ashutosh parmar hcc report

Upload: ashutosh-parmar

Post on 09-Apr-2018

225 views

Category:

Documents


0 download

TRANSCRIPT

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    1/93

    1

    SUMMER TRAINING PROJECT REPORT

    (MBA-035)

    On

    WORKING CAPITAL MANAGEMENT

    AT

    HINDUSTAN CONSTRUCTION COMPANY LTD.

    LMNHP-EW-II (WB)BARABANKI

    Submitted in partial fulfilment of Master of Business Administrationprogramme: (2009-011)

    Of

    Uttar Pradesh Technical University, Lucknow

    SUBMITTED BY

    ASHUTOSH PARMAR

    MBA 3RD SEMESTER

    0901470013

    FACULTY OF MANAGEMENT SCIENCE

    Sri Ram Murti Smarak College of Engineering & Technology, Bareilly

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    2/93

    2

    Sri Ram Murti Smarak College of Engineering & Technology, Bareilly

    FACULTY OF MANAGEMENT SCIENCE

    CERTIFICATE

    This is to certify that Mr. ASHUTOSH PARMAR, a regular student of M.B.A. 2009 Batch has

    undergone Summer Training in HINDUSTAN CONSTRUCTION COMPANY LTD. On the topic of

    WORKING CAPITAL MANAGEMENT for a period of 4 weeks commencing from 28-june-2010

    to 28-july-2010.

    This Summer Traning Project Report embodies the facts and figures collected and

    interpreted by him during the course of Training.

    (Dr. Kunwar S Chandra)

    Faculty Guide

    (ANANT KUMAR SRIVASTAVA) (Dr. S.P. GUPTA)

    HOD - MBA DIRECTOR GENERAL

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    3/93

    3

    PREFACE

    To start any business, First of all we need finance and the success of that business entirely depends on

    the proper management of day-to-day finance and the management of this short-term capital or finance

    of the business is called Working capital Management.

    Working Capital is the money used to pay for the everyday trading activities carried out by the business

    - stationery needs, staff salaries and wages, rent, energy bills, payments for supplies and so on.

    Several professors throughout our formal finance education shaped the way we think about corporate

    finance, and part of their contribution can probably be traced in the pages that follow. A considerable

    number of MBA students and executives have been exposed, along the past several years, to the

    discussion in this Report. The interaction with them, their interest and passion, and their real-life

    examples and cases surely helped me to refine and redefine the ideas that we present in this Report. I

    am indebted to them all.

    I have tried to put my best effort to complete this task on the basis of skill that I have achieved during

    the last one year study in the institute.

    I have tried to put my maximum effort to get the accurate statistical data. However

    I would appreciate if any mistakes are brought to my by the reader

    Finally, we would like to thank our families for supporting us unconditionally.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    4/93

    4

    ACKNOWLEDGEMENT

    It is my pleasure to place on record my sincere gratitude towards Mr. Manish Agarwal (HR Manager)

    & Mr. Sudershan Kadari (Head of Account Dept.) HCC Limited my supervisor who spent his

    precious time providing continuous ideas and expert guidance to my Report work. It was his direction

    and encouragement at every moment and step that motivated me to steer the research work confidently

    and successfully.

    I am thankful to faculty guide K.S Chandra whose encouragement, moral support provides the

    valuable guidance, which has been a source of inspiration to us.

    I especially thankful to Dr. S.P Gupta who provides me valuable guidance, which helpful to fulfilment

    my Project Report.

    I would also like to thanks All Member of Account Department of HCC & my friends who directly or

    indirectly helped me lot to fulfilment my Project Report.

    Last but not the least, I would like to pray our divine source of inspiration Shri Ram Murti whose

    blessing always behind us.

    (ASHUTOSH PARMAR)

    MBA (FINANCE)

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    5/93

    5

    DECLARATION

    I am Ashutosh Parmar, Roll no. 09011470013 a student of MBA third Semester of Shri Ram Murti

    Smarak College of Engineering and Technology, Bareilly hereby declare that the summer training

    project report on the topic WORKING CAPITAL MANAGEMENT is my original work and the

    same has not been submitted for the award of any other diploma or degree.

    PLACE

    Bareilly (ASHUTOSH PARMAR)

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    6/93

    6

    CONTENTS

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    7/93

    7

    Sr.No Particulars Page no.

    PART 1

    1 Company Profile1.1 Indian Construction Industry 11

    1.2 Company Brief 141.3 Group Profile 18

    1.4 Vision & Mission 271.5 Awards and honours 29

    1.6 CSR 321.7 Lucknow Works 38

    2 Introduction of Working Capital

    2.1 Meaning of Working Capital 432.2 Concept of Working Capital 45

    2.3 Importance of Adequate of Working Capital 482.4 Disadvantage of Excess of Working Capital 49

    2.5 Disadvantage of Inadequate Working Capital 502.6 Factor determining requirement of Working Capital 51

    2.7 Working Capital Management 542.8 Working Capital Analysis 56

    PART 2

    3 RESEARCH METHODOLOGY

    3.1 Research Methodology 59

    3.2 Objective of Study 60

    3.3 Data Analysis & Interpretation 61

    3.4 Conclusion & Suggestion 86

    3.5 Bibliography 88

    3.6 Annexure 89

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    8/93

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    9/93

    9

    LIST OF FIGURES

    TOPIC PAGE NO.

    FIG 1 CURRENT ASSETS RATIO 63

    FIG 2 QUICK RATIO 65

    FIG 3 ABSOLUTE LIQUID RATIO 67

    FIG 4 INVENTORY TURNOVER RATIO 70

    FIG 5 INVENTORY CONVERSION RATIO 71

    FIG 6 WORKING CAPITAL TURNOVER RATIO 76

    FIG 7 INVENTORIES 77

    FIG 8 CASH AND BANK BALANCE 78

    FIG 9 CURRENT ASSETS 80

    FIG 10 CURRENT LIABILITIES 81

    FIG 11 NET WORKING CAPITAL 82

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    10/93

    10

    PART 1

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    11/93

    11

    CHAPTER 1 - COMPANY BREIF

    1.1 INDIAN CONSTRUCTION INDUSTRY

    The evolution of Indian Construction Industry was almost similar to the construction industry

    evolution in other countries: founded by Government and slowly taken over by enterprises.

    After independence the need for industrial and infrastructural developments in India laid the

    foundation stone of construction, architectural and engineering services.

    The period from 1950 to mid 60s witnessed the government playing an active role in the

    development of these services and most of construction activities during this period were

    carried out by state owned enterprises and supported by government departments. In the first

    five-year plan, construction of civil works was allotted nearly 50 per cent of the total capital

    outlay.

    The first professional consultancy company, National Industrial Development Corporation

    (NIDC), was set up in the public sector in 1954. Subsequently, many architectural, design

    engineering and construction companies were set up in the public sector (Indian Railways

    Construction Limited (IRCON), National Buildings Construction Corporation (NBCC), Rail

    India Transportation and Engineering Services (RITES), Engineers India Limited (EIL), etc.)

    and private sector (M N Dastur and Co., Hindustan Construction Company (HCC), Ansals,

    etc.).

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    12/93

    12

    In the late 1960s government started encouraging foreign collaborations in these services. The

    Guidelines for Foreign Collaboration, first issued in 1968, stated that local consultant would be

    the prime contractor in such collaboration.

    The objective of such an imposition was to develop local design capabilities parallel with the

    inflow of imported technology and skills. This measure encouraged international construction

    and consultancy organisations to set up joint ventures and register their presence in India.

    In India Construction has accounted for around 40 per cent of the development investment

    during the past 50 years. Around 16 per cent of the nation's working population depends on

    construction for its livelihood. The Indian construction industry employs over 3 crore people

    and creates assets worth over Rs 20,000 crore.

    It contributes more than 5 per cent to the nation's GDP and 78 per cent to the gross capital

    formation. Total capital expenditure of state and central govt. will be touching Rs.

    8,02,087crores in 2011 12 from Rs. 1,43,587 crores (1999 2000).

    The share of the Indian construction sector in total gross capital formation (GCF) came down

    from 60 per cent in 1970-71 to 34 per cent in 1990-91. Thereafter, it increased to 48 per cent in

    1993-94 and stood at 44 per cent in 1999-2000. In the 21 st century, there has been an increase

    in the share of the construction sector in GDP and capital formation.

    The main reason for this is the increasing emphasis on involving the private sector

    infrastructure development through public-private partnerships and mechanisms like build-

    operate-transfer (BOT), private sector investment has not reached the expected levels.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    13/93

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    14/93

    14

    1.2 COMPANY BREIF

    Hindustan Construction Company (HCC) was incorporated in 1926 is a part of HCC group.

    HCC is one of the largest private sector construction companies in India. As a pre-eminent

    Indian infrastructure company, established over eight decades ago, HCC has, over the years,

    strongly anchored itself to Indias development effort. Today it is acknowledged as a company

    that continues to empower India, enabling the nation to surge ahead in different core sectors. At

    the heart of all our development efforts is the attempt to touch and improve the quality of life of

    people across the length and breadth of the country.

    In fact, HCC, as an industry leader in engineering construction, currently nurtures projects that

    span across such diverse segments as transportation, power, marine projects, oil and gas

    pipeline constructions, irrigation and water supply, utilities and urban infrastructure, all of

    which impact the nation of India, and the progress of its people.

    HCC, even as you read this, is bringing to bear its wealth of engineering and construction

    expertise to develop infrastructure aimed at further propelling the nation forward, into the 21st

    century and beyond.

    With 80 years of experience in construction, it has successfully executed 300 Bridges, 42 Dams

    and Barrages, 13 Hydel and 4 Nuclear Power plants, 140 Kms of Tunnelling and 1,000 Kms of

    Roads and expressways.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    15/93

    15

    HCC executed a majority of Indias landmark infrastructure projects, having constructed more

    than 25% of Indias hydro power, and over 50% of Indias nuclear power generation capacities,

    2,227 kms of Roads & Expressways and over 200 kms of complex tunnelling in addition to

    hundreds of Bridges, Dams and Bridges.

    It has receives various certifications such as ISO 9001, ISO 14001 and OHSAS 18001 for its

    Quality, Environmental and Occupational Health and Safety Management System

    Having established robust Corporate Governance norms, the Company has also set global

    benchmarks in the construction industry with the fastest implementation of SAP-ERP coupled

    with high levels of complexity across 28 diverse project locations. The complex

    implementation of ERP at HCCs hydroelectric projects under construction at altitudes of more

    than 11,000 feet in Leh, Jammu and Kashmir, remains the highest location of SAP-ERP

    operations in the world.

    The Companys real estate subsidiary, HREL, is currently developing a state-of-the-art IT Park

    at Mumbai as well as free Indias largest Hill City, Lavasa, a 3 hour drive away from Mumbai.

    Lavasa is spread across a picturesque landscape of 12,500 acres, set amidst 7 hills and 60 kms

    of lakefront.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    16/93

    16

    Date of Establishment 1926

    Revenue 761.213 (USD in Millions)

    Market Cap 38044.383494 (Rs. In Millions)

    Corporate Address Hincon House, Lal Bahadur Shastri Marg, Vikhroli

    (West) Mumbai-400083, Maharashtra

    Business Operation Engineering-Construction

    Background Hindustan Construction Company (HCC) was

    incorporating in 1926 is a part of HCC group. HCC is

    one of the largest private sector construction

    companies in India.

    With 80 years of experience in construction, it has

    successfully executed 300 Bridges, 42 Dams and

    Barrage, 13 Hydel and 4 Nuclear Power Plants, 140

    Km

    Financials Total Income Rs.34478.8 Million (year ending Mar

    2010)

    Net Profit Rs. 814.4 Million (year ending Mar

    2010)

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    17/93

    17

    HISTORY

    SETH WALCHAND HIRACHAND (FOUNDER)

    Walchand Hirachand, the son of a cloth merchant in Sholapur, Maharashtra, dared to dream big. As a

    nationalist, he found British rule offensive and resolved early in his life to fight it - not by joining the

    political struggle but by breaking the rules that forbade Indian businessmen from entering areas of

    enterprise that challenged British monopolies. By the end of his life, he left behind an empire that is

    considering the foundation of modern transport in India.

    The empire included companies that built aircraft, ships and automobiles, and companies that

    specialized in heavy engineering and construction. For his endeavors and achievements, Seth

    Walchand Hirachand is known as the Father of the Indian Transportation Industry.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    18/93

    18

    1.3 HCC GROUP

    HCC Construction

    HCC is an integrated group spanning Engineering & Construction, Real Estate, Infrastructure

    and Urban development & Management. The HCC group of companies comprises HCC Ltd

    (Engg & Construction), and its subsidiaries HCC Real Estate Ltd, HCC Infrastructure Ltd,

    Lavasa Corporation Ltd. and Karl Steiner AG, a recent acquisition in Switzerland.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    19/93

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    20/93

    20

    Corporate Responsibility remains intrinsic to HCC, encompassing HIV, Education, Water, and

    Disaster Management initiatives. With a view to create a greater AIDS awareness in the

    industry, the company has been instrumental in launching a Work Place Intervention (WPI)

    program, covering more than 21,000 construction workers across HCC's countrywide project

    locations.

    In line with its commitment to making water sustainability and stewardship a corporate priority,

    HCC is the only Company in India which endorses the United Nations Global Compact's CEO

    Water Mandate of which its Chairman & Managing Director Mr. Ajit Gulabchand is a

    signatory, joining business leaders around the world in urging key governments to take action

    in a number of areas - Direct Operations; Supply Chain and Watershed Management;

    Collective Action; Public Policy; Community Engagement; and Transparency.

    HCC's most important asset is its talented manpower, which is committed to construction

    standards of the highest quality. The group has a knowledge asset of more than 3,000 officers,

    including approximately 2,000 engineers; and employs more than 35,000 workers at its 50

    project sites across India.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    21/93

    21

    HCC infrastructure, a wholly owned subsidiary of HCC Ltd, is a leading infrastructure

    developer engaged in the creation and management of assets in the areas of Transportation,

    Power, Water and Social Infrastructure.

    HCCs belief in the Public Private Partnership (PPP) model and its decision to enter the Design,

    Build, Finance, Operate and Transfer (DBFOT) business is part of a larger business plan. While

    investing in infrastructure assets is a natural progression of HCCs inherent ability to operate in

    most domains of engineering & construction, HCC Infrastructure is building expertise in asset

    development and management that extends to concept innovation, evaluation of risk and return

    and delivering the brands promise to the customer over the life of the asset.

    HCC Infrastructure remains committed to developing a premium portfolio of infrastructure

    assets that will serve Indias needs while creating shareholder value for the Company by

    generating stable diversified and growing cash flow streams over the long-term. Since its

    inception two years ago, HCC Infrastructure has grown its portfolio to Rs. 5,539 crore in 2009-

    10. Its current assets under management include six NHAI road concessions, of which one is

    operational.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    22/93

    22

    Badarpur Elevated Highway on NH-2 is a 4.4 km elevated road connecting Delhi to Haryana

    and is scheduled for completion in October 2010, three months ahead of schedule.

    Dhule Palesner on the NH-3 Maharashtra / MP Border is an 89 kms four lane highway

    scheduled to be completed in June 2012. This project is being developed in partnership with

    John Laing of UK and Sadbhav Eng Ltd.

    Nirmal annuity road project in Andhra Pradesh on NH-7 is a 30 km four lane highway, and

    executed three months ahead of schedule. It is currently operational.

    In February 2010, the NHAI awarded three contiguous sections of approximately 256 km for

    the development of the existing two lanes to four lanes between Bahrampore to Dakhola on

    NH-34 in West Bengal. These concessions, worth Rs 3,231 crore, were awarded to HCC

    Infrastructure on a DBFOT toll basis with a cumulative grant of Rs 1,033 crore.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    23/93

    23

    The company plans to grow its road portfolio to Rs 15,000 crore in the next 24 to 30 months,

    and will ensure adequate financial tie-ups to fund equity requirements of such projects and also

    bid for the newer mega-highway projects. Recently, HCC Infrastructure signed a MoU with

    Orascom Construction Industries (OCI), a leading Middle Eastern construction contractor, for

    bidding and developing large NHAI projects in India. HIL and OCI will also explore a broader

    scope of partnership with the intent of jointly creating a premium portfolio of infrastructure

    assets across different sectors in India.

    HCC Infrastructure is concurrently evaluating opportunities in Hydro Power and Water, where

    HCC has an inherent edge given its EPC capabilities. It is also evaluating opportunities in

    Airports and Ports.

    HCC Real Estate Ltd. (HREL) is a 100% subsidiary of Hindustan Construction Company Ltd.

    (HCC). With inherent skills and resources to develop and execute high - value projects within

    stringent compliances, HREL is helping build communities across India. HREL is proud to

    Touch the lives of many.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    24/93

    24

    HREL believes in investing for the future - providing world class quality and using innovative

    technology that creates trends through value engineering. The Company strongly believes in

    striking a balance between efficient engineering and thoughtful design for sustained

    development across all project sites in India.

    HREL has developed 247 Park, a state-of-the-art business destination at the heart of the

    upcoming IT corridor at Vikhroli (West) in Mumbai. The 1.8 million square feet building,

    247Park is India's largest standalone LEED Gold certified green building and is designed to

    lower energy costs by 23% while offering a clean and green work environment. HREL has

    pioneered new standards for environmental conservation in construction in India, setting

    Exemplary standards for efficiency in energy resources.

    247 Park was conferred the CNBC AWAAZ-CRISIL- CREDAI Real Estate Awards-2009 in

    the category Best Commercial Property in Western Region. It is India's most distinguished

    award for excellence in the real estate sector. Among the several features which contributed to

    the selection of 247Park for the award were: LEED Gold certification of 247 Park as the largest

    stand-alone Green commercial building, central location from major residential areas, excellent

    work environment, high standards of safety and security, ample parking, retail and other tenant

    friendly 24x7 conveniences, energy savings of 23.89%, zero waste discharge and a roof top

    helipad.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    25/93

    25

    With the zeal to execute projects to world class levels, we plan to foray into integrated

    townships, hospitality and resorts, corporate and IT Parks and campus developments in the

    future.

    Lavasa is Free India's first and largest Hill city, which is being developed by HCC. Located in

    the picturesque landscape of the Sahayadri Mountains, Lavasa, is an all- new city in the

    making, with a master plan of 12,500 acres, and is set amidst 7 hills and 60 km. of lakefront. It

    is a 3 hours drive from Mumbai and an hour away from Pune.

    The master plan of Lavasa has been developed by internationally renowned design consultant

    HOK, USA. Lavasa's design has received three international awards Best Master Plan from

    the Congress of the New Urbanism, USA, and Award of Excellence for the Dasve master plan

    and an Honor Award for the Mugaon Master Plan from the American Society of Landscape

    Architects.

    The Lavasa Master Plan, based on the principles of new urbanism, brings together all the

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    26/93

    26

    components essential to daily life in a more organized manner thus creating spaces within

    walking distance from each other

    Lavasa offers exceptional infrastructure and is the first Indian city developed using

    Geographical Information System (GIS). Biomimicry, a new science that uses nature as a

    model, measure and mentor is also actively incorporated in the development of Lavasa. Lavasa

    aims to provide a perfect work - life balance with a unique combination of technology and

    infrastructure advancements. It also offers a diversity of work possibilities designed to appeal

    to the IT and biotech industry, KPOs and R&D companies, as well as the world of art, fashion

    and animation

    A complement of global leaders in Hospitality (Accor, ITC), Health and Wellness (Apollo

    Hospitals) and Education (Said Business School, Oxford University, Ecole Hoteliere de

    Lausanne - Switzerland, GDST - UK, International Business Relations (IBR) - Germany,

    NSHM Knowledge Park - Kolkata, Symbiosis, Christ University Bangalore, Christel House)

    have already been tied up. Space World, a 65-acre edutainment park powered by technology

    from USSRC and NASA, will offer a space-like experience to visitors, and will be operational

    by the 2010.

    Lavasa is planned for a permanent population of 2 lakh residents and a tourist inflow envisaged

    at 20 lakh per annum. The first town Dasve is slated to be ready by 2010. Lavasa is a prime

    offering from HCC, with a level of city infrastructure yet to be experienced in India, thus

    setting a new benchmark in planning, construction and service delivery.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    27/93

    27

    1.4 MISSON

    y To be a leading construction company in the global market.

    y To become the customers most preferred choice by attaining excellence in

    quality and timely complete value added projects.

    y To continually innovate, develop and adopt state-of-the-art technology in methods

    and materials to enhance productivity and cost effectiveness.

    y To continually improve the competence of our people and make them proud to

    work at HCC.

    y To build a safety culture aimed at continually reducing the frequency severity rate

    towards achieving zero accidents.

    y To identify and mitigate all the environmental impacts arising from our activities

    and comply with applicable environmental norms.

    y To develop and adopt eco-friendly concrete technology to reduce one million tons

    of greenhouse gas (GHG) emissions in the next 10 years.

    y To contribute to the development of the local community and society at large as a

    part of our corporate social responsibility.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    28/93

    28

    VISION

    "To be the Industry Leader and a Market - Driven Engineering Construction Company

    renowned for excellence, quality, performance and reliability in all types of construction"

    The Vision Statement has been inspired by the global infrastructure development needs of

    tomorrow, with the Customer as the central focus. It was developed after conducting a series of

    in-house workshops. Senior Leaders within the organization are actively involved in

    developing and maintaining an effective and efficient management system to disseminate the

    Vision across HCC in order to achieve Customer Delight".

    The HCC Corporate Mission is derived from the Vision Statement to encompass the overall

    strategies, objectives and goals of the Organization.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    29/93

    29

    1.5 AWARDS & RECOGNITION

    2009

    Infrastructure Leader of the Year to Mr Ajit Gulabchand under Infrastructure Excellence

    Awards 2009 in association with CNBC TV18

    2008

    Best Concrete Structure Award for the year 2007-2008: To Gosikhurd Spillway Project, the

    award is conferred by the India Concrete Institute

    Golden Peacock Innovation Award for the year 2008 for Kudankulam Nuclear Power Project

    by the Golden Peacock Awards Jury, under the Chairmanship of Justice P N Bhagwati, former

    Chief Justice of India and Member UN Human Rights Commission

    Most Outstanding Bridge National Award for the year 2008 for Bandra Worli Sea Link Project

    by an independent jury of bridge engineering experts from the Indian Institution of Bridge

    Engineers (IIBE).

    2007

    Golden Peacock Award for Excellence in Corporate Governance - 2007 conferred by the

    Institute of Directors (IOD), under the Chairmanship of Justice P N Bhagwati, former Chief

    Justice of India and Member of Human Rights Commission

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    30/93

    30

    Golden Peacock Award for Occupational Health & Safety - 2007 by IOD (Institute of

    Directors) in association with World Environment Foundation (WEF)

    Bandra - Worli Sea Link Project, Mumbai

    DemoJAM - SAP Summit 2007: 1st prize for best innovation at handling Construction Aids

    (CONA) material in SAP implementation

    2006

    Golden Peacock National Quality Award for the Year 2006 in the category for Private Large

    Service by IOD (Institute of Directors) in association with World Environment Foundation

    (WEF)

    International Star Award for Quality in the Gold Category for the year 2006 by Business

    Initiative Directions (BID), Madrid, Spain

    2005

    National Award for Fly Ash Utilization for the year 2005 for Use of Flyash Based Self

    Compacting Concrete at Nuclear Power Projects from the Ministry of Power, Ministry of

    Environment & Forest and Department of Science & Technology, Government of India

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    31/93

    31

    2004

    Indian Concrete Institute, U.P. Allahabad Centre - Best Structure Award for the year 2004

    Concrete Cable Stayed Bridge across river Yamuna at Allahabad

    1998

    Overseas Construction Council of India - Export Award for the year 1998-99: Maximum

    Overseas Construction Contracts Secured

    1997

    Association of Consulting Civil Engineers (India) - Innovative Design of Structures 1997

    Bow String Girder Bridge over river Godavari, A.P. - Somdatt Award

    Indian Institution of Bridge Engineers 1995

    Godavari Bridge, A.P. - Category II: Steel Superstructure - 1st Prize

    Varanasi Bridge, U.P. - Category I: Prestressed Concrete Superstructure - 3rd Prize

    Association of Consulting Civil Engineers (India) - Excellence in construction in the field of

    Civil Engineering:

    Metro Railway Project, Calcutta - Sarvamangala Award

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    32/93

    32

    1.6CORPORATE SOCIAL RESPONSIBILITY

    The HIV/AIDS initiative at HCC was launched in the year 2004 and since then, their program

    has seen a huge rise in the awareness and acceptance levels for the cause. The program includes

    the creation of a group of Peer Educators at a particular project site amongst the workers,

    drivers, cleaners, cook, contractors foreman and employees. Under the WPI Program model

    we conduct awareness sessions, condom demonstrations and distribution followed by question

    and answer sessions. So far, over 21000 workers have been covered through the targeted WPI

    program at HCC sites. So far, over 22000 HCC employees and workers have been covered

    through the targeted WPI program at HCC sites.

    In addition to increasing awareness in the local communities, HCC observe World AIDS Day

    on December 1 every year to disseminate information on HIV/AIDS through rallies and

    programs with local government hospitals by involving local NGOs, district administration and

    local communities.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    33/93

    33

    Schools and colleges continue to play an important role in shaping the future of tomorrows

    society. At HCC, it believes that "Teachers can never truly teach unless they are still learning

    themselves". HCC provides opportunities for the faculty of selected colleges (Walchand

    Institute of Technology, Sholapur and College of Engineering, Karad) to undergo site execution

    training at our sites. Currently we have 2 faculty members from the above institutes undergoing

    six weeks training at our sites, with a purpose to expand their knowledge base in their

    respective subjects and to enable them to transfer this knowledge to their students.

    HCC are also one of the few companies in the construction industry that provide structured

    industrial training to the students from different engineering and management institutes. This

    practical training is designed to provide the students with the opportunity to put theory into

    practice and thus reduce the existing gap between theory and practice. It benefits the students

    by helping them develop skills and abilities that support professional studies and prepare them

    for work later on.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    34/93

    34

    For this propose HCC open two institutes which help in this mission of HCC

    1. NICMAR

    National Institute of Construction Management and Research (NICMAR), founded in

    1983, is a pioneering management institute catering to the needs of the construction

    industry. In collaboration with peers in the industry, HCC has taken the lead in founding

    NICMAR.

    2. Walchand College of Engineering

    Walchand College of Engineering (WCE) was set up in 1947 at Sangli. Presently, it

    offers 6 undergraduate, 9 post-graduate and 4 diploma programmes in various branches

    of engineering. In all, about 2500 students are enrolled for all these courses. The

    National Board of Accreditation has already accredited the UG programmes.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    35/93

    35

    The Engineering and Construction Disaster Resource Network (E&C DRN) is a network that

    enables mobilising the existing capacities of the E&C community during and after crises to

    reduce suffering and save lives. It also helps in safeguarding man, machine and other assets of

    the Company during a disaster. HCCs Managing Director, Mr. Ajit Gulabchand is on the

    Board of Directors of DRN

    Global and serves as the Chairman of the Indian Chapter. Through DRN India, HCC has

    provided relief for several natural calamities. In 2009, it helped in the floods in Andhra

    Pradesh.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    36/93

    36

    Water scarcity is prevalent throughout most parts of

    The world. Business survival also depends on ensured

    Water availability. There is a compelling business case to

    Pursue water stewardship and become a water conscious

    Company. Therefore, in March 2008, HCC endorsed

    United Nations Global Compacts The CEO Water

    Mandate initiative.

    HCC commits to become a water conscious Company

    By implementing the core elements of The CEO

    Water Mandate comprising:

    (i) water efficiency in its direct operations,

    (ii) replenishing watersheds in project areas,

    (iii) collective action with other companies and professional bodies for promoting

    sewage reuse,

    (iv) community engagement for improving water services and water environment and

    (v) Constructive contribution for improving long-term public policies on water.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    37/93

    37

    Highlights 2009-10

    Order book increases by 15% to Rs. 18,810 crore

    New orders worth Rs. 5,748 crore received during the year

    Turnover improves by 10% to Rs. 3,863 crore

    Lavasa posts turnover of Rs. 482 crore and PAT of Rs. 140 crore

    HCC Infrastructure asset portfolio expands to Rs. 5,539 crore

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    38/93

    38

    1.7 LUCKNOW PROJECT

    LMNHP-EW-II (WB)-1

    DATE OF AGREEMENT

    5 October 2005

    EMPLOYER

    NATIONAL HIGHWAY AUTHORITY OF INDIA, PLOT NO. G-5&6 SECTORS 10, DWARKA

    NEW DELHI 110075

    CONTRACTOR

    HINDUSTAN CONSTRACTION COMPANY LTD. HINCON HOUSE, LAL BAHADUR SHASTRI

    MARG, VIKHROLI (WEST), MUMBAI 4008

    CONTRACT

    According to contract a 4 laning from km. 09.00 to km 45.00 of Lucknow ayodhya section of

    NH-28 in Uttar Pradesh, contract pkg no. LMNHP-EW-II (WB)-1

    PRICE

    Contract price 198, 06, 99,196/- (Rupees one Hundred Ninety Eight Crore Six Lac Ninety

    Thousand One Hundred Ninety Six Only)

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    39/93

    39

    LMNHP-EW-II (WB)-2

    DATE OF AGREEMENT

    5 October 2005

    EMPLOYER

    NATIONAL HIGHWAY AUTHORITY OF INDIA, PLOT NO. G-5&6 SECTORS 10, DWARKA

    NEW DELHI 110075

    CONTRACTOR

    HINDUSTAN CONSTRACTION COMPANY LTD. HINCON HOUSE, LAL BAHADUR SHASTRI

    MARG, VIKHROLI (WEST), MUMBAI 4008

    CONTRACT

    According to contract a 4 laning from km. 45.00 to km 92.00 of Lucknow ayodhya section of

    NH-28 in Uttar Pradesh, contract pkg no. LMNHP-EW-II (WB)-2

    PRICE

    Contract price 212, 33, 44,969/- (Rupees Two Hundred Twelve Crore Thirty Three Lac Forty

    Four Thousand Nine Hundred Sixty Nine only)

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    40/93

    40

    Contact Us

    HEAD OFFICE

    Hincon House, Lal Bahadur Shastri Marg

    Vikhroli (West), Mumbai - 400 083

    BRANCH OFFICE

    (a) 9 Syed Amir Ali Avenue,

    4th Floor, Kolkata

    (b) 102, Tolstoy House 1st Floor

    Connaught Place, New Delhi, Delhi 110001

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    41/93

    41

    BOARD OF DIRECTOR

    1. Ajit Gulabchand (Chairman & Managing Director)

    2. Y. H. Malegam (Director)

    3. Rajas R. Doshi (Director)

    4. D.M. Popat (Director)

    5. Ram P. Gandhi (Director)

    6. Fred Moavenzadeh (Director)

    7. Sharad M. Kulkarni (Director)

    8. Nirmal P. Bhogilal (Director)

    9. Anil C. Singhvi (Director)

    10. K.G. Tendulkar (Director)

    COMPANY SECRETARY

    Vithal P. Kulkarni

    AUDITORS

    K.S. Aiyar & Co., Chartered Accountants

    ADVOCATES & SOLICITORS

    Mulla & Mulla & Craigie Blunt & Caroe, Kanga & Co.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    42/93

    42

    REGISTRAR & SHARE TRANSFER AGENT

    TSR Darashaw Ltd.

    6-10 Haji Moosa Patrawala Industrial Estates,

    20, Dr. E. Moses Road, Mahalaxmi, Mumbai - 400 011

    BANKERS

    ICICI Bank Ltd. Punjab National Bank

    State Bank of India IDBI Bank Ltd.

    Indian Bank Oriental Bank of Commerce

    The Jammu & Kashmir Bank Canara Bank

    State Bank of Patiala Union Bank of India

    Bank of Baroda Vijaya Bank

    ING Vysya Bank Ltd. Standard Chartered Bank

    The Federal Bank Ltd. HSBC

    Axis Bank Ltd. Exim Bank of India

    State Bank of Travancore Bank of Maharashtra

    DBS Bank Ltd. State Bank of Bikaner & Jaipur

    Catholic Syrian Bank

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    43/93

    43

    CHAPTER 2 WORKING CAPITAL MANAGEMENT

    2.1Meaning ofWorking Capital

    Working capital could be defined as the portion of assets used in current operations. The

    movements of the funds from capital to income and profits and back to working capital are one

    of the most important characteristics of the business. This cyclical operation is concerned with

    utilization of the funds with the hope that will return with an additional amount called income.

    If the operations of the company are to run smoothly, a proper relationship between fixed

    capital and current capital has to maintain.

    Sufficiently liquidity is important and must be achieved and maintained to provide that

    funds to pay off obligation as they arise.

    The adequacy of cash and other current assets together with their efficient handling,

    virtually determine the survival or demise of the company. A businessman should be able to

    judge the accurate requirement of working capital and should be quick enough to raise the

    enquired funds to finance he working capital needs.

    Working capital is also called as net current assets, it is the excess of current assets over

    current liabilities. All organization has to carry working capital. It is important from the point

    of view of both liquidity and profitability. Poor management of working capital means that

    funds that unnecessarily tied up in idle assets hence educing liquidity and also reducing ability

    to invest in productive assets such as plant and machinery. So affecting profitability.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    44/93

    44

    The term working capital refers to current assets, which may be defined as:

    i) Those which are convertible into cash or equivalents with the period of one year and

    ii) Those which are required to meet day to day operations,

    The fixed as well as current assets, both requires investment of Funds. So the

    management of working capital and fixed assets apparently seem to involve it type of

    consideration but it is no so. The management of working capital involve different concept and

    methodology than the techniques used in fixed assets management.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    45/93

    45

    2.2 CONCEPT OFWORKING CAPITAL

    There are two concepts of working capital:

    1. Gross Working Capital

    2. Net Working capital

    The gross working capital is the capital invested in the total current assets of the enterprises

    current assets are those

    Assets which can convert in to cash within a short period normally one accounting year.

    CONSTITUENTS OF CURRENT ASSETS

    1. Cash in hand and cash at bank

    2. Bills receivables

    3. Sundry debtors

    4. Short term loans and advances

    5. Inventories of stock as

    a. Raw material

    b. Work in process

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    46/93

    46

    c. Stores and spares

    d. Finished goods

    6. Temporary investment of surplus funds

    7. Prepaid expenses

    8. Accrued incomes

    9. Marketable securities

    In a narrow sense, the term working capital refers to the net working. Net working capital is

    the excess of current assets over current liability, or, say:

    NET WORKING CAPITAL = CURRENT ASSENTS CURRENT LIABILITIES

    Net working capital can be positive or negative. Current liabilities are those liabilities,

    which are intended to be paid in the ordinary course of business within a short period of

    normally one accounting year out of the current assets or the income business.

    CONSITITUENTS OF CURRENT LIABILITIES

    1. Accrued or outstanding expenses

    2. Short term loans, advances and deposits

    3. Dividends payable

    4. Bank overdraft

    5. Bills payable

    6. Sundry creditors

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    47/93

    47

    The gross working capital concept is financial or going concern whereas net working capital

    is an accounting concept of working capital. Both the concepts have their own merits.

    The gross concept is sometimes preferred to the concept of working capital for the following

    reasons:

    (A) It enables the enterprise to provide correct amount of working capital at correct

    time.

    (B) Every management is more interested in total current assets with which it has to operate

    then the source from where it is made available.

    (C) It take into consideration of the fact every increase in the funds of the enterprise would

    increase its working capital.

    (D) This concept is also useful in determining the rate of return on investments in working

    capital. The net working capital concept, however, is also important for following reasons:

    1. It is qualitative concept, which indicates the firms ability to meet to its operating

    expenses and short-term liabilities.

    2. It indicates the margin of protection available to the short term creditors.

    3. It is an indicator of the financial soundness of enterprises.

    4. It suggests the need of financing a part of working capital requirement out

    of the permanent sources of funds.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    48/93

    48

    2.3 IMPORTANCE OR ADVANTAGE OF ADEQUATEWORKING CAPITAL

    1. Solvency of the business: Adequate working capital helps in maintaining the solvency of

    the business by providing uninterrupted of production.

    2. Goodwill: Sufficient amount of working capital enables a firm to make prompt payments

    and makes and maintain the goodwill.

    3. Easy loans: Adequate working capital leads to high solvency and credit standing can

    arrange loans from banks and other on easy and favourable terms.

    4. Cash Discounts: Adequate working capital also enables a concern to avail cash discounts

    on the purchases and hence reduces cost.

    5. Regular Supply of Raw Material: Sufficient working capital ensures regular supply of

    raw material and continuous production.

    6. Regular Payment of Salaries, Wages and Other Day TO Day Commitments: It leads

    to the satisfaction of the employees and raises the morale of its employees, increases their

    efficiency, reduces wastage and costs and enhances production and profits.

    7. Exploitation of Favourable Market Conditions: If a firm is having adequate working

    capital then it can exploit the favourable market conditions such as purchasing its requirements

    in bulk when the prices are lower and holdings its inventories for higher prices.

    8. Ability to Face Crises: A concern can face the situation during the depression.

    9. Quick And Regular Return On Investments: Sufficient working capital enables a

    concern to pay quick and regular of dividends to its investors and gains confidence of the

    investors and can raise more funds in future.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    49/93

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    50/93

    50

    6. Due to lower rate of return n investments, the values of shares may also fall.

    7. The redundant working capital gives rise to speculative transactions

    2.5 DISADVANTAGES OF INADEQUATE WORKING CAPITAL

    Every business needs some amounts of working capital. The need for working capital arises

    due to the time gap between production and realization of cash from sales. There is an

    operating cycle involved in sales and realization of cash. There are time gaps in purchase of

    raw material and production; production and sales; and realization of cash.

    Thus working capital is needed for the following purposes:

    1. For the purpose of raw material, components and spares.

    2. To pay wages and salaries

    3. To incur day-to-day expenses and overload costs such as office expenses.

    4. To meet the selling costs as packing, advertising, etc.

    5. To provide credit facilities to the customer.

    6. To maintain the inventories of the raw material, work-in-progress, stores and spares and

    finished stock.

    For studying the need of working capital in a business, one has to study the business under

    varying circumstances such as a new concern requires a lot of funds to meet its initial

    requirements such as promotion and formation etc. These expenses are called preliminary

    expenses and are capitalized. The amount needed for working capital depends upon the size of

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    51/93

    51

    the company and ambitions of its promoters. Greater the size of the business unit, generally

    larger will be the requirements of the working capital.

    The requirement of the working capital goes on increasing with the growth and expensing of

    the business till it gains maturity. At maturity the amount of working capital required is called

    normal working capital.

    There are others factors also influence the need of working capital in a business.

    2.6 FACTORS DETERMINING THEWORKING CAPITAL REQUIREMENTS

    1. NATURE OF BUSINESS: The requirements of working is very limited in public utility

    undertakings such as electricity, water supply and railways because they offer cash sale only

    and supply services not products, and no funds are tied up in inventories and receivables. On

    the other hand the trading and financial firms requires less investment in fixed assets but have

    to invest large amt. of working capital along with fixed investments.

    2. SIZE OF THE BUSINESS: Greater the size of the business, greater is the requirement of

    working capital.

    3. PRODUCTION POLICY: If the policy is to keep production steady by accumulating

    inventories it will require higher working capital.

    4. LENGTH OF PRDUCTION CYCLE: The longer the manufacturing time the raw

    material and other supplies have to be carried for a longer in the process with progressive

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    52/93

    52

    increment of labour and service costs before the final product is obtained. So working capital is

    directly proportional to the length of the manufacturing process.

    5. SEASONALS VARIATIONS: Generally, during the busy season, a firm requires larger

    working capital than in slack season.

    6. WORKING CAPITAL CYCLE: The speed with which the working cycle completes one

    cycle determines the requirements of working capital. Longer the cycle larger is the

    requirement of working capital.

    7. RATE OF STOCK TURNOVER: There is an inverse co-relationship between the

    question of working capital and the velocity or speed with which the sales are affected. A firm

    having a high rate of stock turnover will needs lower amt. of working capital as compared to a

    firm having a low rate of turnover.

    8. CREDIT POLICY: A concern that purchases its requirements on credit and sales its

    product / services on cash requires lesser amt. of working capital and vice-versa.

    9. BUSINESS CYCLE: In period of boom, when the business is prosperous, there is need

    for larger amt. of working capital due to rise in sales, rise in prices, optimistic expansion of

    business, etc. On the contrary in time of depression, the business contracts, sales decline,

    difficulties are faced in collection from debtor and the firm may have a large amt. of working

    capital.

    10. RATE OF GROWTH OF BUSINESS: In faster growing concern, we shall require large

    amt. of working capital.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    53/93

    53

    11. EARNING CAPACITY AND DIVIDEND POLICY: Some firms have more earning

    capacity than other due to quality of their products, monopoly conditions, etc. Such firms may

    generate cash profits from operations and contribute to their working capital. The dividend

    policy also affects the requirement of working capital. A firm maintaining a steady high rate of

    cash dividend irrespective of its profits needs working capital than the firm that retains larger

    part of its profits and does not pay so high rate of cash dividend.

    12. PRICE LEVEL CHANGES: Changes in the price level also affect the working capital

    requirements. Generally rise in prices leads to increase in working capital.

    OTHERS FACTORS: These are:

    a. Operating efficiency.

    b. Management ability.

    c. Irregularities of supply.

    d. Import policy.

    e. Asset structure.

    f. Importance of labour.

    g. Banking facilities, etc.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    54/93

    54

    2.7 MANAGEMENT OFWORKING CAPITAL

    Management of working capital is concerned with the problem that arises in attempting to

    manage the current assets, current liabilities. The basic goal of working capital management is

    to manage the current assets and current liabilities of a firm in such a way that a satisfactory

    level of working capital is maintained, i.e. it is neither adequate nor excessive as both the

    situations are bad for any firm. There should be no shortage of funds and also no working

    capital should be ideal. WORKING CAPITAL MANAGEMENT POLICES of a firm has a

    great on its probability, liquidity and structural health of the organization. So working capital

    management is three dimensional in nature as

    1. It concerned with the formulation of policies with regard to profitability, liquidity and risk.

    2. It is concerned with the decision about the composition and level of current assets.

    3. It is concerned with the decision about the composition and level of current liabilities.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    55/93

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    56/93

    56

    2.8WORKING CAPITAL ANALYSIS

    As we know working capital is the life blood and the centre of a business. Adequate amount of

    working capital is very much essential for the smooth running of the business. And the most

    important part is the efficient management of working capital in right time. The liquidity

    position of the firm is totally effected by the management of working capital. So, a study of

    changes in the uses and sources of working capital is necessary to evaluate the efficiency with

    which the working capital is employed in a business. This involves the need of working capital

    analysis.

    The analysis of working capital can be conducted through a number of devices, such as:

    1. Ratio analysis.

    2. Fund flow analysis.

    1. RATIO ANALYSIS

    A ratio is a simple arithmetical expression one number to another. The technique of ratio

    analysis can be employed for measuring short-term liquidity or working capital position of a

    firm. The following ratios can be calculated for these purposes:

    1. Current ratio.

    2. Quick ratio

    3. Absolute liquid ratio

    4. Inventory turnover.

    5. Debtors Turnover Ratio

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    57/93

    57

    6. Working capital turnover ratio.

    2. FUND FLOW ANALYSIS

    Fund flow analysis is a technical device designated to the study the source from which

    additional funds were derived and the use to which these sources were put. The fund flow

    analysis consists of:

    a. Preparing schedule of changes of working capital

    It is an effective management tool to study the changes in financial position (working capital)

    business enterprise between beginning and ending of the financial dates.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    58/93

    58

    PART 2

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    59/93

    59

    CHAPTER-3 RESEARCH METHODOLOGY

    3.1 Research Methodology

    The methodology, I have adopted for my study is the various tools, which basically analyze

    critically financial position of to the organization. It is basically secondary data provided by my

    supervisor:

    I. PROFIT AND LOSS A/C

    II. BALANCE SHEET

    III. FUND FLOW STATEMENT

    V. RATIO ANALYSIS

    The above parameters are used for critical analysis of financial position. With the evaluation of

    each component, the financial position from different angles is tried to be presented in well and

    systematic manner. By critical analysis with the help of different tools, it becomes clear how

    the financial manager handles the finance matters in profitable manner in the critical

    challenging atmosphere, the recommendation are made which would suggest the organization

    in formulation of a healthy and strong position financially with proper management system.

    I sincerely hope, through the evaluation of various percentage, ratios and comparative

    analysis, the organization would be able to conquer its inefficiencies and makes the

    desired changes.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    60/93

    60

    3.2 OBJECTIVE OF STUDY

    Working capital management is very important in modern business. The analysis of working

    capital is also very useful for short-term management of funds. The following are objective of

    study:

    1) To make items wise analysis of the elements or component of working capital to identify

    the items responsible for change in working capital.

    2) To make study of requirement of working capital in last four year

    3) To study increase or decrease in working capital.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    61/93

    61

    3.3 DATA ANALYSIS & INTERPRETATION

    A) LIQUIDITY RATIOS

    Liquidity refers to the ability of a firm to meet its current obligations as and when these become

    due. The short-term obligations are met by realizing amounts from current, floating or

    circulating assts. The current assets should either be liquid or near about liquidity. These should

    be convertible in cash for paying obligations of short-term nature. The sufficiency or

    insufficiency of current assets should be assessed by comparing them with short-term liabilities.

    If current assets can pay off the current liabilities then the liquidity position is satisfactory. On

    the other hand, if the current liabilities cannot be met out of the current assets then the liquidity

    position is bad. To measure the liquidity of a firm, the following ratios can be calculated:

    1. CURRENT RATIO

    2. QUICK RATIO

    3. ABSOLUTE LIQUID RATIO

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    62/93

    62

    1. CURRENT RATIO

    Current Ratio, also known as working capital ratio is a measure of general liquidity and its most

    widely used to make the analysis of short-term financial position or liquidity of a firm. It is

    defined as the relation between current assets and current liabilities. Thus,

    CURRENT RATIO = CURRENT ASSETS

    CURRENT LIABILITES

    The two components of this ratio are:

    1) CURRENT ASSETS

    2) CURRENT LIABILITES

    Current assets include cash, marketable securities, bill receivables, sundry debtors, inventories

    and work-in-progresses. Current liabilities include outstanding expenses, bill payable, dividend

    payable etc.

    A relatively high current ratio is an indication that the firm is liquid and has the ability to pay

    its current obligations in time. On the hand a low current ratio represents that the liquidity

    position of the firm is not good and the firm shall not be able to pay its current liabilities in

    time. A ratio equal or near to the rule of thumb of 2:1 i.e. current assets double the current

    liabilities is considered to be satisfactory.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    63/93

    63

    TABLE 1 CURRENT RATIO

    Year 2008 2009 2010

    Current Assets 6501.88 9290.21 5421.63

    Current Liabilities 4009.45 4871.63 5095.09

    Current Ratio 1.62:1 1.90:1 1.06:1

    FIG-1 CURRENT RATIO

    Interpretation:-

    As we know that ideal current ratio for any firm is 2:1. If we see the current ratio of the company for

    last three years it has increased from 2008 to 2009 but decrease in 2010. The current ratio of company

    is less than the ideal ratio. This depicts that companys liquidity position is not so good. But its current

    assets are more than its current liabilities.

    0

    0.2

    0.4

    0.6

    0.8

    1

    1.2

    1.4

    1.6

    1.8

    2

    2008 2009 2010

    1.62

    1.9

    1.06

    CURRENT RATIO

    CURRENT RATIO

    Rs in Lacs

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    64/93

    64

    2. QUICK RATIO

    Quick ratio is a more rigorous test of liquidity than current ratio. Quick ratio may be defined as

    the relationship between quick/liquid assets and current or liquid liabilities. An asset is said to

    be liquid if it can be converted into cash with a short period without loss of value. It measures

    the firms capacity to pay off current obligations immediately.

    QUICK RATIO = QUICK ASSETS

    CURRENT LIABILITES

    Where Quick Assets = CURRENT ASSETS PREPAID EXPENSES STOCK

    A high ratio is an indication that the firm is liquid and has the ability to meet its current

    liabilities in time and on the other hand a low quick ratio represents that the firms liquidity

    position is not good.

    As a rule of thumb ratio of 1:1 is considered satisfactory. It is generally thought that if quick

    assets are equal to the current liabilities then the concern may be able to meet its short-term

    obligations. However, a firm having high quick ratio may not have a satisfactory liquidity

    position if it has slow paying debtors. On the other hand, a firm having a low liquidity position

    if it has fast moving inventories.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    65/93

    65

    TABLE 2 QUICK RATIOS

    Year 2008 2009 2010

    Quick Assets 4580.24 4761.42 4253.76

    Current Liabilities 4009.45 4871.63 5095.09

    Quick Ratio 1.14 .97 .83

    FIG 2 QUICK RATIO

    Interpretation:

    A quick ratio is an indication that the firm is liquid and has the ability to meet its current liabilities in

    time. The ideal quick ratio is 1:1. Companys quick ratio is more than ideal ratio in 2008 but in 2009

    and 2010 it is low form idle ratio. This shows company has now suffer from liquidity problem and not

    able to meet its current liabilities in time.

    0

    0.2

    0.4

    0.6

    0.8

    1

    1.2

    2008 2009 2010

    1.14

    0.97

    0.83

    QUICK RATIO

    QUICK RATIO

    Rs in Lacs

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    66/93

    66

    3. ABSOLUTE LIQUID RATIO

    Although receivables, debtors and bills receivable are generally more liquid than inventories,

    yet there may be doubts regarding their realization into cash immediately or in time. So

    absolute liquid ratio should be calculated together with current ratio and acid test ratio so as to

    exclude even receivables from the current assets and find out the absolute liquid assets.

    Absolute Liquid Assets includes:

    ABSOLUTE LIQUID RATIO = ABSOLUTE LIQUID ASSETS

    CURRENT LIABILITES

    ABSOLUTE LIQUID ASSETS = CASH & BANK BALANCES.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    67/93

    67

    TABLE 3 ABSOLUTE LIQUID RATIOS

    FIG 3 ABSOLUTE LIQUID RATIO

    Interpretation:

    These ratio shows that company carries a sufficient amount of cash. And there is increase in this ratio

    which means company is in good position and nothing to worry about cash

    0

    0.05

    0.1

    0.15

    0.2

    0.25

    2008 2009 2010

    0.0096

    0.17

    0.22

    ABSOLUTE LIQUID RATIO

    ABSOLUTE LIQUID RATIO

    Year 2008 2009 2010

    Absolute Liquid Assets 38.52 828.87 1168.39

    Current Liabilities 4009.45 4871.63 5095.09

    Absolute Liquid Ratio .0096:1 .17 : 1 .22:1

    Rs in Lacs

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    68/93

    68

    B) CURRENT ASSETS MOVEMENT RATIOS

    Funds are invested in various assets in business to make sales and earn profits. The efficiency

    with which assets are managed directly affects the volume of sales. The better the management

    of assets, large is the amount of sales and profits. Current assets movement ratios measure the

    efficiency with which a firm manages its resources. These ratios are called turnover ratios

    because they indicate the speed with which assets are converted or turned over into sales.

    Depending upon the purpose, a number of turnover ratios can be calculated. These are:

    1. Inventory Turnover Ratio

    2. Debtors Turnover Ratio

    3. Working Capital Turnover Ratio

    The current ratio and quick ratio give misleading results if current assets include high amount

    of debtors due to slow credit collections and moreover if the assets include high amount of slow

    moving inventories. As both the ratios ignore the movement of current assets, it is important to

    calculate the turnover ratio.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    69/93

    69

    1. INVENTORY TURNOVER OR STOCK TURNOVER RATIO:

    Every firm has to maintain a certain amount of inventory of finished goods so as to meet the

    requirements of the business. But the level of inventory should neither be too high nor too low.

    Because it is harmful to hold more inventory as some amount of capital is blocked in it and

    some cost is involved in it. It will therefore be advisable to dispose the inventory as soon as

    possible.

    INVENTORY TURNOVER RATIO = CONSUMPTION

    AVERAGE INVENTORY

    Inventory turnover ratio measures the speed with which the stock is converted into sales.

    Usually a high inventory ratio indicates an efficient management of inventory because more

    frequently the stocks are sold; the lesser amount of money is required to finance the inventory.

    Whereas low inventory turnover ratio indicates the inefficient management of inventory. A low

    inventory turnover implies over investment in inventories, dull business, poor quality of goods,

    stock accumulations and slow moving goods and low profits as compared to total investment.

    AVERAGE STOCK = OPENING STOCK + CLOSING STOCK

    2

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    70/93

    70

    TABLE 4 INVENTORY TURNOVER RATIOS

    FIG 4 INVENTORY TURNOVER RATIO

    Interpretation:

    This ratio shows how rapidly the inventory is turning into receivable through sales. From 2008 to 2010

    the company has high inventory turnover ratio and consecutive it is increasing. This shows that the

    companys inventory management technique is efficient.

    0

    1

    2

    3

    4

    5

    6

    7

    2008 2009 2010

    4.36

    5.31

    6.87

    INVENTORY TURNOVER RATIO

    INVENTORY TURNOVER RATIO

    Year 2008 2009 2010

    Consumption 7437.09 9122.22 9064.04Average Stock 1704.96 1717.51 1318.26

    Inventory Turnover Ratio 4.36 times 5.31 times 6.87 times

    Rs in Lacs

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    71/93

    71

    2. INVENTORY CONVERSION PERIOD:

    INVENTORY CONVERSION PERIOD = 365 (net working days)

    INVENTORY TURNOVER RATIO

    TABLE 5 INVENTORY CONVERSION PERIOD

    Year 2008 2009 2010

    Days 365 365 365

    Inventory Turnover Ratio 4.36 times 5.31 times 6.87 times

    Inventory Conversion Period 84 day 67 day 53 day

    FIG 5 INVENTORY CONVERSION PERIOD

    Interpretation: Inventory conversion period shows that how many days inventories takes to convert

    from raw material to finished goods. In the company inventory conversion period is decreasing. This

    shows the efficiency of management to convert the inventory into cash.

    0

    10

    20

    3040

    50

    60

    70

    80

    90

    2008 2009 2010

    84

    67

    53

    INVENTORY CONVERSION PERIOD

    INVENTORYCONVERSION PERIOD

    Rs in Lacs

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    72/93

    72

    3. DEBTORS TURNOVER RATIO:

    A concern may sell its goods on cash as well as on credit to increase its sales and a liberal

    credit policy may result in tying up substantial funds of a firm in the form of trade debtors.

    Trade debtors are expected to be converted into cash within a short period and are included in

    current assets. So liquidity position of a concern also depends upon the quality of trade debtors.

    Two types of ratio can be calculated to evaluate the quality of debtors.

    a) Debtors Turnover Ratio

    b) Average Collection Period

    DEBTORS TURNOVER RATIO = TOTAL SALES (CREDIT)

    AVERAGE DEBTORS

    Debtors velocity indicates the number of times the debtors are turned over during a year.

    Generally higher the value of debtors turnover ratio the more efficient is the management of

    debtors/sales or more liquid are the debtors. Whereas a low debtors turnover ratio indicates

    poor management of debtors/sales and less liquid debtors. This ratio should be compared with

    ratios of other firms doing the same business and a trend may be found to make a better

    interpretation of the ratio.

    AVERAGE DEBTORS= OPENING DEBTOR+CLOSING DEBTOR

    2

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    73/93

    73

    Interpretation:

    Because Hindustan Construction Company Ltd. Have only one Client National Highway Authority of

    India and all payment made my NHAI are in Advance for construction of Highway thats why there is

    no Debtor for HCC. So that this ratio cant be calculated.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    74/93

    74

    4. AVERAGE COLLECTION PERIOD:

    Average Collection Period = No. of Working Days

    Debtors Turnover Ratio

    The average collection period ratio represents the average number of days for which a firm has

    to wait before its receivables are converted into cash. It measures the quality of debtors.

    Generally, shorter the average collection period the better is the quality of debtors as a short

    collection period implies quick payment by debtors and vice-versa.

    Average Collection Period = 365 (Net Working Days)

    Debtors Turnover Ratio

    Interpretation:

    Because Hindustan Construction Company Ltd. Have only one client National Highway

    Authority of India and all payment made by NHAI are in Advance for construction of

    Highways thats why there is no Debtor for HCC. So that this ratio cant be calculated.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    75/93

    75

    5.WORKING CAPITAL TURNOVER RATIO:

    Working capital turnover ratio indicates the velocity of utilization of net working capital. This

    ratio indicates the number of times the working capital is turned over in the course of the year.

    This ratio measures the efficiency with which the working capital is used by the firm. A higher

    ratio indicates efficient utilization of working capital and a low ratio indicates otherwise. But a

    very high working capital turnover is not a good situation for any firm.

    Working Capital Turnover Ratio = Cost of Sales

    Net Working Capital

    Working Capital Turnover = Sales

    Networking Capital

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    76/93

    76

    TABLE 6 WORKING CAPITAL TURNOVER RATIOS

    Year 2008 2009 2010

    Sales 5429.76 5053.56 4932.11

    Networking Capital 2492.43 1418.58 326.54

    Working Capital Turnover 2.17 3.56 15.10

    FIG 6 WORKING CAPITAL TURNOVER RATIO

    Interpretation:

    This ratio indicates low much net working capital requires for sales. In 2010, the reciprocal of

    this ratio (1/15.10 = .066) shows that for sales of Rs. 1 the company requires 06 paisa as

    working capital. Thus this ratio is helpful to forecast the working capital requirement on the

    basis of sale.

    0

    2

    4

    6

    8

    10

    12

    14

    16

    2008 2009 2010

    2.17

    3.56

    15.1

    WORKING CAPITAL TURNOVER

    WORKING CAPITAL TURNOVER

    Rs in Lacs

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    77/93

    77

    TABLE 7 INVENTORIES

    Year 2007-2008 2008-2009 2009-2010

    Inventories 1921.64 1513.40 1160.71

    FIG 7 INVENTORIES

    Interpretation:

    Inventories are a major part of current assets. If any company wants to manage its working

    capital efficiency, it has to manage its inventories efficiently. The graph shows that inventory in

    2007-2008 is 29%, in 2008-2009 is 24% and in 2009-20010 is 21% of their current assets. The

    company have sufficient part of inventories so company have to maintain this.

    0

    200

    400

    600

    800

    1000

    1200

    1400

    1600

    1800

    2000

    2008 2009 2010

    1921.64

    1513.4

    1160.71

    INVENTORIES

    INVENTORIES

    Rs in Lacs

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    78/93

    78

    TABLE 8 CASH BANK BALANCE

    Year 2007-2008 2008-2009 2009-2010

    Cash Bank Balance 38.52 828.87 1168.39

    FIG 8 CASH & BANK BALANCE

    Interpretation:

    Cash is basic input or component of working capital. Cash is needed to keep the business running on a

    continuous basis. So the organization should have sufficient cash to meet various requirements. The

    above graph is indicate that in 2007-08 the cash is 38.52 lakh but in 2008-09 it has increase up to

    828.87 lakh. The result of that is good because it cant disturb the firms manufacturing operations. In

    2009, it is increased upto 1168.39 lakh. So from 2007-08 to 2009-10, the company has increased its

    cash balance which shows there is no problem for company to meeting its requirement and company

    have sufficient amount of cash.

    0

    200

    400

    600

    800

    1000

    1200

    2008 2009 2010

    38.52

    828.87

    1168.39

    CASH & BANK BALANCE

    CASH & BANK BALANCE

    Rs in Lacs

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    79/93

    79

    DEBTORS

    Interpretation:

    Because Hindustan Construction Company Ltd. Have only one Customer National Highway

    Authority of India and all payment made by NHAI are in Advance for construction of

    Highways thats why there is no Debtor for HCC. So that this ratio cant be calculated.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    80/93

    80

    TABLE 9 CURRENT ASSETS

    Year 2007-2008 2008-2009 2009-2010

    Current Assets 6501.88 6290.21 5421.63

    FIG 9 CURRENT ASSETS

    Interpretation:

    As graph shows that there is continuous decrease in current assets from 2007-09 to 2009-10

    and in 2009-10 Company current assets are had greater fall from 6290.21 lac to 5421.63 lac

    which can decrease companys efficiency.

    4800

    5000

    5200

    5400

    5600

    5800

    6000

    6200

    6400

    6600

    2008 2009 2010

    6501.88

    6290.21

    5421.63

    CURRENT ASSETS

    CURRENT ASSETS

    Rs in Lacs

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    81/93

    81

    TABLE 10 CURRENT LIABILITY:

    Year 2007-2008 2008-2009 2009-2010

    Current Liability 4009.45 4871.63 5095.09

    FIG 10 CURRENT LIABILITIES

    Interpretation:

    Current liabilities shows company short term debts pay to outsiders. From 2008 to 2010 the current

    liabilities of the company increased. As current assets decreased from 2008 to 2009 but still current

    assets are more than its current liabilities. But company have to take step to increase its current assets

    as we see in 2010 there is not a big difference between current assets and current liabilities which is

    cant ignore because its decrease efficiency of company and may create halt in short term debts pay to

    outsiders.

    0

    1000

    2000

    3000

    4000

    5000

    6000

    2008 2009 2010

    4009.45

    4871.635095.09

    CURRENT LIABILITY

    CURRENT LIABILITY

    Rs in Lacs

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    82/93

    82

    TABLE 11 NETWOKRING CAPITAL:

    Year 2007-2008 2008-2009 2009-2010

    Net Working Capital 2492.43 1418.58 326.54

    FIG 11 NETWORKING CAPITAL

    Interpretation:

    Working capital is required to finance day to day operations of a firm. There should be an optimum

    level of working capital. It should not be too less or not too excess. In the company there is decrease in

    working capital. The decrease in working capital arises because the company has taken more time than

    agreement.

    0

    500

    1000

    1500

    2000

    2500

    2008 2009 2010

    2492.43

    1418.58

    326.54

    NET WORKING CAPITAL

    NET WORKING CAPITAL

    Rs in Lacs

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    83/93

    83

    TABLE 12 STATEMENT OF CHANGE IN WORKING CAPITAL

    PARTICUALAR PREVIOUSYEAR

    CURRENTYEAR INCREASE DECREASE

    CURRENT ASSETS (A)

    CASH & BANK BALANCE

    RETENTION DEPOSIT

    NET WORKING IN PROGRESS

    LOAN AND ADVANCE

    STOCK OF MATARIALS

    SUNDRY DEBTORS

    DEPOSITS

    TDS

    JV PARTNER RECIVABLE

    VAT RECEIVABLE (NET)/WCT

    OTHER CURRENT ASSETS

    TOTAL CURRENT ASSETS (A)

    CURRENT LIABILITIES

    BANK OD

    DUE TO CLIENT

    SUPPLIERS LIABILITIES

    DUE TO PIECE RATE

    CONTRACTORS

    DUE TO SUB CONTRACTORS

    AND MACH HIRED

    PRW/SUB CONTRACTOR

    828.87

    915.74

    2860.56

    77.97

    1528.79

    (1.66)

    7.34

    1.38

    -

    52.94

    18.28

    6290.21

    -

    928.66

    860.96

    32.35

    959.16

    1168.39

    688.66

    2014.92

    33.46

    1167.87

    -

    7.34

    1.38

    -

    72.93

    266.67

    5421.63

    -

    702.49

    1628.77

    17.11

    1447.76

    339.52

    1.66

    19.99

    248.39

    226.17

    15.24

    227.08

    845.64

    44.51

    360.92

    767.81

    488.60

    Rs in Lacs

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    84/93

    84

    RETENTION

    PAYABLE TO JV PARTNERS

    OTHER CURRENT LIABILITIES

    PROVISION LIABILITY FOR HO

    EXPN.

    TOTAL CURRENT LIABILITIES

    (B)

    WORKING CAPITAL (A-B)

    NET INCREASE/DECREASE IN

    WORKING CAPITAL

    493.33

    -

    1597.17

    -

    4871.63

    1418.58

    716.36

    -

    582.60

    -

    5095.09

    326.54

    1092.04

    1014.57

    1092.04

    223.03

    1418.58 1418.58 2957.59 2957.59

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    85/93

    85

    INTERPRETATION

    Statement of changes in the working capital is prepared to show the changes in the working

    capital between the two balance sheet dates. This statement is prepared with the help of the

    current asset and current liabilities derived from the 2 balance sheets

    So,

    i) An increase in current asset increases working capital

    ii) A decrease in current assets decreases in working capital

    iii) An increase in current liabilities decreases working capital.

    iv) A decrease in current liabilities increase working capital

    It is worth noting that schedule of changes in working capital is prepared only from current

    assets and current liabilities and the other information is not of any use for preparing this

    statement.

    The company should look in to the proper current liabilities.

    As company current assets are more than current liabilities it can be said that company is in

    good health and able to meet its current liabilities

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    86/93

    86

    3.4 CONCLUSION & SUGGESTION

    SUGGESTION

    1. Company have to see over its debtors

    2. Company have to increase its current assets because its current assets are just above to the

    safe level.

    3. Company have to increase its quick assets so that it can resolve its liquidity problem.

    4. Company have to complete its project as soon as possible.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    87/93

    87

    CONCLUSION

    From the above analysis of Hindustan Construction Company ltd. Lucknow Project Working

    Capital Management

    It is observed that current asset decrease in 2009-10 as compare to 2006-07 to 2008-09 but in

    the year 2006-07 to 2008-09 it had been increase from 4173.84 lac to 6290.21 lac and the

    current liabilities has been increase from 2006-07 to 2009-10. Current asset decreases in 2009-

    10. It shows fluctuation in these years. Working capital of HCC ltd at only in the 2007-08 it

    increased reaming year i.e. 2008-09 and 2009-10 it decreases, it means that in the year

    excluding 2007-08 working capital falls down which shows the current liabilities

    increasing in greater percentage as compare to current asset.

    In the 2008-09 and 2009-10 working capital shows the negative trend due to the

    increase in the current liability in the condition of the year 2007-08 is increased it shows the

    positive trend.

    This is happen due to company take more time to complete its project till now company unable

    to complete its project. But beside this company is in good position.

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    88/93

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    89/93

    89

    3.6ANNEXURE

    PROFIT AND LOSS STATEMENT FOR THE YEAR ENDING 31 MARCH 2010

    SR NO PARTICULARS ACTUAL

    1 WORK BILL RECIPTS PURE 4932.11

    2 ADD CLOSING WIP PURE 2348.34

    3 LESS OPENING WIP PURE 3390.70

    4 SUB TOTAL PURE 3889.76

    5 WORK BILL RECIPTS ESCL 1420.35

    6 ADD CLOSING WIP ESCL 43.33

    7 LESS OPENING WIP ESCL 59.64

    8 SUB TOTAL ESCL 1404.0419 INSURANCE CLAIMS 59.29

    MISC. WORK BILL RECEIPTS 589.10

    20 ANY OTHER ITEM/ DGFT CLAIM 280.13

    21 WORK DONE (INCL. ENCL.)

    4+8+20+19

    6222.32

    22 LESS CLIENTS MATERIAL

    23 HCC WORK DONE 6222.32

    24 DIRECT VARIABLE COST

    A. BUILDING MATERIALS 497.67

    B. BOUGHTOUT MATERIALS

    C. STORES MATERIALS 251.49D. CONSUMABLE ACCESSORIES 290.72

    E. SPARES 149.85

    F. POL 974.66

    G. MSE ITEMS

    H. ELECTRICITY 95.56

    I. SUB CONTRACT EXPENSES 5657.10

    J. PIECE RATE CONTRACT EXP 476.36

    K. WAGES AND SALARIES 566.37

    L. OVERTIME 104.27

    SUB TOTAL (ATO L) 9064.04

    25 CONTRIBUTION (23-24) (2841.72)26 INDIRECT COST

    M. EQUIPMENT REPARIS (OUTSIDE 13.74

    N. EQUIPMENT HIRE (OUTSIDE 197.77

    O. EQUIPMENT LEASE ( OUTSIDE

    P. REVENUE EXPENSES 1218.02

    Q. INTREST TO CLIENT

    R. INTEREST TO OTHERS 6.94

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    90/93

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    91/93

    91

    WORKING CAPITAL STATEMENT FOR THE YEAR ENDING 31 MARCH

    2010

    SR.NO WORKING CAPITAL ACTUAL

    A CURRENT ASSETS

    1 CASH & BANK BALANCE 1168.39

    2 RETENTION DEPOSIT 688.66

    3 WORKING IN PROGRESS

    A. PURE 2348.34

    B. ESCALATION 43.33

    C. OTHERS

    D TOTAL WIP A+B+C 2391.67

    E. LESS: WORK BILL ADVANCE 376.75

    4 NET WIP 3D-3E 2014.92SUB TOTAL 3871.98

    5 LOAN AND ADVANCE

    A. PIECE RATE CONTRACTORS

    B. SUB CONTRACTORS 7.94

    C. STAFF AND LABOUR IMPREST 12.84

    D. SUPPLIER 12.68

    E. OTHERS

    SUB TOTAL (A TO E) 33.46

    6 STOCK OF MATARIALS

    A. HCC MATERIALS 1160.71

    B. CLIENT MATERIALSC. MATERIAL IN TRANSIT 7.16

    SUB TOTAL A TO C 1167.87

    7 SUNDRY DEBTORS

    8 DEPOSITS 7.34

    9 TDS 1.38

    10 JV PARTNER RECIVABLE

    11 VAT RECEIVABLE (NET)/WCT 72.93

    12 OTHER CURRENT ASSETS 266.67

    13 TOTAL CURRENT ASSETS (A) 5421.63

    B CURRENT LIABILITIES

    14 BANK OD15 DUE TO CLIENT

    A. MATERIAL ADVANCE 702.49

    B. FOR MATERIAL SUPPLY

    C. INTEREST ON ADVANCES

    D. ELECTRICITY/RENT/OTHER

    E. SUB TOTAL ATO D 702.49

    16 SUPPLIERS LIABILITIES 1628.77

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    92/93

    92

    17 DUE TO PIECE RATE CONTRACTORS 17.11

    18 DUE TO SUB CONTRACTORS AND

    MACH HIRED

    1447.76

    19 PRW/SUB CONTRACTOR RETENTION 716.36

    20 PAYABLE TO JV PARTNERS

    21 OTHER CURRENT LIABILITIES 582.60

    22 PROVISION LIABILITY FOR HO EXPN.

    23 TOTAL CURRENT LIABILITIES B 5095.09

    24 NET WORKING CAPITAL (13-23) 326.54

  • 8/7/2019 ASHUTOSH PARMAR HCC REPORT

    93/93