axioma · the axioma project is developed within the real estate market. in particular, it is aimed...

26
1 Axioma _________________________________________________

Upload: others

Post on 18-Aug-2020

1 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Axioma · The Axioma project is developed within the real estate market. In particular, it is aimed at the auction sector and related matters (attachment, seizure, expropriation procedures

1

Axioma

_________________________________________________

Page 2: Axioma · The Axioma project is developed within the real estate market. In particular, it is aimed at the auction sector and related matters (attachment, seizure, expropriation procedures

2

Summary Abstract ..................................................................................................................................................................... 3

The context of reference .......................................................................................................................................... 4

The problem .......................................................................................................................................................... 5

Real estate auctions in Italy: main data ................................................................................................................. 5

The real estate market in Italy ............................................................................................................................... 6

The real estate market and the crypto-economy .................................................................................................... 7

The project ................................................................................................................................................................ 7

The operation ............................................................................................................................................................ 8

Main benefits ......................................................................................................................................................... 9

Possible evolutionary lines .................................................................................................................................. 10

Project Timeline ................................................................................................................................................... 11

Economic feasibility plan ........................................................................................................................................ 12

Initial hypotheses................................................................................................................................................. 12

Axioma Credits ..................................................................................................................................................... 13

Axioma Gains ....................................................................................................................................................... 14

Axioma Returns ................................................................................................................................................... 14

Yields from renting .............................................................................................................................................. 17

The total yield ...................................................................................................................................................... 18

Investment plan ................................................................................................................................................... 19

Project Feasibility Valuation ................................................................................................................................... 19

Methods of implementation .................................................................................................................................. 20

Modalities of participation .................................................................................................................................. 20

Nature of the token ................................................................................................................................................ 21

AXIOMA Token (AXT) ........................................................................................................................................... 21

The sale of the token ........................................................................................................................................... 22

Main features ...................................................................................................................................................... 23

Token distribution ............................................................................................................................................... 24

Disclaimer ................................................................................................................................................................ 24

Knowledge required ............................................................................................................................................ 24

Declaration of responsibility ................................................................................................................................ 25

Risks ..................................................................................................................................................................... 25

Arbitration ........................................................................................................................................................... 25

Business Advisor ..................................................................................................................................................... 25

Page 3: Axioma · The Axioma project is developed within the real estate market. In particular, it is aimed at the auction sector and related matters (attachment, seizure, expropriation procedures

3

Abstract

The purpose of the White Paper is to present the functioning of the Axioma project.

In particular, we want to highlight the benefits achievable following the inclusion of Blockchain technology

within the real estate sector.

Potentially feasible on a global scale, the project will initially be implemented in Italy and then in other

countries.

After examining the main dynamics concerning the real estate sector, the document will show solutions and

advantages deriving from the integration of recent technological innovations within the sector under

consideration.

Page 4: Axioma · The Axioma project is developed within the real estate market. In particular, it is aimed at the auction sector and related matters (attachment, seizure, expropriation procedures

4

The context of reference

The Axioma project is developed within the real estate market. In particular, it is aimed at the auction sector and

related matters (attachment, seizure, expropriation procedures. ).

The implementation of the project will be able to broaden the audience of potential investors in the real estate

market. Through the purchase of the tokens of reference, it will be possible to take possession of portions of real

estate and benefit from the profitability of the same.

Up to now, it has been necessary to have a large amount of capital in order to invest in the sector in question;

from now on, thanks to Axioma, it will be possible to take advantage of the opportunities offered by the real estate

sector even with a limited amount of resources.

Real estate market

Axioma Project

€€€€€€€€

€€

Page 5: Axioma · The Axioma project is developed within the real estate market. In particular, it is aimed at the auction sector and related matters (attachment, seizure, expropriation procedures

5

The problem

The project is part of a growing market but characterized by significant problems that affect its operation. The

main ones are a consequence of the recent economic and financial crisis (2007-2008) and concern difficulties in

obtaining financing and low real estate valuations. In addition, there are complications encountered by

government structures and a lack of solutions to be used in a timely manner in the event of sudden market

deviations.

The problems of the real estate sector extend to other related sectors. As regards the auction market, which is an

essential part of this document, inefficiencies and weaknesses have been reported as a result of the events of

recent years and the absence of adequate measures. Important inefficiencies concerning the timing of operations

were noted, in particular with regard to operations carried out by the courts. In addition, psychological and

economic hardship has been caused to the families who own the seized properties and the auction houses.

Another important factor that aggravates the situation is the loss of value of properties sold in this way.

Given the importance of the reference sector1 for the proper functioning of a country's economy, the seriousness

of the situation emerges. Based on past events and previous ones regarding the functioning of the real estate

market, there are fears of similar consequences2.

The first phase: "Project Italy".

With the intention of developing the project in several phases, the Axioma team decided to take the first step in

Italy. The following White Paper focuses on the implementation of this first

phase: it emphasizes the potential reproducibility of the same, applying the

necessary changes based on the area of reference.

As the "Project Italy" document is concerned, the data and information

presented from now on will refer only to the country in question, unless

otherwise indicated.

Real estate auctions in Italy: main data3

The number of homes auctioned has increased dramatically in recent years. In 2018 there was an increase of more

than 4% compared to the previous year (from 235,673 to 245,100).

Currently there are 374,444 households with the auction house for a total of (about) 2,050,020 individuals. The

breakdown of annual data on a daily basis generates even more alarming results. Specifically, 640 properties are

auctioned every day and 27 every hour.

To trigger and sustain the negative <spiral> generated there are several elements connected to each other.

Starting from the time needed to complete an auction procedure, continuing with the amount of real estate that

continues to be foreclosed, the gap that separates the actual market value of the houses and the base price at

1 The real estate sector has a global economic value of more than $200 trillion.

2 This refers to what happened in the years 2007-2008 in the USA, when the crisis in the real estate market caused an

unprecedented economic and financial crisis, the repercussions of which are still visible.

3 Source: Auction report by Astasy Srl, a company that participates in the NPLs RE Solutions shareholding structure of the Gabetti Group.

Page 6: Axioma · The Axioma project is developed within the real estate market. In particular, it is aimed at the auction sector and related matters (attachment, seizure, expropriation procedures

6

which they are auctioned is widening more and more. Given the amount of real estate auctioned and the

continuous increase in the number of auction procedures initiated, an important consequence concerns a real

devaluation of the real estate market of reference.

At the moment, the base price of all properties at auction is € 51,377,739,746.00 against their market value of €

128,444,349,360.00 with a gap of more than € 77 billion. The average price at which a property is sold at auction

is 60% lower than its market value.

In addition to the loss of value of the property, the inconvenience suffered by the individuals involved in the

attachment, the expenditure of resources due to the procrastination of the actions of the court, must also be

considered losses to the Treasury. The latter are due to the lower taxes collected due to the sale of the properties

at a lower price than their market value (3,082,664,284.00) and to the non-payment of taxes and duties by the

executing parties (2,670,000,000.00).

The situation generated makes it necessary and a priority to find a solution capable of:

• Restore the market value of foreclosed houses;

• Allow owners to return or stay in their homes without discomfort;

• To allow the auction market to function properly and to scale down in proportion to the size of the

country's economy.

The real estate market in Italy4

In the current year (2019) there has been an increase in sales in the real estate market. As a support and

consequence of the above, there was a further average decrease in house prices in Italy (with the exception of

Milan).

The difficulties of the real estate market are confirmed by the increase in sales and purchases made through the

intermediation of an agency: the need to use an intermediary derives from the inability to match supply and

demand, a typical feature of a market that does not work. Many of the properties arrive at the agency after an

attempt has been made to sell them privately.

4 Source: www.corriere.it and FIAIP (Federazione Italiana Agenti Immobiliari Professionali - Italian Federation of Professional Real Estate Agents) real estate report.

Perdita per il mercato immobiliare 77.066.609.614,00 € perdita al tempo attuale

Perdita per l'erario 5.752.664.284,00 € perdita annuale

Costi globali di giustizia 3.042.000.000,00 € annuali

istituti bancari coinvolti 387 al tempo attuale

Il mercato delle aste in Italia: numeri allarmanti Perdita per il mercato immobiliare 77.066.609.614,00 € perdita al tempo attuale

Perdita per l'erario 5.752.664.284,00 € perdita annuale

Costi globali di giustizia 3.042.000.000,00 € annuali

istituti bancari coinvolti 387 al tempo attuale

Il mercato delle aste in Italia: numeri allarmanti

settore residenziale -2,50%

Settore non residenziale uffici -4,70%

negozi -4,20%

capannoni -5,40%

Deprezzamento immobili (Italia, 2019)

Page 7: Axioma · The Axioma project is developed within the real estate market. In particular, it is aimed at the auction sector and related matters (attachment, seizure, expropriation procedures

7

The real estate market and the crypto-economy The Axioma Project will be realized through a Securities Token Offering (STO) campaign characterized by the issue

and sale of <token> and the use of Blockchain technology. The association of a digital resource (the token) with a

purely physical asset (a real estate) is not an immediate process and (apparently) may not seem linear.

The mixing of technology and the real estate market is a process that has already begun and is characterised by a

great deal of potential. Crowdfunding platforms are one of the ways in which these sectors can cooperate with

each other. The use of blockchain applications also allows to obtain important synergies and advantages for the

participants: they allow the connection between the tokens and the buildings in a transparent, efficient and safe

way.

The tokenisation of the real estate market operates similarly to the well-known securitisation transactions. What

the two modes have in common concerns the capacity to generate immediate liquidity with reference to the

sector in question, which, for its peculiarity, is strongly illiquid (it is an important weak point and one of the reasons

why it is difficult to penetrate)5.

The main advantages provided by the use of Blockchain technology in the context of the real estate market and

more specifically within the Axioma project are as follows6:

• Traceability of the operations carried out;

• Correct execution of all transactions automatically and unchangeably;

• Transparency of operations;

• Immediate validation of data relating to operations carried out and consequently reduction of time and

overall costs of processes;

• Secure and permanent data retention: once data has been recorded on the platform, it will be impossible

to modify/manipulate it;

• Elimination/reduction of intermediaries operating within the market from the moment in which

transactions can be validated and verified through the platform;

• Greater efficiency in the sector and in the distribution of real estate profits.

The project The Axioma project aims to intervene in the real estate market and especially in the field of auctions, with the

intention of pursuing the objectives mentioned in the previous paragraph. In particular, it is proposed to:

1) Allow current owners of auction houses or foreclosures to stay inside their homes;

2) Enable real estate to maintain its market value without having to incur a write-down caused by the sale at

the auction price.

The first objective has a purely social purpose: it is aimed at individuals with a temporary but serious situation of

illiquidity, which prevents them from carrying out a major financial commitment. The interest of this type of

people in the Axioma project is certainly high because it allows them not to leave their homes and not to have to

run into bankruptcy procedures extremely expensive (temporally and economically) and also unpleasant from a

psychological point of view.

5 However, this is not a real securitisation in the sense that no real estate backed bonds are issued. 6 It should be noted that the technology in question will not only frame the project but will be a fundamental element for the start-up, development and operation of the same.

Page 8: Axioma · The Axioma project is developed within the real estate market. In particular, it is aimed at the auction sector and related matters (attachment, seizure, expropriation procedures

8

The second objective is a socio-economic one: since the real estate market is a fundamental determinant of a

country's economic performance, the aim is to recognise the real estate's actual market value (or at least an

approximately similar value). In particular, since the auction market is expanding, it is intended to go against this

trend, assigning the market in question a size proportionate to the economy of the country of reference.

The operation

The project aims to buy back a certain number of properties at the time of the auction or at one of the moments

preceding the actual auction, starting from the moment of the attachment.

The properties will be purchased at a lower price than their actual market value; this value will be equivalent to

the auction price or the foreclosure price obtained from the market value at which a series of "scraps" are made.

For the selection of properties to be included in the project, will be examined geographical characteristics and

related to the owner (or former owner) of the house. The latter must be in the situation of <temporary illiquidity>

i.e. it must demonstrate through appropriate analysis and testing that in the short to medium term it has a

financial flow capable of supporting the payment of a rent for the house in question.

The value of the dwelling for the Axioma project will be determined by the market value of the property from

which a cost is subtracted calculated as a percentage of risk based on the location of the building and the levels of

population density of the area. The value obtained will therefore be higher than the purchase cost (and

corresponding to the auction cost of the house) but will be lower than the market value:

The Axioma Value is obtained by adding to the purchase cost the risk calculated according to the established

terms:

Value Axioma = Purchase cost + Risk = Purchase cost + %Risk *Market value

It should be noted that, for dwellings which will be subject to renovation operations, the value in question will

include the added value provided by the carrying out of the operations themselves7.

Based on the Axioma Value, you will determine a credit (Axioma credit) for the former owner. As we can see in

the representation below8, this credit is obtained from the difference between the market value of the property

and the Axioma Value9.

7 E.g. interventions that allow a reclassification of energy structures. 8 CA= purchase cost; VA= Axioma value; VM= market value. 9 By replacing the Axioma Value with its components I obtain: Credit =VM - CA - %risk *VM. Following appropriate algebraic steps: Credit = VM (1 - % risk) - CA.

Page 9: Axioma · The Axioma project is developed within the real estate market. In particular, it is aimed at the auction sector and related matters (attachment, seizure, expropriation procedures

9

The credit may be used by the former homeowner to repurchase the property at a later date. If he decides to

make the purchase, he can in fact discount the credit obtained from the market value of the property at that time.

Main benefits

The development of the project will allow for a better balance between the real estate market and the auction

market. As represented below, it is hoped that over time it will be possible to give the latter the appropriate size.

It is also proposed to return an appropriate market value to the selected basket of properties. In the longer term

(and in a broader sense), the aim is to encourage the recovery of the entire real estate sector in the selected

area10.

10 In the graphic representation it is possible to observe the modification of the trends characterizing the two markets following the introduction of the Axioma project.

Credit =VM - VA

Page 10: Axioma · The Axioma project is developed within the real estate market. In particular, it is aimed at the auction sector and related matters (attachment, seizure, expropriation procedures

10

Possible evolutionary lines

This section presents the functioning of the project according to the phases identified in the design.

In the selection phase, the focus will be on the selection of individuals and homes to be considered and involved

in the project. The selection tests will have a dual orientation:

1. Selection of individuals. As mentioned above, such persons must meet the requirement of <temporary

liquidity> : they must be in such a situation that at the present time they are not able to meet their

financial obligations but in the future of short-medium term yes.

2. Selection of dwellings: they must meet certain geographical and construction requirements.

The moments identified range from the time 0 (t=0) in which the selected individual decides to become part of

the project, to the time T (t=T) previously established and corresponding to the time when the subject in question

will begin to pay the months relating to the rent of the house.

As mentioned above, it is recalled that there is the possibility for the participants to use the credit obtained at

time t=0 and to be able to use it to buy the house at a price lower than the market value in the future.

Page 11: Axioma · The Axioma project is developed within the real estate market. In particular, it is aimed at the auction sector and related matters (attachment, seizure, expropriation procedures

11

In this case it will not be necessary to determine in advance if and when to buy back the house: the former owner

will have the entire time of the lease to return in possession of the house.

Project Timeline

Page 12: Axioma · The Axioma project is developed within the real estate market. In particular, it is aimed at the auction sector and related matters (attachment, seizure, expropriation procedures

12

Economic feasibility plan

The capital raised will be divided into the following percentages

• The 70% will be used for the purchase of homes at auction or during the phase of attachment and / or

removal;

• The 20% will be used to carry out management and renovation works aimed at the renewal and possible

compliance of the buildings;

• The 10% will be used to cover the costs of managing the project.

The percentage allocated to renovation and renovation costs is justified on the basis of the development of the

market for energy-efficient houses11. It is noted that two thirds of the homes sold in the yard belong to these

categories and meet certain energy requirements. Finally, it should be noted that, despite the fact that the real

estate market is still characterised by significant devaluations and a significant decrease in sales, the percentage

of homes sold as a result of renovation has tended to increase. These are the reasons that led to the allocation of

a restructuring percentage of this amount.

Initial hypotheses

On the basis of the amount of resources needed to start the project and the average cost of housing per Axioma,12

the amount of houses to be selected for this first phase is obtained13.

In order to identify the percentage of risk to be reduced to the market value of the dwellings for the determination

of the Axioma Value, analyses were carried out in terms of location and demographic density.

The graph below shows the estimated percentages of reductions:

11 Dwellings of classes A, A+ and B. 12 Determined by the auction cost and/or the value determined by the Institution (e.g. Bank) on the basis of the amount of the debt / write-off operation. 13 Once the project has started, it will be possible to increase the number of houses involved and, if necessary, also the area of action.

Page 13: Axioma · The Axioma project is developed within the real estate market. In particular, it is aimed at the auction sector and related matters (attachment, seizure, expropriation procedures

13

A growing percentage of risk has been attributed as we move from cities to rural and/or less frequented areas14.

The identification of the main reference range was also fundamental for determining the feasibility of the project

and for its implementation according to accurate and truthful estimates. According to the research conducted,

the most significant amount of auction houses belongs to the Range 2, characterized by dwellings consisting of a

range of square meters between 71 and 120. It should be noted, in this regard, that the reference sample was

built considering homes present in all regions of the peninsula, giving importance to areas where the auction

market seems to work best15.

To complete the considerations regarding the initial hypotheses, the (presumed) percentages concerning the

choices of the individuals after the start of the project are presented:

Axioma Credits

The determination of Axioma Credits is the result of the above assumptions.

Three types of Axioma Credits have been identified on the basis of the location of the houses.

The value of the credit therefore relates to two main variables:

• the type of risk related to the geographical location;

• the market value of the dwellings.

14 The percentage of risk to be deducted from the value of the property is inversely proportional to the demand for the purchase of housing for the area of reference. 15 more homes have been selected for areas where more homes are being auctioned off

Range intervallo Mq % case all'asta sul totale

Range 1 [0 -70 ] 20%

Range 2 [71 - 120] 36%

Range 3 [121 - 170 ] 33%

Range 4 [171 - over] 11%

Suddivisione proprietari % Valore medio Tipologia di Profitto per Axioma

Ri-acquisto immobile [10% - 20%] 15% Plusvalenza

Affitto [90% - 80%] 85% Rendita annuale

Page 14: Axioma · The Axioma project is developed within the real estate market. In particular, it is aimed at the auction sector and related matters (attachment, seizure, expropriation procedures

14

Axioma Gains

The determination of the Axioma Gains is linked to the estimated percentages of housing that are likely to be

bought back by former owners. With reference to time T, three scenarios regarding the evolution of the real estate

market were considered:

1. Scenario 1 is characterised by a 5% revaluation of the real estate market;

2. Scenario 2 foresees a stagnation of the real estate market and therefore a market value of the houses

corresponding to the value of the same at the time t=0;

3. Scenario 3 predicts a 5% devaluation of the real estate market;

The percentages of increase and decrease (scenarios 1 and 2) are contained because the time t=T is in the

short/medium term, a period of time in which no major changes should occur.

From the crossing of the three scenarios (1, 2, 3) listed above and the type of Axioma Credits as determined on

the basis of the percentage of risk to be reduced (A, B, C), nine hypothetical types of capital gains that can be

obtained following the resale of homes have been estimated. The results obtained were used to determine the

total performance of the project.

Axioma Returns

The components resulting from the possession and management of real estate are as follows:

1. Returns from rents obtained as monthly payments by former homeowners;

2. Capital gains from the resale of real estate if tenants decide to buy back their homes.

The macro-areas identified are directly influenced by the following variables:

a) Percentage of candidates who decide to buy the house back;

b) Performance of the real estate market (revaluation, devaluation and stagnation of the same);

Page 15: Axioma · The Axioma project is developed within the real estate market. In particular, it is aimed at the auction sector and related matters (attachment, seizure, expropriation procedures

15

c) Trend in the rental market which is partly linked to the real estate market and partly retains a portion of

autonomy and hence the birth of the sub-variable i);

i) Independent component of the rental market from the real estate market.

As shown in the graph, we can observe the link between variable B and the portion of variable C that depends on

the performance of the real estate market (hereinafter referred to as C dependent) and the absence of a link

between variable B and the portion of C that is independent (i) of the market in question.

Based on the considerations made, two main components are determined:

Component 1: derives from the rents paid by the tenants of the dwellings. This is a certain component as it is

included in the project directives according to which the selected individuals will have to start paying the rent of

the houses at a previously agreed time T. Component 1 depends on variable C), i.e. the trend of the rental market

including both the part linked to the trend of the real estate market (variable B) and the autonomous part (sub-

variable i).

Component 2: The second component relates to capital gains from the resale of real estate. This is not an annuity

but a share received on the basis of those who decide to buy back the homes using the Axioma credit. It is

quantified as the difference between the presumed value of the real estate at the time of repurchase net of the

Axioma credit (equivalent to the price paid by the buyer) and the cost paid by Axioma for the purchase of the real

estate in question. It should be noted that this second component will depend on the variable A) understood as

the percentage of candidates who decide to buy back the house and the variable B) that is the trend of the real

estate market (which will be fundamental for the determination of the capital gain in question).

The following is a representation of the link between the two components and the main variables of the project:

Componente 1 : C

Componente 2 : A + B

B

i

Page 16: Axioma · The Axioma project is developed within the real estate market. In particular, it is aimed at the auction sector and related matters (attachment, seizure, expropriation procedures

16

To better understand the specificity of the components, reference can be made to the representation below16.

The blue component (No. 1) remains more or less stable as it is represented by the collection of rents. Component

2 will depend on the percentage of participants who decide to buy back the house17.

As regards the trend of variables, see the graph "VARIABLE PREVISION". Net of variable A, which cannot be

represented even on a provisional basis since it is a percentage share of the project participants and not a

performance value, a hypothetical scenario has been reported in relation to the other variables identified. As can

be seen, while employee Variables B and C are characterized by the same trend, the trend of variable i

(independent) is totally unrelated to the other two. The total variable C, being the sum of C dependent and i,

shows a trend similar to B but not perfectly corresponding.

Components related to variables B and C may change positively or negatively depending on market

developments18.

16 This is a simplified reproduction for easier understanding. 17 If there were more than one scheduled date to be able to buy back the houses, it would be a question of obtaining more than one type-two component at different times depending on the agreements and the economic possibilities of the candidates. 18 A devaluation of the real estate market may cause a decrease in housing rents or a reduction in the profits that can be made from resale.

Page 17: Axioma · The Axioma project is developed within the real estate market. In particular, it is aimed at the auction sector and related matters (attachment, seizure, expropriation procedures

17

Yields from renting

Three scenarios were considered for the determination of rental yields, concerning the type of dwelling and the

area of placement. In particular, high, medium and low yields were calculated. The rental instalments relating to

the different type of dwelling have been determined considering different price ranges in relation to the size of

the dwellings19.

The gross and net market return was determined by considering the values of the properties and the instalments

by price range. The net return was determined not on the basis of market value but on the basis of the purchase

cost of the houses initially paid for the start of the project. It is important to point out that the difference between

gross and net returns refers to expenses for maintenance, taxes, property management (etc.), while the difference

between project returns and market returns is to be found in the different denominator considered for their

calculation.

For the calculation of the average rental yield of the project, a hypothetical basket of dwellings was built to be

purchased in the start-up phase. In particular, nine different cases have been hypothesised, resulting from the

crossing of two variables:

• The value of the house;

• the corresponding rent.

The result of the intersection is shown below; different types of performance were obtained based on the

combination of <household value> and <corresponding rent>.

19 This remains within the reference range initially identified.

CASA/AFFITTO C dipendente (alto

affitto)

C dipendente (medio

affitto)

C dipendente

(basso affitto)

Valore alto medio rendimento medio/basso rendimento basso rendimento

Valore medio medio/alto rendimento medio rendimento basso rendimento

Valore basso alto rendimento alto rendimento medio rendimento

Page 18: Axioma · The Axioma project is developed within the real estate market. In particular, it is aimed at the auction sector and related matters (attachment, seizure, expropriation procedures

18

Considering an initial basket of one hundred dwellings, it was considered appropriate to subdivide them as follows:

to diversify and enhance the overall basket, you will buy more dwellings with <higher yield> and fewer dwellings

with lower yield.

Considering the net returns of Axioma as previously estimated, based on the basket of homes built here, we get

an average return of 9.47%, the result of the intersection of the various returns and the number of homes

included in the basket by type.

The composition of the basket under study is as follows20:

The total yield

On the basis of the considerations made, an estimate of the overall performance for the potential participants is

presented, given by the sum of the two components described above:

• the return on rent collection net of 10% for Axioma: 8.52%21;

• the return from the resale of the houses, estimated on the basis of the hypothesis of purchase at the end

of the fifth year from the start of the project and net of the percentage of 15% for Axioma: 1.04%22.

The total annual yield will be equal to the sum of the two components:

20 As mentioned above, efforts have been made to give more weight to high- and medium-yield homes, and less weight

to low-yield homes.

21 9.47% as before, calculated net of 10%. 22 For the calculation in question, the average cost of the dwelling as previously determined (94,000) and its market value were considered in the event of stagnation net of the credit to be granted to the former owners to finalize the operation as established. The resulting yield, referring to a time period of 5 years, was finally <converted> into annual yield.

n. case da

selezionare

C dipendente (alto

affitto)

C dipendente (medio

affitto)

C dipendente

(basso affitto)

valore alto 12 10 8

valore medio 10 12 8

valore basso 14 14 12

Paniere

omogeneo e

diversificato

Page 19: Axioma · The Axioma project is developed within the real estate market. In particular, it is aimed at the auction sector and related matters (attachment, seizure, expropriation procedures

19

It should be noted that the riskiest part of the result obtained concerns the resale of houses23, which accounts for

12% of the total yield.

Investment plan

For the implementation of the project, expenses were considered for the purchase of the buildings, for the

management of the same and for their restructuring/requalification.

On the basis of the analyses carried out, the average purchase cost for the properties was € 94,000. Considering

the composition of the initial basket and the average cost calculated, the investment plan will be structured as

follows:

On the basis of feasibility studies, this first phase of the project has been allocated €12,220,000.00 in investment

expenditure.

Project Feasibility Valuation The value attributed to the project is the result of several elements and analyses. For evaluation purposes, it is

essential to analyse and quantify the benefits that can be obtained from the entire implementation of the project,

which, translating into added value for society, are in themselves a source of significant value for the project itself.

23 While all selected individuals will be required to pay the rent, only a portion of them will choose to repurchase the dwelling.

Principali elementi Test Justification

Obiettivi del progetto Gli obiettivi identificati sono chiari e misurabili

Conoscenza del contesto Il progetto colma dei gap importanti riguardanti il mercato immobiliare

Timing Il momento per implementare il progetto è adeguato

Conoscenza del mercato Gli ideatori e sviluppatori conoscono il mercato in modo approfondito

Sostenibilità generale Valutazione di sostenibilità svolta tramite analisi di pre-fattibilità

Sostenibilità economica Valutazione di sostenibilità economica svolta tramite Cash Flow Evaluation

Potenzialità di crescita Potenzialità di crescita presenti ed ottenute tramite valutazione prospettica

Redditività Livello di redditività elevato ed analizzato tramite Business Plan

General

valuation

Economic

valuation

Page 20: Axioma · The Axioma project is developed within the real estate market. In particular, it is aimed at the auction sector and related matters (attachment, seizure, expropriation procedures

20

The identification of clear and measurable objectives is a necessary prerequisite for undertaking the subsequent

analyses, as well as the elaboration of an appropriate market analysis to identify the suitability of the project with

respect to the reference context.

Through the adequacy of the timing, the timing of the project was determined and validated and to complete this

first part, the skills of the developers in the sector analyzed were measured.

As regards the economic assessment, it was verified that the requirements concerning the main areas of study

were met with regard to the sustainability of the project and potential profitability. For more information, see the

section on Axioma Gains and Axioma Returns.

Methods of implementation

The Axioma project will be implemented through Security Token Offering (STO). This will be done using a special

token designed to support the STO campaign. The reasons that led to the choice of this method of implementation

concern:

• The potential of ICO/STO campaigns to 24 enable large-scale projects to be carried out (if they are

characterised by the necessary elements for their implementation);

• The versatility and adaptability of ICO/STO campaigns;

• The mixture that is being created between the crypto-economy and the real estate sector.

The advantages and potential of the Security Token Offering will be addressed in the section "Nature of the token".

Modalities of participation

24 Initial Coin Offereing e Security Token Offering

Page 21: Axioma · The Axioma project is developed within the real estate market. In particular, it is aimed at the auction sector and related matters (attachment, seizure, expropriation procedures

21

The realization of the project involves the emission of two different types of tokens. The Token A, issued to allow

the start of the project and the token B to allow the operation of the project. Once the A tokens have been

deposited in the selected properties, the participants will receive the B tokens to which the corresponding

participation certificates will be attached.

It should be noted that the processes involved in the emission and operation of both tokens will be managed

through the Blockchain technology.

Nature of the token

AXIOMA Token (AXT)

The financing for the development of the project and the implementation of the platform will be through the

creation of an STO - Security Token Offering and the issuance of a Security Token called Axioma Token (AXT Token).

TOKEN A

•Da acquistare per partecipare al progetto

•Possibile rivendita presso gli Exchange in cui Axioma

sarà listato

•Vendibili anche ad Axioma stesso (al prezzo nominale

di investimento)

TOKEN B

•Ricevuti dopo collocazione dei token A nell’immobile

selezionato

•Consentono di ricevere la quota di ricavo dagli affitti

(in valuta FIAT o cripto)

•Cedibili solo ad altri possessori di Token A

Page 22: Axioma · The Axioma project is developed within the real estate market. In particular, it is aimed at the auction sector and related matters (attachment, seizure, expropriation procedures

22

The choice of Security Token Offering is due to the numerous advantages of the same compared to other financing

methods alternative to banking, such as the lower costs necessary for the implementation of the campaign25.

The possibility to decentralize operations also allows the STO to be carried out without the use of intermediaries:

and it is this feature that allows the achievement of significant returns and higher than traditional investments

within the same sector.

In addition, the world of ICO/STO, through the use of Blockchain architecture requires lower costs in terms of

compliance and in general from the point of view of legislation is less challenging26.

Thanks to the Axioma token it will be possible to allow anyone to participate in real estate projects without having

to use large amounts of capital, an important barrier to entry in the market in question. The possibility to

participate using a reduced amount of money, as well as making the project accessible to everyone, broadening

the spectrum of potential participants can facilitate the raising of capital for the start up and operation of the

project.

The sale of AXT tokens opens the door to the real estate market by allowing participation even to those who

do not have high capital: to participate, it will be sufficient to use the established amount, whatever it may

be. This is possible because it will be possible to buy even just a share of the property without having to buy

and / or sell an entire property.

The sale of the token

As indicated in the section on investments, €13 million is required for the start of the project, including purchase,

management, renovation of housing and start-up costs (to be able to implement what is planned in accordance

with the deadlines set).

For the implementation of the project will be issued a total of 182,000,000 tokens worth 0.20 € each.

30% of the total tokens issued will be allocated to the team of founders and advisors (group share), while the

remaining 70% will be allocated to the sale.

The sales phases will be structured as follows:

25 Generally, the realization of an STO requires an expenditure of cost equal (on average) to 1/3 of the costs necessary for the listing on the stock exchange, even if the same vary from case to case. 26At the moment, the regulation regarding Security Token Offering is being implemented in most countries that have started to develop projects on Blockchain.

Allocation of issued tokens

Group share 30% 54.600.000

Private Halls 10% 18.200.000

Public Halls 60% 109.200.000

Page 23: Axioma · The Axioma project is developed within the real estate market. In particular, it is aimed at the auction sector and related matters (attachment, seizure, expropriation procedures

23

1. Private Sale: to this first phase are reserved about 14% of tokens for sale27 (18,200,000 tokens) which

can be purchased with a 40% discount on the nominal value. To be able to buy tokens in private mode,

you must use a minimum amount equal to the equivalent of 1000 €. The proceeds will be used for

the creation of the company under Maltese law and to implement all the contracts necessary for the

start of the project.

2. Public Sale: the proceeds from the sale of tokens at this stage (86%) are intended for the

implementation of the project in its entire structure. The discount provided for tokens purchased in

this second phase corresponds to 20% of the nominal value.

Main features

The token created to finance the development of the platform (AXT Token), will be created on the blockchain of

Etheurem and will depend on the distributed computing capabilities of the blockchain itself. The tokens will be

sold to the public in the manner described above. The main features of the AXT Token are as follows:

27 10% of the total number of tokens issued.

Categoria % Nr. Token Sconto Market Cap

Private Sale 14% 18.200.000 40% € 2.184.000,00

Sale 86% 109.200.000 20% € 17.472.000,00

Totali 127.400.000 € 19.656.000,00

Page 24: Axioma · The Axioma project is developed within the real estate market. In particular, it is aimed at the auction sector and related matters (attachment, seizure, expropriation procedures

24

Token distribution

Disclaimer

The Axioma project will be created in Maltese territory and will comply with all current and future legal regulations

of the State of Malta.

The Axioma project aims to improve the functionality of the real estate auctions market by bringing back the

selected homes to be valued according to their market value and not to suffer significant devaluations as often

happens within the market in question.

To finance the development of the Axioma Project, 182 million ETH tokens (later called Axioma Tokens or AXT

Tokens) will be created on the ETHEREUM blockchain to be sold to the public and assigned to the founding team.

The sale of Axioma Token is final and non-refundable. Axioma Tokens belong to the category of Asset Tokens or

Security Tokens.

Buyers of Axioma Token expressly acknowledge and acknowledge that they have carefully reviewed this white

paper and fully understand the risks, costs and benefits associated with the purchase.

Knowledge required

Simbolo Token XMT

n. token emessi 182.000.000

n. token venduti 127.400.000

Metodi di acquisto Web Platform

Controvalore di ciascun token 0,20 €

Token in Private Sale 18.200.000

Token in Public Sale 109.200.000

Token features

Page 25: Axioma · The Axioma project is developed within the real estate market. In particular, it is aimed at the auction sector and related matters (attachment, seizure, expropriation procedures

25

The buyer of Axioma Token is a person with adequate knowledge and experience in terms of crypto currency,

systems and blockchain services and fully understands the risks associated with crowdsale and the mechanism

related to the use of crypto currency. The founders of the Axioma project will not be liable for any loss related to

the AXT tokens or situations that make it impossible to access the tokens themselves, which may result from any

actions or omissions of the user or any person who agrees to purchase the Axioma tokens, as well as in the case

of attacks by hackers.

Declaration of responsibility

This white paper should not and cannot be considered an invitation to participate in an investment.

The white paper does not include or contain any information or indications that could be taken into account for:

• purchase the token where jurisdiction is prohibited, limited or subject to additional conditions of any kind;

• to use the crowdsale for any illegal activity, including but not limited to money laundering and terrorist financing;

• to acquire Axioma Token for the purpose of speculative or financial activities.

Risks

The purchase of Axioma Token involves certain risks to be taken into account when starting the project.

1. The project may not be started;

2. The regulation of token offers may be subject to change or interruption;

3. Some services and products that you intend to implement may not be developed.

Before purchasing Axioma Tokens, you should carefully assess the risks in relation to the possible benefits and, if necessary, get support from specialists in the field. If a person was not aware of the risks or was not in a position to accept them, he should avoid buying Axioma Tokens.

Arbitration

All disputes arising from published White Papers will be resolved by arbitration in accordance with Maltese

international arbitration rules in effect on the date on which the request for arbitration is submitted. The

arbitration shall consist of one arbitrator only. The place of arbitration shall be one of the official places of business

in the territory of Malta and in the English language.

Business Advisor

Assistance in the implementation of the STO is provided by:

Page 26: Axioma · The Axioma project is developed within the real estate market. In particular, it is aimed at the auction sector and related matters (attachment, seizure, expropriation procedures

26

STUDIO GAMBERA & PARTNERS SRLS

Via G. Agnini 47 - Mirandola (MO)

https: //www.studiogambera.it

[email protected]

Axioma