arlene guerra tech pack cape
DESCRIPTION
Sample Technical Pack CapeTRANSCRIPT
Flap Pocket Exaggerated Collar Oversized Button Cape
MS. WATSON
STYLE #2013FACP1Wholesale $ 379.00
Retail $ 799.00
FALL 2013MARC JACOBS
Boucle 100% Virgin Wool
Black HolmesNavy NightBurgundy Bruiser
COLOR COMBOS:
DATE:STYLE #:TECHNICAL DESIGNER:PRODUCT CATEGORY:BRAND / LABEL:
PRICE RANGE:
SIZE CLASSIFICATION:
BRAND / LABEL: BRAND / LABEL: Milly BRAND / LABEL: APCRETAIL STORE: RETAIL STORE: Neiman Marcus RETAIL STORE: APCRETAIL PRICE: RETAIL PRICE: $595.00 RETAIL PRICE: $595.00OTHER INFORMATION: OTHER INFORMATION: OTHER INFORMATION:
$300.00Juicy Couture Juicy Couture
Young DesignerTARGET MARKET SEGMENT: Small‐LargeCOMPETING BRANDS: Phillip Lim 3.1, Alice & Olivia, Vince
BRAND / LABEL: $300.00‐$1000.00
FIBER CONTENT: Marc Jacobs
SIZE CLASSIFICATION/ RANGE: Arlene Guerra
SEASON: Saturday, October 29, 2011
PHOTO
IMPORTANT TO CUSTOMER: Trend, Fabric, Fit
PHOTO PHOTO
Marc Jacobs
100% Virgin WoolFABRIC NAME: Young DesignerBoucle
STYLE DESCRIPTION: Flap Pocket Exaggerated Collar Oversized Button Cape
Fall 2013COMPETITOR RESEARCH ‐ JACKET
Missy Small‐XLarge GROUP NAME: 2013FACP1Ms. Watson
DATE:STYLE #:TECHNICAL DESIGNER:PRODUCT CATEGORY:BRAND / LABEL:
PRICE RANGE:
SIZE CLASSIFICATION:
BRAND / LABEL: BRAND / LABEL: Milly BRAND / LABEL: APCRETAIL STORE: RETAIL STORE: Neiman Marcus RETAIL STORE: APC
RETAIL PRICE: RETAIL PRICE: $595.00 RETAIL PRICE: $595.00RETAIL MARKUP: RETAIL MARKUP: 53% RETAIL MARKUP: 53%WHOLESALE PRICE: WHOLESALE PRICE: $282.63 WHOLESALE PRICE: $279.65WHOLESALE MARKUP: WHOLESALE MARKUP: 65% WHOLESALE MARKUP: 65%TOTAL COST: TOTAL COST: $98.92 TOTAL COST: $97.88
FABRIC: FABRIC: $64.30 FABRIC: $48.94TRIM: TRIM: $3.96 TRIM: $3.92CMT / LABOR: CMT / LABOR: $29.68 CMT / LABOR: $44.04PACKING MATERIALS: PACKING MATERIALS: $0.99 PACKING MATERIALS: $0.98
NOTES: NOTES: NOTES:
PERCENT TO TOTALFABRIC: 65%TRIM: 4%CMT /LABOR: 30%PACKING MATERIALS: 1%$.50‐1.00
$23.00‐45.00$2.00‐4.00$25.00‐65.00COST RANGE NOTES:
STYLE DESCRIPTION: Flap Pocket Exaggerated Collar Oversized Button Cape
TARGET MARKET SEGMENT: Young Designer Small‐LargeCOMPETING BRANDS: Phillip Lim 3.1, Alice & Olivia, Vince
BRAND / LABEL: Marc jacobs $300.00‐$1000.00
FIBER CONTENT: 100% Virgin Wool Flap Pocket Exaggerated Collar Oversized FABRIC NAME: Boucle Marc JacobsSIZE CLASSIFICATION/ RANGE: Missy Small‐XLarge Arlene Guerra
2013FACP1SEASON: Fall 2013 40845
$22.45$0.50
$24.94$1.99
$49.88
$142.5065%
$300.0053%
Juicy Couture Juicy Couture
IMPORTANT TO CUSTOMER: Trend, Fabric, Fit
COMPETITOR COST ANLAYSIS ‐ JACKET
GROUP NAME: Ms. Watson
STYLE DESCRIPTION: Flap Pocket Exaggerated Collar Oversized Button Cape BRAND / LABEL: Marc JacobsFIBER CONTENT: 100% Virgin WoolPRODUCT CATEGORY: DressesFABRIC NAME: BoucleTECHNICAL DESIGNER: Arlene GuerraSIZE CLASSIFICATION / RANGE: Missy Small‐Xlarge
DESIGN SHEET WITH CAD'SSEASON: Fall 2013
STYLE #: 2013FACP1GROUP NAME: Ms. WatsonDATE: Friday, December 09, 2011
FOR FABRIC QUALITY ONLY
FOR COLOR ONLY
BLACKPANTONE PROCESS BLACKM
MAIN FABRIC DETAILSSEASON: Fall 2013 DATE: Friday, December 09, 2011GROUP NAME: Ms. Watson STYLE #: 2013FACP1SIZE CLASSIFICATION / RANGE: Missy Small‐Xlarge TECHNICAL DESIGNER: Arlene GuerraFABRIC NAME: Boucle PRODUCT CATEGORY: Dresses
STYLE DESCRIPTION: Flap Pocket Exaggerated Collar Oversized Button Cape FIBER CONTENT: 100% Virgin Wool BRAND / LABEL: Marc Jacobs
FABRIC MILL, REF/ART # & COUNTRY:
64x52Medium Weight
FABRIC NAME: Boucle 100% Virgin WoolFIBER CONTENT:THREAD COUNT:FABRIC WEIGHT:
COLOR APPLICATION:GARMENT PLACEMENT:
Yarn DyedShell, collar, Pockets, facing
N/A
FOR FABRIC QUALITY ONLY
FOR COLOR ONLY
BLACKPANTONE PROCESS BLACK M
DATE: Friday, December 09, 2011FABRIC 2 DETAILS
SEASON: Fall 2013STYLE #: 2013FACP1GROUP NAME: Ms. WatsonTECHNICAL DESIGNER: Arlene GuerraSIZE CLASSIFICATION / RANGE: Missy Small‐XlargePRODUCT CATEGORY: DressesFABRIC NAME: Boucle
STYLE DESCRIPTION: Flap Pocket Exaggerated Collar Oversized Button Cape BRAND / LABEL: Marc JacobsFIBER CONTENT: 100% Virgin Wool
100% SilkFABRIC NAME: Plain Weave Lining FIBER CONTENT:THREAD COUNT: 120x75 COLOR APPLICATION: Piece DyedFABRIC WEIGHT: Light Weight GARMENT PLACEMENT: Lining FABRIC MILL, REF/ART # & COUNTRY: N/A
FOR FABRIC QUALITY ONLY
FOR COLOR ONLY
NAVY NIGHTPANTONE BLUE 072 U
SEASON: Fall 2013 DATE: Friday, December 09, 2011FABRIC 3 DETAILS
GROUP NAME: Ms. Watson STYLE #: 2013FACP1SIZE CLASSIFICATION / RANGE: Missy Small‐Xlarge TECHNICAL DESIGNER: Arlene GuerraFABRIC NAME: Boucle PRODUCT CATEGORY: Dresses
STYLE DESCRIPTION: Flap Pocket Exaggerated Collar Oversized Button Cape FIBER CONTENT: 100% Virgin Wool BRAND / LABEL: Marc Jacobs
FABRIC NAME: Boucle FIBER CONTENT: 100% Virgin Wool
N/AFABRIC MILL, REF/ART # & COUNTRY:
THREAD COUNT: 64x52 COLOR APPLICATION: Yarn DyedFABRIC WEIGHT: Medium Weight GARMENT PLACEMENT: Contrast Facings
FOR FABRIC QUALITY ONLY
FOR COLOR ONLY
NAVY NIGHTPANTONE BLUE 072 U
FABRIC 4 DETAILSSEASON: Fall 2013 DATE: Friday, December 09, 2011GROUP NAME: Ms. Watson STYLE #: 2013FACP1SIZE CLASSIFICATION / RANGE: Missy Small‐Xlarge TECHNICAL DESIGNER: Arlene GuerraFABRIC NAME: Boucle PRODUCT CATEGORY: DressesFIBER CONTENT: 100% Virgin Wool BRAND / LABEL: Marc Jacobs
FABRIC WEIGHT: Heavy Weight GARMENT PLACEMENT: Back Yoke LiningFABRIC MILL, REF/ART # & COUNTRY N/A
STYLE DESCRIPTION: Flap Pocket Exaggerated Collar Oversized Button Cape
FABRIC NAME: Quited Lining FIBER CONTENT: 100% PolyesterTHREAD COUNT: N/A COLOR APPLICATION: Piece Dyed
STYLE DESCRIPTION: Flap Pocket Exaggerated Collar Oversized Button Cape FIBER CONTENT: 100% Virgin Wool BRAND / LABEL: Marc JacobsFABRIC NAME: Boucle PRODUCT CATEGORY: DressesSIZE CLASSIFICATION / Missy Small‐Xlarge TECHNICAL DESIGNER: Arlene GuerraGROUP NAME: Ms. Watson STYLE #: 2013FACP1
FABRIC & TRIM PLACEMENT ‐ FRONTSEASON: Fall 2013 DATE: Friday, December 09, 2011
STYLE DESCRIPTION: Flap Pocket Exaggerated Collar Oversized Button Cape BRAND / LABEL: Marc JacobsFIBER CONTENT: 100% Virgin WoolPRODUCT CATEGORY: DressesFABRIC NAME: Boucle
SIZE CLASSIFICATION / RANGE: Missy Small‐Xlarge TECHNICAL DESIGNER: Arlene GuerraGROUP NAME: Ms. Watson STYLE #: 2013FACP1
FABRIC & TRIM PLACEMENT ‐ BACKSEASON: Fall 2013 DATE: Friday, December 09, 2011
STYLE DESCRIPTION: Flap Pocket Exaggerated Collar Oversized Button Cape FIBER CONTENT: 100% Virgin Wool BRAND / LABEL: Marc JacobsFABRIC NAME: Boucle PRODUCT CATEGORY: Dresses
Arlene GuerraSIZE CLASSIFICATION / RANGE: Missy Small‐Xlarge TECHNICAL DESIGNER:2013FACP1GROUP NAME: Ms. Watson STYLE #:Friday, December 09, 2011
FABRIC & TRIM PLACEMENT ‐ INSIDESEASON: Fall 2013 DATE:
LABEL PLACEMENT & PACKAGINGSEASON: Fall 2013 DATE: Friday, December 09, 2011GROUP NAME: Ms. Watson STYLE #: 2013FACP1SIZE CLASSIFICATION / RANGE: Missy Small‐Xlarge TECHNICAL DESIGNER: Arlene Guerra
FIBER CONTENT: 100% Virgin Wool BRAND / LABEL: Marc JacobsFABRIC NAME: Boucle PRODUCT CATEGORY: Dresses
STYLE DESCRIPTION: Flap Pocket Exaggerated Collar Oversized Button Cape
LABEL PLACEMENT & PACKAGINGSEASON: Fall 2013 DATE: Friday, December 09, 2011GROUP NAME:
Missy Small‐Xlarge TECHNICAL DESIGNER: Arlene GuerraMs. Watson STYLE #: 2013FACP1
SIZE CLASSIFICATION / RANGE:Dresses
FIBER CONTENT:FABRIC NAME: Boucle PRODUCT CATEGORY:
STYLE DESCRIPTION: Flap Pocket Exaggerated Collar Oversized Button Cape 100% Virgin Wool BRAND / LABEL: Marc Jacobs
None Shell, Facing 60" 2 yardsBack Yoke 58" 1Lining 58" 0.2Neck 1Shell spool 0.1Facings spool 0.1Neck label .5x1.75 1Inside Side SeamLabel .5X2.25 1Facings 48" 0.5Neck label 2x1 1
Interfacing white 1.9Brand Label Black 0.15
Thread black 0.45
Size/Content black 0.1Care black 0.14
Thread navy 0.45
100% Silk Satin black 9.5/ydHook & Eye Fastner brass 0.8
COLOR COMBO FABRIC /ITEM PLACEMENT ON GARMENT COLOR100% Virgin Wool black & Navy 46.50/yd100% Polyester Quilted black 15.50/yd
STYLE DESCRIPTION: Flap Pocket Exaggerated Collar Oversized Button Cape
SIZE / WIDTH / WEIGHT QUANTITY
APPROXIMATE COST RANGE
FABRIC NAME: Boucle PRODUCT CATEGORY: Young DesignerFIBER CONTENT: 100% Virgin Wool BRAND / LABEL: Marc Jacobs
GROUP NAME: Ms. Watson STYLE #: 2013FACP1SIZE CLASSIFICATION / RANGE: Missy Small‐XLarge TECHNICAL DESIGNER: Arlene Guerra
ESTIMATED BILL OF MATERIALS ‐ JACKETSEASON: Fall 2013 DATE: Saturday, October 29, 2011
SIZE: 6 FRONT
POM # Description1 Length from HPS 3 Chest (10" from HPS)5 Bottom Opening/Sweep 6 Arm opening Width7 Neck Width (HPS to HPS)
8Front Neck Drop (HPS to middle of top button)
9 Collar Height at CB
BACK
3 5 13 3/4 6
Requested MeasurementSimilar Sample Measurement26 1/4 22 1/418 1/4 26 20 3/4 36 1/2
7 7 8 8
STYLE DESCRIPTION: Flap pocket exaggerated collar 3 button capePOINT OF MEASUREMENT SKETCHESMEASUREMENTS ARE: Flat/Inches
FABRIC NAME: Boucle PRODUCT CATEGORY: JacketsFIBER CONTENT: 100% Virgin Wool BRAND / LABEL: Marc Jacobs
SIZE CLASSIFICATION / RANGE: Missy Small‐Xlarge TECHNICAL DESIGNER: Arlene GuerraGROUP NAME: Ms. Watson STYLE #: FA20131
JACKET SAMPLE SPECIFICATION WORKSHEETSEASON: Fall 2013 DATE: Tuesday, October 18, 2011
STYLE DESCRIPTION: Flap pocket exaggerated collar 3 button capeBRAND / LABEL: Marc Jacobs
FABRIC NAME: Boucle PRODUCT CATEGORY: JacketsFIBER CONTENT: 100% Virgin Wool
SIZE CLASSIFICATION / RANGE: Missy Small‐XlargeGROUP NAME: Ms. Watson
TECHNICAL DESIGNER: Arlene GuerraSTYLE #: FA20131
JACKET POM PLACEMENT SKETCH ‐ FRONTSEASON: Fall 2013 DATE: Tuesday, October 18, 2011
STYLE DESCRIPTION: Flap pocket exaggerated collar 3 button capeFIBER CONTENT: 100% Virgin Wool BRAND / LABEL: Marc JacobsFABRIC NAME: Boucle PRODUCT CATEGORY: Jackets
FA20131Missy Small‐Xlarge TECHNICAL DESIGNER: Arlene GuerraMs. Watson STYLE #:
SIZE CLASSIFICATION / RANGE:GROUP NAME:
Fall 2013 DATE: Tuesday, October 18, 2011JACKET POM PLACEMENT SKETCH ‐ BACK
SEASON:
30QTY PATTERN PIECE FRONT
SHELL 2 FRONT2 FRONT BOTTOM2 BACK BOTTOM2 BACK2 ARM VENT WELTS2 FRONT FACING1 UPPER COLLAR1 UNDER COLLAR1 COLLAR STAND1 COLLAR STAND FACING 2 PATCH POCKETLINING
2 FRONT2 SIDE FRONT BACK 2 BACK2 PATCH POCKET LININGINTERFACING
1 UPPER COLLAR1 UNDER COLLAR1 COLLAR STANDCONTRAST
1 BACK YOKE LINING
ESTIMATED PATTERN CARD ‐ JACKETSEASON: Fall 2013 DATE: Saturday, November 05, 2011GROUP NAME: Ms. Watson STYLE #: FA20131SIZE CLASSIFICATION / RANGE: Missy 0‐12 TECHNICAL DESIGNER: Arlene Guerra FABRIC NAME: Boucle PRODUCT CATEGORY: JacketsFIBER CONTENT: 100% Virgin Wool BRAND / LABEL: Marc JacobsSTYLE DESCRIPTION: Flap pocket exagerated collar Oversized Button Cape
TOTAL NUMBER OF PATTERN PIECES TO CUT SKETCHFABRIC MATCHING/NAP
100% VIRGIN WOOL100% VIRGIN WOOL100% VIRGIN WOOL100% VIRGIN WOOL100% VIRGIN WOOL100% VIRGIN WOOL100% VIRGIN WOOL100% VIRGIN WOOL100% VIRGIN WOOL100% VIRGIN WOOL100% VIRGIN WOOL
100% SILK100% SILK100% SILK100% SILK
100% Polyester100% Polyester100% Polyester
QUILTED
SPI EST. COST
SPI EST. COST
DATE: Tuesday, November 08, 2011ESTIMATED CONSTRUCTION CALLOUTS ‐ JACKET
SIZE CLASSIFICATION / RANGE: Missy Small‐Xlarge TECHNICAL DESIGNER: Arlene Guerra
SEASON: Fall 2013GROUP NAME: Ms. Watson STYLE #:
FABRIC NAME: Boucle PRODUCT CATEGORY: Jackets
FA20131
TOTAL ESTIMATED COST FOR GARMENT MAKE: $9.17
LOCATION/DESCRIPTION CONSTRUCTION/SEAM FINISH/TOP STITCH SKETCH
STYLE DESCRIPTION: Flap Pocket Exaggerated Collar Oversized Button CapeFIBER CONTENT: 100% Virgin Wool BRAND / LABEL: Marc Jacobs
Front Seam
Front Panel Make 3 Welt Buttonholes 14‐16 $0.27
14‐16 $0.60
ESTIMATED COST SUBTOTAL:$1.37
Join Pocket Flap & Pocket Flap Facing with SN Lockstitch
14‐16 $0.60Front Pocket Flap
1/4" SN Top Stitch 8‐10 $0.30
Attach Patch Pocket with SN Edge Stitch 8‐10 $0.60
Join Pocket & Pocket Lining with SN Lockstitch 14‐16 $0.60
Armhole Vents Make 2 Welt Openings 14‐16 $0.50
ESTIMATED COST SUBTOTAL: $2.60
$0.5014‐16Join Front & bottom Front Panels with SN
Lockstitch
Side SeamJoin Front & Side Front Panels with SN
Lockstitch
Front Patch Pocket
LOCATION/DESCRIPTION SKETCHCONSTRUCTION/SEAM FINISH/TOP STITCH
SPI EST. COST
SPI EST. COST
SEASON: Fall 2013 DATE: Tuesday, November 08, 2011ESTIMATED CONSTRUCTION CALLOUTS ‐ JACKET
SIZE CLASSIFICATION / RANGE: Missy Small‐XlargeSTYLE #: FA20131
FABRIC NAME: Boucle
GROUP NAME: Ms. Watson
PRODUCT CATEGORY: JacketsTECHNICAL DESIGNER: Arlene Guerra
LOCATION/DESCRIPTION
STYLE DESCRIPTION: Flap Pocket Exaggerated Collar Oversized Button CapeMarc JacobsFIBER CONTENT: 100% Virgin Wool BRAND / LABEL:
CONSTRUCTION/SEAM FINISH/TOP STITCH SKETCH
Side Seams Join Front & Back with SN Lockstitch 14‐16 $1.00
14‐16 $0.50Center Back Seam
ESTIMATED COST SUBTOTAL:$1.50
Join Upper & Lower collars with SN Lock Stitch
SKETCH
14‐16 $1.10Join Collar Stand Facing & Under Collar
14‐16 $0.30
with Decorative topstitch on Upper collar
14‐16 $0.30Set Collar to Front, Front Facing and BackCollar
8‐10 $0.40
ESTIMATED COST SUBTOTAL: $2.10
Join Backs with SN Lockstitch
Collar
LOCATION/DESCRIPTION CONSTRUCTION/SEAM FINISH/TOP STITCH
SPI EST. COST
SPI EST. COST
Fall 2013 DATE: Tuesday, November 08, 2011SEASON:ESTIMATED CONSTRUCTION CALLOUTS ‐ JACKET
GROUP NAME: Ms. Watson STYLE #: FA20131
FABRIC NAME: Boucle PRODUCT CATEGORY: JacketsMissy Small‐Xlarge TECHNICAL DESIGNER: Arlene GuerraSIZE CLASSIFICATION / RANGE:
LOCATION/DESCRIPTION CONSTRUCTION/SEAM FINISH/TOP STITCH SKETCH
STYLE DESCRIPTION: Flap Pocket Exaggerated Collar Oversized Button CapeFIBER CONTENT: 100% Virgin Wool BRAND / LABEL: Marc Jacobs
Set Lining Set Lining to shell with SN Lockstitch 14‐16 $1.20
Center Back Seam Join Back Linings with SN Lockstitch 14‐16 $0.25
ESTIMATED COST SUBTOTAL:$1.45
SKETCH
Attah 3 Button to CF Placket $0.15
LOCATION/DESCRIPTION CONSTRUCTION/SEAM FINISH/TOP STITCH
Buttons
ESTIMATED COST SUBTOTAL: $0.15
FABRICS YARDS UNIT PRICE $ AMOUNT100% Virgin Wool 1.5 45 46.50
100% Silk Satin Lining 1.5 8 9.50
100% Virgin Wool (facing) 0.5 45 45.50
100% Satin Quilted 0.5 15 15.50
100% Interfacing 1 0.9 1.90
$118.9089.28%
TRIMS YDS / QTY UNIT PRICE $ AMOUNTHook & Eye 1 0.15 0.15
Buttons 3 0.25 0.75
Thread 1 0.45 0.45
Thread 1 0.45 0.45
Brand Label 1 0.15 0.15
Care/Content Label 1 0.1 0.10
Binding 1 1 1.00
$3.052.29%
$ AMOUNT0.15
0.35
1.20
9.17
$10.878.16%
PACKING MATERIALS YDS / QTY UNIT PRICE $ AMOUNT0.150.10
0.10 TOTAL COSTS WHOLESALE PRICE$0.35 WHOLESALE MARKUP RETAIL MARKUP0.26% WHOLESALE MARGIN ESTIMATED RETAIL PRICE
$380.4953%
$801.02TOTAL PACKING MATERIALS
TOTAL CMT/ LABORPERCENT TO TOTAL COST
HangerPoly Bag
Outer Box
PERCENT TO TOTAL COST
$133.1765%
$247.32
PERCENT TO TOTAL COSTTOTAL TRIMS
TOTAL FABRICSPERCENT TO TOTAL COST
CMT / LABOR Grading (S‐XL) 5 Sizes
Marking (30 Pattern Pieces)
Cutting (30 Pattern Pieces)
Make Charges (Labor)
SKETCH
FIBER CONTENT: 100% Virgin Wool BRAND / LABEL: Marc JacobsSTYLE DESCRIPTION: Flap Pocket Exaggerated Collar Oversized Button Cape
SIZE CLASSIFICATION / RANGE: Missy Small‐Xlarge TECHNICAL DESIGNER: Arlene GuerraFABRIC NAME: Boucle PRODUCT CATEGORY: Dresses
GROUP NAME: Ms. Watson STYLE #: 2013FACP1
FIRST COST SHEETSEASON: Fall 2013 DATE: Friday, December 09, 2011
ORIGINAL CAPE: MARC JACOBSTARGET MARKET: YOUNG DESIGNERRETAIL: $799.00WHOLESALE: $379.00
FABRICS:100% Virgin Wool Boucle100% Silk Satin Lining100% Virgin Wool Boucle contrast (facing)100% Silk Quilted Satin Lining 100% Polyester Interfacing
Trims:Hook & EyeOversized Pearl Buttons 40L
Flap Pocket Exaggerated Collar 3 Button Cape
Pattern Pieces8 Lining Silk Satin22 Shell Wool1 Contrast Back Yoke
Construction Details:-Fully Lined -2 Patch Pockets-Oversized 3 Button Closure-Quilted Back Yoke lining-Contrast Facings
ORIGINAL CAPE: MARC by MARC JACOBSTARGET MARKET: YOUNG DESIGNERRETAIL: $475.00WHOLESALE: $226.00
FABRICS:100% Virgin Wool Boucle100% Polyester Interfacing
Trims:Hook & EyeOversized Pearl Buttons 40L
Flap Pocket Exaggerated Collar 3 Button Cape
Pattern Pieces22 Shell Wool
Construction Details:-Unlined -2 Patch Pockets-Oversized 3 Button Closure-No Bottom Seam
ORIGINAL CAPE: JUICY COUTURETARGET MARKET: CONTEMPORARYRETAIL: $260.00WHOLESALE: $129.00
FABRICS:100% Wool Boucle 100% Polyester Interfacing
Trims:Hook & EyeOversized Pearl Buttons 40L
Exaggerated Collar 3 Button Cape
Pattern Pieces20 Shell Wool
Construction Details:-Unlined -No Pockets-Oversized 3 Button Closure
Original Jacket Brand Modified Jacket Brand 1 Modified Jacket Brand 2
Target Market Segment Target Market Segment Target Market Segment
FABRICS YARDS UNIT PRICE $ AMOUNT REVISED FABRICS YARDS UNIT PRICE $ AMOUNT REVISED FABRICS YARDS UNIT PRICE $ AMOUNT100% Virgin Wool 1.5 45 46.50 100% Virgin Wool 1.5 45 67.50 100% Wool 1.5 25 37.50100% Silk Satin Lining 1.5 8 9.50 100% Polyester Interfacing 1 0.9 0.90 100% Polyester Interfacing 1 0.9 0.90100% Virgin Wool (facing) 0.5 45 45.50100% Satin Quilted 0.5 15 15.50
100% Interfacing 1 0.9 1.90% TO TOTAL COST 89% TOTAL FABRICS $118.90 % TO TOTAL COST 87% TOTAL FABRICS $68.40 % TO TOTAL COST 84% TOTAL FABR $38.40
TRIMS YDS / QTY UNIT PRICE $ AMOUNT REVISED TRIMS YDS / QTY UNIT PRICE $ AMOUNT REVISED TRIMS YDS / QTY UNIT PRICE $ AMOUNTHook & Eye 1 0.15 0.15 HooK & Eye 1 0.15 0.15 Hook & Eye 1 0.1 0.10Buttons 3 0.25 0.75 Buttons 3 0.15 0.45 Buttons 3 0.15 0.45Thread 1 0.45 0.45 Thread 1 0.35 0.35 Thread 1 0.35 0.35Thread 1 0.45 0.45 Brand Label 1 0.1 0.10 Brand Label 1 0.1 0.10Brand Label 1 0.15 0.15 Care/Content Label 1 0.05 0.05 Care/Content Label 1 0.05 0.05Care/Content Label 1 0.1 0.10Binding 1 1 1.00
% TO TOTAL COST 2% TOTAL TRIMS $3.05 % TO TOTAL COST 1% TOTAL TRIMS $1.10 % TO TOTAL COST 2% TOTAL TRIM $1.05
$ AMOUNT $ AMOUNT $ AMOUNT0.15 0.10 0.100.35 0.30 0.251.20 1.05 0.809.17 7.72 5.00
% TO TOTAL COST 8% TOTAL LABOR $10.87 % TO TOTAL COST 12% TOTAL LABOR $9.17 % TO TOTAL COST 13% TOTAL LABO $6.15
$ AMOUNT $ AMOUNT $ AMOUNT0.15 0.10 0.080.10 0.080.10
% TO TOTAL COST 0% TOTAL PACKIN $0.35 % TO TOTAL COST 0% TOTAL PACKIN $0.18 % TO TOTAL COST 0% TOTAL PAC $0.08133.17 78.85 45.6865.0% 65.0% 70.0%380.49 225.29 130.5142857247.32 146.44 84.8352.5% 52.5% 50.0%801.02 474.29 261.03
RETAIL MARKUP REVISED RETAIL MARKUP REVISED RETAIL MARKUPESTIMATED RETAIL PRICE REVISED ESTIMATED RETAIL PRICE REVISED ESTIMATED RETAIL PRICE
WHOLESALE PRICE REVISED WHOLESALE PRICE REVISED WHOLESALE PRICEWHOLE SALE MARGIN REVISED WHOLE SALE MARGIN REVISED WHOLE SALE MARGIN
TOTAL COSTS REVISED TOTAL COSTS REVISED TOTAL COSTSWHOLESALE MARKUP REVISED WHOLESALE MARKUP REVISED WHOLESALE MARKUP
Poly Bag Outer BoxOuter Box
PACKING MATERIALS REVISED PACKING MATERIALS REVISED PACKING MATERIALSHanger Poly Bag Poly Bag
Cutting (30 Pattern Pieces) Cutting (21 Pattern Pieces) Cutting (19 Pattern Pieces)Make Charges (Labor) Make Charges (Labor) Make Charges (Labor)
Grading (S‐XL) 5 Sizes Grading (S‐L) 3 Sizes Grading (S‐L) 3 SizesMarking (30 Pattern Pieces) Marking (21 Pattern Pieces) Marking (19 Pattern Pieces
Young Designer Young Designer Young Contemporary
CMT / LABOR REVISED CMT / LABOR REVISED CMT / LABOR
SKETCHES SKETCHES SKETCHES
MARC JACOBS MARC BY MARC JACOBS JUICY COUTURE