asimco technologies limited cacg ltd. i
TRANSCRIPT
ASIMCO Technologies Limited
CACG LTD. I
[2016] 450
CACG LTD. I
................................................................................... 1
......................................................................................................... 2
................................ 4
.......................................................................................... 14
...................................................................... 14
.......................................................................... 17
...................................................................................... 17
.......................................................................................... 17
.......................................................................................... 23
.............................................................. 40
.......................................................................................... 41
.......................................................................................... 43
.............................................................................. 43
.............................................................. 47
.................................................................................. 48
..................................................................................................... 50
CACG LTD. I
1
CACG LTD. I
2
ASIMCO Technologies Limited
CACG LTD.I
[2016] 450
ASIMCO Technologies Limited CACG LTD. I
CACG LTD. I
CACG LTD. I CACG LTD. I
2015 12 31
CACG LTD. I
CACG LTD. I
3
CACG LTD. I 2015 12 31
9,345.04 49,931.40
40,586.36 434.31 %
2015 12 31 2016
12 30
CACG LTD. I
4
ASIMCO Technologies Limited
CACG LTD.I
[2016] 450
ASIMCO Technologies
Limited CACG LTD. I CACG LTD.
I 2015 12 31
CACG LTD. I
CACG LTD. I
5
601717
( )
162,112.2
167
2002 11 6
2002 11 6 2022 11 5
1958 ,2002
,
2008 12 28 ,
:
( )
( ) (
)
( ) 13
CACG LTD. I
6
26
( ) (%)
1
521088000 32.14 A
2 HKSCC NOMINEES LIMITED 220604000 13.61 H
3 -
35000000 2.16 A
4 28608500 1.76 A
5 YITAI GROUP(HONG KONG)CO LIMITED 22399200 1.38 H
6
16000000 0.99 A
7 -
15000100 0.93 A
8 -
12741100 0.79 A
9 10620600 0.66 A
10 -
10000000 0.62 A
CACG LTD. I
Cayman Islands
Maples Corporate Services Limited at PO Box 309,
Ugland House, Grand Cayman, KY1-1104, Cayman Islands
100.00
100
54233
1994 5 26
1
1 1994 5 CACG LTD. I
CACG LTD. I
7
CACG LTD. I 1994 5 26 Cayman Islands
54233 CACG LTD. I
William S. Roberts 1
William S. Roberts CACG LTD. I 1
Asian Strategic Investments Corporation
CACG LTD. I Asian Strategic Investments Corporation
99
2 2000 1
2000 1 21 Asian Strategic Investments Corporation Echlin,
Inc. 20
Asian Strategic Investments Corporation ASIMCO
TECHNOLOGIES LIMITED 80
3 2002 9
2002 9 30 Echlin,Inc. Dana Global Holdings, Inc.
20
4 2010 9
2010 9 1 Dana Global Holdings,Inc. Dana Limited
20
5 2010 9
2010 9 30 Dana Limited ASIMCO TECHNOLOGIES
LIMITED 20
2 CACG LTD. I
1 51% 93,450,365.44
51% 93,450,365.44
CACG LTD. I
8
1995 4 13
2045 4 12
1
1995 4
1994 12 5
1994
659 CACG LTD. I
1995 2 CACG LTD. I
237,205,000
1 60 4,900
49% CACG
LTD. I 60 5,100
51%
137,205,000
A. 60
5,200
1.01
B.CACG LTD. I
60 5,400
1995 4 4
CACG LTD. I
9
1995 60
CACG LTD. I
A.1994 9 5
1994 124
B.1994 10 15 1994
102 C.1994 10 26
1994 134 1994 8 31
33,951.82
139.74 20,679.68
11,683.56 8,996.12 18,872.14
1995 4 4
1995 4234
1995 10 20 95
117
10,100
CACG LTD. I 10,500
A. 10,085.9
4.900
5,185.9
10,100 14.1 B.CACG LTD. I
10,499.9957 5,100 CACG
LTD. I 5,399.9957 CACG LTD.
I
CACG LTD. I
10
4,900 CACG LTD. I 5,100
1995 4 13 03413
CACG LTD. I 5,100 51%
4,900 49%
10,000 100%
2005 4
2005 2 4
2005 04
49%
2005 084
2004 7
2005 3 16
CACG LTD. I
2005 4 15
2005 45
49%
2005 4 18 1995 4234
CACG LTD. I
11
CACG LTD. I 5,100 51%
4,900 49%
10,000 100%
2015 12
2013 12 25 CACG LTD. I
CACG LTD. I 5,400
5,400 2014
12 24 CACG LTD. I
2015 12 24
2013 12 25
5,200
5,200 2014 12
24
2015 12 24
1
2.06 5,200
5,200
CACG LTD. I 5,400
5,400
2015 10 20
2005 11 11 1995 4234
CACG LTD. I
12
2015 12 8
CACG LTD. I 10,500 51%
10,100 49%
20,600 100%
4,900
5,200 CACG LTD.
I 5,100
5,400 2005 4
5,400
CACG LTD. I
2
2015 12 31 67,566.61
46,966.61 20,600.00
55,476.60 12,090.01 46,966.61
2015 12 31 2014 12 31
67,566.61 60,367.83
46,966.61 35,640.81
20,600.00 24,727.01
2015 2014
66,988.89 71,405.10
CACG LTD. I
13
2015 12 31 2014 12 31
8,500.97 8,923.61
7,222.14 7,401.39
3
2015 12 31 CACG LTD. I
16,057.24 6,712.20 9,345.04
6,712.20 9,345.04 6,712.20
2015 12 31 2014 12 31
16,063.24 9,124.26
6,712.20 373.61
9,345.04 8,750.65
2015 2014
0.00 0.00
10,874.25 2,967.30
10,139.88 2,288.37
ASIMCO Technologies Limited CACG LTD. I
CACG LTD. I
14
2016 1 25
6
ASIMCO Technologies Limited
CACG LTD. I
CACG LTD. I
CACG LTD. I CACG LTD.
I 16,057.24
6,712.20 9,345.04 6,712.20
9,345.04 6,712.20
CACG LTD. I
CACG LTD. I
CACG LTD. I
15
18,803.87 27.83%
1
2
3
1994 3 145.02
1803434
4 1546
CNC
13
9
3
411
CACG LTD. I
16
5
29 5,705,447.01 2015
CACG LTD. I
2015 12 31
1 4,539,576.29
80,799.64
2007 10610014
2015 12 31
13
ZL
1
2011/12/02 ZL 201120495283.3 2012/08/01
2
2011/12/02 ZL 201120495285.2 2012/08/01
3
2011/12/19 ZL 201120531481.0 2011/08/01
4
2011/12/02 ZL 201120495294.1 2012/08/08
5
2011/12/02 ZL 201120495281.4 2012/08/01
6
2011/12/02 ZL 201120495292.2 2012/08/01
7
2012/06/18 ZL 201220285916.2 2013/03/20
8
2013/08/23 ZL 201320516767.0 2014/03/05
9
2013/08/23 ZL 201320516705.X 2014/03/05
CACG LTD. I
17
ZL
10
2014/12/31 ZL 201420862292.5 2015/05/20
11
2014/12/31 ZL 201420862293.X 2015/05/20
12
2014/12/31 ZL 201420862338.3 2015/08/05
13
2014/12/31 ZL 201420862291.0 2015/09/09
2015 12 31
CACG LTD. I
18
1. 6
2016 1 25
2.
[2016]13 2016 2 24
3.
2016 3 16
4.
2016 3 24
1. 2013 12 28
2. 91 1991
3.
12 (2005 8 25 )
4. 26
5. ( 109
2014 )
6. 2007 302
7. 6
( [2015]67 )
8. (2014 8 31 )
CACG LTD. I
19
9.
[2006]274
10. 378
2003
11.
[2006]306
12.
3
13. 27
14. 2013
64
15.
2002 7 27
16.
[2004]40
17.
( [2009]113 )
18.
( [2013]106 )
19.
2007 3 16
20. 2007 11 28
197
21.
538
22.
CACG LTD. I
20
[2008]170
23.
50
24. 2004 8 28
25. 2007
26.
1. 2004 20
2. 2004 20
3. 2012 248
4. [2011]230
5. [2007]189
6. [2007]189
7. [2007]189
8. [2007]189
9. [2007]189
10. [2008]217
11. [2011]227
12. [2012]244
13. [2010]214
14. [2011]230
15. [2007]189
16. 6
( [2015]67 )
17.
CACG LTD. I
21
[2003]18
18.
[2011]230
19. GB/T50291-2015
20. GB/T18508-2014
21. GB T18507-2014
1.
2.
3.
4.
5.
6.
1. GB/T50291-2015
2.
3.
[2008]66
4. [2013]66 ;
5.
[2013]66 ;
6. 2015 12
7.
8. -
9.
10. (GB/T18508 2014)
CACG LTD. I
22
11. GB/T21010-2007
12. TD/T1009-2007
13. [2002]394
14. [2002]10
15.
[2002]1153
16.
[2007 ]670
17. [2002]1980
18. [2003]857
19. [2000]
294 1.6
[2009]12
20.
2012 12
21. 2015
22. 2015 12 31
23.
24.
25.
26.
27.
28.
29.
CACG LTD. I
23
1. 2014
2. 2011
3. wind
4. [ ]Damodanran [ ]
5. 3 [ ]Copeland
T.
6.
CACG LTD. I
CACG LTD. I
24
1
2
CACG LTD. I
25
= ×
CACG LTD. I
26
1
2
1
CACG LTD. I
27
6
0% 6 1 1
25% 1 2
50% 2 100%
0
100%
CACG LTD. I
28
2
100%
A
B
C
= 1
1
r )
CACG LTD. I
29
a
b
c
d. = ÷
e
f r
r 0 50%
100%
2
I
=
A
a
i
CACG LTD. I
30
ii
b
1
1 0.95% [2002]394
2 3.40% [2002]10
3 1.90% [2007]670
4 0.14% [2002]1980
5 0.40% [1999]1283
6 0.09% [2002]125
7 9.00 [2009]6
8 2.00 [2009]8
9 1.5 [2003]35
c
CACG LTD. I
31
=( + )
/2
B
= /( + ) 100%
C
= + +
=
II
=
A
a
+
CACG LTD. I
32
i
2015
ii
(
)
iii
iv
v
+ ×
× ×1/2
CACG LTD. I
33
vi
(1
) + (1 )
b
= + 100%
c
×
B
a
= + + -
i
ii
iii
b
2012
CACG LTD. I
34
12
1 ×100%
1 ×100%
Min
c
×
-
I -
1
CACG LTD. I
35
,
K1 1+ K K2 K3 + M
K1
K
K2
K3
M
2
VB×A×B×D×E
VB
A
B
D
CACG LTD. I
36
E
II -
P
K
Rt t
n
t
i
CACG LTD. I
37
3
DCF
DCF
A
B
CACG LTD. I
38
C
I
1
E
B
2
P
3
Ri i
Rn
r
n
i
4
C1
C2
D
II
CACG LTD. I
39
R= 5
= + +
6
III
WACC r
7
Wd
8
We
9
rd
re CAPM
re=rf rm-rf 10
rf
rm
CACG LTD. I
40
e
11
u
3
1
2
1
2
CACG LTD. I
41
3
4
5
6
7
8
( )
1
CACG LTD. I
42
2
3
( )
1
2
2013 12 16 3
3 CACG LTD. I
4 CACG LTD. I
5
6 CACG LTD. I
CACG LTD. I
43
CACG LTD. I
7
8
16,057.24 56,643.60
40,586.36 252.76 %
6,712.20 6,712.20
9,345.04 49,931.40
40,586.36 434.31 % :
CACG LTD. I 2015 12 31
B C D=C-B E=D/B×100%
1
6,712.20 6,712.20 - -
2 9,345.04 49,931.40 40,586.36 434.31
3 9,345.04 49,931.40 40,586.36 434.31
4 16,057.24 56,643.60 40,586.36 252.76
5 6,712.20 6,712.20 - -
6
6,712.20 6,712.20
7
9,345.04 49,931.40 40,586.36 434.31
CACG LTD. I
44
(2016) 24839
1
1
m2
1 2008-01-01 729.00
2 2008-01-01 415.32
3 2008-01-01 25.00
4 2008-01-01 990.00
2,159.32
2
1803434
2
9
2015 12 31
1 4,539,576.29
CACG LTD. I
45
80,799.64 2007
10610014
2015 12 31
13
ZL
1
2011/12/02 ZL 201120495283.3 2012/08/01
2
2011/12/02 ZL 201120495285.2 2012/08/01
3
2011/12/19 ZL 201120531481.0 2011/08/01
4
2011/12/02 ZL 201120495294.1 2012/08/08
5
2011/12/02 ZL 201120495281.4 2012/08/01
6
2011/12/02 ZL 201120495292.2 2012/08/01
7
2012/06/18 ZL 201220285916.2 2013/03/20
8
2013/08/23 ZL 201320516767.0 2014/03/05
9
2013/08/23 ZL 201320516705.X 2014/03/05
10
2014/12/31 ZL 201420862292.5 2015/05/20
11
2014/12/31 ZL 201420862293.X 2015/05/20
12
2014/12/31 ZL 201420862338.3 2015/08/05
13
2014/12/31 ZL 201420862291.0 2015/09/09
CACG LTD. I
46
1
2
3
4
5
CACG LTD. I
47
6
7
8
1
2
3
CACG LTD. I
48
2015 12 31 2016 12 30
CACG LTD. I
50
1
2
(2016) 24839 (
3
4
5
6
7
8
9
10