aravinth project
TRANSCRIPT
CHAPTER 1
INTRODUCTION AND DESIGN OF THE STUDY
1.1 INTRODUCTION
Financial analysis is an aspect of the overall business finance function that
involves examining historical data to gain information about the current and future
financial health of a company. Financial analysis can be applied in a wide variety of
situations to give business managers the information they need to make critical
decisions.
The finance function in business organizations involves evaluating economic
trends, setting financial policy, and creating long-range plans for business activities. It
also involves applying a system of internal controls for the handling of cash, the
recognition of sales, the disbursement of expenses, the valuation of inventory, and the
approval of capital expenditures. In addition, the finance function reports on these
internal control systems through the preparation of financial statements, such as income
statements, balance sheets, and cash flow statements.
Finally, finance involves analyzing the data contained in financial statements in
order to provide valuable information for management decisions. In this way, financial
analysis is only one part of the overall function of finance, but a very important one.
Financial analysis is the methodical classification of data given in the financial
statements. It enables to make a complete diagnosis of profitability and the financial
solutions of any business or enterprise. It is a lubricant that facilitates the company
during tough times. Any enterprise would require funds for various purposes during its
lifetime.
Finance holds the key to all human activity. It guide for regulating investment
decisions and expenditure and endeavors to squeeze the most out of every available
rupee. As finance has a greater importance in running a business, an analysis on it is
vital to give a clear picture about a particular business undertaking. Financial
1
management is that managerial activity which is concerned with the planning and
controlling of the firm’s financial resources.
1.2 STATEMENT OF THE PROBLEM
In an organization the finance department plays a vital role to take decisions for
the expansion or diversion of business. The directors of the firm are interested to know
their company level and the extent of their financial performance. The profitability is
an attempt to examine the profitability of the concern and the financial position of the
company. Efficient management of finance makes a firm to run in success. Hence the
researcher under took the project entitled “A study on financial performance of Sri
Vishnu Shankar Mills Limited at Rajapalayam”.
1.3 NEED FOR THE STUDY
The ultimate performance indicator of any company is the financial parameters
because invertible all cost efficiencies, activities and solvency position of the company
will be reflected in the financial mirror.
The need of the study is to indicate the Sri Vishnu Shankar Mills Limited.
Financial analysis is an important task of financial agent, which aims at analysis of
financial condition and performance. Various methods or techniques used in analyzing
financial statement include comparative statement, trend analysis, common size
statements and ratio analysis. By doing a systematic analysis the following are stated to
be for the need for the study.
To know the financial strength of the company.
To understand financial performance of the company’s over a period of 6 years.
To know the position of the company in relation of its competitors.
To know the present standing of the textile industry.
2
1.4 OBJECTIVES OF THE STUDY
A) PRIMARY OBJECTIVE
The primary objective is to analyze the Financial Performance of Sri Vishnu
Shankar Mills Limited at Rajapalayam.
B) SECONDARY OBJECTIVES
To assess the liquidity position of Sri Vishnu Shankar Mills Limited.
To evaluate the profitability of the firm.
To predict the future trend of the company by using trend analysis.
To offer suggestions to improve the company’s financial performance.
1.5 SCOPE OF THE STUDY
A financial statement is an organized collection of data according to logical and
consistent accounting procedures. Its purpose is to convey financial aspects of a
business firm.
The study may result in organisational growth because of its general
applicability.
The study could help the concern to understand its position overtime and
also its competitors.
The manager could understand their contribution to the performance of
the company.
The present and potential investors, outside parties such as the creditors,
debtors, government and many more to get an idea for predicting its
future revenue and plan accordingly.
1.6 LIMITATIONS OF THE STUDY
The Financial Analysis is based upon only monetary information, and
non-monetary factors are ignored.
Secondary data is the only sources of the data taken.
Scope for selection of data is limited.
3
There is no access to the internal records for the outsiders and therefore
the study mainly depends upon published financial statements only.
Analysis and interpretation are purely based on the figures represented in
the reports.
1.7 REVIEW OF LITERATURE
R. Swami Nathan1in his project report entitled “A Study on Financial
Performance of Lakshmi Mills Company Limited, Coimbatore” for the period of six
years from 1990 -1991 to 1995 – 1996. The main objective of the study was to examine
the liquidity and profitability position of the company is to trace out the trends in stock,
sales, profit, reserves and surplus, and investment. To determine the requirements of
working capital, the main tools and techniques used were ratio analysis, correlation
analysis and linear trend projection. It is found that liquidity position and debtor’s
collection of the company was satisfactory and the working capital requirement of the
company was increasing which showed that the firm is expanding its activities.
Philip. L, Robert A. Wood2 (1984)in his project report entitled“Corporate
Social Responsibility and Financial Performance” the relationship between corporate
social responsibility and financial performance is re-examined using a new
methodology improved technique, and industry specific control groups. Average age of
corporate assets is found to be highly correlated with social responsibility ranking.
After controlling for these factors, there still is some correlation between corporate
social responsibility and financial performance.
Hema priya3 (1998) in his project report entitled“A study on financial Analysis
of M/s Veejay Lakshmi Engineering Company” for period of nine years from 1999-89
to 1996-97 with the objective of examining the solvency and profitability position to
measure the efficiency and performance and to analyze the source and uses of funds of
the company. The study found that the solvency position was better in the year 1992
and during the last year, the company had enjoyed payment period for creditor.
Anisha Sam K.A4 in his project report entitled “A study on financial
performance of steel industry Kerala ltd from 1997-1998 to 2001-2002”. The
4
objectives of the study were to analyze the liquidity position of the company to suggest
ways and means to improve the present state of working capital. The major tool used
for the analysis is the ratio analysis and the major findings and conclusion from the
above analysis say that the working capital management was very poor and below
average and another suggested that the inventory management have to be corrected.
P.K.Aboobacker5 in his study entitled, “Performance evaluation of textile
mill”. A case study of south India co-operative spinning mill, pettai” has analyzed the
production performance, sales performance and financial performance of the textile
mills. He has used ratio techniques for analyzing the financial performance. The sales
performance has been evaluation with the help of total sales over the period of the
study. The production performance has been evaluation with the help of spindle
capacity utilization and productivity.
Alex Arul (1995)6 in his project report entitled, “A Study on Financial
Performance of ELGE Electric Industries, Coimbatore”, for period of five years from
1999-2000 to 2003-2004, had an objective of examining the solvency and profitability
position to measure the efficiency and performance and to analyze the source and uses
of funds of the company. The study reveals that the financial performance in general is
satisfactory.
Marilyn B. Misch (2009)7 in his project report entitled, “A Financial Statement
Analysis project for introductory financial accounting”, for the period of six years from
2005-2009, analyzed trends in corporate performance, evaluated corporate
financialdecision, discussed non-financial statement issues that would be important to
potential investors, compared two companies within an industry, and made investment
recommendations.
Bansal (1984)8 in his research article titled, “Financial Measures of
Performance in Public Enterprises”, has tried to identify the financial measures of
performance of public sector Enterprises by constructing 91 different types of ratios.
He has employed the factor analysis to consider different sets of variables to evaluate
the profitability of public sector Enterprise.
George Paul (1987)9 in his study on “Financial Performance of Diversified
Companies in India”, conducted comparative study of diversified companies, revealed
5
that diversifier’s generally outperform non-diversifiers on indicators of growth,
profitability, safety and market evaluation. However, inter – industry differences in the
benefits of diversification indicate that diversification is selectively useful.
1.8 RESEARCH METHODOLOGY
Research methodology is a way to systematically solve the research problem.
The collected data were presented in tables and these tables were analyzed
systematically. Ratio analysis, the vital financial tool was used to study the financial
performance of Sri Vishnu Shankar Mills Limited, Rajapalayam. So this part explains
not only the research methods adopted but also considers the logic behind the method
used in the context of the research study.
1.8.1 RESEARCH DESIGN
The researcher has used facts and information already available through
financial statements of earlier years and analyzes these to make critical evaluation of
the available materials. Hence, the type of research conducted was analytical in nature.
1.8.2 SOURCES OF DATA
The data collection for this study is Secondary data. Secondary data are those,
which are already available. The source of data is balance sheet and profit and loss
account of the company, journals and magazines published by the company.
1.8.3 TOOLS FOR ANALYSIS
The various analytical tools used in the study are
Ratio analysis
Trend analysis
Common size statement.
1.8.4 PERIOD OF THE STUDY
This study covers a period of 5 years from 2006-2007 to 2010-2011.
6
1.9 CHAPTERATION
Chapter 1
It includes Introduction and Design of the Study, Statement of the problem,
Need for the Study, Objectives of the study, Scope of the Study, Limitations of the
study, Review of literature, Research Methodology and Chapter Scheme.
Chapter 2
It consists of the Company Profile and the Industry Profile.
Chapter 3
It deals with theoretical view of financial analysis.
Chapter 4
It consists of the data analysis and interpretation.
Chapter 5
It includes the summary of findings, suggestions and conclusion.
7
FOOT NOTES
1. R. Swami Nathan “A Study on Financial Performance of Lakshmi Mills Company
Limited, Coimbatore”, Review of Economics and Statistics, vol.55, pp. 430-444.
2. Philip. L. Robert A. Wood (1984), “Corporate Social Responsibility and Financial
Performance”, Indian Journal of Commerce, Vol.234, No.6pp. 42-56.
3. Hema priya (1998) “A study on financial Analysis of M/s Veejay Lakshmi
Engineering Company”, Global Perspectives on Accounting Education, Vol.6, No.2pp.
42-56.
4. Anisha Sam K.A “A study on financial performance of steel industry Kerala ltd
from 1997-1998 to 2001-2002”, Review of Economics and Statistics, Vol.234, No.6pp.
42-56.
5. P. K. Aboobacker, “Performance Evaluation of Textile Mill”, “Indian Journal of
Finance”Vol.234, No.6 pp-10.
6. Alex Arul (1995) “A Study on Financial Performance of ELGE Electric Industries,
Coimbatore” an unpublished project report submitted to Anna University, Coimbatore.
7. Marilyn B. Misch (2009) “A Financial Statement Analysis Project for Introductory
Financial Accounting”, Global Perspectives on Accounting Education, Volume 6, pp.
83 - 96.
8. Bansal, S.C (Dec.1984), “Financial Measures of Performance in Public
Enterprises”, Indian journal of Commerce, Vol.141, No. 4, pp.107 -130.
9. George Paul (April – June, 1985), “Financial Performance of Diversified
Companies in India”, Vikalpa, Vol. 10, No.2, pp. 179 – 188.
8
CHAPTER 2
COMPANYPROFILE AND INDUSTRY PROFILE
2.1 COMPANY PROFILE
Sri Vishnu Shankar Mills Limited was incorporated on 23rd march 1981. The
name of the company Sri Vishnu Shankar Textile Limited was altered into Sri Vishnu
Shankar Mills Limited on May 14th 1981. By raising its equity share capital of Rs.30,
00,000 from State Bank of India. It starts the commercial production in 1983 with
6,000 spindles by purchasing mostly second hand machines from Rajapalayam mills
limited. Gradually it increases its spindles by availing financial assistance from Bank
and financial instruction and also by plugging back of its profits. The mill limited is
having a paid-up capital and equity share capital of Rs.1, 50, 00,000 of private
placement in 1998. Its reserve and surplus as on 31st, March 2001 has exceeded Rs.1,
278.
Sri Vishnu Shankar Mills Limited is having a good market for its yarn in
lchalkaranji, Bhilwandi in Maharastra, Madurai, Karur, Salem, Erode, Coimbatore and
Triupur in the market for its consistent quality. The demand for its yarn is increasing
day-to-day. Sri Vishnu Shankar Mills Limited pressure its raw material i.e. cotton from
Gujarat , Maharashtra, Madhya Pradesh, Karnataka and Andhra Pradesh, where
sufficient and good quality cotton is a available.
Company Name : Sri Vishnu Shankar Mill
Group : Ram Co Group
Parent of organization : Rajapalayam
Founder : P.A.C. Ramasamy Raja
Chairman : P.A.Ramasubaramaniya Raja
Started Time : 23.04.1981
Type of \Mill : Spinning
Spindles Usage : 34176
Turn Over : 67 cores per year
Ram co Group of Industries : Ram co System
Ram co Cements
9
Sri Vishnu Shankar mills limited is having a good market for its yarn in
Ichalkaranji, bhilwandi in Maharashtra, Madurai, Karur Salem, erode, Coimbatore and
Tirupur in the market for its consistent quality. The demand for its yarn is increasing
day -to- day. Sri Vishnu Shankar mills Limited purchases its raw material i.e. cotton
from Gujarat ,Maharashtra, Madhya Pradesh, Karnataka and Andhra Pradesh, Where
Sufficient and good quality cotton is available.
Sri Vishnu Shankar Mill is engaged in Spinning of cotton yarn. It has its
registered Office at Sri Vishnu Shankar Mill Premises, P.A.C.Ramasamy Raja Salai,
and Rajapalayam.
2.1.1 Wind Mill
The wind Mill Division with an installed capacity of 10.15 MW is working
satisfactorily. There were interruptions in the grid availability due to insufficient
infrastruction facility at the evacuation print and also. Lower winding velocity during
the peak Season, which resulted in lower generation of power. The Division has
generated 189 lakhs KWK in the previous year the income during the year from the
windmill division was Rs.7.24 Crores as against Rs.8.69 crores of Previous Year.
Today this mills 10.15 MW Power Generated by this Mill Through the above wind
Mills.
2.1.2 Current Status
The financial results for the year ended 31st March, 2009 after charging all
expenses, but before deducting interest and depreciation has resulted in operating profit
of Rs.13, 96, 32,620. And after deducting interest and depreciation and taking into
accounts the deferred tax assets, surplus, fringe benefit tax the net loss for the year is
Rs.7, 07, 84,322/-There are 800 workers were working in the company. It includes
70staffs, 600permanent and 200 temporary employees.Thecompany has made direct
and merchant and merchant export of cotton yarn for the value of RS.11.23 crores. The
possibilities of exporting yarn to other Asian countries, Western Countries including
EEC countries are being explored. The foreign exchanges outgo (including Capital
Goods) 44.21 Crores.
The company has implemented the expansion of open end spinning unit at
Andra Pradesh with 1440 Nos. automatic high speed savio OE Rotors to produce high
10
quality yarn at a project cost of Rs.31.84 crores. The windmill division with an
installed capacity of 10.15 M.W Wind Turbine generators to save the power cost
substantially. The windmill capacity will take care of nearly 80% of the total power
requirements of the Rajapalayam Unit (SVSML,).
The windmills as on 31-03-2009 are 2.45Lakhs KWH (PY 2.80Lakhs KWH) and its
monetary value of Rs. 8.98Lakhs (PY Rs. 10.27 Lakhs) has been included in Loans
&Advances. It also runs many educational Institutions to impart quality education at
affordable rate to the students in and around Rajapalayam. An educational trust has
been established in the name of the founder Shri.P.A.CRamasamy Raja, which offers
many social services to uplift the living standards of people in Rajapalayam.
2.2 INDUSTRY PROFILE
2.2.1Textile industry
The textile industry (known colloquially in the United
Kingdom and Australia as the rag trade) is a term used for industries primarily
concerned with the design or manufacture of clothing as well as the distribution and
use of textiles.
2.2.2 Cottage stage
Prior to the manufacturing processes being mechanized, textiles were produced
in the home, and excess sold for extra money. Most cloth was made from
either wool, cotton, or flax, depending on the era and location. For example, during the
late medieval period, cotton became known as an imported fiber in northern Europe,
without any knowledge of what it came from other than that it was a plant; noting its
similarities to wool, people in the region could only imagine that cotton must be
produced by plant-borne sheep. John Mandeville, writing in 1350, stated as fact the
now-preposterous belief: "There grew there [India] a wonderful tree which bore tiny
lambs on the ends of its branches. These branches were so pliable that they bent down
to allow the lambs to feed when they are hungry." This aspect is retained in the name
for cotton in many European languages, such as German Baumwolle, which translates
as "tree wool". By the end of the 16th century, cotton was cultivated throughout the
warmer regions in Asia and the Americas. In Roman times, wool, linen and leather
clothed the European population: the cotton of India was a curiosity that only
11
naturalists had heard of, and silk, imported along the Silk Road from China, was an
extravagant luxury. The use of flaxfibre in the manufacturing of cloth in Northern
Europe dates back to Neolithic times.
Cloth was produced in the home, and the excess woven cloth was sold to
merchants called clothiers who visited the village with their trains of pack-horses.
Some of the cloth was made into clothes for people living in the same area and a large
amount of cloth was exported.
The process of making cloth depends slightly on the fiber being used, but there
are three main steps: preparation of fibers for spinning, spinning,
and weaving or knitting. The preparation of the fibers differs the most depending on the
fiber used. Flax requires retting and dressing, while wool requires carding and washing.
The spinning and weaving processes are very similar between fibers though.
Spinning evolved from twisting the fibers by hand, to use of a drop spindle, to
a spinning wheel. Spindles or parts of them have been found in very, very old
archaeological sites; they may represent one of the earliest pieces of technology
available to humankind. Invented in India between 500 and 1000 AD it
reached Europe via the Middle East in the European Middle Ages.
Weaving, done on a loom has been around for as long as spinning. There are
some indications that weaving was already known in the Palaeolithic. An indistinct
textile impression has been found at Pavlov, Moravia. Neolithic textiles are well known
from finds in pile dwellings in Switzerland. One extant fragment from
the Neolithic was found in Fayum at a site which dates to about 5000 BCE. There are
many different types of looms, from a simple loom that dates back to the Vikings, to
the standard floor loom.
2.2.3 History of textiles during the industrial revolution
The key British industry at the beginning of the 18th century was the production
of textiles made with wool from the large sheep-farming areas in the Midlands and
across the country(created as a result of land-clearance
and enclosure). Handlooms and spinning wheels were the tools of the trade of
the weavers in their cottages, and this was a labor-intensive activity
12
providing employment throughout Britain, with major centers being the West
Country; Norwich and environs; and the West Riding of Yorkshire. The export trade in
woolen goods accounted for more than a quarter of British exports during most of the
18th century, doubling between 1701 and 1770 .Exports of the cotton industry –
centered in Lancashire – had grown tenfold during this time, but still accounted for
only a tenth of the value of the woolen trade.
The textile industry grew out of the industrial revolution in the 18th Century
as mass production of clothing became a mainstream industry. Starting with the flying
shuttle in 1733 inventions was made to speed up the textile manufacturing process. In
1738 Lewis Paul and John Wyatt patented the Roller Spinning machine and the flyer-
and-bobbin system. Lewis Paul invented a carding machine in 1748, and by 1764
the spinning jenny had also been invented. In 1771, Richard Arkwright used
waterwheels to power looms for the production of cotton cloth, his invention becoming
known as the water frame. In 1784, Edmund Cartwright invented the power loom. With
the spinning and weaving process now mechanized, cotton mills cropped up all over
the North West of England, most notably in Manchester and its surrounding towns of
Ashton-Under-Lyne, Stalybridge and Dukinfield.
Textile mills originally got their power from water wheels, and thus had to be
situated along a river. With the invention of the steam engine, in the 1760s to 19th
century, mills no longer needed to be along rivers.
2.2.4 Post industrial revolution
Many of the cotton mills, like the one in LowellMA, in the US originally started
with the intention of hiring local farm girls for a few years. The mill job was designed
to give them a bit more money before they went back to the farm life. With the inflow
of cheap labor from Ireland during the potato famine, the setup changed, as the girls
became easily replaceable. Cotton mills were full of the loud clanking of the looms, as
well as lint and cotton fiber. When the mills were first built, a worker would work
anywhere from one to four looms. As the design for the loom improved so that it
stopped itself whenever a thread broke, and automatically refilled the shuttle, the
number of machines a worker could work increased to up to 50.
13
Originally, power looms were shuttle-operated but in the early part of the 20th
century the faster and more efficient shuttle less loom came into use. Today, advances
in technology have produced a variety of looms designed to maximize production for
specific types of material. The most common of these are air-jet looms and water-jet
looms. Industrial looms can weave at speeds of six rows per second and faster.
By the later 20th Century, the industry in the developed world had developed a
bad reputation, often involving immigrants in illegal "sweat shops" full of people
working on textile manufacturing and sewing machines being paid less than minimum
wages. This trend has resulted due to attempts to protect existing industries which are
being challenged by developing in South East Asia, the Indian subcontinent and more
recently, Central America. Whilst globalization has seen the manufacturing outsourced
to overseas labor markets, there has been a trend for the areas historically associated
with the trade to shift focus to the more white collar associated industries of fashion
design, fashion modeling and retail. Areas historically involved heavily in the "rag
trade" include London and Milan in Europe, SoHo district in New York City,
the Flinders Lane and Richmond.
The industrial revolution changed the nature of work and society. Opinion
varies as to the exact date when it took place but place the First Industrial Revolution
between 1750 and 1850, and the second phase or Second Industrial Revolution between
1860 and 1900. The three key drivers in these changes were textile manufacturing, iron
founding and steam power. The geographical focus of Textile manufacture during the
Industrial Revolution in Britain was Greater Manchester and the small towns of
the Pennines and southern Lancashire. In the United States it was New England.
Prior to the 17th century, the manufacture of goods was performed on a limited
scale by individual workers. This was usually on their own premises (such as weavers'
cottages) – and goods were transported around the country by horse, or by river. Rivers
navigations have been constructed, and some contour following canals, and, in the
early 18th century, artisans were inventing ways to become more
productive. Silk, Wool, Fustian, were being eclipsed by Cotton which was becoming
the most important textile. This set the foundations for the changes. Historians agree
that the Industrial Revolution was one of the most important events in history.
14
2.2.5 Elements of the industrial revolution
The commencement of the Industrial Revolution is closely linked to a small
number of innovations, made in the second half of the 18th century:
Textiles – Cotton spinning using Richard Arkwright's water frame, James
Hargreaves's Spinning Jenny, and Samuel Crompton's Spinning Mule (a
combination of the Spinning Jenny and the Water Frame). This was
patented in 1769 and so came out of patent in 1783. The end of the patent
was rapidly followed by the erection of many cotton mills. Similar
technology was subsequently applied to spinning worsted yarn for various
textiles and flax for linen.
Steam power – The improved steam engine invented by James Watt and
patented in 1775 was initially mainly used for pumping out mines, but from
the 1780s was applied to power machines. This enabled rapid development
of efficient semi-automated factories on a previously unimaginable scale in
places where waterpower was not available.
Iron founding – In the Iron industry, coke was finally applied to all stages
of iron smelting, replacing charcoal. This had been achieved much earlier
for lead and copper as well as for producing pig iron in a blast furnace, but
the second stage in the production of iron depended on the use of potting
and stamping (for which a patent expired in 1786) or puddling (patented
by Henry Cort in 1783 and 1784).
These represent three 'leading sectors', in which there were key innovations,
which allowed the economic take off by which the Industrial Revolution is usually
defined. This is not to belittle many other inventions, particularly in the textile industry.
Without some earlier ones, such as the spinning jenny and flying shuttle in the textile
industry and the smelting of pig iron with coke, these achievements might have been
impossible. Later inventions such as the power loom and Richard Trevithick's high
pressure steam engine were also important in the growing industrialization of Britain.
The application of steam engines to powering cotton mills and ironworks enabled these
15
to be built in places that were most convenient because other resources were available,
rather than where there was water to power a watermill.
In the textile sector, such mills became the model for the organization of human
labor in factories, epitomized by Cotton polis, the name given to the vast collection
of mills, factories and administration offices based in Manchester. The assembly line
system greatly improved efficiency, both in this and other industries. With a series of
men trained to do a single task on a product, then having it moved along to the next
worker, the number of finished goods also rose significantly.
Also important was the 1756 rediscovery of concrete (based on hydraulic lime
mortar) by the British engineer John Smeaton, which had been lost for 13 centuries
Cotton is the world's most important natural fibre. In the year 2007, the global yield
was 25 million tons from 35 million hectares cultivated in more than 50 countries.
There are five stages
Cultivating and Harvesting
Preparatory Processes
Spinning
Weaving
Finishing
16
CHAPTER 3
FINANCIAL ANALYSIS-A THEORETICAL VIEW
3.1 INTRODUCTION
Financial statement analysis is a judgmental process. One of the primary
objectives is identification of major changes in trends, and relationships and the
investigation of the reasons underlying those changes. The judgment process can be
improved by experience and the use of analytical tools. Probably the most widely used
financial analysis technique is ratio analysis, the analysis of relationships between two
or more line items on the financial statement. Financial ratios are usually expressed in
percentage or times.
Financial statement analysis involves analyzing the firm’s financial statements
to extract information that can facilitate decision-making. For example, an analysis of
the financial statement can reveal whether the firm will be able to meet its long-term
debt commitment, whether the firm is financially distressed, whether the company is
using its physical assets efficiently, whether the firm has an optimal financing mix,
whether the firm is generating adequate return for its shareholders, whether the firm
can sustain its competitive advantage etc. While the information used is historical, the
intent is clearly to arrive at recommendations and forecasts for the future rather than
provide a “picture of the past”.
The financial statements are not useful unless they are properly analyzed and
interpreted. The process of analysis of financial statements involves the arrangements
and rearrangements, grouping and regrouping of the financial and operational data
appearing on the financial statements the calculations of ratios and trends there from.
The process of interpretation follows that of analysis and involves the attempts to arrive
at logical conclusions regarding the performance and financial position of the business
organization.
The focus of financial analysis is on key figures in the financial statement and
the significant relationship that exist between them. The analysis of financial
17
statements is a process of evaluation relationship between component parts of financial
statement to obtain a better understanding of the firm’s position and performance. The
financial analyses often assess the firm’s Profitability, Solvency, Liquidity and
Stability.
3.2 FINANCIAL PERFORMANCE ANALYSIS
Profitability
Profitability ratios measure management's ability to control expenses and to
earn a return on the resources committed to the business.It refers to the company’s
ability to earn income and sustain growth in both short-term and long-term.
Solvency
Solvency refers to the company’s ability to pay its obligation to creditors and
other third parties in the long-term; it is based on the company's balance sheet, which
indicates the financial condition of a business as of a given point in time.
Liquidity
Liquidity refers to the company’s ability to maintain positive cash flow, while
satisfying immediate obligations; it is also based on the company's balance sheet,
which indicates the financial condition of a business as of a given point in time.
Stability
Stability refers to the company’s ability to remain in business in the long run,
without having to sustain significant losses in the conduct of its business. Assessing a
company's stability requires the use of theincome statement and the balance sheet, as
well as other financial and non-financial indicators.
3.3 TOOLS OF FINANCIAL ANALYSIS
A financial analyst can adopt the following tools for analysis of the financial
statement. These are also termed as methods of financial analysis.
18
3.3.1 RATIO ANALYSIS
Ratio analysis is the process of determining and presenting in arithmetic terms,
the relationship between figures and group figures drawn from the financial statement.
Ratio analysis of a business enterprise centers on effort to drive quantitative measures
or guide concerning that expected capacity of the firm to meet its future financial
commitment in a firm automatically turn of a core of relationship for guidance as
people prefer to work with the data which appears to be concentrate in nature. Ratio
analysis is the technique of analysis and interpretation of various ratios for helping in
making certain decision. It is one of the powerful tools for financial analysis. The main
use of ratio analysis is to help in decision making and facilitate intra-firm comparison.
Ratio analysis is a commonly used analytical tool for verifying the performance
of a firm. Easy computed ratios explain their wide appeal although interpretation is
problematic, especially when two or more ratios provide conflicting signals.Ratio
analysis is a diagnostic tool that helps to identify problem areas and opportunities
within a company.
Ratio Analysis is the most commonly used analysis to judge the financial
strength of a company. A lot of entities like research houses, investment bankers,
financial institutions and investors make use of this analysis to judge the financial
strength of any company.This analysis makes use of certain ratios to achieve the above-
mentioned purpose. There are certain benchmarks fixed for each ratio and the actual
ones are compared with these benchmarks to judge.
It is also defined as “an expression of the quantitative relationship between two
numbers”. (Wixion, Kell, Bedford 1970).
3.3.2 SIGNIFICANCE OF RATIO ANALYSIS
Ratio analysis determines the following. The ability of the firm is to meet its
current obligation.
1. The extent to which the firm has used its current obligation.
19
2. The efficiency with which the firm is utilizing its various assets in
generating sales revenue.
3. The overall operating efficiency and performance of the firm.
3.3.3 RATIO ANALYSIS
The ratio analysis is one of the most powerful tools of financial analysis with
any relevant information, situation in the concern, general economic environment, etc.
Ratio analysis helps in making decision for the information provided in the financial
statement.
The following are the ratios’ calculated in this present study.
1. Current Ratio
2. Liquid Ratio
3. Debt Equity Ratio
4. Proprietary Ratio
5. Fixed Assets Ratio
6. Gross Profit Ratio
7. Net Profit Ratio
8. Return on Assets Ratio
9. Fixed Assets Turn Over Ratio
10. Working Capital Turn Over Ratio
3.3.4 ADVANTAGES OF RATIO ANALYSIS
Ratio analysis helps the various groups in the following manner:
1. Workout the profitability
Accounting ratio helps to measure the profitability of the business by
calculating the various profitability ratios. It helps the management to know about the
earning capacity of the business concern. In this way profitability ratios show the actual
performance of the business.
20
2. Workout the solvency
With the help of solvency ratios, solvency of the company can be measured.
These ratios show the relationship between the liabilities and assets. In case external
liabilities are more than that of the assets of the company, it shows the unsound
position of the business. In this case the business has to make it possible to repay its
loans.
3. Helpful in analysis of financial statement
Ratio analysis help the outsiders just like creditors, shareholders, debenture-
holders, bankers to know about the profitability and ability of the company to pay them
interest and dividend etc.
4. Helpful in comparative analysis of the performance
With the help of ratio analysis a company may have comparative study of its
performance to the previous years. In this way company comes to know about its weak
point and be able to improve them.
5. Simplifying the accounting information
Accounting ratios are very useful as they briefly summaries the result of
detailed and complicated computations.
6. Workout the operating efficiency
Ratio analysis helps to work out the operating efficiency of the company with
the help of various turnover ratios. All turnover ratios are worked out to evaluate the
performance of the business in utilizing the resources.
21
7. Working out short-term financial position
Ratio analysis helps to work out the short-term financial position of the
company with the help of liquidity ratios. In case short-term financial position is not
healthy efforts are made to improve it.
8. Helpful for forecasting purposes
Accounting ratios indicate the trend of the business. The trend is useful for
estimating future. With the help of previous years’ ratios, estimates for future can be
made. In this way these ratios provide the basis for preparing budgets and also
determine future line of action.
3.3.5 LIMITATIONS OF RATIO ANALYSIS
To make a better interpretation a number of ratios have been calculated which is
likely to confuse the analyst.
There is no well accepted standard or rules for all ratios.
Change in accounting procedure by a firm often makes ratio analysis
misleading.
3.4 COMPARITIVE FINANCIAL STATEMENT
The comparative financial statements are the statements of the financial
position at different periods of time. The elements of financial position are shown in a
comparative form so to give an idea of financial position at two or more periods. Any
statement prepared in a comparative form will be covered in comparative statements.
From practical point of view, generally two financial statements (balance sheets and
income statements) are prepared in comparative form for financial analysis purposes.
Not only the comparison of two periods but also the relationship between balance sheet
and income statement enables and in depth study of financial position and operative
results. The comparative statement may show:
I. Absolute figures (rupee amount)
II. Changes in absolute figures i.e., increase or decrease in absolute figures.
22
III. Absolute data in terms of percentages.
IV. Increase or decrease in terms of percentages.
The analyst is able to draw useful conclusions when figures are given in
comparative position. The figures of sales for a quarter, half-year or one year may tell
only the present position of sales efforts. When sales figures of previous periods are
given along with the figures of current periods then the analyst will be able to study the
trends of sales over different periods of time. Similarly, comparative figures will
indicate the trend and direction financial position and operating results.
The financial data will be comparative only when same accounting principles
are used in preparing these statements. In case of any deviation in the use of
accounting principles this fact must be mentioned at the foot of financial statements
and the analyst should be careful in suing these statements.
3.4.1 COMPARITIVE BALANCE SHEET
The comparative balance sheet analysis is the study of the trend of the same
items, group of items and computed items in two or more balance sheets of the same
business enterprise on different dates. The changes in periodic balance sheet items
reflect the conduct of the business. The changes can be observed by comparison of
the balance sheet at the beginning and at the end of a period and these changes can
help in forming and opinion about the progress of an enterprise. The comparative
balance sheet has two columns for the data of original balance sheets .a third column
is used to show increase in figures. The fourth column may be added for giving
percentages of increases or decreases.
3.4.2 COMPARATIVE INCOME STATEMENT
The income statement gives a result of the operations of a business. The
comparative income statement gives an idea of the progress of a business over a period
of time. The changes in absolute data in money values and percentages can be
determined to analyze the profitability of the business. Like comparative balance sheet,
income statement also has four columns. First two columns give figures of varies items
23
for two years. The third and fourth columns are used to show increase or decrease in
figures in absolute amounts and percentages respectively.
3.5 TREND ANALYSIS
The financial statements may be analyzed by computing trends of series of
information. This method determines the direction upwards or downwards and involves
the computation of the percentage relationship that each statements item bears to the
same item in base years. The information for a number of years is take up at one year,
generally the first year, is taken as a base year. The figures of the base years are taken
as 100 and trend ratios for other years calculated on the basis of base year.
The term "trend analysis" refers to the concept of collecting information and
attempting to spot a pattern, or trend, in the information. In some fields of study, the
term "trend analysis" has more formally-defined meanings.
Although trend analysis is often used to predict future events, it could be used to
estimate uncertain events in the past.
An aspect of technical analysis that tries to predict the future movement of a
stock based on past data. Trend analysis is based on the idea that what has happened in
the past gives traders an idea of what will happen in the future.
3.6 COMMON –SIZE STATEMENT
The common size statement, balance sheet and income statement are shown in
analytical percentages. The figures are shown as percentages of total assets, total liabilities
and total assets. The total assets are taken as 100 and different assets are expressed as a
percentage of the total. Similarly, varies liability are taken as a part of total liabilities. These
statements are shown are also known as component percentage are 100 percent statements
because every individual item is stated as percentage of the total 100. The shortcomings in
comparative statements and trend percentages are changes in items could not be compared
with the totals that have been covered up. The analyst is able to assess the figures in relation
to total values. The common –size statements may be prepared in the following way:
24
The total assets are liabilities are taken as 100.
The individual assets are expressed as a percentage of total assets
i.e., 100 and different liabilities are calculated in relation to total
liabilities.
3.7 COMMON SIZE INCOME STATEMENT
The items in the income statement can be shown as percentages of sales to
show the relations of each item to sales. A significant relationship can be established
between items of income statement and volume of sales. The increase in sales will
certainly increase selling expenses and not administrative or financial expenses. In case
the volume of sales increases to a considerable extent, administrative and financial
expanses may go up. In case the sales are declining, the selling expenses should be
reduced at once.
CHAPTER 4
ANALYSIS OF FINANCIAL PERFORMANCE
25
4.1 INTRODUCTION
Analysis of statement means such as a treatment of the information
contained in the two statements as to afford a full diagnosis of the profitability of the
financial position on the firm concerned.
The company’s financial information is contained in balance sheet and profit
and loss account.
In this chapter the financial performance of Sri Vishnu Shankar Mills Limited is
analyzed with the help of ratio analysis, trend analysis and comparative and common
size statement.
4.2.1 CURRENT RATIO
The ratio of current assets to current liabilities is called ‘current ratio’. In order
to measure the short- term liquidity or solvency of as concern, company meets its
current obligation as and when they are due for payment.
Current Assets
Current Ratio = -----------------------------
Current Liabilities
The term current assets includes debtors, stock, bills receivable, bank and cash
balances, prepaid expenses due short-term investment.
The term current liabilities include creditors, bank overdraft, bills payable, outstanding
expenses, income received in advance, etc.
TABLE 4.1
CURRENT RATIO
26
YearCurrent Assets
(Rs.in lakhs)
Current Liabilities
(Rs.in lakhs)
Ratio
(Percentage)
2006-07 3210.43 2867.75 1.1
2007-08 2093.20 2035.70 1.42
2008-09 4172.03 3523.61 1.18
2009-10 4817.10 7370.86 0.65
2010-11 7586.54 7578.8 1.00
SOURCE: Annual Reports of Sri Vishnu Shankar Mills Limited. (2006-2011)
INTERPRETATION
From the above table 4.1, it is inferred that the current ratio position showsa
fluctuation trend.The highest current ratio 1.42 is shown in the year 2007-08. The
lowest ratio 0.65 is shown in the year 2009-10. The standard current ratio is 2.1.The
above calculation shows that the current ratio during the study period is less than the
standard ratio.
CHART 4.1
CURRENT RATIO
27
2006-07 2007-08 2008-09 2009-10 2010-110
0.20.40.60.8
11.21.41.6
1.1
1.42 1.18000000000001
0.650000000000003
1
Year
Rat
io
4.2.2 LIQUID RATIO
This ratio is also called ‘Quick’ or Acid test ratio. It is calculated by comparing
the quick assets with current liabilities.
28
Liquid assets
Liquid ratio = ------------------------
Current liabilities
Liquid assets=current assets-(stock + prepaid expenses)
Quick or liquid assets refer to assets, which are quickly convertible in to cash.
Current assets other than stock and prepaid expenses are considered as quick assets.
TABLE 4.2
LIQUID RATIO
YearQuick Assets
(Rs.in lakhs)
Current Liabilities
(Rs.in lakhs)
Ratio
(Percentage)
2006-07 1345.70 2867.75 0.46
2007-08 1182.77 2035.70 0.58
2008-09 2306.56 3523.61 0.65
2009-10 2556.76 7370.86 0.03
2010-11 3101.12 7578.8 0.41
SOURCE: Annual Reports of Sri Vishnu Shankar Mills Limited. (2006-2011)
INTERPRETATION
From the above table it is inferred that, (The liquid ratio measures the firm’s
ability to meet short term liabilities). The highest liquid ratio (0.65) is shown in the
year 2008-09. It implies that a major portion of the mill’s current assets are tied up in
inventions resulting a low liquid ratio is shown in the year 2009-10. The unit uses the
short-term loans (cash credit) to pay the current liabilities.
CHART 4.2
LIQUID RATIO
29
2006-07 2007-08 2008-09 2009-10 2010-110
0.1
0.2
0.3
0.4
0.5
0.6
0.7
0.46
0.58
0.650000000000003
0.34
0.41
Year
Rat
io
4.2.3 DEBT EQUITY RATIO
This ratio is ascertained to determine long-term solvency position of a
company. Debt equity ratio is also called external-internal equity ratio.
30
External equities
Debt Equity Ratio = -----------------------
Internal equities
The term external equity refers to total outsiders liabilities. Internal equity
refers to shareholders funds or the tangible net worth. Here shareholder refers to only
the equity shareholders.
TABLE 4.3
DEBT EQUITY RATIO
YearExternal equities Assets
(Rs.in lakhs)
Internal equities
(Rs.in lakhs)
Ratio
(Percentage)
2006-07 8631.62 1232.35 7.00
2007-08 9366.12 1333.62 7.02
2008-09 1537.33 1777.15 8.63
2009-10 20915.35 1323.31 15.80
2010-11 2248.57 1374.22 1.63
SOURCE: Annual Reports of Sri Vishnu Shankar Mills Limited. (2006-2011)
INTERPRETATION
From the above table it is inferred that, the highest Debt equity ratio was shown
in the year 2010-11 due to increase in the long-term liabilities. The highest amount of
External equities (Rs.2248.57) and internal equities (1374.22). The mill had valid long-
term liabilities under TUF scheme during the year 2009-10.
31
CHART 4.3
DEBT EQUITY RATIO
2006-07 2007-08 2008-09 2009-10 2010-110
2
4
6
8
10
12
14
16
18
7 7.028.63
15.8
1.63
YEAR
RA
TIO
32
4.2.4 GROSS PROFIT RATIO
This ratio also known as gross margin or trading margin ratio. Gross profit ratio
indicates the difference between sales and direct costs. Gross profit ratio explains the
relationship between profit and net sales.
Gross profit
Gross Profit Ratio = * 100
Net sales
A highest ratio will be due to the result of one or more of the following factors;
Increase in selling price without change in the cost of goods sold.
Decrease in cost goods sold, with selling price and decrease in cost of
goods Sold.
Increase in selling price and decrease in cost of goods sold.
Increase in the sales mix, the proportion of population of products with
Higher gross profit margin.
TABLE 4.4
GROSS PROFIT RATIO
YearGross profit
(Rs.in lakhs)
Net sales
(Rs.in lakhs)
Ratio
(Percentage)
2006-07 709.53 5115.07 13.87
2007-08 939.38 6602.96 14.20
2008-09 859.55 6736.10 12.70
2009-10 953.61 8234.30 11.58
2010-11 1025.10 14904.43 6.81
SOURCE: Annual Reports of Sri Vishnu Shankar Mills Limited. (2006-2011)
33
INTERPRETATION
From the above table it is inferred that, the highest gross profit ratio ( 14.20)
recorded percent during the year 2007-08 to rising prices of raw materials and heavy
cost of power and fuel, the gross profit has reduced during the study period. In order to
overcome the rising price of power and fuel, the management has started its own power
production unit within the premises. Hence the cost of power will be reduced in the
near future.
CHART 4.4
34
GROSS PROFIT RATIO
2006-07 2007-08 2008-09 2009-10 2010-1102468
10121416
13.87 14.212.7
11.58
6.81
Year
Rat
io
4.2.5 PROPRIETARY RATIO
35
This ratio compares the shareholders funds or owner’s fund and total tangible
assets. In other words, this ratio expresses the relationship between the proprietor’s
fund and the tangible assets.
Shareholders fund
Proprietary ratio =
Total tangible assets
The ratio showed the general sounders of the company. It is of particular
interest to the creditors of the company as it helps them top ascertaining the
shareholders funds in the total assets of the business. A high ratio indicates safety to the
creditor and a low ratio shows greater risk to the creditors.
TABLE 4.5
PROPRIETARY RATIO
YearShareholders fund
(Rs.in lakhs)
Total assets
(Rs.in lakhs)
Ratio
(Percentage)
2006-07 1232.35 10429.43 0.11
2007-08 1666.62 11773.21 0.14
2008-09 1777.15 17984.95 0.09
2009-10 1323.31 22850.12 0.06
2010-11 1374.22 24600.86 0.05
SOURCE: Annual Reports of Sri Vishnu Shankar Mills Limited. (2006-2011)
INTERPRETATION
36
The above table shows the relationship of owner’s fund to total assets. The
proprietary ratio ranges between 0.11 times to 0.05 times during the study period. The
highest ratio was 0.14 times during the period 2007-08. The ratio has declined at the
end of the period due to the fact that the reserves have been used for acquisition of
assets during the modernization of the mill. The lower proprietary ratio indicates a
greater risk to the creditors. The mill should take efforts to improve the long-term
solvency position of the mill by increasing shareholders fund.
CHART 4.5
37
PROPRIETARY RATIO
2006-07 2007-08 2008-09 2009-10 2010-110
0.020.040.060.08
0.10.120.140.16
0.11
0.14
0.09
0.060.05
Year
Rat
io
4.2.6 FIXED ASSET RATIO
38
The ratio establishes the relationship between fixed assets and long-term funds.
The objectives of calculating this ratio is to ascertain the proportion of long-term funds
invested in fixed assets.
Fixed Assets
Fixed assets ratio =
Long- term Funds
The ratio should not generally be more than ‘1’. If the ratio is less than one, it
indicates that a portion of working capital has been financed by long-term funds.
TABLE 4.6
FIXED ASSETS RATIO
YearFixed Assets
(Rs.in lakhs)
Long term Funds
(Rs.in lakhs)
Ratio
(Percentage)
2006-07 9936.44 8631.6 1.15
2007-08 10850.86 9366.12 1.15
2008-09 14302.33 15337.33 0.93
2009-10 18735.91 20915.35 0.89
2010-11 17737.66 2248.51 0.78
SOURCE: Annual Reports of Sri Vishnu Shankar Mills Limited. (2006-2011)
INTERPRETATION
From the above table it is inferred that, the fixed ratio shown the decreasing
trend. The highest fixed ratio (1.15) was recorded during the year 2006-07. Normally
increase o fixed asset ratio of a sign of good performance and indicates the effective
use of fixed assets...
CHART 4.6
FIXED ASSETS RATIO
39
2006-07 2007-08 2008-09 2009-10 2010-110
0.2
0.4
0.6
0.8
1
1.2
1.4 1.14999999999999
1.14999999999999
0.93 0.890.78
Year
Rat
io
4.2.7 NET PROFIT RATIO
40
This ratio is also called as Net profit to sales ratio. It measures the
management’s efficiency in operating the business successfully from the owner’s point
of view. It indicates the return on shareholders’ investment. Higher the ratio better is
the operational efficiency of the business concern.
Net profit after tax
Net profit ratio = ------------------------------ * 100
Net sales
Net profit includes non-operating incomes and profits. Similarly net profit is the
after reducing non-operating expenses. Provision for tax is also subtracted while
determining net profit.
TABLE 4.7
NET PROFIT RATIO
YearNet Profit
(Rs.in lakhs)
Net Sales
(Rs.in lakhs)
Ratio
(Percentage)
2006-07 192.36 5115.07 3.78
2007-08 539.56 6602.96 8.16
2008-09 215.82 6736.10 3.20
2009-10 453.84 8234.30 5.51
2010-11 103.38 14904.43 5.42
SOURCE: Annual Reports of Sri Vishnu Shankar Mills Limited. (2006-2011)
INTERPRETATION
From the above table it is inferred that, the net profit ratio varies between 3.78
and 5.42 during the study period. It indicates that the earning capacity of the mill was
much below the earning capacity of the industry. In the year 2007-08, net profits ratio
of the mill has increase to 8.16. In the year 2008-09 the net profit ratio of the mill has
decreased to 3.20. The reason for the decline in the net profit is due to higher interest
and depuration.
41
CHART 4.7
NET PROFIT RATIO
2006-07 2007-08 2008-09 2009-10 2010-110123456789
3.78
8.16
3.2
5.51 5.42
Year
Rat
io
42
4.2.8 RETURN ON ASSETS RATIO
The profitability ratio is measured in terms of the relationship between profit
and assets. The return on asset as may also be called profit-to assets ratio.
Net profit
Return on assets = ------------------------ * 100
Total assets
The return on assets based on the ratio would be an underestimate as the interest
paid to the lenders is excluded from the net profit. In point of facts, the real return own
the total assets is the net earnings available and interest to lenders as owners as well as
creditors finance assets.
TABLE 4.8
RETURN ON ASSETS
YearNet Profit
(Rs.in lakhs)
Total Assets
(Rs.in lakhs)
Ratio
(Percentage)
2006-07 368.78 10429.43 3.53
2007-08 808.56 11773.21 0.068
2008-09 388.82 17984.95 0.021
2009-10 707.84 22850.12 3.09
2010-11 266.39 24600.86 1.08
SOURCE: Annual Reports of Sri Vishnu Shankar Mills Limited. (2006-2011)
INTERPRETATION
From the above table it is inferred that, the return on assets is mismatched
during the study period and erratic between 0.021 percent and 3.35 percent. In the year
2008-09 the ratio is lowest at 0.021 percent due to low returns. In the year 2006-07, the
ratio was better than the future years due to high profitability of the company.
43
CHART 4.8
RETURN ON ASSETS
2006-07 2007-08 2008-09 2009-10 2010-110
0.51
1.52
2.53
3.54 3.53
0.068 0.021
3.09
1.08
Year
Rat
io
44
4.2.9 FIXED ASSETS TRUN OVER RATIO
This ratio determiners efficiency of utilization fixed assets and profitability of a
business concern. Higher the ratio more is the efficiency in utilization of fixed assets. A
lowest ratio is the indication of utilization of fixed assets.
Net sales
Fixed Assets Turn Over Ratio = --------------------------------
Fixed assets
The ratio should not generally be more than’ 1’ if the ratio is less one it
indicates that a portion of working capital has been financed long term funds.
TABLE 4.9
FIXED ASSETS TURNOVER RATIO
YearNet Sales
(Rs.in lakhs)
Net Fixed Assets
(Rs.in lakhs)
Ratio
(Percentage)
2006-07 5115.09 9936.44 0.51
2007-08 6602.96 10850.86 0.608
2008-09 6736.10 14302.33 0.47
2009-10 8234.30 18735.91 0.44
2010-11 149004.43 17737.96 0.84
SOURCE: Annual Reports of Sri Vishnu Shankar Mills Limited. (2006-2011)
INTERPRETION
It is evidence from table 3.9 that fixed assets turnover ratio of the mill is
showing fluctuating trends. The ratio ranged between 0.51 times and 0.84 times during
the study period. The ratio has raised in from 0.51 times and 0.608 times between
2006-07 and 2007-08. The highest ratio of 0.84 times recorded in the year 2010-11.
45
CHART 4.9
FIXED ASSETS TURNOVER RATIO
2006-07 2007-08 2008-09 2009-10 2010-110
0.10.20.30.40.50.60.70.80.9
0.51
0.608000000000001
0.47 0.44
0.840000000000001
Year
Rat
io
46
4.2.10 WORKING CAPITAL TURN OVER RATIO
Working capital ratio measure the defective utilization of working capital. It is
also measure the smooth running of business. The ratio establishes the relationship
between cost of sales and working capital.
Sales
Working capital turnover ratio =
Working capital
In case company can achieve higher volume of sales with the relatively small
amount of working capital. It is an indication of the operating efficiency of the
company.
TABLE 4.10
WORKING CAPITAL TURNOVER RATIO
YearNet Sales
(Rs.in lakhs)
Working Capital
(Rs.in lakhs)
Ratio
(Percentage)
2006-07 5115.09 342.88 14.72
2007-08 6602.96 857.50 7.70
2008-09 6736.10 3648.48 1.84
2009-10 8234.30 4080.01 2.01
2010-11 149004.43 6828.70 2.18
SOURCE: Annual Reports of Sri Vishnu Shankar Mills Limited. (2006-2011)
INTERPRETION
It is evident from table 3.10 that the working capital turns over ratio decreasing
between 14.72 times to 2.18 times during the study period. The ratio has been raised
from 1.84 times to 2.18 times between2008-09 to 2010-11. The ratio was highest at
14.76 times during 2006-07.
47
CHART 4.10
WORKING CAPITAL TURNOVER RATIO
2006-07 2007-08 2008-09 2009-10 2010-1102468
10121416 14.72
7.7
1.84 2.01 2.18
Year
Rat
io
48
4.3 TREND ANALYSIS
For trend analysis, the use of index number is generally advocated. The procedure
followed is to assign the number 100 to items of the base year and to calculate
percentage change in item of other years in relation to the base year.
4.3.1 TREND ANALYSIS-SALES
The Total Sales of the company includes credit sales and cash sales. Total sales can be
calculated by using following formula
Total Sales = Cash Sales + Credit Sales
TABLE 4.11TREND ANALYSIS-SALES
Year Sales
(Rs in lakhs)
Trend percentage
2006-2007 5115.07 100
2007-2008 6602.96 129.08
2008-2009 6736.10 102.01
2009-2010 8234.30 122.23
2010-2011 14904.43 181
Source: Annual reports of Sri Vishnu Shankar Mills Ltd
INFERENCE
From the above table 4.11 the highest percentage of 129.08 is recorded in the year
2007-2008. The trend percentage shows fluctuation during the study period.
CHART 4.11
49
TREND ANALYSIS-SALES
2006-2007 2007-2008 2008-2009 2009-2010 2010-20110
40
80
120
160
200
100
129.08
102.01122.23
181
Trend percentage
IV.3.2 TREND ANALYSIS-PROFIT
50
TABLE 4.12
TREND ANALYSIS-PROFIT
Year Profit
(Rs in lakhs)
Trend percentage
2006-2007368.78
100
2007-2008808.56
219.25
2008-2009388.82
48.05
2009-2010707.84
182.04
2010-2011266.39
37.63
Source: Annual reports of Sri Vishnu Shankar Mills Ltd
INFERENCE
From the above table 4.12 the lowest percentage of 37.63 is recorded in the year
2010-2011 and the highest percentage of 219.25 is recorded in the year 2007-2008.
Throughout the study period it shows a fluctuation.
CHART 4.12
51
TREND ANALYSIS-PROFIT
2006-2007 2007-2008 2008-2009 2009-2010 2010-20110
50
100
150
200
250
100
219.25
48.05
182.04
37.63
Trend percentage
4.3.3 TREND ANALYSIS-CURRENT ASSET
52
Current assets sometimes called as liquid assets are those resource of a firm
which are either held in the form of cash or expected to be converted into cash within
the accounting period or operating cycle of a business.
TABLE 4.13
TREND ANALYSIS-CURRENT ASSET
Year Current asset
(Rs in lakhs)
Trend percentage
2006-2007 3210.43 100
2007-2008 2093.20 65.20
2008-2009 4172.03 199.33
2009-2010 4817.10 115.46
2010-2011 7578.80 157.31
Source: Annual reports of Sri Vishnu Shankar Mills Ltd
INFERENCE
From the above table 4.13 the lowest percentage of 65.20 is recorded in the year
2007-2008 and the highest percentage of 199.33 is recorded in the year 2008-2009. The
trend percentage shows fluctuation during the study period.
CHART 4.13
53
TREND ANALYSIS-CURRENT ASSET
2006-2007 2007-2008 2008-2009 2009-2010 2010-20110
50
100
150
200
250
100
65.2
199.33
115.46
157.31
Trend percentage
4.3.4 TREND ANALYSIS-CURRENT LIABILITIES
54
Current liabilities are debts payable within an accounting period. Current assets
are converted into cash to pay current liabilities. Sometimes new liabilities may be
incurred to liquidate the existing ones.
TABLE 4.14
TREND ANALYSIS-CURRENT LIABILITIES
Year Current liabilities
(Rs in lakhs)
Trend percentage
2006-2007 2867.75 100
2007-2008 2035.70 70.98
2008-2009 3523.61 173.12
2009-2010 7370.86 209.19
2010-2011 7578.80 102.82
Source: Annual reports of Sri Vishnu Shankar Mills Ltd
INFERENCE
From the above table 4.14 the lowest percentage of 70.98 is recorded in the year 2007-
2008 and the highest percentage of 209.19 is recorded in the year 2009-2010. The trend
percentage shows fluctuation during the study period.
CHART 4.14
55
TREND ANALYSIS-CURRENT LIABILITIES
2006-2007 2007-2008 2008-2009 2009-2010 2010-20110
50
100
150
200
250
10070.98
173.12
209.19
102.82
Trend percentage
4.3.5 TREND ANALYSIS-MANUFACTURING COST
56
The Cost of Manufacturing of the particular product is known as
Manufacturing Cost. Manufacturing cost of the product is one of the main aspects that
determine the price of the products.
TABLE 4.15
TREND ANALYSIS-MANUFACTURING COST
Year Manufacturing cost
(Rs in lakhs)
Trend percentage
2006-2007 293.20 100
2007-2008 311.60 106.14
2008-2009 391.41 125.72
2009-2010 351.58 89.76
2010-2011322.33
91.73
Source: Annual reports of Sri Vishnu Shankar Mills Ltd
INFERENCE
From the above table 4.15 the lowest percentage of 89.76 is recorded in the year
2009-2010 and the highest percentage of 125.72 is recorded in the year 2008-2009. The
trend percentage shows fluctuation during the study period.
CHART 4.15
TREND ANALYSIS-MANUFACTURING COST
57
2006-2007 2007-2008 2008-2009 2009-2010 2010-20110
20
40
60
80
100
120
140
100 106.14
125.72
89.76 91.73
Trend percentage
4.16 COMMON SIZE BALANCE SHEET
58
The financial statements prepared in terms of common base percentage are
called common size balance sheet. The common size balance sheet from the year 2006-
2007 to 2010-2011 is presented in the table 4.16
TABLE 4.16
COMMON SIZE BALANCE SHEET
Particulars 2006-07 2007-08 2008-09 2009-10 2010-11
Liabilities:
Share Capital 19 28 22.80 11.50 10.57
Reserve & Surplus 0.81 0.27 0.26 0.22 0.12
Secured Loans 33 34.80 26.94 20.50 28.36
Unsecured Loans 2.40 2.50 4.50 3.08 2.60
Current Liabilities 44.79 34.43 45.50 64.70 58.35
Total 100 100 100 100 100
Assets:
Fixed Assets 89.68 90.60 90.60 88.60 88.50
Investment 0.03 0.10 0.10 0.10 -
Current Assets 10.29 9.30 9.30 11.30 11.50
Total 100 100 100 100 100
INFERENCE:
59
The Table 4.16 shows the common size balance sheet for the period from 2006-
2007 to 2010-2011.From the above analysis, share capital shows the percentage of
change from 19 to 10.57%.It indicates the decreasing trend. Reserve and surplus shows
a change from 0.81 to 0.12%.It indicates the decreasing trend. Unsecured loan shows a
change from2.40 to 2.60%.It indicates the increasing trend. Current liabilities show the
percentage change from 44.79 to 58.35. It indicates the increasing trend.
In current assets shows an increasing trend of change in percentage from 10.29
to 11.50. Investments show a percentage of change from0.03 to0.10. It
indicatesanincreasing trend. Fixed assets show the lesser percentage of change
from89.68 to88.50.
Current liabilities have a major portion in liabilities side while loans, advances
and deposits have a major portion in assets side.
CHAPTER 5
SUMMARY OF FINDINGS, SUGGESTIONS AND CONCLUSION
60
5.1 INTRODUCTION
In an organization the finance department plays a vital role to take decisions for
the expansion or diversion of business. A financial statement is an organized
collection of data according to logical and consistent accounting procedures. Its
purpose is to convey an understanding of some financial aspects of a business firm.
Financial analysis is the process of identifying the financial strength and weakness of
the firm by properly establishing relationship between the items of the balance sheet
and profit and loss account.
Hence the present study “A Study on Financial Performance ofSri Vishnu
Shankar Mills Limited at Rajapalayam” has been made. This study is mainly based on
secondary data collected from balance sheet and profit and loss account. The period
of study is 2006-2011. Ratio analysis and trend analysis and trend analysis are made
based on the following findings are made.
The main objective of the study is to analyze the financial performance of
spinning mill and to analyze the financial stability and overall performance of Sri
Vishnu Shankar Millto analyse the profitability and solvency position of the unit and
to offer suggestions to improve the financial performance of Sri Vishnu Shankar
Mills Ltd.
5.2 SUMMARY OF FINDINGS
The current ratio was highest in the period 2007 – 2008 (1.42) and
lowest in the period 2009 – 2010 (0.65).
The quick ratio was highest in the period 2008 – 2009 (0.65) and
lowest in the period 2009 – 2010 (0.03)
The debt-equity was highest in the period 2009 – 2010 (15.80) and
lowest in the period 2010 – 2011 (1.63).
61
The gross profit ratio was highest in the period 2007 – 2008 (14.20)
and lowest in the period 2010 – 2011 (6.81).
The proprietary ratio was highestin the period 2007 – 2008 (0.14) and
lowestin the period 2010 – 2011 (0.05).
The fixed assets ratiowas highest in the period 2006 – 2007 and2007 -
2008 (1.15) and lowest in the period 2010 – 2011 (0.78).
The net profit ratiowas highest in the period 2007 – 2008 (8.16) and
lowest in the period 2008 – 2009 (3.20).
The return on asset ratiowas highest in the period 2006 – 2007
(3.53) and lowest in the period 2008 – 2009 (0.021).
The fixed assets turnover ratio was highest in the period 2010 – 2011
(0.84) and lowest in the period 2009 – 2010 (0.44)
The working capital turnover ratio was highest in the period 2006 –
2007 (14.72) and lowest in the period 2008 – 2009 (1.84).
5.3 SUGGESTIONS
The following suggestions give the valuable inputs, on the financial performance
analysis of the company.
1. Control should be taken on administrative expenses, manufacturing and selling
expenses.
2. The current ratio is in a decreasing position. So care should be taken.
3. Quick ratio must be improved by the liquidity position.
4. Cash balance and bank balance should be kept at optimum.
5. Company account should be computerised and introduce accounting package
like Tally, SAP etc.
62
6. The company should minimize the manufacturing cost and maximize selling
price of the yarn.
5.4 CONCLUSION
The informative and interesting study on financial performance of Sri Vishnu
Shankar Mills Limited at Rajapalayam is made with the Annual Reports and Balance
Sheet of the company. The study reveals the financial position for the last five years.
There is no profit in 2006 – 2007. Some ratios show fluctuation in the financial
performance of the company. The company has long term as well as short term
solvency. The study helps to apply the theoretical knowledge in to practice. The overall
success of a company depends upon its financial performance.
63