Brand: Eccentric

Collection/ Grouping: H2O

Size: M

Garment: Womens T-Shirt

Sample No. – 1007

Style No. -4211

Description: Women’s short sleeved tee with print and embroidery on front

Country: India

Fabric: Viscose Jersey

GSM/ Width: 150/ 34-31”

Buyer: Oslo Co.

COST SHEETFabric Costing: Particulars Details Amount (INR)

Yarn price as per supplier’s list

Per kg 250.00

Knitting charges Per kg 25.00Greige fabric cost Per kg 275.00

Average dyeing cost 20.00Weight loss on dyed fabric

9.00% 26.55

Fleece brushing/ Peaching

-

Loss due to printing -Sub-total 321.55Interest on yarn prices/ margin

10.00% 32.16

DYED FABRIC COST: 353.71

TRIMS AND FINDINGSParticulars Consumption Rate Amount (INR)M/Label 1 1.00

Wash Care Label 1 0.50Tag 1 1.50

Thread 10 mtr. 2.00

Fusing N/a 0.00Twill Tape N/a 0.00

Mobilon Tape 30 cms. 1.00Zipper N/a 0.00

Patch Label N/a 0.00Button N/a 0.00

TOTAL: 6.00

PACKING MATERIALSTissue N/ a 0.00Board N/ a 0.00

Hanger N/ a 0.00H/ Tag 1 1.50

Poly Bag 1 1.50Blister N/ a 0.00Carton 1/ 10 1.50Other - 0.00

Label Logo - 0.00TOTAL: 4.50

EMBELLISHMENTSEmbroidery/ Applique Yes (Chest/Front) 4.00

Printing Screen Print (Chest) on khari dye

40.00

Rhine Stud 2 6.00Lace N/ a 0.00Rib N/ a 0.00

Collar N/ a 0.00Crochet Lace N/ a 0.00Enzyme Wash N/ a 0.00

Dori N/ a 0.00TOTAL: 50.00

GARMENT COSTINGAvg. Fabric

Consumption( grams)210 gms. 74.28

CMTP Charges

89.00

Stitching 20.00Cutting 2.50

Finishing 6.00Packaging 4.50

Embellishment 50.00Trims 6.00

SUB-TOTAL 163.28OVERHEAD COST 12.00 % 19.59

MARGIN (after overhead) 20.00 % 36.57TOTAL PRICE OF APPAREL: 219.44

A cost-oriented pricing strategy has been adopted.

Total price of the apparel = 220 INR