National Treasury - rural credit 13,159 12,715 37,042 35,035
Losses on restricted deposits 781 (47,426) (18,934) (68,012)
Total 958,804 1,534,718 3,283,310 4,372,367
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
35
10 - LOANS
a) Portfolio by modality
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Loans 578,056,209 599,761,791 619,021,726
Loans and discounted credit rights 200,554,135 214,073,031 227,931,417
Financing 162,686,818 177,662,144 185,839,997
Rural financing 160,024,620 153,176,643 151,220,303
Real estate financing 54,268,971 54,237,642 53,389,991
Financing of infrastructure and development 141 244 277
Loans sold under assignment (1) 521,524 612,087 639,741
Other receivables with loan characteristics 50,865,104 53,225,445 52,945,885
Credit card operations 22,921,274 23,510,421 21,448,278
Advances on exchange contracts (2) 14,255,731 13,714,072 16,117,300
Other receivables purchase under assignment (3) 12,419,074 14,983,588 14,371,916
Guarantees honored 604,775 494,543 500,904
Other 664,250 522,821 507,487
Leasing transactions 450,501 604,196 670,278
Total loan portfolio 629,371,814 653,591,432 672,637,889
(Allowance for loan losses) (37,805,734) (36,070,120) (37,513,555)
(Allowance for loan losses - loans) (36,598,450) (34,838,451) (36,571,469)
(Allowance for other losses - other receivables) (4) (1,180,837) (1,190,296) (869,624)
(Allowance for lease losses - leasing transactions) (26,447) (41,373) (72,462)
Total loan portfolio net of provisions 591,566,080 617,521,312 635,124,334
(1) Loans assigned with retention of the risks and benefits of the financial assets.
(2) Advances on exchange contracts are classified as a deduction to other liabilities.
(3) Loans acquired with retention of the risks and benefits by the assignor of the financial assets. On September 30, 2016, the premiuns on Credits linked to transactions acquired in assignment were reclassified in the group Other receivables with loan characteristics, in the amount of R$ 1,413,254 thousand.
(4) Includes the amount of R$ 12,105 thousand as of September 30, 2017 (R$ 10,153 thousand as of December 31, 2016 and R$ 9,629 thousand as of September 30, 2016) related to allowance for interbank onlendings losses.
b) Loans and leasing transactions income
3rd quarter/2017 3rd quarter/2016 Jan 1 to Sep 30, 2017 Jan 1 to Sep 30, 2016
Loans income 18,953,291 26,989,034 61,624,738 71,435,453
Loans and discounted credit rights 10,030,208 14,784,019 31,195,319 43,780,712
Rural financing 2,686,718 2,464,509 7,632,200 6,905,015
Real estate financing 2,079,686 1,658,699 5,444,628 4,135,075
Equalization of rates - agricultural crop- Law 8,427/1992
1,184,238 1,706,458 3,984,785 4,505,531
Financing 1,130,694 3,903,963 7,346,313 4,436,363
Recovery of loans previously written-off as loss (1)
1,093,612 967,719 3,443,883 3,212,373
Export financing 757,139 1,148,656 2,461,156 3,471,431
Guarantees honored 6,602 10,045 68,718 85,653
Income from foreign currency financing (2)
(34,919) 327,388 (13,974) 832,587
Other 19,313 17,578 61,710 70,713
Leasing transactions income (Note 10.i)
61,990 83,601 199,701 261,526
Total 19,015,281 27,072,635 61,824,439 71,696,979
(1) The amount of R$ 14,396 thousand in the 3rd quarter/2017 (with impact on the income of R$ 7,550 thousand), R$ 61,018 thousand in the 3rd quarter/2016 (with impact on the income of R$ 31,999 thousand), R$ 65,749 thousand in the period from Jan 01,2017 to Sep 30,2017 (with impact on the income of R$ 34,481 thousand) and R$ 139,860 thousand in the period from Jan 01,2016 to Sep 30,2016 (with impact on the income of R$ 73,346 thousand) was received from assignments without recourse of written off credits to entities outside the financial system, in accordance with CMN Resolution 2,836/2001. The book value of these transactions were R$ 1,868 thousand, R$ 37,359 thousand, R$ 97,099 thousand and R$ 108,434 thousand, respectively.
(2) The debit balances presented arise from the negative exchange variation of the period (the appreciation of the Real against the Dollar).
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
36
c) Breakdown of the loan portfolio by sector
Sep 30, 2017 % Dec 31, 2016 % Sep 30, 2016 %
Public sector 73,150,070 11.6 74,322,898 11.4 74,974,981 11.1
Public administration 37,432,046 5.9 38,405,221 5.9 38,226,148 5.7
Oil sector 24,919,581 4.0 24,103,485 3.7 24,823,617 3.7
Electricity 8,660,569 1.4 9,621,700 1.5 10,541,709 1.6
Services 975,731 0.2 1,018,844 0.2 274,633 --
Other activities 1,162,143 0.1 1,173,648 0.1 1,108,874 0.1
Private sector (1) 556,221,744 88.4 579,268,534 88.6 597,662,908 88.9
Individuals 328,278,451 52.2 322,781,095 49.4 319,848,558 47.6
Companies 227,943,293 36.2 256,487,439 39.2 277,814,350 41.3
Agribusiness of plant origin 29,561,844 4.7 28,655,250 4.4 29,916,657 4.4
Mining and metallurgy 27,348,742 4.3 31,000,025 4.7 33,527,066 5.0
Transportation 17,846,329 2.9 19,229,779 2.9 19,432,601 2.9
Services 17,534,594 2.8 16,610,111 2.5 17,773,921 2.6
Real estate agents 15,125,227 2.4 18,187,443 2.8 18,895,995 2.8
Agribusiness of animal origin 14,638,424 2.3 15,365,491 2.4 15,294,882 2.3
Automotive sector 14,465,777 2.3 16,596,819 2.5 19,081,311 2.8
Fuel 11,039,090 1.8 12,514,748 1.9 16,262,112 2.4
Electricity 10,877,273 1.7 15,781,797 2.4 16,519,167 2.5
Retail commerce 9,633,470 1.5 12,853,623 2.0 14,709,433 2.2
Specific activities of construction 7,673,062 1.2 9,178,884 1.4 10,077,606 1.5
Agricultural inputs 6,868,617 1.1 7,499,071 1.1 8,051,446 1.2
Textile and clothing 6,310,129 1.0 7,699,639 1.2 8,695,547 1.3
Electronics 5,919,880 0.9 6,587,528 1.0 6,570,063 1.0
Wholesale and various industries 5,328,788 0.8 5,899,556 0.9 6,584,470 1.0
Chemical 5,272,578 0.8 5,805,797 0.9 5,990,560 0.9
Financial services 4,345,614 0.7 4,690,779 0.7 5,271,265 0.8
Woodworking and furniture market 4,270,695 0.7 5,134,764 0.8 5,765,181 0.9
Pulp and paper 4,080,184 0.6 5,674,382 0.9 6,727,020 1.0
Telecommunications 3,607,063 0.6 3,878,719 0.6 3,856,340 0.6
Heavy construction 3,300,767 0.5 4,158,241 0.6 5,013,228 0.7
Other activities 2,895,146 0.6 3,484,993 0.6 3,798,479 0.5
Total 629,371,814 100.0 653,591,432 100.0 672,637,889 100.0
(1) The amounts disclosed under individuals include loans to the sectors of agribusiness, housing and other sectors of economic activity carried out with individuals. To the highlighted economic sectors, operations are exclusive to companies.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
37
d) Loan portfolio by risk level and maturity
AA A B C D E F G H Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Loans not past due
Installments falling due
01 to 30 12,816,475 6,420,738 12,922,474 7,218,411 354,384 371,286 54,035 87,408 301,089 40,546,300 40,579,377 44,826,259
31 to 60 11,260,455 3,675,599 4,731,203 2,155,786 180,490 274,511 25,394 21,249 94,691 22,419,378 21,437,583 28,474,298
61 to 90 13,047,395 3,703,043 4,567,377 1,937,725 203,252 333,138 27,207 38,344 381,003 24,238,484 17,217,798 25,834,117
91 to 180 21,256,620 8,258,880 9,608,127 5,746,605 526,696 467,912 54,765 329,341 176,649 46,425,595 52,889,238 50,559,056
181 to 360 43,075,167 8,218,734 22,563,851 7,493,979 1,021,129 1,388,781 181,545 98,680 546,112 84,587,978 89,815,855 89,303,615
More than 360 209,604,626 34,695,457 75,371,267 35,324,486 5,941,935 7,271,467 2,120,402 1,673,091 4,951,846 376,954,577 397,073,805 397,070,750
Installments overdue
Up to 14 days 110,367 887,436 308,432 180,270 49,626 27,767 6,224 7,546 57,293 1,634,961 2,954,178 1,418,641
Other (1) 396,869 -- -- -- -- -- -- -- -- 396,869 400,601 394,754
Subtotal 311,567,974 65,859,887 130,072,731 60,057,262 8,277,512 10,134,862 2,469,572 2,255,659 6,508,683 597,204,142 622,368,435 637,881,490
Loans past due
Installments falling due
01 to 30 -- -- 38,597 219,895 101,804 101,725 71,522 108,123 514,635 1,156,301 1,234,254 1,380,957
31 to 60 -- -- 27,212 85,321 65,164 633,959 35,951 46,219 226,326 1,120,152 683,730 756,196
61 to 90 -- -- 25,245 77,619 63,589 55,162 38,594 36,701 220,282 517,192 528,503 676,748
91 to 180 -- -- 56,064 182,564 170,099 141,276 99,846 98,157 573,561 1,321,567 1,603,229 1,886,027
181 to 360 -- -- 110,931 382,763 345,356 325,379 173,636 181,371 1,039,867 2,559,303 2,980,962 3,184,698
More than 360 -- -- 1,191,249 2,215,390 1,759,023 2,042,899 1,470,107 1,239,403 6,846,602 16,764,673 13,592,170 13,646,556
Installments overdue
01 to 14 -- -- 5,935 39,217 46,989 32,907 22,552 18,057 100,675 266,332 300,298 342,636
15 to 30 -- -- 155,749 145,327 84,062 41,958 33,841 26,635 133,449 621,021 1,016,432 983,530
31 to 60 -- -- 26,527 421,126 289,012 94,520 50,787 52,275 276,919 1,211,166 1,439,130 1,536,369
61 to 90 -- -- 11 29,265 304,232 90,286 83,590 67,769 269,478 844,631 1,352,492 1,149,495
91 to 180 -- -- 14 20,086 55,218 241,622 301,946 441,128 1,027,635 2,087,649 2,909,284 2,820,661
181 to 360 -- -- 29 35 150 64,154 100,810 190,690 2,461,124 2,816,992 3,158,831 3,189,964
More than 360 -- -- 23 104 68 20,070 135,456 172,328 552,644 880,693 423,682 3,202,562
Subtotal -- -- 1,637,586 3,818,712 3,284,766 3,885,917 2,618,638 2,678,856 14,243,197 32,167,672 31,222,997 34,756,399
Total 311,567,974 65,859,887 131,710,317 63,875,974 11,562,278 14,020,779 5,088,210 4,934,515 20,751,880 629,371,814 653,591,432 672,637,889
(1) Transactions with third party risk linked to government funds and programs, primarily Pronaf, Procera, FAT, BNDES and FCO. They include 14,015 thousand of overdue installments, which comply with rules defined in each program for reimbursement by the program managers and, therefore, do not represent a credit risk for the Bank.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
38
e) Allowance for loan losses by risk level
Level of risk
% Minimum provision
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Value of loans Minimum required
allowance Supplementary
allowance (1) Total Value of loans
Minimum required allowance
Supplementary allowance (1)
Total Value of loans Minimum required
allowance Total
AA 311,567,974 -- -- -- 302,706,394 -- -- -- 329,985,222 -- --
A 0.5 65,859,887 329,299 39,715 369,014 104,838,051 524,190 25,164 549,354 129,040,116 645,201 645,201
B 1 131,710,317 1,317,103 487,491 1,804,594 118,671,959 1,186,720 256,585 1,443,305 116,194,247 1,161,942 1,161,942
C 3 63,875,974 1,916,279 1,106,091 3,022,370 67,284,778 2,018,543 1,039,438 3,057,981 38,677,689 1,160,331 1,160,331
D 10 11,562,278 1,156,228 131,518 1,287,746 14,981,314 1,498,131 213,709 1,711,840 9,311,001 931,100 931,100
E 30 14,020,779 4,206,234 299,817 4,506,051 16,064,403 4,819,321 146 4,819,467 16,845,088 5,053,526 5,053,526
F 50 5,088,210 2,544,105 64,998 2,609,103 5,822,600 2,911,300 -- 2,911,300 5,534,643 2,767,322 2,767,322
G 70 4,934,515 3,454,161 815 3,454,976 5,483,533 3,838,473 -- 3,838,473 4,185,834 2,930,084 2,930,084
H 100 20,751,880 20,751,880 -- 20,751,880 17,738,400 17,738,400 -- 17,738,400 22,864,049 22,864,049 22,864,049
Total 629,371,814 35,675,289 2,130,445 37,805,734 653,591,432 34,535,078 1,535,042 36,070,120 672,637,889 37,513,555 37,513,555
(1) Refers to the supplementary allowance over and above the minimum required by CMN Resolution 2,682/1999. This provision is established based on the internal scale of risk level.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
39
f) Changes in allowance for loan losses
Includes loans, leases and other receivables with characteristics of credit.
3rd quarter/2017 3rd quarter/2016 Jan 1 to Sep 30, 2017 Jan 1 to Sep 30, 2016
Opening balance 37,881,410 36,967,684 36,070,120 33,577,000
Addition/(reversal) 6,257,185 6,643,672 19,628,388 20,835,339
Minimum required allowance 5,977,664 6,643,672 19,032,985 24,063,837
Additional allowance (1) -- -- -- (3,228,498)
Supplementary allowance (2) 279,521 -- 595,403 --
Exchange fluctuation - foreign allowances (41,170) 45,609 56,864 (145,949)
Write off (6,291,691) (6,143,410) (17,949,638) (16,752,835)
Closing balance 37,805,734 37,513,555 37,805,734 37,513,555
(1) Refers to the additional allowance over and above the minimum required by CMN Resolution 2,682/1999. This provision is established based on the experience of Management, by making projections for the loan portfolio, based on the history of default of operations.
(2) Refers to the supplementary allowance over and above the minimum required by CMN Resolution 2,682/1999. This provision is established based on the internal scale of risk level.
g) Changes in allowance for other loan losses
Includes provisions for other receivables without characteristics of credit.
3rd quarter/2017 3rd quarter/2016 Jan 1 to Sep 30, 2017 Jan 1 to Sep 30, 2016
Opening balance 1,555,497 1,593,627 1,566,638 1,287,621
Addition/(reversal) 57,035 (103,216) 67,395 (107,446)
Exchange fluctuation - foreign allowances 141 156 (1,972) (1,603)
Write-off/other adjustments (1) (2,817) (10,397) (22,205) 301,598
Closing balance 1,609,856 1,480,170 1,609,856 1,480,170
(1) Includes in the period from Jan 01,2016 to Sep 30,2016 the amount of R$ 239,998 thousand, which refers to the allowance for losses on not registered securities at CETIP, reclassified to the Other receivables grouping, according to Resolution CMN 1,779/1990.
h) Leasing portfolio by maturity
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Up to 1 year (1) 196,566 269,250 309,938
More than 1 year and up to 5 years 253,336 334,612 357,179
Over 5 years 599 334 3,161
Total present value 450,501 604,196 670,278
(1) Includes amounts related to overdue installments.
i) Income from leasing transactions
3rd quarter/2017 3rd quarter/2016 Jan 1 to Sep 30, 2017 Jan 1 to Sep 30, 2016
Lease revenue 61,990 83,601 199,701 261,526
Leasing 61,990 83,601 199,701 261,526
Lease expenses (36,698) (46,681) (114,703) (149,636)
Leasing (36,664) (46,631) (114,606) (149,461)
Loss on disposal of leased assets (34) (50) (97) (175)
Total 25,292 36,920 84,998 111,890
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
40
j) Concentration of loans
Sep 30, 2017 % of credit portfolio
Dec 31, 2016 % of credit portfolio
Sep 30, 2016 % of credit portfolio
Largest debtor 25,615,736 4.1 24,759,930 3.8 25,389,541 3.8
10 largest debtors 78,232,777 12.4 82,224,321 12.6 85,273,243 12.7
20 largest debtors 103,945,219 16.5 109,099,432 16.7 114,039,002 17.0
50 largest debtors 139,157,908 22.1 146,075,455 22.3 155,684,383 23.1
100 largest debtors 162,422,725 25.8 170,529,116 26.1 181,700,994 27.0
k) Renegotiated credits
3rd quarter/2017 3rd quarter/2016 Jan 1 to Sep 30, 2017 Jan 1 to Sep 30, 2016
Credits renegotiated during the period (1)
12,103,551 9,191,167 35,590,507 30,927,109
Renegotiated when past due (2) 1,869,962 2,757,887 7,823,512 11,395,499
Renovated (3) 10,233,589 6,433,280 27,766,995 19,531,610
Changes on credits renegotiated when past due
Opening balance 27,042,478 25,049,740 27,086,224 19,652,990
Contracts (2) 1,869,962 2,757,887 7,823,512 11,395,499
Interest (received) and appropriated (772,943) (743,642) (2,845,476) (2,170,856)
Write off (2,272,620) (1,369,975) (6,197,383) (3,183,623)
Closing balance (4) 25,866,877 25,694,010 25,866,877 25,694,010
Allowance for loan losses of the portfolio renegotiated when past due
12,415,292 10,784,367
(%) Allowance for loan losses on the portfolio
48.0% 42.0%
90 days default of the portfolio renegotiated when past due
6,360,211 6,369,622
(%) Portfolio default 24.6% 24.8%
(1) Represents the balance of all installments (past due and future) of loans renegotiated during the period using the internet, automated teller machines (ATM) or branch network.
(2) Renegotiated credit under debt composition as a result of payment delay by the clients.
(3) Renegotiated current credits (i.e. not past due) in the form of the extension or renewal of the credit or the granting of new loans for partial or full settlement of previous contracts or any other type of agreement that changes the maturity or the payment terms, originally agreed.
(4) Includes the amount of R$ 77,868 thousand (R$ 98,638 thousand as of September 30, 2016) related to renegotiated rural credits. The amount of R$ 8,095,172 thousand (R$ 5,825,206 thousand as of September 30, 2016), related to deferred credits from rural portfolio governed by specific legislation, is not included.
l) Supplementary information
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Undrawn credit lines 119,708,579 118,745,942 129,272,012
Guarantees provided (1) 4,430,273 6,445,216 6,286,743
Confirmed export credit 213,670 218,348 215,312
Contracted credit opened for import 206,891 229,143 325,931
Linked resources 2,794,439 4,523,775 4,516,880
(1) For these operations, the Bank maintains an allowance recorded in Other liabilities - sundry, (Note 20.e) totaling R$ 332,350 thousand (R$ 442,300 thousand as of December 31, 2016 and R$ 582,377 thousand as of September 30, 2016) calculated in accordance with Resolution CMN 2,682/1999.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
41
m) Loans by line of credit from Fund for Workers’ Assistance (Fundo de Amparo ao Trabalhador – FAT)
Lines of FAT TADE (1) Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Loans and discounted securities 1,114,505 770,150 782,601
Proger Urbano Capital de Giro 15/2005 and 01/2016 1,106,791 762,601 772,595
FAT Turismo - Capital de Giro 02/2012 7,714 7,549 10,006
Financing 2,384,877 2,800,917 2,925,744
Proger Urbano Investimento 18/2005 1,972,628 2,302,862 2,409,466
FAT Taxista 02/2009 318,183 352,767 361,474
FAT Turismo - Investimento 01/2012 73,684 100,930 109,424
Proger Exportação 27/2005 20,382 44,292 45,380
Proger Urbano Empreendedor Popular 01/2006 -- 66 --
Rural financing 45,668 66,570 75,531
Pronaf Investimento 05/2005 37,961 55,267 62,627
Proger Rural Investimento 13/2005 5,714 8,490 9,808
Pronaf Custeio 04/2005 1,730 2,298 2,421
Proger Rural Custeio 02/2006 263 454 535
Giro Rural - Aquisição de Títulos 03/2005 -- 61 140
Total 3,545,050 3,637,637 3,783,876
(1) TADE - Allocation Term of Special Deposits.
11 - FOREIGN EXCHANGE PORTFOLIO
a) Breakdown
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Other receivables
Exchange purchases pending settlement 15,244,200 16,896,594 17,855,703
Bills of exchange and time drafts in foreign currency 39,107 40,232 40,553
Receivables from sales of foreign exchange 10,711,076 20,428,130 21,270,266
(Advances received in national/foreign currency) (9,694,507) (20,178,005) (20,485,536)
Foreign currency receivables 499 887 890
Income receivable on advances granted and on financed imports 267,293 283,707 298,167
Total 16,567,668 17,471,545 18,980,043
Current assets 16,567,668 17,188,751 18,683,617
Non-current assets -- 282,794 296,426
Other liabilities
Exchange sales pending settlement 10,338,242 18,739,249 19,720,852
(Financed imports) (488) (4,561) (10,089)
Exchange purchase liabilities 15,451,003 17,513,179 19,063,462
(Advances on exchange contracts) (13,745,932) (13,115,132) (15,389,346)
Foreign currency payables 49,874 54,017 54,832
Unearned income on advances granted 11,401 14,537 10,250
Total 12,104,100 23,201,289 23,449,961
Current liabilities 7,740,131 17,879,212 17,423,634
Non-current liabilities 4,363,969 5,322,077 6,026,327
Net foreign exchange portfolio 4,463,568 (5,729,744) (4,469,918)
Off balance accounts
Credit opened for imports 234,647 270,106 748,955
Confirmed export credit 213,670 218,348 215,312
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
42
b) Foreign exchange results
3rd quarter/2017 3rd quarter/2016 Jan 1 to Sep 30, 2017 Jan 1 to Sep 30, 2016
Exchange income 1,618,464 2,182,349 5,340,566 12,381,146
Exchange expenses (1,479,920) (1,766,217) (4,751,997) (10,418,112)
Foreign exchange result 138,544 416,132 588,569 1,963,034
12 - OTHER RECEIVABLES
a) Specific credits
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Extension of rural credits - National Treasury 408,177 377,698 366,319
Other 536 541 543
Total 408,713 378,239 366,862
b) Sundry
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Deferred tax asset (Note 24.e) 42,152,837 42,883,504 44,656,538
Sundry debtors from escrow deposits - contingencies (Note 27.g.1) 36,447,321 33,121,209 32,272,779
Credit card operations (Note 10.a) 22,921,274 23,510,421 21,448,278
Sundry debtors from escrow deposits - lawsuit (Note 27.h.1) 18,043,846 17,431,080 17,180,154
Credit linked to acquired operations (Note 10.a) (1) 12,419,074 14,983,588 14,371,916
Fund of allocation of surplus - Previ (Note 26.f) 9,613,185 9,562,010 9,585,995
Income tax and social contribution to offset 10,257,258 12,813,584 12,647,491
Receivables - other 6,683,703 6,268,085 6,172,763
Sundry debtors - domestic 2,128,726 2,779,446 3,623,499
National Treasury - interest rate equalization - agricultural crop - Law 8,427/1992
1,183,582 3,418,200 1,700,357
Receivables - non-financial companies 984,219 1,482,045 1,502,723
Sundry debtors - foreign 204,884 238,213 335,233
Receivables - National Treasury (2) 1,085,868 940,330 965,645
Receivables – ECT – Banco Postal 692,557 854,546 827,645
Rights for acquisition of royalties and government credits 538,035 661,559 1,076,261
Advances to cards transactions processing’s companies -- 22,583 341,844
Receivables acquisition 409,830 958,678 2,895,409
Salary advances and other advances 215,506 1,732,680 216,348
Actuarial assets (Note 26.e) 162,754 151,828 190,806
Sundry debtors from escrow deposits - other 68,837 74,103 97,374
Sundry debtors for purchasing assets 5,391 12,674 22,814
Other 355,282 324,871 670,668
Total 166,573,969 174,225,237 172,802,540
Current assets 99,816,340 107,887,734 101,777,596
Non-current assets 66,757,629 66,337,503 71,024,944
(1) Refers to the portfolios of payroll loans and vehicle financing granted to individuals, acquired by the Bank through assignments with full recourse to the transferor, accounted for in accordance with CMN Resolution 3,533/2008.
(2) Refers mainly to amounts from subsidies in operations with MCR 6-2 resources, MCR 6-4 (Rural credit manual) and they are supported by specific legislation, like the CMN resolutions, the Program of Bahia's Cocoa Farming Recovery (CMN Resolution No. 2,960/2002) and the regional funds (FDNE, FDA and FDCO).
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
43
13 - OTHER ASSETS
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Assets not for own use 300,548 277,417 271,542
Assets in special regime 175,730 172,116 170,516
Real estate 52,047 41,849 45,939
Residential properties 59,688 40,125 26,862
Machinery and equipment 2,771 3,138 3,130
Vehicles 434 508 498
Other 9,878 19,681 24,597
Materials in stock 65,809 61,885 57,832
Subtotal 366,357 339,302 329,374
(Impairment) (1) (159,858) (137,564) (127,318)
Prepaid expenses 316,085 269,633 290,071
Personnel expenses and other administrative expenses 167,258 171,218 156,279
Entities abroad 85,913 74,787 77,856
Tax expenses 19,944 31 16,540
Unearned insurance premiums 11,934 14,323 16,697
Rent 5,708 5,718 5,741
Promotion and public relations -- -- 11,486
Premiums for purchased payroll credits (2) 418 355 1,181
Other 24,910 3,201 4,291
Total 522,584 471,371 492,127
Current assets 504,971 454,562 475,423
Non-current assets 17,613 16,809 16,704
(1) The Bank recognized, in the 3rd quarter/2017, allowance expenses for impairment losses of assets not in use in the amount of R$ (11,313) thousand (allowance expenses in the amount of R$ (2,276) thousand in the 3rd quarter/2016).
(2) The amounts are amortized over the maturity of the installments of loans acquired from other financial institutions.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
44
14 - INVESTMENTS
a) Changes in associates and joint ventures
Share capital
Adjusted shareholders’
equity
Net income/(loss) - Jan 1 to Sep 30,
2017
Number of shares (in thousands) Ownership
interest in share capital %
Book value Changes - Jan 1 to Sep 30, 2017 Book value Equity income
Common Preferred Dec 31, 2016 Dividends Other events (1) Equity income Sep 30, 2017 Sep 30, 2016 Jan 1 to Sep
30, 2016
Domestic 16,631,072 (2,648,275) (350,510) 3,019,688 16,651,975 16,189,792 3,179,664
Banco Votorantim S.A. (2) 8,130,372 8,777,097 425,876 43,114,693 9,581,043 50.00% 4,212,970 -- (37,337) 212,758 4,388,391 4,207,493 161,320
Cateno Gestão de Contas de Pagamento S.A. (3)
414,000 12,158,008 472,108 2,397,200 1,198,600 30.00% 3,654,804 (149,034) -- 141,632 3,647,402 3,628,724 118,369
Cielo S.A. (4) 4,700,000 9,378,738 2,977,586 648,600 -- 28.68% 2,604,974 (287,260) (146,913) 844,377 3,015,178 2,463,410 842,135
Brasilprev Seguros e Previdência S.A. (4)(5)
1,193,539 2,605,941 760,923 572 1,145 75.00% 1,775,368 (417,555) (36,249) 610,803 1,932,367 1,901,699 556,715
Mapfre BB SH2 Participações S.A. (4)(5) 1,968,380 3,431,865 86,606 369,163 384,231 50.00% 1,786,095 (94,435) (109,003) (43,278) 1,539,379 1,764,322 99,101
BB Mapfre SH1 Participações S.A. (4)(5) 2,050,198 2,175,620 1,147,510 1,039,908 2,079,400 74.99% 2,138,636 (1,380,939) 5,015 868,917 1,631,629 1,798,416 937,122
Brasilcap Capitalização S.A. (4)(5) 231,264 357,379 220,606 107,989 107,989 66.66% 300,698 (209,525) -- 147,056 238,229 254,138 225,926
Other investments 2,887,992 (109,527) 32,247 237,423 3,048,135 2,886,817 238,976
Goodwill/(bargain) purchase on acquisition of investments
530,222 -- (144,930) -- 385,292 574,544 --
Unrealized results (6) (3,260,687) -- 86,660 -- (3,174,027) (3,289,771) --
Overseas 72,657 -- (20,142) (242) 52,273 113,828 --
Other equity abroad -- -- 242 (242) -- -- --
Goodwill on acquisition of investments abroad
72,657 -- (20,384) -- 52,273 113,828 --
Total investments in subsidiaries and associates
16,703,729 (2,648,275) (370,652) 3,019,446 16,704,248 16,303,620 3,179,664
(Provision for losses) (11,213) -- -- -- (11,213) (9,018) --
(1) These basically refer to the and prior fiscal year adjustments and equity valuation adjustments of available-for-sale securities and the foreign exchange variation on investments abroad. Includes the initial adoption of Resolution CMN 4.512/16, in the amount of R$ 58,275 thousand, in the Banco Votorantim S.A.
(2) Excluded unrealized result arising from transactions with the Banco do Brasil.
(3) Indirect interest of the Bank in Cateno, through its subsidiary BB Elo Cartões Participações S.A. The total share of the Bank is 50.07% (Cielo S.A, holds 70% of direct interest in Cateno).
(4) Refers to the percentage of the equity interest, considering the acquisition of shares by the invested entity held in treasury.
(5) Equity interest held by BB Seguros Participações S.A. It includes harmonization adjustments in accounting practices.
(6) Unrealized profit arising from a new strategic partnership between BB Elo Cartões Participações S.A. and Cielo S.A., forming Cateno Gestão de Contas de Pagamento S.A.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
45
b) Summarized financial information of associates and joint ventures. not adjusted for the equity interest percentage held by the Bank
Balance sheet
Sep 30, 2017
Brasilprev Seguros e
Previdência S.A.
Banco Votorantim S.A.
Cateno Gestão de Contas de
Pagamento S.A.
BB Mapfre SH1 Participações S.A.
Mapfre BB SH2 Participações S.A.
Cielo S.A. Other Total
Total assets 230,063,926 99,478,864 12,681,423 13,251,976 13,423,711 77,174,274 46,206,382 492,280,556
Cash and cash equivalents 3,716 101,921 2 7,037 85,672 10,091 280,075 488,514
Short-term interbank investments -- 17,903,245 668,374 -- -- 9,691 6,162,758 24,744,068
Securities and derivative financial instruments 227,787,302 26,100,870 765,233 6,437,363 4,652,367 9,659,993 10,402,213 285,805,341
Loan operations -- 41,411,739 -- -- -- -- 37,870 41,449,609
Other credits and other assets 2,052,633 12,832,499 671,231 6,400,596 8,332,968 57,954,340 10,647,381 98,891,648
Permanent assets 220,275 1,128,590 10,576,583 406,980 352,704 9,540,159 18,676,085 40,901,376
Total liabilities 227,457,985 90,701,770 523,416 11,076,355 9,991,843 67,795,536 25,768,386 433,315,291
Deposits. securities. loans. derivative financial intruments and outhers onlendings -- 68,474,595 -- -- -- 63,632,257 1,487,867 133,594,719
Other liabilities 227,457,985 22,227,175 523,416 11,076,355 9,991,843 4,163,279 24,280,519 299,720,572
Technical provisions for insurance. pension plans and capitalization 225,947,587 -- -- 8,249,245 7,566,393 -- 17,999,925 259,763,150
Subordinated debts and equity and debt hybrid securities -- 3,673,691 -- -- -- -- -- 3,673,691
Other 1,510,398 18,553,484 523,416 2,827,110 2,425,450 4,163,279 6,280,594 36,283,731
Shareholders' equity 2,605,941 8,777,094 12,158,007 2,175,621 3,431,868 9,378,738 20,437,996 58,965,265
% of Total Share 75.00% 50.00% 30.00% 74.99% 50.00% 28.68% -- --
Shareholders' equity (proportional to the equity interest) 1,954,325 4,388,547 3,647,402 1,631,498 1,715,934 2,691,895 3,801,013 19,830,614
Goodwill/(bargain) purchase on acquisition of investments (1,561) 15,283 -- -- -- 335,125 36,445 385,292
Other amounts (1) (21,958) (156) -- 131 (176,555) 323,283 (3,636,403) (3,511,658)
Balance of the investment 1,930,806 4,403,674 3,647,402 1,631,629 1,539,379 3,350,303 201,055 16,704,248
(1) It refers, mainly, to unrealized results. harmonization in accounting practices and prior fiscal year adjustments of non-financial companies to Chart of Accounts for Financial Institutions - Cosif.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
46
Statements of income
Jan 1 to Sep 30, 2017
Brasilprev Seguros e Previdência S.A.
Banco Votorantim S.A.
Cateno Gestão de Contas de
Pagamento S.A.
BB Mapfre SH1 Participações S.A.
Mapfre BB SH2 Participações S.A.
Cielo S.A. Other Total
Income from financial intermediation 352,076 2,424,665 -- 412,754 331,316 490,569 3,031,530 7,042,910
Service fee income 1,768,703 383,403 2,091,182 -- 5,693 5,649,425 649,276 10,547,682
Other administrative expenses (182,557) (872,815) (685,474) (186,062) (383,565) (652,038) (877,916) (3,840,427)
Other operating income/expenses (497,429) (1,021,522) (690,597) 1,584,308 174,884 (1,364,883) 348,214 (1,467,025)
Non-operating income (2,223) 7,562 -- 299 (643) (10,285) 57,647 52,357
Result before tax 1,438,570 921,293 715,111 1,811,299 127,685 4,112,788 3,208,751 12,335,497
Tax about profit and profit sharing (626,219) (495,418) (243,075) (648,189) (41,079) (1,135,202) (686,513) (3,875,695)
Net income 812,351 425,875 472,036 1,163,110 86,606 2,977,586 2,522,238 8,459,802
% of Total Share 75.00% 50.00% 30.00% 74.99% 50.00% 28.68% -- --
Net income (proportional to the equity interest) 609,222 212,937 141,610 872,216 43,304 854,195 691,400 3,424,884
Other amounts (1) 1,581 (179) 22 (3,299) (86,582) (9,818) (307,163) (405,438)
Result in the equity method investments 610,803 212,758 141,632 868,917 (43,278) 844,377 384,237 3,019,446
(1) It refers, mainly, to unrealized results. harmonization in accounting practices and prior fiscal year adjustments of non-financial companies to Chart of Accounts for Financial Institutions - Cosif.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
47
Balance sheet
Sep 30. 2016
Brasilprev Seguros e
Previdência S.A.
Banco Votorantim S.A.
Cateno Gestão de Contas de
Pagamento S.A.
BB Mapfre SH1 Participações S.A.
Mapfre BB SH2 Participações S.A.
Neoenergia S.A. Cielo S.A. Other Total
Total assets 186,523,817 103,828,590 12,548,603 13,583,960 13,861,310 11,663,798 22,498,746 31,198,487 395,707,311
Cash and cash equivalents 5,697 175,785 4 98,256 119,493 228 13,883 236,757 650,103
Interbank investments -- 17,093,468 1,008,785 -- -- -- 634,463 608,794 19,345,510
Securities and derivative financial instruments 184,605,609 31,622,972 -- 5,985,849 4,686,801 71,820 1,861,066 17,548,204 246,382,321
Loan operations -- 41,524,188 -- -- -- -- -- -- 41,524,188
Other credits and other assets 1,712,467 12,682,324 577,623 7,105,729 8,643,028 491,523 9,622,368 10,181,334 51,016,396
Permanent assets 200,044 729,853 10,962,191 394,126 411,988 11,100,227 10,366,966 2,623,398 36,788,793
Total liabilities 183,955,140 95,412,212 452,857 11,185,929 10,331,760 1,753,431 13,914,121 24,449,520 341,454,970
Deposits. securities. loans. derivative financial intruments and outhers onlendings
-- 43,374,653 -- -- -- -- -- -- 43,374,653
Other liabilities 183,955,140 52,037,559 452,857 11,185,929 10,331,760 1,753,431 13,914,121 24,449,520 298,080,317
Technical provisions for insurance. pension plans and capitalization
182,723,662 -- -- 8,099,038 7,767,769 -- -- 19,768,009 218,358,478
Subordinated debts and equity and debt hybrid securities -- 5,192,799 -- -- -- -- -- -- 5,192,799
Other 1,231,478 46,844,760 452,857 3,086,891 2,563,991 1,753,431 13,914,121 4,681,511 74,529,040
Shareholders' equity 2,568,677 8,416,378 12,095,746 2,398,031 3,529,550 9,910,367 8,584,625 6,748,967 54,252,341
% of Total Share 75.00% 50.00% 30.00% 74.99% 50.00% 11.99% 28.70% -- --
Shareholders' equity (proportional to the equity interest) 1,926,379 4,208,189 3,628,724 1,798,283 1,764,775 1,187,966 2,464,122 2,030,456 19,008,894
Goodwill/(bargain) purchase on acquisition of investments (1,561) 76,247 -- -- -- -- 454,680 159,006 688,372
Other amounts (1) (24,679) (696) -- 133 (453) (15,373) (712) (3,351,866) (3,393,646)
Balance of the investment 1,900,139 4,283,740 3,628,724 1,798,416 1,764,322 1,172,593 2,918,090 (1,162,404) 16,303,620
(1) It refers, mainly, to unrealized results. harmonization in accounting practices and prior fiscal year adjustments of non-financial companies to Chart of Accounts for Financial Institutions - Cosif.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
48
Statements of income
Jan 1 to Sep 30, 2016
Brasilprev Seguros e
Previdência S.A.
Banco Votorantim S.A.
Cateno Gestão de Contas de
Pagamento S.A.
BB Mapfre SH1 Participações S.A.
Mapfre BB SH2 Participações S.A.
Neoenergia S.A. Cielo S.A. Other Total
Income from financial intermediation 396,835 2,191,318 -- 562,234 503,895 -- -- 1,146,051 4,800,333
Service fee income 1,428,572 351,288 2,034,837 -- 6,303 -- 6,081,014 106,567 10,008,581
Other administrative expenses (156,547) (884,811) (775,580) (173,384) (362,256) (12,132) (660,283) (249,572) (3,274,565)
Other operating income/expenses (378,961) (747,901) (661,463) 1,640,515 222,029 293,815 (1,229,907) 656,708 (205,165)
Non-operating income 85 8,583 -- 4,093 6,985 2,999 (22,551) 17,081 17,275
Result before tax 1,289,984 918,477 597,794 2,033,458 376,956 284,682 4,168,273 1,676,835 11,346,459
Tax about profit and profit sharing (547,648) (612,009) (203,232) (783,795) (178,754) 164 (1,263,251) (523,648) (4,112,173)
Net income 742,336 306,468 394,562 1,249,663 198,202 284,846 2,905,022 1,153,187 7,234,286
% of Total Share 75.00% 50.00% 30.00% 74.99% 50.00% 11.99% 28.70% -- --
Net income (proportional to the equity interest) 556,715 153,234 118,369 937,122 99,101 34,145 833,855 476,854 3,209,395
Other amounts (1) -- 8,086 -- -- -- (7,249) 8,280 (38,848) (29,731)
Result in the equity method investments 556,715 161,320 118,369 937,122 99,101 26,896 842,135 438,006 3,179,664
(1) It refers, mainly, to unrealized results. harmonization in accounting practices and prior fiscal year adjustments of non-financial companies to Chart of Accounts for Financial Institutions - Cosif.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
49
c) Other investments
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Tax incentive investments 38,462 38,462 35,189
Equity securities 57 57 57
Stocks and shares 49,365 48,930 88,637
Other investments 4,007 4,038 4,050
Other equity abroad 76,208 78,911 104,658
Total (1) 168,099 170,398 232,591
(Provision for losses) (7,919) (7,908) (45,235)
(1) Includes the amount of R$ 4.797 thousand of September 30, 2017 and R$ 9.090 thousand as of September 30, 2016 related of accumulated impairment.
d) Goodwill arising on acquisition of investments
Changes of goodwill 3rd quarter/2017 3rd quarter/2016 Jan 1 to Sep 30, 2017 Jan 1 to Sep 30, 2016
Opening balance 496,718 741,072 604,440 889,903
Amortizations (1) (52,358) (50,855) (158,033) (154,603)
Foreign exchange fluctuation (2) (5,237) (284) (7,284) (45,367)
Closing balance 439,123 689,933 439,123 689,933
(1) Recorded in other administrative expenses.
(2) Levied on the goodwill from Banco do Brasil Americas e do Banco Patagonia.
e) Expected goodwill amortization
4th quarter/2017 2018 2019 After 2019 Total
Banco do Brasil 19,383 16,701 17,034 14,437 67,555
Banco Votorantim 15,283 -- -- -- 15,283
Banco Patagonia 4,100 16,701 17,034 14,437 52,272
Tax effects (1) (8,722) (7,515) (7,665) (6,497) (30,399)
Net total 10,661 9,186 9,369 7,940 37,156
Other investments
BB-BI 30,879 141,696 162,550 -- 335,125
Cielo 30,879 141,696 162,550 -- 335,125
BB Seguros 10,119 11,040 10,028 5,256 36,443
Brasilcap 2,148 8,780 7,659 -- 18,587
IRB-Brasil Resseguros S.A. 7,971 2,260 2,369 5,256 17,856
BB Consolidated 60,381 169,437 189,612 19,693 439,123
Tax effects (1) (26,057) (75,032) (84,222) (8,284) (193,595)
Net total 34,324 94,405 105,390 11,409 245,528
(1) 25% of income tax and 20% of social contribution for financial companies and for non-financial companies of insurance, private pension plan and capitalization, and 25% of income tax and 9% of social contribution for other non-financial companies.
The expected amortization of goodwill arising on the acquisition of investments is based on the projections of results
made at the time of the purchase, prepared by specialized firms or technical departments within the Bank, and considers
the timing of the estimates and discount rates used in calculating the net present value of expected cash flows.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
50
f) Goodwill impairment test
The recoverable amount of goodwill arising on acquisition of investments is determined by the value in use, which is the
discounted value of the cash flow projections of the invested entity (cash-generating unit). For the evaluation of the
banks, the free cash flow for shareholders discounted by the cost of equity capital calculated for each institution was
used.
Assumptions used to project these cash flows are based on public information, budgets and / or business plans of the
purchased entities. These assumptions consider current and past performance, as well as expected market and
macroeconomic growth.
The cash flow of the entities below were actively projected for ten years and considered perpetual from the eleventh year
with fixed growth rates. For the periods that exceed the terms of the budget or business plan, the growth estimates are in
line with those adopted by the entities. The nominal discount rate is determined annually based on the CAPM (Capital
Asset Pricing Model) adjusted for the market and the currency of each country.
Entity (cash-generating unit) Growth rate p.a. (1) Discount rate p.a. (2)
Banco Votorantim 4.2% 14.2%
Banco do Brasil Americas 2.0% 8.6%
Banco Patagonia 19.0% 27.7%
(1) Nominal growth in perpetuity.
(2) Geometric average used in economic evaluations.
According to the sensitivity analysis performed, there is no indication that changes in the assumptions would cause the
book value of the cash-generating units to exceed the recoverable amount, except for Banco do Brasil Americas.
The recoverable amount of the goodwill arising on the acquisition of Cielo, as well as of the goodwill recognized in the
BB Seguros/BB Seguridade, is determined by the net realizable value through sale, based on the share price of the
companies on BM&FBovespa.
Entity (cash-generating unit) Share price (1)
BB Seguridade (BBSE3) R$ 29.88
Cielo (CIEL3) R$ 32.51
(1) Share price quoted at September 30, 2016.
In the period from January 1, 2017 to September 30, 2017 and from January 1, 2016 to September 30, 2016, there was
no impairment loss on goodwill arising on the acquisition of investments.
15- PROPERTY AND EQUIPMENT
Dec 31, 2016 Jan 1 to Sep 30, 2017 Sep 30, 2017 Sep 30, 2016
Book value Changes Depreciation Cost value Accumulated Depreciation
Accumulated impairment
Book value Book value
Buildings 3,511,189 (33,800) (265,794) 7,352,625 (4,123,696) (17,335) 3,211,595 3,593,581
Furniture and equipment in use 1,635,334 95,671 (213,832) 3,568,735 (2,051,436) (125) 1,517,173 1,468,945
Data processing systems 1,108,424 212,235 (319,074) 3,933,337 (2,931,752) -- 1,001,585 1,030,653
Constructions in progress 641,145 222,385 -- 863,530 -- -- 863,530 432,915
Land 198,906 (2,676) -- 196,230 -- -- 196,230 199,462
Facilities 174,558 2,179 (24,191) 986,965 (834,419) -- 152,546 183,339
Security systems 165,617 2,033 (22,465) 404,976 (259,791) -- 145,185 166,820
Communication systems 113,195 20,621 (16,372) 303,103 (185,659) -- 117,444 113,647
Transport systems 7,392 449 (1,316) 14,313 (7,788) -- 6,525 7,838
Furniture and equipment in stock 1,718 (53) -- 1,665 -- -- 1,665 1,718
Total 7,557,478 519,044 (863,044) 17,625,479 (10,394,541) (17,460) 7,213,478 7,198,918
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
51
16 - INTANGIBLE ASSETS
a) Changes and breakdown
Dec 31, 2016 Jan 1 to Sep 30, 2017 Sep 30, 2017 Sep 30, 2016
Book value Acquisitions Exchange fluctuation
Write offs Amortization Cost value Accumulated amortization
Accumulated impairment
Book value
Book value
Rights to manage payroll (1) 5,596,439 54,740 -- (39) (1,320,435) 10,623,711 (6,243,266) (49,740) 4,330,705 4,629,986
Softwares 1,839,214 417,206 (4,230) (1,122) (197,967) 3,942,071 (1,888,970) -- 2,053,101 1,802,222
Goodwill on acquisition of absorbed company (2)
1,007,459 -- -- -- (755,594) 4,961,028 (4,709,163) -- 251,865 1,232,498
Other intangible assets 272,148 -- -- -- (81,086) 560,043 (368,981) -- 191,062 299,178
Total 8,715,260 471,946 (4,230) (1,161) (2,355,082) 20,086,853 (13,210,380) (49,740) 6,826,733 7,963,884
(1) The values of acquisitions and write-offs include contracts renegotiated in the period, in which the new contract value is recorded and the past contract value is written-off without impact on Statement of Income.
(2) Refers to the goodwill from the merger of Banco Nossa Caixa on November 2009.
b) Estimate for amortization
4th quarter/2017 2018 2019 2020 2021 After 2021 Total
Amounts to be amortized 758,155 1,900,834 1,371,784 925,425 660,366 1,210,169 6,826,733
c) Impairment test
The impairment test of goodwill on the acquisition of Banco Nossa Caixa, which was merged into Banco do Brasil,
considers the value in use of Banco do Brasil´s operations in the state of São Paulo (cash-generating unit). Cash flows
are based on cash-generating unit results in 2016, and in the 2017 budgets and internal projections of results from 2018
to 2021.
The assumptions adopted for the calculation are based on Banco do Brasil's Corporate Strategy and macroeconomic
scenario. They consider the current and past performance and expected growth in the market segment.
Cash flows were discounted by the Bank’s cost of own capital. The nominal discount rate is measured annually based on
the Capital Asset Pricing Model – CAPM adapted for the Brazilian market and referenced in Reais (R$).
Entity (cash-generating unit) Growth rate p.a Discount rate p.a.
Banco do Brasil - state of São Paulo - goodwill Banco Nossa Caixa (1)(2) 2.7% 14.6%
(1) Nominal growth in perpetuity.
(2) Geometric average of five years of projections.
According to the sensitivity analysis performed, there is no indication that changes in the assumptions would cause the
book value of the cash-generating unit to exceed its recoverable amount.
In the period from January 1, 2017 to September 30, 2017 and from January 1, 2016 to September 30, 2016, there was
no impairment loss on goodwill on merged company.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
52
17 - DEPOSITS AND SECURITIES SOLD UNDER REPURCHASE AGREEMENTS
a) Deposits
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Demand deposits 61,793,371 69,349,186 61,622,917
Individuals 32,267,557 33,991,206 30,437,667
Corporations 17,800,032 22,205,568 19,081,303
Restricted 7,658,358 7,546,026 7,739,761
Government 1,467,101 2,622,497 1,377,142
Financial system institutions 863,120 568,135 567,732
Foreign currency 490,943 691,111 883,375
Related companies 462,523 875,450 722,671
National Treasury Special 334,517 349,606 319,625
Domiciled abroad 329,246 70,856 341,104
Other 119,974 428,731 152,537
Saving deposits 154,516,749 151,763,344 148,681,412
Individuals 146,609,805 143,469,320 140,010,357
Corporations 7,530,540 7,964,554 8,297,546
Related companies 363,817 313,852 356,638
Financial system institutions 12,587 15,618 16,871
Interbank deposits 19,648,913 20,664,801 23,918,604
Time deposits 201,040,265 204,150,246 203,447,682
Judicial 124,781,833 121,969,028 119,280,773
National currency 48,705,490 52,691,661 57,081,337
Foreign currency 21,519,617 22,475,927 21,042,962
Fundo de Amparo ao Trabalhador - FAT (Note 17.e) 3,850,438 5,187,817 4,302,126
Funproger (Note 17.f) 361,657 324,120 314,402
Other 1,821,230 1,501,693 1,426,082
Other deposits 123,691 53,111 31,908
Total 437,122,989 445,980,688 437,702,523
Current liabilities 389,195,573 394,668,312 382,117,728
Non-current liabilities 47,927,416 51,312,376 55,584,795
b) Deposits by liability date
Without maturity
Up to 3 months 3 to 12 months 1 to 3 years 3 to 5 years Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Time deposits (1) 130,919,016 17,810,213 7,258,237 19,407,018 25,645,781 201,040,265 204,150,246 203,447,682
Saving deposits 154,516,749 -- -- -- -- 154,516,749 151,763,344 148,681,412
Demand deposits 61,793,371 -- -- -- -- 61,793,371 69,349,186 61,622,917
Interbank deposits -- 7,846,987 8,927,309 674,613 2,200,004 19,648,913 20,664,801 23,918,604
Other deposits 123,691 -- -- -- -- 123,691 53,111 31,908
Total 347,352,827 25,657,200 16,185,546 20,081,631 27,845,785 437,122,989 445,980,688 437,702,523
(1) Includes the amount of R$ 46,780 thousand (R$ 51,068 thousand as of Dec 31, 2016 and R$ 55,414 thousand as of Sep 30, 2016), of time deposits with early repurchase clause (liquidity commitment), classified based on the contractual maturity dates.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
53
c) Securities sold under repurchase agreements
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Own portfolio 41,451,376 59,207,850 53,639,324
Private securities 22,015,701 25,591,345 31,621,304
Treasury financial bills 18,404,491 32,718,983 20,709,507
Securities abroad 1,031,184 897,522 1,308,513
Third-party portfolio 376,418,908 315,426,182 356,830,715
National Treasury bills 12,119,073 45,709,377 93,572,452
Treasury financial bills 354,040,333 219,552,794 193,447,801
National Treasury notes 10,259,484 50,163,996 69,810,461
Securities abroad 18 15 1
Total 417,870,284 374,634,032 410,470,039
Current liabilities 404,980,454 358,409,319 379,184,277
Non-current liabilities 12,889,830 16,224,713 31,285,762
d) Deposits and securities sold under repurchase agreements expenses
3rd quarter/2017 3rd quarter/2016 Jan 1 to Sep 30,
2017 Jan 1 to Sep 30,
2016
Deposits (4,430,698) (9,205,412) (14,186,653) (27,148,181)
Saving deposits (2,470,250) (3,077,098) (7,781,591) (9,077,526)
Judicial deposits (2,802,212) (3,149,086) (8,632,566) (9,035,416)
Time deposits (1,349,085) (2,251,945) (4,627,171) (6,483,693)
Interbank deposits 2,190,849 (727,283) 6,854,675 (2,551,546)
Securities sold under repurchase agreements (10,186,346) (13,560,199) (33,175,514) (35,824,416)
Third-party portfolio (9,107,945) (11,809,876) (29,486,295) (30,733,568)
Own portfolio (1,078,401) (1,750,323) (3,689,219) (5,090,848)
Funds from issuance of securities (1) (3,233,113) (5,822,861) (11,873,521) (17,146,315)
Agribusiness letters of credit (1,911,509) (4,037,357) (7,370,686) (11,851,627)
Financial bills (706,684) (1,009,140) (2,409,636) (2,981,885)
Securities issued abroad (281,931) (302,868) (930,497) (887,985)
Letters of credit – real estate (332,989) (473,496) (1,162,702) (1,424,818)
Subordinated debt abroad (2) (135,269) (138,758) (407,149) (413,103)
Equity and debt hybrid securities (3) (458,324) (470,146) (1,376,973) (1,443,451)
Other (160,292) (188,806) (497,052) (565,931)
Total (18,604,042) (29,386,182) (61,516,862) (82,541,397)
(1) Funds from acceptance and issuance of securities are disclosed in Note 18.
(2) Subordinated debt abroad are disclosed in Note 20.c.
(3) Equity and debt hybrid securities are disclosed in Note 20.d.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
54
e) Fund for worker's assistance (Fundo de Amparo ao Trabalhador – FAT)
Program Resolution/
TADE (1)
Repayment of FAT Funds Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Type(2) Initial date Final date Available
TMS(3) Invested TJLP(4)
Total Available
TMS(3) Invested TJLP(4)
Total Available
TMS(3) Invested TJLP(4)
Total
Proger Rural and Pronaf 10,569 39,782 50,351 13,409 57,761 71,170 15,852 67,011 82,863
Pronaf Custeio 04/2005 RA 11/2005 -- 352 889 1,241 127 1,440 1,567 246 1,474 1,720
Pronaf Investimento 05/2005 RA 11/2005 -- 9,022 35,488 44,510 12,187 51,238 63,425 14,047 59,710 73,757
Rural Custeio 02/2006 RA 11/2005 -- 101 107 208 57 246 303 105 286 391
Rural Investimento 13/2005 RA 11/2005 -- 1,094 3,298 4,392 1,038 4,837 5,875 1,454 5,541 6,995
Proger Urbano 405,701 2,929,406 3,335,107 1,531,783 2,914,158 4,445,941 576,672 3,028,352 3,605,024
Urbano Investimento 18/2005 RA 11/2005 -- 264,933 1,835,979 2,100,912 481,056 2,150,447 2,631,503 287,723 2,254,163 2,541,886
Urbano Capital de Giro 01/2016 RA 06/2016 -- 140,768 1,093,427 1,234,195 1,050,727 763,711 1,814,438 288,949 774,189 1,063,138
Other 67,059 397,921 464,980 182,140 488,566 670,706 104,681 509,558 614,239
Exports 27/2005 RA 11/2005 -- 10,215 16,655 26,870 15,768 41,379 57,147 13,871 42,676 56,547
FAT Taxista 02/2009 RA 09/2009 -- 42,004 310,559 352,563 149,178 348,576 497,754 62,949 357,788 420,737
FAT Turismo Investimento
01/2012 RA 08/2012 -- 14,840 70,707 85,547 15,777 97,990 113,767 17,646 107,218 124,864
FAT Turismo Capital de Giro
02/2012 RA 08/2012 -- -- -- -- 1,417 621 2,038 10,215 1,876 12,091
Total 483,329 3,367,109 3,850,438 1,727,332 3,460,485 5,187,817 697,205 3,604,921 4,302,126
(1) TADE - Allocation Term of Special Deposits.
(2) RA - Automatic Return (monthly, 2% of the total balance).
(3) Funds remunerated by the Taxa Média Selic (average selic rate - TMS).
(4) Funds remunerated by Taxa de Juros de Longo Prazo (long-term interest rate - TJLP).
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
55
FAT is a special accounting and financial fund, established by Law 7,998/1990, associated with the Ministério do
Trabalho e Emprego (Ministry of Labor and Employment) and managed by the Executive Council of the Fundo de
Amparo ao Trabalhador (Fund for Workers’ Assistance) - Codefat. Codefat is a collective, tripartite, equal level
organization, composed of representatives of workers, employers and government.
The main actions to promote employment using FAT funds are structured around the Employment and Earnings
Generating Program (Proger), which resources are invested through special deposits, established by Law 8,352/1991, in
official federal financial institutions. These programs include, among others, the urban Proger program (Investment and
Working Capital) and the rural Proger program and the National Program for Strengthening Family Farming - Pronaf, in
addition to the special lines such as FAT Integrar – Rural e Urbano, FAT Giro Setorial – Micro e Pequenas Empresas
(micro and small-sized companies), FAT Giro Setorial – Médias e Grandes Empresas (medium and large-sized
companies), FAT Giro Setorial Veículos – Micro e Pequenas Empresas (micro and small-sized companies), FAT Giro
Setorial Veículos – Médias e Grandes Empresas (medium and large-sized companies), FAT Fomentar – Micro e
Pequenas Empresas (micro and small-sized companies), FAT Fomentar – Médias e Grandes Empresas (medium and
large-sized companies), FAT Giro Agropecuário, FAT Inclusão Digital (digital inclusion), FAT Taxista (taxi), FAT Turismo
Investimento and FAT Turismo Capital de Giro.
The FAT special deposits invested in Banco do Brasil are daily accrued the Average Selic Rate (TMS), when not lent out.
When disbursed as loans, the interest rate is swapped to the Long-term Interest Rate (TJLP) until maturity. The accruals
are paid to FAT on a monthly basis, as established in Codefat Resolutions 439/2005 and 489/2006.
f) Endorsement fund for the generation of employment and income (Funproger)
The Endorsement fund for the generation of employment and income (Funproger) is a special accounting fund
established on November 23, 1999 by Law 9,872/1999, amended by Law 10,360/2001 and by Law 11,110/2005 and
regulated by Codefat Resolution 409/2004, and its amendments. It is managed by Banco do Brasil under the supervision
of Codefat/MTE and the balance at September 30, 2017 is R$ 361,657 thousand (R$ 324,120 thousand as of December
31, 2016 and R$ 314,402 thousand as of September 30, 2016).
The objective of Funproger is to provide endorsement to entrepreneurs who do not have the necessary guarantees to
contract financing by Proger Urbano and Programa Nacional de Microcrédito Produtivo Orientado, through the payment
of a commission. The Funproger equity where incorporated from the spread between TMS and TJLP accrued over FAT
special deposits. Other sources of funds are the operations accruals and the income paid by Banco do Brasil, the fund
manager.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
56
18 – FUNDS FROM ISSUANCE OF SECURITIES
Funding Currency Issued value Remuneration p.a. Issue date Maturity Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Banco do Brasil 134,150,233 162,208,660 170,583,110
Global Medium - Term Notes Program 6,273,570 6,421,430 6,586,806
R$ 350,000 9.75% 2007 2017 -- 364,455 347,322
USD 500,000 6.00% 2010 2020 1,599,916 1,669,293 1,638,085
EUR 1,000,000 3.75% 2013/2014 2018 3,769,389 3,496,582 3,676,197
CHF 275,000 2.50% 2013 2019 904,265 891,100 925,202
"Senior Notes" 5,802,014 7,561,835 7,570,574
USD 500,000 3.88% 2011 2017 -- 1,656,809 1,633,907
USD 1,809,700(1) 3.88% 2012 2022 5,802,014 5,905,026 5,936,667
Structured notes 69,151 63,632 67,350
EUR 18,400 2.18% to 3.55% 2021 69,151 63,632 67,350
Certificates of deposits (2) 5,153,203 3,388,669 3,065,435
Short term 0.90% to 4.60% 4,597,145 3,169,956 2,388,342
Long term 2.32% to 4.60% 2020 556,058 218,713 677,093
Certificates of structured operations 128,642 102,312 127,234
Short term 7.69% to 15.07% 101,104 -- --
Long term 7.93% to 10.94% 2020 27,538 102,312 127,234
Letters of credit - real estate 70.00% to 81.00% DI 18,479,825 17,073,622 17,521,397
Short term 113,146 39,344 9,549,740
Long term 2026 18,366,679 17,034,278 7,971,657
Letters of credit agribusiness 70.00% to 98.00% DI 94,472,979 124,965,334 133,098,401
Short term 79,166,439 62,584,051 57,784,764
Long term 2020 15,306,540 62,381,283 75,313,637
Financial letters 3,770,849 2,631,826 2,545,913
Long term
102.00% to 104.00% DI
IPCA + 5.30%
Fixed 9.54% to 14.00%
2020 3,770,849 2,631,826 2,545,913
Banco Patagonia
22.50% to 26.00%
Badlar + 299 pts. to Badlar + 425 pts
346,368 325,553 326,130
Short term ARS 184,803 247,691 227,524
Long term ARS 2020 161,565 77,862 98,606
Special Purpose Entities − SPE abroad (3) 2,694,961 2,801,840 2,833,815
Securitization of future flow of payment orders from abroad (3)
USD 18,000(1) 5.25% 2008 2018 57,157 117,580 136,633
Structured notes (3) USD 500,000 Libor 6m+2.50% 2014/2015 2034 1,610,114 1,639,455 1,645,821
USD 320,000 Libor 6m+3.25% 2015 2030 1,027,690 1,044,805 1,051,361
Eliminated amount on consolidation (4) (59,338) (169,700) (176,216)
Total 137,132,224 165,166,353 173,566,839
Current liabilities 87,988,766 68,052,214 71,941,873
Non-current liabilities 49,143,458 97,114,139 101,624,966
(1) Refers to the outstanding value since partial repurchases occurred.
(2) Securities issued abroad in USD and EUR.
(3) The Special Purpose Entities (SPE) "Dollar Diversified Payment Rights Finance Company" and "Loans Finance Company Limited" were organized under the laws of the Cayman Islands. The liabilities arising from securities issued by these entities are paid using the funds accumulated in their accounts. The SPE declare that have no relevant asset or liability other than the rights and duties originating from the contracts for issue of securities. The Bank is not a shareholder, the owner, or a beneficiary of any of the results of operations of the SPE.
The Dollar Diversified Payment Rights Finance Company was organized for the following purposes: a) fund raising by issuance of securities in the international market; (b) use of resources obtained by issuing securities to pay for the purchase, with the Bank, of the rights to payment orders issued by banking correspondents located in the U.S. and by the agency of BB New York, in U.S. dollars, for any agency in Brazil (Rights on Consignment); and (c) making payments of principal and interest on securities issued and other payments defined in the contract of issuance of these securities.
The Loans Finance Company Limited was organized for the following purposes: a) fund raising by issuance of securities in the international market; (b) closing and booking repurchase agreements with the Bank; (c) purchasing of protection against credit risk of the Bank through a credit derivative, which is actionable only in case of Bank's default in any of the obligations assumed in repurchase agreements; and (d) making payments of principal and interest on securities issued and other payments defined in the contract of issuance of these securities.
(4) Refers to securities issued by Banco do Brasil Conglomerate, which are in possession of overseas subsidiaries/entities.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
57
19 - BORROWINGS AND ONLENDINGS
a) Borrowings
up to 90 days from 91 to 360 days
from 1 to 3 years
from 3 to 5 years
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Overseas 6,108,490 9,644,270 2,341,307 274,291 18,368,358 20,409,348 22,812,105
Borrowings from bankers abroad 6,083,371 9,581,910 2,312,669 271,516 18,249,466 20,345,736 22,669,736
Imports 21,960 42,881 28,637 2,775 96,253 63,612 142,369
Exports 3,159 19,479 1 -- 22,639 -- --
Total 6,108,490 9,644,270 2,341,307 274,291 18,368,358 20,409,348 22,812,105
Current liabilities -- -- -- -- 15,752,760 17,997,094 19,641,127
Non-current liabilities -- -- -- -- 2,615,598 2,412,254 3,170,978
b) Onlendings
Domestic - official institutions
Programs Finance charges Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
National Treasury - rural credit 158,557 149,248 167,996
Pronaf TMS (if available)
Fixed 0.50% p.a. to 5.50% p.a. (if applied)
42,641 30,766 48,552
Cacau (cocoa) IGP-M + 8.00% p.a. or
TJLP + 0.60% p.a. or 6.35% p.a. 99,300 98,243 97,263
Recoop
Fixed 5.75% p.a. to 8.25% p.a. or
IGP-DI + 1.00% p.a. or
IGP-DI + 2.00% p.a.
12,060 16,096 17,283
Other 4,556 4,143 4,898
BNDES
Fixed 0.00% p.a. to 9.50% p.a.
TJLP + 0.00% p.a. to 4.00% p.a.
IPCA + 3.72% p.a. to 9.41% p.a.
Selic + 0.50% p.a. to 2.50% p.a.
FX Variation + 0.90% p.a. to 3.00% p.a.
28,003,364 32,086,856 33,581,092
Caixa Econômica Federal Fixed 5.25% p.a. (average) 25,858,654 23,758,043 22,917,625
Finame
Fixed 0.00% p.a. to 11.00% p.a.
TJLP + 0.50% p.a. to 5.50% p.a.
FX Variation + 0.90% p.a. to 3.00% p.a.
Selic + 2.08% p.a. to 2.33% p.a.
21,131,156 24,765,860 26,019,477
Other official institutions 7,521,932 2,322,686 2,391,812
Special supply - rural savings (Note 9.b) TR 7,158,514 -- --
Special supply - deposits (Note 9.b) 249,844 1,874,492 1,874,492
Funcafé
TMS (if available)
Fixed 8.75% p.a. to 11.25% p.a. (if applied)
113,546 448,167 517,292
Other 28 27 28
Total 82,673,663 83,082,693 85,078,002
Current liabilities 44,686,732 39,463,427 39,695,325
Non-current liabilities 37,986,931 43,619,266 45,382,677
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
58
Overseas
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Special Fund for Support to Small and Medium Manufacturing Companies 477 477 477
Total 477 477 477
Current liabilities 95 95 95
Non-current liabilities 382 382 382
c) Expense on borrowings and onlendings
3rd quarter/2017 3rd quarter/2016 Jan 1 to Sep 30, 2017 Jan 1 to Sep 30, 2016
Borrowings expenses (1) 945,743 (570,993) (206,121) 6,033,990
Onlendings expenses (1) (119,079) (1,608,402) (2,871,139) 1,364,045
Foreign (1) 1,136,900 (355,629) 567,207 5,039,498
BNDES (522,910) (644,737) (1,643,070) (1,943,079)
Caixa Econômica Federal (578,557) (410,256) (1,311,551) (1,136,279)
Finame (111,705) (139,174) (351,459) (430,731)
National Treasury (18,055) (27,519) (55,562) (77,241)
Other (24,752) (31,087) (76,704) (88,123)
Expenses for obligations with bankers abroad (1) 537,268 (89,405) 490,783 3,401,252
Expenses for financial and development funds liabilities (1) (56,100) (213,279) (641,004) 593,084
Foreign exchange profit/(loss) on overseas investments (351,911) 110,765 (76,208) (2,429,464)
Total 955,921 (2,371,314) (3,303,689) 8,962,907
(1) The credit balances presented arise from the negative exchange variation of the period (the appreciation of the Real against the Dollar).
20 - OTHER LIABILITIES
a) Taxes and social security
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Legal liabilities (Note 27.h1) (1) 6,571,673 6,571,673 6,571,673
Deferred tax liabilities (Note 24.d) 2,132,729 2,088,502 2,522,271
Provision for taxes and contributions on net income 2,185,908 481,286 6,654,475
Taxes and contributions payable 1,207,303 1,412,098 1,191,694
Taxes and contributions on net income payable 613,734 5,472,488 623,217
Total 12,711,347 16,026,047 17,563,330
Current liabilities 12,214,853 15,293,551 16,797,035
Non-current liabilities 496,494 732,496 766,295
(1) The provision for restatement of judicial deposit classified under "Other liabilities - Taxes and social security - Legal liabilities" was reclassified to "Other liabilities - Sundry - Legal liabilities – Provision for tax risks ", according to Bacen Circular Letter No. 3.782/2016.
b) Financial and development funds
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Marinha Mercante 7,945,644 8,190,785 7,790,714
Pasep (1) 2,725,426 2,632,348 2,719,733
Fundo de Desenvolvimento do Nordeste - FDNE 2,088,231 2,070,560 2,198,943
Fundo de Desenvolvimento do Centro Oeste - FDCO 1,091,291 893,803 908,761
Funds from Governo do Estado de São Paulo 772,042 761,340 747,342
Fundo Nacional de Aviação Civil - FNAC 63,078 64,926 75,873
Other 156,155 176,763 178,380
Total 14,841,867 14,790,525 14,619,746
Current liabilities 8,907,025 9,055,620 8,750,670
Non-current liabilities 5,934,842 5,734,905 5,869,076
(1) The Bank is administrator of the Public Servant Heritage Formation Program (Pasep), guaranteeing a minimum return equal to the Long-Term Interest Rate - TJLP.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
59
c) Subordinated debts
Funding Issued value
Remuneration p.a.
Issue date Maturity Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Banco do Brasil
FCO – Resources from Fundo Constitucional do Centro-Oeste
27,149,284 25,237,153 24,331,884
Funds invested (1) 24,464,874 22,219,924 21,678,360
Resources available (2) 2,684,410 3,017,229 2,653,524
Subordinated debt abroad 9,274,736 9,668,175 9,491,142
USD 660,000 5.38% 2010 2021 2,109,275 2,197,183 2,159,283
USD 1,500,000 5.88% 2011 2022 4,774,417 4,977,616 4,884,733
USD 750,000 5.88% 2012 2023 2,391,044 2,493,376 2,447,126
Subordinated letters of credit 26,549,987 27,100,626 26,221,519
700,000 111.00% of CDI 2011 2017 1,393,059 3,918,702 3,781,633
4,844,900
111.50% of CDI
1.06% to 1.11% + CDI
5.24% to 5.56% + IPCA
Fixed 10.51%
2012 2018 8,733,417 8,120,026 7,904,695
215,000 112.00% of CDI 2012 2019 400,610 367,374 354,410
4,680,900 111.00% of CDI 2013 2019 8,239,084 7,561,372 7,296,890
150,500 112.50% of CDI
5.45% + IPCA 2012 2020 280,580 258,947 250,674
377,100 112.00% to
114.00% of CDI 2014 2020 575,085 526,593 507,698
163,523 112.00% to
114.00% of CDI 2014 2020 256,344 234,894 226,533
1,594,580 113.00% to
115.00% of CDI 2014 2021 2,413,768 2,208,470 2,128,526
2,273,804 113.00% to
115.00% of CDI 2014 2021 3,615,324 3,309,117 3,189,845
400,000 8.08% + IPCA 2014 2022 642,716 595,131 580,615
Total subordinated debt from Banco do Brasil
62,974,007 62,005,954 60,044,545
Eliminated amount on consolidation (30,605) (30,203) (17,995)
Total subordinated debt consolidated
(3)(4) 62,943,402 61,975,751 60,026,550
Current liabilities 10,228,204 4,158,742 2,647,425
Non-current liabilities 52,715,198 57,817,009 57,379,125
(1) Remunerated at the rates on the loans funded with these amounts less the del credere of the financial institution, according to article 9 of Law 7,827/1989.
(2) Remunerated based on extra-market rate announced by the Banco Central do Brasil (Bacen), according to article 9 of Law 7,827/1989.
(3) R$ 39,523,718 thousand (R$ 40,181,808 thousand as of Dec 31, 2016 and R$ 39,096,379 thousand as of Sep 30, 2016) of the total balance is considered tier II of the Referential Equity (RE).
(4) Includes the amount of R$ 7,503,235 thousand, relating to subordinated debt recorded in the line Debt Instruments eligible as capital.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
60
d) Equity and debt hybrid securities
Funding Issued value(1) Remuneration
p.a. Issue date Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Perpetual bonds
USD 1,498,500 8.50% 10/2009 4,920,030 4,954,884 5,037,970
USD 1,398,727 9.25% 01 and 03/2012 4,700,791 4,731,512 4,818,376
USD 1,988,000 6.25% 01/2013 6,458,481 6,539,293 6,613,392
R$ 8,100,000 5.50%(2) 09/2012 8,170,200 8,175,552 8,166,419
USD 2,169,700 9.00% 06/2014 7,026,715 7,065,637 7,195,191
Total Banco do Brasil 31,276,217 31,466,878 31,831,348
Eliminated amount on consolidation (23,332) (1,252) (5,944)
Total reclassified to shareholders' equity (Note 23.c)
(8,100,000) (8,100,000) (8,100,000)
Total BB Consolidated 23,152,885 23,365,626 23,725,404
Current liabilities 727,108 279,308 193,367
Non-current liabilities 22,425,777 23,086,318 23,532,037
(1) Refers, in dollar capitalizations, to the outstanding value, since there were partial repurchases of these instruments.
(2) Since August.28, 2014, the remuneration is fully variable (Note 23.c).
R$ 21,938,400 thousand of the Perpetual Bonds is included in the Referential Equity (R$ 22,565,112 thousand as of
December 31, 2016, and R$ 22,475,780 thousand as of September 30, 2016). Of this amount, R$ 17,344,800 thousand
are recorded in debt instruments eligible as capital (Note 28.b).
The bonds of USD 1,500,000 thousand (outstanding value USD 1,498,500 thousand), issued in October 2009, have the
option of redemption at the discretion of the Bank from 2020 or on each subsequent, semi-annual interest payment date,
as long as it has been previously authorized by Banco Central do Brasil (Bacen). In case the Bank does not exercise the
option to redeem on October 2020, the interest on the bonds will be adjusted on this date to 7.782% plus the traded rate
on 10 year North American Treasury bonds. Thereafter, every 10 years, the interest on the bonds will be adjusted by
taking into account the traded rate of the 10 year North American Treasury bonds.
The bonds issued in January 2012 and March 2012 (reopening), of USD 1,000,000 thousand (outstanding value USD
650,000 thousand) and USD 750,000 thousand (outstanding value USD 748,727 thousand) respectively, and the bonds
issued in January 2013 of USD 2,000,000 thousand (outstanding value USD 1,988,000 thousand), had their terms and
conditions modified on September 27, 2013, in order to adjust them to the rules of Bacen through Resolution No. 4,192
of March 1, 2013, which regulates the implementation of Basel III in Brazil. The changes were effective from October 1,
2013, when the instruments were submitted to Bacen to obtain authorization to be included in the Supplementary Capital
(Tier I) of the Bank. The authorization was granted on October 30, 2013.
The bonds issued in June 2014 of USD 2,500,000 thousand (outstanding value USD 2,169,700 thousand), have the
option of redemption at the discretion of the Bank from June 18, 2024 or on each subsequent, semi-annual interest
payment date, as long as it has been previously authorized by the Central Bank of Brazil. If the Bank did not exercise the
option to redeem in June 2024, the interest on the bonds will be adjusted to 6.362% plus the traded rate on 10 year
North American Treasury bonds.
If the Bank does not exercise the redemption option in April 2023 for the bonds issued in 2012, in April 2024 for the
bonds issued in 2013, and in June 2024 for the bonds issued in 2014, the rate of bond interest is adjusted on that date
and every 10 years according to the 10 year North American Treasury bondsat the time plus the initial credit spread. The
bonds have the following options of redemption, subject to prior authorization of Bacen:
(i) the Bank may, at its option, redeem the bonds in whole but not in part in April 2023 for the bonds issued in 2012, in April 2024 for the bonds issued in 2013, and in June 2024 for the bonds issued in 2014, and on each subsequent, semi-annual interest payment date, at the base redemption price;
(ii) the Bank may, at its option, redeem the bonds in whole, but not in part, after five years from the date of issue, as long as it is before April 2023, for the bonds issued in 2012, before April 2024 for the bonds issued in 2013, and before April 2024 for the bonds issued in 2014, as a result of a tax event, at the base redemption price;
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
61
(iii) the Bank may, at its option, redeem the bonds in whole but not in part, after five years from the date of issue, as long as it is before April 2023, for the bonds issued in 2012, and in April 2024 for the bonds issued in 2013, on the occurrence of a regulatory event, at the higher value between the base redemption price and the Make-whole amount;
(iv) the Bank may, at its option, redeem the bonds in whole but not in part, after five years from the date of issue as long as it is before June 2024 for the bonds issued in 2014, on the occurrence of a regulatory event at the base redemption price.
The bonds issued in October 2009 determine that the Bank suspends the semi-annual payments of interest and / or
accessories on those securities issued (which will not be due or accrued) if:
(i) the Bank does not comply or the payment of such charges does not allow the bank to comply with the levels of capital adequacy, operating limits, or its financial indicators are under the minimum level required by Brazilian regulations applicable to banks; (ii) Bacen or the regulatory authorities determine the suspension of payment of such charges; (iii) any event of insolvency or bankruptcy occurs; (iv) a default occurs; or (v) the Bank has not distributed dividends or interest on equity to common shareholders for the period of
calculation of such interest and / or accessories.
The bonds issued in January and March 2012, in January 2013 and in June 2014 determine that the Bank suspend the
semi-annual payments of interest and/or accessories on those securities issued (which will not be due or accrued) if:
(i) distributable income for the period are not sufficient for making the payment (discretionary condition of the Bank); (ii) the Bank does not comply or the payment of such charges does not allow the Bank to comply with the levels
of capital adequacy, operating limits, or its financial indicators are under the minimum level required by Brazilian regulations applicable to banks;
(iii) Bacen or the regulatory authorities determine the suspension of payment of such charges; (iv) any event of insolvency or bankruptcy occurs; or (v) a default occurs.
According to Basel III rules, the bonds issued in January 2012, March 2012, in January 2013 and in June 2014 have
mechanisms of loss absorption. Moreover, if the item (i) occurs, the payment of dividends by Bank to its shareholders will
be limited to the minimum required determined by applicable law until the semi-annual interest payments and / or
accessories on those titles have been resumed in full. Finally, these bonds will expire permanently and at the minimum
value corresponding to the balance recorded in the Tier I capital of the Bank if:
(i) the main capital of the Bank is less than 5.125% of the amount of risk-weighted assets (RWA); (ii) the decision to make a capital injection from the public sector or an equivalent capital contribution to the Bank
is taken, in order to maintain the bank’s viability; (iii) the Bank, on a discretionary assessment regulated by the CMN, sets out, in writing, the expiration of the
bonds to enable the continuity of the Bank.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
62
e) Sundry
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Credit/debit card operations 19,760,309 21,471,614 19,805,476
Actuarial liabilities (Note 26.e) 13,475,608 12,527,486 14,717,210
Legal liabilities – Provision for tax risks (Note 27.h1) (1) 9,688,183 8,869,908 8,474,660
Provisions for civil claims (Note 27.e1) 6,774,615 6,897,180 6,949,355
Sundry creditors - domestic 5,352,959 8,196,248 6,690,935
Provisions for pending payments 4,800,148 6,181,130 6,304,613
Funds linked to loans 2,794,439 4,523,775 4,516,880
Provision for labor claims (Note 27.e1) 2,663,998 2,508,268 2,602,343
Third party payment obligations 2,260,682 1,815,374 2,049,769
Liabilities for official agreements 1,358,560 1,217,719 1,530,955
Sundry creditors - abroad 972,962 864,820 1,145,895
Liabilities for premiums granted under customer loyalty schemes 519,902 637,623 695,093
Liabilities for operations linked to assignments 521,865 612,132 639,776
Liabilities for assets acquisition 188,777 470,607 299,554
Creditors of resources to be disbursed 641,864 434,927 563,898
Provisions for guarantees provided (Note 20.f) 332,350 442,300 582,377
Provision for tax litigation (Note 27.e1) (2) 248,782 276,015 269,701
Provision for losses with the Fundo de Compensação de Variação Salarial - FCVS 160,089 159,601 306,087
Liabilities for shares in investment funds 108,712 97,049 98,040
Guarantees on loans sold under assignment 723 729 814
Other 663,819 617,653 588,662
Total 73,289,346 78,822,158 78,832,093
Current liabilities 67,857,536 73,694,320 72,847,681
Non-current liabilities 5,431,810 5,127,838 5,984,412
(1) Refers to the provision for restatement of judicial deposit, according to Bacen Circular Letter No. 3.782/2016.
(2) According to Bacen Circular Letter No. 3,782/2016, “Provision for tax litigation” were reclassified from “Other liabilities - Taxes and social security” to “Other liabilities - Sundry".
f) Financial Guarantees
Sep 30, 2017
Guaranteed values Allowance(1)
Guarantees related to bidding, auctions, service rendering or
execution of works 1,258,290 56,690
Sureties or guarantees in lawsuits and in tax-based administrative proceedings 1,008,590 52,848
Linked to the distribution of securities by public offering 90,786 454
Guarantees related to the supply of goods 16,326 --
Other financial guarantees provided (2) 1,311,541 218,522
Other bank guarantees 743,431 3,835
Guarantees related to international trade of goods -- --
Other guarantees 1,310 --
Total 4,430,274 332,349
(1) Calculated in accordance with Resolution CMN 2,682/1999.
(2) Refers mainly to guarantees provided in foreign currency.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
63
21 - OTHER OPERATING INCOME/EXPENSES
a) Service fee income and bank fee income
3rd quarter/2017 3rd quarter/2016 Jan 1 to Sep 30,
2017 Jan 1 to Sep 30,
2016
Account fee 1,777,315 1,599,869 5,086,517 4,568,969
Fund management 1,419,070 1,118,621 4,050,569 3,198,254
Commissions on Insurance, pension plans and capitalization 808,659 750,591 2,237,403 2,282,866
Card income 486,932 459,883 1,460,498 1,342,185
Loans and guarantees provided 402,560 374,429 1,365,092 1,178,696
Billing 354,386 423,608 1,109,328 1,263,808
Collection 270,067 253,721 813,023 771,101
Capital market income 198,208 165,009 547,759 484,915
Consortium management fees 191,094 156,204 526,730 394,206
National Treasury and official funds management 177,375 150,678 515,378 432,485
Interbank 36,446 44,778 117,099 133,928
Other 439,981 474,758 1,377,475 1,424,472
Total 6,562,093 5,972,149 19,206,871 17,475,885
b) Personnel expenses
3rd quarter/2017 3rd quarter/2016 Jan 1 to Sep 30, 2017 Jan 1 to Sep 30, 2016
Wages and salaries (2,195,887) (2,349,886) (6,985,944) (7,287,615)
Social charges (762,949) (781,558) (2,314,393) (2,379,607)
Benefits (735,228) (661,057) (2,262,285) (1,992,700)
Personnel administrative provisions (755,517) (1,265,398) (1,930,281) (2,702,933)
Labor lawsuits (458,656) (277,525) (1,248,986) (1,044,604)
Pension plans (201,676) (198,397) (607,903) (585,881)
Training (17,010) (14,712) (39,397) (43,057)
Director's and officer's remuneration (10,837) (11,619) (33,155) (35,985)
Total (5,137,760) (5,560,152) (15,422,344) (16,072,382)
c) Other administrative expenses
3rd quarter/2017 3rd quarter/2016 Jan 1 to Sep 30, 2017 Jan 1 to Sep 30, 2016
Amortization (838,858) (822,459) (2,519,845) (2,499,205)
Rent (390,346) (375,991) (1,193,817) (1,056,222)
Expenses with outsourced services (393,747) (350,368) (1,100,812) (1,101,213)
Security services (302,712) (317,832) (913,051) (879,994)
Depreciation (287,972) (285,176) (863,044) (847,169)
Communications (262,333) (267,594) (839,178) (847,011)
Transport (304,721) (308,967) (806,814) (856,467)
Data processing (201,009) (211,753) (608,857) (605,805)
Financial system services (192,773) (198,119) (551,804) (591,768)
Maintenance and upkeep (172,876) (167,460) (525,028) (495,867)
Specialized technical services (120,656) (116,209) (386,172) (311,726)
Water, electricity and gas (110,274) (116,387) (366,581) (412,044)
Advertising and marketing (109,187) (81,923) (232,186) (207,896)
Promotion and public relations (56,291) (58,475) (113,180) (179,067)
Materials (25,987) (30,941) (84,845) (89,939)
Domestic travel (27,894) (16,871) (76,571) (57,059)
Other (204,791) (172,361) (513,265) (461,218)
Total (4,002,427) (3,898,886) (11,695,050) (11,499,670)
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
64
d) Other operating income
3rd quarter/2017 3rd quarter/2016 Jan 1 to Sep 30, 2017 Jan 1 to Sep 30, 2016
Update of deposits in guarantee 646,500 840,825 2,112,683 2,278,113
Recovery of charges and expenses 514,123 534,316 1,527,175 1,550,487
Income on receivables 166,756 235,650 581,326 685,118
Surplus allocation update - Previ Plan 1 (Note 26.f) 128,970 214,867 451,439 904,369
Cards transactions 75,005 53,289 284,593 264,011
From non-financial subsidiaries 71,915 70,215 236,166 227,728
Reversal of provisions - administrative and personnel expenses
74,646 139,228 177,861 218,270
Adjustment of tax recoverable 59,328 24,942 147,125 93,403
Income from specific credits ans special operations - National Treasury
9,848 12,011 31,690 58,110
Dividends received 1,226 1,634 11,112 18,909
Subsidy of the National Treasury - MPO 1,680 3,335 4,820 6,568
Royalties and special participation -- 5,076 -- 44,178
Other 134,537 240,553 438,445 694,282
Total 1,884,534 2,375,941 6,004,435 7,043,546
e) Other operating expenses
3rd quarter/2017 3rd quarter/2016 Jan 1 to Sep 30, 2017 Jan 1 to Sep 30, 2016
Discounts granted on renegotiations (330,783) (261,176) (1,066,143) (902,393)
Cards transactions (404,037) (311,008) (1,061,969) (1,043,795)
Actuarial liabilities update (353,786) (425,189) (1,055,863) (1,155,845)
Civil and tax claims (490,245) (396,947) (894,899) (576,337)
Adjustment of the provision for deposit in court (Note 27.h)
(244,960) (412,391) (818,275) (970,262)
Business relationship bonus (263,784) (214,129) (719,095) (474,582)
From non-financial subsidiaries (106,828) (114,938) (314,818) (322,190)
ATM Network (73,690) (92,036) (255,825) (270,316)
Failures/frauds and other losses (57,567) (86,461) (255,325) (250,511)
Compensation for transactions of Banco Postal (52,500) (331,815) (166,736) (939,274)
Compliance bonus (47,651) (73,800) (158,034) (223,587)
INSS - Social Security (42,538) (31,145) (120,809) (80,823)
Life insurance premium - consumer credit (32,961) (33,815) (99,484) (111,576)
Proagro Expenses (11,926) (10,809) (33,598) (28,914)
Other expenses – operating provisions (10,628) (9,026) (18,524) (18,601)
Fees for the use of Sisbacen - Banco Central do Brasil System
(4,997) (5,634) (15,118) (16,789)
Update of interest on own capital/dividends (9,015) (8,901) (10,662) (15,195)
Other (155,122) (271,123) (493,213) (614,577)
Total (2,693,018) (3,090,343) (7,558,390) (8,015,567)
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
65
22 - NON-OPERATING INCOME
3rd quarter/2017 3rd quarter/2016 Jan 1 to Sep 30, 2017 Jan 1 to Sep 30, 2016
Non-operating income 527,808 70,812 678,691 223,622
Capital gains 505,429 51,155 618,006 157,398
Profit on disposal of assets 2,682 5,966 18,423 19,274
Reversal of provision for devaluation of other assets 9,669 1,462 15,038 3,872
Rental income 2,308 3,968 7,267 8,251
Interest and inflation adjustment of debtors from disposal of property
1,213 1,427 1,844 2,926
Profit on disposal of investments/equity interest -- -- 311 --
Other non-operating income 6,507 6,834 17,802 31,901
Non-operating expenses (137,932) (15,742) (184,225) (60,272)
Capital losses (112,539) (8,983) (132,929) (43,416)
Devaluation of other assets (20,982) (3,738) (38,168) (12,239)
Loss on disposal of assets (4,175) (2,496) (11,651) (3,316)
Other non-operating expenses (236) (525) (1,477) (1,301)
Total 389,876 55,070 494,466 163,350
23- SHAREHOLDERS' EQUITY
a) Book value and market value per common share
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Shareholders' equity - Banco do Brasil 82,118,819 76,218,169 74,597,333
Book value per share (R$) (1) 29.49 27.37 26.79
Market value per share (R$) 34.90 28.09 22.80
Shareholders' equity - consolidated 93,564,197 87,193,752 85,724,139
(1) Calculated based on the equity of Banco do Brasil.
b) Capital
Banco do Brasil’s share capital of R$ 67,000,000 thousand (R$ 67,000,000 thousand on December 31, 2016 and on
September 30, 2016) is fully subscribed and paid-in and consists of 2,865,417,020 book-entry common shares with no
par value. The Federal Government is the largest shareholder and holds a majority of the Bank’s voting shares.
The Bank may, even without amending its by-laws, if approved by the Meeting of Shareholders, and in the conditions
established therein, increase its capital up to the limit of R$ 120,000,000 thousand by issuing common shares, for which
shareholders should be granted preference in the subscription in proportion to the number of shares held.
c) Instruments Qualifying as Common Equity Tier 1 Capital
The Bank signed a loan agreement with the federal government on September 26, 2012, with R$ 8,100,000 thousand in
funds available. There is no maturity date, a fixed interest rate and semi-annual interest payments. The funding was used
to finance agribusiness.
Up to August 27, 2014, Bacen had authorized the instrument to be included in Tier I referential equity (additional Tier I
capital) subject to the limitations set forth in Article 28 of CMN Resolution 4,192 of March 01, 2013.
The Bank signed an amendment to the contract on August 28, 2014, under the terms of Law 12,793 of April 02, 2013.
The purpose of the amendment was to allow the instrument to qualify as common equity in Tier I capital, under Article 16
of CMN Resolution 4,192/2013.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
66
As a result of the amendment, the interest rate was changed to a variable rate, and the interest period was changed to
match the Bank’s fiscal year (January 1 to December 31). Each years’ interest is paid in a single annual installment,
adjusted by the Selic rate up to the effective payment date. Payment must be made within 30 calendar days after the
dividend payment for the fiscal year.
The interest payment must be made from profits or profit reserves available for distribution at the end of the fiscal year
preceding the calculation date. Payment is at Management’s discretion. Unpaid interest does not accumulate. If the
payment or dividend distribution is not made (including in the form of interest on own capital) prior to the end of the
subsequent fiscal year, the accrued interest is no longer owed.
If the Bank’s retained earnings, profit reserves (including the legal reserve) and capital reserve cannot fully absorb losses
calculated at the end of a fiscal year, no interest will be paid on the loan. The Bank will apply the accrued interest and
principal balance, in this order, to offset any remaining losses. This will be considered a pay-down of the instrument.
The instrument does not have a maturity date. It is only payable if the Bank is dissolved or Bacen authorizes the
repurchase of the instrument. If the Bank is dissolved, the payment of principal and interest is subordinated to payment
of the Bank’s other liabilities.
There will be no preferred interest on the loan under any circumstances, including in relation to other equity instruments
included in Reference Equity.
Bacen considered the instrument qualifying as Common Equity Tier I Capital in the form of CMN Resolution 4,192/2013
since August 28, 2014. So the instrument mentioned was reclassified to the Shareholders` Equity, for purposes of
disclosure.
d) Revaluation reserves
The revaluation reserves, totaling R$ 2,389 thousand (R$ 2,660 thousand as of December 31, 2016 and 2,678 thousand
as of September 30, 2016), refer to revaluations of assets made by the associates/subsidiaries.
In the period from January 1, 2017 to September 30, 2017, there was a reserve realization of R$ 271 thousand (R$ 52
thousand in the period from January 1, 2016 to September 30, 2016), due to depreciation, transferred to Retained
Earnings (Accumulated Losses), net of taxes. In accordance with CMN Resolution 3,565/2008, the remaining amount will
be maintained until the date of its effective realization.
e) Capital and profit reserves
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Capital reserves 12,436 15,509 15,509
Profit reserves 31,124,786 27,646,569 25,409,076
Legal reserve 6,818,337 6,570,147 6,411,237
Statutory reserves 24,306,449 21,076,422 18,997,839
Operating margin 20,640,468 17,567,395 15,607,260
Equalization of dividends 3,665,981 3,509,027 3,390,579
The legal reserve ensures the adequacy of the Bank’s capital structure and can only be used to offset losses or increase
capital. Five percent of net income, before any other allocations, is transferred to the legal reserve. The amount of the
reserve cannot exceed 20% of the share capital.
The operating margin statutory reserve ensures the adequacy of the Bank’s operating margins in accordance with its
business activities. The reserve consists of up to 100% of net income after allocation to legal reserve (including
dividends) and is limited to 80% of the share capital.
The dividend equalization statutory reserve provides funds for the payment of dividends. The reserve consists of up to
50% of net income after allocation to legal reserve (including dividends) and is limited to 20% of the share capital.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
67
f) Earnings per share
3rd quarter/2017 3rd quarter/2016 Jan 1 to Sep 30,
2017 Jan 1 to Sep 30,
2016
Net income (R$ thousand) 2,811,164 2,219,241 7,828,873 6,971,156
Weighted average number of shares (basic and diluted) 2,784,953,544 2,784,757,945 2,784,888,989 2,788,498,467
Earnings per share (basic and diluted) (R$) 1.01 0.80 2.81 2.50
g) Interest on own capital/dividends and destination of the income
Introducing payment schedule of interest on own capital and dividends:
Amount Amount per share (R$) Base date of payment Payment date
1st quarter/2017
Interest on own capital paid (1) 200,824 0.072 Mar 13, 2017 Mar 31, 2017
Complementary Interest on own capital paid (1) 509,477 0.183 May 22, 2017 May 31, 2017
2nd quarter/2017
Interest on own capital paid (1) 218,823 0.079 Jun 12, 2017 Jun 30, 2017
Complementary Interest on own capital paid (1) 559,958 0.201 Ago 21, 2016 Ago 31, 2017
3rd quarter/2017
Interest on own capital paid (1) 212,471 0.076 Sep 11, 2017 Sep 29, 2017
Complementary Interest on own capital payable (1) 621,704 0.223 Nov 21, 2017 Nov 30, 2017
Total destined to shareholders 2,323,257 0.834
(1) Amounts subject to the rate of 15% Withholding Tax.
Amount Amount per share (R$) Base date of payment Payment date
1st quarter/2016
Interest on own capital paid (1) 274,466 0.098 Mar 11, 2016 Mar 31, 2016
Complementary Interest on own capital paid (1) 372,273 0.133 May 23, 2016 May 31, 2016
2nd quarter/2016
Interest on own capital paid (1) 383,614 0.138 Jun 13, 2016 Jun 30, 2016
Complementary Interest on own capital paid (1) 380,865 0.138 Ago 22, 2016 Ago 31, 2016
3rd quarter/2016
Interest on own capital paid (1) 352,694 0.126 Sep 12, 2016 Sep 30, 2016
Complementary Interest on own capital paid (1) 305,963 0.110 Nov 21, 2016 Nov 29, 2016
Total destined to shareholders 2,069,875 0.743
(1) Amounts subject to the rate of 15% Withholding Tax.
In accordance with Laws 9,249/1995 and 9,430/1996 and the Bank's Bylaws, Management decided on the payment of
Interest on own capital to its shareholders.
The interest on own capital is calculated based on adjusted net equity value and is limited on a pro rata die basis to the
variation of long-term interest rate, as long as there is profit (before the deduction of interest on own capital) or reserves
for retained earnings and profit reserves of at least twice its value.
To comply with the Income Tax legislation, the amount of interest on own capital was recorded as "Financial expenses"
and, for purposes of disclosure in these financial statements, reclassified to "Retained earnings". The total interest on
own capital in the period from January 1, 2017 to September 30, 2017, provided an expense reduction on tax charges
totaling R$ 1,045,466 thousand (R$ 931,444 thousand in the period from January 1, 2016 to September 30, 2016).
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
68
h) Reconciliation of net income and shareholders' equity
Net income Shareholders’ equity
3rd quarter/2017 3rd quarter/2016 Jan 1 to Sep 30,
2017 Jan 1 to Sep 30,
2016 Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Banco do Brasil 2,811,164 2,219,241 7,828,873 6,971,156 82,118,819 76,218,169 74,597,333
Instruments qualifying as common equity tier 1 capital (1)
25,029 20,193 70,200 66,420 8,100,000 8,100,000 8,100,000
Unrealized gains (2) 4,691 6,743 3,514 32,700 (333,871) (337,385) (332,575)
Non-controlling interests -- -- -- -- 3,679,249 3,212,968 3,359,381
BB Consolidated 2,840,884 2,246,177 7,902,587 7,070,276 93,564,197 87,193,752 85,724,139
(1) The instrument qualifying as CET1 was registered in the liabilities in the Individual Financial Statements and its interest recognized as expenses with securities sold under repurchase agreements. This Instrument was reclassified to Shareholder’s Equity in the consolidated financial statements, aiming to improve the quality and transparency of these financial statements (Notes 3 and 23.c).
(2) Refers to the realization of unrealized results arising from the assignment of credits from the Bank to Ativos S.A.
i) Accumulated Other Comprehensive Income
Jan 1 to Sep 30, 2017 Jan 1 to Sep 30, 2016
Opening balance
Net change Tax effects Closing balance
Opening balance
Net change Tax effects Closing balance
Securities available for sale
Banco do Brasil (1,453,578) 1,654,562 (618,698) (417,714) (2,760,383) 2,301,493 (578,457) (1,037,347)
Subsidiary abroad 29,480 26,471 (1,682) 54,269 (12,780) 61,946 (798) 48,368
Associates and subsidiaries (5,555) 37,264 (11,658) 20,051 (351,322) 386,870 (81,532) (45,984)
Cash flow hedge
Associates and subsidiaries (8,300) (12,791) 6,338 (14,753) -- (18,249) 11,417 (6,832)
Investment Hedge Abroad
Associates and subsidiaries -- (7,415) 2,521 (4,894) -- -- -- --
Foreign Exchange Variation in Investments Abroad
Subsidiary abroad -- (139,678) -- (139,678) -- -- -- --
Actuarial gains/(losses) on pension plans
(15,491,252) (812,840) 325,182 (15,978,910) (13,918,186) (4,856,506) 1,942,511 (16,832,181)
Total (16,929,205) 745,573 (297,997) (16,481,629) (17,042,671) (2,124,446) 1,293,141 (17,873,976)
j) Noncontrolling interests
Shareholders’ equity
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Banco Patagonia S.A. 790,319 822,165 774,703
Besc Distribuidora de Títulos e Valores Mobiliários S.A. 27 27 27
BB Tecnologia e Serviços 34 32 30
BB Seguridade S.A. 2,888,869 2,390,744 2,584,621
Non-controlling interest 3,679,249 3,212,968 3,359,381
k) Shareholdings (number of shares)
Number of shares issued by the Bank to shareholders which, directly or indirectly, hold more than 5% of the shares:
Shareholders Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Shares % Total Shares % Total Shares % Total
Federal government 1,513,959,715 52.8 1,558,511,715 54.4 1,558,511,715 54.4
Tesouro Nacional 1,453,487,115 50.7 1,453,487,115 50.7 1,453,487,115 50.7
Fundo Fiscal de Investimento e Estabilização 60,472,600 2.1 105,024,600 3.7 105,024,600 3.7
Caixa de Previdência dos Funcionários do Banco do Brasil - Previ
248,103,214 8.7 281,209,714 9.8 284,019,914 9.9
Treasury shares (1) 80,463,476 2.8 80,668,497 2.8 80,666,497 2.8
Other shareholders 1,022,890,615 35.7 945,029,094 33.0 942,218,894 32.9
Total 2,865,417,020 100.0 2,865,417,020 100.0 2,865,417,020 100.0
Resident shareholders 2,235,070,159 78.0 2,275,634,163 79.4 2,281,306,997 79.6
Non resident shareholders 630,346,861 22.0 589,782,857 20.6 584,110,023 20.4
(1) Includes, on September 30, 2017, 40,900 shares of the Bank held by BB DTVM (50,100 on December 31, 2016 and on September 30, 2016).
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
69
Number of shares issued by the Bank, held by the Board of Directors, the Executive Board and the Audit Committee:
Common shares (ON) (1)
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Board of Directors (except for Bank’s CEO, listed in the Bank’s Executive Committee)
144 144 144
Executive Committee 152,671 166,334 183,413
Audit Committee 10,075 10,075 10,075
(1) The shareholding interest of the Board of Directors, Executive Committee, Fiscal Council and Audit Committee represents approximately 0.006% of the Bank's capital stock.
l) Movement of shares outstanding/free float
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Total % Total % Total %
Free float at the period date 1,226,072,321 42.8 1,139,037,581 39.8 1,139,037,581 39.8
Disposal of shares by Caixa F1 Garantia Construção Naval -- 87,368,167 87,368,167
Disposal of shares by FGO - shares investments -- 7,500,000 7,500,000
Disposal of shares by FFIE - Fundo Fiscal de Investimento e Estabilização
44,552,000 -- --
Shares received in order to comply with operations secured by the FGCN – Fundo Garantidor da Construção Naval
-- (8,075,350) (8,075,350)
Other changes (1) 216,684 241,923 224,844
Free float at the period end date (2) 1,270,841,005 44.4 1,226,072,321 42.8 1,226,055,242 42.8
Outstanding shares 2,865,417,020 100.0 2,865,417,020 100.0 2,865,417,020 100.0
(1) Refers mainly to changes coming from Technical and Advisory Bodies.
(2) According to the Law 6,404/1976 and the regulation of BM&FBovespa's New Market. The shares held by the Board of Directors and Executive Committee are not included. The shares held by the Caixa de Previdência dos Funcionários do Banco do Brasil - Previ compose the free float shares.
m) Treasury shares
The Board of Directors approved a repurchase program for up to 50 million shares on July 13, 2012, within 180 days
from that date, with the objective of acquiring shares to be held in treasury for subsequent sale or withdrawal without
further capital reduction, aiming to generate value for shareholders. This program was concluded on January 8, 2013,
with the acquisition of 20,200,000 shares in the amount of R$ 461,247 thousand. The minimum, average and maximum
price per share under the program was R$ 18.28, R$ 22.83 e R$ 26.78 respectively.
The Board of Directors approved a repurchase program for up to 50 million shares on June 13, 2013. The conditions
were the same as the previous program however, valid for up to 365 days from that date. The program concluded on
June 6, 2014, with the acquisition of 43,126,700 shares in the amount of R$ 1,014,504 thousand. The minimum, average
and maximum price per share under the program was R$ 18.84, R$ 23.52 and R$ 28.67 respectively.
The Board of Directors approved a repurchase program for up to 50 million shares on June 06, 2014. The conditions
were the same as the previous program related to 2013. The program concluded on May 18, 2015, with the acquisition of
6,021,900 shares in the amount of R$ 155,481 thousand. The minimum, average and maximum price per share under
the program was R$ 22.66, R$ 25.82 and R$ 29.27, respectively.
The Board of Directors approved a repurchase program of up to 50 million shares on May 18, 2015, under the same
conditions as the previous program.The Bank had acquired 3,623,700 shares in the amount of R$ 67,902 thousand. The
minimum, average and maximum price per share under the program was R$ 17.90, R$ 18.74 and R$ 21.10,
respectively.
The Bank had 80,463,476 shares in treasury on September 30, 2017, representing R$ 1,850,043 thousand of which
71,861,516 of the shares were acquired in repurchase programs, 8,075,350 shares received in order to comply with
operations secured by the FGCN - Fundo Garantidor da Construção Naval, 526,547 related to share-based payment and
63 shares were from mergers.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
70
n) Share-based payment
The program of variable remuneration was based on the CMN Resolution 3,921 of November 25, 2010, which governs
compensation policies for executives of financial institutions. The resolution establishes that at least 50% of variable
compensation should be paid in shares or share-based instruments, of which at least 40% should be deferred for future
payment over a period of at least three years, defined according to the risks and activities overseen by the executive. BB
DTVM, as a result of this resolution, also adopted variable remuneration policy for its directors, directly acquiring treasury
shares of the Banco do Brasil. All shares acquired are BBAS3 and its fair value is the quoted market price on the date of
grant.
We present the statement of acquired shares, its distribution and its transfer schedule:
Total Program
Shares Average Cost
Shares
Distributed (1) Shares to Distribute
Estimated
Schedule
Transfers
2013 Program
Banco do Brasil 353,800 20.36 259,674 71,488 Mar 2018
Total shares to be distributed 71,488
BB DTVM 24,546 23.83 19,639 4,907 Apr 2018
Total shares to be distributed 4,907
2014 Program
Banco do Brasil 318,633 24.08 166,755 64,030 Feb 2018
64,029 Feb 2019
Total shares to be distributed 128,059
BB DTVM 27,063 22.98 16,239 5,412 Apr 2018
5,412 Apr 2019
Total shares to be distributed 10,824
2015 Program
Banco do Brasil 342,240 19.92 109,634 68,705 Mar 2018
68,703 Mar 2019
68,703 Mar 2020
Total shares to be distributed 206,111
BB DTVM 26,109 19.92 10,449 5,220 Mar 2018
5,220 Mar 2019
5,220 Mar 2020
Total shares to be distributed 15,660
2016 Program
Banco do Brasil 99,348 33.78 19,902 19,863 Mar 2018
19,861 Mar 2019
19,861 Mar 2020
19,861 Mar 2021
Total shares to be distributed 79,446
BB DTVM 10,397 32.84 2,085 2,078 Mar 2018
2,078 Mar 2019
2,078 Mar 2020
2,078 Mar 2021
Total shares to be distributed 8,312
(1) Due to the negative variation in the profit of Banco do Brasil between 2012 and 2016, the totality of the shares related to these periods were not distributed to the Directors, of which 1,197 were related to BB DTVM and 91,333 shares referring to the Bank.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
71
24 - TAXES
a) Breakdown of income tax (IR) and social contribution expenses (CSLL)
3rd quarter/2017 3rd quarter/2016 Jan 1 to Sep 30, 2017 Jan 1 to Sep 30, 2016
Current values (838,035) (1,950,831) (2,829,487) (7,269,290)
Domestic income tax and social contribution (748,748) (1,837,646) (2,474,226) (6,930,031)
Foreign income tax (89,287) (113,185) (355,261) (339,259)
Deferred values (198,556) 1,038,809 (182,288) 3,852,762
Deferred tax liabilities 31,029 (184,864) 42,899 (122,440)
Leasing transactions - portfolio adjustment and accelerated depreciation
6,586 (177) 18,699 (4,013)
Mark to Market (MTM) 67,567 (182) 322,766 424,803
Actuarial gains -- -- -- 109,855
Interest and inflation adjustment of fiscal judicial deposits
(75,131) (115,380) (262,923) (335,072)
Foreign profits (18,859) (81,042) (69,572) (282,995)
Transactions carried out on the futures market (6,617) 1,240 (6,739) 39,221
Recovered term credits 57,483 10,677 40,668 (74,239)
Deferred tax assets (229,585) 1,223,673 (225,187) 3,975,202
Temporary differences (164,933) 1,186,896 206,251 3,224,381
Tax losses/CSLL negative bases -- -- (4,987) (121,588)
Mark to Market (MTM) (64,652) 33,554 (420,462) 869,186
Transactions carried out on the futures market -- 3,223 (5,989) 3,223
Total (1,036,591) (912,022) (3,011,775) (3,416,528)
b) Reconciliation of income tax and social contribution charges
3rd quarter/2017 3rd quarter/2016 Jan 1 to Sep 30, 2017 Jan 1 to Sep 30, 2016
Profit before taxation and profit sharing 4,707,091 3,858,167 13,183,960 12,640,627
Total charges of IR (25%) and CSLL (20%) (2,118,191) (1,736,175) (5,932,782) (5,688,282)
Charges upon interest on own capital 375,378 296,396 1,045,465 931,444
Equity in subsidiaries and joint ventures 452,093 479,005 1,358,751 1,430,849
Employee profit sharing 162,570 128,702 449,130 404,698
Other amounts 91,559 (79,950) 67,661 (495,237)
Income tax and social contribution (1,036,591) (912,022) (3,011,775) (3,416,528)
c) Tax expenses
3rd quarter/2017 3rd quarter/2016 Jan 1 to Sep 30, 2017 Jan 1 to Sep 30, 2016
Cofins (862,170) (874,412) (2,539,662) (2,712,050)
ISSQN (266,963) (247,856) (785,220) (718,115)
PIS/Pasep (145,227) (146,914) (427,231) (452,759)
Other (128,154) (120,854) (373,449) (329,635)
Total (1,402,514) (1,390,036) (4,125,562) (4,212,559)
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
72
d) Deferred tax liabilities
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Arising from mark-to-market 1,002,094 998,782 1,201,029
Arising from interest and inflation adjustment of fiscal judicial deposits 574,886 546,393 534,725
Arising from recovered term credits 310,170 350,838 282,633
Overseas entities 53,227 67,052 69,318
Arising from leasing portfolio adjustment 60,731 79,430 87,045
Related to foreign profit 69,572 -- 282,996
Arising from positive adjustments of benefits plans 41,434 42,146 62,493
Arising from futures market transactions 7,469 -- --
Other 13,146 3,861 2,032
Total deferred tax liabilities 2,132,729 2,088,502 2,522,271
Income tax 885,149 914,441 1,157,399
Social contribution 657,282 611,497 791,302
Cofins 507,783 483,926 493,394
PIS/Pasep 82,515 78,638 80,176
e) Deferred tax assets (Tax credit)
Dec 31, 2016 Jan 1 to Sep 30, 2017 Sep 30, 2017 Sep 30, 2016
Balance Constitution Write off Balance Balance
Temporary differences 42,004,953 12,376,271 (13,762,811) 40,618,413 43,939,400
Allowance for loan losses 24,419,134 9,482,410 (9,061,936) 24,839,608 24,747,309
Provisions 9,650,754 2,110,615 (2,296,996) 9,464,373 10,004,300
Negative adjustments of benefits plans 3,721,796 324,470 (180,118) 3,866,148 4,790,895
Mark to Market (MTM) 1,643,604 290,254 (836,858) 1,097,000 1,556,770
Other provisions 2,569,665 168,522 (1,386,903) 1,351,284 2,840,126
CSLL written to 18% (MP 2,158/2001) 694,371 -- (67,693) 626,678 527,413
Tax losses/excess depreciation 127,317 -- (30,501) 96,816 127,536
Tax losses/negative bases 56,863 835,401 (81,334) 810,930 62,189
Total deferred tax assets 42,883,504 13,211,672 (13,942,339) 42,152,837 44,656,538
Income tax 24,529,862 7,417,800 (7,130,094) 24,817,568 25,481,240
Social contribution 18,202,275 5,764,826 (6,734,100) 17,233,001 19,033,717
Cofins 130,209 25,020 (67,256) 87,973 121,791
PIS/Pasep 21,158 4,026 (10,889) 14,295 19,790
f) Deferred tax assets (Tax credit - not recorded)
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Overseas deferred tax assets 1,387,602 1,067,634 1,080,536
Portion of tax losses/negative bases 7,511 4,581 3,364
Temporary differences 100 160 123
Total deferred tax assets 1,395,213 1,072,375 1,084,023
Income tax 872,847 670,756 677,898
Social contribution 522,366 401,619 406,125
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
73
Realization expectative
The expectation of realization of the deferred tax assets (tax credits) is based on a technical study, prepared in June 30,
2017, and the present value is determined based on the average rate of funding of Banco do Brasil.
Future value Present value
In 2017 4,935,938 4,606,743
In 2018 9,908,318 8,968,635
In 2019 9,808,087 8,611,318
In 2020 9,963,875 8,466,907
In 2021 7,647,701 6,289,639
In 2022 133,756 103,173
In 2023 118,262 89,533
In 2024 131,561 77,430
In 2025 91,932 46,926
In 2026 45,233 22,942
In 2027 51,229 34,881
Total deferred tax assets on Jun 30, 2017 42,835,892 37,318,127
In the period from January 01 to September 30, 2017 it was possible to observe the realization of tax credits at Banco do
Brasil, in the amount of R$ 13,654,885 thousand corresponding to 136.70% of the projection of use for the period of
2017 contained in the technical study prepared on December 31, 2016.
The realization of the nominal value of tax credits registered, considering the recovery of those written-off during the
lawsuits (Note 27.h), based on a technical study conducted by Banco do Brasil on June 30, 2017, is projected for 10
years in the following proportions:
Tax losses/CSLL
recoverable (1) Diferences
intertemporary (2)
In 2017 16% 11%
In 2018 33% 23%
In 2019 19% 23%
In 2020 20% 23%
In 2021 12% 18%
From 2022 -- 2%
(1) Projected consumption linked to the capacity to generate IR and CSLL taxable amounts in subsequent periods.
(2) The consumption capacity results from the movements of provisions (expectation of reversals, write offs and uses).
25 - RELATED PARTY TRANSACTIONS
a) Bank’s key management personnel
Salaries and other benefits paid the Bank’s key management personnel (Executive Board and Board of Directors) are as
follows:
3rd quarter/2017 3rd quarter/2016 Jan 1 to Sep 30, 2017 Jan 1 to Sep 30, 2016
Short-term benefits 14,949 8,495 39,774 34,690
Fees and social charges 8,348 7,611 24,835 24,897
Executive Board 8,243 7,479 24,516 24,506
Board of Directors 105 132 319 391
Variable remuneration (cash) and social charges 5,551 -- 12,590 7,444
Other (1) 1,050 884 2,349 2,349
Benefits motivated by cessation of tenure 117 291 526 781
Share-based payment benefits -- -- 8,459 7,260
Total 15,066 8,786 48,759 42,731
(1) Includes contributions to pension plan and complementary healthy plan, housing and relocation benefits, group insurance, among others.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
74
The Bank's variable compensation policy (developed in accordance with CMN Resolution 3,921/2010) requires variable
compensation for the Executive Directors to be paid partially in shares (Note 23.n).
The Bank does not offer post-employment benefits to its key management personnel, except for those who are part of
the staff of the Bank.
b) Details of related party transactions
The Bank has the policy of related party transactions approved by the Board of Directors and disclosure to the market.
The policy aims to establish rules to assure that all decisions, especially those involving related party and other situations
potentially conflicted, are made observing the interests of the Bank and its shareholders. It is applicable to all
stakeholders and directors of the company.
The policy forbids related party transactions under conditions other than those of the market or that may adversely affect
the Bank's interest. Therefore, the transactions are conducted under normal market conditions. The terms and conditions
reflect comparable transactions with unrelated parties (including interest rates and collateral requirements). These
transactions do not involve unusual payment risks.
According to current standards and the Bank’s Bylaws, the Bank does not grant loans and advance, neither does buy nor
sell any kind of assets to the members of the Executive Board and Committees linked to the Board, of the Board of
Directors and to the Fiscal Council.
Thus, the bank does not grant loans and advance, neither does buy nor sell any kind of assets to the Bank’s key
management personnel.
The transactions between the consolidated companies are eliminated in the consolidated financial statements.
Intercompany transactions with these related parties consist of interest bearing and non-interest bearing deposits loans,
sale and repurchase transactions, acquisitions of loan portfolios, provision of services and guarantees.
The most important transactions involving the National Treasury include rural loans granted by the Bank under CMN
Resolution 2,238/1996 and receivables from the National Treasury for interest rate equalization under Federal
Government programs (Law 8,427/1992). Interest rate equalization represents an economic subsidy for rural credit,
which provides borrowers with discounted interest rates compared to the Bank’s normal funding costs (including
administrative and tax expenses). The equalization payment is updated by the Selic rate in accordance with the National
Treasury’s budgeting process (as defined by law) and is designed to preserve the Bank’s earnings.
Some transactions are disclosure in other notes: the resources applied in federal government securities are listed in Note
8; and additional information about the Bank’s contributions and other transactions with sponsored entities are listed in
Note 26.
Fundação Banco do Brasil (FBB) promotes, encourages and sponsors actions in the areas of education, culture, health,
social welfare, recreation and sports, science, technology and community development. In the period from January 1 to
September 30, 2017, the Bank’s contributions to FBB totaled R$ 51,545 thousand (R$ 46,504 thousand in the period
from January 1 to September 30, 2016).
c) Acquisition of portfolio of loans transferred by Banco Votorantim
Jan 1 to Sep 30, 2017 Jan 1 to Sep 30, 2016
Assignment with substantial retention of risks and rewards (with co-obligation) 3,853,901 4,922,158
Unrealized result, net of tax effects (balance) 157 696
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
75
d) Summary of related party transactions
Sep 30, 2017
Controller (1) Joint ventures and
associates (2) Key management
personnel (3) Other related
parties (4) Total
Assets
Interbank deposits -- 459,024 -- -- 459,024
Securities -- 3,383,440 -- 486,886 3,870,326
Loans (5) -- 15,040,887 -- 32,098,175 47,139,062
Receivables from related companies -- 154,304 -- 21,131 175,435
Other assets (6) 3,348,318 549,092 -- 412,165 4,309,575
Guarantees received (7) -- 2,353,579 -- 4,411,378 6,764,957
Liabilities
Demand deposits 341,089 213,282 968 678,462 1,233,801
Saving deposits -- -- 1,023 324,063 325,086
Remunerated time deposits -- 30,027 369 7,706,190 7,736,586
Securities sold under repurchase agreements -- 1,233,979 -- 3,382,608 4,616,587
Borrowings and onlendings 7,680,489 -- -- 74,992,618 82,673,107
Other liabilities 406,786 1,353,880 -- 750,027 2,510,693
Guarantees given and other coobligations (8) -- 6,804,131 -- 727,807 7,531,938
3rd quarter/2017
Income from interest, services and other income 1,228,813 1,589,932 -- 958,548 3,777,293
Funding and other expenses (18,055) (100,856) (25) (1,483,994) (1,602,930)
Jan 1 to Sep 30, 2017
Income from interest, services and other income 4,118,226 5,060,313 -- 3,179,287 12,357,826
Funding and other expenses (55,562) (391,090) (99) (4,069,574) (4,516,325)
(1) National Treasury.
(2) Mainly refer to Banco Votorantim, Cielo, BB Mapfre SH1, Mapfre BB SH2, Brasilprev, Brasilcap, Alelo, Cateno, Tecban and Neoenergia.
(3) Board of Directors and Executive Board.
(4) Includes the most significant transactions with state-owned companies and public companies controlled by the Federal Government, such as: Petrobras, CEF, BNDES, Eletrobras. Government funds such as: Fundo de Amparo ao Trabalhador – FAT, Fundo de Aval para Geração de Emprego e Renda – Funproger. In addition, entities linked to employees and sponsored entities: Cassi, Previ and others.
(5) Loans on transactions with other related parties do not present allowance for losses in September 30, 2017. The reversal of expense for allowance was R$ 74,775 thousand in the 3rd quarter/2017 (reversal of R$ 39,822 thousand in the period from Jan 1 to Sep 30, 2017).
(6) The transactions with the Controller refer mainly to Extension of rural credits – National Treasury transactions (Note 12.a), interest rate equalization – agricultural crop and receivables – National Treasury (Note 12.b).
(7) Mainly include National Treasury guarantees, credit rights resulting from contracts, oil ships, sureties or guarantees, among others.
(8) Includes Contract of Opening of a Revolving Interbank Credit Line with Banco Votorantim.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
76
Sep 30, 2016
Controller (1) Joint ventures and
associates (2) Key management
personnel (3) Other related
parties (4) Total
Assets
Interbank deposits -- 451,293 -- -- 451,293
Securities -- 3,417,514 -- 497,654 3,915,168
Loans -- 13,739,474 -- 32,276,589 46,016,063
Receivables from related companies -- 247,515 -- 14,191 261,706
Other assets (5) 3,505,301 719,850 -- 223,706 4,448,857
Liabilities
Demand deposits 327,843 208,560 779 1,603,865 2,141,047
Saving deposits -- -- 907 323,345 324,252
Remunerated time deposits -- 5,384 278 10,858,022 10,863,684
Securities sold under repurchase agreements -- 7,847,709 -- 3,028,863 10,876,572
Borrowings and onlendings 2,559,808 -- -- 82,518,066 85,077,874
Other liabilities 234,244 1,335,999 -- 704,443 2,274,686
Guarantees and other coobligations (6) -- 6,800,000 -- 664,963 7,464,963
3rd quarter/2016
Income from interest, services and other income 1,747,439 1,885,833 -- 1,228,814 4,862,086
Funding and other expenses (27,519) (166,488) (74) (1,518,903) (1,712,984)
Jan 1 to Sep 30, 2016
Income from interest, services and other income 4,627,133 5,863,004 -- 3,556,361 14,046,498
Funding and other expenses (77,241) (367,691) (226) (4,382,367) (4,827,525)
(1) National Treasury.
(2) Mainly refer to Banco Votorantim, Cielo, BB Mapfre SH1, Mapfre BB SH2, Brasilprev, Brasilcap, Alelo, Cateno and Tecban.
(3) Board of Directors and Executive Board.
(4) Includes the most significant transactions with state-owned companies and private companies controlled by the Federal Government, such as: Petrobras, CEF, BNDES, Eletrobras, Fundo de Amparo ao Trabalhador – FAT, Fundo de Aval para Geração de Emprego e Renda – Funproger. In addition, entities linked to employees and sponsored entities: Cassi, Previ and others.
(5) The transactions with the Controller refer mainly to Extension of rural credits – National Treasury transactions (Note 12.a), interest rate equalization – agricultural crop and receivables – National Treasury (Note 12.b).
(6) Includes Contract of Opening of a Revolving Interbank Credit Line with Banco Votorantim.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
77
26 - EMPLOYEE BENEFITS
Banco do Brasil sponsors the following pension and health insurance plans for its employees:
Plans Benefits Classification
Previ - Caixa de Previdência dos Funcionários do Banco do Brasil
Previ Futuro Retirement and Pension Defined contribution
Plano de Benefícios 1 Retirement and Pension Defined benefit
Plano Informal Retirement and Pension Defined benefit
Cassi - Caixa de Assistência dos Funcionários do Banco do Brasil
Plano de Associados Health Care Defined benefit
Economus – Instituto de Seguridade Social
Prevmais Retirement and Pension Variable contribution
Regulamento Geral Retirement and Pension Defined benefit
Regulamento Complementar 1 Retirement and Pension Defined benefit
Grupo B’ Retirement and Pension Defined benefit
Plano Unificado de Saúde - PLUS Health Care Defined benefit
Plano Unificado de Saúde - PLUS II Health Care Defined benefit
Plano de Assistência Médica Complementar - PAMC
Health Care Defined benefit
Fusesc - Fundação Codesc de Seguridade Social Multifuturo I Retirement and Pension Variable contribution
Plano de Benefícios I Retirement and Pension Defined benefit
SIM - Caixa de Assistência dos Empregados dos Sistemas Besc e Codesc, do Badesc e da Fusesc
Plano de Saúde Health Care Defined contribution
Prevbep - Caixa de Previdência Social Plano BEP Retirement and Pension Defined benefit
Number of participants covered by benefit plans sponsored by the Bank
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Number of participants Number of participants Number of participants
Active Retired/users Total Active Retired/users Total Active Retired/users Total
Retirement and pension plans
102,204 118,703 220,907 106,110 116,432 222,542 113,156 109,842 222,998
Plano de Benefícios 1 - Previ
10,716 98,936 109,652 11,268 99,037 110,305 18,169 92,358 110,527
Plano Previ Futuro 77,968 1,480 79,448 78,886 1,084 79,970 79,020 1,056 80,076
Plano Informal -- 3,173 3,173 -- 3,267 3,267 -- 3,385 3,385
Other plans 13,520 15,114 28,634 15,956 13,044 29,000 15,967 13,043 29,010
Health care plans 103,364 105,913 209,277 105,364 106,429 211,793 113,913 99,555 213,468
Cassi 92,493 98,778 191,271 93,283 99,245 192,528 101,576 92,352 193,928
Other plans 10,871 7,135 18,006 12,081 7,184 19,265 12,337 7,203 19,540
Bank’s contributions to benefit plans
3rd quarter/2017 3rd quarter/2016 Jan 1 to Sep 30, 2017 Jan 1 to Sep 30, 2016
Retirement and pension plans 350,493 330,132 1,063,571 1,007,065
Plano de Benefícios 1 - Previ (1) 131,653 130,554 400,263 398,295
Plano Previ Futuro 142,795 127,682 428,171 384,577
Plano Informal 37,560 38,341 123,929 126,938
Other plans 38,485 33,555 111,208 97,255
Health care plans 340,306 288,072 948,272 880,538
Cassi 302,956 246,116 836,512 767,481
Other plans 37,350 41,956 111,760 113,057
Total 690,799 618,204 2,011,843 1,887,603
(1) Refers to the contributions relating to participants subject to Agreement 97 and Plan 1, whereby these contributions occur by the realization of Fundo Paridade and Fundo de Utilização (Note 26.f). Agreement 97 aims to regulate the funding required to constitute a portion equivalent to 53.7% of guaranteed amount relating to the supplementary pension due to the participants who joined the Bank up to April 14, 1967 and who have retired or will retire after the aforementioned date, except for those participants who are part of the Plano Informal.
The Bank estimates that contributions to benefit plans (post-employment) in the first half of 2017 will be approximately
R$ 788,943 thousand.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
78
Values recognized in income
3rd quarter/2017 3rd quarter/2016 Jan 1 to Sep 30, 2017 Jan 1 to Sep 30, 2016
Retirement and pension plans (337,350) (401,401) (1,005,510) (1,032,933)
Plano de Benefícios 1 - Previ (117,691) (198,513) (347,911) (418,224)
Plano Previ Futuro (142,795) (127,682) (428,171) (384,577)
Plano Informal (30,090) (37,430) (96,115) (124,076)
Other plans (46,774) (37,776) (133,313) (106,056)
Health care plans (373,603) (383,514) (1,133,542) (1,183,570)
Cassi (341,030) (345,805) (1,035,375) (1,075,720)
Other plans (32,573) (37,709) (98,167) (107,850)
Total (710,953) (784,915) (2,139,052) (2,216,503)
a) Retirement and pension plans
Previ Futuro (Previ)
Participants in this plan include Bank employees hired after December 24, 1997. Depending on time of service and
salary, active participants may contribute between 7% and 17% of their salary (retired participants do not contribute). The
plan sponsor matches participants’ contributions up to 14% of their salaries.
Plano de Benefícios 1 (Previ)
Participants in this plan include Bank employees hired prior to December 23, 1997. Active and retired participants may
contribute between 1.8% and 7.8% of their salary or pension.
Prior to December 15, 2000, the Bank contributed 2/3 of the total amount to this plan. As from December 16, 2000,
considering the Federal Constitutional Amendment nº 20, the Bank and the participants started to make equal
contributions. As a result of this contributive parity, the Parity Fund was set-up in December 2000, and its funds are
being used to offset the Bank’s contributions (Note 26.f).
Plano Informal (Previ)
Banco do Brasil is fully responsible for this plan. The Bank’s contractual obligations include to:
(i) providing retirement benefits to the initial group of participants and pension payments to the beneficiaries of
participants who died prior to April 14, 1967;
(ii) paying additional retirement benefits to plan participants who retired prior to April 14, 1967, or had the right to retire
based on time of service and at least 20 years of service with the Bank; and
(iii) increasing retirement and pension benefits due to judicial and administrative decisions related to changes in the
Bank’s career, salary and incentive plans (in excess of the plan’s original benefits).
The Bank and Previ formalized an agreement on December 31, 2012. Under the agreement, Banco do Brasil paid 100%
of the mathematical reserves for the so-called Grupo Especial (for which it was fully liable) using funds from the Fundo
Paridade. As a result, this group migrated from the Plano Informal to Plano de Benefícios 1. The Grupo Especial
included participants from Plano de Benefícios 1 (Previ) listed in the paragraph of first clause of the contract signed on
December 24, 1997. These participants received additional retirement benefits due to administrative and/or judicial
decisions (Note 26.f).
Prevmais (Economus)
Participants in this plan include employees of Banco Nossa Caixa (a bank acquired by Banco do Brasil on November 30,
2009) who enrolled after August 01, 2006, or were part of the Regulamento Geral benefit plan and opted to receive their
vested account balances. The sponsor and participants make equal contributions, which may not exceed 8% of
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
79
participants’ salaries. The plan provides additional risk coverage, including supplemental health, work-related accident,
disability and death benefits.
Regulamento Geral (Economus)
Participants in this plan include employees of Banco Nossa Caixa who enrolled prior to July 31, 2006. This plan is closed
to new members. The sponsor and participants contribute equally.
Regulamento Complementar 1 (Economus)
Participants in this plan include employees of Banco Nossa Caixa. This plan offers supplemental health benefits and
annuities upon death or disability. The sponsor, participants and retired/other beneficiaries fund the plan.
Grupo B' (Economus)
Participants in this plan include employees of Banco Nossa Caixa admitted between January 22, 1974, and May 13,
1974, and their beneficiaries. This plan is closed to new members. Benefit levels are based on the fulfillment of certain
conditions outlined in the plan regulation.
Multifuturo I (Fusesc)
Participants in this plan include employees of the State Bank of Santa Catarina – Besc (acquired by Banco do Brasil on
September 30, 2008) who enrolled after January 12, 2003, or were part of the Plano de Benefícios I (Fusesc) and chose
to participate in this plan. Participants may contribute from 2.33% to 7% of their salaries. The plan sponsor matches
these contributions.
Plano de Benefícios I (Fusesc)
Participants in this plan include employees of Besc who enrolled prior to January 11, 2003. This plan is closed to new
members. The sponsor and participants contribute equally.
Plano BEP (Prevbep)
Participants in this plan include employees of the State Bank of Piauí – BEP (acquired by Banco do Brasil on November
30, 2008). The sponsor and participants contribute equally.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
80
b) Health Care Plans
Plano de Associados (Cassi)
The Bank sponsors a health care plan managed by Cassi. The plan covers health care services related to prevention,
protection, recovery and rehabilitation for participants and their beneficiaries. Each month, the Bank contributes 4.5% of
participants’ salaries or pension benefits. Monthly contributions by participants and pensioners total 3% of their salary or
pension, in addition to copayments for certain hospital procedures. Moreover, as a result of the amendment to the Cassi
Statute in November 2016, it was approved the extraordinary monthly contribution of 1% for the participants until
December 2019.
Plano Unificado de Saúde - PLUS (Economus)
Participants in this plan include employees from Banco Nossa Caixa. Participation in this plan requires a direct payroll
deduction of 1.5%, providing coverage for employees and certain preferred dependents. An additional 10% copayment is
required for each medical visit and low-cost exam performed by employees and their dependents (both preferred and
non-preferred).
Plano Unificado de Saúde - PLUS II (Economus)
Participants in this plan include employees from Banco Nossa Caixa. Participation in this plan requires a direct payroll
deduction of 1.5%, providing coverage for employees and certain preferred dependents. An additional 10% copayment is
required for each medical visit and low-cost exam performed by employees and their dependents and adult children. This
plan does not cover non-preferred dependents.
Plano de Assistência Médica Complementar - PAMC (Economus)
Participants in this plan include employees of Banco Nossa Caixa located in the state of São Paulo. The plan serves
disabled employees under the Complementar and Regulamento Geral and their dependents. Participant costs vary
based on usage and in accordance with a progressive salary table.
Plano de Saúde (SIM)
Participants in this plan include employees of Besc and other sponsors of the plan (including Badesc, Codesc, Bescor,
Fusesc and SIM). For active members, monthly contributions total 3.44% of salary, including their 13th salary. For
inactive members, monthly contributions total 8.86% of salary, while the plan sponsors contribute 5.42%. Beneficiaries
also contribute 0.75% per dependent. The plan requires a copayment for ambulatory care procedures.
c) Risk factors
The Bank may need to make unplanned contributions to Previ, Economus, Fusesc and Prevbep, which could
negatively affect operating income.
Determination of the Bank’s obligations to these entities is based on long-term actuarial and financial estimates and the
application and interpretation of current regulatory standards. Inaccuracies inherent to the estimation process could
result in differences between recorded amounts and the actual obligations in the future. This could have a negative
impact on the Bank’s operating results.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
81
d) Actuarial valuations
Actuarial evaluations are performed every six months. The information contained in the below tables refers to the calculations at June 30, 2017, December 31, 2016 and June 30,
2016.
d.1) Changes in present value of defined benefit actuarial obligations
Plano 1 - Previ Plano Informal - Previ Plano de Associados - Cassi Other plans
1st half/2017 2016 1st half/2016 1st half/2017 2016 1st half/2016 1st half/2017 2016 1st half/2016 1st half/2017 2016 1st half/2016
Opening balance (148,349,574) (121,329,915) (121,329,915) (965,470) (909,280) (909,280) (7,948,422) (6,248,098) (6,248,098) (7,609,949) (6,301,921) (6,301,921)
Interest cost (8,139,876) (17,069,298) (9,095,589) (50,994) (121,736) (66,578) (455,851) (941,398) (491,828) (415,213) (860,756) (470,692)
Current service cost (223,265) (455,492) (224,731) -- -- -- (50,215) (85,735) (39,524) (12,776) (26,616) (14,451)
Past service cost -- -- -- (15,031) (38,228) (20,068) -- -- -- -- -- --
Benefits paid net of retirees contributions 6,375,224 10,350,474 5,178,484 86,369 184,002 88,597 345,276 624,614 322,802 304,794 585,425 263,619
Remeasurements of actuarial gain/(losses) (1,451,633) (19,845,343) (14,235,442) 10,271 (80,228) (79,526) (175,279) (1,297,805) (1,062,240) (156,240) (1,006,081) (328,670)
Experience adjustment 778,709 (1,749,063) (1,566,291) 24,510 (8,380) (24,296) (61,041) (293,184) (379,749) (6,966) 259,022 506,886
Changes to biometric assumptions -- -- -- -- -- -- -- -- -- (31,019) (78,102) (64,339)
Changes to financial assumptions (2,230,342) (18,096,280) (12,669,151) (14,239) (71,848) (55,230) (114,238) (1,004,621) (682,491) (118,255) (1,187,001) (771,217)
Closing balance (151,789,124) (148,349,574) (139,707,193) (934,855) (965,470) (986,855) (8,284,491) (7,948,422) (7,518,888) (7,889,384) (7,609,949) (6,852,115)
Present value of actuarial liabilities with surplus (146,597,375) (143,946,397) (129,888,116) -- -- -- -- -- -- (5,720,000) (5,731,092) (5,595,762)
Present value of actuarial liabilities without surplus (5,191,749) (4,403,177) (9,819,077) (934,855) (965,470) (986,855) (8,284,491) (7,948,422) (7,518,888) (2,169,384) (1,878,857) (1,256,353)
d.2) Changes in fair value of plan assets
Plano 1 - Previ Plano Informal - Previ Plano de Associados - Cassi Other plans(1)
1st half/2017 2016 1st half/2016 1st half/2017 2016 1st half/2016 1st half/2017 2016 1st half/2016 1st half/2017 2016 1st half/2016
Opening balance 143,946,397 118,378,747 118,378,747 -- -- -- -- -- -- 5,731,092 5,394,014 5,394,014
Interest income 7,902,703 16,291,315 8,880,898 -- -- -- -- -- -- 313,740 725,014 405,153
Contributions received 268,610 575,569 267,742 86,369 184,002 88,597 345,276 624,614 322,802 102,113 177,830 79,768
Benefits paid net of retirees contributions (6,375,224) (10,350,474) (5,178,484) (86,369) (184,002) (88,597) (345,276) (624,614) (322,802) (304,794) (585,425) (263,619)
Actuarial gain/(loss) on plan assets 854,889 19,051,240 7,539,213 -- -- -- -- -- -- (122,151) 19,659 (19,554)
Closing balance 146,597,375 143,946,397 129,888,116 -- -- -- -- -- -- 5,720,000 5,731,092 5,595,762
(1) Refers to the following plans: Regulamento Geral (Economus), Prevmais (Economus), Regulamento Complementar 1 (Economus), Multifuturo I (Fusesc), Plano I (Fusesc) and Plano BEP (Prevbep).
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
82
d.3) Amounts recognized in the balance sheet
Plano 1 - Previ Plano Informal - Previ Plano de Associados - Cassi Other plans
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016 Sep 30, 2017 Dec 31, 2016 Sep 30, 2016 Sep 30, 2017 Dec 31, 2016 Sep 30, 2016 Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
1) Fair value of the plan assets 146,597,375 143,946,397 129,888,116 -- -- -- -- -- -- 5,720,000 5,731,092 5,595,762
2) Present value of actuarial liabilities (151,789,124) (148,349,574) (139,707,193) (934,855) (965,470) (986,855) (8,284,491) (7,948,422) (7,518,888) (7,889,384) (7,609,949) (6,852,115)
3) Surplus/(deficit) (1+2) (5,191,750) (4,403,177) (9,819,077) (934,855) (965,470) (986,855) (8,284,491) (7,948,422) (7,518,888) (2,169,384) (1,878,857) (1,256,353)
4) Surplus/(deficit) - plot sponsor (2,595,875) (2,201,588) (4,909,538) (934,855) (965,470) (986,855) (8,284,491) (7,948,422) (7,518,888) (1,477,476) (1,260,178) (944,412)
5) Amounts recognized in profit (1) (117,691) -- (198,513) (30,090) -- (37,430) (247,008) -- (247,890) (40,195) -- (29,543)
6) Amounts received from funds (Note 26.f) (1)
131,654 -- 130,554 -- -- -- -- -- -- -- -- --
7) Benefits paid (1) -- -- -- 37,560 -- 38,342 208,934 -- 148,201 36,679 -- 29,568
8) Net actuarial (liability)/asset
(4+5+6+7) (2) (2,581,912) (2,201,588) (4,977,497) (927,385) (965,470) (985,943) (8,322,565) (7,948,422) (7,618,577) (1,480,992) (1,260,178) (944,387)
(1) Changes occurred after the actuarial valuation from June.
(2) Refers to the portion of the surplus/(deficit) due from the sponsor.
d.4) Maturity profile of defined benefit actuarial obligations
Duration(1) Expected benefit payments(2)
Up to 1 year 1 to 2 years 2 to 3 years Over 3 years Total
Plano 1 (Previ) 9.26 13,344,410 13,219,075 13,061,423 246,144,573 285,769,481
Plano Informal (Previ) 5.53 152,052 139,861 124,753 928,435 1,345,101
Plano de Associados (Cassi) 9.85 751,895 741,758 727,067 15,356,803 17,577,523
Regulamento Geral (Economus) 10.16 449,826 450,453 450,497 10,574,767 11,925,543
Regulamento Complementar 1 (Economus) 11.98 2,457 2,575 2,742 106,446 114,220
Plus I e II (Economus) 6.53 72,764 68,701 63,599 629,584 834,648
Grupo B' (Economus) 8.72 16,208 16,122 15,987 281,046 329,363
Prevmais (Economus) 12.38 19,680 19,814 19,917 686,502 745,913
Multifuturo I (Fusesc) 10.27 6,132 6,095 6,043 139,836 158,106
Plano I (Fusesc) 9.08 42,141 41,949 41,646 782,060 907,796
Plano BEP (Prevbep) 11.62 3,863 4,181 4,393 137,228 149,665
(1) Weighted average duration, in years, of the defined benefit actuarial obligation.
(2) Amounts considered without discounting at present value.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
83
d.5) Breakdown of the amounts recognized in statement of income relating to defined benefit plans
Plano 1 - Previ Plano Informal - Previ Plano de Associados - Cassi Other plans
3rd quarter/2017
Jan 1 to Sep 30, 2017
Jan 1 to Sep 30, 2016
3rd quarter/2017
Jan 1 to Sep 30, 2017
Jan 1 to Sep 30, 2016
3rd quarter/2017
Jan 1 to Sep 30, 2017
Jan 1 to Sep 30, 2016
3rd quarter/2017
Jan 1 to Sep 30, 2017
Jan 1 to Sep 30, 2016
Current service cost (51,569) (163,202) (170,055) -- -- -- (23,943) (74,158) (62,629) (2,761) (9,149) (10,283)
Interest cost (1,943,064) (6,013,002) (6,541,221) (22,899) (73,893) (94,157) (223,064) (678,914) (716,613) (110,886) (335,432) (360,242)
Expected yield on plan assets 1,876,942 5,828,293 6,293,052 -- -- -- -- -- -- 73,455 230,022 282,009
Unrecognized past service cost -- -- -- (7,191) (22,222) (29,919) -- -- -- -- -- --
Expense with active employees -- -- -- -- -- -- (94,023) (282,303) (296,478) (39,155) (120,159) (128,837)
Other adjustments/reversals -- -- -- -- -- -- -- -- -- -- 3,238 3,447
(Expense)/income recognized in the Statement of income
(117,691) (347,911) (418,224) (30,090) (96,115) (124,076) (341,030) (1,035,375) (1,075,720) (79,347) (231,480) (213,906)
d.6) Composition of the plan assets
Plano 1 - Previ Other plans
Jun 30, 2017 Dec 31, 2016 Jun 30, 2016 Jun 30, 2017 Dec 31, 2016 Jun 30, 2016
Fixed income 65,558,346 58,053,582 55,618,091 4,824,522 4,831,482 4,692,337
Equity securities and similar instruments (1) 64,854,679 70,648,892 59,683,589 266,256 294,651 294,664
Real estate investments 9,866,003 9,126,202 8,728,481 196,359 194,858 211,968
Loans and financing 5,468,082 5,254,043 5,117,592 113,047 100,183 97,135
Other 850,265 863,678 740,363 319,816 309,918 299,658
Total 146,597,375 143,946,397 129,888,116 5,720,000 5,731,092 5,595,762
Amounts listed in fair value of plan assets
In the entity’s own financial instruments 10,972,344 11,631,219 8,516,001 29,579 23,926 23,270
In properties or other assets used by the entity 156,184 156,758 150,823 7,746 7,848 8,996
(1) Includes, in Plano de Benefícios 1 from Previ, the amount of R$ 32,966,823 thousand (R$ 30,265,763 thousand on December 31, 2016 and R$ 23,151,174 thousand on June 30, 2016), related to the assets that are not quoted in active markets.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
84
d.7) Main actuarial assumptions adopted
Plano 1 - Previ Plano Informal - Previ Plano de Associados - Cassi Other plans(1)
Jun 30, 2017 Dec 31, 2016 Jun 30, 2016 Jun 30, 2017 Dec 31, 2016 Jun 30, 2016 Jun 30, 2017 Dec 31, 2016 Jun 30, 2016 Jun 30, 2017 Dec 31, 2016 Jun 30, 2016
Inflation rate (p.a.) 4.87% 5.41% 5.44% 4.74% 5.29% 5.54% 4.88% 5.43% 5.43% 4.87% 5.40% 5.44%
Real discount rate (p.a.) 5.60% 5.77% 6.20% 5.55% 5.84% 6.18% 5.61% 5.75% 6.20% 5.60% 5.77% 6.20%
Nominal rate of return on investments (p.a.) 10.74% 11.49% 11.98% -- -- -- -- -- -- 10.73% 11.48% 11.98%
Real rate of expected salary growth (p.a.) 1.04% 1.04% 1.01% -- -- -- -- -- -- 0.92% 0.92% 0.95%
Actuarial life table Soft AT-2000 (reduced by 10%) Soft AT-2000 (reduced by 10%) Soft AT-2000 (reduced by 10%) AT-2000 / AT-83 AT-2000
Capitalization method Projected credit unit Projected credit unit Projected credit unit Projected credit unitt
(1) As of June 2017, Regulamento Complementar 1 and Grupo B' started to use AT-83.
In order to determine the values for the defined benefit plans, the Bank uses methods and assumptions different from those submitted by the entities sponsored.
CPC 33 (R1) prescribes the accounting, as well as the effects that occurred or that will occur in the entities that sponsor employee benefits plans. However, the sponsored entities
themselves must comply with the rules issued by the Ministério da Previdência Social, through the Conselho Nacional de Previdência Complementar (CNPC) and the
Superintendência Nacional de Previdência Complementar (Previc). The most significant differences are in the definition of the assumptions used in Plano 1 – Previ.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
85
d.8) Differences in assumptions of the Plano 1 - Previ
Bank Previ
Real discount rate (p.a.) 5.60% 5.00%
Evaluation of assets - exclusive funds Market Value or Discounted Cash Flow Discounted Cash Flow
Capitalization method Projected credit unit Aggregate method
d.9) Reconciliation of amounts calculated in Plan 1 - Previ/Bank
Plan assets Actuarial liabilities Effect in surplus/(deficit)
Jun 30, 2017 Dec 31, 2016 Jun 30, 2016 Jun 30, 2017 Dec 31, 2016 Jun 30, 2016 Jun 30, 2017 Dec 31, 2016 Jun 30, 2016
Value determined - Previ 130,022,056 130,196,465 124,456,775 (145,664,160) (144,371,339) (142,474,276) (15,642,104) (14,174,874) (18,017,501)
Incorporation of values from agreement 97
13,877,279 14,251,784 14,531,967 (13,877,279) (14,251,784) (14,531,967) -- -- --
Incorporation of values from Grupo Especial
1,125,311 1,145,314 1,162,458 (1,125,311) (1,145,314) (1,162,458) -- -- --
Adjustment in the value of plan assets (1)
1,572,729 (1,647,166) (10,263,084) -- -- -- 1,572,729 (1,647,166) (10,263,084)
Adjustment in the liabilities - discount rate/capitalization method
-- -- -- 8,877,626 11,418,863 18,461,508 8,877,626 11,418,863 18,461,508
Value determined - Bank 146,597,375 143,946,397 129,888,116 (151,789,124) (148,349,574) (139,707,193) (5,191,749) (4,403,177) (9,819,077)
(1) Refers mainly to adjustments made by the Bank in determining the fair value of the investments in Litel, Neoenergia and in securities held to maturity.
d.10) Sensitivity analysis
The sensitivity analysis is performed for changes in a single assumption while maintaining all others constant. This is
unlikely in reality, since some of the assumptions are correlated.
The same methodology was used to perform the sensitivity analysis in each of the periods presented. However, the
discount rate was updated to reflect market conditions.
Jun 30, 2017 Life table Salary increase Interest rate
+1 age -1 age +0.25% -0.25% +0.25% -0.25%
Plano 1 (Previ) Present value of defined
benefit actuarial obligations 151,789,124 148,382,478 155,157,470 151,837,089 151,741,159 148,459,521 155,257,747
Surplus/(deficit) in the plan (5,191,749) (1,785,103) (8,560,095) (5,239,714) (5,143,784) (1,862,146) (8,660,372)
Plano Informal (Previ) Present value of defined
benefit actuarial obligations 934,855 900,820 969,648 -- -- 922,652 947,411
Surplus/(deficit) in the plan (934,855) (900,820) (969,648) -- -- (922,652) (947,411)
Plano de Associados (Cassi)
Present value of defined benefit actuarial obligations
8,284,491 8,096,030 8,470,384 8,287,060 8,281,922 8,091,049 8,486,742
Surplus/(deficit) in the plan (8,284,491) (8,096,030) (8,470,384) (8,287,060) (8,281,922) (8,091,049) (8,486,742)
Regulamento Geral (Economus)
Present value of defined benefit actuarial obligations
6,112,260 6,002,660 6,218,635 -- -- 5,967,253 6,263,441
Surplus/(deficit) in the plan (1,808,750) (1,699,150) (1,915,125) -- -- (1,663,743) (1,959,931)
Regulamento Complementar 1 (Economus)
Present value of defined benefit actuarial obligations
43,815 45,447 42,223 -- -- 42,291 45,418
Surplus/(deficit) in the plan (1,204) (2,836) 388 -- -- 320 (2,806)
Plus I e II (Economus)
Present value of defined benefit actuarial obligations
473,326 455,341 491,505 -- -- 466,123 480,461
Surplus/(deficit) in the plan (473,326) (455,341) (491,505) -- -- (466,123) (480,461)
Grupo B' (Economus) Present value of defined
benefit actuarial obligations 205,676 201,757 209,469 -- -- 200,996 210,549
Surplus/(deficit) in the plan (205,676) (201,757) (209,469) -- -- (200,996) (210,549)
Prevmais (Economus)
Present value of defined benefit actuarial obligations
301,880 300,896 302,916 304,402 299,401 293,242 310,984
Surplus/(deficit) in the plan 86,010 86,994 84,974 83,488 88,489 94,648 76,905
Multifuturo I (Fusesc) Present value of defined
benefit actuarial obligations 78,494 77,547 79,410 -- -- 76,603 80,471
Surplus/(deficit) in the plan 123,154 124,101 122,238 -- -- 125,045 121,177
Plano I (Fusesc) Present value of defined
benefit actuarial obligations 606,399 596,634 615,978 -- -- 595,877 617,332
Surplus/(deficit) in the plan 64,860 74,625 55,280 -- -- 75,382 53,926
Plano BEP (Prevbep) Present value of defined
benefit actuarial obligations 67,534 66,545 68,489 67,697 67,373 65,710 69,445
Surplus/(deficit) in the plan 45,548 46,537 44,593 45,385 45,709 47,372 43,637
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
86
e) Overview of actuarial asset/(liability) recorded by the Bank
Actuarial assets Actuarial liabilities
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016 Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Plano 1 (Previ) -- -- -- (2,581,912) (2,201,588) (4,977,497)
Plano Informal (Previ) -- -- -- (927,385) (965,470) (985,943)
Plano de Associados (Cassi) -- -- -- (8,322,565) (7,948,422) (7,618,577)
Regulamento Geral (Economus) -- -- -- (967,998) (829,730) (568,981)
Regulamento Complementar 1 (Economus)
-- -- -- (237) (2,659) (2,547)
Plus I e II (Economus) -- -- -- (468,551) (409,315) (395,184)
Grupo B' (Economus) -- -- -- (206,960) (170,302) (168,481)
Prevmais (Economus) 43,429 36,846 42,059 -- -- --
Multifuturo I (Fusesc) 62,796 57,514 54,162 -- -- --
Plano I (Fusesc) 33,277 33,586 70,963 -- -- --
Plano BEP (Prevbep) 23,252 23,882 23,622 -- -- --
Total 162,754 151,828 190,806 (13,475,608) (12,527,486) (14,717,210)
f) Allocations of the Surplus - Plano 1
3rd quarter/2017 3rd quarter/2016 Jan 1 to Sep 30, 2017 Jan 1 to Sep 30, 2016
Fundo Paridade
Opening balance 130,093 124,998 129,900 120,378
Restatement 1,754 2,841 6,419 12,004
Contributions to Plano 1 - Agreement 97 -- -- (4,472) (4,543)
Closing balance 131,847 127,839 131,847 127,839
Fundo de Utilização
Opening balance 9,485,776 9,376,684 9,432,110 8,959,543
Contributions to Plano 1 (131,654) (130,554) (395,792) (393,752)
Restatement 127,216 212,026 445,020 892,365
Closing balance 9,481,338 9,458,156 9,481,338 9,458,156
Total funds allocated surplus 9,613,185 9,585,995 9,613,185 9,585,995
f.1) Fundo Paridade
In 2000, the cost of switching to equal contributions was based on the Plano de Benefícios 1’s surplus at the time. The
agreement (between Banco do Brasil and participants) allowed the Bank to recognize an asset of
R$ 2,227,254 thousand in Allocation funds surplus. The asset is recalculated each month based on the actuarial goal:
INPC (the National Consumer Price Index published by the Brazilian Institute of Geography and Statistics – IBGE) + 5%
p.a..
Since January 2007, the asset has been used to offset financial liabilities related to the agreement signed with Previ in
1997. This agreement granted additional benefits to participants in Plano 1 (Previ) who joined the plan prior to April 14,
1967, and had not yet retired.
f.2) Fundo de Utilização
This fund contains resources transferred from the Allocation Fund (because of the plan’s surplus), which the Bank can
use for repayments or to reduce future contributions (after first meeting all applicable legal requirements). The Fundo de
Utilização is recalculated based on the actuarial target (INPC + 5% p.a.).
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
87
27 - PROVISIONS, CONTINGENT ASSETS AND LIABILITIES, LEGAL LIABILITIES – TAXES AND SOCIAL SECURITY
a) Contingent assets
Contingent assets are not recognized in the financial statements according to CPC 25 – Provisions, Contingent Liabilities
and Contingent Assets.
b) Labor lawsuits
The Bank is a party to labor claims involving mainly former employees, banking industry unions or former employees of
companies that provide services (outsourced). These claims cover requests of compensation, overtime, incorrect
working hours, and additional functions bonus, among others.
c) Tax lawsuits
The Bank, in spite of its conservative profile, may receive tax inquiries during inspections by the tax authorities, which
could lead to the issuance of tax notices. These notices relate to the calculation base for income/social contribution taxes
(mainly regarding deductibility) and matters involving payment of other taxes (based upon the occurrence of certain
events). Most claims arising from the notices relate to service tax (ISSQN), income tax, social contribution (CSLL), the
Social Integration Program (PIS), Contribution to Social Security Financing (Cofins), Tax on Financial Transactions (IOF),
and Employer Social Security Contributions (INSS). As a guarantee in some of these cases, the Bank has pledged
collateral in the form of cash, bonds, real estate or judicial deposits when necessary, preventing the Bank to be included
in restrictive registration, as well as not to obstruct the semiannual renewal of its tax regularity certificate.
d) Civil lawsuits
Civil lawsuits relate mainly to claims from customers and users of the Bank’s network. In most cases, they are requesting
indemnification for material or moral damages arising from banking products or services and Economic Plans (Bresser
Plan, Verão Plans and Collor Plans I and II).
Indemnifications for material and moral damages are based on consumer protection laws and generally settled in specific
civil courts. The awards are limited to forty times the minimum wage.
The Bank is a defendant in claims seeking the payment and refunding the overpayment of the difference between the
actual inflation rate and the inflation rate used for the adjustment of financial investments and rural credit when Economic
Plans were implemented in the late 1980’s and early 1990’s.
Although it complied with prevailing laws and regulations at the time, the Bank set-up provisions for these lawsuits. The
provisions consider claims brought against the Bank in which the risk of loss is considered probable. Loss probabilities
are determined after an analysis of each claim considering the most recent decisions in the Superior Courts of Justice
(STJ).
With respect to cases involving the financial investments related to Economic Plans, the Federal Supreme Court (STF)
suspended prosecution of all cases after the discovery phase. This will be the case until the court issues a definitive
ruling.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
88
e) Provisions for labor, tax and civil claims – probable loss
The Bank recorded a provision for labor, tax and civil demands with risk of loss probable, quantified using individual or
aggregated methodology (includes processes with the author's probability of success equal to remote, possible or
probable), according to the nature and / or process value.
The estimates of outcome and financial effect are determined by the nature of the claims, the management's judgment,
by the opinion of legal counsel on the basis of process elements, complemented by the complexity and the experience of
similar demands.
The Management considers to be sufficient the provision for losses of labor, tax and civil claims.
e.1) Changes in the provisions for civil, tax and labor claims classified as probable
3rd quarter/2017 3rd quarter/2016 Jan 1 to Sep 30, 2017 Jan 1 to Sep 30, 2016
Labor lawsuits
Opening balance 2,559,471 2,598,301 2,508,268 2,169,106
Addition 358,494 854,728 946,002 1,699,518
Reversal of the provision (30,839) (722,329) (164,632) (746,032)
Write off (277,935) (294,115) (803,858) (809,265)
Inflation correction and exchange rate changes 54,807 165,758 178,218 289,016
Closing balance 2,663,998 2,602,343 2,663,998 2,602,343
Tax lawsuits
Opening balance 273,105 267,932 276,015 245,695
Addition 26,726 39,498 57,328 136,453
Reversal of the provision (45,073) (47,286) (72,628) (121,676)
Write off (10,248) (2,442) (28,761) (10,435)
Inflation correction and exchange rate changes 4,272 11,999 16,828 19,664
Closing balance 248,782 269,701 248,782 269,701
Civil lawsuits
Opening balance 6,666,100 6,811,150 6,897,180 7,150,581
Addition 689,039 3,568,063 1,452,146 5,326,080
Reversal of the provision (171,129) (3,212,629) (603,857) (4,728,107)
Write off (447,641) (312,157) (1,155,213) (1,086,330)
Inflation correction and exchange rate changes 38,246 94,928 184,359 287,131
Closing balance 6,774,615 6,949,355 6,774,615 6,949,355
Total labor, tax and civil 9,687,395 9,821,399 9,687,395 9,821,399
e.2) Expected outflows of economic benefits
Labor Tax Civil
Up to 5 years 2,595,955 131,003 5,522,808
From 5 to 10 years 67,951 91,166 1,222,615
Over 10 years 92 26,613 29,192
Total 2,663,998 248,782 6,774,615
The scenario of unpredictability of the duration of proceedings, and the possibility of changes in the case law of the
courts, make values and the expected outflows of economic benefits uncertain.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
89
f) Contingent liabilities – possible loss
The labor, tax and civil lawsuits for which the risk of loss is considered possible do not require provisions when the final
outcome of the process is unclear and when the probability of losing is less than more-likely-than-not and higher than the
remote.
f.1) The balances of contingent liabilities classified as possible loss
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Labor lawsuits 195,990 171,422 197,694
Tax lawsuits (1) 12,046,708 10,702,278 10,244,339
Civil lawsuits 2,378,316 1,975,843 2,423,503
Total 14,621,014 12,849,543 12,865,536
(1) The main contingencies originate from (i) notices of labor infraction form the National Social Security Institute (INSS) aiming at the payment of contributions applicable on year-end bonuses paid under the collective agreements in the period from 1995 to 2006, in the amount of R$ 3,556,440 thousand, public transport pay and use of private car by employees of Banco do Brasil, in the amount of R$ 307,797 thousand and employee profit sharing corresponding to the period from April 2001 to October 2003, in the amount of R$ 933,071 thousand; and (ii) notices of tax assessment drawn by the Treasuries of the Municipalities, which amounts R$ 1,611,271 thousand.
g) Deposits in guarantee
g.1) Deposits given in guarantee of contingencies
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Labor lawsuits 5,440,445 5,126,635 5,059,535
Tax lawsuits 8,102,725 7,720,456 7,460,891
Civil lawsuits 22,904,151 20,274,118 19,752,353
Total 36,447,321 33,121,209 32,272,779
h) Legal liabilities
The Bank has a record in Legal liabilities – taxes and social security and Other liabilities – sundry the amount of
R$ 16,259,855 thousand (R$ 15,441,581 thousand on December 31, 2016 and R$ 15,046,333 thousand on September
30, 2016) relating to the following action:
In 1998, the Bank requested full compensation of the accumulated tax losses of income tax and the negative calculation
bases of social contribution. Since then, the Bank has fully offset tax losses and negative bases with the due amount of
income tax and social contribution, making a full deposit of the amount due (70% of the amount offset), which led to the
court order, determining the Suspension of the enforceability of said taxes. Currently, the Bank is awaiting the judgment
of an extraordinary appeal (RE 591.340-SP) in which there was recognition of the general repercussion of the matter by
the STF. As a result, RE 354.322-DF, floated by the Bank, will be overwritten in the TRF 1ª Region, until judgment of the
general repercussion.
The offsetting of tax loss carry forward and recoverable social contribution has resulted in the write-off of deferred tax
assets, observing the limitation of 30%.
Deferred taxes including corporate income tax and social contribution on the interest / inflation restatements of judicial
deposits are being offset with the tax credits resulting from the provision related to that judicial deposit, in accordance
with article 1, item II, paragraph 2 of CMN Resolution 3,059/2002, with no impact on income.
Based on the hypothesis of a successful outcome to this lawsuit, in September 2005 and January 2009, the Bank would
have consumed the entire stock of tax loss carry forward and recoverable social contribution. Therefore, since October
2005 and February 2009, the amounts of income tax and social contribution are being paid in full. Moreover, there would
be a reclassification of resources from the account used to record judicial deposits to that of cash and cash equivalents.
Tax assets related to judicial deposits (main value) would be written-off against the liabilities of income tax and social
contribution and would be reversed against income, the provision for tax risks related to the restatement of the deposits
amounts to R$ 9,688,182 thousand.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
90
In the other hand, based on the hypethesis of an unsuccessful in its lawsuit (situation in which the amounts deposited
judicially would be converted into income in favor of the Fazenda Nacional (Federal Tax Authority)), the portions of
income tax, tax assests on tax losses and social contribution to offset would be reclassified to the representative asset
account income tax recoverable and social contribution recoverable, that could be used since the accrual period starting
October 2005 and February 2009, observing the limitation of 30%. The taxes recoverable, which would result from the
adjustments to prior year Statements of economic-fiscal information of businesses, corresponds to R$ 6,019,871
thousand as of September 30, 2017 and updating by the Selic rate results in a further recoverable amount of R$
4,030,372 thousand. This sum adjusts the provision for tax risks with respect to the updating of court deposits so that it
will be sufficient to fully cancel the risk of a loss.
h.1) The amounts related to this matter
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Judicial deposits 18,043,846 17,431,080 17,180,154
Amount realized (70%) 7,817,011 7,817,011 7,817,011
Inflation corrections 10,226,835 9,614,069 9,363,143
Legal obligations – provision for lawsuit 16,259,855 15,441,581 15,046,333
Tax losses of income tax 3,002,033 3,002,033 3,002,033
Social contribution negative bases/social contribution recoverable 3,569,640 3,569,640 3,569,640
Provision for tax risks (restatement of deposit) 9,688,182 8,869,908 8,474,660
28 - RISK AND CAPITAL MANAGEMENT
a) Risk management process
For Banco do Brasil, risk management is one of the most important elements of the decision-making process.
The Institution has a process of identification of risks that will be part of the Institution's risks inventory, performed by
analysing the business segments that are explored, direct and indirectly, considering the Entities Related to Banco do
Brasil.
Once the risk inventory and its respective concepts are defined, the relevance of the risks is determined based on
quantitative and qualitative criteria specified in the Corporate Manual. The risks below are part of Banco do Brasil's
Financial Conglomerate Relevant Risks Corporate Range:
a) Credit Risk; b) Counterparty Credit Risk; c) Concentration Risk; d) Liquidity Risk; e) Operational Risk; f) Market Risk; g) Banking Book Interest Rate Risk; h) Strategic Risk; i) Reputational Risk; j) Environmental Risk; k) Legal Risk; l) Contagion Risk; m) Complementary Pension Fund Entities and Private Health Insurance Plan Operators for Employees Risk; n) Model Risk; and o) Compliance Risk.
In the Bank, the collegiate risk management is performed segregated from the business units. Risk management policies
are approved by the Board of Directors. The Risk, Assets, Liabilities, Liquidity and Capital Management Superior
Committee (CSGRC), a forum composed of Vice-Presidents, is responsible for implementation and monitoring of these
policies. The guidelines issued by the CSGRC are conducted by specific executive committees (Asset, Liability, Liquidity
and Capital Management Executive Committee – CEGAPC and Risk Management and Internal Control Executive
Committee - CEGRC), which are groups composed by Directors.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
91
To learn more about the risk management process in Banco do Brasil, visit the information available in the Risk
Management Report at the website bb.com.br/ri.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
92
Financial instruments - fair value
Financial instruments recorded in balance sheet accounts, compared to fair value:
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016 Unrealized gain/loss, net of tax effects
Book value Fair value Book value Fair value Book value Fair value On income On shareholders’ equity
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016 Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Assets
Short-term interbank investments 411,344,256 410,568,796 405,711,672 405,651,496 427,803,215 427,887,809 (775,460) (60,176) 84,594 (775,460) (60,176) 84,594
Securities 136,039,889 135,143,782 119,656,119 119,005,358 122,685,688 122,338,826 (1,197,814) (2,623,471) (1,651,811) (896,107) (650,761) (346,862)
Adjustment of securities available for sale (Note 8.a) -- -- -- -- -- -- (301,707) (1,972,710) (1,304,949) -- -- --
Adjustment of securities held to maturity (Note 8.a) -- -- -- -- -- -- (896,107) (650,761) (346,862) (896,107) (650,761) (346,862)
Derivative financial instruments 1,450,880 1,450,880 1,612,563 1,612,563 2,985,270 2,985,270 -- -- -- -- -- --
Loan operations 541,457,759 535,822,214 564,923,340 550,716,970 582,450,257 569,863,378 (5,635,545) (14,206,370) (12,586,879) (5,635,545) (14,206,370) (12,586,879)
Liabilities
Interbank deposits 19,648,913 19,841,286 20,664,801 21,238,847 23,918,604 24,595,501 (192,373) (574,046) (676,897) (192,373) (574,046) (676,897)
Time deposits 201,040,265 200,990,174 204,150,246 204,053,427 203,447,682 203,410,796 50,091 96,819 36,886 50,091 96,819 36,886
Liabilities related to repurchase agreement 417,870,284 416,497,428 374,634,032 373,070,084 410,470,039 409,196,875 1,372,856 1,563,948 1,273,164 1,372,856 1,563,948 1,273,164
Borrowings and onlendings 101,042,498 101,286,666 103,492,518 103,735,064 107,890,584 108,180,467 (244,168) (242,546) (289,883) (244,168) (242,546) (289,883)
Derivative financial instruments 1,719,626 1,719,626 1,870,391 1,870,391 2,299,995 2,299,995 -- -- -- -- -- --
Other liabilities 206,110,432 206,110,432 220,141,891 220,036,070 224,398,619 224,153,582 -- 105,821 245,037 -- 105,821 245,037
Unrealized gain/(loss), net of tax effects (6,622,413) (15,940,021) (13,565,789) (6,320,706) (13,967,311) (12,260,840)
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
93
Determination of fair value of financial instruments
Short-term interbank investments: The fair value was obtained by discounting future cash flows, using interest rates
traded by the market in similar operations on the balance sheet date.
Securities: Securities are accounted for by market value, as allowed for in Bacen Circular No. 3,068/2001, except for
securities held to maturity. The fair value of the securities, including those held to maturity, is obtained from rates
practised in the market.
Loan operations: The fair value of fixed rate operations has been estimated through the future cash flow discount
method, considering the interest rates utilized by the Bank when originating similar operations at the balance sheet date.
For operations that are remunerated by floating rates, the fair value was equivalent to the book value itself.
Interbank deposits: The fair value has been calculated by the discount of the future cash flows using rates currently
applicable in the market for fixed rate deposits. In case of floating operations the maturities of which are less than 30
days, the book value was deemed approximately equivalent to the fair value.
Time deposits: The same criteria adopted for interbank deposits are utilized in the determination of the fair value.
Liabilities related to repurchase agreement: For operations at fixed rates, the fair value was determined calculating the
discount of the estimated cash flows adopting a discount rate equivalent to the rates applied in contracting similar
operations on the last trading day. For floating operations, book values have been deemed approximately equivalent to
market value.
Borrowing and onlendings: Such operations are exclusive to the Bank with no similar operations in the market. Given
their specific characteristics, the exclusive rates for each fund, the inexistence of an active market or similar traded
instruments, the fair values of such operations are considered equivalent to the book value.
Other liabilities: Fair values have been determined by the discounted cash flow method, which takes into account interest
rates offered in the market for obligations with similar maturities, risks and terms.
Derivatives financial instruments: According to Bacen Circular No. 3,082/2002, derivatives are recorded at market value.
The market value of derivatives was estimated in accordance with internal pricing models, with the use of the rates
disclosed for transactions with similar terms and indices on the last business day of the period.
Other financial instruments: Included or not in the balance sheet, fair value is approximately equivalent to the
corresponding book value.
Source of information regarding assets and liabilities measured at fair value in the balance sheet
The Bank’s fair value measurements consider the following input levels:
Level 1 – Price quotations are derived from active markets for identical financial instruments. Financial instruments are
considered to be quoted in an active market if prices are readily available and are based on regularly occurring arm’s
length transactions.
Level 2 – Requires the use of information obtained from the market that is not Level 1. This includes prices quoted in
non-active markets for similar assets and liabilities and information that can be corroborated in the market.
Level 3 – Requires the use of information not obtained from the market to measure fair value. When there is not an
active market for an instrument, the Bank uses valuation techniques that incorporate internal data. The Bank’s
methodologies are consistent with commonly used techniques for pricing financial instruments.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
94
Assets and liabilities measured at fair value in the balance sheet
Balance at Sep 30,
2017 Level 1 Level 2 Level 3
Assets 132,185,742 98,933,946 33,251,796 --
Trading securities, measured by market value 6,835,768 5,171,440 1,664,328 --
Derivative financial instruments 1,450,880 -- 1,450,880 --
Available-for-sale securities, measured by market value 123,899,094 93,762,506 30,136,588 --
Liabilities (1,719,626) -- (1,719,626) --
Hedge funding -- -- -- --
Derivative financial instruments (1,719,626) -- (1,719,626) --
Balance at Dec 31,
2016 Level 1 Level 2 Level 3
Assets 115,673,071 77,497,818 38,175,253 --
Trading securities, measured by market value 6,074,220 4,798,108 1,276,112 --
Derivative financial instruments 1,612,563 -- 1,612,563 --
Available-for-sale securities, measured by market value 107,986,288 72,699,710 35,286,578 --
Liabilities (2,232,014) -- (2,232,014) --
Hedge funding (361,623) -- (361,623) --
Derivative financial instruments (1,870,391) -- (1,870,391) --
Balance at Sep 30,
2016 Level 1 Level 2 Level 3
Assets 122,705,372 75,603,477 47,101,895 --
Trading securities, measured by market value 6,720,911 5,542,514 1,178,397 --
Derivative financial instruments 2,985,270 -- 2,985,270 --
Available-for-sale securities, measured by market value 112,999,191 70,060,963 42,938,228 --
Liabilities (2,650,424) -- (2,650,424) --
Hedge funding (350,429) -- (350,429) --
Derivative financial instruments (2,299,995) -- (2,299,995) --
Sensitivity analysis (CVM Instruction No. 475/2008)
Banco do Brasil manages its risks in a dynamic process, identifying, measuring, assessing, monitoring, reporting,
controlling, and mitigating market risk exposure arising on its positions. In this context, the Bank takes into account the
risk limits defined by the Strategic Committees and possible scenarios, to act in a timely manner to reverse any adverse
results.
In accordance with CMN Resolution No. 4,557/2017 and with Bacen Circular No. 3,354/2007, to manage more efficiently
its transactions exposed to market risks, Banco do Brasil separates its transactions, including derivative financial
instruments, as follows:
1) Trading Book: consisting of own positions held for trading or as a hedge for its trading portfolio, for which there is an
intention of trading prior to their contractual expiry, subject to normal market conditions and that do not have a non-
trading clause.
2) Banking Book: consisting of transactions not classified in the Trading Book whose feature is held to maturity.
The sensitivity analysis for all the operations with assets and liabilities of the Balance Sheet, in compliance with CVM
Instruction No. 475/2008 does not adequately reflect the market risk management process or the accounting practices
adopted by the Bank.
In order to determine the sensitivity of the Bank's capital to the impacts of market volatility, simulations were performed
with three likely scenarios, two of which assume adverse movements for the Bank. The scenarios used are set out
below:
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
95
Scenario I: Likely situation, which reflects the perception of the Bank’s senior management, the scenario most likely to
occur for a 3-month horizon, considering macroeconomic factors and market information (B3, Anbima, etc.).
Assumptions: exchange rate real/dollar of R$ 3,20 and reduction the Selic rate to 6.90% per annum based on market
conditions observed on September 30, 2017.
Scenario II: Possible situation. Assumptions adopted: parallel shock of 25.00% in the risk variables, based on market
conditions observed on September 30, 2017 considering the worst losses by risk factor and, therefore, ignoring the
dynamics of correlation between macroeconomic factors.
Scenario III: Possible situation. Assumptions adopted: parallel shock of 50.00% in the risk variables, based on market
conditions observed on September 30, 2017 considering the worst losses by risk factor and thus ignoring the dynamics
of correlation between macroeconomic factors.
The tables below summarize the results for the Trading Portfolio (Trading), composed of public and private securities,
derivative financial instruments and funds obtained through repurchase agreements:
Risk factor Concept
Scenario I
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Variation of rates
Income/ (expense)
Variation of rates
Income/ (expense)
Variation of rates
Income/ (expense)
Prefixed rate
Risk of variation of
prefixed interest rates
Increase 62,166 Decrease (18,120) Decrease (859)
TMS and CDI indices
Risk of variation of interest rate
indices
-- -- Increase 1 Increase 36
IPCA index Risk of
variation of inflation indices
Increase 8,195 Decrease 11,344 Decrease 263
Exchange rates variation
Risk of variation of
foreign exchange rates
Increase 4,717 Increase 5,883 Increase 5,743
Risk factor Concept
Scenario II
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Variation of rates
Income/ (expense)
Variation of rates
Income/ (expense)
Variation of rates
Income/ (expense)
Prefixed rate
Risk of variation of
prefixed interest rates
Decrease (100,138) Decrease (36,332) Decrease (6,183)
TMS and CDI indices
Risk of variation of interest rate
indices
-- -- Decrease -- Increase (11)
IPCA index Risk of
variation of inflation indices
Decrease (6,696) Increase (8,876) Increase (755)
Exchange rates variation
Risk of variation of
foreign exchange rates
Decrease (116,736) Decrease (100,430) Decrease (86,625)
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
96
Risk factor Concept
Scenario III
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Variation of rates
Income/ (expense)
Variation of rates
Income/ (expense)
Variation of rates
Income/ (expense)
Prefixed rate
Risk of variation of
prefixed interest rates
Decrease (190,944) Decrease (86,516) Decrease (16,415)
TMS and CDI indices
Risk of variation of interest rate
indices
-- -- Decrease -- Increase (22)
IPCA index Risk of
variation of inflation indices
Decrease (12,940) Increase (16,402) Increase (1,486)
Exchange rates variation
Risk of variation of
foreign exchange rates
Decrease (233,472) Decrease (200,859) Decrease (173,251)
For transactions classified in the Banking Book, appreciations or depreciations resulting from changes in interest rates
practiced in the market do not imply in a significant financial or accounting impact on the Bank's income as a result of the
portfolio composition which is principally: loan operations (consumer credit, agribusiness, working capital, etc.); retail
funding (demand, time, and savings deposits), and securities, which are recorded in the books using the contracted
interest rates. In addition, it should be pointed out that these portfolios, except the securities available for sale, have as
their principal characteristic the intention to hold the respective operations to maturity and, hence they are not subject to
the effects of fluctuating interest rates, or the fact that such transactions are naturally related to other instruments (natural
hedge), hence minimizing the impacts of a stress scenario.
The tables below show a summary of the Trading Portfolio (Trading) and of the Banking Book for the financial and non-
financial entities controlled by the bank:
Risk factor Concept
Scenario I
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Variation of rates
Income/ (expense)
Variation of rates
Income/ (expense)
Variation of rates
Income/ (expense)
Prefixed rate Risk of variation
of prefixed interest rates
Decrease 6,088,549 Decrease 6,022,914 Decrease 1,962,865
TR
Risk of variation of interest rate
indices
Decrease (3,371,930) Decrease (4,647,926) Decrease (1,740,111)
TBF Decrease (4,872) Decrease (13,544) Increase 1,160
TJLP Decrease 47,895 Decrease 28,296 Decrease 10,292
TMS and CDI Increase 4,498,277 Increase 68,490 Increase 18,460
IGP-M
Risk of variation of inflation
indices
Decrease (246,254) Decrease (151,412) Decrease (14,365)
IGP-DI -- -- Decrease 203 Decrease 72
INPC Decrease 190,339 Decrease 207,437 Decrease 67,953
IPCA Decrease 1,551,381 Decrease 1,199,604 Decrease 415,655
Foreign currency rates
Risk of variation of foreign currency indices
Increase 738,687 Increase 886,493 Increase 1,149,547
Exchange rate Risk of variation
of foreign exchange rates
Increase 23,486 Increase 42,445 Increase 33,880
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
97
Risk factor Concept
Scenario II
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Variation of rates
Income/ (expense)
Variation of rates
Income/ (expense)
Variation of rates
Income/ (expense)
Prefixed rate Risk of variation
of prefixed interest rates
Increase (9,756,813) Increase (10,146,913) Increase (10,377,302)
TR
Risk of variation of interest rate
indices
Decrease (4,720,595) Decrease (6,064,945) Decrease (6,545,632)
TBF Decrease (2,011) Decrease (2,522) Decrease (2,676)
TJLP Increase (7,792) Increase (43,223) Increase (14,054)
TMS and CDI Increase (18,528) Decrease (5,060) Decrease (17,171)
IGP-M
Risk of variation of inflation
indices
Increase (441,444) Decrease (147,832) Decrease (42,183)
IGP-DI -- -- Increase (231) Increase (207)
INPC Increase (148,024) Increase (210,708) Increase (190,055)
IPCA index Increase (1,311,578) Increase (1,024,907) Increase (1,111,046)
Foreign currency rates
Risk of variation of foreign currency indices
Decrease (463,987) Decrease (1,070,351) Decrease (1,232,252)
Exchange rate Risk of variation
of foreign exchange rates
Decrease (581,289) Decrease (724,627) Decrease (511,059)
Risk factor Concept
Scenario III
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Variation of rates
Income/ (expense)
Variation of rates
Income/ (expense)
Variation of rates
Income/ (expense)
Prefixed rate Risk of variation
of prefixed interest rates
Increase (18,705,510) Increase (19,332,178) Increase (19,730,658)
TR
Risk of variation of interest rate
indices
Decrease (9,351,884) Decrease (12,265,979) Decrease (13,321,777)
TBF Decrease (4,037) Decrease (5,066) Decrease (5,377)
TJLP Increase (17,574) Increase (87,006) Increase (28,213)
TMS and CDI Increase (37,056) Decrease (10,119) Decrease (34,344)
IGP-M
Risk of variation of inflation
indices
Increase (955,012) Decrease (364,349) Decrease (120,930)
IGP-DI -- -- Increase (461) Increase (414)
INPC Increase (291,919) Increase (412,498) Increase (372,800)
IPCA index Increase (2,482,791) Increase (1,926,332) Increase (2,089,888)
Foreign currency rates
Risk of variation of foreign currency indices
Decrease (951,056) Decrease (2,210,173) Decrease (2,533,954)
Exchange rate Risk of variation
of foreign exchange rates
Decrease (1,162,577) Decrease (1,449,254) Decrease (1,022,118)
The scenarios used for preparing the framework for sensitivity analysis must use situations of deterioration of at least
25% and 50% of the variable risks, on an individualized basis, as determined by CVM Instruction No. 475/2008. Thus,
the combined analysis of the results does not reflect real expectations, for example, simultaneous shocks of increase in
the prefixed interest rate and reduction of the TR rate are not consistent from the macroeconomic perspective.
The derivative transactions classified in the Banking Book, do not represent a relevant market risk to Banco do Brasil, as
these positions are usually originated with the following objectives:
Swapping the index of funding and lending transactions performed to meet customer needs;
Hedging market risk, the purpose and effectiveness of which are described in Note 8.d. Also in this transaction, the interest and exchange rate variations have no effects on the Bank's income.
On September 30, 2017, the Banco do Brasil did not enter into any transaction classified as an exotic derivative, as
described in CVM Instruction No. 475/2008 - Attachment II.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
98
b) Capital management
On February 23, 2017, Bacen issued CMN Resolution No. 4,557, which defines the scope and requirements of the risk
management structure and the capital management structure for financial institutions.
In compliance with the Resolution, the Board of Directors of Banco do Brasil named the Vice President of Internal
Controls and Risk Management as the Chief Risk Officer (CRO), responsible for risk management, and the Director of
Controllership as responsible for the capital management.
The Bank’s organizational structure allows it to identify and evaluate significant risks incurred, including risks not covered
by the Minimum Required Reference Equity (MRER). The Bank’s policies and management strategies, as well as capital
planning, enable the proactive vision and maintenance of capital at levels compatible with the risks incurred by the
Institution. Periodically, the Bank performs stress tests and their impacts are evaluated by the capital approach.
The corporate units and strategic committees receive capital adequacy management reports. These reports support the
decision-making process of the Bank’s senior management team.
The Internal Capital Adequacy Assessment Process (ICAAP), implemented in the Bank on June 30, 2013, follows the
disposed on CMN Resolution No. 4,557/2017. At the Bank, the responsibility for coordinating ICAAP was assigned to the
Risk Management Directorship. In turn, the Internal Controls Directorship, an independent and segregated area of the
capital management structure, is the responsible for validating the ICAAP. Finally, Internal Audit is responsible for
performing an annual evaluation of the overall capital management process.
To learn more about the risk and capital management at Banco do Brasil, visit the website bb.com.br/ir.
Capital adequacy ratio
The Bank calculated the Capital Adequacy Ratio in accordance with criteria established by Bacen. This criteria requires
the calculation of Referential Equity (RE) and MRER as a percentage of Risk Weighted Assets (RWA).
Basel III became effective on October 01, 2013 in Brazil. Recommend by the Basel Committee on Banking Supervision,
Basel III represents a new set of regulations governing the capital structure of financial institutions. The new rules
establish the following:
a new methodology for calculating regulatory capital, which continues to be divided into Tier I and Tier II. Tier I consists of Common Equity Tier I Capital – CET1 (net of regulatory adjustments) and Additional Tier I Capital;
a new methodology for calculating capital requirements, establishing minimum requirements for Referential Equity, Tier I and CET1, and introducing the Additional CET1.
From January 1, 2017, the percentage of deduction of prudential adjustments listed below increased to 80%:
goodwill;
intangible assets recognized after October 01, 2013;
actuarial assets related to defined benefit pension plans, net of deferred tax liabilities;
non-controlling interests;
direct or indirect investments of greater than 10% in non-consolidated entities similar to financial institutions, insurance companies, reinsurance companies, capitalization companies and open-ended pension funds;
deferred tax assets on temporary differences that rely on the generation of future taxable profits or income to be realized;
deferred tax assets resulting from tax losses on excess depreciation; and
deferred tax assets resulting from tax losses and negative social contribution base on net income.
In accordance with CMN Resolution No. 4,192/2013, these deductions will be implemented gradually between 2014 and
2018 at the rate of 20% per year. However, deferred tax assets on debt issued by financial institutions are an exception,
since they have been fully deducted since October 2013.
On August 28, 2014, Bacen authorized the R$ 8,100,000 thousand perpetual bond included in Additional Tier I Capital to
be considered Common Equity Tier I Capital.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
99
According to Bacen Resolution No. 4,192/2013 and No. 4,193/2013, from January 2015, the calculation of the
Regulatory Equity (RE) and the amount of Risk-Weighted Assets (RWA) should be elaborated based on Prudential
Conglomerate.
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
RE - Referential equity 129,152,387 130,453,208 127,060,689
Tier I 89,648,072 90,283,551 87,975,915
Common Equity Tier 1 Capital (CET1) 67,709,672 67,718,439 65,500,135
Shareholders' equity 82,575,294 76,702,977 75,039,488
Instrument qualifying as CET1 8,100,000 8,100,000 8,100,000
Regulatory adjustments (22,965,622) (17,084,538) (17,639,353)
Additional Tier 1 Capital (AT1) 21,938,400 22,565,112 22,475,780
Hybrid instruments authorized in accordance with CMN Resolution No. 4,192/2013
17,344,800 17,840,287 17,769,660
Hybrid instruments authorized in accordance with regulations preceding the CMN Resolution No. 4,192/2013 (1)
4,593,600 4,724,825 4,706,120
Tier II 39,504,315 40,169,657 39,084,774
Subordinated debt qualifying as capital 39,523,718 40,181,808 39,096,379
Subordinated debt authorized in accordance with CMN Resolution No. 4,192/2013 - Financial bills
4,475,632 5,466,093 5,285,933
Subordinated Debt authorized in accordance with regulations preceding the CMN Resolution No. 4,192/2013
35,048,086 34,715,715 33,810,446
Funds obtained from the FCO (2) 27,149,284 25,237,153 24,331,884
Funds raised in financial bills and CD (3) 7,898,802 9,478,562 9,478,562
Deduction from tier II (19,403) (12,151) (11,605)
Funding instruments issued by financial institution (19,403) (12,151) (11,605)
Risk Weighted Assets (RWA) 674,468,258 705,851,280 722,441,901
Credit risk (RWACPAD) 602,898,952 643,214,021 668,871,950
Market risk (RWAMPAD) 15,831,399 18,844,349 16,417,959
Operational risk (RWAOPAD) 55,737,907 43,792,910 37,151,992
Minimum referential equity requirements (4) 62,388,314 69,702,814 71,341,138
Margin on the minimum referential equity required 66,764,073 60,750,394 55,719,551
Tier I Ratio (Tier I/RWA) 13.29% 12.79% 12.18%
Common Equity Tier 1 Capital Ratio (CET1/RWA) 10.04% 9.59% 9.07%
Capital Adequacy Ratio (RE/RWA) 19.15% 18.48% 17.59%
(1) On September 30, 2017, based on Bacen's guidance, the balance of the hybrid capital and the debt instrument authorized by Bacen to compose Tier 1 Capital of Reference Equity was considered in accordance with CMN Resolution 3,444/2007 and does not meet the relevant entry criteria, also related to the orientation established in article 28, sections I to X of CMN Resolution 4,192/2013.
(2) According to CMN Resolution No. 4,192/2013, balances of the FCO are eligible to compose the RE.
(3) On September 30, 2017, it was considered the balance of subordinated debt instruments that composed the RE in December 31, 2012, applying on it the limit of 50%, as determined by CMN Resolution No. 4,192/2013.
(4) According to CMN Resolution No. 4,193/2013, corresponds to the application of the "F" factor to the amount of RWA, where "F" equals: 11%, from October 1, 2013 to December 31, 2015; 9.875% from January 1, 2016 to December 31, 2016; 9.25%, from January 1, 2017 to December 31, 2017; 8.625% from January 1, 2018 to December 31, 2018 and 8%, from January 1, 2019.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
100
Regulatory adjustments deducted from CET1:
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Significant investments and tax credits resulting from temporary differences that rely on the generation of future taxable profits or revenues for their realization (amount exceeding the 15% threshold) (1) (2)
(9,376,228) (4,636,849) (5,049,484)
Intangible assets constituted after October 2013 (1) (4,831,321) (4,258,360) (3,514,052)
Tax credits resulting from temporary differences that rely on the generation of future taxable profits or revenues for its realization (amount above 10% threshold) (1)
(4,105,578) (6,099,094) (6,877,262)
Superior investments (excess of 10%) (1) (2,229,443) -- --
Tax credits resulting from tax losses and negative base for social contribution on net income (1)
(1,129,204) (500,439) (336,467)
Non-controlling interests (1) (632,276) (493,315) (464,838)
Goodwill (1) (3) (487,064) (954,281) (1,232,724)
Actuarial assets related to defined benefit pension funds net of deferred tax liabilities (1)
(97,055) (65,809) (76,988)
Tax credits resulting from tax loss of excess depreciation (1) (77,453) (76,391) (76,522)
Deferred assets -- -- (11,016)
Total (22,965,622) (17,084,538) (17,639,353)
(1) Regulatory Adjustments subject to phase-in, according to the CMN Resolution No. 4,192/2013.
(2) On September 30, 2017, related to the investment Financial Institutions (Banco Votorantim and CBSS Bank), R$ 2,400,256 thousand were integrally deducted from the Referential Equity and R$ 2,192,230 thousand were risk-weighted at 250%.
(3) The base value for calculating the goodwill is composed of: R$ 356,965 thousand in the investment line and R$ 251,865 thousand in the intangible assets line. The value in Intangible assets refers to the goodwill paid for the acquisition of Banco Nossa Caixa, merged in November/2009.
c) Fixed asset ratio
On September 30, 2017, the Fixed Asset Ratio for the Prudential Conglomerate, was 16.50% (15.52% on December 31,
2016 and 15.64% on September 30, 2016), and it was calculated in compliance with CMN Resolutions No. 4,192/2013
and No. 2,669/1999.
29 - STATEMENT OF COMPREHENSIVE INCOME
3rd quarter/2017 3rd quarter/2016 Jan 1 to Sep 30, 2017 Jan 1 to Sep 30, 2016
Net income presented in the statement of income 2,840,884 2,246,177 7,902,587 7,070,276
Other comprehensive income
Accumulated other comprehensive income (Note 23.i)
712,004 611,154 745,573 (2,124,446)
Banco do Brasil 741,340 604,979 841,722 (2,555,013)
Subsidiaries abroad (96,029) 9,925 (113,207) 61,946
Associates and subsidiaries 66,693 (3,750) 17,058 368,621
Income and social contribution taxes related to unrealized (gains)/losses (Note 23.i)
(311,967) (166,445) (297,997) 1,293,141
Other comprehensive income, net of income and social contribution taxes
400,037 444,709 447,576 (831,305)
Comprehensive income 3,240,921 2,690,886 8,350,163 6,238,971
Comprehensive income - non-controlling interests 461,508 407,252 1,251,129 1,234,338
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
101
30 - OTHER INFORMATION
a) Distribution of dividends and interest on own capital
During a meeting held on November 28, 2016, the Board of Directors approved the maintenance of the payout rate
equivalent to the minimum of 25% of net income for the year 2017, fulfilling the policy for payment of dividends yield
and/or interest on own capital on a quarterly basis, pursuant to article 45 of the Bank's By-Laws.
b) Investiment funds management
Funds managed by BB Gestão de Recursos - Distribuidora de Títulos e Valores Mobiliários S.A.:
Numbers of funds/portfolios (in Units) Balance
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016 Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Managed funds 724 655 643 852,281,183 730,923,136 674,663,233
Investment funds 713 644 632 835,112,064 715,704,598 660,053,068
Managed portfolios 11 11 11 17,169,119 15,218,538 14,610,165
c) Details in relation to overseas branches, subsidiaries and associates
BB Consolidated
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Assets
BB Group 72,256,556 72,334,393 74,150,725
Third parties 77,783,789 89,816,739 91,453,892
TOTAL ASSETS 150,040,345 162,151,132 165,604,617
Liabilities
BB Group 13,544,955 18,929,408 19,321,128
Third parties 124,562,424 131,980,721 136,067,629
Shareholders' equity 11,932,966 11,241,003 10,215,860
Attributable to parent company 11,142,648 10,418,838 9,441,158
Non-controlling interests 790,318 822,165 774,702
TOTAL LIABILITIES 150,040,345 162,151,132 165,604,617
3rd quarter/2017 3rd quarter/2016 Jan 1 to Sep 30, 2017 Jan 1 to Sep 30, 2016
Net income 323,559 348,102 614,305 (236,927)
Attributable to parent company 262,632 272,836 481,064 (452,160)
Non-controlling interest 60,927 75,266 133,241 215,233
d) Consortium funds
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Monthly forecast of Purchase Pool Members receivable funds 255,065 227,953 239,603
Obligations of the groups due to contributions 12,695,637 10,633,440 11,312,923
Purchase pool members - assets to be delivered 11,570,795 9,601,023 10,267,587
(In units)
Quantity of groups managed 326 469 509
Quantity of active purchase pool members 649,449 665,495 695,721
Quantity of assets deliverable to members (drawn or winning offer) 54,314 60,858 62,916
3rd quarter/2017 3rd quarter/2016 Jan 1 to Sep 30,
2017 Jan 1 to Sep 30,
2016
Quantity of assets (in units) delivered in the
period 29,163 28,814 86,798 81,688
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
102
e) Assignment of employees to outside agencies
Federal government assignments are regulated by Law 10,470/2002 and Decree No. 4,050/2001.
3rd quarter/2017 3rd quarter/2016 Jan 1 to Sep 30, 2017 Jan 1 to Sep 30, 2016
Quantiy of employees
Ceded(1)
Cost in the period
Quantiy of employees
Ceded (1)
Cost in the period
Quantiy of employees
Ceded(1)
Cost in the period
Quantiy of employees
Ceded (1)
Cost in the period
With costs for the Bank
Labor unions 212 9,570 219 9,417 212 27,862 219 28,046
Other organizations/entities 2 165 2 203 2 631 2 616
Subsidiaries and associates 3 461 2 338 3 1,177 2 998
Without cost to the Bank
Federal, state and municipal governments 222 -- 266 -- 222 -- 266 --
External organizations (Cassi, Previ, Economus, Fusesc and PrevBep)
535 -- 585 -- 535 -- 585 --
Employee entities 72 -- 83 -- 72 -- 83 --
Subsidiaries and associates 571 -- 574 -- 571 -- 574 --
Total 1,617 10,196 1,731 9,958 1,617 29,670 1,731 29,660
(1) Balance on the last day of the period.
f) Remuneration of employees and managers
Monthly wages paid to employees and Directors of the Banco do Brasil (in Reais):
Sep 30, 2017 Dec 31, 2016 Sep 30, 2016
Lowest salary 2,718.73 2,645.97 2,645.97
Highest salary 45,489.12 44,271.65 44,271.65
Average salary 7,288.29 7,056.03 6,955.65
Management
President 68,781.86 68,781.86 68,781.86
Vice-president 61,564.83 61,564.83 61,564.83
Director 52,177.45 52,177.45 52,177.45
Council members
Fiscal council 5,490.96 5,948.54 5,948.54
Board of Directors 5,490.96 5,948.54 5,948.54
Audit Committee - member 46,959.71 46,959.71 46,959.71
g) Insurance policy of assets
Despite the reduced level of risk to which its assets are subject, the Bank contracts insurance cover for its assets in
amounts considered to be sufficient to cover any losses.
Insurance contracted by the Bank in force on September 30, 2017
Covered risks Amounts covered Value of the premium
Property insurance for the relevant fixed assets 1,154,938 6,198
Life insurance and collective personal accident insurance for the Executive Board (1) 15,080 77
Other 2,700 4,212
Total 1,172,718 10,487
(1) Refers to individual coverage for members of the Executive Board.
Consolidated Financial Statements
3rd quarter 2017
In thousands of Reais, unless otherwise stated
103
h) Extraordinary Retirement Incentive Plan – PEAI
In accordance with the 4th paragraph of article 157 from Law 6,404/1976, the Extraordinary Retirement Incentive Plan -
PEAI was released in November 2016 for employees with the necessary conditions to retire. The plan was closed on
December 09, 2016 and it had 9,409 members. Expenses with incentive payments totaled R$ 1,400,800 thousand in
2016.
i) Senior Debt Through
In October 19,2017, the Bank has issued senior debt through Euro Medium Term Note Program in the amount of US$ 1
billion. The bond has a term of 7 years and yield of 4.7% per year.
KPMG Auditores Independentes
Banco do Brasil S.A.
Report on the review of interim
consolidated financial information
Quarter ended as at September 30, 2017
(a free translation of the original report in Portuguese containing the
Interim Financial Statements prepared by management in accordance
with the accounting practices adopted in Brazil applicable to institutions
authorized to operate by the Central Bank of Brazil)
2
KPMG Auditores Independentes
SBS - Qd. 02 - Bl. Q - Lote 03 - Salas 708 a 711
Edifício João Carlos Saad
70070-120 - Brasília, DF - Brasil
Caixa Postal 8587
70312-970 - Brasília, DF - Brasil
Central Tel 55 (61) 2104-2400
Fax 55 (61) 2104-2406
Internet www.kpmg.com.br
KPMG Auditores Independentes, uma sociedade simples brasileira e
firma-membro da rede KPMG de firmas-membro independentes e
afiliadas à KPMG International Cooperative (“KPMG International”),
uma entidade suíça.
KPMG Auditores Independentes, a Brazilian entity and a member
firm of the KPMG network of independent member firms affiliated with
KPMG International Cooperative (“KPMG International”), a Swiss
entity.
Report on the reviews interim consolidated financial
information
To
The Board of Directors, Shareholders and Management of
Banco do Brasil S.A.
Brasília - DF
Introduction
We have reviewed the interim consolidated balance sheet of Banco do Brasil S.A. (The “Bank")
as at September 30, 2017 and the related statements of income, comprehensive income for three
and nine-month periods then ended, changes in shareholders' equity and cash flows for nine-
month period then ended, including the summary of significant accounting policies and
explanatory notes. .
Management is responsible for the preparation and presentation of this consolidated interim
financial information in accordance with the accounting practices adopted in Brazil applicable to
institutions authorized to operate by the Central Bank of Brazil. Our responsibility is to express a
conclusion on this interim consolidated financial information based on our review.
Scope of review
We conducted our review in accordance with Brazilian and International Standards on Review
(NBC TR 2410 – Revisão de Informações Intermediárias Executada pelo Auditor da Entidade
and ISRE 2410 – Review of Interim Financial Information Performed by the Independent Auditor
of the Entity, respectively). A review of interim financial information consists of making inquiries,
primarily of persons responsible for financial and accounting matters, and applying analytical and
other review procedures. A review is substantially less in scope than an audit conducted in
accordance with International Standards on Auditing and consequently does not enable us to
obtain assurance that we would become aware of all significant matters that might be identified
in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the interim
consolidated financial information mentioned above were not prepared, in all material respects,
in accordance with the accounting practices adopted in Brazil applicable to institutions authorized
to operate by the Central Bank of Brazil.
Other matter
Statement of added value
We also reviewed the consolidated statement of value added (DVA) for nine-month period ended
as at September 30, 2017, which was prepared under Banks’ Management responsability, and
which presentation is required under the rules issued by Brazilian Securities and Exchange
Commission (CVM), and is considered a supplementary information in accordance with the
3
accounting practices adopted in Brazil applicable to institutions authorized to operate by the
Central Bank of Brazil that do not require the disclosure of DVA. This statement was subject to
the same review procedures described above and based on our review, we are not aware of any
facts that would lead us to believe it was not prepared, in all material respects, consistently with
the interim consolidated financial information.
Brasília, November 8, 2017
KPMG Auditores Independentes
CRC SP-014428/O-6 F-DF
Original report in Portuguese signed by
Marcelo Faria Pereira
Accountant
CRC RJ-077911/O-2
Consolidated Financial Statements
3rd quarter 2017
DECLARATION OF THE EXECUTIVE BOARD MEMBERS ABOUT THE FINANCIAL STATEMENTS
According to the article 25, item VI, of CVM Instruction No. 480 of December 07, 2009, we declare that the Financial
Statements of the Banco do Brasil S.A. related to the period ended September 30, 2017 were reviewed and, based on
subsequent discussions, we agree that such statement fairly reflects, in all material facts, the financial position for the
periods presented.
Brasília (DF), November 07, 2017.
Paulo Rogério Caffarelli
President
Alberto Monteiro de Queiroz Netto
Antonio Mauricio Maurano
Vice-president of Financial Management and Investors Relations
Vice-president of Whosale
Carlos Hamilton Vasconcelos Araújo
Antônio Gustavo Matos do Vale
Vice-president of Services, Infrastructure and Operations
Vice-president of Technology
José Eduardo Pereira Filho
Marcelo Augusto Dutra Labuto
Vice-president of Government Affairs Vice-president of Retail Services
Marcio Hamilton Ferreira
Tarcisio Hübner
Vice-president of Internal Controls and Risk Vice-president of Agribusiness
Walter Malieni Junior
Vice-president of Retail, Distribution and Human Resources
Consolidated Financial Statements
3rd quarter 2017
DECLARATION OF THE EXECUTIVE BOARD MEMBERS ABOUT THE REPORT OF INDEPENDENT AUDITORS
According to article 25, item V, of CVM Instruction No. 480 of December 07, 2009, we affirm based on our knowledge, on
auditor’s plan and on discussions about the audit results, that we agree, with no dissent, to the opinions expressed in the
Report of Independent Auditors for Financial Statements of November 08, 2017.
Brasília (DF), November 08, 2017.
Paulo Rogério Caffarelli
President
Alberto Monteiro de Queiroz Netto
Antonio Mauricio Maurano
Vice-president of Financial Management and Investors Relations
Vice-president of Whosale
Carlos Hamilton Vasconcelos Araújo
Antônio Gustavo Matos do Vale
Vice-president of Services, Infrastructure and Operations
Vice-president of Technology
José Eduardo Pereira Filho
Marcelo Augusto Dutra Labuto
Vice-president of Government Affairs Vice-president of Retail Services
Marcio Hamilton Ferreira
Tarcísio Hübner
Vice-president of Internal Controls and Risk Vice-president of Agribusiness
Walter Malieni Junior
Vice-president of Retail, Distribution and Human Resources
Consolidated Financial Statements
3rd quarter 2017
MEMBERS OF MANAGEMENT
PRESIDENT Paulo Rogério Caffarelli VICE-PRESIDENTS Alberto Monteiro de Queiroz Netto Antônio Gustavo Matos do Vale Antonio Mauricio Maurano Carlos Hamilton Vasconcelos Araújo José Eduardo Pereira Filho Marcelo Augusto Dutra Labuto Marcio Hamilton Ferreira Tarcisio Hübner Walter Malieni Junior DIRECTORS Adriano Meira Ricci Alexandre Alves de Souza Carlos Alberto Araujo Netto Carlos Renato Bonetti Cicero Przendsiuk Edmar José Casalatina Edson Rogério da Costa Eduardo Cesar Pasa Fabiano Macanhan Fontes Fernando Florencio Campos Gustavo de Souza Fosse João Pinto Rabelo Júnior José Caetano de Andrade Minchillo José Eduardo Moreira Bergo Leonardo Silva de Loyola Reis Lucinéia Possar Marcio Luiz Moral Marco Antonio Ascoli Mastroeni Marco Túlio de Oliveira Mendonça Marco Túlio Moraes da Costa Marcos Renato Coltri Marvio Melo Freitas Nilson Martiniano Moreira Reinaldo Kazufumi Yokoyama Rogério Magno Panca Simão Luiz Kovalski
BOARD OF DIRECTORS Beny Parnes Daniel Sigelmann Fabiano Felix do Nascimento Fabrício da Soller Julio Cesar Costa Pinto Luiz Serafim Spinola Santos Paulo Rogério Caffarelli FISCAL COUNCIL Aldo César Martins Braido Christianne Dias Ferreira Felipe Palmeira Bardella Giorgio Bampi Mauricio Graccho de Severiano Cardoso AUDIT COMMITTEE Antônio Carlos Correia Luiz Serafim Spinola Santos Marcos Tadeu de Siqueira ACCOUNTING DEPT. Eduardo Cesar Pasa General Accountant Accountant CRC-DF 017601/O-5 CPF 541.035.920-87 Daniel André Stieler Accountant CRC-DF 013931/O-2 CPF 391.145.110-53